SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)
  [ X ]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended October 31, 1998        
                            ------------------------

                                       OR

  [   ]           TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 For the transition period from
                  __________ to __________


                         Commission file Number 0-14681

                                 J. BAKER, INC.
             (Exact name of registrant as specified in its charter)

            Massachusetts                            04-2866591
         (State of Incorporation)          (IRS Employer Identification Number)

                555 Turnpike Street, Canton, Massachusetts 02021
                    (Address of principal executive offices)

                                (781) 828-9300
              (Registrant's telephone number, including area code)



         Indicate by check mark whether the Registrant (1) has filed all reports
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such period the  Registrant was required to file
such  reports),  and (2) has been subject to filing such reports for the past 90
days.

                            YES [ X ]     NO  [   ]

         14,062,139 shares of common stock were outstanding on October 31, 1998.





                         J. BAKER, INC. AND SUBSIDIARIES
                             Consolidated Balance Sheets
                    October 31 1998 (unaudited) and January 31, 1998


                                                                                                    
                                                                                      October 31,          January 31,
        Assets                                                                          1998                  1998 
        ------                                                                         -------               ------

Current assets:
    Cash and cash equivalents                                                         $  916,379           $ 3,995,995
    Accounts receivable:
        Trade, net                                                                    15,173,597             9,576,156
        Other                                                                          4,384,201             9,485,578
                                                                                      ----------            ----------
                                                                                      19,557,798            19,061,734
                                                                                      ----------           -----------

    Merchandise inventories                                                          187,500,067           159,407,002
    Prepaid expenses                                                                   8,416,866             4,418,171
    Deferred income taxes, net                                                         1,972,981             5,230,000
                                                                                     -----------           -----------
             Total current assets                                                    218,364,091           192,112,902
                                                                                     -----------           -----------

Property, plant and equipment, at cost:
    Land and buildings                                                                19,532,487            19,532,487
    Furniture, fixtures and equipment                                                 78,426,565            72,359,381
    Leasehold improvements                                                            26,890,405            24,832,306
                                                                                     -----------           -----------
                                                                                     124,849,457           116,724,174
    Less accumulated depreciation and amortization                                    53,991,249            44,595,098
                                                                                     -----------           -----------
             Net property, plant and equipment                                        70,858,208            72,129,076
                                                                                     -----------           -----------

Deferred income taxes, net                                                            55,254,380            55,950,000
Other assets, at cost, less accumulated amortization                                  10,850,947            14,875,434
                                                                                     -----------           -----------
                                                                                    $355,327,626          $335,067,412
                                                                                     ===========           ===========
        Liabilities and Stockholders' Equity
        ------------------------------------

Current liabilities:
    Current portion of long-term debt                                                $ 2,095,413          $  2,060,387
    Accounts payable                                                                  45,662,662            52,108,352
    Accrued expenses                                                                  12,624,490            14,176,048
    Income taxes payable                                                                 618,416               979,560
                                                                                     -----------           -----------
             Total current liabilities                                                61,000,981            69,324,347
                                                                                     -----------           -----------

Other liabilities                                                                      2,883,016             4,229,800
Long-term debt, net of current portion                                               141,166,939           114,407,640
Senior subordinated debt                                                                       -             1,490,111
Convertible subordinated debt                                                         70,353,000            70,353,000

Stockholders' equity                                                                  79,923,690            75,262,514
                                                                                      ----------           -----------
                                                                                    $355,327,626          $335,067,412
                                                                                     ===========           ===========


See accompanying notes to consolidated financial statements.


                         J. BAKER, INC. AND SUBSIDIARIES
                       Consolidated Statements of Earnings
          For the quarters ended October 31, 1998 and November 1, 1997
                                   (Unaudited)


                                                                                           
                                                                           Quarter                 Quarter
                                                                            Ended                   Ended
                                                                       October 31, 1998          November 1, 1997
                                                                       ----------------          ----------------

Net sales                                                                 $138,256,958             $139,148,124

Cost of sales                                                               76,036,967               76,562,167
                                                                           -----------             ------------

      Gross profit                                                          62,219,991               62,585,957

Selling, administrative and general expenses                                52,977,574               54,010,203

Depreciation and amortization                                                4,213,978                3,900,151

Litigation settlement charges                                                        -                3,432,000
                                                                           -----------              -----------

      Operating income                                                       5,028,439                1,243,603

Net interest expense                                                         3,820,757                3,510,296
                                                                           -----------              -----------

      Earnings (loss) before income taxes                                    1,207,682               (2,266,693)

Income tax expense (benefit)                                                   471,000                 (884,000)
                                                                           -----------               ----------

      Net earnings (loss)                                                 $    736,682              $(1,382,693)
                                                                           ===========               ==========

Net earnings (loss) per common share:
      Basic                                                               $       0.05             $      (0.10)
                                                                           ===========              ===========
      Diluted                                                             $       0.05             $      (0.10)
                                                                           ===========              ===========

Number of shares used to compute net earnings (loss) per common share:
      Basic                                                                 14,061,928               13,918,898
                                                                           ===========              ===========
      Diluted                                                               14,174,445               13,918,898
                                                                           ===========              ===========

Dividends declared per share                                              $      0.015             $      0.015
                                                                           ===========              ===========


See accompanying notes to consolidated financial statements.

                        J. BAKER, INC. AND SUBSIDIARIES
                      Consolidated Statements of Earnings
        For the nine months ended October 31, 1998 and November 1, 1997
                                   (Unaudited)


                                                                                          
                                                                      October 31, 1998          November 1, 1997
                                                                      ----------------          ----------------

Net sales                                                                 $411,389,847              $420,427,742

Cost of sales                                                              224,047,898               232,054,003
                                                                           -----------              ------------

      Gross profit                                                         187,341,949               188,373,739

Selling, administrative and general expenses                               159,060,895               163,631,945

Depreciation and amortization                                               10,918,464                10,053,995

Litigation settlement charges                                                        -                 3,432,000
                                                                          ------------               -----------

      Operating income                                                      17,362,590                11,255,799

Net interest expense                                                        11,055,400                 9,960,373
                                                                          ------------               -----------

      Earnings before income taxes                                           6,307,190                 1,295,426

Income tax expense                                                           2,460,000                   505,000
                                                                           -----------               -----------

      Net earnings                                                        $  3,847,190               $   790,426
                                                                           ===========                ==========

Net earnings per common share:
      Basic                                                               $       0.28              $       0.06
                                                                           ===========               ===========
      Diluted                                                             $       0.27              $       0.06
                                                                           ===========               ===========

Number of shares used to compute net earnings per common share:
      Basic                                                                 13,987,131                13,908,267
                                                                           ===========               ===========
      Diluted                                                               14,154,177                13,948,367
                                                                           ===========               ===========

Dividends declared per share                                              $      0.045              $      0.045
                                                                           ===========               ===========


See accompanying notes to consolidated financial statements.


                        J. BAKER, INC. AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows
        For the nine months ended October 31, 1998 and November 1, 1997
                                   (Unaudited)

                                                                                           
                                                                     October 31, 1998            November 1, 1997
                                                                     ----------------            ----------------
Cash flows from operating activities:
    Net earnings                                                         $  3,847,190              $    790,426
    Adjustments to reconcile net earnings to net cash
      used in operating activities:
       Depreciation and amortization:
           Fixed assets                                                     9,396,151                 9,030,645
           Deferred charges, intangible assets and
             deferred financing costs                                       1,528,237                 1,053,375
       Deferred income taxes, net                                           3,952,639                   505,000
       Change in:
           Accounts receivable                                                522,686                (4,111,454)
           Merchandise inventories                                        (28,093,065)              (39,276,775)
           Prepaid expenses                                                (3,998,695)               (2,601,824)
           Accounts payable                                                (6,445,690)               (3,429,076)
           Accrued expenses                                                (1,551,558)              (12,678,059)
           Income taxes payable/receivable                                   (361,144)                 (283,807)
           Other liabilities                                               (1,253,080)                  (99,292)
                                                                          ------------              -----------
               Net cash used in operating activities                      (22,456,329)              (51,100,841)
                                                                         ------------               -----------

Cash flows from investing activities: 
    Capital expenditures for:
       Property, plant and equipment                                       (8,125,283)               (6,447,534)
       Other assets                                                          (530,278)               (1,867,729)
    Payments received on notes receivable                                           -                 2,175,000
    Proceeds from sales of footwear businesses                              2,902,335                60,134,835
                                                                          -----------               -----------
              Net cash provided by (used in) investing activities          (5,753,226)               53,994,572
                                                                          -----------               -----------

Cash flows from financing activities:
    Repayment of senior debt                                               (1,500,000)               (1,500,000)
    Proceeds from (repayment of) other long-term debt                      27,213,825                (2,867,694)
    Repayment of mortgage payable                                            (419,500)                 (379,907)
    Payment of mortgage escrow, net                                            40,378                  (325,501)
    Issuance of common stock, net of retirements                              425,843                   195,440
    Payment of dividends                                                     (630,607)                 (625,898)
                                                                          -----------              ------------
              Net cash provided by (used in) financing activities          25,129,939                (5,503,560)
                                                                          -----------               -----------

              Net decrease in cash                                         (3,079,616)               (2,609,829)

Cash and cash equivalents at beginning of year                              3,995,995                 3,969,116
                                                                          -----------               -----------

Cash and cash equivalents at end of period                               $    916,379              $  1,359,287
                                                                          ===========               ===========

Supplemental disclosure of cash flow information 
  Cash paid (received) for:
    Interest                                                             $  9,838,597              $  8,796,379
    Income taxes                                                              361,144                   283,807
    Income taxes refunded                                                  (1,673,367)                        -
                                                                          ===========              ============

Schedule of non-cash financing activity:
    Common stock issued for performance share awards                          255,563                         -
    Stock issued for executive stock plans in exchange for
       notes receivable                                                     1,018,750                         -
                                                                           ==========              ============

See accompanying notes to consolidated financial statements

                         J. BAKER, INC. AND SUBSIDIARIES
                                      NOTES

1] The accompanying unaudited consolidated financial statements,  in the opinion
of management,  include all adjustments necessary for a fair presentation of the
Company's  financial  position  and results of  operations.  The results for the
interim periods are not  necessarily  indicative of results that may be expected
for the entire fiscal year.

2] In February,  1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 128 ("SFAS No. 128"),  "Earnings
Per Share"  ("EPS"),  which the  Company  adopted in fiscal  1998.  Basic EPS is
computed by dividing  income  available to common  shareholders  by the weighted
average number of common shares  outstanding  during the period.  Diluted EPS is
computed by dividing  income  available to common  shareholders  by the weighted
average number of common shares outstanding, after giving effect to all dilutive
potential common shares, during the period.

      For the quarter and nine months ended October 31, 1998 and the nine months
ended  November 1, 1997, the  calculation  of diluted  earnings per common share
includes the dilutive  effect of  outstanding  stock options and warrants.  Also
included in the calculation of diluted earnings per common share is the dilutive
effect of performance share awards for the quarter and nine months ended October
31, 1998. The common stock issuable under the 7% convertible  subordinated notes
due 2002 and the convertible  debentures was not included in the calculation for
the quarters and nine months ended October 31, 1998 and November 1, 1997 because
its effect  would be  antidilutive.  All net  earnings  (loss) per common  share
amounts for all periods presented have been restated to conform to SFAS No.
128 requirements.

      Net  earnings  (loss) and shares used to compute net  earnings  (loss) per
common share, basic and diluted, are reconciled below:

                                                                                            
                                                           Quarters Ended                  Nine Months Ended     
                                                    ------------------------------     ----------------------------
                                                    October 31,        November 1,     October 31,      November 1,
                                                       1998              1997            1998             1997
                                                    ----------        -----------      ----------       ----------

         Net earnings (loss), basic and diluted    $    736,682      $(1,382,693)      $ 3,847,190      $   790,426
                                                    ===========       ==========        ==========       ==========

         Weighted average common shares:

         Basic                                       14,061,928       13,918,898        13,987,131       13,908,267
             Effect of dilutive securities:

                 Stock options and performance
                      share awards                      112,517               -            167,046           40,100
                                                     ----------       ----------         ---------        ---------
         Diluted                                     14,174,445       13,918,898        14,154,177       13,948,367
                                                     ==========       ==========        ==========       ==========


3] The Company  adopted  Statement of Financial  Accounting  Standards  No. 130,
"Reporting  Comprehensive Income" ("SFAS No. 130"),  effective February 1, 1998.
SFAS No. 130  requires  that  items  defined  as other  comprehensive  income be
separately classified in the financial  statements.  As the Company has no other
comprehensive  income in the current period,  nor does it have accumulated other
comprehensive income from prior periods,  adoption of SFAS No. 130 has no effect
on the Company's financial statements.

4] In June,  1997, the FASB issued Statement of Financial  Accounting  Standards
No. 131,  "Disclosures About Segments of an Enterprise and Related  Information"
("SFAS No. 131"),  which is effective for the Company's  fiscal 1999 year ending
January  30,  1999.  SFAS  No.  131  establishes  new  standards  for  reporting
information  about  operating  segments.  Adoption  of SFAS No.  131  relates to
disclosure  within  the  financial  statements  and is not  expected  to  have a
material effect on the Company's  financial  statements.  The Company will adopt
the provisions of this standard in the fourth quarter of fiscal 1999.

5] In April, 1998, the Accounting  Standards Executive Committee of the American
Institute of Certified  Public  Accountants  issued  Statement of Position  98-5
("SOP 98-5"),  "Reporting on the Costs of Start-Up Activities".  SOP 98-5, which
is  effective  for fiscal years  beginning  after  December  15, 1998,  requires
entities to expense as incurred all start-up and pre-opening costs not otherwise
capitalizable  as long-lived  assets.  Restatement  of previously  issued annual
financial  statements  is not  permitted  by SOP  98-5,  and  entities  are  not
permitted to report the pro forma effects of the retroactive  application of the
new accounting standard. The Company believes adoption of SOP 98-5 will not have
a material impact on its financial statements.

6] During the fourth  quarter  of fiscal  1997,  the  Company  restructured  its
footwear operations. In connection with the restructuring, the Company downsized
its JBI Footwear  division  (formerly  known as the Licensed  Discount  footwear
division),  and in March,  1997,  completed the sales of its Shoe Corporation of
America ("SCOA") and Parade of Shoes divisions.

      On March 5, 1997,  the Company  announced it had sold its SCOA division to
an entity formed by CHB Capital  Partners of Denver,  Colorado along with Dennis
B. Tishkoff, President of SCOA, and certain members of SCOA management. Net cash
proceeds from the  transaction of  approximately  $40.0 million were used to pay
down the Company's bank debt.  Sales in the Company's SCOA division totaled $9.5
million for the nine months ended November 1, 1997.

      On March 10, 1997,  the Company  completed the sale of its Parade of Shoes
division to Payless ShoeSource,  Inc. of Topeka,  Kansas. Net cash proceeds from
the  transaction  of  approximately  $20.0  million  were  used to pay  down the
Company's bank debt.  Sales in the Company's  Parade of Shoes  division  totaled
$8.2 million for the nine months ended November 1, 1997.

7] On May 30, 1997, the Company  replaced its $145 million credit  facility with
two separate  revolving  credit  facilities,  both of which are guaranteed by J.
Baker, Inc. One facility, which finances the Company's apparel businesses, was a
$100 million  revolving  credit  facility with Fleet National Bank,  BankBoston,
N.A., The Chase Manhattan Bank, Imperial Bank, USTrust,  Wainwright Bank & Trust
Company and Bank Polska Kasa Opieki S.A. (the "Apparel  Credit  Facility").  The
Apparel Credit  Facility is secured by all the capital stock of The Casual Male,
Inc. and three other  subsidiaries  of the  Company.  The  aggregate  commitment
amount  under the Apparel  Credit  Facility was reduced from $100 million to $90
million on December 31, 1997, by amendment was increased to $95 million on April
3, 1998 and will  automatically  reduce by $10 million on each of  December  31,
1998 and December 31, 1999.  Borrowings  under the Apparel Credit  Facility bear
interest at variable rates and can be in the form of loans, bankers' acceptances
and letters of credit. This facility expires on May 31, 2000.

      To finance its JBI Footwear  business,  the Company obtained a $55 million
revolving  credit facility,  secured by substantially  all of the assets of JBI,
Inc. and Morse Shoe, Inc., with BankBoston  Retail Finance Inc.  (formerly known
as GBFC,  Inc.) and Fleet National Bank (the "Footwear  Credit  Facility").  The
aggregate commitment amount under the Footwear Credit Facility was reduced by $5
million  on June 30,  1997.  Aggregate  borrowings  under  the  Footwear  Credit
Facility  are  limited  to an amount  determined  by a formula  based on various
percentages of eligible inventory and accounts receivable.  Borrowings under the
Footwear  Credit Facility bear interest at variable rates and can be in the form
of loans or letters of credit. This facility expires on May 31, 2000.

8] On June 23,  1995,  Bradlees  Stores,  Inc.  ("Bradlees"),  a licensor of the
Company,  filed for protection under Chapter 11 of the United States  Bankruptcy
Code. At the time of the bankruptcy filing, the Company had outstanding accounts
receivable of  approximately  $1.8 million due from Bradlees.  Under  bankruptcy
law,  Bradlees has the option of  continuing  (assuming)  the  existing  license
agreement with the Company or terminating  (rejecting)  the agreement.  On April
13,  1998,  Bradlees  filed  its Joint  Plan of  Reorganization  and  Disclosure
Statement (the "Plan") with the United States  Bankruptcy Court for the Southern
District of New York, which, as amended,  was confirmed on November 18, 1998. It
is anticipated that Bradlees will emerge from bankruptcy on or about February 1,
1999. Throughout the Bradlees bankruptcy proceedings, the Company has engaged in
negotiations  with  Bradlees  with respect to certain  amendments to its license
agreement,  the conditions on which the agreement would be assumed and the terms
on which the Company's  outstanding  accounts  receivable of approximately  $1.8
million  would  be paid as a cure  of  Bradlees' default  under  the  agreement.
Although an amendment to the agreement has not yet been signed,  the Company and
Bradlees  have agreed that,  upon the  effective  date of the Plan,  the license
agreement  shall be modified and amended and the agreement  assumed by Bradlees.
Pursuant to the amended  agreement,  Bradlees shall make a cash  distribution to
the Company in the amount of $360,000  on the  effective  date and shall pay the
balance  of  the  Company's  pre-petition  claim  in  thirty-six  equal  monthly
installments  commencing thirty (30) days after the first payment, with interest
on such outstanding balance commencing seven months after the first payment.

9] On September  17, 1997,  the Company  settled a patent  infringement  lawsuit
brought  against  the  Company  and its Morse  Shoe,  Inc.  subsidiary  by Susan
Maxwell.  Pursuant to the settlement  agreement,  both cases were dismissed with
prejudice  with no  admissions  of liability  and the parties  executed a mutual
release of all claims. Under the terms of the settlement,  the Company agreed to
make payments to Ms. Maxwell of $4,137,000,  in the aggregate, over a three-year
period and in  connection  with the  settlement  recorded  a one-time  charge to
earnings of $3.4 million ($2.1  million on an after-tax  basis) during the third
quarter of fiscal 1998 reflecting costs of the settlement not previously accrued
for.





     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS.

STATEMENTS MADE OR INCORPORATED  INTO THIS QUARTERLY  REPORT INCLUDE A NUMBER OF
FORWARD-LOOKING  STATEMENTS  WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934.
FORWARD-LOOKING  STATEMENTS INCLUDE,  WITHOUT LIMITATION,  STATEMENTS CONTAINING
THE WORDS "ANTICIPATES", "BELIEVES", "EXPECTS", "INTENDS", "FUTURE" AND WORDS OF
SIMILAR  IMPORT,  WHICH  EXPRESS  MANAGEMENT'S  BELIEF,  EXPECTATIONS  OR INTENT
REGARDING THE COMPANY'S FUTURE  PERFORMANCE.  THE COMPANY'S ACTUAL RESULTS COULD
DIFFER  MATERIALLY  FROM  THOSE  SET  FORTH IN THE  FORWARD-LOOKING  STATEMENTS.
FACTORS THAT MAY CAUSE SUCH  DIFFERENCES  ARE DESCRIBED IN THE SECTION  ENTITLED
"CERTAIN  FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS"  FOUND ON PAGE 13 OF THIS
QUARTERLY REPORT.

All references herein to fiscal 1999 and 1998 relate to the years ending January
30, 1999 and January 31, 1998, respectively.

Results of Operations

    First Nine Months of Fiscal 1999 versus First Nine Months of Fiscal 1998

         The Company's net sales  decreased by $9.0 million to $411.4 million in
the first  nine  months of fiscal  1999 from  $420.4  million  in the first nine
months of fiscal 1998. Sales in the Company's  apparel  operations  increased by
$13.8  million to $222.7  million in the first nine  months of fiscal  1999 from
$208.9 million in the first nine months of fiscal 1998,  primarily due to a 4.5%
increase in  comparable  apparel  store sales  (comparable  apparel  store sales
increases/decreases  are based upon comparisons of weekly sales volume in Casual
Male Big & Tall stores and Work 'n Gear stores which were open in  corresponding
weeks of the two comparison  periods) and an increase in sales generated by Work
'n Gear to its corporate  customers.  Excluding net sales in the Company's  SCOA
and  Parade of Shoes  businesses  of $17.7  million  for the nine  months  ended
November 1, 1997, sales in the Company's footwear  operations  decreased by $5.1
million to $188.7  million in the first nine  months of fiscal  1999 from $193.8
million  in the  first  nine  months  of fiscal  1998,  primarily  due to a 2.0%
decrease in comparable retail footwear store sales  (comparable  retail footwear
store  sales  increases/decreases  are based upon  comparisons  of weekly  sales
volume in licensed footwear  departments which were open in corresponding  weeks
of the two comparison periods).

         The  Company's  cost of sales  constituted  54.5% of sales in the first
nine  months of fiscal  1999,  as  compared  to 55.2% of sales in the first nine
months of fiscal 1998.  Cost of sales in the Company's  apparel  operations  was
51.5% of sales in the first nine months of fiscal 1999,  as compared to 52.3% of
sales in the first nine months of fiscal 1998.  The decrease in such  percentage
was  primarily  attributable  to lower  markdowns as a percentage of sales and a
higher initial markup on merchandise  purchases.  Cost of sales in the Company's
footwear  operations was 58.0% of sales in the first nine months of fiscal 1999,
as compared to 58.1% of sales in the first nine months of fiscal  1998.  Cost of
sales in the  Company's  JBI  Footwear  division was 58.0% of sales in the first
nine  months of fiscal  1999,  as  compared  to 58.5% of sales in the first nine
months  of  fiscal  1998.   The  decrease  in  such   percentage  was  primarily
attributable  to a higher  initial markup on  merchandise  purchases,  partially
offset by higher markdowns as a percentage of sales.

         Selling, administrative and general expenses decreased $4.6 million, or
2.8%,  to $159.1  million in the first nine  months of fiscal  1999 from  $163.6
million  in  the  first  nine  months  of  fiscal  1998,  primarily  due  to the
disposition of the Company's SCOA and Parade of Shoes businesses in March, 1997.
The  decrease  was  partially  offset by a $5.2  million  increase  in  selling,
administrative  and general expenses in the Company's apparel  operations.  As a
percentage of sales, selling,  administrative and general expenses were 38.7% of
sales in the first nine months of fiscal 1999,  as compared to 38.9% of sales in
the first  nine  months of fiscal  1998.  Selling,  administrative  and  general
expenses in the Company's  apparel  operations  were 41.1% of sales in the first
nine  months  of fiscal  1999 as  compared  to 41.4% of sales in the first  nine
months of fiscal 1998. This decrease was primarily  attributable to the increase
in comparable apparel store sales. Selling,  administrative and general expenses
in the  Company's  footwear  operations  were  35.8% of sales in the first  nine
months of fiscal 1999, as compared to 36.5% of sales in the first nine months of
fiscal 1998. This decrease was primarily due to the increased  proportion of JBI
Footwear  department  sales to total  footwear sales in the first nine months of
fiscal 1999  versus the first nine  months of fiscal  1998.  The  


Company's JBI Footwear  division has lower selling,  administrative  and general
expenses as a percentage of sales than the aggregate selling, administrative and
general  expenses as a percentage  of sales in the  divested  SCOA and Parade of
Shoes divisions.

         Depreciation  and amortization  expense  increased by $864,000 to $10.9
million in the first nine months of fiscal 1999 from $10.1  million in the first
nine months of fiscal  1998,  primarily  due to an increase in  depreciable  and
amortizable assets.

         During the nine months  ended  November 1, 1997,  the Company  recorded
litigation  settlement  charges of $3.4  million  ($2.1  million on an after-tax
basis) related to the settlement of a patent  infringement  suit brought against
the Company, reflecting costs of the settlement not previously accrued for.

         As a result of the above,  the Company's  operating income increased to
$17.4  million in the first nine months of fiscal 1999 from $11.3 million in the
first nine months of fiscal 1998. As a percentage of sales, operating income was
4.2% in the first nine  months of fiscal  1999 as  compared to 2.7% in the first
nine months of fiscal 1998.

         Net interest expense  increased by $1.1 million to $11.1 million in the
first nine months of fiscal 1999 from $10.0  million in the first nine months of
fiscal 1998,  primarily due higher  interest rates on bank borrowings and higher
levels of bank  borrowings  in the first nine  months of fiscal  1999 versus the
first nine months of fiscal 1998.

         Taxes on  earnings  for the first nine  months of fiscal 1999 were $2.5
million,  as compared to taxes on earnings of $505,000 for the first nine months
of fiscal 1998, yielding an effective tax rate of 39.0% in both periods.

     Net earnings for the first nine months of fiscal 1999 were $3.8 million, as
compared to net earnings of $790,000 in the first nine months of fiscal 1998.


        Third Quarter of Fiscal 1999 versus Third Quarter of Fiscal 1998

         The Company's net sales  decreased by $891,000 to $138.3 million in the
third quarter of fiscal 1999 from $139.1  million in the third quarter of fiscal
1998.  Sales in the Company's  apparel  operations  increased by $1.6 million to
$75.1  million  in the third  quarter of fiscal  1999 from $73.5  million in the
third  quarter of fiscal 1998,  primarily  due to a 1.5%  increase in comparable
apparel  store sales and an increase in sales  generated  by Work 'n Gear to its
corporate  customers.  Sales in the Company's footwear  operations  decreased by
$2.5  million to $63.1  million in the third  quarter of fiscal  1999 from $65.6
million in the third quarter of fiscal 1998, primarily due to a 4.1% decrease in
comparable retail footwear store sales.

         The  Company's  cost of sales  constituted  55.0% of sales in the third
quarter  of fiscal  1999,  which was  comparable  to 55.0% of sales in the third
quarter of fiscal 1998.  Cost of sales in the Company's  apparel  operations was
52.3% of sales in the third quarter of fiscal 1999 as compared to 52.0% of sales
in the third  quarter of fiscal 1998.  Cost of sales in the  Company's  footwear
operations  was 58.2% of sales in the third  quarter of fiscal 1999, as compared
to 58.4% of sales in the third quarter of fiscal 1998.

         Selling, administrative and general expenses decreased $1.0 million, or
1.9%, to $53.0 million in the third quarter of fiscal 1999 from $54.0 million in
the  third  quarter  of  fiscal  1998.  As  a  percentage  of  sales,   selling,
administrative  and general expenses were 38.3% of sales in the third quarter of
fiscal 1999,  as compared to 38.8% of sales in the third quarter of fiscal 1998.
Selling, administrative and general expenses in the Company's apparel operations
were 40.7% of sales in the third quarter of fiscal 1999, as compared to 41.4% of
sales in the third  quarter of fiscal 1998.  This  decrease was primarily due to
the increase in comparable  apparel  store sales.  Selling,  administrative  and
general expenses in the Company's footwear operations were 35.5% of sales in the
third  quarter of fiscal 1999 as compared to 35.9% of sales in the third quarter
of fiscal 1998.  This  decrease was  primarily  due to a decrease in store level
expenses.

         Depreciation  and  amortization  expense  increased by $314,000 to $4.2
million  in the third  quarter  of fiscal  1999 from $3.9  million  in the third
quarter  of  fiscal  1998,  primarily  due to an  increase  in  depreciable  and
amortizable assets.

         During  the  third  quarter  of  fiscal  1998,  the  Company   recorded
litigation  settlement  charges of $3.4  million  ($2.1  million on an after-tax
basis) related to the settlement of a patent  infringement  suit brought against
the Company, reflecting costs of the settlement not previously accrued for.

         As a result of the above,  the Company's  operating income increased to
$5.0 million in the third  quarter of fiscal 1999 from $1.2 million in the third
quarter of fiscal 1998. As a percentage of sales,  operating  income was 3.6% in
the third  quarter of fiscal 1999 as  compared  to 0.9% in the third  quarter of
fiscal 1998.

         Net interest expense increased by $310,000 to $3.8 million in the third
quarter of fiscal 1999 from $3.5  million in the third  quarter of fiscal  1998,
primarily due to higher  interest rates on bank  borrowings and higher levels of
bank  borrowings in the third quarter of fiscal 1999 versus the third quarter of
fiscal 1998.

         Taxes on earnings for the third  quarter of fiscal 1999 were  $471,000,
as compared to an income tax benefit of $884,000 for the third quarter of fiscal
1998, yielding an effective tax rate of 39.0% in both periods.

     Net  earnings  for the third  quarter  of fiscal  1999  were  $737,000,  as
compared to a net loss of $1.4 million in the third quarter of fiscal 1998.

Financial Condition

                    October 31, 1998 versus January 31, 1998

     The increase in  merchandise  inventories  at October 31, 1998 from January
31, 1998 was primarily due to a seasonal increase in the average inventory level
per location.

     The decrease in other assets at October 31, 1998 was  primarily  due to the
receipt of funds held in escrow related to the sales of the footwear businesses.

         The  decrease in accounts  payable at October 31, 1998 from January 31,
1998 was primarily due to an increase in direct  import  merchandise  purchases,
which are paid for sooner  than  domestic  merchandise  purchases.  The ratio of
accounts  payable to  merchandise  inventory  was 24.4% at October 31, 1998,  as
compared to 32.7% at January 31, 1998 and 30.0% at November 1, 1997.

         The increase in long-term debt, net of current portion,  at October 31,
1998 from January 31, 1998 was primarily due to  additional  bank  borrowings to
meet seasonal working capital needs and to fund capital expenditures.


Liquidity and Capital Resources

         On May 30, 1997, the Company  replaced its $145 million credit facility
with two separate revolving credit  facilities,  both of which are guaranteed by
J. Baker, Inc. One facility,  which finances the Company's  apparel  businesses,
was  a  $100  million  revolving  credit  facility  with  Fleet  National  Bank,
BankBoston,  N.A., The Chase Manhattan Bank, Imperial Bank, USTrust,  Wainwright
Bank & Trust  Company and Bank Polska Kasa  Opieki  S.A.  (the  "Apparel  Credit
Facility").  The Apparel Credit  Facility is secured by all the capital stock of
The Casual Male, Inc. and three other subsidiaries of the Company. The aggregate
commitment  under the Apparel  Credit  Facility was reduced from $100 million to
$90 million on December 31, 1997,  by amendment  was increased to $95 million on
April 3, 1998, and will automatically  reduce by $10 million on each of December
31, 1998 and December 31, 1999.  Borrowings  under the Apparel  Credit  Facility
bear  interest  at  variable  rates  and can be in the form of  loans,  bankers'
acceptances and letters of credit.  This facility expires on May 31, 2000.

         To  finance  its JBI  Footwear  business,  the  Company  obtained a $55
million revolving credit facility, secured by substantially all of the assets of
JBI, Inc. and Morse Shoe,  Inc., with BankBoston  Retail Finance Inc.  (formerly
known as GBFC, Inc.) and Fleet National Bank (the "Footwear  Credit  Facility").
The aggregate  commitment  under the Footwear  Credit Facility was reduced by $5
million  on June 30,  1997.  Aggregate  borrowings  under  the  Footwear  Credit
Facility  are  limited  to an amount  determined  by a formula  based on various
percentages of eligible inventory and accounts receivable.  Borrowings under the
Footwear  Credit Facility bear interest at variable rates and can be in the form
of loans or letters of credit. This facility expires on May 31, 2000.

         As  of  October  31,  1998,   the  Company  had  aggregate   borrowings
outstanding  under its Apparel Credit  Facility and its Footwear Credit Facility
totaling $86.3 million and $45.8 million, respectively,  consisting of loans and
obligations under letters of credit.

         Net cash used in  operating  activities  for the first  nine  months of
fiscal  1999 was  $22.5  million,  as  compared  to net cash  used in  operating
activities of $51.1 million for the first nine months of fiscal 1998.  The $28.6
million  change was  primarily  due to lower  inventory  expenditures  and lower
payments related to the  restructuring of the Company's  footwear  operations in
the first nine  months of fiscal  1999  versus  the first nine  months of fiscal
1998,  and a decrease  in net  accounts  receivable  in the first nine months of
fiscal  1999 versus an increase  in net  accounts  receivable  in the first nine
months of fiscal 1998.

         Net cash used in  investing  activities  for the first  nine  months of
fiscal 1999 was $5.7  million,  as compared  to net cash  provided by  investing
activities of $54.0  million in the first nine months of fiscal 1998.  The $59.7
million  change was  primarily  due to the receipt of $60.1  million in proceeds
from the sales of the SCOA and  Parade  of Shoes  businesses  in the first  nine
months of fiscal 1998 versus the receipt of $2.9 million in sale proceeds in the
first nine months of fiscal 1999.

         Net cash provided by financing  activities for the first nine months of
fiscal  1999 was  $25.1  million,  as  compared  to net cash  used in  financing
activities  of $5.5 million in the first nine months of fiscal  1998.  The $30.6
million  change was  primarily  due to the  borrowing of $27.2 million under the
Company's  revolving lines of credit during the first nine months of fiscal 1999
versus the  repayment of $2.9 million in bank  borrowings  during the first nine
months of fiscal 1998.

         The  Company   invested  $8.1  million  and  $6.4  million  in  capital
expenditures  during  the first  nine  months of fiscal  1999 and  fiscal  1998,
respectively.  The Company's capital expenditures  generally relate to new store
and licensed footwear  department openings and remodeling of existing stores and
departments, coupled with expenditures for general corporate purposes.

         Following  is a table  showing  actual and  planned  store  openings by
division for fiscal 1999:

                                                                                        
                                       Actual Openings              Planned Openings                   Total
                                    First through Third                  Fourth                  Actual/Planned
         Division                   Quarters Fiscal 1999          Quarter Fiscal 1999                Openings
         --------                   --------------------          -------------------                --------

         Casual Male                        9                               1                           10
         Work 'n Gear                       1                               0                            1
         JBI Footwear                      29                               0                           29


         Offsetting  the above actual and planned  store  openings,  the Company
closed 11 Casual Male stores and 11 JBI  Footwear  departments  during the first
nine months of fiscal 1999 and has plans to close  approximately an additional 4
Casual Male stores and 1 JBI Footwear  department  during the fourth  quarter of
fiscal 1999.

         The Company  believes  amounts  available  under its  revolving  credit
facilities,  along  with  other  potential  sources of funds and cash flows from
operations,  will be sufficient  to meet its operating and capital  requirements
for the foreseeable  future.  From time to time, the Company evaluates potential
acquisition  candidates in pursuit of strategic  initiatives and growth goals in
niche apparel markets.  Financing of potential  acquisitions  will be determined
based  on  the  financial   condition  of  the  Company  at  the  time  of  such
acquisitions,  and may include borrowings under current or new commercial credit
facilities or the issuance of publicly issued or privately placed debt or equity
securities.


Year 2000 Compliance

         The Company is faced with "Year 2000" remediation issues. Many computer
programs were written with a two-digit date field,  which, if not made Year 2000
compliant,  will be unable to  correctly  process date  information  on or after
January 1, 2000.

The Company's State of Readiness

         The Company has  established a Year 2000 committee  comprised of senior
management  of the  Company and has engaged an  independent  consulting  firm to
assist in  remediation  of the  Company's  Year 2000  issues.  The  Company  has
evaluated its internal  computer systems and while the Company's data processing
systems are impacted to some extent,  Year 2000 issues are most  significant  in
connection with various mainframe computer programs. In fiscal 1997, the Company
developed a plan to address  Year 2000  issues as they  relate to the  mainframe
computer  programs and began the process to convert such computer programs to be
Year 2000 compliant.  The Company has already converted two of its three primary
mainframe  computer programs to be Year 2000 compliant and expects its remaining
conversion  efforts  with  respect to such  mainframe  computer  programs  to be
completed by the end of fiscal 1999.

         The Company is currently  taking an  inventory  of its  non-information
technology systems and once the inventory is complete will begin testing whether
such  systems are date  sensitive.  Where  appropriate,  the  Company  will make
contingency  plans in order to minimize any adverse  effect Year 2000 issues may
have on  such  non-information  technology  systems.  The  Company  expects  the
inventory of its  non-information  technology systems to be completed by the end
of fiscal 1999.

         The Company has  communicated  with and is in the process of  compiling
detailed information  regarding its key business partners and major suppliers to
determine to what extent the Company may be  vulnerable to third party Year 2000
issues.  At this time, the Company is unable to estimate the nature or extent of
any  potential  adverse  impact  resulting  from the failure of its key business
partners  and major  suppliers  to achieve  Year 2000  compliance,  although the
Company does not currently  anticipate it will experience any material  business
interruptions  or  shipment  delays  from its key  business  partners  and major
suppliers  due to  Year  2000  issues.  The  Company  expects  to  complete  the
compilation  of  information  regarding  its key  business  partners  and  major
suppliers with respect to Year 2000 compliance by December, 1998.

         The Company is not  dependent  on a single  source for any  products or
services.  In the event a material third party is unable to provide  products or
services to the Company due to a Year 2000 computer systems failure, the Company
believes it has adequate  alternate  sources for such  products or services.  If
alternate  sources are used, there can be no guarantee that similar or identical
products or services would be available on the same terms and conditions or that
the Company would not experience some adverse effect as a result of switching to
such alternate sources.

Costs to Address the Year 2000

         The  Company's  total  Year  2000  expenditures  are  estimated  to  be
approximately  $4.0  million,  of  which  approximately  $2.0  million  are  for
incremental  costs, and are being funded through  operating cash flows.  Certain
other  non-Year  2000  computer  system  projects had to be deferred in order to
ensure  completion  of the  Company's  Year 2000  compliance  efforts.  Although
management believes the deferral of such projects has not had a material adverse
effect on the Company's operations, it expects these projects, when implemented,
will  positively  impact  future  results.  The Company is  expensing  all costs
associated with Year 2000 computer system changes as the costs are incurred.  To
date, the Company has expended approximately $3.0 million on Year 2000 projects.

Risk Analysis

         Similar to most large  business  enterprises,  the Company is dependent
upon its own internal computer  technology and relies upon timely performance by
its key business  partners and major suppliers.  Although the full  consequences
are unknown,  the failure of either the  Company's  systems or those of material
third  parties to conform to the Year 2000,  as noted  above,  could  impair the
Company's  ability to deliver  product to its stores in a timely  manner,  which
could result in potential lost sales opportunities and additional expenses.  The
Company's  Year  2000  project  seeks to  identify  and  minimize  this risk and
includes  testing of internally  generated  systems and  purchased  hardware and
software to ensure,  to the extent  feasible,  all such  systems  will  function
before and after the year 2000.

Contingency Plans

     The Company is in the process of developing  contingency  plans, which will
attempt to minimize disruption to the Company's  operations in the event of Year
2000 computer systems failures. While no assurances can be given, because of the
Company's  extensive  efforts to formulate and carry out an effective  Year 2000
program,  the Company  believes  

its program will be completed on a timely basis and should effectively  minimize
disruption to the Company's operations due to the Year 2000.

Certain Factors That May Affect Future Results

         The Company cautions that any forward-looking  statements (as such term
is defined in the Private Securities Litigation Reform Act of 1995) contained in
this  Form  10-Q  or  made  by  management  of the  Company  involve  risks  and
uncertainties and are subject to change based on various important factors.  The
following  factors,  among others, in some cases have affected and in the future
could affect the Company's financial  performance and actual results,  and could
cause actual results for fiscal 1999 and beyond to differ  materially from those
expressed or implied in any such forward-looking statements: changes in consumer
spending  patterns,   consumer  preferences  and  overall  economic  conditions,
availability of credit,  interest rates,  the impact of competition and pricing,
the  weather,  the  financial  condition  of the  retailers  in whose stores the
Company operates licensed footwear departments, changes in existing or potential
duties,  tariffs  or  quotas,   availability  of  suitable  store  locations  at
appropriate terms, ability to hire and train associates and Year 2000 conversion
issues.


PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)    The Exhibits in the Exhibit Index are filed as part of this report.

(b)    No reports on Form 8-K were filed by the Registrant during the quarter 
for which this report is filed.






                                   SIGNATURES




         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.






                                      J. BAKER, INC.





                                      By:/s/Alan I. Weinstein  
                                      Alan I. Weinstein
                                      President and Chief Executive Officer

Date:    Canton, Massachusetts
         December 14, 1998




                                      By:/s/Philip Rosenberg       
                                      Philip Rosenberg
                                      Executive Vice President, Chief Financial
                                      Officer and Treasurer


Date:    Canton, Massachusetts
         December 14, 1998

















                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549


                              -------------------


                                    EXHIBITS

                                   Filed with

                          Quarterly Report on Form 10-Q

                                       of

                                 J. BAKER, INC.

                               555 Turnpike Street

                                Canton, MA 02021

                     For the Quarter ended October 31, 1998






                                  EXHIBIT INDEX


                                                                                         
Exhibit                                                                                     Page No.



10.  Material Contracts

     (.01)  Executive Employment Agreement between Michael J. Fine                          *
            and J. Baker, Inc., dated as of September 9, 1998, attached.

     (.02)  Termination Agreement between J. Baker, Inc. and James D.                       *
            Lee, dated as of September 8, 1998, attached.


11.  Computation of Net Earnings Per Common Share, attached.                                *


27.  Financial Data Schedule                                                                **









*        Included herein
**       This exhibit has been filed with the Securities and Exchange Commission
         as part of J. Baker,  Inc.'s  electronic  submission  of this Form 10-Q
         under EDGAR filing requirements. It has not been included herein.