UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-K

(Mark One)
 X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---  EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2004

                                    OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---  EXCHANGE ACT OF 1934
For the transition period from ___________ to __________

                      Commission File Number 0-14690

                         WERNER ENTERPRISES, INC.
          (Exact name of registrant as specified in its charter)

NEBRASKA                                                        47-0648386
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification No.)

14507 FRONTIER ROAD                                             68145-0308
POST OFFICE BOX 45308                                           (Zip code)
OMAHA, NEBRASKA
(Address of principal executive offices)


    Registrant's telephone number, including area code: (402) 895-6640

     Securities registered pursuant to Section 12(b) of the Act:  NONE
    Securities registered pursuant to Section 12(g) of the Act:  COMMON
                           STOCK, $.01 PAR VALUE

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  YES  X    NO
                                                    ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to  Item
405  of  Regulation S-K is not contained herein, and will not be contained,
to  the  best  of  the  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of  this  Form
10-K or any amendment to this Form 10-K.   X
                                          ---

Indicate  by check mark whether the registrant is an accelerated filer  (as
defined in Rule 12b-2 of the Act).  YES  X    NO
                                        ---      ---

The  aggregate market value of the common equity held by non-affiliates  of
the Registrant (assuming for these purposes that all executive officers and
Directors are "affiliates" of the Registrant) as of June 30, 2004, the last
business  day  of  the Registrant's most recently completed  second  fiscal
quarter, was approximately $1.074 billion (based on the closing sale  price
of the Registrant's Common Stock on that date as reported by Nasdaq).

As of February 10, 2005, 79,396,187 shares of the registrant's common stock
were outstanding.

                    DOCUMENTS INCORPORATED BY REFERENCE
Portions  of  the Proxy Statement of Registrant for the Annual  Meeting  of
Stockholders to be held May 10, 2005, are incorporated in Part III of  this
report.



                             TABLE OF CONTENTS


                                                                       Page
                                                                       ----

                                  PART I

Item 1.  Business                                                        1
Item 2.  Properties                                                      6
Item 3.  Legal Proceedings                                               7
Item 4.  Submission of Matters to a Vote of Security Holders             8

                                  PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder
         Matters and Issuer Purchases of Equity Securities               8
Item 6.  Selected Financial Data                                        10
Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                      10
Item 7A. Quantitative and Qualitative Disclosures about Market Risk     26
Item 8.  Financial Statements and Supplementary Data                    27
Item 9.  Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure                                       45
Item 9A. Controls and Procedures                                        45
Item 9B. Other Information                                              47

                                 PART III

Item 10. Directors and Executive Officers of the Registrant             47
Item 11. Executive Compensation                                         47
Item 12. Security Ownership of Certain Beneficial Owners and Management 47
Item 13. Certain Relationships and Related Transactions                 48
Item 14. Principal Accountant Fees and Services                         48

                                  PART IV

Item 15. Exhibits and Financial Statement Schedules                     48



                                  PART I

ITEM 1.   BUSINESS

General

     Werner   Enterprises,   Inc.  ("Werner"  or  the   "Company")   is   a
transportation company engaged primarily in hauling truckload shipments  of
general  commodities in both interstate and intrastate commerce as well  as
providing  logistics services.  Werner is one of the five largest truckload
carriers  in  the  United States and maintains its headquarters  in  Omaha,
Nebraska,  near  the  geographic center of its service  area.   Werner  was
founded  in  1956  by  Chairman and Chief Executive  Officer,  Clarence  L.
Werner,  who started the business with one truck at the age of  19.  Werner
completed  its initial public offering in April 1986 with a  fleet  of  630
trucks. Werner ended 2004 with a fleet of 8,600 trucks, of which 7,675 were
owned  by  the  Company and 925 were owned and operated by  owner-operators
(independent contractors).

     The  Company operates throughout the 48 contiguous states pursuant  to
operating authority, both common and contract, granted by the United States
Department  of Transportation ("DOT") and pursuant to intrastate  authority
granted  by  various states.  The Company also has authority to operate  in
the ten provinces of Canada and provides through trailer service in and out
of  Mexico.   The  principal types of freight transported  by  the  Company
include retail store merchandise, consumer products, manufactured products,
and  grocery  products.   The Company's emphasis is to  transport  consumer
nondurable  products that ship more consistently throughout  the  year  and
throughout changes in the economy. The Company has two reportable segments-
Truckload  Transportation Services and  Value  Added  Services.   Financial
information  regarding  these  segments  can  be  found  in  the  Notes  to
Consolidated Financial Statements under Item 8 of this Form 10-K.

Marketing and Operations

     Werner's business philosophy is to provide superior on-time service to
its  customers  at a competitive cost. To accomplish this, Werner  operates
premium,  modern  tractors  and  trailers.   This  equipment  has  a  lower
frequency  of  breakdowns and helps attract and retain  qualified  drivers.
Werner has continually developed technology to improve service to customers
and  improve retention of drivers.  Werner focuses on shippers  that  value
the  broad  geographic coverage, equipment capacity, technology, customized
services,  and  flexibility  available  from  a  large,  financially-stable
carrier.   These  shippers  are generally less sensitive  to  rate  levels,
preferring to have their freight handled by a few core carriers  with  whom
they can establish service-based, long-term relationships.

     Werner  operates  in  the truckload segment of the trucking  industry.
Within  the  truckload  segment, Werner provides  specialized  services  to
customers   based  on  their  trailer  needs  (van,  flatbed,  temperature-
controlled),  geographic  area  (medium to  long  haul  throughout  the  48
contiguous  states, Mexico, and Canada; regional), or conversion  of  their
private  fleet to Werner (dedicated).  During the latter part of  2003  and
continuing  through 2004, the Company expanded its brokerage and intermodal
service  offerings by adding senior management and developing new  computer
systems.   Trucking revenues accounted for 89% of total revenues, and  non-
trucking  and  other  operating  revenues,  primarily  brokerage  revenues,
accounted for 11% of total revenues in 2004. Werner's Value Added  Services
("VAS") division manages the transportation and logistics requirements  for
individual   customers.   This  includes  truck  brokerage,  transportation
routing, transportation mode selection, intermodal, transloading, and other
services.   During 2005, VAS is expanding its service offerings to  include
multimodal, which is a blend of truck and rail intermodal services.   Value
Added  Services is a non-asset-based business that is highly  dependent  on
information   systems  and  qualified  employees.   Compared  to   trucking
operations which require a significant capital equipment investment,  VAS's
operating  margins are generally lower and returns on assets are  generally
higher.   Revenues generated by services accounting for more  than  10%  of
consolidated revenues, consisting of Truckload Transportation Services  and

                                     1


Value Added Services, for the last three years can be found under Item 7 of
this Form 10-K.

     Werner has a diversified freight base and is not dependent on a  small
group  of  customers or a specific industry for a majority of its  freight.
During  2004,  the Company's largest 5, 10, 25, and 50 customers  comprised
24%,  37%,  55%,  and  68%  of the Company's revenues,  respectively.   The
Company's  largest  customer,  Dollar General,  accounted  for  9%  of  the
Company's  revenues in 2004.  No other customer exceeded 5% of revenues  in
2004.   By  industry group, the Company's top 50 customers consist  of  47%
retail  and  consumer products, 24% manufacturing/industrial,  22%  grocery
products,  and 7% logistics and other.  Many of our customer contracts  are
cancelable on 30 days notice, which is standard in the trucking industry.

     Virtually  all  of  Werner's company and owner-operator  tractors  are
equipped  with  satellite communications devices manufactured  by  Qualcomm
that  enable the Company and drivers to conduct two-way communication using
standardized  and freeform messages.  This satellite technology,  installed
in  trucks beginning in 1992, also enables the Company to plan and  monitor
the  progress  of  shipments.  The Company obtains  specific  data  on  the
location of all trucks in the fleet at least every hour of every day. Using
the  real-time  data  obtained  from  the  satellite  devices,  Werner  has
developed  advanced  application systems to improve  customer  service  and
driver  service.  Examples  of such application  systems  include  (1)  the
Company's  proprietary Paperless Log System to electronically  preplan  the
assignment  of  shipments to drivers based on real-time  available  driving
hours  and to automatically keep track of truck movement and drivers' hours
of  service, (2) software which preplans shipments that can be  swapped  by
drivers  enroute  to meet driver home time needs, without compromising  on-
time  delivery schedules, (3) automated "possible late load" tracking which
informs  the  operations department of trucks that may be operating  behind
schedule, thereby allowing the Company to take preventive measures to avoid
a  late  delivery,  and  (4)  automated engine diagnostics  to  continually
monitor  mechanical  fault tolerances.  In June  1998,  Werner  became  the
first,  and  only,  trucking  company  in  the  United  States  to  receive
authorization  from  the  DOT,  under a pilot  program,  to  use  a  global
positioning  system  based  paperless log system  in  place  of  the  paper
logbooks  traditionally  used by truck drivers to track  their  daily  work
activities.  On September 21, 2004, the DOT's Federal Motor Carrier  Safety
Administration  ("FMCSA") agency approved the Company's exemption  for  its
paperless  log  system  that moves this exemption from  the  FMCSA-approved
pilot  program  to permanent status.  The exemption is to be renewed  every
two years.

Seasonality

      In  the trucking industry, revenues generally show a seasonal pattern
as  some  customers  reduce shipments during and after the  winter  holiday
season.  The Company's operating expenses have historically been higher  in
the  winter  months  due primarily to decreased fuel efficiency,  increased
maintenance  costs  of revenue equipment in colder weather,  and  increased
insurance  and claims costs due to adverse winter weather conditions.   The
Company  attempts  to  minimize  the  impact  of  seasonality  through  its
marketing  program  that  seeks additional freight from  certain  customers
during traditionally slower shipping periods.  Revenue can also be affected
by bad weather and holidays, since revenue is directly related to available
working days of shippers.

Employees and Owner-Operator Drivers

      As  of  December 31, 2004, the Company employed 11,051  drivers,  840
mechanics  and  maintenance  personnel,  1,620  office  personnel  for  the
trucking  operation, and 211 personnel for the VAS and  other  non-trucking
operations.   The  Company also had 925 contracts with owner-operators  for
services  that  provide both a tractor and a qualified driver  or  drivers.
None  of  the  Company's U.S. or Canadian employees are  represented  by  a
collective  bargaining unit, and the Company considers relations  with  its
employees to be good.

      The Company recognizes that its professional driver workforce is  one
of  its  most  valuable assets.  Most of Werner's drivers  are  compensated
based  upon miles driven.  For company-employed drivers, the rate per  mile

                                     2


increases with the drivers' length of service. Additional compensation  may
be  earned  through a mileage bonus, an annual achievement bonus,  and  for
extra  work associated with their job (loading and unloading, extra  stops,
and shorter mileage trips, for example).

      At  times,  there are shortages of drivers in the trucking  industry.
The  number  of qualified drivers in the industry has decreased because  of
changes  in the demographic composition of the workforce, alternative  jobs
to  truck  driving  which  become available in an  improving  economy,  and
individual  drivers' desire to be home more often.   In recent months,  the
market  for  recruiting  experienced drivers has  tightened.   The  Company
anticipates that the competition for qualified drivers will continue to  be
high and cannot predict whether it will experience shortages in the future.
If  such a shortage were to occur and increases in driver pay rates  became
necessary  to  attract  and  retain  drivers,  the  Company's  results   of
operations  would  be negatively impacted to the extent that  corresponding
freight rate increases were not obtained.

      The  Company  also recognizes that carefully selected owner-operators
complement  its  company-employed drivers. Owner-operators are  independent
contractors  that supply their own tractor and driver and  are  responsible
for  their  operating expenses. Because owner-operators provide  their  own
tractors,  less financial capital is required from the Company for  growth.
Also, owner-operators provide the Company with another source of drivers to
support  its  growth.  The  Company intends to  continue  its  emphasis  on
recruiting  owner-operators, as well as company drivers.  However,  it  has
continued  to be difficult for the Company and the industry to recruit  and
retain  owner-operators  over the past few years  due  to  several  factors
including  high  fuel prices, tightening of equipment financing  standards,
and declining values for older used trucks.

Revenue Equipment

      As  of December 31, 2004, Werner operated 7,675 company tractors  and
had  contracts for 925 tractors owned by owner-operators. A majority of the
company  tractors  are  manufactured  by  Freightliner,  a  subsidiary   of
DaimlerChrysler. Most of the remaining company tractors are manufactured by
either Peterbilt or Kenworth, divisions of PACCAR.  This standardization of
the  company  tractor fleet decreases downtime by simplifying  maintenance.
The  Company  adheres  to  a  comprehensive maintenance  program  for  both
tractors  and  trailers.  Owner-operator tractors are  inspected  prior  to
acceptance  by  the  Company  for compliance with  operational  and  safety
requirements  of  the  Company  and  the  DOT.  These  tractors  are   then
periodically  inspected, similar to company tractors, to monitor  continued
compliance.   The vehicle speed of company-owned trucks is regulated  to  a
maximum of 65 miles per hour to improve safety and fuel efficiency.

      The Company operated 23,540 trailers at December 31, 2004: 21,925 dry
vans;  622  flatbeds; 965 temperature-controlled; and 28 other  specialized
trailers.  Most  of  the  Company's trailers  are  manufactured  by  Wabash
National  Corporation. As of December 31, 2004, 98% of the Company's  fleet
of  dry  van  trailers consisted of 53-foot trailers, and 98% consisted  of
aluminum  plate  or composite (duraplate) trailers.  Other trailer  lengths
such  as  48-foot and 57-foot are also provided by the Company to meet  the
specialized needs of certain customers.

      Effective October 1, 2002, all newly manufactured truck engines  must
comply  with  new  engine emission standards mandated by the  Environmental
Protection Agency ("EPA").  All truck engines manufactured prior to October
1,  2002  are  not subject to these new standards.  To delay the  cost  and
business  risk  of  buying these new truck engines with inadequate  testing
time prior to the October 1, 2002 effective date, the Company significantly
increased  the  purchase of trucks with pre-October 2002  engines.   As  of
December  31,  2004,  approximately 47% of the  company-owned  truck  fleet
consisted  of trucks with the post-October 2002 engines.  The  Company  has
experienced  an approximate 5% reduction in fuel efficiency  to  date,  and
increased  depreciation expense due to the higher cost of the new  engines.
The  average age of the Company's truck fleet at December 31, 2004  is  1.6
years.  A new set of more stringent emissions standards mandated by the EPA
will  become effective for newly manufactured trucks beginning  in  January
2007.  The Company intends to gradually reduce the average age of its truck

                                     3


fleet  in  advance  of  the new standards.  The Company  expects  that  the
engines  produced under the 2007 standards will be less fuel-efficient  and
have a higher cost than the current engines.

Fuel

      The Company purchases approximately 90% of its fuel through a network
of  fuel  stops  throughout the United States.  The Company has  negotiated
discounted  pricing  based on certain volume commitments  with  these  fuel
stops.  Bulk  fueling  facilities are maintained  at  7  of  the  Company's
terminals and 4 dedicated locations.

     Shortages of fuel, increases in fuel prices, or rationing of petroleum
products  can  have  a  materially adverse effect  on  the  operations  and
profitability  of  the  Company.   The Company's  customer  fuel  surcharge
reimbursement  programs have historically enabled the  Company  to  recover
from its customers a significant portion of the higher fuel prices compared
to   normalized   average  fuel  prices.   These  fuel  surcharges,   which
automatically  adjust depending on the Department of Energy ("DOE")  weekly
retail on-highway diesel fuel prices, enable the Company to recoup much  of
the  higher cost of fuel when prices increase except for miles not billable
to  customers, out-of-route miles, and truck engine idling.   During  2004,
the Company's fuel expense and reimbursements to owner-operator drivers for
the  higher  cost of fuel resulted in an additional cost of $63.5  million,
while  the  Company collected an additional $52.6 million in fuel surcharge
revenues  to  offset the fuel cost increase.  Conversely, when fuel  prices
decrease, fuel surcharges decrease. The Company cannot predict whether high
fuel prices will continue to increase or will decrease in the future or the
extent to which fuel surcharges will be collected to offset such increases.
As   of  December  31,  2004,  the  Company  had  no  derivative  financial
instruments to reduce its exposure to fuel price fluctuations.

      The  Company maintains aboveground and underground fuel storage tanks
at  most  of  its  terminals.  Leakage or damage to these facilities  could
expose  the  Company  to  environmental  clean-up  costs.   The  tanks  are
routinely inspected to help prevent and detect such problems.

Regulation

      The  Company is a motor carrier regulated by the DOT and the  Federal
and  Provincial  Transportation Departments in Canada.  The  DOT  generally
governs  matters  such as safety requirements, registration  to  engage  in
motor    carrier   operations,   accounting   systems,   certain   mergers,
consolidations,  acquisitions,  and  periodic  financial  reporting.    The
Company  currently  has  a satisfactory DOT safety  rating,  which  is  the
highest  available  rating.   A conditional or  unsatisfactory  DOT  safety
rating  could  have  an  adverse effect on the  Company,  as  some  of  the
Company's  contracts  with customers require a satisfactory  rating.   Such
matters  as weight and dimensions of equipment are also subject to federal,
state, and international regulations.

     The  FMCSA  issued  a final rule on April 24, 2003 that  made  several
changes  to  the  regulations that govern truck drivers' hours  of  service
("HOS").   These  new federal regulations became effective  on  January  4,
2004.  On July 16, 2004, the U.S. Circuit Court of Appeals for the District
of  Columbia  rejected these new hours of service rules for  truck  drivers
that  had  been in place since January 2004 because it said the  FMCSA  had
failed  to  address  the impact of the rules on the health  of  drivers  as
required by Congress. In addition, the judge's ruling noted other areas  of
concern including the increase in driving hours from 10 hours to 11  hours,
the  exception that allows drivers in trucks with sleeper berths  to  split
their  required rest periods, the new rule allowing drivers to reset  their
70-hour  clock  to  0 hours after 34 consecutive hours off  duty,  and  the
decision  by  the  FMCSA  not  to require the  use  of  electronic  onboard
recorders  to  monitor  driver compliance.   On  September  30,  2004,  the
extension  of  the  Federal highway bill signed into law by  the  President
extended  the  current hours of service rules for one year or whenever  the
FMCSA develops a new set of regulations, whichever comes first.  On January
24, 2005, the FMCSA re-proposed its April 2003 HOS rules, adding references
to  how the rules would affect driver health, but making no changes to  the
regulations.   The FMCSA is seeking public comments by March  10,  2005  on
what  changes to the rule, if any, are necessary to respond to the concerns
raised  by  the  court, and to provide data or studies that  would  support
changes  to, or continued use of, the 2003 rule. The Company cannot predict
what  rule  changes, if any, will result from the court's ruling,  nor  the

                                     4


ultimate impact of any upcoming changes to the hours of service rules.  Any
changes could have an adverse effect on the operations and profitability of
the Company.

      The  Company has unlimited authority to carry general commodities  in
interstate  commerce throughout the 48 contiguous states. The  Company  has
authority  to  carry  freight on an intrastate basis  in  43  states.   The
Federal Aviation Administration Authorization Act of 1994 (the "FAAA  Act")
amended  sections  of  the Interstate Commerce Act to prevent  states  from
regulating  rates, routes, or service of motor carriers  after  January  1,
1995.  The FAAA Act did not address state oversight of motor carrier safety
and  financial  responsibility or state taxation of transportation.   If  a
carrier  wishes to operate in intrastate commerce in a state where  it  did
not  previously  have intrastate authority, it must, in most  cases,  still
apply for authority.

      The  Company's operations are subject to various federal, state,  and
local  environmental laws and regulations, implemented principally  by  the
EPA  and  similar  state regulatory agencies, governing the  management  of
hazardous  wastes, other discharge of pollutants into the air  and  surface
and  underground  waters,  and the disposal  of  certain  substances.   The
Company  does  not  believe that compliance with these  regulations  has  a
material  effect  on  its capital expenditures, earnings,  and  competitive
position.

      The  implementation of various provisions of the North American  Free
Trade  Agreement  ("NAFTA")  may  alter  the  competitive  environment  for
shipping  into  and  out of Mexico.  It is not possible  at  this  time  to
predict  when  and  to what extent that impact will be  felt  by  companies
transporting goods into and out of Mexico.  The Company does a  substantial
amount  of  business in international freight shipments  to  and  from  the
United States and Mexico (see Note 9 "Segment Information" in the Notes  to
Consolidated  Financial Statements under Item 8 of this Form 10-K)  and  is
continuing  to  prepare for the various scenarios that may finally  result.
The  Company  believes it is one of the five largest truckload carriers  in
terms of the volume of freight shipments to and from the United States  and
Mexico.

Competition

      The trucking industry is highly competitive and includes thousands of
trucking  companies.  It is estimated that the annual revenue  of  domestic
trucking amounts to approximately $600 billion per year.  The Company has a
small  but  growing share (estimated at approximately 1%)  of  the  markets
targeted  by  the  Company.   The  Company competes  primarily  with  other
truckload  carriers. Railroads, less-than-truckload carriers,  and  private
carriers also provide competition, but to a much lesser degree.

      Competition  for  the  freight transported by the  Company  is  based
primarily  on service and efficiency and, to some degree, on freight  rates
alone.  Few other truckload carriers have greater financial resources,  own
more equipment, or carry a larger volume of freight than the Company.   The
Company is one of the five largest carriers in the truckload transportation
industry.

      Industry-wide truck capacity in the truckload sector is being limited
due  to  a  number of factors.  An extremely challenging driver  recruiting
market  is  causing  most large truckload carriers  to  limit  their  fleet
additions. There are continuing cost issues and concerns with the new post-
October  2002 diesel engines.  Trucking company failures in the  last  five
years  are  continuing  at a pace higher than the previous  fifteen  years.
Some  truckload carriers are having difficulty obtaining adequate  trucking
insurance  coverage  at  a  reasonable  price.   Many  truckload  carriers,
including  Werner, slowed their fleet growth in the last  four  years,  and
some  carriers  have  downsized their fleets  to  improve  their  operating
margins and returns.

Internet Web Site

      The  Company  maintains  a  web  site  where  additional  information
concerning  its  business can be found.  The address of that  web  site  is
www.werner.com.  The Company makes available free of charge on its Internet

                                     5


web  site  its annual report on Form 10-K, quarterly reports on Form  10-Q,
current  reports  on  Form 8-K, and amendments to those  reports  filed  or
furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as
reasonably  practicable  after it electronically files  or  furnishes  such
materials  to  the  SEC.    Information on the  Company's  website  is  not
incorporated by reference into this annual report on Form 10-K.

Forward-Looking Information

       The   forward-looking  statements  in  this  report,  which  reflect
management's best judgment based on factors currently known, involve  risks
and  uncertainties.   Actual  results could differ  materially  from  those
anticipated in the forward-looking statements included herein as  a  result
of  a number of factors, including, but not limited to, those discussed  in
Item  7,  "Management's Discussion and Analysis of Financial Condition  and
Results of Operations."

ITEM 2.   PROPERTIES

     Werner's  headquarters is located nearby Interstate 80  just  west  of
Omaha,  Nebraska,  on approximately 195 acres, 111 of which  are  held  for
future  expansion.  The Company's headquarters office building  includes  a
computer  center, drivers' lounge areas, a drivers' orientation section,  a
cafeteria, and a Company store.  The Omaha headquarters also consists of  a
driver  training  facility and equipment maintenance and repair  facilities
containing  a  central parts warehouse, frame straightening  and  alignment
machine,  truck and trailer wash areas, equipment safety lanes, body  shops
for  tractors  and trailers, and a paint booth.  The Company's headquarters
facilities have suitable space available to accommodate planned  needs  for
the next 3 to 5 years.

      The  Company also has several terminals throughout the United States,
consisting  of office and/or maintenance facilities.  The Company  recently
added  equipment  maintenance  body shops to  its  Dallas  and  Springfield
terminals  and  is  currently  constructing a  body  shop  at  its  Atlanta
terminal.  The Company's terminal locations are described below:




Location                    Owned or Leased            Description
- --------                    ---------------            -----------
                                                 
Omaha, Nebraska             Owned                      Corporate headquarters,
                                                        maintenance
Omaha, Nebraska             Owned                      Disaster recovery,
                                                        warehouse
Phoenix, Arizona            Owned                      Office, maintenance
Fontana, California         Owned                      Office, maintenance
Denver, Colorado            Owned                      Office, maintenance
Atlanta, Georgia            Owned                      Office, maintenance
Indianapolis, Indiana       Leased                     Office, maintenance
Springfield, Ohio           Owned                      Office, maintenance
Allentown, Pennsylvania     Leased                     Office, maintenance
Dallas, Texas               Owned                      Office, maintenance
Laredo, Texas               Owned                      Office, maintenance,
                                                        transloading
Lakeland, Florida           Leased                     Office
Portland, Oregon            Leased                     Office
Ardmore, Oklahoma           Leased                     Maintenance
Indianola, Mississippi      Leased                     Maintenance
Scottsville, Kentucky       Leased                     Maintenance
Fulton, Missouri            Leased                     Maintenance
Tomah, Wisconsin            Leased                     Maintenance
Newbern, Tennessee          Leased                     Maintenance



      The Company  leases  approximately 60 small sales offices and trailer
parking yards in various locations throughout the country,  owns  a 96-room
motel located near the Company's headquarters, owns four low-income housing
apartment complexes in the Omaha area, and has 50% ownership  in  a 125,000
square-foot    warehouse   located   near   the   Company's   headquarters.
Currently,  the Company has 16 locations in its Fleet Truck Sales  network.
Fleet  Truck  Sales,  a  wholly owned subsidiary, is  one  of  the  largest
domestic  class 8 truck sales entities in the U.S. and sells the  Company's
used trucks and trailers.


                                     6


ITEM 3.   LEGAL PROCEEDINGS

      The  Company  is  a  party to routine litigation  incidental  to  its
business, primarily involving claims for personal injury, property  damage,
and  workers' compensation incurred in the transportation of freight.   The
Company has maintained a self-insurance program with a qualified department
of  Risk  Management professionals since 1988.  These employees manage  the
Company's  property  damage, cargo, liability,  and  workers'  compensation
claims.   The Company's self-insurance reserves are reviewed by an  actuary
every six months.

      The Company has been responsible for liability claims up to $500,000,
plus administrative expenses, for each occurrence involving personal injury
or  property  damage since August 1, 1992.  For the policy  year  beginning
August  1,  2004, the Company increased its self-insured retention  ("SIR")
amount to $2.0 million per occurrence.  The Company is also responsible for
varying annual aggregate amounts of liability for claims in excess  of  the
self-insured  retention.   The following table  reflects  the  self-insured
retention levels and aggregate amounts of liability for personal injury and
property damage claims since August 1, 2001:



                                                         Primary Coverage
      Coverage Period              Primary Coverage       SIR/deductible
- ------------------------------     ----------------     ------------------
                                                   
August 1, 2001 - July 31, 2002     $3.0 million          $500,000 (1)
August 1, 2002 - July 31, 2003     $3.0 million          $500,000 (2)
August 1, 2003 - July 31, 2004     $3.0 million          $500,000 (3)
August 1, 2004 - July 31, 2005     $5.0 million          $2.0 million (4)



(1)  Subject to an additional $1.5 million self-insured aggregate amount in
the $0.5  to $1.0 million  layer, a $1.0 million  aggregate in  the $1.0 to
$2.0 million layer, no aggregate (i.e., fully insured) in the $2.0  to $3.0
million layer, and  a $2.0  million aggregate in the  $3.0  to $4.0 million
layer.

(2)  Subject  to an  additional $1.5 million aggregate in the $0.5 to  $1.0
million  layer, a $1.0 million aggregate in the $1.0 to $2.0 million layer,
no aggregate (i.e., fully insured) in the $2.0 to  $3.0  million layer, and
self-insured in the $3.0 to $5.0 million layer.

(3)  Subject to  an additional $1.5  million aggregate in the $0.5 to  $1.0
million layer, a $1.0 million aggregate in the $1.0 to  $2.0 million layer,
no  aggregate  (i.e., fully insured) in  the $2.0 to $3.0  million layer, a
$6.0  million  aggregate  in the $3.0  to $5.0 million  layer, and  a  $5.0
million aggregate in the $5.0 to $10.0 million layer.

(4)  Subject  to an additional  $3.0 million aggregate in the $2.0 to  $3.0
million  layer, no  aggregate (i.e., fully insured) in  the  $3.0  to  $5.0
million  layer, and  a $5.0 million  aggregate in the $5.0 to $10.0 million
layer.

      The  Company's primary insurance covers the range of liability  where
the  Company  expects most claims to occur.  Liability claims substantially
in excess of coverage amounts listed in the table above, if they occur, are
covered under premium-based policies with reputable insurance companies  to
coverage  levels that management considers adequate.  The Company  is  also
responsible  for  administrative expenses  for  each  occurrence  involving
personal injury or property damage.  See also Note 1 "Insurance and  Claims
Accruals"  and  Note  7 "Commitments and Contingencies"  in  the  Notes  to
Consolidated Financial Statements under Item 8 of this Form 10-K.

     On  July  29,  2004 and October 25, 2004, the Company was served  with
complaints naming it and others as defendants in two lawsuits stemming from
a multi-vehicle accident that occurred in February 2004.  The lawsuits were
filed  in  Superior  Court  of  the State  of  California,  County  of  San
Bernardino, Barstow District and seek an unspecified amount of compensatory
damages.  The Company brokered a shipment to an independent carrier with  a
satisfactory  safety  rating  which was  then  involved  in  the  accident,
resulting  in  four  fatalities  and multiple  personal  injuries.   It  is
possible that additional lawsuits may be filed by other parties involved in
the  accident. The Company's Broker-Carrier Agreement with the  independent
carrier  provides for the carrier to indemnify and defend the  Company  for
any  loss  arising  out  of  or in connection with  the  transportation  of
property  under  the  contract.  The Company  also  has  a  certificate  of
liability  insurance  from the carrier indicating  that  it  has  insurance
coverage  of up to $2.0 million per occurrence.  For the policy year  ended
July  31,  2004,  the Company's liability insurance policies  for  coverage
ranging  up  to $10.0 million per occurrence have various annual  aggregate
levels  of  liability for all accidents totaling $9.0 million that  is  the
responsibility  of the Company (see insurance aggregates in  table  above).
Amounts in excess of $10.0 million are covered under premium-based policies
to  coverage  levels  that management considers  adequate.   As  such,  the

                                     7


potential  exposure  to the Company ranges from $0 to  $9.0  million.   The
lawsuits  are  currently  in the discovery phase.   The  Company  plans  to
vigorously  defend the suits, and the amount of any possible  loss  to  the
Company  cannot currently be estimated.  However, the Company  believes  an
unfavorable outcome in these lawsuits, if it were to occur, would not  have
a  material  impact on the financial position, results of  operations,  and
cash flows of the Company.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the fourth quarter of 2004, no matters were submitted to a vote
of security holders.

                                  PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER
          MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Price Range of Common Stock

      The  Company's common stock trades on the Nasdaq National Market tier
of  The  Nasdaq  Stock Market under the symbol "WERN". The following  table
sets forth for the quarters indicated the high and low bid information  per
share  of  the Company's common stock quoted on the Nasdaq National  Market
and the Company's dividends declared per common share from January 1, 2003,
through  December  31,  2004,  after  giving  retroactive  effect  for  the
September 2003 stock split discussed below.




                                                  Dividends
                                                 Declared Per
                           High       Low        Common Share
                          ------     ------      ------------
                                            
         2004
         Quarter ended:
          March 31        $20.00     $17.65          $.025
          June 30          21.11      17.76           .035
          September 30     21.19      17.55           .035
          December 31      23.24      18.68           .035

                                                  Dividends
                                                 Declared Per
                           High       Low        Common Share
                          ------     ------      ------------
         2003
         Quarter ended:
          March 31        $17.50     $13.98          $.016
          June 30          18.98      15.26           .024
          September 30     21.93      16.73           .025
          December 31      21.00      16.98           .025



      As of February 10, 2005, the Company's common stock was  held  by 227
stockholders of record and approximately 7,900 stockholders through nominee
or  street  name  accounts with brokers.  The high and low bid  prices  per
share  of  the Company's common stock in the Nasdaq National Market  as  of
February 10, 2005 were $20.89 and $20.06, respectively.


                                     8


Dividend Policy

      The  Company  has  been paying cash dividends  on  its  common  stock
following each of its quarters since the fiscal quarter ended May 31, 1987.
The  Company  currently  intends to continue  payment  of  dividends  on  a
quarterly basis and does not currently anticipate any restrictions  on  its
future  ability to pay such dividends. However, no assurance can  be  given
that  dividends  will  be paid in the future since they  are  dependent  on
earnings, the financial condition of the Company, and other factors.

Common Stock Split

      On  September  2,  2003,  the Company announced  that  its  Board  of
Directors  declared  a  five-for-four split of the Company's  common  stock
effected  in  the form of a 25 percent stock dividend.  The stock  dividend
was  paid on September 30, 2003, to stockholders of record at the close  of
business on September 16, 2003.  No fractional shares of common stock  were
issued  in  connection  with  the stock split.   Stockholders  entitled  to
fractional shares received a proportional cash payment based on the closing
price of a share of common stock on September 16, 2003.

      All  share  and  per-share information included in  this  Form  10-K,
including  in the accompanying consolidated financial statements,  for  all
periods  presented  have been adjusted to retroactively reflect  the  stock
split.

Equity Compensation Plan Information

      For  information on the Company's equity compensation  plans,  please
refer  to  Item  12, "Security Ownership of Certain Beneficial  Owners  and
Management".

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

     On  December  29,  1997,  the  Company announced  that  its  Board  of
Directors  had authorized the Company to repurchase up to 4,166,666  shares
of  its common stock.  On November 24, 2003, the Company announced that its
Board  of  Directors approved an increase to its authorization  for  common
stock repurchases of 3,965,838 shares for a total of 8,132,504 shares.   As
of  December 31, 2004, the Company had purchased 4,335,704 shares  pursuant
to  this  authorization  and had 3,796,800 shares remaining  available  for
repurchase.  The Company may purchase shares from time to time depending on
market, economic, and other factors.  The authorization will continue until
withdrawn  by  the Board of Directors.  The Company did not repurchase  any
shares of common stock during the fourth quarter of 2004.


                                     9


ITEM 6.   SELECTED FINANCIAL DATA

      The  following selected financial data should be read in  conjunction
with  the consolidated financial statements and notes under Item 8 of  this
Form 10-K.




(In thousands, except per share amounts)
                                             2004       2003       2002       2001       2000
                                          ---------- ---------- ---------- ---------- ----------
                                                                       
Operating revenues                        $1,678,043 $1,457,766 $1,341,456 $1,270,519 $1,214,628
Net income                                    87,310     73,727     61,627     47,744     48,023
Diluted earnings per share*                     1.08       0.90       0.76       0.60       0.61
Cash dividends declared per share*              .130       .090       .064       .060       .060
Return on average stockholders'
  equity (1)                                    11.9%      10.9%      10.0%       8.5%       9.3%
Return on average total assets (2)               7.5%       6.7%       6.1%       5.1%       5.3%
Operating ratio (consolidated) (3)              91.6%      91.9%      92.6%      93.8%      93.2%
Book value per share* (4)                       9.76       8.90       8.12       7.42       6.84
Total assets                               1,225,775  1,121,527  1,062,878    964,014    927,207
Total debt (current and long-term)                 -          -     20,000     50,000    105,000
Stockholders' equity                         773,169    709,111    647,643    590,049    536,084



*After giving retroactive effect for the September 2003 five-for-four  stock
split and the March 2002 four-for-three stock split  (all years presented).

(1)  Net  income expressed as a percentage of average stockholders'  equity.
Return  on equity is a measure of a corporation's profitability relative  to
recorded shareholder investment.

(2) Net income expressed as a percentage of average total assets.  Return on
assets  is  a measure of a corporation's profitability relative to  recorded
assets.

(3)  Operating  expenses  expressed as a percentage of  operating  revenues.
Operating  ratio  is  a  common measure in the  trucking  industry  used  to
evaluate profitability.

(4)  Stockholders' equity divided by common shares outstanding as of the end
of  the  period.  Book value per share indicates the dollar value  remaining
for  common  shareholders if all assets were liquidated and all  debts  were
paid at the recorded amounts.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     This  report  contains historical information,  as  well  as  forward-
looking statements that are based on information currently available to the
Company's management.  The forward-looking statements are made pursuant  to
the  safe harbor provisions of the Private Securities Litigation Reform Act
of  1995.   The Company believes the assumptions underlying these  forward-
looking statements are reasonable based on information currently available;
however, any of the assumptions could be inaccurate, and therefore,  actual
results may differ materially from those anticipated in the forward-looking
statements  as  a result of certain risks and uncertainties.   These  risks
include,  but  are not limited to, those discussed in the section  of  this
Item  entitled  "Forward-Looking Statements  and  Risk  Factors".   Caution
should  be  taken not to place undue reliance on forward-looking statements
made  herein, since the statements speak only as of the date they are made.
The  Company undertakes no obligation to publicly release any revisions  to
any  forward-looking  statements contained  herein  to  reflect  events  or
circumstances after the date of this report or to reflect the occurrence of
unanticipated events.

Overview:

     The Company operates in the truckload sector of the trucking industry,
with  a  focus on transporting consumer nondurable products that ship  more
consistently  throughout the year.  The Company's success  depends  on  its
ability  to  efficiently manage its resources in the delivery of  truckload
transportation   and   logistics  services  to  its  customers.    Resource
requirements vary with customer demand, which may be subject to seasonal or
general economic conditions.  The Company's ability to adapt to changes  in
customer  transportation  requirements is  a  key  element  in  efficiently
deploying  resources  and  in making capital investments  in  tractors  and

                                     10


trailers.    Although  the  Company's  business  volume   is   not   highly
concentrated, the Company may also be affected by the financial failure  of
its customers or a loss of a customer's business from time-to-time.

     Operating revenues consist of trucking revenues generated by the  five
operating   fleets   in  the  Truckload  Transportation  Services   segment
(medium/long-haul  van,  dedicated,  regional  short-haul,   flatbed,   and
temperature-controlled) and non-trucking revenues  generated  primarily  by
the  Company's  Value  Added  Services segment.   The  Company's  Truckload
Transportation  Services  segment also includes  a  small  amount  of  non-
trucking revenues for the portion of shipments delivered to or from  Mexico
where  it  utilizes a third-party carrier, and for a few of  its  dedicated
accounts  where  the  services of third-party carriers  are  used  to  meet
customer  capacity  requirements.  Non-trucking revenues  reported  in  the
operating  statistics  table include those revenues generated  by  the  VAS
segment,  as  well as the non-trucking revenues generated by the  Truckload
Transportation Services segment.  Trucking revenues accounted  for  89%  of
total  operating  revenues in 2004, and non-trucking  and  other  operating
revenues accounted for 11%.

      Trucking  services typically generate revenue on  a  per-mile  basis.
Other  sources of trucking revenue include fuel surcharges and  accessorial
revenue  such  as  stop charges, loading/unloading charges,  and  equipment
detention  charges.  Because fuel surcharge revenues fluctuate in  response
to  changes  in the cost of fuel, these revenues are identified  separately
within  the operating statistics table and are excluded from the statistics
to  provide  a  more  meaningful comparison between periods.   Non-trucking
revenues  generated by a fleet whose operations are part of  the  Truckload
Transportation Services segment are included in non-trucking revenue in the
operating statistics table so that the revenue statistics in the table  are
calculated using only the revenues generated by the Company's trucks.   The
key   statistics  used  to  evaluate  trucking  revenues,  excluding   fuel
surcharges, are revenue per truck per week, the per-mile rates  charged  to
customers,  the average monthly miles generated per tractor, the percentage
of  empty  miles, the average trip length, and the number  of  tractors  in
service.   General economic conditions, seasonal freight  patterns  in  the
trucking industry, and industry capacity are key factors that impact  these
statistics.

      The  Company's most significant resource requirements  are  qualified
drivers,  tractors, trailers, and related costs of operating its  equipment
(such  as  fuel and related fuel taxes, driver pay, insurance, and supplies
and  maintenance).  The Company has historically been successful mitigating
its  risk  to  increases  in  fuel  prices by  recovering  additional  fuel
surcharges from its customers; however, there is no assurance that  current
recovery levels will continue in future periods.  For example, during  2004
the Company's fuel expense and reimbursements to owner-operator drivers for
the  higher  cost of fuel resulted in an additional cost of $63.5  million.
During  2004,  the Company collected an additional $52.6  million  in  fuel
surcharge  revenues  from its customers to offset the fuel  cost  increase.
The  Company's  financial  results are also  affected  by  availability  of
drivers  and  the market for new and used trucks.  Because the  Company  is
self-insured for cargo, personal injury, and property damage claims on  its
trucks   and   for  workers'  compensation  benefits  for   its   employees
(supplemented  by  premium-based coverage  above  certain  dollar  levels),
financial results may also be affected by driver safety, medical costs, the
weather,  the legal and regulatory environment, and the costs of  insurance
coverage to protect against catastrophic losses.

      A  common industry measure used to evaluate the profitability of  the
Company and its trucking operating fleets is the operating ratio (operating
expenses  expressed  as  a  percentage of operating  revenues).   The  most
significant variable expenses that impact the trucking operation are driver
salaries  and benefits, payments to owner-operators (included in  rent  and
purchased transportation expense), fuel, fuel taxes (included in taxes  and
licenses  expense),  supplies and maintenance, and  insurance  and  claims.
These  expenses generally vary based on the number of miles generated.   As
such,  the Company also evaluates these costs on a per-mile basis to adjust
for  the  impact  on the percentage of total operating revenues  caused  by
changes  in  fuel surcharge revenues, per-mile rates charged to  customers,
and  non-trucking  revenues.  As discussed further  in  the  comparison  of
operating results for 2004 to 2003, several industry-wide issues, including
uncertainty regarding possible changes to the hours of service regulations,
a challenging driver recruiting market, and rising fuel prices, could cause
costs  to  increase  in  future periods.  The Company's  main  fixed  costs

                                     11


include  depreciation  expense  for tractors  and  trailers  and  equipment
licensing  fees  (included  in taxes and licenses  expense).   Depreciation
expense has been affected by the new engine emission standards that  became
effective  in  October  2002  for all newly purchased  trucks,  which  have
increased truck purchase costs. The trucking operations require substantial
cash expenditures for tractors and trailers.  The Company has maintained  a
three-year  replacement cycle for company-owned tractors.  These  purchases
are  funded  by  net cash from operations, as the Company repaid  its  last
remaining debt in December 2003.

      Non-trucking services provided by the Company, primarily through  its
VAS division, include freight brokerage, intermodal, freight transportation
management, and other services.  During 2005, VAS is expanding its  service
offerings  to  include  multimodal, which is a  blend  of  truck  and  rail
intermodal  services.  Unlike the Company's trucking operations,  the  non-
trucking operations are less asset-intensive and are instead dependent upon
information systems, qualified employees, and the services of other  third-
party  providers.  The most significant expense item related to these  non-
trucking  services  is the cost of transportation paid by  the  Company  to
third-party   providers,  which  is  recorded   as   rent   and   purchased
transportation  expense.   Other  expenses  include  salaries,  wages   and
benefits  and  computer  hardware and software depreciation.   The  Company
evaluates  the  non-trucking  operations  by  reviewing  the  gross  margin
percentage  (revenues  less  rent  and  purchased  transportation   expense
expressed  as  a  percentage of revenues) and the  operating  margin.   The
operating  margins for the non-trucking business are generally  lower  than
those   of  the  trucking  operations,  but  the  returns  on  assets   are
substantially higher.

Results of Operations

      The  following table sets forth certain industry data  regarding  the
freight revenues and operations of the Company for the periods indicated.




                                  2004        2003        2002       2001        2000
                               ----------  ----------  ----------  ----------  ----------
                                                                
Trucking revenues, net of
  fuel surcharge (1)           $1,378,705  $1,286,674  $1,215,266  $1,150,361  $1,097,214
Trucking fuel surcharge
  revenues (1)                    114,135      61,571      29,060      46,157      51,437
Non-trucking revenues,
  including VAS (1)               175,490     100,916      89,450      66,739      60,047
Other operating revenues (1)        9,713       8,605       7,680       7,262       5,930
                               ----------  ----------  ----------  ----------  ----------
    Operating revenues (1)     $1,678,043  $1,457,766  $1,341,456  $1,270,519  $1,214,628
                               ==========  ==========  ==========  ==========  ==========

Operating ratio
  (consolidated) (2)                 91.6%       91.9%       92.6%       93.8%       93.2%
Average revenues per tractor
  per week (3)                 $    3,136  $    2,988  $    2,932  $    2,874  $    2,889
Average annual miles per
  tractor                         121,644     121,716     123,480     123,660     125,568
Average annual trips per
  tractor                             185         173         166         166         168
Average total miles per trip          657         703         746         744         746
Average loaded miles per trip         583         627         674         670         672
Total miles (loaded and
  empty) (1)                    1,028,458   1,008,024     984,305     952,003     916,971
Average revenues per total
  mile (3)                     $    1.341  $    1.277  $    1.235  $    1.208  $    1.197
Average revenues per loaded
  mile (3)                     $    1.511  $    1.431  $    1.366  $    1.342  $    1.328
Average percentage of empty
  miles                              11.3%       10.8%        9.6%       10.0%        9.9%
Average tractors in service         8,455       8,282       7,971       7,698       7,303
Total tractors (at year end):
   Company                          7,675       7,430       7,180       6,640       6,300
   Owner-operator                     925         920       1,020       1,135       1,175
                               ----------  ----------  ----------  ----------  ----------
      Total tractors                8,600       8,350       8,200       7,775       7,475
                               ==========  ==========  ==========  ==========  ==========

Total trailers (at year end)       23,540      22,800      20,880      19,775      19,770
                               ==========  ==========  ==========  ==========  ==========



(1) Amounts in thousands
(2) Operating expenses  expressed as  a percentage  of operating  revenues.
Operating  ratio is  a common  measure in  the  trucking  industry  used to
evaluate profitability.
(3) Net of fuel surcharge revenues


                                     12


      The following table sets forth the revenues, operating expenses,  and
operating income for the Truckload Transportation Services segment.




                                            2004                2003                2002
                                     -----------------   -----------------   -----------------
Truckload Transportation Services
  (amounts in 000's)                      $       %           $       %           $       %
- ---------------------------------    -----------------   -----------------   -----------------
                                                                       
Revenues                             $1,506,937  100.0   $1,358,428  100.0   $1,254,728  100.0
Operating expenses                    1,371,109   91.0    1,240,282   91.3    1,155,890   92.1
                                     ----------          ----------          ----------
Operating income                     $  135,828    9.0   $  118,146    8.7   $   98,838    7.9
                                     ==========          ==========          ==========


      Higher  fuel  prices and higher fuel surcharge collections  have  the
effect  of  increasing the Company's consolidated operating ratio  and  the
Truckload Transportation Services segment's operating ratio.  The following
table  calculates the Truckload Transportation Services segment's operating
ratio using total operating expenses, net of fuel surcharge revenues, as  a
percentage  of  revenues,  excluding  fuel  surcharges.   Eliminating  this
sometimes  volatile source of revenue provides a more consistent basis  for
comparing the results of operations from period to period.




                                            2004                2003                2002
                                     -----------------   -----------------   -----------------
Truckload Transportation Services
  (amounts in 000's)                      $       %           $       %           $       %
- ---------------------------------    -----------------   -----------------   -----------------
                                                                       
Revenues                             $1,506,937          $1,358,428          $1,254,728
Less: trucking fuel surcharge
  revenues                              114,135              61,571              29,060
                                     ----------          ----------          ----------
Revenues, net of fuel surcharge       1,392,802  100.0    1,296,857  100.0    1,225,668  100.0
                                     ----------          ----------          ----------
Operating expenses                    1,371,109           1,240,282           1,155,890
Less: trucking fuel surcharge
  revenues                              114,135              61,571              29,060
                                     ----------          ----------          ----------
Operating expenses, net of fuel
  surcharge                           1,256,974   90.2    1,178,711   90.9    1,126,830   91.9
                                     ----------          ----------          ----------
Operating income                     $  135,828    9.8   $  118,146    9.1   $   98,838    8.1
                                     ==========          ==========          ==========



      The  following table sets forth the non-trucking revenues,  operating
expenses,  and  operating  income for the  VAS  segment.   Other  operating
expenses  for  the  VAS segment primarily consist of  salaries,  wages  and
benefits  expense. VAS also incurs smaller expense amounts in the  supplies
and maintenance, depreciation, rent and purchased transportation (excluding
third-party transportation costs), communications and utilities, and  other
operating expense categories.




                                            2004                2003                2002
                                     -----------------   -----------------   -----------------
Value Added Services (amounts
  in 000's)                               $       %           $       %           $       %
- ---------------------------------    -----------------   -----------------   -----------------
                                                                       
Revenues                             $  161,111  100.0   $   89,742  100.0   $   80,012  100.0
Rent and purchased
  transportation expense                145,474   90.3       83,387   92.9       74,635   93.3
                                     ----------          ----------          ----------
Gross margin                             15,637    9.7        6,355    7.1        5,377    6.7
Other operating expenses                 10,006    6.2        5,901    6.6        4,046    5.0
                                     ----------          ----------          ----------
Operating income                     $    5,631    3.5   $      454    0.5   $    1,331    1.7
                                     ==========          ==========          ==========




2004 Compared to 2003
- ---------------------

Operating Revenues

       Operating  revenues  increased  15.1%  in  2004  compared  to  2003.
Excluding  fuel  surcharge revenues, trucking revenues increased  7.2%  due
primarily  to  a  5.0% increase in revenue per total mile,  excluding  fuel
surcharges,  and  a  2.1% increase in the average  number  of  tractors  in
service.  Revenue per total mile, excluding fuel surcharges, increased  due
to customer rate increases, an improvement in freight selection, and a 7.0%
decrease  in the average loaded trip length due to growth in the  Company's
dedicated fleet.  Part of the growth in the dedicated fleet was offset by a
decrease  in the Company's medium-to-long-haul van fleet.  Dedicated  fleet
business  tends  to  have  lower  miles  per  trip,  a  higher  empty  mile
percentage, a higher rate per loaded mile, and lower miles per truck.   The
growth  in  dedicated  business had a corresponding effect  on  these  same
operating  statistics, as reported above, for the entire  Company.   During

                                     13


2004,  the  truckload freight environment continued to  strengthen  due  to
ongoing truck capacity constraints and a steadily improving economy.

      Beginning in August, the Company's sales and marketing team met  with
customers to negotiate annual rate increases to recoup the significant cost
increases  in  fuel, driver pay, equipment, and insurance  and  to  improve
margins.  Much of the Company's non-dedicated contractual business  renewed
in  the  latter part of third quarter and fourth quarter. As  a  result  of
these  efforts, revenue per total mile, net of fuel surcharges, rose  seven
cents  a  mile,  or 5.3%, sequentially from second quarter 2004  to  fourth
quarter 2004.

      Fuel  surcharge revenues, which represent collections from  customers
for the higher cost of fuel, increased to $114.1 million in 2004 from $61.6
million  in 2003 due to higher average fuel prices in 2004.  To lessen  the
effect  of  fluctuating fuel prices on the Company's margins,  the  Company
collects  fuel  surcharge  revenues from its  customers.   These  surcharge
programs, which automatically adjust depending on the DOE weekly retail on-
highway  diesel prices, continued in effect throughout 2004.  The Company's
fuel  surcharge program has historically enabled the Company to  recover  a
significant portion of the fuel price increases.  Typical programs  specify
a base price per gallon when surcharges can begin to be billed.  Above this
price,  the  Company  bills a surcharge rate per mile when  the  price  per
gallon  falls  in  a  bracketed range of fuel  prices.   When  fuel  prices
increase,  fuel  surcharges recoup a lower percentage of the  incrementally
higher  costs due to the impact of inadequate recovery for empty miles  not
billable  to  customers, out-of-route miles, truck idle time, and  "bracket
creep".   "Bracket creep" occurs when fuel prices approach the upper  limit
of  the  bracketed range, but a higher surcharge rate per  mile  cannot  be
billed until the fuel price per gallon reaches the next bracket.  Also, the
DOE  survey  price used for surcharge contracts changes once a  week  while
fuel prices change more frequently.  Because collections of fuel surcharges
typically  trail  fuel price changes, rapid fuel price  increases  cause  a
temporarily unfavorable effect of fuel prices increasing more rapidly  than
fuel  surcharge revenues.  This effect typically reverses when fuel  prices
fall.

     VAS revenues increased to $161.1 million in 2004 from $89.7 million in
2003,  or  79.5%,  and gross margin increased 146.1% for the  same  period.
Most  of this revenue growth came from the Company's brokerage group within
VAS.   VAS  revenues  consist primarily of freight  brokerage,  intermodal,
freight  transportation management, and other services.  During  2004,  the
expansion  of  the Company's VAS services assisted customers  by  providing
needed  capacity  while  driving cost out of their  freight  network.   The
Company  expects  to  continue to capitalize on the sophisticated  service,
management,  and  technology advantages of its  logistics  solution  in  an
improving  freight  market.   During 2005, VAS  is  expanding  its  service
offerings  to include multimodal.  Multimodal provides for the movement  of
freight using a blending of truck and rail intermodal service solutions.

Operating Expenses

      The Company's operating ratio was 91.6% in 2004 versus 91.9% in 2003.
Because  the Company's VAS business operates with a lower operating  margin
and  a  higher return on assets than the trucking business, the substantial
growth  in  VAS  business in 2004 compared to 2003 affected  the  Company's
overall operating ratio.  As explained on page 13, the significant increase
in  fuel  expense  and related fuel surcharge revenues  also  affected  the
operating  ratio.   The  tables on page 13 show the  operating  ratios  and
operating  margins  for  the Company's two reportable  segments,  Truckload
Transportation Services and Value Added Services.

      The  following table sets forth the cost per total mile of  operating
expense  items  for the Truckload Transportation Services segment  for  the
periods  indicated.  The Company evaluates operating costs for this segment
on  a  per-mile basis to adjust for the impact on the percentage  of  total
operating  revenues caused by changes in fuel surcharge revenues  and  rate
per  mile  increases, which provides a more consistent basis for  comparing
the results of operations from period to period.

                                     14





                                                       Increase   Increase
                                                      (Decrease) (Decrease)
                                        2004    2003   per Mile      %
                                       ------------------------------------
                                                      
     Salaries, wages and benefits      $.519   $.502    $.017        3.4
     Fuel                               .211    .158     .053       33.5
     Supplies and maintenance           .130    .117     .013       11.1
     Taxes and licenses                 .106    .103     .003        2.9
     Insurance and claims               .075    .072     .003        4.2
     Depreciation                       .138    .132     .006        4.5
     Rent and purchased transportation  .140    .131     .009        6.9
     Communications and utilities       .018    .016     .002       12.5
     Other                             (.003)  (.001)   (.002)    (200.0)



     Owner-operator costs are included in rent and purchased transportation
expense.  Owner-operator miles as a percentage of total miles were 12.7% in
2004   compared   to  12.6%  in  2003.   Owner-operators  are   independent
contractors who supply their own tractor and driver and are responsible for
their operating expenses including fuel, supplies and maintenance, and fuel
taxes.  Because the change in owner-operator miles as a percentage of total
miles was only minimal, there was essentially no shift in costs to the rent
and  purchased transportation category from other expense categories.  Over
the past year, attracting and retaining owner-operator drivers continued to
be difficult due to the challenging operating conditions.

      Salaries,  wages  and  benefits  for non-drivers  increased  in  2004
compared to 2003 to support the growth in the VAS segment.  The increase in
salaries,  wages  and  benefits per mile of 1.7  cents  for  the  Truckload
Transportation  Services segment is primarily the result of  higher  driver
pay  per  mile.  On August 1, 2004, the Company's previously announced  two
cent  per mile pay raise became effective for company solo drivers  in  its
medium-to-long-haul van division, representing approximately 25%  of  total
drivers.   The  Company recovered a substantial portion of this  pay  raise
through  its customer rate increase negotiations.  As a result of  the  new
hours  of  service  regulations effective at the  beginning  of  2004,  the
Company increased driver pay in the non-dedicated fleets for multiple  stop
shipments.  Additional revenue from increased rates per stop offset most of
the  increased  driver  pay.   The increase  in  dedicated  business  as  a
percentage  of total trucking business also contributed to the increase  in
driver  pay  per  mile as dedicated drivers are usually  compensated  at  a
higher  rate  per  mile  due to the lower average  miles  per  truck.   The
Company's   dedicated  fleets  also  typically  have  higher   amounts   of
loading/unloading pay and minimum pay.

      In  recent months, the market for recruiting experienced drivers  has
tightened.  The Company experienced initial improvement in driver  turnover
after  announcing the two-cent per mile pay raise that became effective  in
August  2004;  however, that improvement has been difficult to  sustain  in
recent months.  Alternative jobs with an improving economy, weak population
demographics,  and competitor pay raises are expected to  keep  the  driver
market  challenging.  The Company is expanding its student-driver  training
program  to  attract  more drivers to the Company and  the  industry.   The
Company is also offering an increasing percentage of driving jobs with more
frequent  home  time  in its dedicated, regional, and  network-optimization
fleets.

      The Company instituted an optional per diem reimbursement program for
eligible  company drivers (approximately half of total non-student  company
drivers)  beginning  in  April  2004.  This  program  increases  a  company
driver's  net pay per mile, after taxes.  As a result, driver pay per  mile
was  slightly  lower  before considering the factors above  that  increased
driver pay per mile, and the Company's effective income tax rate was higher
in  2004  compared to 2003.  The Company expects the cost of the  per  diem
program  to be neutral, because the combined driver pay rate per  mile  and
per  diem  reimbursement under the per diem program is about one  cent  per
mile  lower than mileage pay without per diem reimbursement, which  offsets
the Company's increased income taxes caused by the nondeductible portion of
the  per  diem.  The per diem program increases driver satisfaction through
higher  net  pay per mile, after taxes.  The Company anticipates  that  the
competition  for  qualified drivers will continue to  be  high  and  cannot
predict  whether  it will experience shortages in the future.   If  such  a
shortage were to occur and additional increases in driver pay rates  became

                                     15


necessary  to  attract  and  retain  drivers,  the  Company's  results   of
operations  would  be negatively impacted to the extent that  corresponding
freight rate increases were not obtained.

      Fuel  increased  5.3 cents per mile for the Truckload  Transportation
Services  segment  due  primarily to higher  average  diesel  fuel  prices.
Average fuel prices in 2004 were 30 cents a gallon, or 32%, higher than  in
2003.  Fuel expense, after considering the amounts collected from customers
through  fuel  surcharge programs, net of reimbursement to owner-operators,
had  an  eight-cent negative impact on 2004 earnings per share compared  to
2003  earnings  per  share.  In addition to the increase  in  fuel  prices,
company  data  continues to indicate that the fuel mile per gallon  ("mpg")
degradation for trucks with post-October 2002 engines (47% of the  company-
owned  truck fleet as of December 31, 2004) is a reduction of approximately
5%.   As  the  Company continues to replace older trucks in its fleet  with
trucks  with the post-October 2002 engines, fuel cost per mile is  expected
to  increase  due to the lower mpg.  Shortages of fuel, increases  in  fuel
prices,  or  rationing of petroleum products can have a materially  adverse
effect on the operations and profitability of the Company.  The Company  is
unable  to  predict whether fuel price levels will continue to increase  or
decrease  in  the  future or the extent to which fuel  surcharges  will  be
collected  from  customers.  As of December 31, 2004, the  Company  had  no
derivative  financial  instruments to reduce its  exposure  to  fuel  price
fluctuations.

     Diesel fuel prices for the first six weeks of 2005 averaged 33 cents a
gallon,  or  32%  higher than average fuel prices for first  quarter  2004.
Based  on  current fuel price trends for the first six weeks  of  2005  and
assuming  fuel prices remain at current levels for the remainder  of  first
quarter  2005, the Company expects that fuel will have a minimal impact  on
first quarter 2005 earnings compared to first quarter 2004 earnings.

      Supplies  and  maintenance for the Truckload Transportation  Services
segment  increased 1.3 cents on a per-mile basis in 2004 due  primarily  to
increases  in  the  cost  of  over-the-road  repairs  and  an  increase  in
maintenance on equipment sales related to a larger number of tractors  sold
through  the  Company's Fleet Truck Sales subsidiary in 2004  versus  2003.
Over-the-road  ("OTR") repairs increased as a result  of  the  increase  in
dedicated-fleet  trucks, which typically do not have  as  much  maintenance
performed  at company terminals.  The Company includes the higher  cost  of
OTR  maintenance in its dedicated pricing models.  Higher driver recruiting
costs  (including  driver advertising) and driver travel and  lodging  also
contributed to a small portion of the increase.

     Insurance and claims for the Truckload Transportation Services segment
increased  0.3  cents on a per-mile basis, primarily related  to  liability
claims.   Cargo  claims expense was essentially flat on  a  per-mile  basis
compared to 2003.

      The Company renewed its liability insurance policies for coverage  up
to  $10.0  million per claim on August 1, 2004.  Effective August 1,  2004,
the  Company  became  responsible for the  first  $2.0  million  per  claim
(previously  $500,000  per  claim).  See Item  3  "Legal  Proceedings"  for
information  on  the  Company's coverage levels  for  personal  injury  and
property damage since August 1, 2001.  The increased Company retention from
$500,000 to $2.0 million is due to changes in the trucking insurance market
and  is  similar to increased claim retention levels experienced  by  other
truckload  carriers.   Liability insurance premiums  for  the  policy  year
beginning  August 1, 2004 decreased approximately $0.4 million due  to  the
higher retention level.  The Company is unable to predict whether the trend
of increasing insurance and claims expense will continue in the future.

     Depreciation expense for the Truckload Transportation Services segment
increased  0.6  cents on a per-mile basis in 2004 due primarily  to  higher
costs  of new tractors with the post-October 2002 engines.  As the  Company
continues  to replace older trucks in its fleet with trucks with the  post-
October 2002 engines, depreciation expense is expected to increase.

    Rent and purchased transportation consists mainly of payments to third-
party carriers in the VAS and other non-trucking operations and payments to
owner-operators   in   the  trucking  operations.    Rent   and   purchased
transportation for the Truckload Transportation Services segment  increased
0.9  cents  per  total  mile  as  higher fuel  prices  necessitated  higher

                                     16


reimbursements  to owner-operators for fuel.  The Company's  customer  fuel
surcharge programs do not differentiate between miles generated by Company-
owned  trucks  and  miles  generated by owner-operator  trucks;  thus,  the
increase  in  owner-operator fuel reimbursements is included  with  Company
fuel expenses in calculating the per-share impact of higher fuel prices  on
earnings.   The Company has experienced difficulty recruiting and retaining
owner-operators  for  over  two  years  because  of  challenging  operating
conditions. However, the Company has historically been able to add company-
owned  tractors  and  recruit  additional company  drivers  to  offset  any
decreases in owner-operators.  If a shortage of owner-operators and company
drivers  were  to occur and increases in per mile settlement  rates  became
necessary  to attract and retain owner-operators, the Company's results  of
operations  would  be negatively impacted to the extent that  corresponding
freight rate increases were not obtained.  Payments to third-party carriers
used  for  portions of shipments delivered to or from Mexico and by  a  few
dedicated  fleets  in the truckload segment contributed 0.2  cents  of  the
total per-mile increase for the Truckload Transportation Services segment.

     As shown in the VAS statistics table under the "Results of Operations"
heading  on page 13, rent and purchased transportation expense for the  VAS
segment  increased  in  response to higher VAS  revenues.   These  expenses
generally vary depending on changes in the volume of services generated  by
the  segment.   As  a  percentage of VAS revenues, VAS rent  and  purchased
transportation  expense decreased to 90.3% in 2004  compared  to  92.9%  in
2003,  resulting in a higher gross margin in 2004.  An improving  truckload
freight environment in 2004 resulted in improved customer rates for the VAS
segment.  Additionally, to support the ongoing growth within VAS, the group
has  increased its number of approved third-party providers.   This  larger
carrier  base allows VAS to more competitively match customer freight  with
available capacity, resulting in improved margins.

      Other  operating  expenses for the Truckload Transportation  Services
segment  decreased 0.2 cents per mile in 2004. Gains on  sales  of  revenue
equipment,  primarily  trucks,  are  reflected  as  a  reduction  of  other
operating  expenses and were $9.7 million in 2004 compared to $7.6  million
in  2003.  In 2004, the Company sold about three-fourths of its used trucks
to  third  parties and traded about one-fourth.  In 2003, the Company  sold
about  two-thirds  of  its used trucks and traded about  one-third.   Gains
increased  due  to  a larger number of trucks sold in 2004,  with  a  lower
average  gain  per truck.  In July 2004, the Company also  began  recording
gains  on  certain tractor trades in accordance with EITF 86-29.  In  2002,
2003, and the first six months of 2004, the excess of the trade price  over
the  net book value of the trucks exchanged reduced the cost basis  of  new
trucks. This change did not have a material impact on the Company's results
of operations.  The Company's wholly-owned used truck retail network, Fleet
Truck  Sales,  is  one of the largest class 8 truck sales entities  in  the
United  States,  with 16 locations, and has been in operation  since  1992.
Fleet  Truck  Sales continues to be a resource for the Company to  remarket
its  used  trucks.  Other operating expenses also include bad debt  expense
and  professional  service fees.  The Company incurred  approximately  $0.7
million  in professional fees in 2004 in connection with the implementation
of Section 404 of the Sarbanes-Oxley Act of 2002.

     The  Company recorded essentially no interest expense in 2004,  as  it
repaid  its last remaining debt in December 2003.  Interest income for  the
Company increased to $2.6 million in 2004 from $1.7 million in 2003 due  to
higher average cash balances in 2004 compared to 2003.

      The Company's effective income tax rate (income taxes expressed as  a
percentage of income before income taxes) increased from 37.5% in  2003  to
39.2%  in  2004,  as  described  in Note 5 of  the  Notes  to  Consolidated
Financial Statements under Item 8 of this Form 10-K.  The income  tax  rate
increased  in  2004  because  of  higher non-deductible  expenses  for  tax
purposes  related  to  the implementation of a per  diem  pay  program  for
student  drivers  in  fourth quarter 2003 and a per diem  pay  program  for
eligible  company drivers in April 2004.  The Company expects its effective
income tax rate in 2005 to increase to 40.5% or higher.

                                     17


2003 Compared to 2002
- ---------------------

Operating Revenues

      Operating revenues increased 8.7% over 2002, due primarily to a  3.9%
increase  in  the  average  number of tractors in  service.   Additionally,
revenue per total mile, excluding fuel surcharges, increased 3.4% primarily
due  to  customer rate increases and better freight mix.  A better  freight
market  and  tightening  truck  capacity contributed  to  the  improvement,
compared  to  the  weaker  freight market of 2002. Fuel  surcharges,  which
represent collections from customers for the higher cost of fuel, increased
from  $29.1 million in 2002 to $61.6 million in 2003 due to higher  average
fuel  prices  during  2003 (see fuel explanation  below).   Excluding  fuel
surcharge revenues, trucking revenues increased 5.9% over 2002.

     The revenue increases described above were offset by a 1.4% decline in
average  miles  per tractor and a shorter average length  of  haul  due  to
growth in the Company's regional and dedicated fleets from 37% of the fleet
at December 2002 to 46% of the fleet at December 2003.

     VAS revenues increased $9.7 million to $89.7 million compared to 2002.
During  the  latter  part  of 2003 and continuing into  2004,  the  Company
expanded  its  brokerage and intermodal service offerings by adding  senior
management and developing new computer systems.  These less asset-intensive
businesses generally have a lower operating margin and a higher  return  on
assets than the Company's truckload business.

      Freight demand began to improve in March of 2003 as compared  to  the
same  period in 2002, and continued to be consistently better for  most  of
the  last ten months of 2003 compared to the corresponding period in  2002.
The  Company believes much of the improvement was achieved by execution  of
the  Company's  plan of limited fleet growth, maintenance of a  diversified
freight base that emphasizes consumer nondurable goods, and the shift  from
non-dedicated  to  dedicated trucks discussed below.  The  Company's  empty
mile  percentage increased from 9.6% to 10.8%, which is due in  part  to  a
shorter  length of haul and a change in the mix of trucks to the  dedicated
fleet from the medium-to-long haul van fleet.

     Werner's Dedicated Services fleet provides truckload services required
for  a  specific  company,  their plants, or  their  distribution  centers.
Werner  grew its dedicated fleet from about one-quarter of its total  truck
fleet at the end of 2002 to about one-third of its total truck fleet at the
end  of  2003, with much of this growth occurring in the fourth quarter  of
2003.   Since the Company's overall truck fleet grew 150 trucks,  the  800-
truck  growth  in  the dedicated fleet was offset by  a  reduction  in  the
Company's medium-to-long-haul van fleet.  Dedicated fleet business tends to
have  lower  miles per trip, a higher empty mile percentage, a higher  rate
per  loaded  mile,  and  lower miles per truck per month.   The  growth  in
dedicated  business has had a corresponding effect on these same  operating
statistics for the entire Company.

Operating Expenses

      The  Company's  operating ratio (operating expenses  expressed  as  a
percentage of operating revenues) improved from 92.6% in 2002 to  91.9%  in
2003.  Conversely, the Company's operating margin improved 9% from 7.4%  in
2002  to  8.1% in 2003.  Operating expenses, when expressed as a percentage
of  total  revenues, were lower in 2003 versus 2002 because of  the  higher
revenue per mile and fuel surcharge revenue per mile.  Owner-operator miles
as  a  percentage of total miles were 12.6% in 2003 compared  to  15.4%  in
2002.  This decrease in owner-operator miles as a percentage of total miles
shifted costs from the rent and purchased transportation category to  other
expense   categories.   The  Company  estimates  that  rent  and  purchased
transportation expense for the Truckload Transportation segment  was  lower
by  approximately 2.6 cents per total mile due to this decrease, and  other
expense  categories  had  offsetting increases on a  total-mile  basis,  as
follows:  salaries,  wages  and benefits (1.2  cents),  fuel  (0.5  cents),
supplies  and maintenance (0.2 cents), taxes and licenses (0.3 cents),  and
depreciation  (0.4 cents).  During 2003, it continued to  be  difficult  to
attract  and  retain  owner-operator drivers due to  challenging  operating
conditions.

                                     18


      The  following table sets forth the cost per total mile of  operating
expense  items  for the Truckload Transportation Services segment  for  the
periods  indicated.  The Company evaluates operating costs for this segment
on  a  per-mile basis to adjust for the impact on the percentage  of  total
operating  revenues caused by changes in fuel surcharge revenues  and  rate
per  mile  increases, which provides a more consistent basis for  comparing
the results of operations from period to period.




                                                       Increase   Increase
                                                      (Decrease) (Decrease)
                                        2003    2002   per Mile      %
                                       ------------------------------------
                                                      
     Salaries, wages and benefits      $.502    $.488   $.014        2.9
     Fuel                               .158     .127    .031       24.4
     Supplies and maintenance           .117     .115    .002        1.7
     Taxes and licenses                 .103     .100    .003        3.0
     Insurance and claims               .072     .052    .020       38.5
     Depreciation                       .132     .128    .004        3.1
     Rent and purchased transportation  .131     .146   (.015)     (10.3)
     Communications and utilities       .016     .015    .001        6.7
     Other                             (.001)    .003   (.004)    (133.3)



     Salaries,  wages and benefits (including driver and non-driver  costs)
for  the Truckload Transportation Services segment increased 1.4 cents  per
mile  due primarily to growth in the percentage of company-owned trucks  to
total trucks from 87.6% at the end of 2002 to 89.0% at the end of 2003  and
an  increase in the number of salaried drivers.  The market for  attracting
and  retaining company drivers continued to be challenging and became  even
more  difficult  in  the  fourth quarter of 2003.   While  the  market  for
recruiting  qualified  drivers tightened, the  Company  continued  to  have
success  recruiting drivers from driver training schools.  Salaries,  wages
and  benefits  includes expenses for workers' compensation  benefits.   The
related  accrued claims for workers compensation are reflected in Insurance
and Claims Accruals in the accompanying Consolidated Balance Sheets.

     Effective July 2003, the Company changed its monthly mileage bonus pay
program for Van solo company drivers, which represented approximately  one-
third  of  the  Company's total drivers.  The goal was to  increase  driver
miles  per truck by rewarding higher production from Van solo drivers  with
higher  pay.   The  monthly mileage bonus pay increased by  an  average  of
$93,000 per month during the last six months of 2003.

       Fuel   increased  3.1  cents  per  total  mile  for  the   Truckload
Transportation  Services segment due to higher fuel  prices.   The  average
price  per  gallon of diesel fuel, excluding fuel taxes, was  approximately
$.17  per  gallon,  or  23%,  higher in 2003 versus  2002.   The  Company's
customer  fuel  surcharge reimbursement programs have historically  enabled
the  Company  to recover from its customers much of the higher fuel  prices
compared to normalized average fuel prices.  After considering the  amounts
collected  from customers through fuel surcharge programs, net  of  Company
reimbursements  to  owner-operators,  2003  earnings  per  share  were  not
impacted  by  the higher fuel expense.  Earnings per share were  negatively
impacted  by  $.03 per share in first quarter 2003, positively impacted  by
$.02   and  $.01  per  share  in  the  second  and  third  quarters   2003,
respectively, and not impacted in fourth quarter 2003. Approximately 10% of
the  Company's fleet consisted of trucks with the less fuel-efficient post-
October 2002 engines as of December 31, 2003.  As of December 31, 2003, the
Company  had no derivative financial instruments to reduce its exposure  to
fuel price fluctuations.

      Supplies  and  maintenance for the Truckload Transportation  Services
segment  increased only 0.2 cents per total mile due primarily to  improved
management  of maintenance expenses, offset slightly by the growth  in  the
percentage of company-owned trucks to total trucks.

      Insurance  and claims increased 2.0 cents per total mile  due  to  an
increase  in  the  frequency  and severity of claims,  increased  retention
levels  for  claims,  a  higher cost per claim,  and  higher  premiums  for
catastrophic liability coverage.  The Company's premium rate for  liability
coverage  up  to  $3.0 million per claim was fixed through July  31,  2004,

                                     19


while  coverage levels above $3.0 million per claim were renewed  effective
August 1, 2003 for a one-year period.  For the policy year beginning August
2003,  the  Company's total premiums for liability insurance  increased  by
approximately $1.3 million.  This increase includes premiums for  terrorism
coverage.   See Item 3 "Legal Proceedings" for information on the Company's
coverage  levels  for personal injury and property damage since  August  1,
2001.

      Rent  and  purchased transportation for the Truckload  Transportation
Services  segment  decreased 1.5 cents per total mile  in  2003  due  to  a
decrease in payments to owner-operators. The decrease in payments to owner-
operators  resulted  from  the  decrease  in  owner-operator  miles  as   a
percentage of total Company miles as discussed previously, offset by higher
fuel surcharge reimbursements paid to owner-operators due to higher average
fuel  prices.  The  Company  has  experienced  difficulty  recruiting   and
retaining  owner-operators  because  of challenging  operating  conditions.
This  has  resulted in a reduction in the number of owner-operator tractors
from  1,020 as of December 31, 2002, to 920 as of December 31,  2003.   The
Company  reimburses owner-operators for the higher cost of  fuel  based  on
fuel surcharge reimbursements collected from customers.

     The  increase in rent and purchased transportation for the VAS segment
corresponded  to  the higher non-trucking revenues, as  shown  in  the  VAS
statistics table under the "Results of Operations" heading on page 13.

     Other operating expenses decreased 0.4 cents per mile due primarily to
an  increase in the resale value of the Company's used trucks.  Because  of
truckload  carrier  concerns  with new truck  engines  and  lower  industry
production  of new trucks, the resale value of the Company's  premium  used
trucks  improved.  In 2002, the Company traded about one-half of  its  used
trucks  and  sold about one-half of its used trucks and realized  gains  of
$2.3  million.   In 2003, the Company traded about one-third  of  its  used
trucks  and  sold about two-thirds to third parties.  In  2003,  due  to  a
higher average sales price, and gain, per truck, the Company realized gains
of  $7.6 million. For trucks traded, the excess of the trade price over the
net  book  value  of the trucks reduces the cost basis of new  trucks,  and
therefore results in lower depreciation expense over the life of the asset.
Other  operating  expenses also include bad debt expense  and  professional
service fees.

     Interest expense for the Company decreased from $2.9 million  in  2002
to  $1.1  million  in 2003 due to a reduction in the Company's  borrowings.
Average  debt outstanding in 2002 was $35.0 million.  In 2003,  outstanding
debt  totaled $20.0 million throughout most of the year, until the  Company
repaid its only remaining debt in December 2003.

     The  Company's effective income tax rate was 37.5% in 2003  and  2002,
respectively, as described in Note 5 of the Notes to Consolidated Financial
Statements under Item 8 of this Form 10-K.

Liquidity and Capital Resources

      Net cash provided by operating activities was $226.6 million in 2004,
$207.5  million  in  2003,  and $226.3 million  in  2002.  Cash  flow  from
operations decreased $18.8 million in 2003 compared to 2002, or 8.3%.  This
decrease was due to lower truck purchases in 2003, which caused higher  tax
payments  due  to  lower 2003 tax depreciation and resulted  in  a  smaller
payable  for tractors received at year-end.  Returning to a normal  tractor
replacement  cycle in 2004 resulted in increased cash flow from  operations
of $19.1 million in 2004 over 2003, or 9.2%.  The cash flow from operations
enabled  the  Company  to  make  capital expenditures  and  repay  debt  as
discussed below.

     Net  cash  used  in investing activities was $193.5 million  in  2004,
$101.5  million  in  2003, and $235.5 million in 2002. The  90.5%  increase
($91.9 million) from 2003 to 2004 and 56.9% decrease ($134.0 million)  from
2002  to 2003 were due primarily to the Company's accelerated purchases  of
tractors  with  pre-October 2002 engines in the latter  part  of  2002  and
purchasing  fewer  tractors  in 2003. The engine  emission  standards  that

                                     20


became effective October 1, 2002 did not allow the Company sufficient  time
to test a significant sample of the new engines.  This prompted the Company
to  purchase  a large number of trucks with engines manufactured  prior  to
October  2002, which are not subject to the new engine emission  standards,
in  addition to the normal number of new trucks required for the  Company's
three-year replacement cycle.  This enabled the Company to delay the impact
of using trucks with new engines in its fleet by approximately one year and
allowed  additional  time for testing.  The pre-buy trucks  were  gradually
placed  in  service throughout 2003, with the last group  of  these  trucks
being placed into service during the third quarter of 2003.  As of December
31,  2004, approximately 47% of the company-owned truck fleet consisted  of
trucks  with the new engines.  The Company intends to gradually reduce  the
average age of the truck fleet in 2005.  As such, capital expenditures  are
expected to be higher in 2005 compared to 2004.

      As  of  December 31, 2004, the Company has committed to property  and
equipment  purchases, net of trades, of approximately $122.0 million.   The
Company  intends  to  fund  these capital expenditure  commitments  through
existing cash on hand and cash flow from operations.

      Net financing activities used $25.7 million in 2004, $33.8 million in
2003,  and $35.2 million in 2002.  In 2003 and 2002, the Company  made  net
repayments  of debt of $20.0 million and $30.0 million, respectively.   The
Company repaid its last remaining debt in December 2003.  The Company  paid
dividends  of $9.5 million in 2004, $6.5 million in 2003, and $5.0  million
in  2002.   The Company increased its quarterly dividend rate by $0.01  per
share  beginning with the dividend paid in July 2004.  Financing activities
also  included  common stock repurchases of $21.6 million  in  2004,  $13.5
million  in 2003, and $3.8 million in 2002.  From time to time, the Company
has  repurchased,  and  may continue to repurchase, shares  of  its  common
stock.  The timing and amount of such purchases depends on market and other
factors.  The Company's Board of Directors has authorized the repurchase of
up to 8,132,504 shares.  As of December 31, 2004, the Company had purchased
4,335,704  shares  pursuant to this authorization and had 3,796,800  shares
remaining available for repurchase.

      Management believes the Company's financial position at December  31,
2004 is strong.  As of December 31, 2004, the Company had $108.8 million of
cash  and  cash  equivalents, no debt, and $773.2 million of  stockholders'
equity.   As  of December 31, 2004, the Company had no equipment  operating
leases,  and therefore, had no off-balance sheet equipment debt.  Based  on
the Company's strong financial position, management foresees no significant
barriers to obtaining sufficient financing, if necessary.

Contractual Obligations and Commercial Commitments

      As  of  December 31, 2004, the Company had no debt outstanding.   The
following  table  sets forth the Company's credit facilities  and  purchase
commitments as of December 31, 2004.




                Amount of Commitment Expiration Per Period
                               (in millions)


                               Total
    Other Commercial          Amounts   Less than    1-3      4-5     Over 5
      Commitments            Committed   1 year     years    years     years
- ----------------------------------------------------------------------------
                                                        
Unused lines of credit        $ 39.6     $ 25.0     $14.6    $  -      $  -
Standby letters of credit       35.4       35.4         -       -         -
Other commercial commitments   122.0      122.0         -       -         -
                              ------     ------     -----    ----      ----
Total commercial commitments  $197.0     $182.4     $14.6    $  -      $  -
                              ======     ======     =====    ====      ====



      The  Company  has  two  credit facilities with banks  totaling  $75.0
million  on  which  no borrowings were outstanding.  The  credit  available
under  these  facilities is reduced by the amount  of  standby  letters  of
credit the Company maintains.  The unused lines of credit are available  to
the  Company in the event the Company needs financing for the growth of its
fleet. With the Company's strong financial position, the Company expects it
could  obtain additional financing, if necessary, at favorable terms.   The
standby  letters  of credit are primarily required for insurance  policies.
The   other   commercial   commitments  relate   to   committed   equipment
expenditures.

                                     21


Off-Balance Sheet Arrangements

      The  Company does not have any arrangements which meet the definition
of an off-balance sheet arrangement.

Critical Accounting Policies

     The Company's success depends on its ability to efficiently manage its
resources  in  the  delivery  of  truckload  transportation  and  logistics
services  to  its  customers.   Resource requirements  vary  with  customer
demand,  which  may be subject to seasonal or general economic  conditions.
The  Company's  ability  to  adapt to changes  in  customer  transportation
requirements  is  a key element in efficiently deploying resources  and  in
making  capital  investments  in  tractors  and  trailers.   Although   the
Company's business volume is not highly concentrated, the Company may  also
be  affected  by  the financial failure of its customers or  a  loss  of  a
customer's business from time-to-time.

      The  Company's most significant resource requirements  are  qualified
drivers,  tractors, trailers, and related costs of operating its  equipment
(such  as  fuel and related fuel taxes, driver pay, insurance, and supplies
and  maintenance). The Company has historically been successful  mitigating
its  risk  to  increases  in  fuel  prices by  recovering  additional  fuel
surcharges  from its customers.  The Company's financial results  are  also
affected by availability of drivers and the market for new and used trucks.
Because  the  Company  is  self-insured for  cargo,  personal  injury,  and
property damage claims on its trucks and for workers' compensation benefits
for  its  employees (supplemented by premium-based coverage  above  certain
dollar  levels), financial results may also be affected by  driver  safety,
medical  costs, the weather, the legal and regulatory environment, and  the
costs of insurance coverage to protect against catastrophic losses.

     The most significant accounting policies and estimates that affect our
financial statements include the following:

     * Selections of estimated useful lives and salvage values for purposes
       of depreciating tractors and trailers. Depreciable lives of tractors
       and trailers range from 5 to 12 years.  Estimates  of salvage  value
       at the expected  date  of trade-in or sale (for example, three years
       for tractors) are based on  the expected  market values of equipment
       at the time of disposal.  Although the Company's current replacement
       cycle   for  tractors  is   three years,  the   Company   calculates
       depreciation expense for financial  reporting purposes using a five-
       year life  and 25%  salvage  value.  Depreciation expense calculated
       in  this  manner  continues at  the  same straight-line  rate, which
       approximates the continuing  declining market value of the tractors,
       in those  instances  in  which a tractor  is held beyond  the normal
       three-year age.  Calculating depreciation expense  using a five-year
       life and 25% salvage value  results in the same  annual depreciation
       rate (15% of  cost per year) and  the same  net book  value  at  the
       normal three-year replacement date (55% of cost)  as using a  three-
       year life and 55% salvage  value.  The Company  continually monitors
       the  adequacy  of  the lives  and salvage values used in calculating
       depreciation  expense  and adjusts  these assumptions  appropriately
       when warranted.
     * The Company  reviews its  long-lived  assets for impairment whenever
       events or changes in circumstances indicate that the carrying amount
       of a  long-lived asset  may not be  recoverable.  An impairment loss
       would be recognized  if the carrying  amount of the long-lived asset
       is not recoverable,  and it exceeds its fair value.  For  long-lived
       assets  classified as held and  used, if the  carrying  value of the
       long-lived asset exceeds the sum of the future net cash flows, it is
       not recoverable.  The Company does not separately identify assets by
       operating  segment,  as  tractors   and   trailers   are   routinely
       transferred from one operating  fleet to another.  As a result, none
       of the Company's long-lived assets have identifiable cash flows from
       use that are  largely independent  of the cash flows of other assets
       and  liabilities.  Thus, the  asset group used  to assess impairment
       would include all assets and liabilities of the Company.  Long-lived
       assets  classified as  held for  sale are  reported  at the lower of
       their carrying amount or fair value less costs to sell.

                                     22


     * Estimates  of  accrued  liabilities  for  insurance and  claims  for
       liability and physical damage losses and workers' compensation.  The
       insurance and  claims accruals  (current and long-term) are recorded
       at  the  estimated  ultimate  payment  amounts  and  are  based upon
       individual  case  estimates,  including  negative  development,  and
       estimates  of  incurred-but-not-reported  losses  based  upon   past
       experience.  The  Company's self-insurance  reserves are reviewed by
       an actuary every six months.
     * Policies for revenue recognition. Operating revenues (including fuel
       surcharge  revenues) and related  direct costs are recorded when the
       shipment is delivered. For shipments where a third-party provider is
       utilized  to  provide  some or all of the service and the Company is
       the primary  obligor in regards  to  the  delivery  of the shipment,
       establishes  customer   pricing   separately   from   carrier   rate
       negotiations, generally has  discretion in carrier selection, and/or
       has credit  risk  on the shipment, the Company records both revenues
       for the dollar  value of  services  billed  by  the  Company  to the
       customer and rent and purchased transportation expense for the costs
       of transportation paid by the Company  to the  third-party  provider
       upon  delivery of the shipment.  In  the  absence  of the conditions
       listed above,  the Company records  revenues net of expenses related
       to third-party providers.
     * Accounting  for  income taxes.  Significant  management  judgment is
       required  to  determine  the  provision  for  income  taxes  and  to
       determine whether deferred income taxes will be  realized in full or
       in part.  Deferred income  tax assets and  liabilities are  measured
       using enacted tax rates  expected to  apply to taxable income in the
       years  in  which  those  temporary  differences  are  expected to be
       recovered  or  settled.  When  it  is more  likely that  all or some
       portion of specific deferred income tax assets will not be realized,
       a valuation allowance must be established for the amount of deferred
       income  tax  assets  that  are  determined  not to be realizable.  A
       valuation  allowance  for  deferred  income tax  assets has not been
       deemed to be necessary due  to the  Company's profitable operations.
       Accordingly, if the facts or financial circumstances were to change,
       thereby  impacting  the  likelihood of realizing the deferred income
       tax assets,  judgment  would need  to be  applied  to  determine the
       amount of valuation allowance required in any given period.

     Management  periodically re-evaluates these estimates  as  events  and
circumstances  change.  Together with the effects of the matters  discussed
above,  these  factors  may significantly impact the Company's  results  of
operations from period-to-period.

Inflation

     Inflation can be expected to have an impact on the Company's operating
costs.   A prolonged period of inflation could cause interest rates,  fuel,
wages, and other costs to increase and could adversely affect the Company's
results   of   operations   unless  freight  rates   could   be   increased
correspondingly.   However, the effect of inflation has been  minimal  over
the past three years.

Forward-Looking Statements and Risk Factors

     The  following  risks and uncertainties may cause  actual  results  to
differ  materially from those anticipated in the forward-looking statements
included in this Form 10-K:

     The  Company's business is modestly seasonal with peak freight  demand
occurring  generally  in  the months of September, October,  and  November.
During the winter months, the Company's freight volumes are typically lower
as  some  customers have lower shipment levels after the Christmas  holiday
season.  The Company's operating expenses have historically been higher  in
winter  months  primarily  due  to  decreased  fuel  efficiency,  increased
maintenance  costs  of revenue equipment in colder weather,  and  increased
insurance  and claims costs due to adverse winter weather conditions.   The
Company  attempts  to  minimize  the  impact  of  seasonality  through  its
marketing  program  by  seeking additional freight from  certain  customers
during  traditionally slower shipping periods.  Bad weather, holidays,  and

                                     23


the  number  of  business days during the period can also  affect  revenue,
since revenue is directly related to available working days of shippers.

     The trucking industry is highly competitive and includes thousands  of
trucking  companies.   The  Company estimates  the  ten  largest  truckload
carriers have less than ten percent of the approximate $150 billion  market
targeted by the Company.  This competition could limit the Company's growth
opportunities and reduce its profitability. The Company competes  primarily
with other truckload carriers. Railroads, less-than-truckload carriers, and
private  carriers  also provide competition, but to a much  lesser  degree.
Competition  for the freight transported by the Company is based  primarily
on service and efficiency and, to some degree, on freight rates alone.

     The  Company  is  sensitive to changes in overall economic  conditions
that impact customer shipping volumes.  The general slowdown in the economy
in  2001  and  2002 had a negative effect on freight volumes for  truckload
carriers,   including  the  Company.   Beginning  in  2003  and  continuing
throughout  2004,  general economic improvements lead to  improved  freight
demand  for the Company year over year.  As the unemployment rate increased
during 2001 and 2002, driver availability improved for the Company and  the
industry  but  became more difficult beginning in fourth quarter  2003  and
continuing  through 2004. Due to pending concerns in the  Middle  East  and
other  factors,  fuel prices began to rise in the second quarter  of  2002,
continued  to  increase throughout the second half of 2002,  and  increased
further in the first part of 2003.  In the last nine months of 2003, prices
decreased again, ending 2003 at prices slightly higher than at the  end  of
2002.   In  2004,  fuel  prices,  excluding fuel  taxes,  climbed  steadily
throughout most of the year, before decreasing in December 2004  to  prices
about 40% higher than at the end of 2003.  Shortages of fuel, increases  in
fuel  prices,  or  rationing of petroleum products can  have  a  materially
adverse impact on the operations and profitability of the Company.  To  the
extent  that  the  Company cannot recover the higher cost of  fuel  through
customer  fuel  surcharges,  the  Company's  results  would  be  negatively
impacted.   Future economic conditions that may affect the Company  include
employment  levels,  business conditions, fuel and energy  costs,  interest
rates, and tax rates.

     The  Company  is  regulated by the DOT and the Federal and  Provincial
Transportation   Departments  in  Canada.   These  regulatory   authorities
establish   broad   powers,   generally  governing   activities   such   as
authorization  to  engage  in motor carrier operations,  safety,  financial
reporting,  and other matters.  The Company may become subject  to  new  or
more comprehensive regulations relating to fuel emissions, driver hours  of
service,  or  other  issues mandated by the DOT, EPA, or  the  Federal  and
Provincial  Transportation Departments in Canada.  For example, new  engine
emissions  standards  became effective for truck  engine  manufacturers  in
October  2002.  The new hours of service regulations that became  effective
on  January  4,  2004 were vacated in their entirety by the  United  States
Circuit Court of Appeals for the District of Columbia and remanded  to  the
FMCSA  for  reconsideration.  On September 30, 2004, the extension  of  the
Federal  highway bill signed into law by the President extended the current
hours  of service rules for one year or whenever the FMCSA develops  a  new
set  of regulations, whichever comes first.  On January 24, 2005, the FMCSA
re-proposed  its April 2003 HOS rules, adding references to how  the  rules
would affect driver health, but making no changes to the regulations.   The
FMCSA  is seeking public comments by March 10, 2005 on what changes to  the
rule, if any, are necessary to respond to the concerns raised by the court,
and  to provide data or studies that would support changes to, or continued
use  of,  the  2003 rule. The Company cannot predict what rule changes,  if
any,  will result from the court's ruling, nor the ultimate impact  of  any
upcoming changes to the hours of service rules.  Any changes could have  an
adverse effect on the operations and profitability of the Company.

     At  times,  there  have  been shortages of  drivers  in  the  trucking
industry.   The  market  for recruiting drivers became  more  difficult  in
fourth quarter 2003 and continued throughout 2004.  During the last several
years,  it was more difficult to recruit and retain owner-operator  drivers
due  to challenging operating conditions, including high fuel prices.   The
Company  anticipates that the competition for company  drivers  and  owner-
operator  drivers  will continue to be high and cannot predict  whether  it
will experience shortages in the future.

                                     24


     The  Company  is  highly dependent on the services  of  key  personnel
including  Clarence L. Werner and other executive officers.   Although  the
Company  believes  it  has an experienced and highly  qualified  management
group,  the loss of the services of these executive officers could  have  a
material adverse impact on the Company and its future profitability.

     The  Company  is dependent on its vendors and suppliers.  The  Company
believes  it  has  good  relationships with its  vendors  and  that  it  is
generally  able to obtain attractive pricing and other terms  from  vendors
and  suppliers.   If the Company fails to maintain good relationships  with
its  vendors  and  suppliers  or if its vendors  and  suppliers  experience
significant  financial  problems,  the Company  could  face  difficulty  in
obtaining  needed goods and services because of interruptions of production
or for other reasons, which could adversely affect the Company's business.

     The  efficient operation of the Company's business is highly dependent
on  its  information  systems.   Much of the Company's  software  has  been
developed internally or by adapting purchased software applications to  the
Company's  needs.  The  Company has purchased redundant  computer  hardware
systems  and  has its own off-site disaster recovery facility approximately
ten  miles  from the Company's offices to use in the event of  a  disaster.
The  Company has taken these steps to reduce the risk of disruption to  its
business operation if a disaster were to occur.

     The  Company  self-insures for liability resulting  from  cargo  loss,
personal  injury,  and  property damage as well as  workers'  compensation.
This is supplemented by premium insurance with licensed insurance companies
above the Company's self-insurance level for each type of coverage.  To the
extent  the Company were to experience a significant increase in the number
of  claims,  the  cost  per claim, or the costs of insurance  premiums  for
coverage  in  excess  of  its retention amounts,  the  Company's  operating
results  would be negatively affected.  In 2004, the Company  was  named  a
defendant  in  two lawsuits related to an accident involving a  third-party
carrier  that  was  transporting a shipment arranged by the  Company's  VAS
division,  as described under Item 3 of this Form 10-K.  To the extent  the
Company were to experience more of these types of claims and the Company is
held  responsible  for liability for these types of claims,  the  Company's
results of operations could be negatively impacted.

      Effective October 1, 2002, all newly manufactured truck engines  must
comply  with  the engine emission standards mandated by  the  EPA.   As  of
December  31,  2004,  approximately 47% of the  company-owned  truck  fleet
consisted  of trucks with the new post-October 2002 engines.   The  Company
has  experienced an approximate 5% reduction in fuel efficiency to date and
increased  depreciation expense due to the higher cost of the new  engines.
The Company anticipates continued increases in these expense categories  as
regular truck replacements increase the percentage of company-owned  trucks
with  new post-October 2002 engines.  A new set of more stringent emissions
standards  mandated by the EPA will become effective for newly manufactured
trucks  beginning in January 2007.  The Company intends to gradually reduce
the  average  age of its truck fleet in advance of the new  standards.  The
Company expects that the engines produced under the 2007 standards will  be
less  fuel-efficient and have a higher cost than the current  engines.  The
Company is unable to predict the impact these new regulations will have  on
its operations, financial position, results of operations, and cash flows.

     The  Company  is  sensitive  to  changes  in  used  equipment  prices,
especially tractors.  Because of truckload carrier concerns with new  truck
engines  and lower industry production of new trucks over the last  several
years,  the resale value of Werner's premium used trucks improved from  the
historically low values of 2001.  Gains on sales of equipment are reflected
as  a  reduction  of  other  operating expenses  in  the  Company's  income
statement  and amounted to gains of $9.7 million in 2004, $7.6  million  in
2003, and $2.3 million in 2002.

     Caution should be taken not to place undue reliance on forward-looking
statements made herein, since the statements speak only as of the date they
are  made.   The Company undertakes no obligation to publicly  release  any
revisions  to  any forward-looking statements contained herein  to  reflect
events  or  circumstances after the date of this report or to  reflect  the
occurrence of unanticipated events.

                                     25


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The  Company  is exposed to market risk from changes in interest  and
exchange rates and commodity prices.

Interest Rate Risk

      The  Company had no debt outstanding at December 31, 2004.   Interest
rates  on  the Company's unused credit facilities are based on  the  London
Interbank Offered Rate ("LIBOR"). Increases in interest rates could  impact
the Company's annual interest expense on future borrowings.

Commodity Price Risk

      The price and availability of diesel fuel are subject to fluctuations
due to changes in the level of global oil production, seasonality, weather,
and  other  market  factors.  Historically, the Company has  been  able  to
recover  a majority of fuel price increases from customers in the  form  of
fuel  surcharges.  The Company cannot predict the extent to which high fuel
price  levels  will  continue in the future or the  extent  to  which  fuel
surcharges could be collected to offset such increases.  As of December 31,
2004,  the  Company had no derivative financial instruments to  reduce  its
exposure to fuel price fluctuations.

Foreign Currency Exchange Rate Risk

      The Company conducts business in Mexico and Canada.  Foreign currency
transaction gains and losses were not material to the Company's results  of
operations  for  2004  and prior years. Accordingly,  the  Company  is  not
currently subject to material foreign currency exchange rate risks from the
effects  that exchange rate movements of foreign currencies would  have  on
the  Company's future costs or on future cash flows. To date,  all  foreign
revenues are denominated in U.S. dollars, and the Company receives  payment
for  freight  services  performed in Mexico and Canada  primarily  in  U.S.
dollars to reduce foreign currency risk.

                                     26


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors
Werner Enterprises, Inc.:

     We have audited the accompanying consolidated balance sheets of Werner
Enterprises,  Inc. and subsidiaries as of December 31, 2004 and  2003,  and
the  related  consolidated statements of income, stockholders'  equity  and
comprehensive  income, and cash flows for each of the years in  the  three-
year period ended December 31, 2004.  In connection with our audits of  the
consolidated  financial  statements, we have  also  audited  the  financial
statement  schedule  for each of the years in the three-year  period  ended
December  31,  2004,  listed in Item 15(a)(2)  of  this  Form  10-K.  These
consolidated financial statements and financial statement schedule are  the
responsibility  of  the  Company's management.  Our  responsibility  is  to
express an opinion on these consolidated financial statements and financial
statement schedule based on our audits.

     We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that  we  plan  and perform the audit to obtain reasonable assurance  about
whether  the  financial  statements are free of material  misstatement.  An
audit  includes examining, on a test basis, evidence supporting the amounts
and  disclosures  in  the  financial statements.  An  audit  also  includes
assessing the accounting principles used and significant estimates made  by
management,   as  well  as  evaluating  the  overall  financial   statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In  our  opinion, the consolidated financial statements  referred  to
above  present fairly, in all material respects, the financial position  of
Werner Enterprises, Inc. and subsidiaries as of December 31, 2004 and 2003,
and  the results of their operations and their cash flows for each  of  the
years in the three-year period ended December 31, 2004, in conformity  with
U.S.  generally  accepted  accounting  principles.   In  addition,  in  our
opinion,   the  financial  statement  schedule  referred  to  above,   when
considered in relation to the basic consolidated financial statements taken
as  a whole, presents fairly, in all material respects, the information set
forth therein.

      We  also have audited, in accordance with the standards of the Public
Company  Accounting Oversight Board (United States), the  effectiveness  of
Werner Enterprises, Inc.'s internal control over financial reporting as  of
December  31,  2004,  based on criteria established in Internal  Control  -
Integrated Framework issued by the Committee of Sponsoring Organizations of
the  Treadway  Commission (COSO), and our report  dated  February  4,  2005
expressed  an unqualified opinion on management's assessment  of,  and  the
effective operation of, internal control over financial reporting.

                              KPMG LLP
Omaha, Nebraska
February 4, 2005

                                     27


                         WERNER ENTERPRISES, INC.
                     CONSOLIDATED STATEMENTS OF INCOME
                 (In thousands, except per share amounts)



                                           2004         2003         2002
                                        ----------   ----------   ----------
                                                         
Operating revenues                      $1,678,043   $1,457,766   $1,341,456
                                        ----------   ----------   ----------

Operating expenses:
  Salaries, wages and benefits             544,424      513,551      486,315
  Fuel                                     218,095      160,465      125,189
  Supplies and maintenance                 138,999      123,680      119,972
  Taxes and licenses                       109,720      104,392       98,741
  Insurance and claims                      76,991       73,032       51,192
  Depreciation                             144,535      135,168      121,702
  Rent and purchased transportation        289,186      215,463      222,571
  Communications and utilities              18,919       16,480       14,808
  Other                                     (4,154)      (1,969)       1,512
                                        ----------   ----------   ----------
     Total operating expenses            1,536,715    1,340,262    1,242,002
                                        ----------   ----------   ----------

Operating income                           141,328      117,504       99,454
                                        ----------   ----------   ----------

Other expense (income):
  Interest expense                              13        1,099        2,857
  Interest income                           (2,580)      (1,699)      (2,340)
  Other                                        198          128          333
                                        ----------   ----------   ----------
     Total other expense (income)           (2,369)        (472)         850
                                        ----------   ----------   ----------

Income before income taxes                 143,697      117,976       98,604
Income taxes                                56,387       44,249       36,977
                                        ----------   ----------   ----------
Net income                              $   87,310   $   73,727   $   61,627
                                        ==========   ==========   ==========

Average common shares outstanding           79,224       79,828       79,705
                                        ==========   ==========   ==========

Basic earnings per share                $     1.10   $     0.92   $     0.77
                                        ==========   ==========   ==========

Diluted shares outstanding                  80,868       81,668       81,522
                                        ==========   ==========   ==========

Diluted earnings per share              $     1.08   $     0.90   $     0.76
                                        ==========   ==========   ==========



The accompanying notes are an integral part of these consolidated financial
statements.

                                     28


                         WERNER ENTERPRISES, INC.
                        CONSOLIDATED BALANCE SHEETS
                   (In thousands, except share amounts)



                                                       December 31
                                                 -----------------------
                    ASSETS                          2004         2003
                                                 ----------   ----------
                                                        
Current assets:
  Cash and cash equivalents                      $  108,807   $  101,409
  Accounts receivable, trade, less allowance
    of $8,189 and $6,043, respectively              186,771      152,461
  Other receivables                                  11,832        8,892
  Inventories and supplies                            9,658        9,877
  Prepaid taxes, licenses, and permits               15,292       14,957
  Other current assets                               18,896       17,691
                                                 ----------   ----------
      Total current assets                          351,256      305,287
                                                 ----------   ----------
Property and equipment, at cost:
  Land                                               25,008       21,423
  Buildings and improvements                        105,493       96,787
  Revenue equipment                               1,100,596    1,013,645
  Service equipment and other                       143,552      129,397
                                                 ----------   ----------
      Total property and equipment                1,374,649    1,261,252
      Less - accumulated depreciation               511,651      455,565
                                                 ----------   ----------
          Property and equipment, net               862,998      805,687
                                                 ----------   ----------
Other non-current assets                             11,521       10,553
                                                 ----------   ----------
                                                 $1,225,775   $1,121,527
                                                 ==========   ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                               $   49,618   $   40,903
  Insurance and claims accruals                      55,095       55,201
  Accrued payroll                                    19,579       15,828
  Current deferred income taxes                      15,569       15,151
  Other current liabilities                          17,705       15,392
                                                 ----------   ----------
      Total current liabilities                     157,566      142,475
                                                 ----------   ----------
Deferred income taxes                               210,739      198,640
Insurance and claims accruals, net of
  current portion                                    84,301       71,301
Commitments and contingencies
Stockholders' equity:
  Common stock, $.01 par value, 200,000,000
    shares authorized; 80,533,536 shares
    issued; 79,197,747 and 79,714,271
    shares outstanding, respectively                    805          805
  Paid-in capital                                   106,695      108,706
  Retained earnings                                 691,035      614,011
  Accumulated other comprehensive loss                 (861)        (837)
  Treasury stock, at cost; 1,335,789 and
    819,265 shares, respectively                    (24,505)     (13,574)
                                                 ----------   ----------
      Total stockholders' equity                    773,169      709,111
                                                 ----------   ----------
                                                 $1,225,775   $1,121,527
                                                 ==========   ==========



The accompanying notes are an integral part of these consolidated financial
statements.

                                     29


                         WERNER ENTERPRISES, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In thousands)




                                           2004         2003         2002
                                        ----------   ----------   ----------
                                                         
Cash flows from operating activities:
  Net income                            $   87,310   $   73,727   $   61,627
  Adjustments to reconcile net
    income to net cash provided by
    operating activities:
    Depreciation                           144,535      135,168      121,702
    Deferred income taxes                   12,517       (5,480)      35,891
    Gain on disposal of operating
      equipment                             (9,735)      (7,557)      (2,257)
    Gain on sale of unconsolidated
      affiliate                                  -            -       (1,809)
    Equity in loss of unconsolidated
      affiliate                                  -            -        2,105
    Tax benefit from exercise of
      stock options                          3,225        2,863        1,450
    Other long-term assets                     408        1,023          248
    Insurance, claims and other
      long-term accruals                    13,000       23,500        9,000
    Changes in certain working
      capital items:
      Accounts receivable, net             (34,310)     (20,572)     (10,535)
      Prepaid expenses and other
        current assets                      (4,261)       6,358      (17,428)
      Accounts payable                       8,715       (9,643)      17,358
      Accrued and other current
        liabilities                          5,178        8,087        8,919
                                        ----------   ----------   ----------
    Net cash provided by operating
      activities                           226,582      207,474      226,271
                                        ----------   ----------   ----------

Cash flows from investing activities:
  Additions to property and equipment     (294,288)    (158,351)    (309,672)
  Retirements of property and equipment     98,098       54,754       71,882
  Sale of unconsolidated affiliate               -            -        3,364
  (Increase) decrease in notes
    receivable                               2,703        2,052       (1,099)
                                        ----------   ----------   ----------
    Net cash used in investing
      activities                          (193,487)    (101,545)    (235,525)
                                        ----------   ----------   ----------

Cash flows from financing activities:
  Proceeds from issuance of long-term
    debt                                         -            -       10,000
  Repayments of long-term debt                   -      (20,000)     (40,000)
  Dividends on common stock                 (9,506)      (6,466)      (5,019)
  Payment of stock split fractional
    shares                                       -           (9)         (12)
  Repurchases of common stock              (21,591)     (13,476)      (3,766)
  Stock options exercised                    5,424        6,167        3,570
                                        ----------   ----------   ----------
    Net cash used in financing
      activities                           (25,673)     (33,784)     (35,227)
                                        ----------   ----------   ----------
Effect of exchange rate fluctuations
  on cash                                      (24)        (621)           -
Net increase (decrease) in cash and
  cash equivalents:                          7,398       71,524      (44,481)
Cash and cash equivalents, beginning
  of year                                  101,409       29,885       74,366
                                        ----------   ----------   ----------
Cash and cash equivalents, end of
  year                                  $  108,807   $  101,409   $   29,885
                                        ==========   ==========   ==========

Supplemental disclosures of cash flow
  information:
  Cash paid during year for:
    Interest                            $       13   $    1,148   $    3,080
    Income taxes                            42,850       34,401       10,422
Supplemental disclosures of non-cash
  investing activities:
  Notes receivable issued upon sale
    of revenue equipment                $    4,079   $    2,566   $    2,686
  Notes receivable canceled upon
    return of revenue equipment                  -            -       (1,279)



The accompanying notes are an integral part of these consolidated financial
statements.

                                     30


                          WERNER ENTERPRISES, INC.
 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
            (In thousands, except share and per share amounts)




                                                            Accumulated
                                                               Other                    Total
                               Common  Paid-In   Retained  Comprehensive  Treasury  Stockholders'
                               StocK   Capital   Earnings      Loss        Stock        Equity
                               ------------------------------------------------------------------
                                                                     
BALANCE, December 31, 2001      $805   $105,897  $490,942        $ (43)   $ (7,552)    $590,049

Purchases of 267,125 shares
  of common stock                  -          -         -            -      (3,766)      (3,766)
Dividends on common stock
  ($.064 per share)                -          -    (5,102)           -           -       (5,102)
Payment of stock split
  fractional shares                -        (12)        -            -           -          (12)
Exercise of stock options,
  448,508 shares, including
  tax benefits                     -      1,481         -            -       3,539        5,020
Comprehensive income (loss):
  Net income                       -          -    61,627            -           -       61,627
  Foreign currency translation
    adjustments                    -          -         -         (173)          -         (173)
                               -----   --------  --------  -----------   ---------   ----------
  Total comprehensive income       -          -    61,627         (173)          -       61,454
                               -----   --------  --------  -----------   ---------   ----------

BALANCE, December 31, 2002       805    107,366   547,467         (216)     (7,779)     647,643


Purchases of 764,500 shares
  of common stock                  -          -         -            -     (13,476)     (13,476)
Dividends on common stock
  ($.090 per share)                -          -    (7,183)           -           -       (7,183)
Payment of stock split
  fractional shares                -         (9)        -            -           -           (9)
Exercise of stock options,
  752,591 shares, including
  tax benefits                     -      1,349         -            -       7,681        9,030
Comprehensive income (loss):
 Net income                        -          -    73,727            -           -       73,727
 Foreign currency translation
   adjustments                     -          -         -         (621)          -         (621)
                               -----   --------  --------  -----------   ---------   ----------
 Total comprehensive income        -          -    73,727         (621)          -       73,106
                               -----   --------  --------  -----------   ---------   ----------

BALANCE, December 31, 2003       805    108,706   614,011         (837)    (13,574)     709,111


Purchases of 1,173,200 shares
  of common stock                  -          -         -            -     (21,591)     (21,591)
Dividends on common stock
  ($.130 per share)                -          -   (10,286)           -           -      (10,286)
Exercise of stock options,
  656,676 shares, including
  tax benefits                     -     (2,011)        -            -      10,660        8,649
Comprehensive income (loss):
 Net income                        -          -    87,310            -           -       87,310
 Foreign currency translation
   adjustments                     -          -         -          (24)          -          (24)
                               -----   --------  --------  -----------   ---------   ----------
 Total comprehensive income        -          -    87,310          (24)          -       87,286
                               -----   --------  --------  -----------   ---------   ----------

BALANCE, December 31, 2004      $805   $106,695  $691,035        $(861)   $(24,505)    $773,169
                               =====   ========  ========  ===========   =========   ==========



The accompanying notes are an integral part of these consolidated financial
statements.

                                     31


                         WERNER ENTERPRISES, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

     Werner Enterprises, Inc. (the "Company") is a truckload transportation
and  logistics  company  operating  under  the  jurisdiction  of  the  U.S.
Department  of  Transportation, the Federal and  Provincial  Transportation
Departments  in  Canada,  and  various state  regulatory  commissions.  The
Company  maintains  a  diversified freight base with  no  one  customer  or
industry making up a significant percentage of the Company's receivables or
revenues.  One customer generated 9% of total revenues for 2004, 2003,  and
2002.

Principles of Consolidation

       The  accompanying  consolidated  financial  statements  include  the
accounts  of  Werner Enterprises, Inc. and its majority-owned subsidiaries.
All  significant intercompany accounts and transactions relating  to  these
majority-owned  entities have been eliminated. Through December  31,  2002,
the  Company recorded its investment in Transplace using the equity  method
of  accounting until the Company reduced its ownership percentage (see Note
2).   On  January 1, 2003, the Company began accounting for this investment
using the cost method.

Use of Management Estimates

      The  preparation of consolidated financial statements  in  conformity
with  accounting  principles generally accepted in  the  United  States  of
America  requires management to make estimates and assumptions that  affect
the reported amounts of assets and liabilities and disclosure of contingent
assets   and  liabilities  at  the  date  of  the  consolidated   financial
statements,  and the reported amounts of revenues and expenses  during  the
reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

      The Company considers all highly liquid investments, purchased with a
maturity of three months or less, to be cash equivalents.

Trade Accounts Receivable

     Trade accounts receivable are recorded at the invoiced amounts, net of
an allowance for doubtful accounts.  The allowance for doubtful accounts is
the  Company's best estimate of the amount of probable credit losses in the
Company's  existing  accounts  receivable.   The  financial  condition   of
customers is reviewed by the Company prior to granting credit.  The Company
determines  the  allowance  based on historical  write-off  experience  and
national  economic data.  The Company reviews the adequacy of its allowance
for doubtful accounts quarterly.  Past due balances over 90 days and over a
specified  amount  are  reviewed individually for collectibility.   Account
balances  are  charged  off  against  the  allowance  after  all  means  of
collection have been exhausted and the potential for recovery is considered
remote.   The  Company does not have any off-balance-sheet credit  exposure
related to its customers.

                                     32


Inventories and Supplies

     Inventories and supplies consist primarily of revenue equipment parts,
tires,  fuel,  supplies, and company store merchandise and  are  stated  at
average cost.  Tires placed on new revenue equipment are capitalized  as  a
part  of the equipment cost. Replacement tires are expensed when placed  in
service.

Property, Equipment, and Depreciation

      Additions  and improvements to property and equipment are capitalized
at   cost,  while  maintenance  and  repair  expenditures  are  charged  to
operations as incurred.  If equipment is traded rather than sold  and  cash
involved  in  the  exchange  is less than 25% of  the  fair  value  of  the
exchange, the cost of new equipment is recorded at an amount equal  to  the
lower  of  the monetary consideration paid plus the net book value  of  the
traded property or the fair value of the new equipment.

      Depreciation is calculated based on the cost of the asset, reduced by
its  estimated  salvage value, using the straight-line method.  Accelerated
depreciation  methods  are  used for income tax  purposes.  The  lives  and
salvage  values assigned to certain assets for financial reporting purposes
are  different  than  for  income  tax purposes.  For  financial  reporting
purposes, assets are depreciated using the following estimated useful lives
and salvage values:




                                        Lives         Salvage Values
                                     ------------     --------------
                                                     
        Building and improvements      30 years             0%
        Tractors                        5 years            25%
        Trailers                       12 years             0%
        Service and other equipment   3-10 years            0%



     Although the Company's current replacement cycle for tractors is three
years,  the Company calculates depreciation expense for financial reporting
purposes using a five-year life and 25% salvage value. Depreciation expense
calculated  in this manner continues at the same straight-line rate,  which
approximates  the  continuing declining value of  the  tractors,  in  those
instances  in  which  a tractor is held beyond the normal  three-year  age.
Calculating  depreciation expense using a five-year life  and  25%  salvage
value  results in the same annual depreciation rate (15% of cost per  year)
and  the same net book value at the normal three-year replacement date (55%
of  cost)  as using a three-year life and 55% salvage value.  As a  result,
there  is no difference in recorded depreciation expense on a quarterly  or
annual  basis  with  the Company's five-year life,  25%  salvage  value  as
compared to a three-year life, 55% salvage value.

Long-Lived Assets

      The  Company  reviews its long-lived assets for  impairment  whenever
events or changes in circumstances indicate that the carrying amount  of  a
long-lived  asset  may  not be recoverable.  An impairment  loss  would  be
recognized  if  the  carrying  amount  of  the  long-lived  asset  is   not
recoverable,  and  it  exceeds  its  fair  value.   For  long-lived  assets
classified as held and used, if the carrying value of the long-lived  asset
exceeds  the sum of the future net cash flows, it is not recoverable.   The
Company  does  not  separately identify assets  by  operating  segment,  as
tractors and trailers are routinely transferred from one operating fleet to
another.   As  a  result,  none  of the Company's  long-lived  assets  have
identifiable cash flows from use that are largely independent of  the  cash
flows  of  other  assets and liabilities.  Thus, the asset  group  used  to
assess  impairment would include all assets and liabilities of the Company.
Long-lived assets classified as held for sale are reported at the lower  of
its carrying amount or fair value less costs to sell.

                                     33


Insurance and Claims Accruals

      Insurance  and claims accruals, both current and noncurrent,  reflect
the  estimated cost for cargo loss and damage, bodily injury  and  property
damage  (BI/PD), group health, and workers' compensation claims,  including
estimated  loss  development and loss adjustment expenses, not  covered  by
insurance. The costs for cargo and BI/PD insurance and claims are  included
in  insurance  and  claims expense, while the costs  of  group  health  and
workers'  compensation claims are included in salaries, wages and  benefits
expense in the Consolidated Statements of Income.  The insurance and claims
accruals  are  recorded at the estimated ultimate payment amounts  and  are
based  upon  individual case estimates and estimates  of  incurred-but-not-
reported  losses  based  upon past experience.   Actual  costs  related  to
insurance  and  claims have not differed materially from estimated  accrued
amounts  for  all  years  presented.  The Company's  insurance  and  claims
accruals are reviewed by an actuary every six months.

      The Company has been responsible for liability claims up to $500,000,
plus administrative expenses, for each occurrence involving personal injury
or  property  damage since August 1, 1992.  For the policy  year  beginning
August  1,  2004, the Company increased its self-insured retention  ("SIR")
amount to $2.0 million per occurrence.  The Company is also responsible for
varying annual aggregate amounts of liability for claims in excess  of  the
self-insured  retention.   The following table  reflects  the  self-insured
retention levels and aggregate amounts of liability for personal injury and
property damage claims since August 1, 2001:



                                                         Primary Coverage
      Coverage Period              Primary Coverage       SIR/deductible
- ------------------------------     ----------------     ------------------
                                                   
August 1, 2001 - July 31, 2002     $3.0 million          $500,000 (1)
August 1, 2002 - July 31, 2003     $3.0 million          $500,000 (2)
August 1, 2003 - July 31, 2004     $3.0 million          $500,000 (3)
August 1, 2004 - July 31, 2005     $5.0 million          $2.0 million (4)



(1)  Subject to an additional $1.5 million self-insured aggregate amount in
the $0.5  to $1.0 million  layer, a $1.0 million  aggregate in  the $1.0 to
$2.0 million layer, no aggregate (i.e., fully insured) in the $2.0  to $3.0
million layer, and  a $2.0  million aggregate in the  $3.0  to $4.0 million
layer.

(2)  Subject  to an  additional $1.5 million aggregate in the $0.5 to  $1.0
million  layer, a $1.0 million aggregate in the $1.0 to $2.0 million layer,
no aggregate (i.e., fully insured) in the $2.0 to  $3.0  million layer, and
self-insured in the $3.0 to $5.0 million layer.

(3)  Subject to  an additional $1.5  million aggregate in the $0.5 to  $1.0
million layer, a $1.0 million aggregate in the $1.0 to  $2.0 million layer,
no  aggregate  (i.e., fully insured) in  the $2.0 to $3.0  million layer, a
$6.0  million  aggregate  in the $3.0  to $5.0 million  layer, and  a  $5.0
million aggregate in the $5.0 to $10.0 million layer.

(4)  Subject  to an additional  $3.0 million aggregate in the $2.0 to  $3.0
million  layer, no  aggregate (i.e., fully insured) in  the  $3.0  to  $5.0
million  layer, and  a $5.0 million  aggregate in the $5.0 to $10.0 million
layer.


      The  Company's primary insurance covers the range of liability  where
the  Company  expects most claims to occur.  Liability claims substantially
in excess of coverage amounts listed in the table above, if they occur, are
covered under premium-based policies with reputable insurance companies  to
coverage  levels that management considers adequate.  The Company  is  also
responsible  for  administrative expenses  for  each  occurrence  involving
personal  injury  or  property damage.  See also Note  7  "Commitments  and
Contingencies".

      The  Company  has  assumed responsibility for workers'  compensation,
maintains  a $27.3 million bond, and has obtained insurance for  individual
claims above $1.0 million.

      Under  these  insurance  arrangements, the  Company  maintains  $35.4
million in letters of credit as of December 31, 2004.

                                     34


Revenue Recognition

     The Consolidated Statements of Income reflect recognition of operating
revenues (including fuel surcharge revenues) and related direct costs  when
the  shipment is delivered.  For shipments where a third-party provider  is
utilized  to  provide some or all of the service and  the  Company  is  the
primary  obligor  in  regards to the delivery of the shipment,  establishes
customer  pricing separately from carrier rate negotiations, generally  has
discretion  in  carrier selection, and/or has credit risk on the  shipment,
the  Company records both revenues for the dollar value of services  billed
by  the  Company  to  the  customer and rent and  purchased  transportation
expense  for the costs of transportation paid by the Company to the  third-
party  provider  upon  delivery of the shipment.  In  the  absence  of  the
conditions  listed  above,  the Company records revenues  net  of  expenses
related to third-party providers.

Foreign Currency Translation

      Local  currencies are generally considered the functional  currencies
outside the United States.  Assets and liabilities are translated at  year-
end  exchange  rates  for operations in local currency  environments.   All
foreign  revenues  are  denominated in U.S.  dollars.   Expense  items  are
translated  at  average  rates  of exchange  prevailing  during  the  year.
Foreign  currency  translation adjustments reflect the changes  in  foreign
currency  exchange rates applicable to the net assets of  the  Mexican  and
Canadian operations for the years ended December 31, 2004, 2003, and  2002.
The  amounts of such translation adjustments were not significant  for  all
years  presented  (see the Consolidated Statements of Stockholders'  Equity
and Comprehensive Income).

Income Taxes

      The  Company  uses  the asset and liability method  of  Statement  of
Financial  Accounting Standards ("SFAS") No. 109 in accounting  for  income
taxes.  Under  this  method,  deferred  tax  assets  and  liabilities   are
recognized  for  the  future  tax consequences  attributable  to  temporary
differences  between the financial statement carrying amounts  of  existing
assets  and liabilities and their respective tax bases. Deferred tax assets
and  liabilities are measured using the enacted tax rates expected to apply
to  taxable  income in the years in which those temporary  differences  are
expected to be recovered or settled.

Common Stock and Earnings Per Share

      The  Company  computes and presents earnings  per  share  ("EPS")  in
accordance  with  SFAS No. 128, Earnings per Share. The difference  between
the  Company's  weighted  average  shares outstanding  and  diluted  shares
outstanding is due to the dilutive effect of stock options for all  periods
presented.  There  are  no differences in the numerator  of  the  Company's
computations of basic and diluted EPS for any period presented.

Stock Based Compensation

      At  December  31, 2004, the Company has a nonqualified  stock  option
plan, as described more fully in Note 6.  The Company applies the intrinsic
value  based method of Accounting Principles Board ("APB") Opinion No.  25,
Accounting  for  Stock Issued to Employees, and related interpretations  in
accounting for its stock option plan.  No stock-based employee compensation
cost is reflected in net income, as all options granted under the plan  had
an  exercise price equal to the market value of the underlying common stock
on  the date of grant.  The Company's pro forma net income and earnings per
share (in thousands, except per share amounts) would have been as indicated
below  had the fair value of option grants been charged to salaries, wages,
and  benefits  in accordance with SFAS No. 123, Accounting for  Stock-Based
Compensation:

                                     35





                                               Year Ended December 31
                                           -----------------------------
                                             2004       2003       2002
                                           -------    -------    -------
                                                        
     Net income, as reported               $87,310    $73,727    $61,627
     Less: Total stock-based employee
       compensation expense determined
       under fair value based method
       for all awards, net of related
       tax effects                           2,006      2,516      3,456
                                           -------    -------    -------
     Pro forma net income                  $85,304    $71,211    $58,171
                                           =======    =======    =======

     Earnings per share:
       Basic - as reported                 $  1.10    $  0.92    $  0.77
                                           =======    =======    =======
       Basic - pro forma                   $  1.08    $  0.89    $  0.73
                                           =======    =======    =======
       Diluted - as reported               $  1.08    $  0.90    $  0.76
                                           =======    =======    =======
       Diluted - pro forma                 $  1.05    $  0.87    $  0.71
                                           =======    =======    =======



Comprehensive Income

      Comprehensive  income consists of net income and other  comprehensive
income  (loss).   Other  comprehensive income (loss)  refers  to  revenues,
expenses, gains, and losses that are not included in net income, but rather
are recorded directly in stockholders' equity. For the years ended December
31,  2004, 2003, and 2002, comprehensive income consists of net income  and
foreign currency translation adjustments.

Accounting Standards

     In  December  2003, the Financial Accounting Standards Board  ("FASB")
revised  FASB  Interpretation  ("FIN") No. 46,  Consolidation  of  Variable
Interest  Entities.   FIN  No. 46(R) addresses  consolidation  by  business
enterprises  of  certain variable interest entities.  For  public  entities
that  are  not small business issuers, the provisions of FIN No. 46(R)  are
effective  no  later than the end of the first reporting period  that  ends
after March 15, 2004.  If the variable interest entity is considered to  be
a  special-purpose entity, FIN No. 46(R) shall be applied no later than the
first  reporting period that ends after December 15, 2003.  Management  has
determined  that adoption of this interpretation did not have any  material
effect on the financial position, results of operations, and cash flows  of
the Company.

     In  December  2004,  the  FASB  issued  SFAS  No.  153,  Exchanges  of
Nonmonetary Assets.  This Statement amends the guidance in APB Opinion  No.
29,  Accounting for Nonmonetary Transactions.  APB 29 provided an exception
to  the  basic measurement principle (fair value) for exchanges of  similar
assets,  requiring  that  some  nonmonetary  exchanges  be  recorded  on  a
carryover  basis.   SFAS 153 eliminates the exception  to  fair  value  for
exchanges  of  similar productive assets and replaces  it  with  a  general
exception  for exchange transactions that do not have commercial substance,
that  is,  transactions  that are not expected  to  result  in  significant
changes in the cash flows of the reporting entity.  The provisions of  SFAS
153  are effective for exchanges of nonmonetary assets occurring in  fiscal
periods beginning after June 15, 2005.  As of December 31, 2004, management
believes  that  SFAS 153 will have no significant effect on  the  financial
position, results of operations, and cash flows of the Company.

     In December 2004, the FASB revised SFAS No. 123 (revised 2004), Share-
Based  Payments.  SFAS 123(R) eliminates the alternative to use APB Opinion
25's   intrinsic  value  method  of  accounting  (generally  resulting   in
recognition  of  no compensation cost) and instead requires  a  company  to
recognize  in  its  financial  statements the  cost  of  employee  services
received   in   exchange  for  valuable  equity  instruments  issued,   and
liabilities  incurred,  to  employees in share-based  payment  transactions
(e.g., stock options).  The cost will be based on the grant-date fair value
of  the  award and will be recognized over the period for which an employee

                                     36


is  required  to  provide service in exchange for the  award.   For  public
entities that do not file as small business issuers, the provisions of  the
revised  statement  are to be applied prospectively  for  awards  that  are
granted,  modified,  or  settled  in the first  interim  or  annual  period
beginning  after  June  15,  2005.   Additionally,  public  entities  would
recognize  compensation cost for any portion of awards granted or  modified
after December 15, 1994, that is not yet vested at the date the standard is
adopted,  based  on  the grant-date fair value of those  awards  calculated
under  SFAS 123 (as originally issued) for either recognition or pro  forma
disclosures.  When the Company adopts the standard on July 1, 2005, it will
be   required  to  report  in  its  financial  statements  the  share-based
compensation expense for the last six months of 2005 and may choose to  use
the  modified retrospective application method to restate results  for  the
two  earlier interim periods.  As of December 31, 2004, management believes
that   adopting  the  new  statement  will  have  a  negative   impact   of
approximately  one  cent per share (two cents per  share  if  the  modified
retrospective application method is used) for the year ending December  31,
2005,  representing the expense to be recognized from July 1, 2005  through
December  31,  2005 for the unvested portion of awards which  were  granted
prior to July 1, 2005.

(2)  INVESTMENT IN UNCONSOLIDATED AFFILIATE

      Effective June 30, 2000, the Company contributed its non-asset  based
logistics  business  to Transplace ("TPC"), a joint venture  of  six  large
transportation  companies, in exchange for an equity  interest  in  TPC  of
approximately  15%.  Through December 31, 2002, the Company  accounted  for
its  investment in TPC using the equity method.  Management  believes  this
method  was  appropriate because the Company had the  ability  to  exercise
significant influence over operating and financial policies of TPC  through
its representation on the TPC Board of Directors. On December 31, 2002, the
Company  sold  a  portion of its ownership interest in  TPC,  reducing  the
Company's  ownership stake in TPC from 15% to 5%.  The Company relinquished
its  seat  on  the TPC Board of Directors, and TPC agreed  to  release  the
Company  from certain restrictions on competition within the transportation
logistics  marketplace.  The Company realized net losses of less  than  one
cent  per share during 2002, consisting of the Company's gain on sale of  a
portion  of  its  ownership  in TPC in fourth  quarter  2002,  net  of  the
Company's  equity in net losses of TPC during the year.   These  items  are
recorded  as non-operating expense in the Company's Consolidated Statements
of Income.  Beginning January 1, 2003, the Company began accounting for its
investment on the cost method and no longer accrues its percentage share of
TPC's  earnings or losses.  The Company's recorded investment in TPC is  $0
as  of  December  31,  2004  and December 31, 2003.   The  Company  is  not
responsible for the debt of Transplace.

     The  Company  and  TPC  enter into transactions with  each  other  for
certain  of  their  purchased transportation needs.  The  Company  recorded
operating revenue (in thousands) from TPC of approximately $8,400, $16,800,
and  $25,000 in 2004, 2003, and 2002, respectively, and recorded  purchased
transportation expense (in thousands) to TPC of approximately $7, $711, and
$13,300 during 2004, 2003, and 2002, respectively.

      During  2002,  the   Company  also  provided  certain  administrative
functions  to  TPC  as  well  as  providing  office  space,  supplies,  and
communications.   The allocation from the Company for  these  services  (in
thousands)  was approximately $123 during 2002.  The allocations  for  rent
are  recorded  in  the Consolidated Statements of Income  as  miscellaneous
revenue,  and  the  remaining amounts are recorded as a  reduction  of  the
respective  operating  expenses.   The  Company  stopped  providing   these
services in 2003.

      The  Company believes that the transactions with TPC are on terms  no
less  favorable  to  the  Company than those that could  be  obtained  from
unaffiliated third parties, on an arm's length basis.

                                     37


(3)  LONG-TERM DEBT

      As  of December 31, 2004, the Company has two credit facilities  with
banks totaling $75.0 million which expire May 16, 2006 and October 22, 2005
and  bear  variable  interest based on the London  Interbank  Offered  Rate
("LIBOR"), on which no borrowings were outstanding at December 31, 2004  or
December  31, 2003.  As of December 31, 2004, the credit available pursuant
to  these bank credit facilities is reduced by $35.4 million in letters  of
credit the Company maintains.   Each of the debt agreements require,  among
other things, that the Company maintain a minimum consolidated tangible net
worth  and  not  exceed a maximum ratio of total funded  debt  to  earnings
before  interest,  income  taxes, depreciation,  amortization  and  rentals
payable  as  defined in the credit facility. Although the  Company  had  no
borrowings pursuant to these credit facilities as of December 31, 2004, the
Company remained in compliance with these covenants at December 31, 2004.

(4)  NOTES RECEIVABLE

      Notes receivable are included in other current assets and other  non-
current  assets in the Consolidated Balance Sheets.  At December 31,  notes
receivable consisted of the following (in thousands):




                                               2004       2003
                                             -------    -------
                                                  
       Owner-operator notes receivable       $ 7,006    $ 4,866
       TDR Transportes, S.A. de C.V.           3,600      3,758
       Warehouse One, LLC                      1,451      1,525
       Other notes receivable                    500          -
                                             -------    -------
                                              12,557     10,149
       Less current portion                    2,753      1,722
                                             -------    -------
       Notes receivable - non-current        $ 9,804    $ 8,427
                                             =======    =======


      The  Company  provides financing to some independent contractors  who
want to become owner-operators by purchasing a tractor from the Company and
leasing  their  truck to the Company.  At December 31, 2004 and  2003,  the
Company  had  221 and 153 notes receivable totaling $7,006 and  $4,866  (in
thousands),  respectively,  from these owner-operators.   See  Note  8  for
information regarding notes from related parties.  The Company maintains  a
first  security interest in the tractor until the owner-operator  has  paid
the  note  balance  in  full.  The Company also retains  recourse  exposure
related  to  owner-operators who have purchased tractors from  the  Company
with third-party financing arranged by the Company.

      During  2002,  the  Company  loaned  $3,600  (in  thousands)  to  TDR
Transportes, S.A. de C.V. ("TDR"), a truckload carrier in the  Republic  of
Mexico.  The loan has a nine-year term with principal payable at the end of
the  term, is subject to acceleration if certain conditions are met,  bears
interest  at  a rate of five percent per annum which is payable  quarterly,
contains  certain  financial and other covenants, and is collateralized  by
the  assets of TDR.  The Company had a receivable for interest on this note
of  $31 (in thousands) as of December 31, 2004 and 2003.  During 2003,  the
Company loaned an additional $158 (in thousands) to TDR for the purchase of
revenue  equipment,  which  was repaid in  March  2004.   See  Note  8  for
information regarding related party transactions.

      The  Company  has  a 50% ownership interest in a 125,000  square-foot
warehouse  (Warehouse  One, LLC) located near the  Company's  headquarters.
The  Company has a note receivable from the owner of the other 50% interest
in  the  warehouse with a principal balance (in thousands)  of  $1,451  and
$1,525  as  of  December 31, 2004 and 2003, respectively.  The  note  bears
interest  at  a  variable  rate based on the prime  rate  and  is  adjusted
annually.  The note is secured by the borrower's 50% ownership interest  in
the  warehouse.  The Company's 50% ownership interest in the warehouse  (in
thousands)  of  $1,337  and  $1,364 as  of  December  31,  2004  and  2003,
respectively, is included in other non-current assets.

                                     38


(5)  INCOME TAXES

      Income tax expense consisted of the following (in thousands):




                                       2004       2003       2002
                                     -------    -------    -------
                                                  
      Current:
        Federal                      $38,206    $46,072    $   959
        State                          5,664      3,657        127
                                     -------    -------    -------
                                      43,870     49,729      1,086
                                     -------    -------    -------
      Deferred:
        Federal                       12,336     (6,159)    31,692
        State                            181        679      4,199
                                     -------    -------    -------
                                      12,517     (5,480)    35,891
                                     -------    -------    -------
      Total income tax expense       $56,387    $44,249    $36,977
                                     =======    =======    =======


      The effective income tax rate differs from the federal corporate  tax
rate of 35% in 2004, 2003 and 2002 as follows (in thousands):



                                       2004       2003       2002
                                     -------    -------    -------
                                                  
      Tax at statutory rate          $50,294    $41,292    $34,511
      State income taxes, net of
        federal tax benefits           3,800      2,818      2,812
      Non-deductible meals and
        entertainment                  2,670        172        117
      Income tax credits                (900)      (900)      (638)
      Other, net                         523        867        175
                                     -------    -------    -------
                                     $56,387    $44,249    $36,977
                                     =======    =======    =======


     At  December 31, deferred tax assets and liabilities consisted of  the
following (in thousands):




                                             2004        2003
                                           --------    --------
                                                 
     Deferred tax assets:
     Insurance and claims accruals         $ 53,994    $ 48,081
     Allowance for uncollectible accounts     3,813       3,078
     Other                                    4,584       3,743
                                           --------    --------
       Gross deferred tax assets             62,391      54,902
                                           --------    --------

     Deferred tax liabilities:
     Property and equipment                 242,139     219,849
     Prepaid expenses                        42,517      42,174
     Other                                    4,043       6,670
                                           --------    --------
       Gross deferred tax liabilities       288,699     268,693
                                           --------    --------
       Net deferred tax liability          $226,308    $213,791
                                           ========    ========



     These  amounts  (in  thousands)  are  presented  in  the  accompanying
Consolidated Balance Sheets as of December 31 as follows:



                                             2004        2003
                                           --------    --------
                                                 
     Current deferred tax liability        $ 15,569    $ 15,151
     Noncurrent deferred tax liability      210,739     198,640
                                           --------    --------
     Net deferred tax liability            $226,308    $213,791
                                           ========    ========



                                     39


     The Company has not recorded a valuation allowance as it believes that
all  deferred  tax  assets are likely to be realized as  a  result  of  the
Company's history of profitability, taxable income and reversal of deferred
tax liabilities.

(6)  STOCK OPTION AND EMPLOYEE BENEFIT PLANS

Stock Option Plan

     The  Company's   Stock  Option Plan (the "Stock  Option  Plan")  is  a
nonqualified  plan  that provides for the grant of  options  to  management
employees. Options are granted at prices equal to the market value  of  the
common stock on the date the option is granted.

    Options granted become exercisable in installments from six to seventy-
two  months  after  the date of grant. The options are exercisable  over  a
period  not  to  exceed ten years and one day from the date of  grant.  The
maximum  number  of shares of common stock that may be optioned  under  the
Stock Option Plan is 20,000,000 shares.  At the May 11, 2004 Annual Meeting
of  Stockholders, the stockholders approved an amendment  to  increase  the
maximum  number  of  shares that may be optioned or sold  under  the  Stock
Option Plan by 5,416,666 shares, from 14,583,334 to 20,000,000 shares.  The
stockholders  also approved an amendment to increase the maximum  aggregate
number  of  options that may be granted to any one person under  the  Stock
Option Plan by 1,000,000, from 1,562,500 to 2,562,500 options.

      At  December  31, 2004, 9,227,976 shares were available for  granting
additional  options.  At December 31, 2004, 2003,  and  2002,  options  for
2,485,582, 2,183,597, and 1,598,594, shares with weighted average  exercise
prices of $8.48, $8.45, and $8.18 were exercisable, respectively.

      The  following  table summarizes Stock Option Plan activity  for  the
three years ended December 31, 2004:




                                            Options Outstanding
                                       -----------------------------
                                                    Weighted-Average
                                         Shares      Exercise Price
                                       -----------------------------
                                                   
     Balance, December 31, 2001        6,714,076         $ 8.46
       Options granted                     8,333          13.94
       Options exercised                (448,508)          7.96
       Options canceled                 (136,441)          7.47
                                       ---------
     Balance, December 31, 2002        6,137,460           8.52
       Options granted                         -              -
       Options exercised                (752,591)          8.19
       Options canceled                 (110,022)          7.84
                                       ---------
     Balance, December 31, 2003        5,274,847           8.58
       Options granted                   787,000          18.33
       Options exercised                (656,676)          8.26
       Options canceled                 (448,042)          8.79
                                       ---------
     Balance, December 31, 2004        4,957,129          10.16
                                       =========



                                     40


      The  following  table  summarizes  information  about  stock  options
outstanding and exercisable at December 31, 2004:




                                 Options Outstanding      Options Exercisable
                               -------------------------------------------------
                                Weighted-
                                 Average     Weighted-                 Weighted-
                                Remaining     Average                   Average
    Range of         Number    Contractual   Exercise       Number     Exercise
 Exercise Prices  Outstanding     Life         Price     Exercisable     Price
- --------------------------------------------------------------------------------
                                                         
$ 6.28 to $ 7.95   2,191,695    5.3 years     $ 7.57      1,442,633     $ 7.55
$ 8.96 to $ 9.77   1,933,003    6.2 years       9.75      1,001,647       9.73
$10.43 to $13.94      49,431    4.5 years      11.24         41,302      10.81
$18.33               783,000    9.4 years      18.33              0       0.00
                   ---------                              ---------
                   4,957,129    6.3 years      10.16      2,485,582       8.48
                   =========                              =========



      The  Company applies the intrinsic value based method of APB  Opinion
No. 25 and related interpretations in accounting for its Stock Option Plan.
SFAS  No.  123, Accounting for Stock-Based Compensation requires pro  forma
disclosure  of  net  income and earnings per share had the  estimated  fair
value  of option grants on their grant date been charged to salaries, wages
and  benefits. The fair value of the options granted during 2004  and  2002
was  estimated  using  the  Black-Scholes  option-pricing  model  with  the
following assumptions: risk-free interest rate of 4.0 percent in  2004  and
2002;  dividend  yield of 0.66 percent in 2004 and 0.40  percent  in  2002;
expected life of 6.5 years in 2004 and 7.0 years in 2002; and volatility of
37 percent in 2004 and 38 percent in 2002.  The weighted-average fair value
of  options  granted during 2004 and 2002 was $7.60 and  $6.28  per  share,
respectively.  The table in Note 1 illustrates the effect on net income and
earnings  per  share had the fair value of option grants  been  charged  to
salaries,  wages,  and benefits expense in the Consolidated  Statements  of
Income.

Employee Stock Purchase Plan

      Employees meeting certain eligibility requirements may participate in
the  Company's  Employee Stock Purchase Plan (the Purchase Plan).  Eligible
participants  designate  the amount of regular  payroll  deductions  and/or
single annual payment, subject to a yearly maximum amount, that is used  to
purchase  shares  of  the  Company's common stock on  the  Over-The-Counter
Market  subject to the terms of the Purchase Plan. The Company  contributes
an  amount  equal  to  15%  of each participant's contributions  under  the
Purchase  Plan.  Company contributions for the Purchase Plan (in thousands)
were  $108, $102, and $106 for 2004, 2003, and 2002, respectively. Interest
accrues  on  Purchase Plan contributions at a rate of 5.25%.  The  broker's
commissions and administrative charges related to purchases of common stock
under the Purchase Plan are paid by the Company.

401(k) Retirement Savings Plan

      The  Company  has an Employees' 401(k) Retirement Savings  Plan  (the
"401(k) Plan"). Employees are eligible to participate in the 401(k) Plan if
they  have  been continuously employed with the Company or its subsidiaries
for  six  months or more. The Company matches a portion of the amount  each
employee contributes to the 401(k) Plan. It is the Company's intention, but
not  its  obligation,  that  the Company's total  annual  contribution  for
employees  will  equal at least 2 1/2 percent of net income  (exclusive  of
extraordinary  items).   Salaries,  wages  and  benefits  expense  in   the
accompanying Consolidated Statements of Income includes Company 401(k) Plan
contributions and administrative expenses (in thousands) of $2,043, $1,711,
and $1,599 for 2004, 2003, and 2002, respectively.

(7)  COMMITMENTS AND CONTINGENCIES

      The Company has committed to property and equipment purchases, net of
trades, of approximately $122.0 million.

     On  July  29,  2004 and October 25, 2004, the Company was served  with
complaints naming it and others as defendants in two lawsuits stemming from
a multi-vehicle accident that occurred in February 2004.  The lawsuits were

                                     41


filed  in  Superior  Court  of  the State  of  California,  County  of  San
Bernardino, Barstow District and seek an unspecified amount of compensatory
damages.  The Company brokered a shipment to an independent carrier with  a
satisfactory  safety  rating  which was  then  involved  in  the  accident,
resulting  in  four  fatalities  and multiple  personal  injuries.   It  is
possible that additional lawsuits may be filed by other parties involved in
the  accident. The Company's Broker-Carrier Agreement with the  independent
carrier  provides for the carrier to indemnify and defend the  Company  for
any  loss  arising  out  of  or in connection with  the  transportation  of
property  under  the  contract.  The Company  also  has  a  certificate  of
liability  insurance  from the carrier indicating  that  it  has  insurance
coverage  of up to $2.0 million per occurrence.  For the policy year  ended
July  31,  2004,  the Company's liability insurance policies  for  coverage
ranging  up  to $10.0 million per occurrence have various annual  aggregate
levels  of  liability for all accidents totaling $9.0 million that  is  the
responsibility  of the Company (see Note 1 "Insurance and Claims  Accruals"
for  insurance aggregate information).  Amounts in excess of $10.0  million
are covered under premium-based policies to coverage levels that management
considers adequate.  As such, the potential exposure to the Company  ranges
from  $0  to  $9.0  million.  The lawsuits are currently in  the  discovery
phase.  The Company plans to vigorously defend the suits, and the amount of
any  possible loss to the Company cannot currently be estimated.   However,
the  Company believes an unfavorable outcome in these lawsuits, if it  were
to  occur,  would  not  have a material impact on the  financial  position,
results of operations, and cash flows of the Company.

      In addition to the litigation noted above, the Company is involved in
certain  claims  and  pending litigation arising in the  normal  course  of
business. Management believes the ultimate resolution of these matters will
not  have a material effect on the consolidated financial statements of the
Company.

(8)  RELATED PARTY TRANSACTIONS

      The Company leases land from a trust in which the Company's principal
stockholder is the sole trustee, with annual rent payments of $1 per  year.
The  Company is responsible for all real estate taxes and maintenance costs
related  to  the property, which are recorded as expenses in the  Company's
Consolidated  Statements  of  Income.   The  Company  has  made   leasehold
improvements to the land totaling approximately $6.1 million for facilities
used for business meetings and customer promotion.

      The  Company's principal stockholder is the sole trustee of  a  trust
that  owns a one-third interest in an entity that operates a motel  located
nearby  one of the Company's terminals with which the Company has committed
to  rent  a  guaranteed number of rooms.  During 2004, 2003, and 2002,  the
Company paid (in thousands) $840, $732, and $542, respectively, for lodging
services for its drivers at this motel.

      In 2003, the Company purchased 2.6 acres of land located adjacent  to
the Company's disaster recovery center in Omaha, Nebraska for $500,000 from
a  partnership  in which the principal stockholder of the  Company  is  the
general partner.

      The  brother and sister-in-law of the Company's principal stockholder
own  an  entity with a fleet of tractors that operates as an owner-operator
for  the  Company.   During  2004, 2003, and 2002,  the  Company  paid  (in
thousands) $6,200, $5,888, and $3,587, respectively, to this owner-operator
for purchased transportation services.  This fleet is compensated using the
same  owner-operator pay package as the Company's other  comparable  third-
party  owner-operators. The Company also sells used  revenue  equipment  to
this  entity.   During  2004, 2003, and 2002, these  sales  (in  thousands)
totaled  $193,  $292, and $1,328, respectively, and the Company  recognized
gains  (in  thousands)  of  $18, $55, and  $6  in  2004,  2003,  and  2002,
respectively.  The Company had 35 and 46 notes receivable from this  entity
related  to  the revenue equipment sales (in thousands) totaling  $656  and
$1,030 at December 31, 2004 and 2003, respectively.

      The Company and TDR transact business with each other for certain  of
their  purchased transportation needs.  During 2004, 2003,  and  2002,  the
Company   recorded   operating  revenues  (in  thousands)   from   TDR   of
approximately  $168, $206, and $416, respectively, and  recorded  purchased

                                     42


transportation expense (in thousands) to TDR of approximately $631, $1,099,
and  $1,087, respectively.  In addition, during 2004, 2003, and  2002,  the
Company   recorded   operating  revenues  (in  thousands)   from   TDR   of
approximately $2,837, $1,495, and $72, respectively, related to the leasing
of  revenue  equipment.  As of December 31, 2004 and 2003, the Company  had
receivables   related  to  the  equipment  leases  of  $1,351   and   $852,
respectively.   See Note 4 for information regarding notes receivable  from
TDR.

      The  Company  believes that these transactions are on terms  no  less
favorable  to the Company than those that could be obtained from  unrelated
third parties on an arm's length basis.

(9)  SEGMENT INFORMATION

      The  Company  has two reportable segments - Truckload  Transportation
Services  and  Value Added Services. The Truckload Transportation  Services
segment  consists of five operating fleets that have been aggregated  since
they  have  similar economic characteristics and meet the other aggregation
criteria  of  SFAS No. 131. The medium-to-long-haul Van fleet transports  a
variety of consumer, nondurable products and other commodities in truckload
quantities  over  irregular routes using dry van  trailers.   The  Regional
Short-Haul  fleet  provides comparable truckload van  service  within  five
geographic  regions.  The  Dedicated  Services  fleet  provides   truckload
services  required  by  a specific company, plant, or distribution  center.
The  Flatbed  and Temperature-Controlled fleets provide truckload  services
for products with specialized trailers.

      The Value Added Services segment, which generates the majority of the
Company's  non-trucking  revenues, provides freight  brokerage,  intermodal
services, and freight transportation management.  Value Added Services  was
identified  as  a  new reportable segment as of June 30, 2004.   The  2004,
2003,  and 2002 amounts shown in the following table have been reclassified
to  account  for  the  change in composition of  the  Company's  reportable
segments.

      The Company generates other revenues related to third-party equipment
maintenance,  equipment  leasing, and other business  activities.  None  of
these operations meet the quantitative threshold reporting requirements  of
SFAS  No. 131. As a result, these operations are grouped in "Other" in  the
table  below.  The  Company  does not prepare separate  balance  sheets  by
segment  and,  as  a  result,  assets are not  separately  identifiable  by
segment.  The  Company  has no significant intersegment  sales  or  expense
transactions  that  would  result  in adjustments  necessary  to  eliminate
amounts between the Company's segments.

      The following tables summarize the Company's segment information  (in
thousands):



                                                        Revenues
                                                       ----------
                                            2004          2003          2002
                                         ----------    ----------    ----------
                                                            
     Truckload Transportation Services   $1,506,937    $1,358,428    $1,254,728
     Value Added Services                   161,111        89,742        80,012
     Other                                    6,424         5,287         4,057
     Corporate                                3,571         4,309         2,659
                                         ----------    ----------    ----------
     Total                               $1,678,043    $1,457,766    $1,341,456
                                         ==========    ==========    ==========




                                                    Operating Income
                                                    ----------------
                                            2004          2003          2002
                                         ----------    ----------    ----------
                                                            
     Truckload Transportation Services   $  135,828    $  118,146    $   98,838
     Value Added Services                     5,631           454         1,331
     Other                                    2,587         1,236         1,059
     Corporate                               (2,718)       (2,332)       (1,774)
                                         ----------    ----------    ----------
     Total                               $  141,328    $  117,504    $   99,454
                                         ==========    ==========    ==========


                                     43


      Information as  to  the  Company's operations  by  geographic  area is
summarized below (in thousands).  Operating revenues for Mexico and   Canada
include revenues for shipments with an origin or destination in that country
and services provided in that country.




                                                   Operating Revenues
                                                   ------------------
                                            2004          2003          2002
                                         ----------    ----------    ----------
                                                            
     United States                       $1,537,745    $1,349,153    $1,260,957
     Canada                                  35,364        30,886        19,725
     Mexico                                 104,934        77,727        60,774
                                         ----------    ----------    ----------
     Total                               $1,678,043    $1,457,766    $1,341,456
                                         ==========    ==========    ==========




                                                    Long-lived Assets
                                                    -----------------
                                            2004          2003          2002
                                         ----------    ----------    ----------
                                                            
     United States                       $  850,250    $  796,627    $  829,506
     Canada                                     136           142            49
     Mexico                                  12,612         8,918         2,712
                                         ----------    ----------    ----------
     Total                               $  862,998    $  805,687    $  832,267
                                         ==========    ==========    ==========


      Substantially all of the Company's revenues are generated within  the
United States or from North American shipments with origins or destinations
in  the  United States. No one customer accounts for more than  9%  of  the
Company's total revenues.

(10) COMMON STOCK SPLITS

      On  September  2,  2003,  the Company announced  that  its  Board  of
Directors  declared  a  five-for-four split of the Company's  common  stock
effected  in  the form of a 25 percent stock dividend.  The stock  dividend
was  paid on September 30, 2003, to stockholders of record at the close  of
business  on  September  16,  2003.  On  February  11,  2002,  the  Company
announced  that its Board of Directors declared a four-for-three  split  of
the  Company's common stock effected in the form of a 33 1/3 percent  stock
dividend.   The stock dividend was paid on March 14, 2002, to  stockholders
of  record  at  the close of business on February 25, 2002.  No  fractional
shares  of  common stock were issued in connection with the 2003  and  2002
stock  splits.   Stockholders  entitled to  fractional  shares  received  a
proportional cash payment based on the closing price of a share  of  common
stock on the record dates.

      All  share  and  per-share information included in  the  accompanying
consolidated  financial  statements for all  periods  presented  have  been
adjusted to retroactively reflect the 2003 and 2002 stock splits.

                                     44


(11) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     (In thousands, except per share amounts)




                              First     Second       Third      Fourth
                             Quarter    Quarter     Quarter     Quarter
                            -------------------------------------------
                                                   
2004:
Operating revenues          $386,280   $411,115    $425,409    $455,239
Operating income              24,859     34,991      39,510      41,968
Net income                    15,568     21,620      24,299      25,823
Basic earnings per share         .20        .27         .31         .33
Diluted earnings per share       .19        .27         .30         .32

                              First     Second       Third      Fourth
                             Quarter    Quarter     Quarter     Quarter
                            -------------------------------------------
2003:
Operating revenues          $347,208   $362,290    $368,034    $380,234
Operating income              18,983     31,576      32,728      34,217
Net income                    11,839     19,859      20,516      21,513
Basic earnings per share         .15        .25         .26         .27
Diluted earnings per share       .15        .24         .25         .26



ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     No  reports under this item have been required to be filed within  the
twenty-four  months  prior  to December 31, 2004,  involving  a  change  of
accountants or disagreements on accounting and financial disclosure.

ITEM 9A.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

      As  of  the  end  of the period covered by this report,  the  Company
carried out an evaluation, under the supervision and with the participation
of  the  Company's  management,  including the  Company's  Chief  Executive
Officer and Chief Financial Officer, of the effectiveness of the design and
operation  of the Company's disclosure controls and procedures, as  defined
in  Exchange Act Rule 15d-15(e). Based upon that evaluation, the  Company's
Chief  Executive  Officer and Chief Financial Officer  concluded  that  the
Company's disclosure controls and procedures are effective in enabling  the
Company to record, process, summarize and report information required to be
included  in  the Company's periodic SEC filings within the  required  time
period.

Management's Report on Internal Control over Financial Reporting

      Management  is responsible for establishing and maintaining  adequate
internal  control over financial reporting for the Company.  The  Company's
internal control system was designed to provide reasonable assurance to the
Company's  management and board of directors regarding the preparation  and
fair presentation of published financial statements.

      Management  has assessed the effectiveness of the Company's  internal
control  over  financial reporting as of December 31, 2004,  based  on  the
criteria  for  effective internal control described in Internal  Control  -
Integrated Framework issued by the Committee of Sponsoring Organizations of
the  Treadway  Commission.  Based on its assessment,  management  concluded
that  the Company's internal control over financial reporting was effective
as of December 31, 2004.

                                     45


      Management  has  engaged KPMG LLP, the independent registered  public
accounting  firm  that audited the financial statements  included  in  this
Annual  Report  on  Form  10-K, to attest to  and  report  on  management's
evaluation of the Company's internal control over financial reporting.  Its
report is included herein.

Report of Independent Registered Public Accounting Firm

The Stockholders and Board of Directors
Werner Enterprises, Inc.:

     We  have audited management's assessment, included in the accompanying
Management's  Report  on  Internal Control over Financial  Reporting,  that
Werner  Enterprises,  Inc.  maintained  effective  internal  control   over
financial  reporting as of December 31, 2004, based on criteria established
in  Internal  Control-Integrated  Framework  issued  by  the  Committee  of
Sponsoring   Organizations  of  the  Treadway  Commission  (COSO).   Werner
Enterprises,  Inc.'s  management is responsible for  maintaining  effective
internal  control  over financial reporting and for its assessment  of  the
effectiveness   of   internal  control  over   financial   reporting.   Our
responsibility is to express an opinion on management's assessment  and  an
opinion  on  the  effectiveness  of  the Company's  internal  control  over
financial reporting based on our audit.

     We  conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that  we  plan  and perform the audit to obtain reasonable assurance  about
whether  effective internal control over financial reporting was maintained
in  all material respects. Our audit included obtaining an understanding of
internal   control   over  financial  reporting,  evaluating   management's
assessment,  testing and evaluating the design and operating  effectiveness
of  internal control, and performing such other procedures as we considered
necessary  in  the  circumstances. We believe that  our  audit  provides  a
reasonable basis for our opinion.

     A  company's  internal control over financial reporting is  a  process
designed  to  provide  reasonable assurance regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for
external   purposes  in  accordance  with  generally  accepted   accounting
principles. A company's internal control over financial reporting  includes
those  policies  and  procedures that (1) pertain  to  the  maintenance  of
records  that,  in  reasonable detail, accurately and  fairly  reflect  the
transactions  and  dispositions of the assets of the company;  (2)  provide
reasonable assurance that transactions are recorded as necessary to  permit
preparation  of financial statements in accordance with generally  accepted
accounting  principles, and that receipts and expenditures of  the  company
are  being  made  only in accordance with authorizations of management  and
directors  of  the company; and (3) provide reasonable assurance  regarding
prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or
disposition  of the company's assets that could have a material  effect  on
the financial statements.

     Because  of its inherent limitations, internal control over  financial
reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk  that
controls  may become inadequate because of changes in conditions,  or  that
the degree of compliance with the policies or procedures may deteriorate.

     In  our opinion, management's assessment that Werner Enterprises, Inc.
maintained  effective  internal  control over  financial  reporting  as  of
December  31,  2004, is fairly stated, in all material respects,  based  on
COSO.  Also,  in our opinion, Werner Enterprises, Inc. maintained,  in  all
material  respects, effective internal control over financial reporting  as
of December 31, 2004, based on COSO.

     We  also have audited, in accordance with the standards of the  Public
Company  Accounting  Oversight  Board  (United  States),  the  consolidated
balance  sheets  of  Werner  Enterprises,  Inc.  and  subsidiaries  as   of
December  31,  2004  and 2003, and the related consolidated  statements  of

                                     46


income,  stockholders' equity and comprehensive income, and cash flows  for
each of the years in the three-year period ended December 31, 2004, and our
report  dated February 4, 2005, expressed an unqualified opinion  on  those
consolidated financial statements.

                              KPMG LLP
Omaha, Nebraska
February 4, 2005

Changes in Internal Control over Financial Reporting

      There  were  no  changes  in  the Company's  internal  controls  over
financial  reporting that occurred during the quarter  ended  December  31,
2004, that have materially affected, or are reasonably likely to materially
affect, the Company's internal control over financial reporting.

ITEM 9B.  OTHER INFORMATION

     During the fourth  quarter of 2004, no information was required  to be
disclosed in a report on Form 8-K, but not reported.

                                 PART III

      Certain information required by Part III is omitted from this  report
on  Form  10-K  in that the Company will file a definitive proxy  statement
pursuant  to  Regulation 14A ("Proxy Statement") not later  than  120  days
after  the end of the fiscal year covered by this report on Form 10-K,  and
certain  information included therein is incorporated herein by  reference.
Only  those sections of the Proxy Statement which specifically address  the
items  set  forth herein are incorporated by reference.  Such incorporation
does not include the Compensation Committee Report or the Performance Graph
included in the Proxy Statement.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The information required by this Item, with the exception of the Code
of  Ethics  discussed  below, is incorporated herein by  reference  to  the
Company's Proxy Statement.

Code of Ethics

     The Company has adopted a code of ethics that applies to its principal
executive   officer,  principal  financial  officer,  principal  accounting
officer/controller, and all other officers, employees, and directors.   The
code of ethics is available on the Company's website, www.werner.com.   The
Company  intends to post on its website any material changes to, or  waiver
from,  its  code of ethics, if any, within four business days of  any  such
event.

ITEM 11.  EXECUTIVE COMPENSATION

      The  information  required  by this Item is  incorporated  herein  by
reference to the Company's Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The  information  required by this Item, with the  exception  of  the
equity  compensation  plan  information presented  below,  is  incorporated
herein by reference to the Company's Proxy Statement.

                                     47


Equity Compensation Plan Information

      The  following table summarizes, as of December 31, 2004, information
about  compensation plans under which equity securities of the Company  are
authorized for issuance:



                                                                     Number of Securities
                                                                   Remaining Available for
                                                                    Future Issuance under
                    Number of Securities to    Weighted-Average      Equity Compensation
                    be Issued upon Exercise    Exercise Price of       Plans (Excluding
                    of Outstanding Options,  Outstanding Options,  Securities Reflected in
                      Warrants and Rights     Warrants and Rights        Column (a))
Plan Category                (a)                     (b)                      (c)
- -------------       -----------------------  --------------------  -----------------------
                                                                  
Equity compensation
  plans approved by
  security holders         4,957,129                $10.16                 9,227,976



      The Company does not have any equity compensation plans that were not
approved by security holders.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  information  required  by this Item is  incorporated  herein  by
reference to the Company's Proxy Statement.

ITEM 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

      The  information  required  by this Item is  incorporated  herein  by
reference to the Company's Proxy Statement.

                                  PART IV

ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  Financial Statements and Schedules.

     (1)  Financial Statements:  See Part II, Item 8 hereof.
                                                                       Page
                                                                       ----
          Report of Independent Registered Public Accounting Firm       27
          Consolidated Statements of Income                             28
          Consolidated Balance Sheets                                   29
          Consolidated Statements of Cash Flows                         30
          Consolidated Statements of Stockholders' Equity and
            Comprehensive Income                                        31
          Notes to Consolidated Financial Statements                    32

     (2)  Financial  Statement   Schedules:  The   consolidated   financial
statement  schedule  set forth  under the  following  caption  is  included
herein.  The page  reference is to the consecutively numbered pages of this
report on Form 10-K.
                                                                       Page
                                                                       ----
          Schedule II - Valuation and Qualifying Accounts               51

          Schedules not listed above have been omitted because they are not
applicable or are not required or the information required to be set  forth
therein  is  included  in the Consolidated Financial  Statements  or  Notes
thereto.

                                     48


     (3)  Exhibits:  The response  to this  portion of Item 15 is submitted
as  a  separate section of this report on Form 10-K (see Exhibit  Index  on
page 52).

                                     49


SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange  Act  of 1934, the registrant has duly caused this  report  to  be
signed on its behalf by the undersigned, thereunto duly authorized, on  the
15th day of February, 2005.

                                   WERNER ENTERPRISES, INC.

                              By:  /s/ John J. Steele
                                   --------------------------------
                                   John J. Steele
                                   Senior Vice President, Treasurer
                                   and Chief Financial Officer

      Pursuant to the requirements of the Securities Exchange Act of  1934,
this report has been signed below by the following persons on behalf of the
registrant in the capacities and on the dates indicated.




      Signature                      Position                     Date
      ---------                      --------                     ----
                                                       
/s/ Clarence L. Werner     Chairman of the Board, Chief      February 15, 2005
- -------------------------  Executive Officer and Director
Clarence L. Werner

/s/ Gary L. Werner         Vice Chairman and Director        February 15, 2005
- -------------------------
Gary L. Werner

/s/ Gregory L. Werner      President, Chief Operating        February 15, 2005
- -------------------------  Officer and Director
Gregory L. Werner

/s/ John J. Steele         Senior Vice President, Treasurer  February 15, 2005
- -------------------------  and Chief Financial Officer
John J. Steele

/s/ James L. Johnson       Vice President, Controller        February 15, 2005
- -------------------------  and Corporate Secretary
James L. Johnson

/s/ Jeffrey G. Doll        Lead Outside Director             February 15, 2005
- -------------------------
Jeffrey G. Doll

/s/ Gerald H. Timmerman    Director                          February 15, 2005
- -------------------------
Gerald H. Timmerman

/s/ Michael L. Steinbach   Director                          February 15, 2005
- -------------------------
Michael L. Steinbach

/s/ Kenneth M. Bird        Director                          February 15, 2005
- -------------------------
Kenneth M. Bird

/s/ Patrick J. Jung        Director                          February 15, 2005
- -------------------------
Patrick J. Jung



                                     50



                                SCHEDULE II

                         WERNER ENTERPRISES, INC.


                     VALUATION AND QUALIFYING ACCOUNTS
                              (In thousands)




                                     Balance at    Charged to    Write-off    Balance at
                                    Beginning of   Costs and    of Doubtful     End of
                                       Period       Expenses      Accounts      Period
                                    ------------   ----------   -----------   ----------

                                                         <c>            
  Year ended December 31, 2004:
  Allowance for doubtful accounts      $6,043        $2,255       $  109         $8,189
                                       ======        ======       ======         ======

  Year ended December 31, 2003:
  Allowance for doubtful accounts      $4,459        $1,914       $  330         $6,043
                                       ======        ======       ======         ======

  Year ended December 31, 2002:
  Allowance for doubtful accounts      $4,966        $1,175       $1,682         $4,459
                                       ======        ======       ======         ======





See report of independent registered public accounting firm.


                                     51



                               EXHIBIT INDEX




  Exhibit                               Page Number or Incorporated by
  Number        Description                       Reference to
  -------       -----------             ------------------------------
                               
  3(i)(A)  Revised and Amended       Exhibit 3 to Registration Statement
           Articles of               on Form S-1, Registration No. 33-5245
           Incorporation

  3(i)(B)  Articles of Amendment     Exhibit 3(i) to the Company's
           to Articles of            report on Form 10-Q for the
           Incorporation             quarter ended May 31, 1994

  3(i)(C)  Articles of Amendment     Exhibit 3(i) to the Company's report
           to Articles of            on Form 10-K for the year ended
           Incorporation             December 31, 1998

  3(ii)    Revised and Amended       Exhibit 3(ii) to the Company's report
           By-Laws                   on Form 10-Q for the quarter ended
                                     June 30, 2004

  10.1     Amended and Restated      Exhibit 10.1 to the Company's report
           Stock Option Plan         on 10-Q for the quarter ended June
                                     30, 2004

  11       Statement Re:             Filed herewith
           Computation of Per
           Share Earnings

  21       Subsidiaries of the       Filed herewith
           Registrant

  23.1     Consent of KPMG LLP       Filed herewith

  31.1     Rule 13a-14(a)/15d-       Filed herewith
           14(a) Certification

  31.2     Rule 13a-14(a)/15d-       Filed herewith
           14(a) Certification

  32.1     Section 1350              Filed herewith
           Certification

  32.2     Section 1350              Filed herewith
           Certification



                                     52