UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                 FORM 10-Q

[Mark one]
[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
                           EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2005
                                    OR
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934

Commission file number 0-14690

                         WERNER ENTERPRISES, INC.
          (Exact name of registrant as specified in its charter)

NEBRASKA                                                        47-0648386
(State or other jurisdiction of       (I.R.S. Employer Identification No.)
incorporation or organization)


14507 FRONTIER ROAD                                             68145-0308
POST OFFICE BOX 45308                                           (Zip Code)
OMAHA, NEBRASKA
(Address of principal
executive offices)

    Registrant's telephone number, including area code: (402) 895-6640

                     _________________________________


      Indicate  by  check mark whether the registrant  (1)  has  filed  all
reports  required  to  be filed by Section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934 during the preceding 12 months (or for such  shorter
period that the registrant was required to file such reports), and (2)  has
been subject to such filing requirements for the past 90 days.

                              Yes X     No
                                 ---      ---

      Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).

                              Yes X     No
                                 ---      ---

      As  of  April 30, 2005, 79,413,574 shares of the registrant's  common
stock, par value $.01 per share, were outstanding.



                            INDEX TO FORM 10-Q
                                                                       PAGE
                                                                       ----
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements


        Consolidated  Statements of Income for the Three Months  Ended
        March 31, 2005 and 2004                                           3

        Consolidated Condensed Balance Sheets as of March 31, 2005 and
        December 31, 2004                                                 4

        Consolidated  Statements of Cash Flows for  the  Three  Months
        Ended March 31, 2005 and 2004                                     5

        Notes  to  Consolidated Financial Statements as of  March  31,
        2005                                                              6

Item 2. Management's  Discussion and Analysis of  Financial  Condition
        and Results of Operations                                        10

Item 3. Quantitative and Qualitative Disclosures About Market Risk       23

Item 4. Controls and Procedures                                          24


PART II - OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds      25

Item 5. Other Information                                                25

Item 6. Exhibits                                                         26


                                  PART I

                           FINANCIAL INFORMATION

Item 1.  Financial Statements.

     The interim consolidated financial statements contained herein reflect
all  adjustments which, in the opinion of management, are necessary  for  a
fair  statement of the financial condition, results of operations, and cash
flows  for  the  periods  presented.  The  interim  consolidated  financial
statements have been prepared in accordance with the instructions  to  Form
10-Q  and  do  not  include all the information and footnotes  required  by
accounting  principles generally accepted in the United States  of  America
for complete financial statements.

     Operating results for the three-month period ended March 31, 2005, are
not necessarily indicative of the results that may be expected for the year
ending  December  31, 2005.  In the opinion of management, the  information
set  forth  in  the accompanying consolidated condensed balance  sheets  is
fairly  stated  in  all material respects in relation to  the  consolidated
balance sheets from which it has been derived.

      These  interim consolidated financial statements should  be  read  in
conjunction  with  the Company's Annual Report on Form 10-K  for  the  year
ended December 31, 2004.

                                     2


                         WERNER ENTERPRISES, INC.
                     CONSOLIDATED STATEMENTS OF INCOME




                                                     Three Months Ended
(In thousands, except per share amounts)                  March 31
- ---------------------------------------------------------------------------
                                                     2005          2004
- ---------------------------------------------------------------------------
                                                        (Unaudited)
                                                          
Operating revenues                                $ 455,262     $ 386,280
                                                ---------------------------

Operating expenses:
   Salaries, wages and benefits                     140,222       133,312
   Fuel                                              67,628        45,752
   Supplies and maintenance                          36,754        32,894
   Taxes and licenses                                28,778        27,512
   Insurance and claims                              23,200        19,507
   Depreciation                                      39,637        34,985
   Rent and purchased transportation                 82,567        63,150
   Communications and utilities                       5,442         4,548
   Other                                             (1,803)         (239)
                                                ---------------------------
    Total operating expenses                        422,425       361,421
                                                ---------------------------

Operating income                                     32,837        24,859
                                                ---------------------------

Other expense (income):
   Interest expense                                       4             2
   Interest income                                     (965)         (535)
   Other                                                 27            37
                                                ---------------------------
    Total other expense (income)                       (934)         (496)
                                                ---------------------------

Income before income taxes                           33,771        25,355

Income taxes                                         13,850         9,787
                                                ---------------------------

Net income                                        $  19,921     $  15,568
                                                ===========================

Average common shares outstanding                    79,351        79,594
                                                ===========================

Basic earnings per share                          $     .25     $     .20
                                                ===========================

Diluted shares outstanding                           80,824        81,357
                                                ===========================

Diluted earnings per share                        $     .25     $     .19
                                                ===========================

Dividends declared per share                      $    .035     $    .025
                                                ===========================

                                     3



                         WERNER ENTERPRISES, INC.
                   CONSOLIDATED CONDENSED BALANCE SHEETS




(In thousands, except share amounts)               March 31    December 31
- ---------------------------------------------------------------------------
                                                     2005         2004
- ---------------------------------------------------------------------------
                                                  (Unaudited)
                                                         
ASSETS

Current assets:
   Cash and cash equivalents                     $   96,058    $  108,807
   Accounts receivable, trade, less allowance of
     $8,469 and $8,189, respectively                187,609       186,771
   Other receivables                                 10,922        11,832
   Inventories and supplies                          10,146         9,658
   Prepaid taxes, licenses and permits               11,988        15,292
   Current deferred income taxes                     17,538             -
   Other current assets                              19,791        18,896
                                                ---------------------------
     Total current assets                           354,052       351,256
                                                ---------------------------
Property and equipment                            1,435,965     1,374,649
Less - accumulated depreciation                     532,307       511,651
                                                ---------------------------
     Property and equipment, net                    903,658       862,998
                                                ---------------------------
Other non-current assets                             13,415        11,521
                                                ---------------------------
                                                 $1,271,125    $1,225,775
                                                ===========================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                              $   47,349    $   49,618
   Insurance and claims accruals                     61,191        55,095
   Accrued payroll                                   18,215        19,579
   Income taxes payable                              40,200           475
   Current deferred income taxes                          -        15,569
   Other current liabilities                         18,120        17,230
                                                ---------------------------
     Total current liabilities                      185,075       157,566
                                                ---------------------------
Insurance and claims accruals, net of current
  portion                                            86,301        84,301
Deferred income taxes                               206,746       210,739
Commitments and contingencies
Stockholders' equity:
   Common stock, $.01 par value, 200,000,000
     shares authorized; 80,533,536 shares
     issued; 79,410,733 and 79,197,747 shares
     outstanding, respectively                          805           805
   Paid-in capital                                  105,631       106,695
   Retained earnings                                708,176       691,035
   Accumulated other comprehensive loss                (910)         (861)
   Treasury stock, at cost; 1,122,803 and
     1,335,789 shares, respectively                 (20,699)      (24,505)
                                                ---------------------------
     Total stockholders' equity                     793,003       773,169
                                                ---------------------------
                                                 $1,271,125    $1,225,775
                                                ===========================

                                     4


                         WERNER ENTERPRISES, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                     Three Months Ended
(In thousands)                                            March 31
- ---------------------------------------------------------------------------
                                                     2005          2004
- ---------------------------------------------------------------------------
                                                        (Unaudited)
                                                         
Cash flows from operating activities:
   Net income                                    $   19,921    $   15,568
   Adjustments to reconcile net income to net
    cash provided by operating activities:
     Depreciation                                    39,637        34,985
     Deferred income taxes                          (37,100)       (2,845)
     Gain on disposal of property and equipment      (2,461)       (2,000)
     Tax benefit from exercise of stock options       1,201           369
     Other long-term assets                          (1,236)         (105)
     Insurance claims accruals, net of current
       portion                                        2,000         3,000
     Changes in certain working capital items:
       Accounts receivable, net                        (838)       (1,655)
       Other current assets                           2,831          (706)
       Accounts payable                              (2,269)       (2,665)
       Other current liabilities                     45,339        15,562
                                                ---------------------------
    Net cash provided by operating activities        67,025        59,508
                                                ---------------------------

Cash flows from investing activities:
   Additions to property and equipment             (101,852)      (48,099)
   Retirements of property and equipment             22,821        15,678
   Decrease in notes receivable                         537           880
                                                ---------------------------
    Net cash used in investing activities           (78,494)      (31,541)
                                                ---------------------------

Cash flows from financing activities:
   Dividends on common stock                         (2,772)       (1,993)
   Repurchases of common stock                         (263)       (9,443)
   Stock options exercised                            1,804           645
                                                ---------------------------
    Net cash used in financing activities            (1,231)      (10,791)
                                                ---------------------------

Effect of exchange rate fluctuations on cash            (49)           95
Net increase (decrease) in cash and cash
  equivalents                                       (12,749)       17,271
Cash and cash equivalents, beginning of period      108,807       101,409
                                                ---------------------------
Cash and cash equivalents, end of period         $   96,058    $  118,680
                                                ===========================
Supplemental disclosures of cash flow
  information:
Cash paid during the period for:
   Interest                                      $        4    $        2
   Income taxes                                  $   12,132    $    4,705
Supplemental schedule of non-cash investing
  activities:
   Notes receivable issued upon sale of revenue
    equipment                                    $    1,195    $      968

                                     5


                          WERNER ENTERPRISES, INC.

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  Comprehensive Income

     Other  than  its  net  income,  the Company's  only  other  source  of
comprehensive  income  (loss) is foreign currency translation  adjustments.
Other   comprehensive  income  (loss)  from  foreign  currency  translation
adjustments  was  ($49) and $95 (in thousands) for the three-month  periods
ended March 31, 2005 and 2004, respectively.

(2)  Long-Term Debt

     As of March 31, 2005, the Company has two credit facilities with banks
totaling  $75.0 million which expire May 16, 2006 and October 22, 2005  and
bear   variable  interest  based  on  the  London  Interbank  Offered  Rate
("LIBOR"), on which no borrowings were outstanding.  As of March 31,  2005,
the credit available pursuant to these bank credit facilities is reduced by
$35.4  million in letters of credit the Company maintains.    Each  of  the
debt  agreements require, among other things, that the Company  maintain  a
minimum  consolidated tangible net worth and not exceed a maximum ratio  of
total  funded debt to earnings before interest, income taxes, depreciation,
amortization  and  rentals  payable as  defined  in  the  credit  facility.
Although  the Company had no borrowings pursuant to these credit facilities
as  of  March  31,  2005,  the Company remained in  compliance  with  these
covenants at March 31, 2005.

     On  April 29, 2005, the Company renewed the $50.0 million bank  credit
facility, extending the maturity date from May 16, 2006 to May 16, 2007 and
increasing the amount of the consolidated tangible net worth requirement to
$500.0 million.

(3)  Commitments

     As  of  March  31, 2005, the Company has commitments for  net  capital
expenditures of approximately $99.1 million.

(4)  Earnings Per Share

     A reconciliation of the numerator and denominator of basic and diluted
earnings per share is shown below (in thousands, except per share amounts).
Common stock equivalents represent the dilutive effect of outstanding stock
options for all periods presented.




                                                    Three Months Ended
                                                         March 31
                                                  ----------------------
                                                      2005      2004
                                                  ----------------------
                                                        
Net income                                         $  19,921  $  15,568
                                                  ======================

Average common shares outstanding                     79,351     79,594
Common stock equivalents                               1,473      1,763
                                                  ----------------------
Diluted shares outstanding                            80,824     81,357
                                                  ======================
Basic earnings per share                           $     .25  $     .20
                                                  ======================
Diluted earnings per share                         $     .25  $     .19
                                                  ======================

                                     6


     There  were  no options to purchase shares of common stock which  were
outstanding  during  the periods indicated above,  but  excluded  from  the
computation of diluted earnings per share because the option purchase price
was greater than the average market price of the common shares.

(5)  Stock Based Compensation

     At  March 31, 2005, the Company has a nonqualified stock option  plan.
The  Company  granted  19,500 stock options during the  three-month  period
ended March 31, 2005 and none during the three-month period ended March 31,
2004.   The  Company applies the intrinsic value based method of Accounting
Principles  Board ("APB") Opinion No. 25, Accounting for  Stock  Issued  to
Employees,  and related interpretations in accounting for its stock  option
plan.   No  stock-based  employee compensation cost  is  reflected  in  net
income,  as all options granted under the plan had an exercise price  equal
to  the  market value of the underlying common stock on the date of  grant.
The  Company's  pro forma net income and earnings per share (in  thousands,
except  per share amounts) would have been as indicated below had the  fair
value  of  all option grants been charged to salaries, wages, and  benefits
expense  in  accordance  with Statement of Financial  Accounting  Standards
("SFAS") No. 123, Accounting for Stock-Based Compensation.




                                                    Three Months Ended
                                                         March 31
                                                  ----------------------
                                                     2005       2004
                                                  ----------------------
                                                        
Net income, as reported                            $  19,921  $  15,568
Less: Total stock-based employee compensation
  expense determined under fair value based
  method for all awards, net of related tax
  effects                                                448        354
                                                  ----------------------
Net income, pro forma                              $  19,473  $  15,214
                                                  ======================

Earnings per share:
  Basic - as reported                              $     .25  $     .20
                                                  ======================
  Basic - pro forma                                $     .25  $     .19
                                                  ======================
  Diluted - as reported                            $     .25  $     .19
                                                  ======================
  Diluted - pro forma                              $     .24  $     .19
                                                  ======================


     The  maximum  number of shares of common stock that  may  be  optioned
under the Stock Option Plan is 20,000,000 shares, and the maximum aggregate
number  of  options  that  may be granted to any one  person  is  2,562,500
options.

(6)  Related Party Transactions

      The  Company's principal stockholder is the sole trustee of  a  trust
that  owned a one-third interest in an entity that operates a motel located
nearby  one of the Company's terminals with which the Company has committed
to rent a guaranteed number of rooms to be used by the Company's employees,
primarily  its  drivers.   The trust also owned a one-third interest  in  a
separate entity that developed and built the motel.  On February 28,  2005,
the  trust assigned its one-third ownership interests in these two entities
to the Company for a  payment of ten  dollars ($10).  The  Company  assumed
one-third ownership in  this 71-room motel that has  an appraised  value of
$2.6 million and outstanding notes payable of $2.2 million.  This motel had
positive net income in 2004, after all expenses, including depreciation and
interest expense.  The Company has agreed to hold the trustee and the trust
harmless  with respect to any guarantee of debt executed prior to the  date

                                     7


of  assignment.  The equity method of accounting is used for the  Company's
investment in these two entities.


(7)  Segment Information

     The  Company  has  two reportable segments - Truckload  Transportation
Services  and Value Added Services.  The Truckload Transportation  Services
segment  consists of five operating fleets that have been aggregated  since
they  have  similar economic characteristics and meet the other aggregation
criteria  of SFAS No. 131.  The medium-to-long haul Van fleet transports  a
variety  of  consumer,  non-durable  products  and  other  commodities   in
truckload  quantities over irregular routes using dry  van  trailers.   The
Regional short-haul fleet provides comparable truckload van service  within
five  geographic  areas.  The Dedicated Services fleet  provides  truckload
services  required  by  a specific company, plant, or distribution  center.
The  Flatbed  and Temperature-Controlled fleets provide truckload  services
for  products  with  specialized  trailers.   Revenues  for  the  Truckload
Transportation  Services  segment include  non-trucking  revenues  of  $3.5
million  in  first  quarter 2005 and $2.9 million in  first  quarter  2004,
representing the portion of shipments delivered to or from Mexico where the
Company  utilizes  a third-party carrier and revenues generated  in  a  few
dedicated accounts where the services of third-party carriers are  used  to
meet customer capacity requirements.

     The  Value Added Services segment, which generates the majority of the
Company's  non-trucking  revenues, provides freight  brokerage,  intermodal
services, and freight transportation management.  Value Added Services  was
identified  as  a  new reportable segment as of June 30,  2004.   The  2004
amounts shown in the following tables have been reclassified to account for
the change in composition of the Company's reportable segments.

     The  Company generates other revenues related to third-party equipment
maintenance,  equipment  leasing, and other business  activities.  None  of
these operations meet the quantitative threshold reporting requirements  of
SFAS No. 131.  As a result, these operations are grouped in "Other" in  the
tables   below.  "Corporate"  includes  revenues  and  expenses  that   are
incidental to the activities of the Company and are not attributable to any
of  its  operating segments.  The Company does not prepare separate balance
sheets  by segment and, as a result, assets are not separately identifiable
by  segment. The Company has no significant intersegment sales  or  expense
transactions  that  would  result  in adjustments  necessary  to  eliminate
amounts between the Company's segments.

     The following tables summarize the Company's segment information (in
thousands of dollars):




                                                          Revenues
                                                          --------
                                                     Three Months Ended
                                                          March 31
                                                   -----------------------
                                                       2005       2004
                                                   -----------------------
                                                         
Truckload Transportation Services                   $  402,363 $  350,660
Value Added Services                                    50,160     33,367
Other                                                    1,899      1,555
Corporate                                                  840        698
                                                   -----------------------
Total                                               $  455,262 $  386,280
                                                   =======================

                                     8





                                                      Operating Income
                                                      ----------------
                                                     Three Months Ended
                                                          March 31
                                                   -----------------------
                                                       2005       2004
                                                   -----------------------
                                                         
Truckload Transportation Services                   $   31,184 $   24,348
Value Added Services                                     1,993        929
Other                                                      856        675
Corporate                                               (1,196)    (1,093)
                                                   -----------------------
Total                                               $   32,837 $   24,859
                                                   =======================

                                     9


Item  2.   Management's Discussion and Analysis of Financial Condition  and
Results of Operations.

     This  report  contains historical information,  as  well  as  forward-
looking statements that are based on information currently available to the
Company's management.  The forward-looking statements are made pursuant  to
the  safe harbor provisions of the Private Securities Litigation Reform Act
of  1995.   The Company believes the assumptions underlying these  forward-
looking statements are reasonable based on information currently available;
however, any of the assumptions could be inaccurate, and therefore,  actual
results may differ materially from those anticipated in the forward-looking
statements  as  a result of certain risks and uncertainties.   These  risks
include,  but  are not limited to, those discussed in the section  of  this
Item entitled "Forward-Looking Statements and Risk Factors" and in Item  7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", of the Company's Annual Report on Form 10-K for the year ended
December 31, 2004.  Caution should be taken not to place undue reliance  on
forward-looking statements made herein, since the statements speak only  as
of  the  date  they  are  made.  The Company undertakes  no  obligation  to
publicly  release any revisions to any forward-looking statements contained
herein to reflect events or circumstances after the date of this report  or
to reflect the occurrence of unanticipated events.

Overview:

     The Company operates in the truckload sector of the trucking industry,
with  a  focus on transporting consumer nondurable products that ship  more
consistently  throughout the year.  The Company's success  depends  on  its
ability  to  efficiently manage its resources in the delivery of  truckload
transportation   and   logistics  services  to  its  customers.    Resource
requirements vary with customer demand, which may be subject to seasonal or
general economic conditions.  The Company's ability to adapt to changes  in
customer  transportation  requirements is  a  key  element  in  efficiently
deploying  resources  and  in making capital investments  in  tractors  and
trailers.    Although  the  Company's  business  volume   is   not   highly
concentrated, the Company may also be affected by the financial failure  of
its customers or a loss of a customer's business from time-to-time.

     Operating revenues consist of trucking revenues generated by the  five
operating   fleets   in  the  Truckload  Transportation  Services   segment
(medium/long-haul  van,  dedicated,  regional  short-haul,   flatbed,   and
temperature-controlled) and non-trucking revenues  generated  primarily  by
the   Company's  Value  Added  Services  ("VAS")  segment.   The  Company's
Truckload  Transportation Services segment also includes a small amount  of
non-trucking  revenues for the portion of shipments delivered  to  or  from
Mexico  where  it  utilizes a third-party carrier, and for  a  few  of  its
dedicated accounts where the services of third-party carriers are  used  to
meet customer capacity requirements.  Non-trucking revenues reported in the
operating  statistics  table include those revenues generated  by  the  VAS
segment,  as  well as the non-trucking revenues generated by the  Truckload
Transportation Services segment.  Trucking revenues accounted  for  88%  of
total  operating revenues in first quarter 2005, and non-trucking and other
operating revenues accounted for 12%.

     Trucking  services  typically generate revenue on  a  per-mile  basis.
Other  sources of trucking revenue include fuel surcharges and  accessorial
revenue  such  as  stop charges, loading/unloading charges,  and  equipment
detention  charges.  Because fuel surcharge revenues fluctuate in  response
to  changes  in the cost of fuel, these revenues are identified  separately
within  the operating statistics table and are excluded from the statistics
to  provide  a  more  meaningful comparison between periods.   Non-trucking
revenues  generated by a fleet whose operations are part of  the  Truckload
Transportation Services segment are included in non-trucking revenue in the
operating statistics table so that the revenue statistics in the table  are
calculated using only the revenues generated by the Company's trucks.   The
key   statistics  used  to  evaluate  trucking  revenues,  excluding   fuel
surcharges,  are revenues per tractor per week, the per-mile rates  charged
to  customers,  the  average  monthly  miles  generated  per  tractor,  the
percentage  of  empty miles, the average trip length,  and  the  number  of
tractors  in  service.   General  economic  conditions,  seasonal   freight
patterns  in  the trucking industry, and industry capacity are key  factors
that impact these statistics.

                                     10


     The  Company's  most significant resource requirements  are  qualified
drivers,  tractors, trailers, and related costs of operating its  equipment
(such  as  fuel and related fuel taxes, driver pay, insurance, and supplies
and  maintenance).  The Company has historically been successful mitigating
its  risk  to  increases  in  fuel  prices by  recovering  additional  fuel
surcharges from its customers; however, there is no assurance that  current
recovery  levels will continue in future periods.  The Company's  financial
results are also affected by availability of drivers and the market for new
and  used  trucks.  Because the Company is self-insured for cargo, personal
injury,  and  property  damage  claims  on  its  trucks  and  for  workers'
compensation  benefits  for  its employees (supplemented  by  premium-based
coverage  above  certain  dollar levels), financial  results  may  also  be
affected  by  driver  safety, medical costs, the  weather,  the  legal  and
regulatory  environment,  and the costs of insurance  coverage  to  protect
against catastrophic losses.

     A  common industry measure used to evaluate the profitability  of  the
Company and its trucking operating fleets is the operating ratio (operating
expenses  expressed  as  a  percentage of operating  revenues).   The  most
significant variable expenses that impact the trucking operation are driver
salaries  and benefits, payments to owner-operators (included in  rent  and
purchased transportation expense), fuel, fuel taxes (included in taxes  and
licenses  expense),  supplies and maintenance, and  insurance  and  claims.
Generally, these expenses vary based on the number of miles generated.   As
such,  the Company also evaluates these costs on a per-mile basis to adjust
for  the  impact  on the percentage of total operating revenues  caused  by
changes  in  fuel surcharge revenues, per-mile rates charged to  customers,
and  non-trucking  revenues.  As discussed further  in  the  comparison  of
operating  results  for first quarter 2005 to first quarter  2004,  several
industry-wide  issues,  including high fuel prices,  a  challenging  driver
recruiting market, and uncertainty regarding possible changes to the  hours
of  service  regulations, could cause costs to increase in future  periods.
The  Company's main fixed costs include depreciation expense  for  tractors
and  trailers and equipment licensing fees (included in taxes and  licenses
expense).   Depreciation  expense  has been  affected  by  the  new  engine
emission  standards  that became effective in October 2002  for  all  newly
purchased  trucks, which have increased truck purchase costs. The  trucking
operations require substantial cash expenditures for tractors and trailers.
The Company has maintained a three-year replacement cycle for company-owned
tractors.    These  purchases  are  currently  funded  by  net  cash   from
operations, as the Company repaid its last remaining debt in December 2003.

     Non-trucking services provided by the Company, primarily  through  its
VAS division, include freight brokerage, intermodal, freight transportation
management, and other services.  During 2005, VAS is expanding its  service
offerings  to  include  multimodal, which is a  blend  of  truck  and  rail
intermodal  services.  Unlike the Company's trucking operations,  the  non-
trucking operations are less asset-intensive and are instead dependent upon
information systems, qualified employees, and the services of other  third-
party  providers.  The most significant expense item related to these  non-
trucking  services  is the cost of transportation paid by  the  Company  to
third-party   providers,  which  is  recorded   as   rent   and   purchased
transportation  expense.   Other  expenses  include  salaries,  wages   and
benefits  and  computer  hardware and software depreciation.   The  Company
evaluates  the  non-trucking  operations  by  reviewing  the  gross  margin
percentage  (revenues  less  rent  and  purchased  transportation   expense
expressed  as  a  percentage of revenues) and the  operating  margin.   The
operating  margins for the non-trucking business are generally  lower  than
those   of  the  trucking  operations,  but  the  returns  on  assets   are
substantially higher.

                                     11


Results of Operations:

     The  following  table sets forth certain industry data  regarding  the
freight revenues and operations of the Company for the periods indicated.




                                                    Three Months Ended
                                                         March 31          %
                                                   --------------------
                                                     2005      2004      Change
                                                   ----------------------------
                                                               
Trucking revenues, net of fuel surcharge (1)       $357,866  $329,733     8.5%
Trucking fuel surcharge revenues (1)                 40,936    17,971   127.8%
Non-trucking revenues, including VAS (1)             53,677    36,253    48.1%
Other operating revenues (1)                          2,783     2,323    19.8%
                                                   --------  --------
    Operating revenues (1)                         $455,262  $386,280    17.9%
                                                   ========  ========

Operating ratio (consolidated) (2)                     92.8%     93.6%   -0.9%
Average monthly miles per tractor                     9,932    10,034    -1.0%
Average revenues per total mile (3)                  $1.393    $1.298     7.3%
Average revenues per loaded mile (3)                 $1.579    $1.470     7.4%
Average percentage of empty miles                     11.77%    11.69%    0.7%
Average trip length in miles (loaded)                   573       580    -1.2%
Total miles (loaded and empty) (1)                  256,846   253,952     1.1%
Average tractors in service                           8,620     8,436     2.2%
Average revenues per tractor per week (3)            $3,193    $3,007     6.2%
Total tractors (at quarter end)
    Company                                           7,720     7,495
    Owner-operator                                      930       930
                                                   --------  --------
         Total tractors                               8,650     8,425

Total trailers (at quarter end)                      23,710    22,960

(1) Amounts in thousands.
(2) Operating  expenses  expressed  as a  percentage of operating revenues.
    Operating  ratio is  a common  measure in the trucking industry used to
    evaluate profitability.
(3) Net of fuel surcharge revenues.


      The following table sets forth the revenues, operating expenses,  and
operating income for the Truckload Transportation Services segment.



                                                           Three Months Ended
                                                                 March 31
                                                     ------------------------------
                                                          2005            2004
                                                     --------------  --------------
Truckload Transportation Services (amounts in 000's)    $       %       $       %
- ---------------------------------------------------- --------------  --------------
                                                                  
Revenues                                             $402,363 100.0  $350,660 100.0
Operating expenses                                    371,179  92.2   326,312  93.1
                                                     --------        --------
Operating income                                     $ 31,184   7.8  $ 24,348   6.9
                                                     ========        ========


      Higher  fuel  prices and higher fuel surcharge collections  have  the
effect  of  increasing the Company's consolidated operating ratio  and  the
Truckload  Transportation Services segment's operating ratio.   Eliminating
this  sometimes volatile source of revenue provides a more consistent basis
for  comparing  the  results  of operations from  period  to  period.   The
following  table calculates the Truckload Transportation Services segment's

                                     12


operating  ratio  using  total operating expenses, net  of  fuel  surcharge
revenues, as a percentage of revenues, excluding fuel surcharges.




                                                           Three Months Ended
                                                                 March 31
                                                     ------------------------------
                                                          2005            2004
                                                     --------------  --------------
Truckload Transportation Services (amounts in 000's)    $       %       $       %
- ---------------------------------------------------- --------------  --------------
                                                                  
Revenues                                             $402,363        $350,660
Less: trucking fuel surcharge revenues                 40,936          17,971
                                                     --------        --------
Revenues, net of fuel surcharge                       361,427 100.0   332,689 100.0
                                                     --------        --------
Operating expenses                                    371,179         326,312
Less: trucking fuel surcharge revenues                 40,936          17,971
                                                     --------        --------
Operating expenses, net of fuel surcharge             330,243  91.4   308,341  92.7
                                                     --------        --------
Operating income                                     $ 31,184   8.6  $ 24,348   7.3
                                                     ========        ========


     The  following  table sets forth the non-trucking revenues,  operating
expenses,  and  operating  income for the  VAS  segment.   Other  operating
expenses  for  the  VAS segment primarily consist of  salaries,  wages  and
benefits  expense. VAS also incurs smaller expense amounts in the  supplies
and maintenance, depreciation, rent and purchased transportation (excluding
third-party transportation costs), communications and utilities, and  other
operating expense categories.




                                                           Three Months Ended
                                                                 March 31
                                                     ------------------------------
                                                          2005            2004
                                                     --------------  --------------
Value Added Services (amounts in 000's)                 $       %       $       %
- ---------------------------------------              --------------  --------------
                                                                  
Revenues                                             $ 50,160 100.0  $ 33,367 100.0
Rent and purchased transportation expense              45,166  90.0    30,241  90.6
                                                     --------        --------
Gross margin                                            4,994  10.0     3,126   9.4
Other operating expenses                                3,001   6.0     2,197   6.6
                                                     --------        --------
Operating income                                     $  1,993   4.0  $    929   2.8
                                                     ========        ========


Three Months Ended March 31, 2005 Compared to Three Months Ended March  31,
- ---------------------------------------------------------------------------
2004
- ----

Operating Revenues

      Operating  revenues increased 17.9% for the three months ended  March
31,  2005,  compared to the same period of the prior year.  Excluding  fuel
surcharge  revenues, trucking revenues increased 8.5% due  primarily  to  a
7.3%  increase in revenue per total mile, excluding fuel surcharges, and  a
2.2%  increase in the average number of tractors in service,  offset  by  a
1.0%  decrease  in  average monthly miles per tractor.  Revenue  per  total
mile,  excluding fuel surcharges, increased due to customer rate increases,
an  improvement  in freight selection, and a 1.2% decrease in  the  average
loaded  trip  length due to growth in the Company's dedicated and  regional
fleets.  The Company grew its dedicated fleet by 12% in first quarter  2005
compared to first quarter 2004.  Part of the growth in the dedicated  fleet
was  offset  by a decrease in the Company's medium-to-long-haul van  fleet.
Dedicated fleet business tends to have lower miles per trip, a higher empty
mile  percentage, a higher rate per loaded mile, and lower miles per truck.
The  growth in dedicated business had a corresponding effect on these  same
operating statistics, as reported above, for the entire Company.

                                     13


     Historically, freight demand in first quarter is significantly  weaker
than  the previous fourth quarter due to the seasonal decline from the peak
retail  season in fourth quarter.  However, the decline from fourth quarter
2004  to  first  quarter 2005 was less significant due  to  the  increasing
stability  of  the Company's freight base and the strength of its  customer
relationships.  For example, the dedicated fleet has grown to almost 40% of
the  total  truck fleet, which helps produce more consistent  results.   In
addition,  the  Value Added Services division generates additional  freight
opportunities, which tends to level freight volumes from quarter to quarter
and soften the impact of seasonal fluctuations.

      In  the  third  and fourth quarter of 2004, the Company's  sales  and
marketing  team  met with customers to negotiate annual rate  increases  to
recoup  the significant cost increases in fuel, driver pay, equipment,  and
insurance  and  to  improve margins.  Much of the  Company's  non-dedicated
contractual business renews in the latter part of third quarter and  fourth
quarter,  and these contractual rate increases contributed to  the  pricing
improvement in first quarter 2005 compared to first quarter 2004.

     Fuel  surcharge  revenues, which represent collections from  customers
for  the  higher cost of fuel, increased to $40.9 million in first  quarter
2005  from  $18.0 million in first quarter 2004 due to higher average  fuel
prices  in  first quarter 2005.  The Company's fuel surcharge programs  are
designed to recoup the higher cost of fuel from customers when fuel  prices
rise  and  automatically provide customers with the benefit of lower  costs
when  fuel  prices decline.  These programs have historically  enabled  the
Company  to recover a significant portion of the fuel price increases.   As
discussed  further under the "Operating Expenses" heading, the strength  of
the  Company's fuel surcharge programs helped to limit the impact of higher
fuel  costs,  including higher owner-operator fuel reimbursements  and  the
effect  of  fuel mile per gallon ("mpg") degradation for trucks  with  post
October-2002  engines, to just one cent per share in  first  quarter  2005.
These  surcharge programs automatically adjust depending on the  Department
of Energy ("DOE") weekly retail on-highway diesel prices.  Typical programs
specify  a  base price per gallon when surcharges can begin to  be  billed.
Above  this  price, the Company bills a surcharge rate per  mile  when  the
price  per  gallon  falls in a bracketed range of fuel prices.   When  fuel
prices  increase,  fuel  surcharges  recoup  a  lower  percentage  of   the
incrementally  higher  costs due to the impact of inadequate  recovery  for
empty miles not billable to customers, out-of-route miles, truck idle time,
and  "bracket creep".  "Bracket creep" occurs when fuel prices approach the
upper  limit of the bracketed range, but a higher surcharge rate  per  mile
cannot  be billed until the fuel price per gallon reaches the next bracket.
Also, the DOE survey price used for surcharge contracts changes once a week
while  actual  fuel prices change more frequently.  Because collections  of
fuel  surcharges  typically  trail fuel price  changes,  rapid  fuel  price
increases  cause a temporarily unfavorable effect of fuel costs  increasing
more  rapidly than fuel surcharge revenues.  This effect typically reverses
if fuel prices fall.

      VAS  revenues increased to $50.2 million for the three  months  ended
March  31,  2005  from $33.4 million for the three months ended  March  31,
2004,  or  50.3%.   VAS  revenues consist primarily of  freight  brokerage,
intermodal,  freight  transportation management, and other  services.   The
Company  expects  to  continue to capitalize on the sophisticated  service,
management,  and  technology advantages of its  logistics  solution  in  an
improving  freight  market.   During 2005, VAS  began  offering  multimodal
services, which provide for the movement of freight using a combination  of
truck and rail intermodal services.

Operating Expenses

     Operating  expenses, expressed as a percentage of operating  revenues,
were 92.8% for the three months ended March 31, 2005, compared to 93.6% for
the  three months ended March 31, 2004.  Because the Company's VAS business
operates  with a lower operating margin and a higher return on assets  than
the  trucking  business, the growth in VAS business in first  quarter  2005
compared  to  first  quarter 2004 affected the Company's overall  operating
ratio.   As  explained above, the significant increase in fuel expense  and
related  fuel  surcharge revenues also affected the operating  ratio.   The
tables  on pages 12 and 13 show the operating ratios and operating  margins

                                     14


for   the  Company's  two  reportable  segments,  Truckload  Transportation
Services and Value Added Services.

     The  following table sets forth the cost per total mile  of  operating
expense  items  for the Truckload Transportation Services segment  for  the
periods  indicated.  The Company evaluates operating costs for this segment
on  a  per-mile basis to adjust for the impact on the percentage  of  total
operating  revenues  caused  by changes in fuel surcharge  revenues,  which
provides  a  more consistent basis for comparing the results of  operations
from period to period.




                                             Three Months Ended    Increase
                                                  March 31        (Decrease)
                                           ----------------------
                                               2005      2004      per Mile
                                           ----------------------------------
                                                             
Salaries, wages and benefits                  $.535     $.516         $.019
Fuel                                           .262      .179          .083
Supplies and maintenance                       .139      .124          .015
Taxes and licenses                             .112      .108          .004
Insurance and claims                           .090      .077          .013
Depreciation                                   .147      .133          .014
Rent and purchased transportation              .145      .129          .016
Communications and utilities                   .021      .018          .003
Other                                         (.006)     .000         (.006)


     Owner-operator costs are included in rent and purchased transportation
expense.  Owner-operator miles as a percentage of total miles were 12.8% in
first  quarter  2005  compared  to 12.3% in  first  quarter  2004.   Owner-
operators  are  independent contractors who supply their  own  tractor  and
driver  and  are  responsible for their operating expenses including  fuel,
supplies  and maintenance, and fuel taxes.  This increase in owner-operator
miles  as  a  percentage  of total miles shifted  costs  to  the  rent  and
purchased  transportation  category from  other  expense  categories.   The
Company  estimates that rent and purchased transportation expense  for  the
Truckload Transportation segment was higher by approximately 0.6 cents  per
total  mile  due  to  this  increase,  and  other  expense  categories  had
offsetting  reductions on a total-mile basis, as follows:  salaries,  wages
and  benefits (0.3 cents), fuel (0.2 cents), depreciation (0.1 cent),  with
minimal  reductions  in supplies and maintenance and  taxes  and  licenses.
Attracting  and  retaining  owner-operator  drivers  has  continued  to  be
difficult due to the challenging operating conditions.

      Salaries,  wages  and  benefits for non-drivers  increased  in  first
quarter  2005 compared to first quarter 2004 to support the growth  in  the
VAS  segment.  The increase in salaries, wages and benefits per mile of 1.9
cents  for  the Truckload Transportation Services segment is primarily  the
result of higher driver pay per mile, higher group health insurance, and  a
higher number of maintenance employees, offset by more owner-operator miles
as  a  percentage  of total miles, as discussed above, and  lower  workers'
compensation.   On August 1, 2004, the Company's previously  announced  two
cent  per mile pay raise became effective for company solo drivers  in  its
medium-to-long-haul van division, representing approximately 25%  of  total
company  drivers.  The Company has recovered a substantial portion of  this
pay  raise through its customer rate increase negotiations, which  occurred
in third and fourth quarter 2004.  The increase in dedicated business as  a
percentage  of total trucking business also contributed to the increase  in
driver  pay  per  mile as dedicated drivers are usually  compensated  at  a
higher  rate per mile due to the lower average miles per truck and had  the
effect  of increasing non-driver salaries, wages and benefits on a per-mile
basis  due  to the lower average miles per truck.  The Company renewed  its
workers' compensation insurance coverage, and for the policy year beginning
April 2005, the Company continues to maintain a self-insurance retention of
$1.0 million per claim and is responsible for an annual aggregate amount of
$1.0  million  for claims above $1.0 million and below $2.0  million.   The
Company's  premium rates for this coverage did not change  from  the  prior
policy year.

                                     15


     The  driver  recruiting market continues to be extremely  challenging.
By  placing more emphasis on training drivers, increasing the frequency  of
driver  home  time,  providing drivers with a newer truck,  and  maximizing
driver  productivity within the federal hours of service  regulations,  the
Company  is obtaining an adequate number of drivers to maintain its current
fleet size.  However, the supply of qualified truck drivers in the industry
remains  visibly  constrained due to alternative  jobs  that  are  becoming
available with an improved economy and stagnant demographic growth for  the
industry's  targeted driver base over the next several years.  The  Company
expects  the  tight  driver  market will make  it  very  difficult  to  add
meaningful truck capacity in the near future.

     The  Company instituted an optional per diem reimbursement program for
eligible  company drivers (approximately half of total non-student  company
drivers)  beginning  in  April  2004.  This  program  increases  a  company
driver's  net pay per mile, after taxes.  As a result, driver pay per  mile
was  slightly  lower  before considering the factors above  that  increased
driver pay per mile, and the Company's effective income tax rate was higher
in  first quarter 2005 compared to first quarter 2004.  The Company expects
the cost of the per diem program to be neutral, because the combined driver
pay rate per mile and per diem reimbursement under the per diem program  is
about  one  cent  per  mile  lower  than  mileage  pay  without  per   diem
reimbursement, which offsets the Company's increased income taxes caused by
the  nondeductible portion of the per diem.  The per diem program increases
driver   satisfaction  through  higher  net  pay  per  mile.   The  Company
anticipates that the competition for qualified drivers will continue to  be
high and cannot predict whether it will experience shortages in the future.
If  such  a  shortage was to occur and additional increases in  driver  pay
rates became necessary to attract and retain drivers, the Company's results
of operations would be negatively impacted to the extent that corresponding
freight rate increases were not obtained.

     Fuel  increased  8.3  cents per mile for the Truckload  Transportation
Services  segment due to higher average diesel fuel prices and more  trucks
with  post-October 2002 engines.  Average fuel prices in first quarter 2005
were 45 cents a gallon, or 44%, higher than in first quarter 2004, and were
just  two  cents  a gallon higher than in fourth quarter 2004.   In  fourth
quarter  2004, fuel prices were abnormally high in October and declined  by
17%  from  October  to December.  In first quarter 2005, fuel  prices  were
lower  in  January  but climbed 22% from January to March.   Fuel  expense,
after  considering fuel surcharge collections and the cost impact of owner-
operator  fuel  reimbursements (which is included  in  rent  and  purchased
transportation  expense) and lower miles per gallon due to  the  new  truck
engines,  had  a  one-cent negative impact on earnings per share  in  first
quarter  2005  compared to first quarter 2004.  Company data  continues  to
indicate  that  the fuel mpg degradation for trucks with post-October  2002
engines (59% of the Company fleet as of March 31, 2005 compared to  15%  as
of  March  31,  2004) is a reduction of approximately 5%.  As  the  Company
continues  to replace older trucks in its fleet with trucks with the  post-
October  2002  engines, fuel cost per mile is expected to increase  further
due  to  the  lower mpg.  Shortages of fuel, increases in fuel  prices,  or
rationing of petroleum products can have a materially adverse effect on the
operations  and  profitability of the Company.  The Company  is  unable  to
predict whether fuel price levels will continue to increase or decrease  in
the  future  or the extent to which fuel surcharges will be collected  from
customers.   As of March 31, 2005, the Company had no derivative  financial
instruments to reduce its exposure to fuel price fluctuations.

     Diesel  fuel prices for the month of April 2005 averaged  54  cents  a
gallon,  or  48%, higher than average fuel prices for second quarter  2004.
Assuming  fuel prices remain at current levels throughout the remainder  of
second  quarter 2005, the negative impact of fuel expense on  earnings  for
second quarter 2005 compared to second quarter 2004 is estimated to  be  in
the  range  of  approximately two to three cents per share.  This  expected
earnings  impact is lessened due to increasing fuel prices and a  temporary
fuel  price spike in the western United States occurring in second  quarter
2004.  Both of these items reduced second quarter 2004 earnings.

     Supplies  and  maintenance for the Truckload  Transportation  Services
segment  increased 1.5 cents on a per-mile basis in first quarter 2005  due
primarily to increases in the cost of over-the-road repairs.  Over-the-road

                                     16


("OTR")  repairs  increased as a result of the increase in  dedicated-fleet
trucks,  which  typically  do  not have as much  maintenance  performed  at
company terminals.  The Company includes the higher cost of OTR maintenance
when   establishing  pricing  for  dedicated  customers.    Higher   driver
recruiting  costs  (including  driver advertising  and  driver  travel  and
lodging) and higher toll expense related to state toll rate increases  also
contributed to a small portion of the increase.

     Insurance and claims for the Truckload Transportation Services segment
increased  1.3 cents on a per-mile basis due to increased claim  costs  and
negative  development  on  existing liability insurance  claims.   For  the
policy  year  beginning August 1, 2004, the Company became responsible  for
the  first $2.0 million per claim with an annual aggregate of $3.0  million
for  claims  between $2.0 million and $3.0 million, and the Company  became
fully insured (i.e., no aggregate) for claims between $3.0 million and $5.0
million.  For claims in excess of $5.0 million and less than $10.0 million,
the  Company  is  responsible for the first $5.0 million  of  claims.   The
increased Company retention from $500,000 to $2.0 million is due to changes
in  the  trucking  insurance  market and  is  similar  to  increased  claim
retention  levels  experienced by other truckload  carriers.   The  Company
maintains  liability insurance coverage with reputable  insurance  carriers
substantially in excess of the $10.0 million per claim.

     Depreciation expense for the Truckload Transportation Services segment
increased 1.4 cents on a per-mile basis in first quarter 2005 due primarily
to  higher costs of new tractors with the post-October 2002 engines.  As of
March  31,  2005,  approximately  59%  of  the  company-owned  truck  fleet
consisted of trucks with the post-October 2002 engines compared to  15%  at
March  31, 2004.  As the Company continues to replace older trucks  in  its
fleet  with trucks with the post-October 2002 engines, depreciation expense
is  expected  to  increase.  The 1% lower miles generated  per  truck  also
contributed to the increase in this fixed cost on a per-mile basis.

     Rent  and  purchased  transportation  consists  mainly  of payments to
third-party  carriers in  the VAS  and other  non-trucking  operations  and
payments to owner-operators in the trucking operations.  Rent and purchased
transportation for the Truckload Transportation Services segment  increased
1.6  cents  per  total  mile in first quarter 2005 as  higher  fuel  prices
necessitated higher reimbursements to owner-operators for fuel  and,  to  a
lesser  extent, due to more owner-operator miles as a percentage  of  total
miles.  The Company's customer fuel surcharge programs do not differentiate
between  miles  generated by Company-owned trucks and  miles  generated  by
owner-operator   trucks;   thus,  the  increase  in   owner-operator   fuel
reimbursements  is included with Company fuel expenses in  calculating  the
per-share  impact  of  higher fuel prices on  earnings.   The  Company  has
experienced  difficulty recruiting and retaining owner-operators  for  over
two years because of challenging operating conditions. However, the Company
has  historically  been  able  to add company-owned  tractors  and  recruit
additional company drivers to offset any decreases in owner-operators.   If
a  shortage  of  owner-operators and company  drivers  were  to  occur  and
increases  in  per mile settlement rates became necessary  to  attract  and
retain  owner-operators,  the  Company's results  of  operations  would  be
negatively impacted to the extent that corresponding freight rate increases
were  not obtained.  Payments to third-party carriers used for portions  of
shipments delivered to or from Mexico and by a few dedicated fleets in  the
truckload segment contributed 0.2 cents of the total per-mile increase  for
the Truckload Transportation Services segment.

     As  shown  in the VAS statistics table on page 13, rent and  purchased
transportation expense for the VAS segment increased in response to  higher
VAS  revenues.  These expenses generally vary depending on changes  in  the
volume  of  services  generated by the segment.  As  a  percentage  of  VAS
revenues, VAS rent and purchased transportation expense decreased to  90.0%
in first quarter 2005 compared to 90.6% in first quarter 2004, resulting in
higher  gross margin in first quarter 2005.  An improving truckload freight
environment  resulted  in  improved customer rates  for  the  VAS  segment.
Additionally,  to  support the ongoing growth within  VAS,  the  group  has
increased  its  number  of  approved third-party  providers.   This  larger
carrier  base allows VAS to more competitively match customer freight  with
available capacity, resulting in improved margins.

                                     17


     Other  operating  expenses for the Truckload  Transportation  Services
segment decreased 0.6 cents per mile in first quarter 2005.  Gains on sales
of  revenue  equipment, primarily trucks, are reflected as a  reduction  of
other operating expenses and are reported net of pre-sale repairs and other
sales-related expenses.  Gains on sales increased to $2.5 million in  first
quarter 2005 from $1.6 million in first quarter 2004 due to increased  unit
sales  of trucks as the Company is attempting to keep its fleet as  new  as
possible.   In  the  Company's first quarter 2005 earnings  release  issued
April  18,  2005,  pre-sale  repair expenses  totaling  approximately  $2.0
million  were  reported in supplies and maintenance expense and  have  been
reclassified in this Form 10-Q to other operating expenses, as a  reduction
of  gains  on  sales of equipment, consistent with the reporting  in  prior
periods.  The Company's wholly-owned subsidiary, Fleet Truck Sales, is  one
of the largest domestic class 8 truck sales companies in the United States.
Fleet  Truck  Sales  will be adding its 17th truck  sales  location  during
second quarter 2005.  The Company's goal is to sell a majority of its  used
equipment through its Fleet Truck Sales network.  Other operating  expenses
also  include  bad  debt  expense  and  professional  services  fees.   The
remaining decrease in other operating expenses in first quarter 2005 is due
primarily to a reduction in computer consulting fees.

      The Company's effective income tax rate (income taxes expressed as  a
percentage of income before income taxes) increased to 41.0% for the three-
month  period  ended  March 31, 2005 from 38.5% for the three-month  period
ended March 31, 2004 due to an increase in non-deductible expenses for  tax
purposes  related  to  the implementation of a per  diem  pay  program  for
student  drivers  in  fourth quarter 2003 and a per diem  pay  program  for
eligible company drivers in April 2004.

Liquidity and Capital Resources:

      During  the three months ended March 31, 2005, the Company  generated
cash flow from operations of $67.0 million, a 12.6% increase ($7.5 million)
in  cash  flow  compared to the same three-month period a  year  ago.   The
increase in cash flow from operations is due primarily to higher net income
and higher depreciation expense for financial reporting purposes related to
the higher cost of the post-October 2002 engines.  Deferred taxes decreased
by  $37.1  million  during the three months ended March 31,  2005  with  an
offsetting  increase to the current income tax liability,  related  to  the
reversal  of certain tax strategies implemented in 2001 due to  recent  tax
law   changes  and  lower  tax  depreciation  in  2005  due  to  the  bonus
depreciation which expired on December 31, 2004.  The higher current income
tax  liability  of $40.2 million at March 31, 2005 includes the  effect  of
these  two  items.   In  April 2005, the Company made  federal  income  tax
payments  of $22.5 million related to the tax strategies and $16.2  million
representing  its  first quarter 2005 estimated tax  payment,  and  expects
income tax payments for the remaining three quarterly tax payment dates  of
2005  to be higher than those in the comparable periods of 2004 due to  the
reversal  of  deferred  tax liabilities related to equipment  depreciation.
The  cash  flow  from operations enabled the Company to make  net  property
additions, primarily revenue equipment, of $79.0 million, repurchase common
stock  of  $0.3  million, and pay common stock dividends of  $2.8  million.
Based  on  the Company's strong financial position, management foresees  no
significant barriers to obtaining sufficient financing, if necessary.

     Net cash used in investing activities for the three-month period ended
March  31, 2005  increased  by $47.0  million,  from  $31.5 million for the
three-month  period ended  March 31, 2004  to $78.5  million for the three-
month period ended March 31, 2005.  The large increase was due primarily to
the Company purchasing more tractors in first quarter 2005.

     As  of  March  31,  2005, the Company has committed  to  property  and
equipment  purchases, net of trades, of approximately $99.1  million.   The
average  age of the Company's truck fleet is 1.54 years at March 31,  2005.
The  Company intends to gradually reduce the average age of the truck fleet
in 2005.  As such capital expenditures are expected to be higher throughout
the  remainder  of 2005 as compared to 2004.  The Company intends  to  fund
these  capital expenditure commitments through existing cash  on  hand  and
cash flow from operations.  Equipment may be purchased through financing if

                                     18


management determines that financing is advantageous or necessary  for  the
Company.

      Net  financing activities used $1.2 million and $10.8 million  during
the  three months ended March 31, 2005 and 2004, respectively.  The Company
paid  dividends of $2.8 million in the three-month period ended  March  31,
2005 and $2.0 million in the three-month period ended March 31, 2004.   The
Company  increased its quarterly dividend rate by $.01 per share  beginning
with  the  dividend paid in July 2004.  Financing activities also  included
common  stock  repurchases of $0.3 million and $9.4 million in  the  three-
month  periods ended March 31, 2005 and 2004, respectively.  From  time  to
time,  the Company has repurchased, and may continue to repurchase,  shares
of  its  common stock.  The timing and amount of such purchases depends  on
market  and other factors.  The Company's Board of Directors has authorized
the  repurchase  of  up to 8,132,504 shares.  As of  March  31,  2005,  the
Company  had purchased 4,348,704 shares pursuant to this authorization  and
had 3,783,800 shares remaining available for repurchase.

     Management believes the Company's financial position at March 31, 2005
is strong.  As of March 31, 2005, the Company has $96.1 million of cash and
cash equivalents, no debt, and $793.0 million of stockholders' equity.   As
of  March  31,  2005, the Company has no equipment operating  leases,  and,
therefore  has no off-balance sheet equipment debt.  The Company  maintains
$35.4 million in letters of credit as of March 31, 2005.  These letters  of
credit  are primarily required as security for insurance policies.   As  of
March  31, 2005, the Company has $75.0 million of credit pursuant to credit
facilities, on which no borrowings were outstanding.  The credit  available
under  these  facilities  is reduced by the $35.4  million  in  letters  of
credit.

Off-Balance Sheet Arrangements:

     The Company does not have arrangements which meet the definition of an
off-balance sheet arrangement.

Regulations:

     The  Federal Motor Carrier Safety Administration ("FMCSA") of the U.S.
Department  of Transportation issued a final rule on April 24,  2003,  that
made  several changes to the regulations which govern truck drivers'  hours
of service ("HOS").  The new rules became effective on January 4, 2004.  On
July  16,  2004,  the  U.S. Circuit Court of Appeals for  the  District  of
Columbia rejected the new hours of service rules for truck drivers, because
it  said  the  FMCSA had failed to address the impact of the rules  on  the
health of drivers as required by Congress.  In addition, the judge's ruling
noted  other areas of concern including the increase in driving hours  from
10  hours  to  11 hours, the exception that allows drivers to  split  their
required rest periods, the new rule allowing drivers to reset their 70-hour
clock  to 0 hours after 34 consecutive hours off duty, and the decision  by
the FMCSA not to require the use of electronic onboard recorders to monitor
driver  compliance.  On September 30, 2004, the extension  of  the  Federal
highway  bill  signed  into law by the President  extended  the  previously
vacated 2003 hours of service rules, effective immediately, for one year or
whenever  the  FMCSA  develops  a new set of regulations,  whichever  comes
first.    On  January 24, 2005, the FMCSA re-proposed its  April  2003  HOS
rules,  adding references to how the rules would affect driver health,  but
making  no changes to the regulations.  The public comment period  on  what
changes  to  the  rule, if any, are necessary to respond  to  the  concerns
raised  by the court, and for providing data or studies that would  support
changes  to,  or continued use of, the 2003 rule ended on March  10,  2005.
No  ruling  on  the FMCSA's proposal has been made as of the date  of  this
filing.

     Beginning  in  January  2007, a new set of  more  stringent  emissions
standards  mandated  by the Environmental Protection  Agency  ("EPA")  will
become  effective  for newly manufactured trucks.  The Company  intends  to

                                     19


continue  to  keep  its  fleet as new as possible in  advance  of  the  new
standards.  The  Company expects that the engines produced under  the  2007
standards  will  be  less fuel-efficient and have a higher  cost  than  the
current  engines. In addition, all truckload carriers will be  required  to
use new ultra-low sulfur fuel for all of the existing trucks in their fleet
beginning  in  mid-2006.  The price per gallon of the new ultra-low  sulfur
fuel  is  expected to be higher compared to current fuel,  and  preliminary
estimates  are that the new ultra-low sulfur fuel will cause an approximate
1%  to 3% decline in fuel miles per gallon.  To gain a better understanding
of  the  impact of these items, the Company recently received a few January
2007  compliant test engines that the Company will operate using the ultra-
low sulfur fuel.

Critical Accounting Policies:

     The most significant accounting policies and estimates that affect our
financial statements include the following:

  *  Selections of estimated useful lives  and salvage values for  purposes
     of depreciating  tractors and trailers.  Depreciable lives of tractors
     and  trailers range from 5 to 12 years.  Estimates of salvage value at
     the  expected  date of trade-in  or sale (for example, three years for
     tractors)  are based on the expected market values of equipment at the
     time of disposal.  Although  the  Company's  current replacement cycle
     for  tractors  is  three  years, the  Company  calculates depreciation
     expense for financial reporting  purposes  using  a five-year life and
     25% salvage value.  Depreciation  expense  calculated  in  this manner
     continues at  the  same  straight-line  rate, which  approximates  the
     continuing declining  market value of the tractors, in those instances
     in  which  a  tractor  is  held  beyond  the  normal  three-year  age.
     Calculating  depreciation  expense  using  a five-year  life  and  25%
     salvage  value results  in the  same annual  depreciation rate (15% of
     cost  per  year) and  the same net book value at the normal three-year
     replacement  date (55% of cost)  as  using  a  three-year life and 55%
     salvage value.  The Company  continually monitors  the adequacy of the
     lives and salvage values used  in calculating depreciation expense and
     adjusts these assumptions appropriately when warranted.
  *  The  Company  reviews  its long-lived  assets for  impairment whenever
     events  or changes  in circumstances indicate that the carrying amount
     of  a long-lived  asset may not  be  recoverable.  An  impairment loss
     would be recognized if the carrying amount of the  long-lived asset is
     not recoverable, and it exceeds its fair value.  For long-lived assets
     classified  as held  and used, if the carrying value of the long-lived
     asset  exceeds  the  sum  of  the  future  net  cash  flows, it is not
     recoverable.  The  Company  does  not separately  identify  assets  by
     operating segment, as tractors  and trailers are routinely transferred
     from  one  operating  fleet  to  another.  As  a  result,  none of the
     Company's long-lived assets have identifiable cash flows from use that
     are  largely  independent  of  the  cash  flows  of  other assets  and
     liabilities.  Thus, the  asset group used  to assess  impairment would
     include all assets and  liabilities of the Company.  Long-lived assets
     classified  as  held  for  sale  are  reported  at  the lower of their
     carrying amount or fair value less costs to sell.
  *  Estimates  of  accrued  liabilities  for   insurance  and  claims  for
     liability and physical damage  losses and  workers' compensation.  The
     insurance and claims accruals  (current and long-term) are recorded at
     the estimated  ultimate payment  amounts and are based upon individual
     case  estimates, including  negative  development,  and  estimates  of
     incurred-but-not-reported  losses  based  upon  past  experience.  The
     Company's self-insurance reserves are reviewed by an actuary every six
     months.
  *  Policies for revenue recognition.  Operating revenues (including  fuel
     surcharge  revenues)  and  related  direct costs are recorded when the
     shipment is delivered.  For shipments  where a third-party provider is
     utilized to provide some or all of the  service and the Company is the
     primary  obligor  in  regards  to   the  delivery  of   the  shipment,
     establishes   customer   pricing    separately   from   carrier   rate
     negotiations, generally  has discretion  in carrier  selection, and/or

                                     20


     has credit risk on the shipment, the  Company  records  both  revenues
     for the dollar  value  of  services  billed  by  the  Company  to  the
     customer  and  rent and purchased transportation expense for the costs
     of transportation  paid by  the  Company  to  the third-party provider
     upon delivery of the  shipment.  In  the  absence  of  the  conditions
     listed above, the  Company records revenues net of expenses related to
     third-party providers.
  *  Accounting  for  income  taxes.  Significant  management  judgment  is
     required to determine the provision for income taxes and to  determine
     whether deferred income taxes will be realized in  full  or  in  part.
     Deferred income tax assets and liabilities are  measured using enacted
     tax rates expected to  apply to  taxable income  in the years in which
     those temporary  differences are expected  to be recovered or settled.
     When it is more likely that all or some  portion of specific  deferred
     income tax assets will not be realized, a valuation allowance  must be
     established for the amount of deferred  income  tax  assets  that  are
     determined not to be realizable.  A  valuation allowance for  deferred
     income tax assets has not been deemed  to  be  necessary  due  to  the
     Company's  profitable  operations.   Accordingly,  if   the  facts  or
     financial  circumstances   were  to   change,  thereby  impacting  the
     likelihood of realizing  the  deferred  income  tax  assets,  judgment
     would  need  to  be  applied  to  determine  the  amount  of valuation
     allowance required in any given period.

     Management  periodically  evaluates these estimates  and  policies  as
events  and circumstances change.  Together with the effects of the matters
discussed  above,  these  factors may significantly  impact  the  Company's
results of operations from period to period.

Accounting Standards:

     In  December  2004, the Financial Accounting Standards Board  ("FASB")
issued  SFAS  No.  153,  Exchanges of Nonmonetary Assets.   This  Statement
amends  the  guidance  in  APB Opinion No. 29, Accounting  for  Nonmonetary
Transactions.   APB  Opinion  No. 29 provided an  exception  to  the  basic
measurement  principle  (fair  value)  for  exchanges  of  similar  assets,
requiring that some nonmonetary exchanges be recorded on a carryover basis.
SFAS  No.  153  eliminates the exception to fair  value  for  exchanges  of
similar  productive  assets and replaces it with a  general  exception  for
exchange  transactions  that  do not have commercial  substance,  that  is,
transactions that are not expected to result in significant changes in  the
cash  flows  of the reporting entity.  The provisions of SFAS No.  153  are
effective  for exchanges of nonmonetary assets occurring in fiscal  periods
beginning  after June 15, 2005.  As of March 31, 2005, management  believes
that  SFAS  No.  153  will  have no significant  effect  on  the  financial
position, results of operations, and cash flows of the Company.

     In December 2004, the FASB revised SFAS No. 123 (revised 2004), Share-
Based  Payments.   SFAS No. 123(R) eliminates the alternative  to  use  APB
Opinion  No. 25's intrinsic value method of accounting (generally resulting
in  recognition of no compensation cost) and instead requires a company  to
recognize  in  its  financial  statements the  cost  of  employee  services
received   in   exchange  for  valuable  equity  instruments  issued,   and
liabilities  incurred,  to  employees in share-based  payment  transactions
(e.g., stock options).  The cost will be based on the grant-date fair value
of  the  award and will be recognized over the period for which an employee
is  required to provide service in exchange for the award.  In April  2005,
the  Securities and Exchange Commission ("SEC") adopted a rule amending the
compliance  dates  for  SFAS  No. 123(R).  Under  the  new  SEC  rule,  the
provisions of the revised statement are to be applied prospectively by  the
Company  for  awards that are granted, modified, or settled  in  the  first
fiscal year beginning after June 15, 2005.  Additionally, the Company would
recognize  compensation cost for any portion of awards granted or  modified
after December 15, 1994, that is not yet vested at the date the standard is
adopted,  based  on  the grant-date fair value of those  awards  calculated
under  SFAS  No. 123 (as originally issued) for either recognition  or  pro
forma  disclosures.   When the Company adopts the standard  on  January  1,
2006,  it will be required to report in its financial statements the share-
based compensation expense for reporting periods in 2006.  As of March  31,

                                     21


2005,  management  believes that adopting the new  statement  will  have  a
negative  impact  of approximately one cent per share for the  year  ending
December  31,  2006,  representing the expense to  be  recognized  for  the
unvested portion of awards which were granted prior to March 31, 2005,  and
cannot predict the earnings impact of awards that may be granted after that
date.   (See Note 5 of the Notes to Consolidated Financial Statements under
Part  I, Item 1 of this Form 10-Q, which shows the pro forma effect of SFAS
No. 123.)

Forward-Looking Statements and Risk Factors:

     The following risks and uncertainties, as well as those listed in Item
7  of  the Company's Annual Report on Form 10-K for the year ended December
31,  2004,  may  cause  actual  results to  differ  materially  from  those
anticipated in the forward-looking statements included in this Form 10-Q:

     The  Company  is  sensitive to changes in overall economic  conditions
that impact customer shipping volumes.  Future weakness in the economy  and
consumer  demand  could result in reduced freight demand, which,  in  turn,
would   impact   the   Company's   growth  opportunities,   revenues,   and
profitability.   Other  economic conditions that  may  affect  the  Company
include  employment  levels, business conditions, fuel  and  energy  costs,
interest rates, and tax rates.

     At  times, there have been shortages of drivers and owner-operators in
the  trucking industry.  Improvement in the general unemployment  rate  can
lead  to  further difficulty in recruiting and retention.  The  market  for
recruiting  drivers became more difficult in fourth quarter  2003  and  has
continued  through  first quarter 2005.  The Company anticipates  that  the
competition  for company drivers and owner-operators will  continue  to  be
high and cannot predict whether it will experience shortages in the future.
If  such  a  shortage was to occur and additional increases in  driver  pay
rates  and owner-operator settlement rates became necessary to attract  and
retain  drivers  and owner-operators, the Company's results  of  operations
would be negatively impacted to the extent that corresponding freight  rate
increases were not obtained.

     Diesel  fuel  prices rose sharply in the latter part of February,  and
higher prices have continued through April 2005.  To the extent the Company
cannot  recover  the  higher  cost of fuel through  general  customer  fuel
surcharge  programs,  the Company's results would be  negatively  impacted.
Shortages  of  fuel,  further increases in fuel  prices,  or  rationing  of
petroleum products could have a materially adverse impact on the operations
and profitability of the Company.

     As discussed above, the United States Circuit Court of Appeals for the
District of Columbia vacated the new hours of service regulations in  their
entirety  on  July  16,  2004, and on September 30,  2004,  the  previously
vacated  2003 rules were extended for a one-year period or until the  FMCSA
develops  a  new set of regulations.  On January 24, 2005,  the  FMCSA  re-
proposed its April 2003 HOS rules, adding references to how the rules would
affect  driver health, but making no changes to the regulations.  No ruling
on  the FMCSA's proposal has been made as of the date of this filing.   The
Company  cannot  predict what rule changes, if any, will  result  from  the
court's  ruling,  nor  the  extent of the proposed  rule's  effect  on  the
operations and profitability of the Company.

     The  Company  self-insures for liability resulting  from  cargo  loss,
personal  injury,  and  property damage as well as  workers'  compensation.
This  is  supplemented by premium-based insurance with  licensed  insurance
companies  above  the  Company's self-insurance  level  for  each  type  of
coverage.   To the extent that the Company were to experience a significant
increase  in  the  number of claims, the cost per claim, or  the  costs  of
insurance  premiums  for coverage in excess of its retention  amounts,  the
Company's  operating results would be negatively affected.   In  2004,  the
Company  was  named  a  defendant in two lawsuits related  to  an  accident

                                     22


involving  a third-party carrier that was transporting a shipment  arranged
by  the  Company's  VAS  division.   To the  extent  the  Company  were  to
experience  more of these types of claims and the Company were to  be  held
responsible for liability for these types of claims, the Company's  results
of operations could be negatively impacted.

     Effective  October 1, 2002, all newly manufactured truck engines  must
comply with the engine emission standards mandated by the EPA.  As of March
31,  2005, approximately 59% of the company-owned truck fleet consisted  of
trucks  with  post-October 2002 engines.  The Company  has  experienced  an
approximate  5%  reduction  in  fuel  efficiency  to  date  and   increased
depreciation  expense  due to the higher cost  of  the  new  engines.   The
Company  anticipates  continued increases in these  expense  categories  as
regular  tractor  replacements  increase the  percentage  of  company-owned
trucks  with post-October 2002 engines.  As discussed above, a new  set  of
more  stringent  emissions  standards  mandated  by  the  EPA  will  become
effective for newly manufactured trucks beginning in January 2007, and  all
truckload  carriers will be required to use new ultra-low sulfur  fuel  for
all of the existing trucks in their fleet beginning in mid-2006.  The price
per  gallon  of  the  new ultra-low sulfur fuel is expected  to  be  higher
compared to current fuel, and preliminary estimates are that the new ultra-
low  sulfur  fuel will cause an approximate 1% to 3% decline in fuel  miles
per gallon.  The Company is unable to predict the ultimate impact these new
regulations  will  have on its operations, financial position,  results  of
operations, and cash flows.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

     The  Company  is  exposed  to market risk from  changes  in  commodity
prices, foreign exchange rates, and interest rates.

Commodity Price Risk

     The  price and availability of diesel fuel are subject to fluctuations
due to changes in the level of global oil production, seasonality, weather,
and  other  market  factors.  Historically, the Company has  been  able  to
recover  a majority of fuel price increases from customers in the  form  of
fuel  surcharges.   The  Company has implemented customer  fuel  surcharges
programs  with most of its revenue base to offset most of the  higher  fuel
cost  per  gallon.  The Company cannot predict the extent to  which  higher
fuel  price levels will continue in the future or the extent to which  fuel
surcharges  could be collected to offset such increases.  As of  March  31,
2005,  the  Company had no derivative financial instruments to  reduce  its
exposure to fuel price fluctuations.

Foreign Exchange Rate Risk

     The  Company conducts business in Mexico and Canada.  Foreign currency
transaction gains and losses were not material to the Company's results  of
operations  for first quarter 2005 and prior periods. To date, all  foreign
revenues are denominated in U.S. dollars, and the Company receives  payment
for  freight  services  performed in Mexico and Canada  primarily  in  U.S.
dollars to reduce foreign currency risk.  Accordingly, the Company  is  not
currently subject to material foreign currency exchange rate risks from the
effects  that exchange rate movements of foreign currencies would  have  on
the Company's future costs or on future cash flows.

Interest Rate Risk

     The Company had no debt outstanding at March 31, 2005.  Interest rates
on the Company's unused credit facilities are based on the London Interbank
Offered  Rate  ("LIBOR").  Increases in interest  rates  could  impact  the
Company's annual interest expense on future borrowings.

                                     23


Item 4.  Controls and Procedures.

       As  of  the  end of the period covered by this report,  the  Company
carried out an evaluation, under the supervision and with the participation
of  the  Company's  management,  including the  Company's  Chief  Executive
Officer and Chief Financial Officer, of the effectiveness of the design and
operation  of the Company's disclosure controls and procedures, as  defined
in  Exchange Act Rule 15d-15(e).  Based upon that evaluation, the Company's
Chief  Executive  Officer and Chief Financial Officer  concluded  that  the
Company's disclosure controls and procedures are effective in enabling  the
Company to record, process, summarize and report information required to be
included  in  the Company's periodic SEC filings within the  required  time
period.

     There  have  been  no changes in the Company's internal  control  over
financial  reporting that occurred during the Company's most recent  fiscal
quarter  that  have  materially  affected,  or  are  reasonably  likely  to
materially affect, the Company's internal control over financial reporting.

      The  Company has confidence in its internal controls and  procedures.
Nevertheless,  the  Company's  management, including  the  Chief  Executive
Officer  and  Chief  Financial Officer, does not expect that  the  internal
controls  or disclosure procedures and controls will prevent all errors  or
intentional  fraud.   An  internal  control  system,  no  matter  how  well
conceived   and  operated,  can  provide  only  reasonable,  not  absolute,
assurance that the objectives of such internal controls are met.   Further,
the  design of an internal control system must reflect the fact that  there
are resource constraints, and the benefits of controls must be relative  to
their  costs.  Because of the inherent limitations in all internal  control
systems, no evaluation of controls can provide absolute assurance that  all
control issues and instances of fraud, if any, within the Company have been
detected.

                                     24


                                  PART II

                             OTHER INFORMATION

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

     On  December  29,  1997,  the  Company announced  that  its  Board  of
Directors  had authorized the Company to repurchase up to 4,166,666  shares
of  its common stock.  On November 24, 2003, the Company announced that its
Board  of  Directors approved an increase to its authorization  for  common
stock repurchases of 3,965,838 shares for a total of 8,132,504 shares.   As
of  March 31, 2005, the Company had purchased 4,348,704 shares pursuant  to
this  authorization  and  had  3,783,800  shares  remaining  available  for
repurchase.  The Company may purchase shares from time to time depending on
market, economic, and other factors.  The authorization will continue until
withdrawn by the Board of Directors.

     The  following table summarizes the Company's common stock repurchases
during  the first quarter of 2005 made pursuant to this authorization.   No
shares  were purchased during the quarter other than through this  program,
and  all purchases were made by or on behalf of the Company and not by  any
"affiliated purchaser".

                   Issuer Purchases of Equity Securities




                                                                                         Maximum Number
                                                                                        (or Approximate
                                                                Total Number of         Dollar Value) of
                                                               Shares (or Units)     Shares (or Units) that
                     Total Number of                          Purchased as Part of         May Yet Be
                    Shares (or Units)   Average Price Paid     Publicly Announced      Purchased Under the
    Period              Purchased       per Share (or Unit)     Plans or Programs       Plans or Programs

                   ----------------------------------------------------------------------------------------
                                                                                
January 1-31, 2005           -                   -                      -                   3,796,800
February 1-28, 2005       3,000              $19.5967                 3,000                 3,793,800
March 1-31, 2005         10,000              $20.4755                10,000                 3,783,800
                   -----------------                          --------------------
Total                    13,000              $20.2727                13,000                 3,783,800
                   =================                          ====================



Item 5.  Other Information.

     The  following  disclosure  is  provided pursuant to Item 2.03 of Form
8-K.  On April 29, 2005, the Company renewed its $50.0 million bank  credit
facility  with  Wells  Fargo   Bank,  National  Association.   This  second
amendment  to the original credit agreement dated May 16, 2003, as amended,
extends the maturity date from May 16, 2006 to May 16, 2007.  The amendment
also  increases the minimum  consolidated tangible net worth requirement to
$500  million plus 50% of  annual net income  from $400 million plus 50% of
annual  net  income.  Any  amounts that  may be  borrowed pursuant  to this
facility  are due  and payable  in full  on or  before May 16, 2007.  As of
April 29, 2005, the  Company  had  no  borrowings  outstanding  under  this
facility, and  the credit available  is reduced by $35.4 million in letters
of credit the Company maintains.

                                     25


Item 6.  Exhibits.


   Exhibit 3(i)(A)  Revised   and   Amended   Articles   of   Incorporation
       (Incorporated by reference to Exhibit 3 to Registration Statement on
       Form S-1, Registration No. 33-5245)
   Exhibit 3(i)(B)  Articles  of  Amendment  to  Articles  of Incorporation
       (Incorporated by reference to  Exhibit 3(i) to the  Company's report
       on Form 10-Q for the quarter ended May 31, 1994)
   Exhibit 3(i)(C)  Articles  of  Amendment  to  Articles  of Incorporation
       (Incorporated by reference to  Exhibit 3(i) to the  Company's report
       on Form 10-K for the year ended December 31, 1998)
   Exhibit 3(ii) Revised and Restated By-Laws (Incorporated by reference to
       Exhibit 3(ii) to  the Company's  report on Form 10-Q for the quarter
       ended June 30, 2004)
   Exhibit 31(i)(A) Rule 13a-14(a)/15d-14(a) Certification
   Exhibit 31(i)(B) Rule 13a-14(a)/15d-14(a) Certification
   Exhibit 32.1 Section 1350 Certification
   Exhibit 32.2 Section 1350 Certification

                                     26


                                SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                WERNER ENTERPRISES, INC.



Date:      May 2, 2005          By:   /s/ John J. Steele
        -----------------             -----------------------------------
                                     John J. Steele
                                     Senior Vice President, Treasurer and
                                     Chief Financial Officer



Date:      May 2, 2005          By:  /s/ James L. Johnson
        -----------------            ------------------------------------
                                     James L. Johnson
                                     Vice President, Controller and
                                     Corporate Secretary

                                     27