UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the period ended: MARCH 31, 1996 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from ..................to ................... Commission File Number: 0-15905 BLUE DOLPHIN ENERGY COMPANY (Exact name of registrant as specified in its charter) Delaware 73-1268729 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) Eleven Greenway Plaza, Suite 1606, Houston, Texas 77046 (Address of principal executive offices) (Zip Code) (713) 621-3993 (Registrant's telephone number, including area code) (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date. 52,000,317 SHARES $.01 PAR VALUE OUTSTANDING OR IN THE PROCESS OF DISTRIBUTION AT MAY 14, 1996 (INCLUDES 16,575,578 SHARES ISSUABLE FOR WARRANTS EXERCISED ON APRIL 30, 1996, WHICH SHARES ARE IN THE PROCESS OF DISTRIBUTION) BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES PART. I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The condensed consolidated financial statements of Blue Dolphin Energy Company and Subsidiaries (the "Company") included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and, in the opinion of management, reflect all adjustments necessary to present a fair statement of operations, financial position and cash flows. The Company follows the full cost method of accounting for oil and gas properties, wherein costs incurred in the acquisition, exploration and development of oil and gas reserves are capitalized. The Company believes that the disclosures are adequate and the information presented is not misleading, although certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS March 31, December 31, 1996 1995 ---------- ------------ (Unaudited) ASSETS Current Assets: Cash $ 1,193,362 $ 2,748,467 Trade accounts receivable 779,711 860,691 Crude oil inventory 17,858 19,180 Prepaid expenses 103,818 72,824 Current deferred taxes 129,891 173,188 ---------- ---------- Total Current Assets 2,224,640 3,874,350 Property and Equipment, at cost, using full cost method for oil and gas properties, including $2,402,796 at March 31, 1996 and December 31, 1995, of leases expected to be sold in 1996 23,629,315 23,335,378 Accumulated depletion, depreciation and amortization (4,343,659) (4,267,431) ---------- ---------- 19,285,656 19,067,947 Land 1,133,333 1,133,333 Other Assets 1,069,832 993,548 ---------- ---------- Total Assets $ 23,713,461 $ 25,069,178 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable $ 971,455 $ 1,008,251 Oil and gas lease bonus payable -- 1,375,488 Current portion of long-term debt 10,000 -- Current portion of accrued abandonment costs 426,319 547,948 Other liabilities and accrued expenses 46,144 32,871 Accrued income taxes payable 266,660 250,100 ---------- ---------- Total Current Liabilities 1,710,578 3,214,658 Long-Term Debt, less current portion -- 10,000 Accrued Abandonment Costs, less current portion 1,259,120 1,242,615 Deferred income taxes 772,858 756,602 Dividends Payable on Preferred Stock 1,820,447 1,747,646 Cumulative Convertible Preferred Stock 1,456,048 1,456,048 Common Stock 353,247 353,247 Additional Paid-in Capital 14,163,661 14,163,661 Accumulated Earnings since January 1, 1990 2,167,502 2,124,701 ---------- ---------- Total Liabilities and Stockholders' Equity $23,713,461 $ 25,069,178 ========== ========== BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED Three Months Ended March 31, 1996 1995 -------- -------- Revenue from operations: Pipeline operations $ 801,092 $ 1,185,208 Oil and gas sales and operating fees 266,265 293,395 ---------- ---------- REVENUE FROM OPERATIONS 1,067,357 1,478,603 Cost of operations: Pipeline operating expenses 220,268 281,964 Lease operating expenses 180,236 247,125 Repair and maintenance costs 49,588 80,971 Depletion, depreciation, and amortization 132,070 152,622 ---------- ---------- COST OF OPERATIONS 582,162 762,682 ---------- ---------- 485,195 715,921 Other income (expense): General and administrative (315,771) (359,437) Interest expense (4,205) (146,217) Interest and other income 24,186 3,780 ---------- ---------- INCOME BEFORE INCOME TAXES 189,405 214,047 Provision for income taxes (73,803) (82,181) ---------- ---------- NET INCOME 115,602 131,866 Dividend requirements on preferred stock 72,801 72,801 ---------- ---------- Net income applicable to common stockholders $ 42,801 $ 59,065 ========== ========== Net income per common share $ 0.001 $ 0.001 ========== ========== Weighted average number of common shares and common share equivalents outstanding 48,980,027 47,167,138 ========== ========== BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED Three Months Ended March 31, ------------------------ 1996 1995 OPERATING ACTIVITIES Net income $ 115,602 $ 131,866 Adjustments to reconcile net income to net cash provided by operating activities: Depletion, depreciation and amortization 132,070 152,622 Charge in lieu of taxes -- 67,931 Deferred income tax expense 59,553 -- Changes in operating assets and liabilities: Decrease in trade accounts receivable 80,980 20,702 (Increase) in crude oil inventory and prepaid expenses (29,672) (274,701) (Decrease) in accounts payable and accrued expenses (128,592) (371,454) ---------- ---------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 229,941 (273,034) INVESTING ACTIVITIES Oil and gas prospect generation costs (1,435,061) -- Purchases of property and equipment (227,024) (13,502) Investment in other assets (45,640) -- Exploration and development costs (27,552) (800) Funds escrowed for abandonment costs (49,769) (31,004) ---------- ---------- NET CASH (USED IN) INVESTING ACTIVITIES (1,785,046) (45,306) FINANCING ACTIVITIES Payments on borrowings -- (399,199) Proceeds from borrowings -- 500,000 Net proceeds from capital funding -- 13,886 ---------- ---------- NET CASH PROVIDED BY FINANCING ACTIVITIES -- 114,687 ---------- ---------- (DECREASE) IN CASH (1,555,105) (203,653) CASH AT BEGINNING OF YEAR 2,748,467 434,157 ---------- ---------- CASH AT MARCH 31, $ 1,193,362 $ 230,504 ========== ========== SUPPLEMENTARY CASH FLOW INFORMATION Interest paid $ 4,205 $ 144,129 ========== ========== Income taxes paid $ -- $ -- ========== ========== BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES FOOTNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED MARCH 31, 1996 EARNINGS PER COMMON SHARE Fully diluted earnings per share have not been presented for the three months ended March 31, 1996 and 1995, because conversion of the preferred stock was antidilutive. STOCKHOLDERS EQUITY In April 1996, 16,575,578 warrants to purchase 16,575,578 shares of the Company's Common Stock at $.10 per share were exercised. Proceeds received by the Company from the exercise were $1,657,558. If the warrants had been exercised on January 1, 1995 or January 1, 1996, there would have been no effect on earnings per share. ACCOUNTING FOR STOCK-BASED COMPENSATION Statement of Financial Accounting Standard ("SFAS") No. 123, "Accounting for Stock- Based Compensation," was issued in October 1995. SFAS No. 123 addresses the timing and measurement of stock-based compensation expense. The Company adopted SFAS No. 123 on January 1, 1996, with respect to the disclosure requirements set forth therein for companies retaining the intrinsic value approach of Accounting Principles Board opinion No. 25. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is a review of certain aspects of the financial condition and results of operations of the Company and should be read in conjunction with the Condensed Consolidated Financial Statements of the Company included in Item 1. of this report. FINANCIAL CONDITION At March 31, 1996, the Company's working capital (current assets less current liabilities) was $514,062, representing a decrease in working capital of $145,630 as compared with working capital of $659,692 at December 31, 1995. Pursuant to the rules of the full cost method of accounting for oil and gas properties, $2,402,796 of lease acquisition costs associated with the Company's oil and gas prospect generation activities, which the Company expects to recover in 1996 through sale of prospects, are excluded from working capital at December 31, 1995 and March 31, 1996. The Company maintains a $10,000,000 reducing revolving credit facility with Bank One, Texas, N.A. The borrowing base and reducing amount are redetermined semi-annually. Effective December 1, 1995 the borrowing base was adjusted to $3,335,000, reducing by $155,000 per month beginning January 1, 1996. Maturity date is January 14, 1997, when the then outstanding principal balance, if any, is due and payable. The current outstanding balance under the credit facility is $10,000. The Company intends to maintain the credit facility beyond the current maturity date and has requested a multi-year renewal and extension of the facility. The facility is available for the acquisition of oil and gas reserve based assets and other working capital needs. The Loan Agreement includes certain restrictive covenants, including restrictions on the payment of dividends on capital stock, and the maintenance of certain financial coverage ratios. In April 1996, warrants to purchase Company Common Stock at $0.10 per share were exercised. The Company received proceeds of $1,657,558 and is in the process of issuing 16,575,578 shares of Common Stock in exchange for such payment. There are no outstanding warrants remaining. During 1995, an existing Blue Dolphin Pipeline System shipper drilled and completed three new oil wells. The Company modified its onshore liquids handling facilities to accommodate receipt of the additional liquids throughput. The cost associated with the onshore modifications, completed in January 1996, was approximately $700,000 ($633,000 to the Company's interest). Offshore activity in the vicinity of the Blue Dolphin Pipeline has remained active. The Company is aggressively competing to attract a new discovery in the vicinity of the pipeline to its pipeline system. A tie-in decision is expected during the second quarter 1996, with production operations expected to commence during the third quarter 1996. Development drilling and well workovers on two blocks currently tied-in to the Blue Dolphin Pipeline System have recently been completed. Additional production from the first block began in February 1996, and production from the second block is expected to commence in May 1996. In April 1996, the Company reperforated a currently producing well in its Buccaneer Field, resulting in a moderate increase in production. Additional work in the well is planned in 1996, with the objective to further increase production. The Company is evaluating application of horizontal drilling and new completion techniques to existing shut-in wells in the Field. If feasible, initial application of these recovery methods could commence during the later half of 1996. The Company's 3-D seismic based offshore oil and gas exploration prospect generation program has identified four lease blocks in the High Island Area of the Western Gulf of Mexico prospective for oil and gas. Approximately $2,000,000 has been invested to acquire the necessary acreage for further prospect development, in addition to costs of approximately $400,000 associated with technical development of the prospects. Through April 1996, the Company has received third party commitments for the purchase of one of the prospect blocks, and has sold a 25% interest in each of the three remaining prospective lease blocks. Sale of the remaining interests in each block is being aggressively pursued as well as developing third party program underwriting to support future prospect development activities. Development of the Petroport deepwater port and offshore storage facility project has focused on pre-licensing activities and certain specific regulatory issues. Major pre-licensing activities include: development of support for the project from both Federal and State agencies that have jurisdiction over or impact deepwater port licensing, construction and operation; development of the facility's commercial profile; development of the engineering design and capital and operating cost estimates; development of the cost of obtaining the necessary license and permits; and development of a financing strategy. It is currently estimated that pre-licensing costs will total between $1,000,000 - $1,250,000. A financing strategy will be developed during 1996 addressing funding requirements for both the remaining pre-licensing activities and the actual licensing and permitting process. Total cost of the facility is currently estimated at approximately $500 million. The Company expects the Petroport deepwater port license application and associated permit requests will be submitted in 1997, with operations commencing in the year 2000. In general, the Company believes that it has or can obtain adequate capital resources and liquidity to continue to meet its anticipated business requirements. RESULTS OF OPERATIONS Net income for the three months ended March 31, 1996, ("current period") represents a decrease of $16,264 or 12%, compared to net income of $131,866 reported for the corresponding period of the previous year ("previous period"). REVENUES: Revenues for the current period decreased by $411,246 or 28% to $1,067,357 compared to revenues of $1,478,603 reported for the previous period. Revenues from pipeline operations decreased by $384,116 or 32% during the current period. Gas transportation revenues decreased by $370,508 due to a 29% reduction in gas transportation volumes which resulted in a $156,521 reduction in revenues and the sale of a one-third interest in the Blue Dolphin Pipeline System effective August 1, 1995 (the "Pipeline Sale"), which resulted in a $200,560 reduction in revenues. COSTS AND EXPENSES: Pipeline operating expenses for the current period decreased by $61,696 from those of the previous period. The decrease was due primarily to the Pipeline Sale resulting in a reduction of expenses of $108,145, partially offset by an increase in expenses associated with transporting increased liquids volumes, incurred prior to the completion of onshore pipeline system modifications designed to lower the operating costs of handling the increased liquids throughput. Lease operating expenses decreased $66,889 in the current period from those of the previous period. The decrease is due to cost reductions for chemicals and other operating supplies realized in the current period. Repair and maintenance costs for the current period decreased by $31,383 due primarily to costs totalling approximately $40,000 incurred in the prior period for repairs to the Company's offshore production facilities. Depletion, depreciation, and amortization expense for the current period decreased by $20,552 compared to the previous period, due primarily to a decrease of approximately $12,000 in depreciation resulting from the Pipeline Sale. General and administrative expenses decreased $43,666 in the current period. The decrease is primarily due to the Pipeline Sale. Interest expense decreased in the current period by $142,012 as a result of the Company retiring substantially all of its bank debt in August 1995, upon consummation of the Pipeline Sale. BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES PART II. OTHER INFORMATION ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS The Company's definitive Proxy Statement, dated April 12, 1996, for the Annual Meeting of Stockholders is incorporated by reference herein. ITEM 6. EXHIBITS AND REPORT ON FORM 8-K A) Exhibits - None B) Form 8-K - None BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. By: BLUE DOLPHIN ENERGY COMPANY Date: May 13, 1996 Michael J. Jacobson Michael J. Jacobson President and Chief Executive Officer G. Brian Lloyd G. Brian Lloyd Secretary and Treasurer