SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549
                            FORM 10-Q

(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED   January 31, 2001
                                OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM          TO


Commission file number       1-9186


                             TOLL BROTHERS, INC.
      (Exact name of registrant as specified in its charter)


         Delaware                                       23-2416878
(State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                     Identification No.)


  3103 Philmont Avenue, Huntingdon Valley, Pennsylvania     19006
       (Address of principal executive offices)           (Zip Code)


                                (215) 938-8000
       (Registrant's telephone number, including area code)


                               Not applicable
(Former name, former address and former fiscal year, if changed since last
 report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                         Yes X     No


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:


    Common Stock, $.01 par value: 36,480,124 shares as of February 28, 2001

               TOLL BROTHERS, INC. AND SUBSIDIARIES

                              INDEX


                                                                      Page No.

Statement of Forward Looking Information                                  1

PART I.  Financial Information
        ITEM 1.  Financial Statements

               Condensed Consolidated Balance Sheets (Unaudited)          2
                 as of January 31,2001 and October 31, 2000

               Condensed Consolidated Statements of Income (Unaudited)    3
                 For the Three Months Ended January 31, 2001 and 2000

               Condensed Consolidated Statements of Cash Flows            4
                 (Unaudited)For the Three Months Ended
                 January 31, 2001 and 2000

               Notes to Condensed Consolidated Financial Statements       5
                 (Unaudited)

        ITEM 2.     Management's Discussion and Analysis of                    7
                Financial Condition and Results of Operations

        ITEM 3.     Quantitative and Qualitative Disclosures About
                   Market Risk                                           10


PART II. Other Information                                               11


SIGNATURES                                                                    12


STATEMENT ON FORWARD-LOOKING INFORMATION

Certain information included herein and in other Company reports,  SEC filings,
statements and presentations is forward-looking within the meaning of the
Private Securities Litigation Reform Act of 1995, including, but not limited to,
statements concerning the Company's anticipated operating results, financial
resources, changes in revenues, changes in profitability, interest expense,
growth and expansion, ability to acquire land, ability to sell homes and
properties, ability to deliver homes from backlog, ability to secure materials
and subcontractors and stock market valuations. Such forward-looking information
involves important risks and uncertainties that could significantly affect
actual results and cause them to differ materially from expectations
expressed herein and in other Company reports, SEC filings, statements and
presentations. These risks and uncertainties include local, regional and
national economic conditions, the effects of governmental regulation, the
competitive environment in which the Company operates, fluctuations in
interest rates, changes in home prices, the availability and cost of land for
future growth, the availability of capital, fluctuations in capital and
securities markets, the availability and cost of labor and materials, and
weather conditions.

Additional information concerning potential factors that the Company believes
could cause its actual results to differ materially from expected and historical
results is included under the caption "Factors That May Affect Our Future
Results" in Item 1 of our Annual Report on Form 10-K for the fiscal year ended
October 31, 2000. If one or more of the assumptions underlying our
forward-looking statements proves incorrect, then the Company's actual results,
performance or achievements could differ materially from those expressed in,
or implied by the forward-looking statements contained in this report.
Therefore, we caution you not to place undue reliance on our forward-looking
statements. This statement is provided as permitted by the Private Securities
Litigation Reform Act of 1995.



              TOLL BROTHERS, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS
                      (Amounts in thousands)



                                               July 31,     October 31,
                                                 2001           2000
                                                     (Unaudited)
ASSETS
                                                      
  Cash and cash equivalents                  $  229,451    $  161,860
  Inventory                                   1,846,120     1,712,383
  Property, construction and office
    equipment, net                               26,150        24,075
  Receivables, prepaid expenses and
    other assets                                122,811       113,025
  Investments in unconsolidated entities         17,403        18,911

                                             $2,241,935    $2,030,254


LIABILITIES AND STOCKHOLDERS' EQUITY

  Liabilities:
    Loans payable                            $  327,389    $  326,537
    Subordinated notes                          669,520       469,499
    Customer deposits on sales
      contracts                                 105,527       104,924
    Accounts payable                             85,324       110,927
    Accrued expenses                            183,051       185,141
    Income taxes payable                         69,290        88,081
   Total liabilities                          1,440,101     1,285,109

  Stockholders' equity:
    Preferred stock
    Common stock                                    365           359
    Additional paid-in capital                  108,786       105,454
    Retained earnings                           708,533       668,608
    Treasury stock                              (15,850)      (29,276)
   Total stockholders' equity                   801,834       745,145
                                             $2,241,935    $2,030,254

                     See accompanying notes




                  TOLL BROTHERS, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF INCOME
         (Amounts in thousands, except per share data)
                          (Unaudited)

                                                        Three months
                                                      ended January 31
                                                       2000      1999
                                                           
Revenues:
  Housing sales                                     $458,369  $334,220
  Land sales                                          10,907     9,025
  Equity earnings in
    unconsolidated joint venture                       2,386
  Interest and other                                   3,599     1,306
                                                     475,261   344,551
Costs and expenses:
  Housing sales                                      344,813   257,794
  Land sales                                           8,540     7,039
  Selling, general & administrative                   46,949    35,457
  Interest                                            11,764     8,933
                                                     412,066   309,223

Income before income taxes                            63,195    35,328
Income taxes                                          23,270    12,935
Net income                                          $ 39,925  $ 22,393

Earnings per share:
  Basic                                             $   1.10  $    .61

  Diluted                                           $   1.01  $    .61

Weighted average number
   of shares
   Basic                                              36,163    36,471
   Diluted                                            39,415    36,909

                     See accompanying notes



               TOLL BROTHERS, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Amounts in thousands)
                           (Unaudited)
                                                           Nine months
                                                          ended July 31
                                                          2001      2000
                                                              
Cash flows from operating activities:
   Net income                                           $39,925    $22,393
   Adjustments to reconcile net income to net cash
       used in operating activities:
     Depreciation and amortization                        2,265      2,093
     Equity in the earnings of unconsolidated
       joint ventures                                    (2,386)
     Deferred tax provision                               1,685      1,768
     Changes in operating assets and liabilities:
        Increase in  inventory                         (136,047)  (110,744)
        Origination of mortgage loans                   (26,186)
        Sale of mortgage loans                           24,877
        Increase in receivables, prepaid
           expenses and other assets                     (5,800)    (5,746)
        Increase in customer deposits on sales contracts    603      3,806
        Decrease in accounts payable and accrued
           expenses                                     (23,279)   (14,416)
        Decrease in current income taxes payable        (16,165)    (9,333)
   Net cash used in operating activities               (140,508)  (110,179)

Cash flows from investing activities:
   Purchase of property, construction and office
       equipment, net                                    (3,396)    (2,539)
   Distribution from investment in unconsolidated
       joint ventures                                     8,750
   Net cash provided by (used in) investing activities    5,354     (2,539)

Cash flows from financing activities:
   Proceeds from loans payable                           40,000    105,060
   Principal payments of loans payable                  (42,268)   (52,082)
   Net proceeds from the issuance of senior
       subordinated notes                               196,975
   Proceeds from stock-based benefit plans                9,680        134
   Purchase of treasury stock                            (1,642)    (1,577)
   Net cash provided by financing activities            202,745     51,535

   Increase (decrease) in cash and cash equivalents      67,591    (61,183)
Cash and cash equivalents, beginning of period          161,860     96,484
Cash and cash equivalents, end of period               $229,451    $35,301

                      See accompanying notes



                     TOLL BROTHERS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)

1.  Basis of Presentation

    The accompanying unaudited condensed consolidated financial statements
    have been prepared in accordance with the rules and regulations of the
    Securities and Exchange Commission for interim financial information.  The
    October 31, 2000 balance sheet amounts and disclosures included herein
    have been derived from the October 31, 2000 audited financial statements
    of the Registrant. Since the accompanying condensed consolidated financial
    statements do not include all the information and footnotes required by
    accounting principles generally accepted in the United States for complete
    financial statements, it is suggested that they be read in conjunction with
    the financial statements and notes thereto included in the Registrant's
    October 31, 2000 Annual Report on Form 10-K.  In the opinion of management,
    the accompanying unaudited condensed consolidated financial statements
    include all adjustments, which are of a normal recurring nature, necessary
    to present fairly the Company's financial position as of January 31, 2001
    and the results of its operations and cash flows for the three months
    ended January 31, 2001 and 2000. The results of operations for such
    interim periods are not necessarily indicative of the results to be
    expected for the full year.

2.  Inventory


    Inventory consisted of the following (amount in thousands):
                                                       
                                                January 31,  October 31,
                                                   2001         2000
    Land and land development costs             $  613,086    $  558,503
    Construction in progress                     1,068,210       992,098
    Sample homes                                    67,182        60,511
    Land deposits and costs of future
      development                                   63,996        68,560
    Deferred marketing costs                        33,646        32,711
                                                $1,846,120    $1,712,383


    Construction in progress includes the cost of homes under construction,
    land, land development costs and carrying costs of lots that have been
    substantially improved.

    The Company capitalizes certain interest costs to inventories during the
    development and construction period. Capitalized interest is charged to
    interest expense when the related inventory is delivered to a customer.
    Interest incurred, capitalized and expensed is summarized as follows
    (amounts in thousands):


                                                     Three months
                                                     ended July 31,
                                                    2000       1999
                                                         
    Interest capitalized,
      beginning of period                         $78,443    $64,984
    Interest incurred                              16,913     14,193
    Interest expensed                             (11,764)    (8,933)
    Write-off to cost of sales                                   (56)
    Interest capitalized,
      end of period                               $83,592    $70,188


3.   Earnings Per Share

     Information pertaining to the calculation of earnings per share for the
     three months ended January 31, 2001 and 2000 is as follows (amounts in
     thousands):

                                                     2001       2000
                                                          
      Basic weighted average shares                 36,163     36,471
      Common stock equivalents                       3,252        438
      Diluted weighted average shares               39,415     36,909


4.   Subordinated Notes

     In January 2001, the Company issued $200,000,000 of 8 1/4% Senior
     Subordinated Notes due 2011. The Company will use the proceeds for
     general corporate purposes including the acquisition of inventory.

5.   Stock Repurchase Program

     The Company's Board of Directors has authorized the repurchase of up to
     5,000,000 shares of its Common Stock, par value $.01, from time to time,
     in open market transactions or otherwise, for the purpose of providing
     shares for the Company's various employee benefit plans. As of January
     31, 2001, the Company had repurchased approximately 46,000 shares under
     the program.

6.   Supplemental Disclosure to Statements of Cash Flows

     The following are supplemental disclosures to the statements of cash flows
     for the three months ended January 31, 2001 and 2000 (amounts in
     thousands):


                                                            2001     2000
                                                               
     Supplemental disclosures of cash flow information:
       Interest paid, net of capitalized amount            $ 3,045  $ 3,414
       Income taxes paid                                   $37,750  $20,500

     Supplemental disclosures of non-cash activities:
       Cost of residential inventories acquired
         through seller financing                          $ 4,500  $ 2,893
       Investment in unconsolidated subsidiary aquired
         through seller financing                          $ 3,000
       Income tax benefit relating to exercise of
         employee stock options                            $ 4,312  $   422
       Stock bonus awards                                  $ 4,413  $ 1,395



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


The following table sets forth, for the three months ended January 31, 2001
and 2000, certain income statement items related to the Company's operations

                                              Three months ended January 31,
                                                   2001             2000
                                                            
                                                $       %        $       %
                                            (millions)      (millions)
Housing sales
  Revenues                                    458.4            334.2
  Costs                                       344.8   75.2     257.8   77.1
Land sales
  Revenues                                     10.9              9.0
  Costs                                         8.5   78.3       7.0   78.0
Equity earnings
 in unconsolidated
 joint venture                                  2.4
Interest and other                              3.6              1.3
Total revenues                                475.3            344.6
Selling, general
 & administrative
 expenses*                                     46.9    9.9      35.5   10.3
Interest expense*                              11.8    2.5       8.9    2.6
Total costs and
 expenses*                                    412.1   86.7     309.2   89.7
Income before income taxes                     63.2   13.3      35.3   10.3

Note: Due to rounding, amounts may not add
* Percentages are based on total revenues.


HOUSING SALES

Housing revenues for the three months ended January 31, 2001 increased $124.1
million, or 37%, over housing revenues for the three months ended January 31,
2000. This increase was the result of a 22% increase in units delivered and a
13% increase in the average price of the homes delivered. The increase in the
number of homes delivered was the result of the larger backlog of homes to be
delivered at the beginning of the 2001 period as compared to the beginning of
the 2000 period. The increased backlog was the result of the 31% increase in
contracts signed in fiscal 2000 over fiscal 1999. The increase in the average
price of the homes delivered was the result of increases in selling price due
to increases in base sales prices and a shift in the location of homes
delivered to more expensive areas.

The aggregate sales value of contracts signed during the three months ended
January 31, 2001 amounted to $448.0 million (883 homes), a 14% increase over
the same period in fiscal 2000. This increase is primarily the result of an
increase in the average price of homes sold (due primarily to increases in
base selling prices and a shift in the location of homes sold to more
expensive areas) and a slight increase in the number of contracts signed.

As of January 31, 2001, the backlog of homes under contract but not delivered
amounted to $1.42 billion (2,678 homes), a 27% increase over the $1.12
billion (2,431 homes) backlog as of January 31, 2000.

Housing costs as a percentage of housing sales decreased in fiscal 2001 as
compared to the comparable period of fiscal 2000. The decrease was largely
the result of selling prices increasing at a greater rate than costs, lower
land and improvement costs and improved operating efficiencies offset in part
by higher inventory write-offs. The Company incurred $2.7 million in write-
offs in the three-month period of fiscal 2001 as compared to $2.0 million in
the comparable period of fiscal 2000.

Based upon the aforementioned 37% increase in first quarter 2001 housing
revenues and the 27% increase in backlog as of January 31, 2001, the Company
expects homebuilding revenues to be higher in fiscal 2001 as compared to
fiscal 2000.

LAND SALES

The Company operates a land development and sales operation in Loudoun
County, Virginia. The Company is also developing several master planned
communities in which it may sell land to other builders. The amount of land
sales will vary from quarter to quarter depending upon the scheduled timing
of the delivery of the land parcels. Land sales amounted to $10.9 million for
the three months ended January 31, 2001, a 21% increase over the comparable
quarter of 2000.

INTEREST AND OTHER INCOME

For the three months ended January 31, 2001, other income increased $2.3
million as compared to the three-months ended January 31, 2000. This increase
was primarily the result of an increase in interest income due to the
investment of available cash and increased earnings from the Company's
ancillary businesses.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A")

SG&A spending increased by $11.5 million, or 33%, in the three months ended
January 31, 2001 as compared to the three months ended January 31, 2000. This
increased spending was primarily due to the increase in the level of
construction and sales activities in the fiscal 2001 period as compared to
the fiscal 2000 period.

INTEREST EXPENSE

The Company determines interest expense on a specific lot-by-lot basis for
its homebuilding operations and on a parcel-by-parcel basis for its land
sales. As a percentage of total revenues, interest expense will vary
depending on many factors including the period of time that the land was
owned, the length of time that the homes delivered during the period were
under construction, and the interest rates and the amount of debt carried by
the Company in proportion to the amount of its inventory during those
periods. Interest expense as a percentage of revenues was slightly lower in
the fiscal 2001 period compared to the comparable period of fiscal 2000.

INCOME TAXES

Income taxes were provided at an effective rate of 36.8% and 36.6% for the
first quarter of fiscal 2001 and fiscal 2000, respectively.

CAPITAL RESOURCES AND LIQUIDITY

Funding for the Company's operations has been principally provided by cash
flows from operations, unsecured bank borrowings and from the public debt and
equity markets.

Cash flow from operations, before inventory additions, has improved as
operating results have improved. The Company anticipates that the cash flow
from operations, before inventory additions, will continue to improve as a
result of an increase in revenues from the delivery of homes from its
existing backlog as well as from new sales contracts and land sales. The
Company has used the cash flow from operations, bank borrowings and public
debt to acquire additional land for new communities, to fund additional
expenditures for land developement and construction needed to meet the
requirements of the increased backlog and continuing expansion of the number
of communities in which the Company is offering homes for sale, to reduce
debt and repurchase its Common Stock. The Company expects that inventories
will continue to increase and is currently negotiating and searching for
additional opportunities to obtain control of land for future communities.

The Company has a $465 million unsecured revolving credit facility with
sixteen banks which extends through February 2003. As of January 31, 2001,
the Company had $80 million of loans and approximately $34.3 million of
letters of credit outstanding under the facility. The Company believes that
it will be able to fund its activities through a combination of existing cash
resources, cash flow from operations and other sources of credit similar in
nature to those the Company has accessed in the past.

In January 2001, the Company issued $200 million of 8 1/4% Senior
Subordinated Notes due 2011 to the public. The Company will use the proceeds
for general corporate purposes including the acquisition of inventory.

HOUSING DATA


                                               New Contracts
                                         Three months ended January 31,
                                         2001                    2000
                                   units      $000         units      $000
                                                           
Northeast (MA,RI,NH,CT,NY,NJ)       180     $ 92,759        229     $107,416

Mid-Atlantic (PA,DE,MD,VA)          309      146,397        250      114,274

Midwest (OH,IL,MI)                  109       45,829        101       41,623

Southeast (FL,NC,TN)                 76       40,153         63       30,901

Southwest (AZ,NV,TX)                111       59,604        152       56,627

West Coast (CA)                      98       63,256         69       40,737
      Total                         883     $447,998        864     $391,578


New contract amounts for the three months ended January 31, 2001 and 2000
include $4,333,000 (15 homes) and $4,759,000 (18 homes), respectively, from
an unconsolidated joint venture.



                                                  Closings
                                         Three months ended January 31,
                                         2001                    2000
                                   units      $000         units      $000
                                                           
Northeast (MA,RI,NH,CT,NY,NJ)       244     $118,685        223    $ 99,684

Mid-Atlantic(PA,DE,MD,VA)           304      139,806        272     116,730

Midwest (OH,IL,MI)                   92       39,865         75      24,056

Southeast (FL,NC,TN)                113       50,536         50      23,273

Southwest (AZ,NV,TX)                128       55,795        155      55,680

West Coast (CA)                      90       53,682         24      14,797
      Total                         971     $458,369        799    $334,220





                                                  Backlog
                                              As ofJanuary 31,
                                        2001                    2000
                                  units       $000        units       $000
                                                           
Northeast (MA,RI,NH,CT,NY,NJ)      659      $341,660       729      $353,949

Mid-Atlantic (PA,DE,MD,VA)         684       325,811       670       308,940

Midwest (OH,IL,MI)                 315       149,535       251        96,659

Southeast (FL,NC,TN)               275       136,248       175        84,189

Southwest (AZ,NV,TX)               400       213,136       417       171,179

West Coast (CA)                    345       254,542       189       106,683
      Total                      2,678    $1,420,932     2,431    $1,121,599


Backlog amounts as of January 31, 2001 and 2000 include $10,116,000 (35
homes) and $15,067,000 (57 homes) respectively, from an unconsolidated 50%
owned joint venture.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Not applicable




                   PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

       (a) Exhibits:
             Exhibit 4.1 - *Indenture dated as of January 25, 2001 among Toll
                            Corp., as issuer, the Registrant, as guarantor
                            and Bank One Trust Company, as trustee, including
                            form of guarantee

       (b) Reports on Form 8-K

                            During the quarter ended January 31, 2001 the
                            Company filed a current rep  ort on Form 8-K on
                            January 24, 2001, reporting under items five and
                            seven, for the purpose of filing documents
                            pertaining to Toll Corp.'s issuance of
                            $200,000,000 of 8 1/4% Senior Subordinated Notes
                            due 2011 guaranteed on a senior subordinated
                            basis by Toll Brothers, Inc.


                 *Filed electronically herewith




                                     SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               TOLL BROTHERS, INC.
                                               (Registrant)



Date: March 12, 2001                       By: /s/ Joel H. Rassman
                                                   Joel H. Rassman
                                                   Senior Vice President,
                                                   Treasurer and Chief
                                                   Financial Officer




Date: March 12, 2001                       By: /s/ Joseph R. Sicree
                                                   Joseph R. Sicree
                                                   Vice President -
                                                   Chief Accounting Officer
                                                  (Principal Accounting
                                                   Officer)