6
                           
                                
                              
                                
                                
                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                                
                            FORM 10-Q



Quarterly  Report  Pursuant  to  Section  13  or  15(d)  of   the
Securities  Exchange  Act of 1934 for the  fiscal  quarter  ended
August 1, 1998.




                FEDERATED DEPARTMENT STORES, INC.
                      151 West 34th Street
                    New York, New York 10001
                         (212) 494-1602
                               and
                       7 West Seventh St.
                     Cincinnati, Ohio 45202
                         (513) 579-7000




  Delaware                      1-13536                     13-3324058
(State of Incorporation)   (Commission File No.)       (I.R.S. Employer
                                                    Identification Number)



The  Registrant  has filed all reports required to  be  filed  by
Section  12,  13  or 15 (d) of the Act during  the  preceding  12
months  and has been subject to such filing requirements for  the
past 90 days.

204,915,141  shares of the Registrant's Common  Stock,  $.01  par
value, were outstanding as of August 29, 1998.
                                
                 PART I -- FINANCIAL INFORMATION
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
               Consolidated Statements of  Income
                           (Unaudited)
                                
              (millions, except per share figures)

                                    13 Weeks Ended            26 Weeks Ended
                                 August 1,     August 2,   August 1,  August 2,
                                  1998           1997       1998         1997

Net Sales                       $ 3,523        $ 3,453     $ 6,979    $ 6,862

Cost of sales                     2,101          2,099       4,207      4,186

Selling, general and 
  administrative expenses         1,155          1,142       2,324      2,316

Operating Income                    267            212         448        360

Interest expense                    (76)          (106)       (159)      (221)

Interest income                       2              7           8         18

Income Before Income Taxes and
  Extraordinary Item                193            113         297        157

Federal, state and local income
  tax expense                       (86)           (46)       (130)       (66)

Income Before Extraordinary Item    107             67         167         91

Extraordinary Item - loss on early
  extinguishment of debt, net of
  tax effect of $25                   -            (39)          -        (39)

Net Income                     $    107         $   28     $   167    $    52





                                                      (Continued)
                 PART I -- FINANCIAL INFORMATION
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
                Consolidated Statements of Income
                           (Unaudited)
                                
              (millions, except per share figures)

                                       13 Weeks Ended       26 Weeks Ended
                                   August 1,   August 2,  August 1,  August 2,
                                     1998        1997       1998       1997

Basic Earnings per Share:
 Income before extraordinary
   item                            $  .51      $  .32     $  .80     $  .43
 Extraordinary item                     -        (.19)         -       (.18)
 Net income                        $  .51      $  .13     $  .80     $  .25

Diluted Earnings per Share:
 Income before extraordinary
   item                            $  .47      $  .31     $  .74     $  .42
 Extraordinary item                     -        (.18)         -       (.18)
 Net income                        $  .47      $  .13     $  .74     $  .24


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.


                FEDERATED DEPARTMENT STORES, INC.
                                
                   Consolidated Balance Sheets
                           (Unaudited)
                                
                           (millions)


                                          August 1,    January 31,   August 2,
                                            1998          1998         1997
ASSETS:
 Current Assets:
  Cash                                    $    281     $     142     $    317
  Accounts receivable                        2,111         2,640        2,498
  Merchandise inventories                    3,361         3,239        3,372
  Supplies and prepaid expenses                118           115          129
  Deferred income tax assets                   105            58          106
   Total Current Assets                      5,976         6,194        6,422

 Property and Equipment - net                6,381         6,520        6,371
 Intangible Assets - net                       677           690          704
 Other Assets                                  317           334          377

   Total Assets                           $ 13,351     $  13,738     $ 13,874

LIABILITIES AND SHAREHOLDERS' EQUITY:
 Current Liabilities:
  Short-term debt                         $     34     $     556     $  1,505
  Accounts payable and accrued liabilities   2,517         2,416        2,482
  Income taxes                                  67            88            4
   Total Current Liabilities                 2,618         3,060        3,991

 Long-Term Debt                              3,890         3,919        3,732
 Deferred Income Taxes                         977           939          836
 Other Liabilities                             557           564          559
 Shareholders' Equity                        5,309         5,256        4,756

   Total Liabilities and Shareholders'
    Equity                                $ 13,351     $  13,738     $ 13,874



The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.




                FEDERATED DEPARTMENT STORES, INC.
                                
              Consolidated Statements of Cash Flows
                           (Unaudited)
                                
                           (millions)

                                               26 Weeks Ended   26 Weeks Ended
                                               August 1, 1998   August 2, 1997
Cash flows from operating activities:
 Net income                                         $    167         $     52
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization of property and
     equipment                                           298              277
   Amortization of intangible assets                      13               14
   Amortization of financing costs                         4               13
   Amortization of unearned restricted stock               1                1
   Loss on early extinguishment of debt                    -               39
   Changes in assets and liabilities:
      Decrease in accounts receivable                    331              337
      Increase in merchandise inventories               (122)            (126)
      Increase in supplies and prepaid expenses           (3)             (19)
      (Increase) decrease in other assets not 
       separately identified                               4               (5)
      Increase (decrease) in accounts payable and
       accrued liabilities not separately identified      45              (21)
      Increase (decrease) in current income taxes        (21)               3
      Increase (decrease)  in deferred income taxes       (9)               4
      Decrease in other liabilities not separately
       identified                                         (8)              (5)
       Net cash provided by operating activities         700              564

Cash flows from investing activities:
 Purchase of property and equipment                     (189)            (219)
 Disposition of property and equipment                    22               89
 Decrease in notes receivable                            200              200
       Net cash provided by investing activities          33               70

Cash flows from financing activities:
 Debt issued                                             300              850
 Financing costs                                          (7)              (5)
 Debt repaid                                            (851)          (1,356)
 Increase in outstanding checks                           79               11
 Acquisition of treasury stock                          (154)              (2)
 Issuance of common stock                                 39               36
       Net cash used by financing activities            (594)            (466)


(Continued)
                FEDERATED DEPARTMENT STORES, INC.
                                
              Consolidated Statements of Cash Flows
                           (Unaudited)
                                
                           (millions)

                                               26 Weeks Ended   26 Weeks Ended
                                               August 1, 1998   August 2, 1997

 Net increase in cash                               $    139        $     168
 Cash at beginning of period                             142              149

 Cash at end of period                              $    281        $     317


 Supplemental cash flow information:
  Interest paid                                     $    147        $     212
  Interest received                                       11               20
  Income taxes paid (net of refunds received)            150               48

The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.




                FEDERATED DEPARTMENT STORES, INC.
                                
           Notes to Consolidated Financial Statements
                           (Unaudited)



1.   Summary of Significant Accounting Policies

  A  description of the Company's significant accounting policies
  is  included in the Company's  Annual Report on Form  10-K  for
  the  fiscal year ended January 31, 1998 (the "1997 10-K").  The
  accompanying Consolidated Financial Statements should  be  read
  in  conjunction with the Consolidated Financial Statements  and
  notes thereto in the 1997 10-K.

  Because  of  the seasonal nature of  the general  merchandising
  business,  the results of operations for the 13  and  26  weeks
  ended  August 1, 1998 and August 2, 1997 (which do not  include
  the  Christmas season) are not indicative of such  results  for
  the fiscal year.
  
  The  Consolidated Financial Statements for the 13 and 26  weeks
  ended  August  1, 1998 and August 2, 1997, in  the  opinion  of
  management, include all adjustments (consisting only of  normal
  recurring adjustments) considered necessary to present  fairly,
  in  all  material respects, the consolidated financial position
  and results of operations of the Company and its subsidiaries.
  
  During   the  first  quarter  of  1998,  the  Company   adopted
  Statement  of  Financial Accounting Standards (SFAS)  No.  130,
  "Reporting  Comprehensive Income," which establishes  standards
  for  the reporting and display of comprehensive income and  its
  components.   For  all periods presented, comprehensive  income
  is equivalent to net income.
  
  SFAS  No.  133,  "Accounting  for  Derivative  Instruments  and
  Hedging Activity" was issued in June 1998 and is effective  for
  all  quarters  of  all fiscal years beginning  after  June  15,
  1999.   This  statement  establishes accounting  and  reporting
  standards  for  derivative instruments and  hedging  activities
  and  requires  recognition of all derivatives as either  assets
  or   liabilities  on  the  balance  sheet  using   fair   value
  measurement.  The accounting for changes in the fair  value  of
  derivatives  depends on the intended use of the derivative  and
  the  resulting  hedging designation, if  any.  The  Company  is
  currently  reviewing  the  impact of this  statement;  however,
  based  on  the Company's minimal use of derivatives, management
  does  not  anticipate that its adoption will  have  a  material
  impact   on  the  Company's  consolidated  financial  position,
  results of operations or cash flows.
  
2.   Extraordinary Item

  The extraordinary item for the 13 and 26 weeks ended August  2,
  1997  represents  costs  of  $39 million,  net  of  income  tax
  benefit of $25 million, associated with the prepayment  of  all
  amounts   outstanding   under  the  Company's   mortgage   loan
  facility, secured promissory note, certain other mortgages  and
  previous  bank credit facility, all of which were  retired  and
  terminated.
  
 
  
                                                                 
                FEDERATED DEPARTMENT STORES, INC.
                                
           Notes to Consolidated Financial Statements
                           (Unaudited)
                                
3.   Earnings Per Share

  The  following tables set forth the computation  of  basic  and
  diluted   earnings   per   share   based   on   income   before
  extraordinary item:

                                               13 Weeks Ended
                                       August  1,  1998        August 2, 1997
  (millions, except per share data)   Shares      Income      Shares    Income
  Income before extraordinary item
     and average number of
     shares outstanding                210.2       $ 107       209.1      $ 66

  Shares to be issued under deferred
     compensation plan                    .3           -          .3         -
                                       210.5       $ 107       209.4      $ 66

        Basic earnings per share             $ .51                   $ .32

   Effect of dilutive securities:
     Warrants                            8.9                     4.6
     Stock options                       2.8                     1.8
     Convertible notes                  10.2           2        10.2         3
                                       232.4       $ 109       226.0      $ 69

        Diluted earnings per share           $ .47                  $ .31
  

                                                   26 Weeks Ended
                                        August 1, 1998          August 2, 1997
  (millions, except per share data)    Shares    Income        Shares    Income
  Income before extraordinary item
     and average number of
     shares outstanding                 210.3     $ 167         208.7     $ 91

  Shares to be issued under deferred
     compensation plan                     .3         -            .3        -
                                        210.6     $ 167         209.0     $ 91

        Basic earnings per share             $ .80                   $ .43

   Effect of dilutive securities:
     Warrants                             8.5                     4.0
     Stock options                        2.7                     1.7
     Convertible notes                   10.2         5             -        -
                                        232.0     $ 172         214.7     $ 91

        Diluted earnings per share           $ .74                   $ .42



                FEDERATED DEPARTMENT STORES, INC.
                                
           Notes to Consolidated Financial Statements
                           (Unaudited)


   In  addition  to the warrants and stock options  reflected  in
   the  foregoing tables, warrants and stock options to  purchase
   .6  million  and .5 million shares of common stock  at  prices
   ranging  from  $37.85 to $79.44 per share were outstanding  at
   August 1, 1998 and August 2, 1997, respectively, but were  not
   included  in  the  computation of diluted earnings  per  share
   because  the  exercise  price  thereof  exceeded  the  average
   market  price and would have been antidilutive.  Additionally,
   for  the 26 weeks ended August 2, 1997, the assumed conversion
   of  the convertible notes would have an antidilutive effect on
   diluted  earnings  per share and was therefore  excluded  from
   the computation.


   

                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
        of Financial Condition and Results of Operations

  
  For  purposes  of the following discussion, all  references  to
  "second  quarter of 1998" and "second quarter of 1997"  are  to
  the  Company's 13-week fiscal periods ended August 1, 1998  and
  August 2, 1997, respectively, and all references to "1998"  and
  "1997"  are  to  the  Company's 26-week  fiscal  periods  ended
  August 1, 1998 and August 2, 1997, respectively.

  Results of Operations

  Comparison of the 13 Weeks Ended August 1, 1998 and August 2, 1997
  
  Net  sales  for  the  second quarter  of  1998  totaled  $3,523
  million,  compared  to  net sales of  $3,453  million  for  the
  second  quarter  of 1997, an increase of 2.0%.  Since  February
  1,  1997, the Company has opened six new department stores  and
  two  new furniture galleries, changed nameplates on two stores,
  closed   nineteen   stores  and  eliminated  certain   consumer
  electronics  lines of business.  On a comparable  store  basis,
  net  sales  for the second quarter of 1998 increased 3.0%  over
  the second quarter of 1997.
  
  Cost of sales was 59.6% of net sales for the second quarter  of
  1998  compared to 60.8% for the second quarter  of  1997.   The
  1.2%  improvement in the cost of sales rate,  as  well  as  the
  comparable-store sales improvement, reflects positive  customer
  response   to  the  merchandise  assortments  in  the   stores,
  attributed  partially to an improved merchandise receipt  flow.
  Cost  of sales was not impacted by the valuation of merchandise
  inventory  on  the  last-in,  first-out  basis  in  the  second
  quarter of 1998 or the second quarter of 1997.
  
  Selling,  general  and  administrative ("SG&A")  expenses  were
  32.8%  of net sales for the second quarter of 1998 compared  to
  33.1%  for  the  second  quarter  of  1997.  The  major  factor
  contributing  to the 0.3% improvement in the SG&A expense  rate
  was   lower   distribution-related   expense   resulting   from
  restructuring   and  technological  enhancements   within   the
  merchandise distribution process.
  
  Net interest expense was $74 million for the second quarter  of
  1998,  compared to $99 million for the second quarter of  1997.
  The  lower interest expense for the second quarter of  1998  is
  principally  due  to  lower  levels  of  borrowings  and  lower
  interest  rates resulting from refinancings completed  in  July
  1997.
  
  The  Company's  effective income tax rate  of   44.6%  for  the
  second  quarter  of 1998 differs from  the federal  income  tax
  statutory  rate of 35.0% principally because of the  effect  of
  state  and local income taxes and permanent differences arising
  from  the amortization of intangible assets and from other non-
  deductible items.
  
  The extraordinary item of $39 million in the second quarter  of
  1997  represents  the after-tax expenses associated  with  debt
  prepayments.
  
  
  
                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
  of Financial Condition and Results of Operations (Continued)


  Comparison of the 26 Weeks Ended August 1, 1998 and August 2, 1997

  Net  sales  for  1998  were $6,979 million compared  to  $6,862
  million  for  1997, an increase of 1.7%. On a comparable  store
  basis, net sales for 1998 increased 2.7% over 1997.
  
  Cost  of  sales  was 60.3% of net sales for  1998  compared  to
  61.0%  for  1997.  The 0.7% improvement in the  cost  of  sales
  rate,  as  well  as  the  comparable-store  sales  improvement,
  reflects   positive  customer  response  to   the   merchandise
  assortments  in the stores during the second quarter  of  1998,
  attributed  partially to an improved merchandise receipt  flow.
  Cost  of sales was not impacted by the valuation of merchandise
  inventory on the last-in, first-out basis in 1998 or 1997.

  SG&A  expenses  were 33.3% of net sales for  1998  compared  to
  33.8%  for  1997.  The major factor contributing  to  the  0.5%
  improvement  in  the SG&A expense rate was lower  distribution-
  related    expenses    resulting   from    restructuring    and
  technological enhancements within the merchandise  distribution
  process.
  
  Net  interest  expense was $151 million for  1998  compared  to
  $203  million for 1997.  The lower  interest expense  for  1998
  is  principally  due  to lower levels of borrowings  and  lower
  interest  rates resulting from refinancings completed  in  July
  1997.

  The  Company's  effective income tax rate  of  43.8%  for  1998
  differs  from  the federal income tax statutory rate  of  35.0%
  principally  because of the effect of state  and  local  income
  taxes  and  permanent differences arising from the amortization
  of  intangible assets and from other non-deductible items.

  Liquidity and Capital Resources

  The  Company's  principal sources of liquidity  are  cash  from
  operations,   cash   on  hand  and  certain  available   credit
  facilities.
  
  Net  cash  provided by operating activities in  1998  was  $700
  million,  an  increase  of $136 million compared  to  the  $564
  million  provided  in  1997. The major factor  contributing  to
  this improvement was stronger operating results.

  Net  cash  provided by investing activities was $33 million  in
  1998,  with  the  final  $200 million  installment  of  a  note
  receivable held by the Company being received on May  4,  1998,
  purchases  of property and equipment totaling $189 million  and
  dispositions  of property and equipment totaling  $22  million.
  The Company opened one new store in August 1998 and intends  to
  open  two  additional new stores in Fall  1998.  On  August  1,
  1998,  the  Company completed the sale of its  specialty  store
  division to the division's management group.  The sale did  not
  have  a material impact on the Company's financial position  or
  results of operations.
  
  
  
                                                                 
                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)
  
  
  Net  cash used by the Company for all financing activities  was
  $594  million in 1998.  During the first quarter of  1998,  the
  Company  issued  $300  million of 7.0%  Senior  Debentures  due
  2028.   The  proceeds  of such issuance,  together  with  other
  available  funds, were used to repay $669 million of short-term
  borrowings  and the remaining $176 million of borrowings  under
  a  note  monetization facility.  Also during the  quarter,  the
  Company  renewed  a portion of the bank credit agreement  which
  provides  a  $500  million unsecured revolving credit  facility
  with a termination date of July 26, 1999.
  
  During  the quarter, the Company repurchased 2.9 million shares
  of  its common stock at an aggregate cost of approximately $154
  million as part of the previously announced $500 million  stock
  repurchase program.  Under the repurchase program announced  in
  May  1998, the Company intends to continue to repurchase shares
  throughout   the   year,   depending   on   prevailing   market
  conditions,  alternate uses of capital and other factors.   Any
  such purchases may be discontinued or resumed at any time.
  
  On  August  18,  1998,  the Company completed  a  tender  offer
  pursuant  to  which  it  purchased approximately  $340  million
  aggregate  principal amount of its 10% Senior  Notes  due  2001
  (the   "10%   Notes"),  leaving  approximately   $110   million
  aggregate  principal  amount of such  notes  outstanding.   The
  Company's  purchases of the 10% Notes pursuant  to  the  tender
  offer  were financed through a combination of cash on hand  and
  the  issuance of commercial paper.  Based on the tender premium
  paid  to  holders  of the 10% Notes and the  write-off  of  the
  related  deferred debt issuance costs, the Company will  report
  an  extraordinary charge of  approximately $23 million, net  of
  the  related  tax benefit, in the 13-week fiscal period  ending
  October   31,  1998.   On  August  26,  1998,  in   a   related
  transaction,  the Company issued $350 million of  6  1/8%  Term
  Enhanced  ReMarketable  Securities.   The  proceeds  from  this
  offering  were  used  by the Company to repurchase  outstanding
  commercial  paper  used to finance the  tender  offer  and  for
  general corporate purposes.
  
  On   August  26,  1998,  the  Company  called  for  redemption,
  effective   October  1,  1998,  all  of  its  5.0%  Convertible
  Subordinated  Notes due 2003 (the "5% Notes") at  a  redemption
  price  equal  to  $1,056.25 for each  $1,000  principal  amount
  thereof  (inclusive of accrued interest to  October  1,  1998).
  No  interest will accrue on the 5% Notes on or after October 1,
  1998.   The  5%  Notes  may be converted  into  shares  of  the
  Company's  common  stock at any time  prior  to  the  close  of
  business  on  September 30, 1998 at the rate of 29.2547  shares
  for  each  $1,000 principal amount represented by the 5%  Notes
  (equivalent  to  a  conversion price of approximately  $34.1825
  per  share).   However, interest for the period from  April  1,
  1998  to October 1, 1998 will be paid, without being funded  by
  the  holder  surrendering a 5% Note for conversion,  only  with
  respect  to 5% Notes that are surrendered for conversion  after
  the  opening of business on September 24, 1998 and prior to the
  close of business on September 30, 1998.
  
                                                                
  
                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)
  
  
  Management   believes  the  department  store   business   will
  continue  to  consolidate.  Accordingly,  the  Company  intends
  from  time  to  time  to  consider additional  acquisitions  of
  department store and other complementary assets and companies.
  
  Management  of the Company believes that, with respect  to  its
  current  operations,  cash on hand and funds  from  operations,
  together  with  its credit facilities, will  be  sufficient  to
  cover  its  reasonably  foreseeable  working  capital,  capital
  expenditure   and   debt  service  requirements.    Acquisition
  transactions,  if  any, are expected to be financed  through  a
  combination  of  cash  on  hand and  from  operations  and  the
  possible issuance from time to time of long-term debt or  other
  securities.   Depending upon conditions in the capital  markets
  and  other factors, the Company will from time to time consider
  the  issuance  of debt or other securities, or  other  possible
  capital  markets transactions, the proceeds of which  could  be
  used  to  refinance current indebtedness or for other corporate
  purposes.
  
  Year 2000 Matters

  The Year 2000 Issue
  
  Many existing computer programs utilized globally use only  two
  digits  to  identify a year in the date field.  These programs,
  if  not corrected, could fail or create erroneous results after
  the  century date changes on January 1, 2000 or when  otherwise
  dealing  with dates later than December 31, 1999.   This  "Year
  2000"  issue is believed to affect virtually all companies  and
  organizations, including the Company.
  
  The Company relies on computer-based technology and utilizes  a
  variety  of  third-party  hardware and proprietary  and  third-
  party  software.   The  Company's  retail  functions,  such  as
  merchandise  procurement and distribution,  inventory  control,
  point-of-sale information systems and proprietary  credit  card
  account  servicing,  generally use proprietary  software,  with
  third-party   software   being  used   more   extensively   for
  administrative   functions,  such  as  accounting   and   human
  resource   management.   In  addition   to   such   information
  technology  ("IT")  systems, the Company's operations  rely  on
  various  non-IT  equipment and systems  that  contain  embedded
  computer  technology, such as elevators, escalators and  energy
  management  systems.  Third parties with whom the  Company  has
  commercial relationships, including vendors of merchandise  for
  resale by the Company and of products and services used by  the
  Company  in  its  operations (such  as  banking  and  financial
  services,    data   processing   services,   telecommunications
  services  and utilities), are also highly reliant on  computer-
  based technology.
  
  In  February 1996, the Company commenced an assessment  of  the
  potential  effects  of  the Year 2000 issue  on  the  Company's
  business,  financial condition and results of  operations.   In
  conjunction  with  such assessment, the Company  developed  and
  commenced   the   implementation  of  the  compliance   program
  described below.




                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


  The Company's Compliance Program
  
  Proprietary  IT Systems.  Pursuant to the Company's  Year  2000
  compliance  program, the Company has undertaken an  examination
  of  the  Company's  proprietary IT systems.  All  such  systems
  that  have  been identified as relating to a critical  function
  and  as  not being Year 2000 compliant have been or  are  being
  remediated  or  replaced.   The  Company  believes   that   the
  remediation  of  its  proprietary IT systems  is  substantially
  complete,  and  nearly all of the proprietary IT  systems  that
  have  been  remediated  have  been installed  and  placed  into
  production.   The Company commenced testing of such  remediated
  systems  for Year 2000 compliance in August 1998 and  presently
  anticipates completing a comprehensive, integrated test of  all
  of  its  main-frame and mid-range IT systems (including  third-
  party  and  proprietary hardware, software, network  components
  and interfaces) by January 31, 1999.
       
  Third-Party  IT  Systems.   The  strategy  instituted  by   the
  Company  to  identify  and address Year 2000  issues  affecting
  third-party IT systems used by the Company includes  contacting
  all third-party providers of computer hardware and software  to
  secure  appropriate  representations to the  effect  that  such
  hardware  or software is or will timely be Year 2000 compliant.
  The  Company  has  received  Year 2000  compliant  versions  of
  almost  all  third-party software and is currently  engaged  in
  developing  contingency  plans as to third-party  hardware  and
  software  used by the Company in respect of which  the  Company
  has not received adequate compliance assurances to date.
  
  Non-IT  Systems.  The Company has undertaken a  review  of  its
  non-IT  systems  and  is  in  the  process  of  implementing  a
  remediation program in respect of such systems that are  within
  the  control  of the Company.  The Company expects to  complete
  this  remediation effort by April 30, 1999.  In  addition,  the
  Company's  centralized real estate department has  communicated
  to   the   developers,  landlords  and  property  managers   of
  substantially  all  of the Company's properties  the  Company's
  expectation  that  the systems utilized in the  management  and
  operation   of  such  properties  which  are  not  within   the
  Company's control are or will timely be Year 2000 compliant.
  
  Non-IT  Vendors  and  Suppliers.   The  Company  procures   its
  merchandise  for  resale and supplies for operational  purposes
  from  a vast network of vendors located both within and outside
  the  United States, and is not dependent on any one vendor  for
  more  than  5% of its merchandise purchases.  With  respect  to
  private label merchandise, which constitutes approximately  15%
  of  the Company's total sales, procurement is principally  from
  manufacturers located outside the United States.  As a part  of
  its  contingency  planning effort, the  Company  has  commenced
  making  inquiries  as  to the Year 2000 readiness  of  selected
  vendors  and  private label manufacturers in order to  identify
  any   significant  exposures  that  may  exist  and   establish
  alternate sources or strategies where necessary.
 
  
                                
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


  Costs
  
  The  Company has incurred to date approximately $16 million  of
  costs  to  implement  its  Year  2000  compliance  program  and
  presently expects to incur approximately $50 million  of  costs
  in   the  aggregate,  of  which  approximately  30%  represents
  capitalized  expenditures for hardware purchases.  All  of  the
  Company's Year 2000 compliance costs have been or are  expected
  to  be  funded  from the Company's operating  cash  flow.   The
  Company's   Year  2000  compliance  budget  does  not   include
  material  amounts for hardware replacement because the  Company
  has  historically  employed a strategy to  continually  upgrade
  its  main-frame and mid-range computer systems and  to  install
  state  of  the art point-of-sale systems with respect  to  both
  pre-existing   operations   and   in   conjunction   with   the
  acquisitions  and  mergers effected by the  Company  in  recent
  years.   Consequently, the Company's Year 2000 budget  has  not
  required  the  diversion of funds from or the  postponement  of
  the implementation of other planned IT projects.

  Risks Associated With Year 2000 Issues
  
  The   Company's  Year  2000  compliance  program  is   directed
  primarily  towards ensuring that the Company will  be  able  to
  continue  to  perform  three  critical  functions:  (i)  effect
  sales,  (ii) order and receive merchandise, and (iii)  pay  its
  employees and vendors.  It is difficult, if not impossible,  to
  assess  with any degree of accuracy the impact on any of  these
  three  areas  of  the  failure of one or more  aspects  of  the
  Company's compliance program.
  
  The  novelty  and  complexity of the issues presented  and  the
  proposed  solutions  therefor and the Company's  dependence  on
  the  technical skills of employees and independent  contractors
  and  on  the representations and preparedness of third  parties
  are  among  the factors that could cause the Company's  efforts
  to  be  less than fully effective.  Moreover, Year 2000  issues
  present  a  number  of  risks that  are  beyond  the  Company's
  reasonable  control, such as the failure of  utility  companies
  to  deliver  electricity,  the  failure  of  telecommunications
  companies  to provide voice and data services, the  failure  of
  financial  institutions to process  transactions  and  transfer
  funds,   the  failure  of  vendors to  deliver  merchandise  or
  perform  services  required by the Company and  the  collateral
  effects  on the Company of the effects of Year 2000  issues  on
  the  economy  in general or on the Company's business  partners
  and  customers  in  particular. Although the  Company  believes
  that   its   Year  2000  compliance  program  is  designed   to
  appropriately identify and address those Year 2000 issues  that
  are  subject to the Company's reasonable control, there can  be
  no  assurance that the Company's efforts in this regard will be
  fully  effective  or  that Year 2000 issues  will  not  have  a
  material  adverse  effect on the Company's business,  financial
  condition or results of operations.
  
  
                  PART II -- OTHER INFORMATION
                                
                FEDERATED DEPARTMENT STORES, INC.


Item 5. Other Information

          This   report   and  other  reports,   statements   and
          information  previously or subsequently  filed  by  the
          Company  with  the  Securities and Exchange  Commission
          (the  "SEC")  contain  or  may contain  forward-looking
          statements.  Such statements are based upon the beliefs
          and  assumptions of, and on information  available  to,
          the   management  of  the  Company  at  the  time  such
          statements  are  made.   The  following  are   or   may
          constitute   forward-looking  statements   within   the
          meaning of the Private Securities Litigation Reform Act
          of  1995:  (i) statements preceded by, followed  by  or
          that   include   the  words  "may,"  "will,"   "could,"
          "should,"  "believe," "expect," "future,"  "potential,"
          "anticipate,"   "intend,"   "plan,"   "estimate,"    or
          "continue" or the negative or other variations  thereof
          and  (ii)  statements regarding matters  that  are  not
          historical facts.  Such forward-looking statements  are
          subject  to various risks and uncertainties,  including
          (i)  risks  and uncertainties relating to the  possible
          invalidity  of the underlying beliefs and  assumptions,
          (ii)   possible  changes  or  developments  in  social,
          economic,  business,  industry,   market,   legal   and
          regulatory circumstances and  conditions,   and   (iii)
          actions taken   or  omitted  to  be  taken  by  third  parties,
          including   customers,  suppliers,  business  partners,
          competitors  and legislative, regulatory, judicial  and
          other  governmental  authorities  and  officials.    In
          addition  to  any risks and uncertainties  specifically
          identified in the text surrounding such forward-looking
          statements, the statements in the immediately preceding
          sentence  and  the  statements under captions  such  as
          "Risk Factors" and "Special Considerations" in reports,
          statements  and information filed by the  Company  with
          the   SEC  from  time  to  time  constitute  cautionary
          statements  identifying important  factors  that  could
          cause actual amounts, results, events and circumstances
          to  differ  materially  from those  reflected  in  such
          forward-looking statements.

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits

          10.1 Amended and Restated Credit Agreement, dated as of
               June  29,  1998,  by and among  the  Company,  the
               Initial Lenders named therein, Citibank, N.A.,  as
               Administrative Agent and Paying Agent,  The  Chase
               Manhattan    Bank,   as   Administrative    Agent,
               BankBoston,  N.A., as Syndication Agent,  and  The
               Bank   of   America,  National  Trust  &   Savings
               Association, as Documentation Agent.
               
          10.2 Letter Amendment to the Five-Year Credit Agreement,
               dated as of June 29,  1998, by and among the Company, the
               Initial  Lenders named therein, Citibank,   N.A.,  as
               Administrative Agent and Paying Agent, The Chase Manhattan 
               Bank, as Administrative Agent, BankBoston, N.A., as
               Syndication Agent, and The Bank of America, National 
               Trust & Savings Association, as Documentation Agent.

          27   Financial Data Schedule
          
     (b)  Reports on Form 8-K
          
          No reports were filed on Form 8-K during the quarter ended 
          August 1, 1998.

          
          

                FEDERATED DEPARTMENT STORES, INC.
                                
                                
                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunder duly authorized.


    
                                FEDERATED DEPARTMENT STORES, INC.



Date  September 15, 1998       /s/ Dennis J. Broderick
                               Dennis J. Broderick
                               Senior Vice President, General Counsel
                               and Secretary


                               /s/ Joel A. Belsky
                               Joel A. Belsky
                               Vice President and Controller
                               (Principal Accounting Officer)