FINGERHUT RECEIVABLES, INC.

                           Transferor

                     FINGERHUT NATIONAL BANK

                            Servicer

                               and

                 THE BANK OF NEW YORK (DELAWARE)

                             Trustee


         on behalf of the Series 1998-2 Securityholders


                    SERIES 1998-2 SUPPLEMENT

                   Dated as of April 28, 1998

                               to

                      AMENDED AND RESTATED
                 POOLING AND SERVICING AGREEMENT
                   Dated as of March 18, 1998
              ____________________________________

                     FINGERHUT MASTER TRUST

                 $337,500,000 6.07% Asset Backed
               Securities, Series 1998-2, Class A

                 $51,136,000 6.29% Asset Backed
               Securities, Series 1998-2, Class B

             $61,364,000 Floating Rate Asset Backed
         Collateralized Trust Obligation, Series 1998-2

             $61,364,000 0% Asset Backed Securities,
                     Series 1998-2, Class D


                        TABLE OF CONTENTS

                                                             Page

SECTION 1.  Designation                                      1

SECTION 2.  Definitions                                      1

SECTION 3.  Reassignment Terms                              24

SECTION 4.  Delivery and Payment for the Series 1998-2
            Securities                                      25

SECTION 5.  Form of Delivery of Series 1998-2 Securities;
            Denominations; Depositary                       25

SECTION 6.  Article IV of Agreement                         27

                           ARTICLE IV

                  RIGHTS OF SECURITYHOLDERS AND
            ALLOCATION AND APPLICATION OF COLLECTIONS

SECTION 4.4  Rights of Securityholders                        27
SECTION 4.5  Collections and Allocation; Payments on
             Exchangeable Transferor Security                 28
SECTION 4.6  Determination of Interest for the Series
             1998-2 Securities                                29
SECTION 4.7  Determination of Principal Amounts               31
SECTION 4.8  Shared Principal Collections                     32
SECTION 4.9  Application of Funds on Deposit in the
             Collection Account for the Securities            33
SECTION 4.10 Coverage of Required Amount for the Series
             1998-2 Securities                                41
SECTION 4.11  Payment of Interest on Securities               42
SECTION 4.12  Payment of Security Principal                   42
SECTION 4.13  Series Charge-Offs                              44
SECTION 4.14  Redirected Principal Collections for the
              Series 1998-2 Securities                        45
SECTION 4.15  Determination of LIBOR                          47
SECTION 4.16  Defeasance Funding Account                      47
SECTION 4.17  Defeasance Reserve Account                      49
SECTION 4.18  Defeasance                                      50
SECTION 4.19  Revolving Receivables Reserve Account           51
SECTION 4.20  CTO Trigger                                     52
SECTION 4.21  CTO Reserve Account                             53
SECTION 4.22  Payment Reserve Account                         54
SECTION 4.23  Constituent Class D Securities                  55

SECTION 7.    Article V of the Agreement                      56

                         ARTICLE V
              DISTRIBUTIONS AND REPORTS TO INVESTOR
                           SECURITYHOLDERS

SECTION 5.1  Distributions                                    56
SECTION 5.2  Securityholders' Statement                       58

SECTION 8.  Series 1998-2 Pay Out Events                      61

SECTION 9.  Collateralized Trust Obligation Defaults and
            Remedies                                          63

SECTION 10. Series 1998-2 Termination                         64

SECTION 11. Legends; Transfer and Exchange; Restrictions
            on Transfer of Series 1998-2 Securities;
            Tax Treatment                                     64

SECTION 12. Compliance with Withholding Requirements          68

SECTION 13.  Ratification of Agreement                        68

SECTION 14.  Counterparts                                     68

SECTION 15.  GOVERNING LAW                                    68

SECTION 16.  Instructions in Writing                          69

SECTION 17.  Paired Series                                    69

EXHIBITS

Exhibit A-1    Form of Class A Investor Security
Exhibit A-2    Form of Class B Investor Security
Exhibit A-3    Form of CTO Investor Security
Exhibit A-4    Form of Class D Investor Security
Exhibit B Form of Monthly Securityholder's Statement
Exhibit C Form of Clearing System Certificate
Exhibit D  Form of Member Organization Certificate
Exhibit E  Form of Regulation S Transfer Certificate
Exhibit F  Form of Rule 144A Transfer Certificate


SERIES 1998-2 SUPPLEMENT, dated as of April 28, 1998 (this
"Series Supplement") by and among FINGERHUT RECEIVABLES, INC., a
corporation organized and existing under the laws of the State of
Delaware, as Transferor (the "Transferor"), FINGERHUT NATIONAL
BANK, a national banking association organized under the laws of
the United States, as Servicer (the "Servicer"), and THE BANK OF
NEW YORK (DELAWARE), a Delaware banking corporation organized and
existing under the laws of the State of Delaware as trustee
(together with its successors in trust thereunder as provided in
the Agreement referred to below, the "Trustee"), under the
Amended and Restated Pooling and Servicing Agreement dated as of
March 18, 1998, as amended, supplemented or otherwise modified
from time to time (the "Agreement"), among the Transferor, the
Servicer and the Trustee.

Section 6.9 of the Agreement provides, among other things, that
the Transferor and the Trustee may at any time and from time to
time enter into a supplement to the Agreement for the purpose of
authorizing the issuance by the Trustee to the Transferor, for
execution and redelivery to the Trustee for authentication, of
one or more Series of Securities.

Pursuant to this Series Supplement, the Transferor and the
Trustee shall create a new Series of Investor Securities and
shall specify the Principal Terms thereof.

          SECTION 1 Designation.  There is hereby created a
Series to be issued pursuant to the Agreement and this Series
Supplement to be known generally as the "Series 1998-2
Securities."  Series 1998-2 shall consist of four Classes, which
shall be designated generally as the 6.23% Asset Backed
Securities, Series 1998-2, Class A (the "Class A Securities"),
the 6.51% Asset Backed Securities, Series 1998-2, Class B (the
"Class B Securities"), the Floating Rate Asset Backed
Collateralized Trust Obligations, Series 1998-2 (the
"Collateralized Trust Obligations") and the 0% Asset Backed
Securities, Series 1998-2, Class D (the "Class D Securities").

          SECTION 2 Definitions.  In the event that any term or
provision contained herein shall conflict with or be inconsistent
with any provision contained in the Agreement, the terms and
provisions of this Series Supplement shall govern with respect to
the Series 1998-2 Securities.  All Article, Section or subsection
references herein shall mean Articles, Sections or subsections of
the Agreement, as amended or supplemented by this Series
Supplement, except as otherwise provided herein.  All capitalized
terms not otherwise defined herein are defined in the Agreement.
Each capitalized term defined herein shall relate only to the
Series 1998-2 Securities and no other Series of Securities issued
by the Trust.

          "ABC Adjusted Invested Amount" shall mean as of any
Business Day the sum of the Class A Adjusted Invested Amount, the
Class B Adjusted Invested Amount and the CTO Adjusted Invested
Amount minus the amount then on deposit in the Defeasance Funding
Account.

          "ABC Invested Amount" shall mean as of any Business Day
the sum of the Class A Invested Amount, the Class B Invested
Amount and the CTO Invested Amount.

          "Additional Interest" shall mean, at any time of
determination, the sum of the Class A Additional Interest, Class
B Additional Interest and CTO Additional Interest.

          "Adjusted Invested Amount" shall mean as of any
Business Day the Invested Amount minus the sum of the amount then
on deposit in the Principal Account and the Series 1998-2
Percentage of the amount then on deposit in the Excess Funding
Account.

          "Amortization Period" shall mean the period commencing
on the Amortization Period Commencement Date and continuing until
the earlier of (x) the Invested Amount of the Securities being
paid in full or (y) the Series 1998-2 Termination Date.

          "Amortization Period Commencement Date" shall mean the
earlier of the first day of the August 2002 Monthly Period or the
Pay Out Commencement Date.

          "Available Defeasance Reserve Account Amount" shall
mean, with respect to any Business Day, the lesser of (a) the
amount on deposit in the Defeasance Reserve Account as of such
Business Day (before giving effect to any withdrawal made or to
be made pursuant to Section 4.17 of the Agreement from the
Defeasance Reserve Account on such Transfer Date) and (b) the
Required Defeasance Reserve Account Amount for such Transfer
Date.

          "Available Series 1998-2 Finance Charge Collections"
shall have the meaning specified in subsection 4.9(a) of the
Agreement.

          "Available Series 1998-2 Principal Collections" shall
mean, with respect to any Monthly Period or portion thereof
commencing on the Amortization Period Commencement Date, an
amount equal to the sum of (i) an amount equal to the Fixed/
Floating Percentage on each Business Day during such period of
all Principal Collections (less the amount of Redirected
Principal Collections) received during such period, (ii) any
amount on deposit in the Excess Funding Account allocated to the
Series 1998-2 Securities pursuant to subsection 4.3(f) of the
Agreement with respect to such period , (iii) an amount equal to
the sum of the aggregate Series Default Amount with respect to
such period and the Series 1998-2 Percentage of any unpaid
Adjustment Payments paid pursuant to subsections 4.9(a)(v) and
4.9(a)(vi) of the Agreement with respect to such period and any
reimbursements of unreimbursed Series Charge-Offs pursuant to
subsections 4.9(a)(vii), (x), (xi) and (xii) of the Agreement
with respect to such period plus in each case, amounts applied
with respect thereto pursuant to subsections 4.10(a) and (b),
4.14(a), (b) and (c), 4.16(b) and 4.17(b), (c) and (d) of the
Agreement, and (iv) the aggregate Shared Principal Collections
allocated to the Series 1998-2 Securities pursuant to Section 4.8
of the Agreement with respect to such period.

          "Base Rate" shall mean, with respect to any Monthly
Period, the sum of (i) the weighted average of the Class A
Interest Rate, the Class B Interest Rate, the CTO Interest Rate
and, if an interest rate is assigned to the Class D Securities
pursuant to Section 4.23 of the Agreement, the Class D Interest
Rate as of the last day of such Monthly Period (weighted based on
the Class A Invested Amount, the Class B Invested Amount, the CTO
Invested Amount and, following the assignment of an interest rate
to the Class D Securities, the Class D Invested Amount or portion
thereof with respect to which an interest rate has been assigned,
respectively, as of the last day of such Monthly Period) plus
(ii) the product of 2.00% per annum and the percentage equivalent
of a fraction the numerator of which is the Adjusted Invested
Amount and the denominator of which is the Invested Amount, each
as of the beginning of the day on the first day of such Monthly
Period.

          "Carryover Class A Monthly Interest" shall mean with
respect to any Business Day (a) any Class A Monthly Interest
Shortfall with respect to the Distribution Date in the then
current Monthly Period plus (b) any Class A Additional Interest
due on the Distribution Date in the next succeeding Monthly
Period.

          "Carryover Class B Monthly Interest" shall mean with
respect to any Business Day (a) any Class B Monthly Interest
Shortfall with respect to the Distribution Date in the then
current Monthly Period plus (b) any Class B Additional Interest
due on the next succeeding Distribution Date in the next
succeeding Monthly Period.

          "Carryover CTO Monthly Interest" shall mean with
respect to any Business Day (a) any CTO Monthly Interest
Shortfall with respect to the Distribution Date in the then
current Monthly Period plus (b) any CTO Additional Interest due
on the next succeeding Distribution Date in the next succeeding
Monthly Period.

          "Class A Additional Interest" shall have the meaning
specified in subsection 4.6(a) of the Agreement.

          "Class A Adjusted Invested Amount" shall mean, for any
date of determination, an amount not less than zero equal to the
then current Class A Invested Amount minus the amount then on
deposit in the Principal Account on such date of determination.

          "Class A Charge-Offs" shall have the meaning specified
in subsection 4.13(d) of the Agreement.

          "Class A Controlled Amortization Amount" shall mean
$22,500,000.

          "Class A Controlled Distribution Amount" shall mean,
with respect to any Distribution Date, an amount equal to the
Class A Controlled  Amortization Amount plus any existing Class A
Deficit Controlled Amortization Amount determined on the
preceding Distribution Date, if any.

          "Class A Deficit Controlled Amortization Amount" shall
mean zero on the initial Distribution Date with respect to the
Controlled Amortization Period and, on any subsequent
Distribution Date, the excess, if any, of (i) the Class A
Controlled Distribution Amount over (ii) the Available Series
1998-2 Principal Collections with respect to the related Monthly
Period.

          "Class A Expected Final Payment Date" shall mean the
November 2003 Distribution Date.

          "Class A Fixed/Floating Percentage" shall mean for any
Business Day on or after the Amortization Period Commencement
Date, the percentage equivalent of a fraction, the numerator of
which is the Class A Invested Amount at the end of the last day
of the Revolving Period and the denominator of which is the
greater of (a) the sum of the aggregate amount of Principal
Receivables and the amount on deposit in the Excess Funding
Account at the end of the preceding Business Day and (b) the sum
of the numerators used to calculate the applicable floating or
fixed/floating percentages with respect to all Participations and
all Classes of all Series then outstanding.

          "Class A Floating Percentage" shall mean, with respect
to any Business Day, the percentage equivalent of a fraction, the
numerator of which is the Class A Adjusted Invested Amount as of
the beginning of such Business Day after giving effect to any
deposits to be made to the Principal Account on such Business Day
and the denominator of which is the greater of (a) the sum of the
aggregate amount of Principal Receivables as of the beginning of
such Business Day and the amount on deposit in the Excess Funding
Account as of the beginning of such Business Day after giving
effect to any deposits or withdrawals to be made to the Excess
Funding Account on such Business Day and (b) the sum of the
numerators used to calculate the applicable floating or
fixed/floating percentages with respect to all Participations and
all Classes of all Series then outstanding.

          "Class A Initial Invested Amount" shall mean
$337,500,000.

          "Class A Interest Rate" shall mean 6.23% per annum.

          "Class A Invested Amount" shall mean, with respect to
any Business Day, an amount equal to (a) the Class A Initial
Invested Amount minus (b) the aggregate amount of principal
payments made to Class A Securityholders through and including
such Business Day, minus (c) the aggregate amount of Class A
Charge-Offs for all prior Distribution Dates, plus (d) the sum of
the aggregate amount reimbursed with respect to reductions of the
Class A Invested Amount through and including such Business Day
pursuant to subsection 4.9(a)(vii) of the Agreement plus, with
respect to such subsection, amounts applied thereto pursuant to
subsections 4.10(a) and (b) and 4.14(a), (b) and (c) of the
Agreement, for the purpose of reimbursing amounts deducted
pursuant to the foregoing clause (c); provided, however, that the
Class A Invested Amount may not be reduced below zero.

          "Class A Monthly Interest" shall mean the interest
distributable in respect of the Class A Securities as calculated
in accordance with subsection 4.6(a) of the Agreement.

          "Class A Monthly Interest Shortfall" shall have the
meaning specified in subsection 4.6(a) of the Agreement.

          "Class A Outstanding Principal Amount" shall mean, with
respect to the Class A Securities, when used with respect to any
Business Day, an amount equal to (a) the Class A Initial Invested
Amount minus (b) the aggregate amount of principal payments made
to the Class A Securityholders on or prior to such Business Day.

          "Class A Percentage" shall mean a fraction the
numerator of which is the Class A Invested Amount and the
denominator of which is the sum of the Class A Invested Amount,
the Class B Invested Amount and the CTO Invested Amount.

          "Class A Principal" shall mean the principal
distributable in respect of the Class A Securities as calculated
in accordance with subsection 4.7(a) of the Agreement.

          "Class A Required Amount" shall mean the amount
determined by the Servicer for each Business Day equal to the
excess, if any, of (x) the sum of (i) the Class A Monthly
Interest for the Interest Accrual Period beginning in the then
current Monthly Period, (ii) any Carryover Class A Monthly
Interest, (iii) the Class A Percentage of the Monthly Servicing
Fee for the then current Monthly Period, (iv) the Class A
Percentage of the Series Default Amount, if any, for such
Business Day and for any previous Business Day in such Monthly
Period and (v) the Class A Percentage of the Series 1998-2
Percentage of any Adjustment Payment the Transferor is required
but fails to make pursuant to subsection 3.8(a) of the Agreement
on such Business Day and on each previous Business Day during
such Monthly Period over (y) the Available Series 1998-2 Finance
Charge Collections plus any Excess Finance Charge Collections
from other Series and any Transferor Finance Charge Collections
allocated with respect to the amounts described in clauses (x)(i)
through (v) above with respect to such Business Day and all
previous Business Days in such Monthly Period.

          "Class A Securities" shall mean any of the Securities
executed by the Transferor and authenticated by or on behalf of
the Trustee, substantially in the form of Exhibit A-1 hereto.

          "Class A Securityholder" shall mean the Person in whose
name a Class A Security is registered in the Security Register.
          "Class A Securityholders' Interest" shall mean the
portion of the Series 1998-2 Securityholders' Interest evidenced
by the Class A Securities.

          "Class B Additional Interest" shall have the meaning
specified in subsection 4.6(b) of the Agreement.

          "Class B Adjusted Invested Amount" shall mean, for any
date of determination, an amount not less than zero equal to the
then current Class B Invested Amount minus the excess, if any, of
the amount on deposit in the Principal Account over the Class A
Invested Amount on such date of determination.

          "Class B Charge-Offs" shall have the meaning specified
in subsection 4.13(c) of the Agreement.

          "Class B Controlled Amortization Amount" shall mean
$17,045,333.33.

          "Class B Controlled Distribution Amount" shall mean,
with respect to any Distribution Date, an amount equal to the
Class B Controlled Amortization Amount plus any existing Class B
Deficit Controlled Amortization Amount determined on the
preceding Distribution Date, if any.

          "Class B Deficit Controlled Amortization Amount" shall
mean zero on the Class B Principal Payment Commencement Date and,
on any subsequent Distribution Date, means the excess, if any, of
(i) the Class B Controlled Distribution Amount over (ii) the
Available Series 1998-2 Principal Collections with respect to the
related Monthly Period.

          "Class B Expected Final Payment Date" shall mean the
February 2004 Distribution Date.

          "Class B Fixed/Floating Percentage" shall mean for any
Business Day on or after the Amortization Period Commencement
Date, the percentage equivalent of a fraction, the numerator of
which is the Class B Invested Amount at the end of the last day
of the Revolving Period and the denominator of which is the
greater of (a) the sum of the aggregate amount of Principal
Receivables and the amount on deposit in the Excess Funding
Account as of the beginning of such Business Day after giving
effect to any deposits or withdrawals to be made to the Excess
Funding Account on such Business Day and (b) the sum of the
numerators used to calculate the applicable floating or
fixed/floating percentages with respect to all Participations and
all Classes of all Series then outstanding.

          "Class B Floating Percentage" shall mean, with respect
to any Business Day, the percentage equivalent of a fraction, the
numerator of which is the Class B Adjusted Invested Amount as of
the beginning of such Business Day after giving effect to any
deposits to be made to the Principal Account on such Business Day
and the denominator of which is the greater of (a) the sum of the
aggregate amount of Principal Receivables and the amount on
deposit in the Excess Funding Account as of the beginning of such
Business Day after giving effect to any deposits or withdrawals
to be made to the Excess Funding Account on such Business Day and
(b) the sum of the numerators used to calculate the applicable
floating or fixed/floating percentages with respect to all
Participations and all Classes of all Series then outstanding.

          "Class B Initial Invested Amount" shall mean
$51,136,000.

          "Class B Interest Rate" shall mean 6.51% per annum.

          "Class B Invested Amount" shall mean, with respect to
any Business Day, an amount equal to (a) the Class B Initial
Invested Amount, minus (b) the aggregate amount of principal
payments made to Class B Securityholders through and including
such Business Day, minus (c) the aggregate amount of Class B
Charge-Offs for all prior Distribution Dates, minus (d) the
aggregate amount of Redirected Class B Principal Collections
through and including such Business Day for which neither the
Class D Invested Amount nor the CTO Invested Amount has been
reduced on all prior Distribution Dates pursuant to subsection
4.14(d) of the Agreement, plus (e) the sum of the aggregate
amount reimbursed with respect to reductions of the Class B
Invested Amount through and including such Business Day pursuant
to subsection 4.9(a)(x) of the Agreement plus, with respect to
such subsection, amounts applied thereto pursuant to subsections
4.10(a) and (b) and 4.14(a) and (b) of the Agreement, for the
purpose of reimbursing amounts deducted pursuant to the foregoing
clauses (c) and (d); provided, however, that the Class B Invested
Amount may not be reduced below zero.

          "Class B Monthly Interest" shall mean the interest
distributable in respect of the Class B Securities as calculated
in accordance with subsection 4.6(b) of the Agreement.

          "Class B Monthly Interest Shortfall" shall have the
meaning specified in subsection 4.6(b) of the Agreement.

          "Class B Outstanding Principal Amount" shall mean, with
respect to the Class B Securities, when used with respect to any
Business Day, an amount equal to (a) the Class B Initial Invested
Amount minus (b) the aggregate amount of principal payments made
to the Class B Securityholders on or prior to such Business Day.

          "Class B Percentage" shall mean a fraction the
numerator of which is the Class B Invested Amount and the
denominator of which is the sum of the Class A Invested Amount,
the Class B Invested Amount and the CTO Invested Amount.

          "Class B Principal" shall mean the principal
distributable in respect of the Class B Securities as calculated
in accordance with subsection 4.7(b) of the Agreement.

          "Class B Principal Payment Commencement Date" shall
mean the earlier of (a) the Distribution Date on which the Class
A Invested Amount is paid in full or, if the Class A Invested
Amount is paid in full on the Class A Expected Final Payment
Date, and the Early Amortization Period has not commenced, the
Distribution Date following the Class A Expected Final Payment
Date and (b) the Distribution Date following a sale or repurchase
of the Receivables as set forth in Section 2.4(e), 10.2(a), 12.1
or 12.2 of the Agreement or Section 3 of this Series Supplement.

          "Class B Required Amount" shall mean the amount
determined by the Servicer for each Business Day equal to the
excess, if any, of (x) the sum of (i) the Class B Monthly
Interest for the Interest Accrual Period beginning in the then
current Monthly Period, (ii) any Carryover Class B Monthly
Interest, (iii) the Class B Percentage of the Monthly Servicing
Fee for the then current Monthly Period, (iv) the Class B
Percentage of the Series Default Amount, if any, for such
Business Day and for any previous Business Day in such Monthly
Period and (v) the Class B Percentage of the Series 1998-2
Percentage of any Adjustment Payment the Transferor is required
but fails to make pursuant to subsection 3.8(a) of the Agreement
on such Business Day and on each previous Business Day during
such Monthly Period over (y) the Available Series 1998-2 Finance
Charge Collections plus any Excess Finance Charge Collections
from other Series and any Transferor Finance Charge Collections
allocated with respect to the amounts described in clauses (x)(i)
through (v) above with respect to such Business Day and all
previous Business Days in such Monthly Period.

          "Class B Securities" shall mean any of the Securities
executed by the Transferor and authenticated by or on behalf of
the Trustee, substantially in the form of Exhibit A-2 hereto.

          "Class B Securityholder" shall mean the Person in whose
name a Class B Security is registered in the Security Register.

          "Class B Securityholders' Interest" shall mean the
portion of the Series 1998-2 Securityholders' Interest evidenced
by the Class B Securities.

          "Class D Charge-Offs" shall have the meaning specified
in subsection 4.13(a) of the Agreement.

          "Class D Excess Amounts" shall mean, with respect to
any Business Day, the excess of the Class D Invested Amount over
the Stated Class D Amount on such Business Day after taking into
account all adjustments of the ABC Adjusted Invested Amount on
such day.

          "Class D Fixed/Floating Percentage" shall mean for any
Business Day on or after the Amortization Period Commencement
Date, the percentage equivalent of a fraction, the numerator of
which is the Class D Invested Amount at the end of the last day
of the Revolving Period and the denominator of which is the
greater of (a) the sum of the aggregate amount of Principal
Receivables and the amount on deposit in the Excess Funding
Account as of the beginning of such Business Day after giving
effect to any deposits or withdrawals to be made to the Excess
Funding Account on such Business Day and (b) the sum of the
numerators used to calculate the applicable floating or
fixed/floating percentages with respect to all Participations and
all Classes of all Series then outstanding.

          "Class D Floating Percentage" shall mean, with respect
to any Business Day, the percentage equivalent of a fraction, the
numerator of which is the Class D Invested Amount as of the
beginning of such Business Day and the denominator of which is
the greater of (a) the sum of the aggregate amount of Principal
Receivables as of the beginning of such Business Day and the
amount on deposit in the Excess Funding Account as of the
beginning of such Business Day after giving effect to any
deposits or withdrawals to be made to the Excess Funding Account
on such Business Day and (b) the sum of the numerators used to
calculate the applicable floating or fixed/floating percentages
with respect to all Participations and all Classes of all Series
then outstanding.

          "Class D Initial Invested Amount" shall mean
$61,364,000.

          "Class D Interest Rate" shall have the meaning
specified in subsection 4.23 of the Agreement.

          "Class D Invested Amount" shall mean with respect to
any Business Day, an amount equal to (a) the Class D Initial
Invested Amount, minus (b) the aggregate amount of principal
payments made to Class D Securityholders through and including
such Business Day and reductions of the Class D Invested Amount
pursuant to subsection 4.12(d), minus (c) the aggregate amount of
Class D Charge-Offs for all prior Distribution Dates, minus (d)
the aggregate amount of Redirected Principal Collections through
and including such Business Day for which the Class D Invested
Amount has been reduced pursuant to subsection 4.14(d) of the
Agreement, plus (e) the aggregate amount reimbursed with respect
to reductions of the Class D Invested Amount through and
including such Business Day pursuant to subsection 4.9(a)(xii) of
the Agreement plus, with respect to such subsection, amounts
applied thereto pursuant to subsections 4.10(a) and (b) of the
Agreement, for the purpose of reimbursing amounts deducted
pursuant to the foregoing clauses (c) and (d); provided, however,
that the Class D Invested Amount may not be reduced below zero.

          "Class D Outstanding Principal Amount" shall mean, with
respect to the Class D Securities, when used with respect to any
Business Day, an amount equal to (a) the Class D Initial Invested
Amount  minus (b) the aggregate amount of principal payments made
to Class D Securityholders prior to such Business Day.

          "Class D Principal" shall mean the principal
distributable in respect of the Class D Security as specified in
subsection 4.7(d) of the Agreement.

          "Class D Principal Payment Commencement Date" shall
mean the earlier of (a) during the Amortization Period, the first
Distribution Date on which the CTO Invested Amount is paid in
full or, if there are no Principal Collections allocable to the
Series 1998-2 Securities remaining after payments have been made
to the Collateralized Trust Obligations on such Distribution
Date, the Distribution Date following the first Distribution Date
on which the CTO Invested Amount is paid in full and (b) the
Distribution Date following a sale or repurchase of the
Receivables as set forth in Section 2.4(e), 10.2(a), 12.1 or 12.2
of the Agreement or Section 3 of this Series Supplement.

          "Class D Securities" shall mean any of the Securities
executed by the Transferor and authenticated by or on behalf of
the Trustee, substantially in the form of Exhibit A-4 hereto.

          "Class D Securityholder" shall mean the Person in whose
name a Class D Security is registered in the Security Register.

          "Class D Securityholders' Interest" shall mean the
portion of the Series 1998-2 Securityholders' Interest evidenced
by the Class D Security.

          "Clearing System Certificate" shall mean a certificate
in substantially the form of Exhibit C hereto or such other form
of certificate as shall be satisfactory to the Trustee, the
Euroclear Operator and Cedel.

          "Closing Date" shall mean April 28, 1998.

          "Collateralized Trust Obligations" shall mean any of
the Securities executed by the Transferor and authenticated by or
on behalf of the Trustee, substantially in the form of Exhibit A-
3 hereto.

          "Controlled Amortization Period" shall mean, with
respect to the Series 1998-2 Securities, unless a Pay Out Event
shall have occurred with respect to such Series prior thereto,
the period commencing on the Amortization Period Commencement
Date and ending upon the earliest to occur of (x) the payment in
full to the Series 1998-2 Securityholders of the Invested Amount,
and (y) the Series 1998-2 Termination Date.

          "CTO Additional Interest" shall have the meaning
specified in subsection 4.6(c) of the Agreement.

          "CTO Adjusted Invested Amount" shall mean, for any date
of determination, an amount not less than zero equal to the then
current CTO Invested Amount minus the excess, if any, of the
amount then on deposit in the Principal Account over the Class A
Invested Amount and the Class B Invested Amount on such date of
determination.
          "CTO Charge-Offs" shall have the meaning specified in
subsection 4.13(b) of the Agreement.

          "CTO Default" shall have the meaning specified in
Section 9.

          "CTO Exchange Date" shall mean the 40th day after the
later of the commencement of the offering and the Closing Date.

          "CTO Expected Final Payment Date" means the April 2004
Distribution Date.

          "CTO Fixed/Floating Percentage" shall mean for any
Business Day on or after the Amortization Period Commencement
Date, the percentage equivalent of a fraction, the numerator of
which is the CTO Invested Amount at the end of the last day of
the Revolving Period and the denominator of which is the greater
of (a) the sum of the aggregate amount of Principal Receivables
and the amount on deposit in the Excess Funding Account as of the
beginning of such Business Day after giving effect to any
deposits or withdrawals to be made to the Excess Funding Account
on such Business Day and (b) the sum of the numerators used to
calculate the floating or fixed/floating percentages with respect
to all Participations and all Classes of all Series then
outstanding.

          "CTO Floating Percentage" shall mean, with respect to
any Business Day, the percentage equivalent of a fraction, the
numerator of which is the CTO Adjusted Invested Amount as of the
beginning of such Business Day after giving effect to any deposit
to be made to the Principal Account on such Business Day and the
denominator of which is the greater of (a) the sum of the
aggregate amount of Principal Receivables as of the beginning of
such Business Day and the amount on deposit in the Excess Funding
Account as of the beginning of such Business Day after giving
effect to any deposits or withdrawals to be made to the Excess
Funding Account on such Business Day and (b) the sum of the
numerators used to calculate the applicable floating or
fixed/floating percentages with respect to all Participations and
all Classes of all Series then outstanding.

          "CTO Global Security" shall mean a CTO Temporary
Regulation S Global Security, a CTO Regulation S Global Security
or a CTO Rule 144A Global Security.

          "CTO Initial Invested Amount" shall mean $61,364,000.

          "CTO Interest Rate" shall mean 6.60625% per annum from
the Closing Date through and including June 14, 1998 and, with
respect to each Interest Accrual Period thereafter, a per annum
rate .95% in excess of LIBOR as determined on the related LIBOR
Determination Date.

          "CTO Invested Amount" shall mean with respect to any
Business Day, an amount equal to (a) the CTO Initial Invested
Amount minus (b) the aggregate amount of principal payments made
to CTO Securityholders through and including such Business Day,
minus (c) the aggregate amount of CTO Charge-Offs for all prior
Distribution Dates, minus (d) the aggregate amount of Redirected
CTO Principal Collections and Redirected Class B Principal
Collections through and including such Business Day for which the
Class D Invested Amount has not been reduced pursuant to
subsection 4.14(d) of the Agreement, plus (e) the aggregate
amount reimbursed with respect to reductions of the CTO Invested
Amount through and including such Business Day pursuant to
subsection 4.9(a)(xi) of the Agreement plus, with respect to such
subsection, amounts applied thereto pursuant to subsections
4.10(a) and (b) and 4.14(a) of the Agreement, for the purpose of
reimbursing amounts deducted pursuant to the foregoing clauses
(c) and (d); provided, however, that the CTO Invested Amount may
not be reduced below zero.

          "CTO Monthly Interest" shall mean the interest
distributable in respect of the Collateralized Trust Obligations
as calculated in accordance with subsection 4.6(c) of the
Agreement.

          "CTO Monthly Interest Shortfall" shall have the meaning
specified in subsection 4.6(c) of the Agreement.

          "CTO Outstanding Principal Amount" shall mean, with
respect to the Collateralized Trust Obligations when used with
respect to any Business Day, an amount equal to (a) the CTO
Initial Invested Amount minus (b) the aggregate amount of
principal payments made to CTO Securityholders prior to such
Business Day.

          "CTO Percentage" shall mean a fraction the numerator of
which is the CTO Invested Amount and the denominator of which is
the sum of the Class A Invested Amount, the Class B Invested
Amount and the CTO Invested Amount.

          "CTO Principal" shall mean the principal distributable
in respect of the Collateralized Trust Obligations as calculated
in accordance with subsection 4.7(c) of the Agreement.

          "CTO Principal Payment Commencement Date" shall mean
the earlier of (a) the Distribution Date on which the Class A
Invested Amount and the Class B Invested Amount have each been
paid in full or, if the Class B Invested Amount is paid in full
on the Class B Expected Final Payment Date and the Early
Amortization Period has not commenced, the Distribution Date
following the Class B Expected Final Payment Date and (b) the
Distribution Date following a sale or repurchase of the
Receivables as set forth in subsections 2.4(e), 10.2(a), 12.1 or
12.2 of the Agreement or Section 3 of this Series Supplement.

          "CTO Regulation S Global Security" shall mean a
Collateralized Trust Obligation, sold in an offshore transaction
in reliance on Regulation S under the Securities Act, represented
by one or more Global Securities in definitive, fully registered
form without interest coupons, deposited with DTC, as initial
Clearing Agency, or any successor, with the applicable legends
set forth in Exhibit A-3 hereto included in the form of such
Collateralized Trust Obligation.

          "CTO Required Amount" shall mean the amount determined
by the Servicer for each Business Day equal to the excess, if
any, of (x) the sum of (i) the CTO Monthly Interest for the
Interest Accrual Period beginning in the then current Monthly
Period, (ii) any Carryover CTO Monthly Interest, (iii) the CTO
Percentage of the Monthly Servicing Fee for the then current
Monthly Period, (iv) the CTO Percentage of the Series Default
Amount, if any, for such Business Day and for any previous
Business Day in such Monthly Period and (v) the CTO Percentage of
the Series 1998-2 Percentage of any Adjustment Payment the
Transferor is required but fails to make pursuant to subsection
3.8(a) of the Agreement on such Business Day and on each previous
Business Day during such Monthly Period over (y) the Available
Series 1998-2 Finance Charge Collections plus any Excess Finance
Charge Collections from other Series and any Transferor Finance
Charge Collections allocated with respect to the amounts
described in clauses (x)(i) through (v) above with respect to
such Business Day and all previous Business Days in such Monthly
Period.

          "CTO Reserve Account" shall have the meaning specified
in subsection 4.21(a) of the Agreement.

          "CTO Rule 144A Global Security" shall mean a
Collateralized Trust Obligation, sold within the United States to
U.S. persons that are QIBs, issued in definitive, fully
registered form without interest coupons, in the form of
beneficial interests in one or more Global Securities, deposited
with DTC, as initial Clearing Agency, or any successor, with the
applicable legends set forth in Exhibit A-3 hereto included in
the form of such Collateralized Trust Obligation.

          "CTO Securityholder" shall mean the Person in whose
name a Collateralized Trust Obligation is registered in the
Security Register.

          "CTO Securityholders' Interest" shall mean the portion
of the Series 1998-2 Securityholders' Interest evidenced by the
Collateralized Trust Obligations.

          "CTO Temporary Regulation S Global Security" shall mean
a Collateralized Trust Obligation, sold in an offshore
transaction in reliance on Regulation S under the Securities Act,
represented by one or more Global Securities in definitive, fully
registered form without interest coupons, deposited with DTC, as
initial Clearing Agency , or any successor, with the applicable
legends set forth in Exhibit A-3 hereto included in the form of
such Collateralized Trust Obligation.

          "CTO Trigger Event" shall have the meaning specified in
subsection 4.20.

          "Defeasance" shall have the meaning specified in
subsection 4.18 of the Agreement.

          "Defeasance Funding Account" shall have the meaning set
forth in subsection 4.16 of the Agreement.

          "Defeasance Funding Account Balance" shall mean, with
respect to any date of determination during the Amortization
Period, the principal amount, if any, on deposit in the
Defeasance Funding Account on such date of determination.

          "Defeasance Funding Account Investment Proceeds" shall
mean, with respect to each Transfer Date following the initial
deposit to the Defeasance Funding Account, the investment
earnings on funds on deposit in the Defeasance Funding Account,
if any, (net of investment losses and expenses) for the related
Interest Accrual Period.

          "Defeasance Reserve Account" shall have the meaning set
forth in subsection 4.17 of the Agreement.

          "Defeasance Reserve Account Funding Date" shall mean
the first day of the Monthly Period prior to the Defeasance, or
such earlier date as the Transferor may determine.

          "Distribution Date" shall mean June 15, 1998 and the
fifteenth day of each month thereafter, or if such day is not a
Business Day, the next succeeding Business Day.

          "DTC" shall mean The Depository Trust Company.

          "Early Amortization Period" shall mean the period
beginning on the earlier of (a) the day on which a Pay Out Event
occurs or is deemed to have occurred and (b) the CTO Expected
Final Payment Date if the CTO Invested Amount has not been paid
in full on or prior to such date, and ending on the earlier of
(i) the date on which the Class A Invested Amount, the Class B
Invested Amount, the CTO Invested Amount and the Class D Invested
Amount have been paid in full and (ii) the Scheduled Series 1998-
2 Termination Date.

          "Enhancement" shall mean, with respect to each Class,
the amount, if any, on deposit from time to time in the Revolving
Receivables Reserve Account and with respect to the Class A
Securities, the subordination of the Class B Invested Amount, the
CTO Invested Amount, and the Class D Invested Amount, with
respect to the Class B Securities, the subordination of the CTO
Invested Amount and the Class D Invested Amount, and with respect
to the Collateralized Trust Obligations, the subordination of the
Class D Invested Amount and the amount, if any, on deposit from
time to time in the CTO Reserve Account.

          "Excess Finance Charge Collections" shall mean, with
respect to any Business Day, as the context requires, either (x)
the amount described in subsection 4.9(a)(xviii) of the Agreement
allocated to the Series 1998-2 Securities but available to cover
shortfalls in amounts paid from Finance Charge Collections for
other Series, if any, or (y) the aggregate amount of Finance
Charge Collections allocable to other Series in excess of the
amounts necessary to make required payments with respect to such
Series, if any, and available to cover shortfalls with respect to
the Series 1998-2 Securities.

          "Fixed/Floating Percentage" shall mean for any Business
Day on or after the Amortization Period Commencement Date, the
sum of the Class A Fixed/Floating Percentage, the Class B
Fixed/Floating Percentage, the CTO Fixed/Floating Percentage and
the Class D Fixed/Floating Percentage.

          "Floating Percentage" shall mean for any Business Day
the sum of the applicable Class A Floating Percentage, Class B
Floating Percentage, CTO Floating Percentage, and Class D
Floating Percentage.

          "Initial Invested Amount" shall mean an amount equal to
the sum of (i) the Class A Initial Invested Amount; (ii) the
Class B Initial Invested Amount; (iii) the CTO Initial Invested
Amount; and (iv) the Class D Initial Invested Amount.

          "Interest Accrual Period" shall mean, with respect to a
Distribution Date, the period from and including the preceding
Distribution Date to but excluding such Distribution Date;
provided, however, that the initial Interest Accrual Period shall
be the period from the Closing Date to but excluding the initial
Distribution Date.

          "Invested Amount" shall mean, when used with respect to
any Business Day, an amount equal to the sum of (a) the Class A
Invested Amount as of such Business Day, (b) the Class B Invested
Amount as of such Business Day, (c) the CTO Invested Amount as of
such Business Day and (d) the Class D Invested Amount as of such
Business Day.

          "Investor Percentage" shall mean, (a) with respect to
Finance Charge Collections prior to the commencement of the Early
Amortization Period, Default Amounts at any time and Principal
Collections during the Revolving Period, the Floating Percentage
and (b) with respect to Finance Charge Collections during the
Early Amortization Period and Principal Collections during the
Amortization Period, the Fixed/Floating Percentage, and with
respect to any other Series of Securities, the percentage
specified in the related Supplement.

          "Investor Securityholder" shall mean the Holder of
record of an Investor Security of Series 1998-2.

          "LIBOR" shall have the meaning specified in subsection
4.15(a) of the Agreement.

          "LIBOR Determination Date" shall mean the second
Business Day prior to the commencement of the second and each
subsequent Interest Accrual Period.  For purposes of this
definition, a Business Day is any day on which banks in London
and New York are open for the transaction of international
business.

          "Member Organization Certificate" shall mean a
certificate substantially in the form of Exhibit D hereto or such
other form of certificate as shall be satisfactory to the
Trustee, the Euroclear Operator and Cedel.

          "Minimum Retained Percentage" shall mean 2%.

          "Minimum Transferor Percentage" shall mean 0%;
provided, however, that in certain circumstances such percentage
may be increased.

          "Monthly Period" shall have the meaning specified in
the Agreement, except that the first Monthly Period with respect
to the Series 1998-2 Securities shall begin on and include the
Closing Date and shall end on and include May 29, 1998.

          "Monthly Servicing Fee" shall mean for any Monthly
Period, an amount equal to the product of (i) a fraction, the
numerator of which is the actual number of days in such Monthly
Period and the denominator of which is 365 or 366, (ii) the
Series Monthly Servicing Fee Percentage and (iii) the Adjusted
Invested Amount as of the beginning of the day on the first day
of such Monthly Period, or, in the case of the first Distribution
Date, the Initial Invested Amount.

          "Negative Carry Amount" shall have the meaning
specified in subsection 4.10(a) of the Agreement.

          "Paired Series" shall have the meaning specified in
Section 17 of this Series Supplement.

          "Paying Agent" shall mean, for the Series 1998-1
Securities, initially The Bank of New York and in certain limited
circumstances the Banque Generale du Luxembourg, S.A.

          "Payment Reserve Account" shall have the meaning
specified in subsection 4.22 of the Agreement.

          "Pay Out Commencement Date" shall mean the date on
which a Trust Pay Out Event is deemed to occur pursuant to
Section 9.1 of the Agreement or a Series 1998-2 Pay Out Event is
deemed to occur pursuant to Section 8 of this Series Supplement.

          "Portfolio Yield" shall mean, with respect to any
Monthly Period, the annualized percentage equivalent of a
fraction, the numerator of which is the sum of (i) the aggregate
amount of Available Series 1998-2 Finance Charge Collections for
each Business Day during such Monthly Period (not including (a)
the amounts withdrawn from the Payment Reserve Account, (b)
Adjustment Payments made by the Transferor with respect to
Adjustment Payments required to be made but not made in prior
Monthly Periods, if any, and (c) the amount of any Finance Charge
Collections received with respect to the final payment of any
Closed End Receivable that is refinanced with a receivable
arising under a revolving credit card account) and (ii) amounts
withdrawn from the Defeasance Reserve Account with respect to
such Monthly Period calculated on a cash basis after subtracting
the aggregate Series Default Amount for such Monthly Period and
the Series 1998-2 Percentage of any Adjustment Payments which the
Transferor is required but fails to make pursuant to the Pooling
and Servicing Agreement for each Business Day during such Monthly
Period, and the denominator of which is the average daily
Invested Amount during such Monthly Period; provided, however,
that Excess Finance Charge Collections applied for the benefit of
the Series 1998-2 Securityholders may be added to the numerator
if the Transferor shall have provided ten Business Days prior
written notice of such action to each Rating Agency and the
Transferor, the Servicer and the Trustee shall have received
notification in writing that such action will not result in
Standard & Poor's reducing or withdrawing its then existing
rating of the Investor Securities of any outstanding Series or
Class with respect to which it is a Rating Agency.

          "Principal Shortfalls" shall mean for any Business Day
(x) for Series 1998-2, (i) during the Controlled Amortization
Period on or prior to the CTO Principal Payment Commencement
Date, the excess of the Class A Controlled Distribution Amount or
the Class B Controlled Distribution Amount, as applicable, over
the aggregate amount applied with respect thereto for such
Business Day and for each prior Business Day in such Monthly
Period, and (ii) at all other times, the Invested Amount of the
Class then receiving principal payments, if any, after the
application of Principal Collections on such Business Day or (y)
for any other Series the amounts specified as such in the
Supplement for such other Series.

          "QIB" shall mean a "qualified institutional buyer"
within the meaning of Rule 144A under the Securities Act.

          "Rating Agency" shall mean Standard & Poor's and
Moody's

          "Redirected Class B Principal Collections" shall have
the meaning specified in subsection 4.14(c) of the Agreement.

          "Redirected Class D Principal Collections" shall have
the meaning specified in subsection 4.14(a) of the Agreement.

          "Redirected CTO Principal Collections" shall have the
meaning specified in subsection 4.14(b) of the Agreement.

          "Redirected Principal Collections" shall mean the sum
of Redirected Class B Principal Collections, Redirected CTO
Principal Collections and Redirected Class D Principal
Collections.

          "Regulation S Transfer Certificate" shall mean a
certificate substantially in the form of Exhibit E hereto.

          "Required Amount" shall have the meaning specified in
subsection 4.10(b) of the Agreement.

          "Required Defeasance Reserve Account Amount" shall
mean, with respect to any Business Day on or after the Defeasance
Reserve Account Funding Date, an amount equal to the excess of
the sum of the Class A Monthly Interest, the Class B Monthly
Interest and the estimated amount of the CTO Monthly Interest
over the estimated amount of investment earnings on amounts in
the Defeasance Funding Account, as estimated by the Transferor,
for each of the Interest Accrual Periods during the period from
the date of the deposit to the Defeasance Funding Account through
the April 2004 Distribution Date.

          "Reserve Account Investment Proceeds" shall mean, with
respect to any Business Day, the sum of the investment earnings
on funds on deposit in (i) the CTO Reserve Account available in
accordance with subsection 4.21(c) of the Agreement on such
Business Day and (ii) the Payment Reserve Account available in
accordance with subsection 4.22(c) of the Agreement on such
Business Day.

          "Revolving Period" shall mean the period from and
including the Closing Date to, but not including, the
Amortization Period Commencement Date.

          "Revolving Receivables Reserve Account" shall have the
meaning specified in subsection 4.19 of the Agreement.

          "Rule 144A Transfer Certificate" shall mean a
certificate substantially in the form of Exhibit F hereto.

          "Scheduled Series 1998-2 Termination Date" shall mean
the February 2007 Distribution Date.

          "Series 1998-2" shall mean the Series of the Fingerhut
Master Trust represented by the Series 1998-2 Securities.

          "Series 1998-2 Pay Out Event" shall have the meaning
specified in Section 8 of this Series Supplement.

          "Series 1998-2 Percentage" shall mean, on any date of
determination, the percentage equivalent of a fraction the
numerator of which is the Invested Amount and the denominator of
which is the sum of the Invested Amounts relating to all other
Series then outstanding.

          "Series 1998-2 Securities" shall mean the Class A
Securities, the Class B Securities, the Collateralized Trust
Obligations and the Class D Security.

          "Series 1998-2 Securityholder" shall mean the holder of
record of any Series 1998-2 Security.

          "Series 1998-2 Securityholders' Interest" shall have
the meaning specified in Section 4.4 of the Agreement.

          "Series 1998-2 Termination Date" shall mean the earlier
to occur of (i) the day after the Distribution Date on which the
Series 1998-2 Securities are paid in full, or (ii) the Scheduled
Series 1998-2 Termination Date.

          "Series Charge-Offs" shall mean the sum of Class A
Charge-Offs, Class B Charge-Offs, CTO Charge-Offs and Class D
Charge-Offs.

          "Series Default Amount" shall mean, with respect to
each Business Day, an amount equal to the product of the Default
Amount identified since the prior reporting date and the Floating
Percentage for such Business Day.

          "Series Monthly Servicing Fee Percentage" shall mean
2.00% per annum.

          "Shared Principal Collections" shall mean, as the
context requires, (a) the amount of Principal Collections for any
Business Day allocated to the Series 1998-2 Securities which, in
accordance with subsections 4.9(b) and 4.9(c)(ii) of the
Agreement, may be applied in accordance with Section 4.3(d) of
the Agreement or (b) the amounts allocated to the Investor
Securities of other Series which the applicable Series
Supplements for such Series specify are to be treated as "Shared
Principal Collections" or (c) the amounts specified in any
Participation Supplement to be treated as "Shared Principal
Collections" and which may be applied to cover Principal
Shortfalls with respect to the Series 1998-2 Securities.

          "Specified CTO Reserve Amount" shall mean, on any date
of determination following a CTO Trigger Event, subject to
Section 9 of this Supplement, the amount, if any, which if added
to the numerator of the Target Percentage on such date would
cause such percentage to be equal to 6%; provided, however, that
except as specified in the immediately succeeding proviso, the
Specified CTO Reserve Amount shall not exceed the product of 5%
and the Invested Amount on any Business Day; and provided,
further, that following a CTO Default, in the circumstances
specified in Section 9 of this Series Supplement, the Specified
CTO Reserve Amount will be equal to the CTO Outstanding Principal
Amount.

          "Specified Revolving Receivables Reserve Amount" shall
mean, on any date of determination, an amount equal to the
product of (x) the Floating Percentage on such date and (y) 1% of
the aggregate amount of Principal Receivables which are Revolving
Receivables on such date; provided, however, that such percentage
may be reduced at the option of the Transferor at any time if the
Rating Agency Condition shall have been satisfied with respect
thereto.

          "Stated Class D Amount" shall mean on any Business Day
the greater of (i) zero and (ii) a number rounded to the nearest
Dollar equal to 13.64% of the ABC Adjusted Invested Amount as of
such Business Day; provided, however, that during any Early
Amortization Period the Stated Class D Amount shall be equal to
the Stated Class D Amount immediately preceding the commencement
of the Early Amortization Period; provided, further, that on any
Business Day after the earlier of (a) the Class A Expected Final
Payment Date if the Class A Invested Amount was not paid in full
on the Class A Expected Final Payment Date or (b) the Class B
Expected Final Payment Date if the Class B Invested Amount was
not paid in full on the Class B Expected Final Payment Date the
Stated Class D Amount shall be equal to the Stated Class D Amount
on the Class A Expected Final Payment Date or the Class B
Expected Final Payment Date, as applicable; and provided,
further, that there shall be no reduction in the Stated Class D
Amount on any day on which the amount on deposit in the Revolving
Receivables Reserve Account is less than the Specified Revolving
Receivables Reserve Amount or the amount on deposit in the CTO
Reserve Account is less than the Specified CTO Reserve Amount
and; provided, further, that the Stated Class D Amount shall not
be less than $15,340,920 prior to the date on which each of the
Class A Outstanding Principal Balance, the Class B Outstanding
Principal Balance and the CTO Outstanding Principal Balance have
been reduced to zero.

          "Target Percentage" shall have the meaning specified in
subsection 4.20 of the Agreement.

          "Telerate Page 3750" shall mean the display page
currently so designated on the Dow Jones Telerate Service (or
such other page as may replace that page on that service for the
purpose of displaying comparable rates or prices).

          "Transferor Finance Charge Collections" shall mean on
any Business Day the Series 1998-2 Percentage of the Finance
Charge Collections allocable to the Exchangeable Transferor
Security.

          "Transferor Retained Securities" shall mean Investors
Securities of any Series which the Transferor retains, including
the Class D Securities for so long as they are held by the
Transferor, but only to the extent that and for so long as the
Transferor is the Holder of such Securities.

          SECTION 3 Reassignment Terms.  The Series 1998-2
Securities shall be subject to termination by the Transferor at
its option, in accordance with the terms specified in subsection
12.2(a) of the Agreement, on any Distribution Date on or after
the Distribution Date on which the sum of the Class A Invested
Amount, the Class B Invested Amount and the CTO Invested Amount
would be reduced to an amount less than or equal to 10% of the
sum of the Class A Initial Invested Amount, the Class B Initial
Invested Amount and the CTO Initial Invested Amount.  The deposit
required in connection with any such termination and final
distribution shall be equal to the sum of the unpaid Class A
Invested Amount, the unpaid Class B Invested Amount and the
unpaid CTO Invested Amount plus accrued and unpaid interest on
the Class A Securities, Class B Securities and Collateralized
Trust Obligations through the day prior to the Distribution Date
on which the final distribution occurs, in each case after giving
effect to any payments on such date.

          SECTION 4 Delivery and Payment for the Series 1998-2
Securities.  The Transferor shall execute and deliver the Series
1998-2 Securities to the Trustee for authentication in accordance
with Section 6.1 of the Agreement.  The Trustee shall deliver the
Series 1998-2 Securities to or upon the order of the Transferor
when authenticated in accordance with Section 6.2 of the
Agreement.

          SECTION 5 Form of Delivery of Series 1998-2 Securities;
Denominations; Depositary.    The Class A Securities, the Class B
Securities and the Collateralized Trust Obligations shall be
delivered as Book-Entry Securities as provided in Sections 6.1
and 6.10 of the Agreement.  The Class A Securities and the Class
B Securities shall be issued in minimum denominations of $1,000
and integral multiples thereof.  The Collateralized Trust
Obligations shall be issued in minimum denominations of $100,000
and integral multiples of $1,000 in excess thereof.  The Class D
Security shall be delivered as a Registered Security as provided
in Section 6.1 of the Agreement.

            The Depositary for Series 1998-2 shall be DTC and the
Class A Securities and the Class B Securities shall be initially
registered in the name of Cede & Co., its nominee and will
initially be held by the Trustee as custodian for DTC.

            The Transferor shall execute and the Trustee shall
authenticate (i) one or more CTO Temporary Regulation S Global
Securities, (ii) one or more CTO Regulation S Global Securities,
and (iii) one or more CTO Rule 144A Global Securities, each
having a principal balance as shall have been indicated to the
Trustee by the Transferor and having an aggregate principal
balance equal to the CTO Invested Amount as of the date of
execution of such Global Securities by the Transferor.

          The CTO Global Securities (i) shall be delivered by the
Trustee to DTC acting as the initial Clearing Agency, and (ii) in
each case shall be registered in the name of Cede & Co.  The CTO
Global Securities shall bear a legend substantially in the form
set forth in Exhibit A-3.  The CTO Global Securities initially
will be held by the Trustee as custodian for DTC.

            So long as any of the CTO Global Securities remains
outstanding and are held by or on behalf of the Clearing Agency,
transfers of beneficial interests in any of such CTO Global
Securities may be made only in accordance with this Section 5 and
in accordance with the rules of the Clearing Agency and the
Euroclear Operator or Cedel.

            A beneficial interest in the CTO Temporary Regulation
S Global Security may be transferred to a transferee that takes
delivery in the form of a beneficial interest in the CTO Rule
144A Global Securities only upon receipt by the Trustee of a Rule
144A Transfer Certificate.

            On and after the CTO Exchange Date, a beneficial
interest in the CTO Temporary Regulation S Global Security may be
transferred to a transferee that takes delivery in the form of a
beneficial interest in the CTO Regulation S Global Security only
upon receipt by the Trustee of a Clearing System Certificate from
the Euroclear Operator or Cedel, as applicable, and a Member
Organization Certificate, relating to the appropriate portion of
the CTO Temporary Regulation S Global Security.

            A beneficial interest in a CTO Rule 144A Global
Security may be transferred to a transferee that takes delivery
in the form of a beneficial interest in a CTO Regulation S Global
Security or CTO Temporary Regulation S Global Security only upon
receipt by the Transfer Agent and Registrar of a Regulation S
Transfer Certificate.

            No restrictions shall apply with respect to the
transfer or registration of transfer of (x) a beneficial interest
in a CTO Rule 144A Global Security to a transferee that takes
delivery in the form of a beneficial interest in the CTO Rule
144A Global Security, or (y) a beneficial interest in a CTO
Regulation S Global Security to a transferee that takes delivery
in the form of a beneficial interest in the CTO Regulation S
Global Security.

               An exchange of a beneficial interest in the CTO
Temporary Regulation S Global Security for a beneficial interest
in the CTO Regulation S Global Security, may be made only on or
after the CTO Exchange Date and only upon receipt by the Trustee
of a Clearing System Certificate from the Euroclear Operator or
Cedel, as applicable, relating to the appropriate portion of the
CTO Temporary Regulation S Global Security.

               Upon acceptance for transfer of a beneficial
interest in any CTO Global Security for a beneficial interest in
another CTO Global Security as provided herein, the Trustee shall
(or shall request the Clearing Agency to) endorse on the
schedules affixed to each of such CTO Global Securities (or on
continuations of such schedules affixed to each of such CTO
Global Securities and made parts thereof) appropriate notations
evidencing the date of such transfer and (x) in the case of the
CTO Global Security from which such transfer is made, a decrease
in the outstanding balance of such CTO Global Security equal to
the outstanding balance being transferred and (y) in the case of
the CTO Global Security into which such transfer is made, an
increase in the outstanding balance of such CTO Global Security
equal to the outstanding balance being transferred.

          SECTION 6 Article IV of Agreement.  Sections 4.1, 4.2
and 4.3 of the Agreement shall read in their entirety as provided
in the Agreement.  Article IV of the Agreement (except for
Sections 4.1, 4.2 and 4.3 thereof) shall read in its entirety as
follows and shall be applicable only to the Series 1998-2
Securities:


                           ARTICLE IV
   RIGHTS OF SECURITYHOLDERS ANDALLOCATION AND APPLICATION OF
                           COLLECTIONS

               SECTION 4.4    Rights of Securityholders.
     The Series 1998-2 Securities shall represent undivided
     interests in the Trust, including the right to receive,
     to the extent necessary to make the required payments
     with respect to such Series 1998-2 Securities at the
     times and in the amounts specified in this Agreement,
     (a) the Floating Percentage and the Fixed/Floating
     Percentage (as applicable from time to time) of
     Collections (including Finance Charge Collections)
     available in the Collection Account, (b) funds
     allocable to the Series 1998-2 Securities on deposit in
     the Excess Funding Account and (c) funds on deposit in
     the Interest Funding Account, the Principal Account,
     the Revolving Receivables Reserve Account, the
     Defeasance Funding Account, the Defeasance Reserve
     Account, the Distribution Account, the CTO Reserve
     Account and the Payment Reserve Account (for such
     Series, the "Series 1998-2 Securityholders' Interest").
     The Class B Invested Amount, the CTO Invested Amount
     and the Class D Invested Amount shall be subordinated
     to the Class A Securities; the CTO Invested Amount and
     the Class D Invested Amount shall be subordinated to
     the Class B Securities; and the Class D Invested Amount
     shall be subordinated to the Collateralized Trust
     Obligations, in each case to the extent provided in
     this Article IV.  The Class B Securities will not have
     the right to receive payments of principal until the
     Class A Invested Amount has been paid in full.  The
     Collateralized Trust Obligations will not have the
     right to receive payments of principal until the Class
     A Invested Amount and the Class B Invested Amount have
     been paid in full.  The Class D Securities will not
     have the right to receive payments of principal, other
     than to the extent of Class D Excess Amounts, until the
     Class A Invested Amount, the Class B Invested Amount
     and the CTO Invested Amount have been paid in full.

               SECTION 4.5    Collections and Allocation;
     Payments on Exchangeable Transferor Security.

                 Collections and Allocations.  The Servicer
     will apply or will instruct the Trustee to apply all
     funds on deposit in the Collection Account and the
     Excess Funding Account allocable to the Series 1998-2
     Securities, and all funds on deposit in the Interest
     Funding Account, the Principal Account, the Revolving
     Receivables Reserve Account, the Defeasance Funding
     Account, the Defeasance Reserve Account, the
     Distribution Account, the CTO Reserve Account and the
     Payment Reserve Account, as described in this Article
     IV.  On each Business Day, (i) the amount of Finance
     Charge Collections available in the Collection Account
     allocable to the Series 1998-2 Securities shall be
     determined by multiplying the aggregate amount of such
     Finance Charge Collections by (x) prior to the Pay Out
     Commencement Date, the Floating Percentage and (y) on
     and after the Pay Out Commencement Date, the
     Fixed/Floating Percentage, (ii) the amount of Principal
     Collections available in the Collection Account
     allocable to the Series 1998-2 Securities shall be
     determined by multiplying the aggregate amount of such
     Principal Collections by (x) during the Revolving
     Period, the Floating Percentage and (y) during any
     Amortization Period, the Fixed/Floating Percentage, and
     (iii) the Default Amount on such Business Day allocable
     to the Series 1998-2 Securities shall be determined by
     multiplying the Default Amount by the Floating
     Percentage.  In addition, on the Closing Date the
     Transferor shall make a deposit to the Interest Funding
     Account in the amount of $2,000,000 to be allocated to
     the Series 1998-2 Securities and applied as Available
     Series 1998-2 Finance Charge Collections in accordance
     with subsection 4.9(a) of the Agreement.

                 Payments to the Holder of the Exchangeable
     Transferor Security.  On each Business Day, the
     Servicer shall allocate and pay Collections in
     accordance with the Daily Report to the Holder of the
     Exchangeable Transferor Security in accordance with
     subsection 4.3(b) of the Agreement; provided, however,
     that such amounts shall be applied in accordance with
     Section 4.10 hereof to the extent specified therein.

               Notwithstanding the foregoing and any other
     provisions of this Supplement, amounts payable to the
     Transferor shall instead be deposited in the Excess
     Funding Account to the extent necessary to prevent the
     Transferor Interest from being less than the Minimum
     Transferor Interest.

               SECTION 4.6    Determination of Interest for
     the Series 1998-2 Securities.    The amount of monthly
     interest (the "Class A Monthly Interest") which shall
     accrue for the benefit of the Class A Securities with
     respect to any Interest Accrual Period shall be an
     amount equal to one-twelfth of the product of (i) the
     Class A Interest Rate and (ii) the Class A Outstanding
     Principal Amount as of the close of business on the
     first day of such Interest Accrual Period (or in the
     case of the initial Distribution Date, an amount equal
     to the product of (u) the Class A Initial Invested
     Amount, (v) 47 divided by 360, and (w) the Class A
     Interest Rate).

               On the first Business Day of each Monthly
     Period, the Servicer shall determine an amount (the
     "Class A Monthly Interest Shortfall") with respect to
     the Distribution Date in such Monthly Period equal to
     the excess, if any, of (x) the Class A Monthly Interest
     for the Interest Accrual Period ending in such Monthly
     Period over (y) the amount available to be paid to the
     Class A Securityholders in respect of interest on such
     Distribution Date.  If there is a Class A Monthly
     Interest Shortfall with respect to any Distribution
     Date, an additional amount ("Class A Additional
     Interest") shall be payable as provided herein with
     respect to the Class A Securities on each Distribution
     Date following such Distribution Date, to and including
     the Distribution Date on which such Class A Monthly
     Interest Shortfall is paid to Class A Securityholders,
     equal to one-twelfth of the product of (i) the Class A
     Interest Rate and (ii) such Class A Monthly Interest
     Shortfall remaining unpaid.  Notwithstanding anything
     to the contrary herein, Class A Additional Interest
     shall be payable or distributed to Class A
     Securityholders only to the extent permitted by
     applicable law.

                 The amount of monthly interest (the "Class
     B Monthly Interest") which shall accrue for the benefit
     of the Class B Securities with respect to any Interest
     Accrual Period shall be an amount equal to one-twelfth
     of the product of (i) the Class B Interest Rate and
     (ii) the Class B Invested Amount as of the close of
     business on the first day of such Interest Accrual
     Period (or in the case of the initial Distribution
     Date, an amount equal to the product of (u) the Class B
     Initial Invested Amount, (v) 47 divided by 360, and (w)
     the Class B Interest Rate).

               On the first Business Day of each Monthly
     Period, the Servicer shall determine an amount (the
     "Class B Monthly Interest Shortfall") with respect to
     the Distribution Date in such Monthly Period equal to
     the excess, if any, of (x) the aggregate Class B
     Monthly Interest for the Interest Accrual Period ending
     in such Monthly Period over (y) the amount available to
     be paid to the Class B Securityholders in respect of
     interest on such Distribution Date.  If there is a
     Class B Monthly Interest Shortfall with respect to any
     Distribution Date, an additional amount ("Class B
     Additional Interest") shall be payable as provided
     herein with respect to the Class B Securities on each
     Distribution Date following such Distribution Date, to
     and including the Distribution Date on which such Class
     B Monthly Interest Shortfall is paid to Class B
     Securityholders, equal to one-twelfth of the product of
     (i) the Class B Interest Rate and (ii) such Class B
     Monthly Interest Shortfall remaining unpaid.
     Notwithstanding anything to the contrary herein, Class
     B Additional Interest shall be payable or distributed
     to Class B Securityholders only to the extent permitted
     by applicable law.

                 The amount of monthly interest (for the
     Series 1998-2 Securities, the "CTO Monthly Interest")
     which shall accrue for the benefit of the
     Collateralized Trust Obligations with respect to any
     Interest Accrual Period shall be an amount equal to the
     product of (i) the CTO Interest Rate for the related
     Interest Accrual Period, (ii) a fraction the numerator
     of which is the actual number of days in the related
     Interest Accrual Period and the denominator of which is
     360 and (iii) the CTO Invested Amount as of the close
     of business on the first day of such Interest Accrual
     Period (or in the case of the initial Distribution
     Date, an amount equal to the product of (u) the CTO
     Initial Invested Amount, (v) 48 divided by 360, and
     (w) the CTO Interest Rate for the initial Interest
     Accrual Period).

               On the first Business Day of each Monthly
     Period, the Servicer shall determine an amount (the
     "CTO Monthly Interest Shortfall") with respect to the
     Distribution Date in such Monthly Period equal to the
     excess, if any, of (x) the aggregate CTO Monthly
     Interest for the Interest Accrual Period ending in such
     Monthly Period over (y) the amount available to be paid
     to the CTO Securityholders in respect of interest on
     such Distribution Date.  If there is a CTO Monthly
     Interest Shortfall with respect to any Distribution
     Date, an additional amount ("CTO Additional Interest")
     shall be payable as provided herein with respect to the
     Collateralized Trust Obligations on each Distribution
     Date following such Distribution Date, to and including
     the Distribution Date on which such CTO Monthly
     Interest Shortfall is paid to CTO Securityholders,
     equal to the product of (i) the CTO Interest Rate, (ii)
     such CTO Monthly Interest Shortfall remaining unpaid
     and (iii) a fraction the numerator of which is the
     actual number of days in the related Interest Accrual
     Period and the denominator of which is 360.
     Notwithstanding anything to the contrary herein, CTO
     Additional Interest shall be payable or distributed to
     CTO Securityholders only to the extent permitted by
     applicable law.

               SECTION 4.7    Determination of Principal
     Amounts.   The amount of principal (the "Class A
     Principal") distributable from the Distribution Account
     with respect to the Class A Securities for each
     Distribution Date with respect to the Amortization
     Period shall be equal to the Available Series 1998-2
     Principal Collections on deposit in the Principal
     Account with respect to the related Monthly Period;
     provided, however, that with respect to any
     Distribution Date during the Controlled Amortization
     Period, Class A Principal shall not exceed the lesser
     of (i) the Class A Controlled Distribution Amount and
     (ii) the Class A Invested Amount; provided, further
     that with respect to any Distribution Date with respect
     to the Early Amortization Period following a
     Defeasance, Class A Principal shall be equal to the
     lesser of (i) the Defeasance Funding Account Balance
     and (ii) the Class A Invested Amount; provided, further
     that with respect to the Series 1998-2 Termination
     Date, Class A Principal shall be an amount equal to the
     Class A Invested Amount.

                 The amount of principal (the "Class B
     Principal") distributable from the Distribution Account
     with respect to the Class B Securities for each
     Distribution Date, beginning on the Class B Principal
     Payment Commencement Date, shall be equal to the
     Available Series 1998-2 Principal Collections remaining
     on deposit in the Principal Account with respect to the
     related Monthly Period after application thereof to
     Class A Principal, if any; provided, however, that with
     respect to any Distribution Date during the Controlled
     Amortization Period, Class B Principal shall not exceed
     the lesser of (i) the Class B Controlled Distribution
     Amount and (ii) the Class B Invested Amount; provided,
     further that with respect to any Distribution Date with
     respect to the Early Amortization Period following a
     Defeasance, Class B Principal shall be equal to the
     lesser of (i) the Defeasance Funding Account Balance
     after application of amounts on deposit therein to
     Class A Principal and (ii) the Class B Invested Amount;
     provided, further that with respect to the Series 1998-
     2 Termination Date, Class B Principal shall be an
     amount equal to the Class B Invested Amount.

                 The amount of principal (the "CTO
     Principal") distributable from the Distribution Account
     with respect to the Collateralized Trust Obligations
     for each Distribution Date, beginning on or after the
     CTO Principal Payment Commencement Date, shall be equal
     to the Available Series 1998-2 Principal Collections
     remaining on deposit in the Principal Account with
     respect to the related Monthly Period after application
     thereof to Class A Principal and Class B Principal, if
     any; provided that with respect to any Distribution
     Date with respect to the Early Amortization Period
     following a Defeasance, CTO Principal shall be equal to
     the lesser of (i) the Defeasance Funding Account
     Balance after application of amounts on deposit therein
     to Class A Principal and Class B Principal and (ii) the
     CTO Invested Amount; provided, further with respect to
     the Series 1998-2 Termination Date, CTO Principal shall
     be an amount equal to the CTO Invested Amount.

                 The amount of principal (the "Class D
     Principal") distributable from the Distribution Account
     with respect to the Class D Securities for each
     Distribution Date, beginning on the Class D Principal
     Payment Commencement Date, and on each Distribution
     Date thereafter until the Trust is terminated or until
     the Class D Invested Amount is paid in full, shall be
     equal to the Available Series 1998-2 Principal
     Collections remaining on deposit in the Principal
     Account with respect to the related Monthly Period
     after application thereof to Class A Principal, Class B
     Principal and CTO Principal, if any, and the Trustee,
     acting in accordance with instructions from the
     Servicer, will withdraw such amounts from the Principal
     Account and, to the extent of the Class D Invested
     Amount, deposit such amounts in the Distribution
     Account for distribution to the Class D Securityholder
     on the next succeeding Distribution Date.

               SECTION 4.8    Shared Principal Collections.
     Shared Principal Collections allocated to Available
     Series 1998-2 Principal Collections for the Series 1998-
     2 Securities and to be applied to Class A Principal,
     Class B Principal, CTO Principal and Class D Principal
     pursuant to subsection 4.9(c)(i)(y) of the Agreement
     for any Business Day with respect to the Amortization
     Period shall be equal to the product of (x) Shared
     Principal Collections for all Series for such Business
     Day and (y) a fraction, the numerator of which is the
     Principal Shortfall for the Series 1998-2 Securities
     for such Business Day and the denominator of which is
     the aggregate amount of Principal Shortfalls for all
     Series for such Business Day.  For any Business Day
     with respect to the Revolving Period, Shared Principal
     Collections allocated to Available Series 1998-2
     Principal Collections for the Series 1998-2 Securities
     shall be zero.

               SECTION 4.9    Application of Funds on
     Deposit in the Collection Account for the Securities.
     Available Series 1998-2 Finance Charge Collections.  On
     each Business Day, the Servicer shall deliver to the
     Trustee a Daily Report in which it shall instruct the
     Trustee to withdraw, and the Trustee, acting in
     accordance with such instructions, shall withdraw
     amounts from the appropriate accounts, to the extent of
     the sum of (i) the amount of Finance Charge Collections
     allocated to the Series 1998-2 Securities pursuant to
     subsection 4.5(a) of the Agreement, (ii) amounts on
     deposit in the Payment Reserve Account, if any, if and
     to the extent the Transferor designates that such
     amounts are to be so applied,  (iii) Reserve Account
     Investment Proceeds and investment earnings on amounts
     on deposit in the Interest Funding Account and the
     Principal Account and (iv) Defeasance Funding Account
     Investment Proceeds and other amounts withdrawn from
     the Defeasance Reserve Account pursuant to subsections
     4.17(b), (c) and (d) and the Revolving Receivables
     Reserve Account pursuant to subsections 4.19(c), (d)
     and (e), which amounts shall be applied on each
     Transfer Date as if such amounts had been available on
     the last Business Day of the preceding Monthly Period
     (collectively, the "Available Series 1998-2 Finance
     Charge Collections"; provided that with respect to the
     Closing Date the amount deposited by the Transferor
     into the Interest Funding Account pursuant to
     subsection 4.5(a) of the Agreement shall also
     constitute Available Series 1998-2 Finance Charge
     Collections; and provided further that, with respect to
     any Business Day, amounts applied pursuant to Section
     4.10 and Section 4.14 of the Agreement shall be applied
     as if such amounts were Available Series 1998-2 Finance
     Charge Collections).  The Trustee shall apply Available
     Series 1998-2 Finance Charge Collections in the
     priority set forth below:

                 Class A Monthly Interest.  On each Business
     Day during a Monthly Period, the Trustee, acting in
     accordance with instructions from the Servicer, shall
     deposit into the Interest Funding Account for
     distribution on the next Distribution Date to the Class
     A Securityholders, to the extent of the Available
     Series 1998-2 Finance Charge Collections for such
     Business Day, an amount equal to the lesser of (x) the
     Available Series 1998-2 Finance Charge Collections and
     (y) the excess of (1) the sum of Class A Monthly
     Interest for the Interest Accrual Period beginning in
     such Monthly Period and Carryover Class A Monthly
     Interest over (2) any amounts with respect thereto
     previously deposited into the Interest Funding Account
     during such Monthly Period.  Notwithstanding anything
     to the contrary herein, the portion of Carryover Class
     A Monthly Interest that constitutes Class A Additional
     Interest shall be payable or distributable to Class A
     Securityholders only to the extent permitted by
     applicable law.

                 Class B Monthly Interest.  On each Business
     Day during a Monthly Period, the Trustee, acting in
     accordance with instructions from the Servicer, shall
     deposit into the Interest Funding Account for
     distribution on the next Distribution Date to the Class
     B Securityholders, to the extent of any Available
     Series 1998-2 Finance Charge Collections remaining
     after giving effect to the application pursuant to
     subsection 4.9(a)(i) of the Agreement, an amount equal
     to the lesser of (x) any such remaining Available
     Series 1998-2 Finance Charge Collections and (y) the
     excess of (1) the sum of Class B Monthly Interest for
     the Interest Accrual Period beginning in such Monthly
     Period and Carryover Class B Monthly Interest over (2)
     any amounts with respect thereto previously deposited
     into the Interest Funding Account during such Monthly
     Period.  Notwithstanding anything to the contrary
     herein, the portion of Carryover Class B Monthly
     Interest that constitutes Class B Additional Interest
     shall be payable or distributable to Class B
     Securityholders only to the extent permitted by
     applicable law.

                 CTO Monthly Interest.  On each Business Day
     during a Monthly Period, the Trustee, acting in
     accordance with instructions from the Servicer, shall
     deposit into the Interest Funding Account for
     distribution on the next Distribution Date to the CTO
     Securityholders, to the extent of any Available Series
     1998-2 Finance Charge Collections remaining after
     giving effect to the applications pursuant to
     subsections 4.9(a)(i) and (ii) of the Agreement, an
     amount equal to the lesser of (x) any such remaining
     Available Series 1998-2 Finance Charge Collections and
     (y) the excess of (1) the sum of CTO Monthly Interest
     for the Interest Accrual Period beginning in such
     Monthly Period and Carryover CTO Monthly Interest over
     (2) any amounts with respect thereto previously
     deposited into the Interest Funding Account during such
     Monthly Period.  Notwithstanding anything to the
     contrary herein, the portion of Carryover Class C
     Monthly Interest that constitutes CTO Additional
     Interest shall be payable or distributable to CTO
     Securityholders only to the extent permitted by
     applicable law.

                 Monthly Servicing Fee.  On each Business
     Day during a Monthly Period, the Trustee, acting in
     accordance with instructions from the Servicer, shall
     distribute to the Servicer, to the extent of any
     Available Series 1998-2 Finance Charge Collections
     remaining after giving effect to the applications
     pursuant to subsections 4.9(a)(i) through (iii) of the
     Agreement, an amount equal to the lesser of (x) any
     such remaining Available Series 1998-2 Finance Charge
     Collections and (y) the excess of (i) the Monthly
     Servicing Fee for such Monthly Period plus any unpaid
     Monthly Servicing Fees from prior Monthly Periods over
     (ii) any amounts with respect thereto previously
     distributed to the Servicer during such Monthly Period.

                 Series Default Amount.  On each Business
     Day during a Monthly Period, the Trustee, acting in
     accordance with instructions from the Servicer, shall
     apply to the extent of any Available Series 1998-2
     Finance Charge Collections remaining after giving
     effect to the applications pursuant to subsections
     4.9(a)(i) through (iv) of the Agreement, an amount
     equal to the lesser of (x) any such remaining Available
     Series 1998-2 Finance Charge Collections and (y) the
     sum of (1) the aggregate Series Default Amount for such
     Business Day plus (2) the unpaid Series Default Amount
     for each previous Business Day during such Monthly
     Period, such amount to be (A) treated as Shared
     Principal Collections during the Revolving Period, and
     (B) treated as Available Series 1998-2 Principal
     Collections during the Amortization Period.

                 Adjustment Payment Shortfalls.  On each
     Business Day, the Trustee, acting in accordance with
     instructions from the Servicer, shall apply to the
     extent of any Available Series 1998-2 Finance Charge
     Collections remaining after giving effect to the
     applications pursuant to subsections 4.9(a)(i) through
     (v) of the Agreement, an amount equal to the lesser of
     (x) any such remaining Available Series 1998-2 Finance
     Charge Collections and (y) an amount equal to the
     Series 1998-2 Percentage of any Adjustment Payment
     which the Transferor is required but fails to make
     pursuant to subsection 3.8(a) of the Agreement on such
     Business Day and on each previous Business Day during
     such Monthly Period less any amounts previously
     withdrawn pursuant to this subsection 4.9(a)(vi) on
     account of such unpaid Adjustment Payments, such amount
     to be (i) treated as Shared Principal Collections
     during the Revolving Period, and (ii) treated as
     Available Series 1998-2 Principal Collections during
     the Amortization Period.

                 Reimbursement of Class A Charge-Offs.  On
     each Business Day, the Trustee, acting in accordance
     with instructions from the Servicer, shall apply to the
     extent of any Available Series 1998-2 Finance Charge
     Collections remaining after giving effect to the
     applications pursuant to subsections 4.9(a)(i) through
     (vi) of the Agreement, an amount equal to the lesser of
     (x) any such remaining Available Series 1998-2 Finance
     Charge Collections and (y) the unreimbursed Class A
     Charge-Offs, if any, in order to reimburse Class A
     Charge-Offs, such amount to be (A) treated as Shared
     Principal Collections during the Revolving Period, and
     (B) treated as Available Series 1998-2 Principal
     Collections during the Amortization Period.

                 Unpaid Class B Monthly Interest.  On each
     Business Day, the Trustee, acting in accordance with
     the instructions from the Servicer, shall deposit in
     the Interest Funding Account for distribution to the
     Class B Securityholders on the next Distribution Date,
     to the extent of any Available Series 1998-2 Finance
     Charge Collections remaining after giving effect to the
     applications pursuant to subsections 4.9(a)(i) through
     (vii) of the Agreement, an amount equal to the lesser
     of (x) any such remaining Available Series 1998-2
     Finance Charge Collections and (y) the sum of (1) the
     amount of interest which would accrue with respect to
     the Class B Securities on the Class B Outstanding
     Principal Amount at the Class B Interest Rate during
     the related Interest Accrual Period beginning in the
     then current Monthly Period but which has not been
     deposited into the Interest Funding Account or paid to
     the Class B Securityholders and (2) any additional
     interest (to the extent permitted by applicable law) at
     the Class B Interest Rate on interest that was payable
     on any prior Distribution Date pursuant to this
     subsection but was not deposited in the Interest
     Funding Account or paid to the Class B Securityholders.

                 Unpaid CTO Monthly Interest.  On each
     Business Day, the Trustee, acting in accordance with
     the instructions from the Servicer, shall deposit in
     the Interest Funding Account for distribution to the
     CTO Securityholders on the next Distribution Date, to
     the extent of any Available Series 1998-2 Finance
     Charge Collections remaining after giving effect to the
     applications pursuant to subsections 4.9(a)(i) through
     (viii) of the Agreement, an amount equal to the lesser
     of (x) any such remaining Available Series 1998-2
     Finance Charge Collections and (y) the sum of (1) the
     amount of interest which would accrue with respect to
     the Collateralized Trust Obligations on the CTO
     Outstanding Principal Amount at the CTO Interest Rate
     during the Interest Accrual Period beginning in the
     then current Monthly Period but which has not been
     deposited into the Interest Funding Account or paid to
     the CTO Securityholders and (2) any additional interest
     (to the extent permitted by applicable law) at the CTO
     Interest Rate on interest that was payable on any prior
     Distribution Date pursuant to this subsection but was
     not deposited in the Interest Funding Account or paid
     to the CTO Securityholders.

                 Reimbursement of Certain Reductions of
     Class B Invested Amount.  On each Business Day, the
     Trustee, acting in accordance with instructions from
     the Servicer, shall apply, to the extent of any
     Available Series 1998-2 Finance Charge Collections
     remaining after giving effect to the applications
     pursuant to subsections 4.9(a)(i) through (ix) of the
     Agreement, an amount equal to the lesser of (x) any
     such remaining Available Series 1998-2 Finance Charge
     Collections and (y) the unreimbursed amount by which
     the Class B Invested Amount has been reduced on prior
     Business Days pursuant to clauses (c) and (d) of the
     definition of Class B Invested Amount, if any, such
     amount to be (A) treated as Shared Principal
     Collections during the Revolving Period, and (B)
     treated as Available Series 1998-2 Principal
     Collections during the Amortization Period.

                 Reimbursement of Certain Reductions of CTO
     Invested Amount.  On each Business Day, the Trustee,
     acting in accordance with instructions from the
     Servicer, shall apply, to the extent of any Available
     Series 1998-2 Finance Charge Collections remaining
     after giving effect to the applications pursuant to
     subsections 4.9(a)(i) through (x) of the Agreement, an
     amount equal to the lesser of (x) any such remaining
     Available Series 1998-2 Finance Charge Collections and
     (y) the unreimbursed amount by which the CTO Invested
     Amount has been reduced on prior Business Days pursuant
     to clauses (c) and (d) of the definition of CTO
     Invested Amount, if any, such amount to be (A) treated
     as Shared Principal Collections during the Revolving
     Period, and (B) treated as Available Series 1998-2
     Principal Collections during the Amortization Period.

                 Reimbursement of Certain Reductions of
     Class D Invested Amount.  On each Business Day, the
     Trustee, acting in accordance with instructions from
     the Servicer, shall apply, to the extent of any
     Available Series 1998-2 Finance Charge Collections
     remaining after giving effect to the applications
     pursuant to subsections 4.9(a)(i) through (xi) of the
     Agreement, an amount equal to the lesser of (x) any
     such remaining Available Series 1998-2 Finance Charge
     Collections and (y) the unreimbursed amount by which
     the Class D Invested Amount has been reduced on prior
     Business Days pursuant to clauses (c) and (d) of the
     definition of Class D Invested Amount, if any, such
     amount to be (A) treated as Shared Principal
     Collections during the Revolving Period, and (B)
     treated as Available Series 1998-2 Principal
     Collections during the Amortization Period.

                 Class D Interest.  On each Business Day
     during a Monthly Period, the Trustee, acting in
     accordance with the instructions from the Servicer,
     shall deposit in the Interest Funding Account for
     distribution to the Class D Securityholders on the next
     Distribution Date, to the extent of any Available
     Series 1998-2 Finance Charge Collections remaining
     after giving effect to the applications pursuant to
     subsections 4.9(a)(i) through (xii) of the Agreement,
     an amount equal to the lesser of (x) any such remaining
     Available Series 1998-2 Finance Charge Collections and
     (y) the sum of (1) the amount of interest which has
     accrued with respect to the Class D Securities on the
     Class D Outstanding Principal Amount at the applicable
     Class D Interest Rate but which has not been deposited
     into the Interest Funding Account on any prior Business
     Day or paid to the Class D Securityholders and (2) any
     additional interest (to the extent permitted by
     applicable law) at the Class D Interest Rate on
     interest that was payable during a prior Monthly Period
     pursuant to this subsection but was not deposited in
     the Interest Funding Account or paid to the Class D
     Securityholders.

                 Revolving Receivables Reserve Account.  On
     each Business Day, the Trustee, acting in accordance
     with instructions from the Servicer, shall deposit in
     the Revolving Receivables Reserve Account, to the
     extent of any Available Series 1998-2 Finance Charge
     Collections remaining after giving effect to the
     applications pursuant to subsections 4.9(a)(i) through
     (xiii) of the Agreement an amount equal to the lesser
     of (x) any such remaining Available Series 1998-2
     Finance Charge Collections and (y) an amount equal to
     the excess, if any, of the Specified Revolving
     Receivables Reserve Amount on such date over the amount
     then on deposit in the Revolving Receivables Reserve
     Account.

                 Defeasance Reserve Account.  At the option
     of the Transferor, on each Business Day on and after
     the Defeasance Reserve Account Funding Date, but prior
     to the date on which a Defeasance occurs pursuant to
     subsection 4.18 of the Agreement, the Trustee, acting
     in accordance with instructions from the Servicer,
     shall deposit in the Defeasance Reserve Account, to the
     extent of any Available Series 1998-2 Finance Charge
     Collections remaining after giving effect to the
     applications pursuant to subsections 4.9(a)(i) through
     (xiv) of the Agreement, an amount equal to the lesser
     of (x) any such remaining Available Series 1998-2
     Finance Charge Collections and (y) the excess, if any,
     of the Required Defeasance Reserve Account Amount over
     the Available Defeasance Reserve Account Amount.

                 CTO Reserve Account.  Following the
     occurrence of a CTO Trigger Event, on each Business
     Day, the Trustee, acting in accordance with
     instructions from the Servicer, shall deposit in the
     CTO Reserve Account, to the extent of any Available
     Series 1998-2 Finance Charge Collections remaining
     after giving effect to the applications pursuant to
     subsections 4.9(a)(i) through (xv) of the Agreement, an
     amount equal to the lesser of (x) any such remaining
     Available Series 1998-2 Finance Charge Collections and
     (y) an amount equal to the excess, if any, of the
     Specified CTO Reserve Amount on such date over the
     amount then on deposit in the CTO Reserve Account.

                 Payment Reserve Account.  On each Business
     Day, the Trustee, acting in accordance with
     instructions from the Transferor, shall deposit in the
     Payment Reserve Account, to the extent of any Available
     Series 1998-2 Finance Charge Collections remaining
     after giving effect to the applications pursuant to
     subsections 4.9(a)(i) through (xvi) of the Agreement,
     an amount equal to the lesser of (x) any such remaining
     Available Series 1998-2 Finance Charge Collections and
     (y) the amount, if any, designated by the Transferor in
     writing (which includes facsimile transmission) in its
     instructions to the Trustee on such Business Day.

                 Excess Finance Charge Collections.  Any
     Available Series 1998-2 Finance Charge Collections
     remaining after giving effect to the applications
     pursuant to subsection 4.9(a)(i) through (xvii) of the
     Agreement shall be treated as Excess Finance Charge
     Collections, and the Servicer shall direct the Trustee
     in writing on each Business Day to first make such
     amounts available to pay to Securityholders of other
     Series to the extent of shortfalls, if any, in amounts
     payable to such Securityholders from Finance Charge
     Collections allocated to such other Series, then to pay
     any unpaid commercially reasonable costs and expenses
     of a Successor Servicer, if any, then to reserve for
     (or pay when due) any taxes and related expenses
     anticipated by the Servicer to be payable by the Trust
     with respect to the related Monthly Period or prior
     Monthly Periods and then on each Business Day to pay
     any remaining Excess Finance Charge Collections to the
     Transferor.

                 Revolving Period Principal Collections.
     For each Business Day with respect to the Revolving
     Period, the funds on deposit in the Collection Account
     to the extent of the product of (i) the Floating
     Percentage and (ii) Principal Collections (less the
     amount of Redirected Principal Collections) with
     respect to such Business Day will be treated as Shared
     Principal Collections and applied, pursuant to the
     written direction of the Servicer in the Daily Report
     for such Business Day, as provided in Section 4.3(e) of
     the Agreement.

                 Amortization Period Principal Collections
     and Other Funds.  For each Business Day on and after
     the Amortization Period Commencement Date, the amount
     of funds on deposit in the Collection Account or the
     Excess Funding Account as described below will be
     distributed, pursuant to the written direction of the
     Servicer in the Daily Report for such Business Day in
     the following priority:

                 an amount (not in excess of the Invested
     Amount) equal to the sum of (v) the product of the
     Fixed/Floating Percentage and Principal Collections
     (less the amount thereof applied as Redirected
     Principal Collections) for such Business Day, (w) any
     amount on deposit in the Excess Funding Account
     allocated to the Series 1998-2 Securities on such
     Business Day pursuant to subsection 4.3(f) of the
     Agreement, (x) amounts to be treated as Available
     Series 1998-2 Principal Collections for such Business
     Day pursuant to subsections 4.9(a)(v), (vi), (vii),
     (x), (xi) and (xii) of the Agreement (including amounts
     available pursuant to subsections 4.10(a) and (b) and
     4.14(a), (b) and (c) of the Agreement for such Business
     Day) and (y) the amount of Shared Principal Collections
     allocated to the Series 1998-2 Securities in accordance
     with Section 4.8 of the Agreement for such Business
     Day, will be deposited into the Principal Account;
     provided, however, that with respect to any Monthly
     Period during the Controlled Amortization Period, the
     aggregate amount required to be deposited in the
     Principal Account pursuant to this subsection 4.9(c)(i)
     shall not exceed the sum of (I) (A) prior to the
     Monthly Period related to the Class B Principal Payment
     Commencement Date, the Class A Controlled Distribution
     Amount, (B) during and after the Monthly Period related
     to the Class B Principal Payment Commencement Date but
     prior to the Monthly Period related to the CTO
     Principal Payment Commencement Date, the Class B
     Controlled Distribution Amount or (C) during and after
     the Monthly Period related to the CTO Principal Payment
     Commencement Date but prior to the Monthly Period
     related to the Class D Principal Payment Commencement
     Date, the CTO Invested Amount and (II) at the option of
     the Transferor, the Class D Excess Amount; and

                 an amount equal to the excess, if any, of
     (A) the sum of the amounts described in subsection
     4.9(c)(i)(v) and (x) above over (B) the sum of Class A
     Principal, Class B Principal, CTO Principal and Class D
     Principal will be treated as Shared Principal
     Collections and applied as provided in subsection
     4.3(e) of the Agreement.

               SECTION 4.10   Coverage of Required Amount
     for the Series 1998-2 Securities.    Coverage of
     Negative Carry Amount.  To the extent that any amounts
     are on deposit in the Excess Funding Account on any
     Business Day, the Servicer shall apply, in the manner
     specified for application of Available Series 1998-2
     Finance Charge Collections in subsections 4.9(a)(i)
     through (xiii) of the Agreement, Transferor Finance
     Charge Collections in an amount (the "Negative Carry
     Amount") equal to the excess of (x) the product of (a)
     the Base Rate, (b) the product of (i) the amounts on
     deposit in the Excess Funding Account and (ii) the
     number of days elapsed since the previous Business Day
     divided by 360 over (y) the aggregate amount of all
     earnings since the previous Business Day available from
     the Cash Equivalents in which funds on deposit in the
     Excess Funding Account are invested.

                 Required Amount from Other Series Excess
     Finance Charge Collections.  To the extent that on any
     Business Day payments are being made pursuant to any of
     subsections 4.9(a)(i) through (xiii) of the Agreement,
     respectively, and the full amount to be paid pursuant
     to any such subsection receiving payments on such
     Business Day is not paid in full on such Business Day,
     the Servicer shall apply, in the manner specified for
     application of Available Series 1998-2 Finance Charge
     Collections in subsections 4.9(a)(i) through (xiii) of
     the Agreement, all or a portion of the Excess Finance
     Charge Collections from other Series with respect to
     such Business Day allocable to the Series 1998-2
     Securities in an amount equal to the excess of the full
     amount to be allocated or paid pursuant to the
     applicable subsection over the amount applied with
     respect thereto from Available Series 1998-2 Finance
     Charge Collections and Transferor Finance Charge
     Collections on such Business Day (the "Required
     Amount").  Excess Finance Charge Collections allocated
     to the Series 1998-2 Securities for any Business Day
     shall mean an amount equal to the product of (x) Excess
     Finance Charge Collections available from all other
     Series for such Business Day and (y) a fraction, the
     numerator of which is the Required Amount for such
     Business Day and the denominator of which is the
     aggregate amount of shortfalls in required amounts or
     other amounts to be paid from Finance Charge
     Collections for all Series for such Business Day.

               SECTION 4.11   Payment of Interest on
     Securities.  On each Transfer Date, the Trustee, acting
     in accordance with instructions from the Servicer set
     forth in the Daily Report for such day, shall withdraw
     the amount on deposit in the Interest Funding Account
     with respect to the preceding Monthly Period allocable
     to the Series 1998-2 Securities and deposit such amount
     in the Distribution Account.  On each Distribution
     Date, the Paying Agent shall pay in accordance with
     Section 5.1 of the Agreement to (w) the Class A
     Securityholders from the Distribution Account such
     amount deposited into the Distribution Account on the
     related Transfer Date allocable thereto from amounts
     deposited in the Interest Funding Account pursuant to
     subsection 4.9(a)(i) of the Agreement, (x) the Class B
     Securityholders from the Distribution Account the
     amount deposited into the Distribution Account on the
     related Transfer Date allocable thereto from amounts
     deposited in the Interest Funding Account pursuant to
     subsections 4.9(a)(ii) and (viii) of the Agreement,
     (y) the CTO Securityholders from the Distribution
     Account the amount deposited into the Distribution
     Account on the related Transfer Date allocable thereto
     from amounts deposited in the Interest Funding Account
     pursuant to subsections 4.9(a)(iii) and (ix) of the
     Agreement, and (z) the Class D Securityholder from the
     Distribution Account the amount deposited into the
     Distribution Account on the related Transfer Date
     allocable thereto from amounts deposited in the
     Interest Funding Account pursuant to subsection
     4.9(a)(xiii) of the Agreement.

               SECTION 4.12   Payment of Security Principal.

                 Class A Principal.  On the Transfer Date
     preceding each Distribution Date with respect to the
     Amortization Period, the Trustee, acting in accordance
     with instructions from the Servicer set forth in the
     Daily Report for such day, shall withdraw from the
     Principal Account or, following the occurrence of a
     Defeasance, from the Defeasance Funding Account, and
     deposit into the Distribution Account, to the extent of
     funds available, an amount equal to the Class A
     Principal for such Distribution Date.  On each
     Distribution Date with respect to the Amortization
     Period until the Class A Invested Amount is paid in
     full, the Paying Agent shall pay in accordance with
     Section 5.1 of the Agreement to the Class A
     Securityholders from the Distribution Account such
     amounts deposited with respect to Class A Principal
     into the Distribution Account on the related Transfer
     Date.

                 Class B Principal.  On the Transfer Date
     preceding the Class B Principal Payment Commencement
     Date and each Transfer Date thereafter, the Trustee,
     acting in accordance with instructions from the
     Servicer set forth in the Daily Report for such day,
     shall withdraw from the Principal Account or, following
     the occurrence of a Defeasance, the Defeasance Funding
     Account and deposit in the Distribution Account, to the
     extent of funds available, an amount equal to the Class
     B Principal for the related Distribution Date.  On and
     after the Class B Principal Payment Commencement Date,
     on each Distribution Date until the Class B Invested
     Amount is paid in full, the Paying Agent shall pay in
     accordance with Section 5.1 of the Agreement to the
     Class B Securityholders from the Distribution Account
     such amounts deposited with respect to Class B
     Principal into the Distribution Account on the related
     Transfer Date.

                 CTO Principal.  On the Transfer Date
     preceding the CTO Principal Payment Commencement Date
     and each Transfer Date thereafter, the Trustee, acting
     in accordance with instructions from the Servicer set
     forth in the Daily Report for such day, shall withdraw
     from the Principal Account or, following the occurrence
     of a Defeasance, the Defeasance Funding Account and
     deposit in the Distribution Account, to the extent of
     funds available, an amount equal to the CTO Principal
     for the related Distribution Date.  On and after the
     CTO Principal Payment Commencement Date, on each
     Distribution Date until the CTO Invested Amount is paid
     in full, the Paying Agent shall pay in accordance with
     Section 5.1 of the Agreement to the CTO Securityholders
     from the Distribution Account such amounts deposited
     with respect to CTO Principal into the Distribution
     Account on the related Transfer Date.

                 Class D Principal.  On the Transfer Date
     preceding the Class D Principal Payment Commencement
     Date and each Transfer Date thereafter, or, in the case
     of distributions of Class D Excess Amounts, on each
     Transfer Date during the Controlled Amortization Period
     preceding a Distribution Date on which a distribution
     shall be made of Class D Excess Amounts, the Trustee,
     acting in accordance with instructions from the
     Servicer set forth in the Daily Report for such day,
     shall withdraw from the Principal Account and deposit
     in the Distribution Account, to the extent of funds
     available after giving effect to withdrawals pursuant
     to subsections 4.12(a), (b) or (c) of the Agreement, an
     amount equal to the Class D Principal for the related
     Distribution Date.  On the Class D Principal Payment
     Commencement Date after the payment of any principal
     amounts to the Class A Securities, the Class B
     Securities and the Collateralized Trust Obligations on
     such day, and on each Distribution Date thereafter
     until the Class D Invested Amount is paid in full and
     on each Distribution Date during the Controlled
     Amortization Period on which amounts are to be
     distributed with respect to Class D Excess Amounts, the
     Paying Agent shall pay in accordance with Section 5.1
     of the Agreement to the Class D Securityholder from the
     Distribution Account such amounts deposited with
     respect to Class D Principal into the Distribution
     Account on the related Transfer Date.  Notwithstanding
     the foregoing, if so designated in writing by the
     Transferor with respect to any such Transfer Date, any
     such payment of Class D Principal shall not be made to
     the Class D Securityholder but such amount shall
     nonetheless be subtracted from the Class D Invested
     Amount and added to the Transferor Interest and Class D
     Excess Amounts may be subtracted from the Class D
     Invested Amount and added to the Transferor Interest
     whether or not such amount has been deposited into the
     Distribution Account..

                 Any amounts remaining in the Principal
     Account and allocable to the Series 1998-2 Securities,
     after the Class D Invested Amount has been paid in
     full, will be treated as Shared Principal Collections
     and applied in accordance with Section 4.3(e) of the
     Agreement.

               SECTION 4.13   Series Charge-Offs.    If, on
     any Determination Date, the sum of the aggregate Series
     Default Amount and the Series 1998-2 Percentage of
     unpaid Adjustment Payments, if any, required to be made
     by the Transferor but not made for all Business Days in
     the preceding Monthly Period exceeds the sum of (x) the
     aggregate amount of the Available Series 1998-2 Finance
     Charge Collections applied to the payment thereof
     pursuant to subsections 4.9(a)(v) and (vi) of the
     Agreement, (y) the aggregate amount of Transferor
     Finance Charge Collections and Excess Finance Charge
     Collections allocated thereto pursuant to Section 4.10
     of the Agreement, and (z) the aggregate amount of
     Redirected Principal Collections applied with respect
     thereto pursuant to Section 4.14 of the Agreement, the
     Class D Invested Amount will be reduced by the
     aggregate amount of such excess (a "Class D Charge-
     Off").

                 In the event that any such reduction of the
     Class D Invested Amount would cause the Class D
     Invested Amount to be a negative number, the Class D
     Invested Amount will be reduced to zero, and the CTO
     Invested Amount will be reduced by the amount by which
     the Class D Invested Amount would have been reduced
     below zero, but not by more than the remaining
     aggregate Series Default Amount and Series 1998-2
     Percentage of unpaid Adjustment Payments for such
     Monthly Period (a "CTO Charge-Off").

                 In the event that any such reduction of the
     CTO Invested Amount would cause the CTO Invested Amount
     to be a negative number, the CTO Invested Amount will
     be reduced to zero, and the Class B Invested Amount
     will be reduced by the amount by which the CTO Invested
     Amount would have been reduced below zero, but not by
     more than the remaining aggregate Series Default Amount
     and Series 1998-2 Percentage of unpaid Adjustment
     Payments for such Monthly Period (a "Class B Charge-
     Off").

                 In the event that any such reduction of the
     Class B Invested Amount would cause the Class B
     Invested Amount to be a negative number, the Class B
     Invested Amount will be reduced to zero, and the Class
     A Invested Amount will be reduced by the amount by
     which the Class B Invested Amount would have been
     reduced below zero, but not by more than the remaining
     aggregate Series Default Amount and Series 1998-2
     Percentage of unpaid Adjustment Payments for such
     Monthly Period (a "Class A Charge-Off").

               SECTION 4.14   Redirected Principal
     Collections for the Series 1998-2 Securities.    On
     each Business Day, the Servicer will apply or cause the
     Trustee to apply an amount equal to the least of (i)
     the Class D Invested Amount, (ii) the product of (x)(I)
     during the Revolving Period, the Class D Floating
     Percentage or (II) during an Amortization Period, the
     Class D Fixed/Floating Percentage and (y) the amount of
     Principal Collections with respect to such Business Day
     and (iii) an amount equal to the sum of (a) the Class A
     Required Amount for such Business Day, (b) the Class B
     Required Amount for such Business Day and (c) the CTO
     Required Amount for such Business Day (such amount
     called "Redirected Class D Principal Collections") and
     shall apply Principal Collections allocable to the
     Series 1998-2 Securities in an amount equal to such
     amount in accordance with subsection 4.9(a) as if such
     amounts were Available Series 1998-2 Finance Charge
     Collections.

                 On each Business Day, the Servicer will
     apply or cause the Trustee to apply an amount equal to
     the least of (i) the CTO Invested Amount, (ii) the
     product of (x)(I) during the Revolving Period, the CTO
     Floating Percentage or (II) during an Amortization
     Period, the CTO Fixed/Floating Percentage and (y) the
     amount of Principal Collections for such Business Day
     and (iii) an amount equal to the sum of (a) the excess,
     if any, of the Class A Required Amount for such
     Business Day over the amount of Redirected Class D
     Principal Collections applied with respect thereto for
     such Business Day and (b) the excess, if any, of the
     Class B Required Amount for such Business Day over the
     amount of Redirected Class D Principal Collections
     applied with respect thereto for such Business Day
     (such amount called "Redirected CTO Principal
     Collections") and shall apply Principal Collections
     allocable to the Series 1998-2 Securities in an amount
     equal to such amount in accordance with subsection
     4.9(a) as if such amounts were Available Series 1998-2
     Finance Charge Collections.

                 On each Business Day, the Servicer will
     apply or cause the Trustee to apply an amount equal to
     the least of (i) the Class B Invested Amount, (ii) the
     product of (x)(I) during the Revolving Period, the
     Class B Floating Percentage or (II) during an
     Amortization Period, the Class B Fixed/Floating
     Percentage and (y) the amount of Principal Collections
     for such Business Day and (iii) an amount equal to the
     excess, if any, of the Class A Required Amount for such
     Business Day over the sum of the amount of Redirected
     Class D Principal Collections and Redirected CTO
     Principal Collections applied with respect thereto for
     such Business Day (such amount called "Redirected Class
     B Principal Collections") and shall apply Principal
     Collections allocable to the Series 1998-2 Securities
     equal to such amount in accordance with subsection
     4.9(a) as if such amounts were Available Series 1998-2
     Finance Charge Collections.

                 On each Distribution Date, the Class D
     Invested Amount will be reduced by the aggregate amount
     of unreimbursed Redirected Principal Collections for
     the related Monthly Period. In the event that such
     reduction would cause the Class D Invested Amount to be
     a negative number, the Class D Invested Amount will be
     reduced to zero and the CTO Invested Amount will be
     reduced by the amount by which the Class D Invested
     Amount would have been reduced below zero. In the event
     that the amount of unreimbursed Redirected Principal
     Collections for such Distribution Date would cause the
     CTO Invested Amount to be a negative number, the CTO
     Invested Amount will be reduced to zero and the Class B
     Invested Amount will be reduced by the amount by which
     the CTO Invested Amount would have been reduced below
     zero. In the event that the amount of unreimbursed
     Redirected Principal Collections would cause the Class
     B Invested Amount to be a negative number on any
     Distribution Date, the amount of Class B Redirected
     Principal Collections on such Distribution Date will be
     an amount not to exceed the amount which would cause
     the Class B Invested Amount to be reduced to zero.

               SECTION 4.15   Determination of LIBOR.
     "LIBOR" shall mean, as of any LIBOR Determination Date,
     the rate for deposits in United States dollars for one
     month (commencing on the first day of the relevant
     Interest Accrual Period) which appears on Telerate Page
     3750 as of 11:00 A.M., London time, on the LIBOR
     Determination Date for such Interest Accrual Period.
     If such rate does not appear on Telerate Page 3750, the
     rate for such LIBOR Determination Date will be
     determined on the basis of the rates at which deposits
     in United States dollars are offered by four major
     banks in the London interbank market selected by the
     Servicer at approximately 11:00 a.m., London time, on
     such LIBOR Determination Date to prime banks in the
     London interbank market for a period equal to one month
     (commencing on the first day of the relevant Interest
     Accrual Period).  The Trustee will request the
     principal London office of each such bank to provide a
     quotation of its rate.  If at least two such quotations
     are provided, the rate for such LIBOR Determination
     Date will be the arithmetic mean of the quotations.  If
     fewer than two quotations are provided as requested,
     the rate for such LIBOR Determination Date will be the
     arithmetic mean of the rates quoted by four major banks
     in New York City, selected by the Trustee, at
     approximately 11:00 a.m., New York City time, on the
     LIBOR Determination Date for loans in United States
     dollars to leading European banks for a period equal to
     one month (commencing on the first day of such Interest
     Accrual Period).

                 The CTO Interest Rate applicable to the
     then current and the immediately preceding Interest
     Accrual Periods may be obtained by any CTO
     Securityholder by telephoning the Trustee at (212) 815-
     5737.

                 On each LIBOR Determination Date, the
     Trustee shall send to the Servicer by facsimile
     notification of LIBOR for such LIBOR Determination
     Date.

               SECTION 4.16   Defeasance Funding Account.

                 Establishment of the Defeasance Funding
     Account.  The Servicer shall establish and maintain or
     cause to be established and maintained with a Qualified
     Institution, which may be the Trustee, in the name of
     the Trustee, on behalf of the Series 1998-2
     Securityholders, the "Defeasance Funding Account,"
     which shall be a segregated trust account with the
     corporate trust department of such Qualified
     Institution, bearing a designation clearly indicating
     that the funds deposited therein are held for the
     benefit of the Series 1998-2 Securityholders.  The
     Trustee shall possess all right, title and interest in
     all funds on deposit from time to time in the
     Defeasance Funding Account and in all proceeds thereof.
     The Defeasance Funding Account shall be under the sole
     dominion and control of the Trustee for the benefit of
     the Series 1998-2 Securityholders.  If, at any time,
     the institution holding the Defeasance Funding Account
     ceases to be a Qualified Institution, the Trustee shall
     within 10 Business Days establish a new Defeasance
     Funding Account meeting the conditions specified above
     with a Qualified Institution, and shall transfer any
     cash or any investments to such new Defeasance Funding
     Account.  From the date such new Defeasance Funding
     Account is established, it shall be the "Defeasance
     Funding Account."  The Trustee and the Transferor shall
     have the right to make deposits to the Defeasance
     Funding Account in accordance with Section 4.18.  The
     Trustee, at the written direction of the Servicer,
     shall (i) make withdrawals from the Defeasance Funding
     Account from time to time, in the amounts and for the
     purposes set forth in this Series Supplement, and (ii)
     on each Transfer Date from and after the commencement
     of the Defeasance and prior to termination of the
     Defeasance Funding Account make a deposit into the
     Principal Account in the amount specified in, and
     otherwise in accordance with, subsection 4.12 of the
     Agreement.

                 Investment of Funds in Defeasance Funding
     Account.  Funds on deposit in the Defeasance Funding
     Account shall be invested by the Trustee at the
     direction of the Servicer in Cash Equivalents maturing
     no later than the following Transfer Date.  Investment
     earnings (net of investment losses and expenses) on
     funds on deposit in the Defeasance Funding Account (the
     "Defeasance Funding Account Investment Proceeds") will
     be applied on each Transfer Date as if such amount were
     Available Series 1998-2 Finance Charge Collections on
     the last Business Day of the preceding Monthly Period.
     If, for any Interest Accrual Period, the Defeasance
     Funding Account Investment Proceeds for the related
     Monthly Period are less than the sum of the Class A
     Monthly Interest, the Class B Monthly Interest and the
     CTO Monthly Interest for such Interest Accrual Period,
     the amount of such deficiency will be paid from the
     Defeasance Reserve Account to the extent of the
     Available Defeasance Reserve Account Amount and applied
     on the applicable Transfer Date as Available Series
     1998-2 Finance Charge Collections as if such amounts
     were available to be applied pursuant to subsection
     4.9(a) on the last Business Day of the preceding
     Monthly Period.

                 Termination of Defeasance Funding Account.
     The Defeasance Funding Account shall be terminated
     following the earliest to occur of (a) the termination
     of the Trust pursuant to the Agreement, (b) the date on
     which the ABC Invested Amount is paid in full and (c)
     after Defeasance, the earlier of the first Transfer
     Date with respect to the Early Amortization Period and
     the CTO Expected Final Payment Date.  Upon the
     termination of the Defeasance Funding Account, all
     amounts remaining on deposit therein after the payment
     in full of the Series 1998-2 Securities shall be
     treated as Shared Principal Collections.

               SECTION 4.17   Defeasance Reserve Account.
     Establishment of the Defeasance Reserve Account.  The
     Servicer shall establish and maintain or cause to be
     established and maintained with a Qualified
     Institution, which may be the Trustee, in the name of
     the Trustee, on behalf of the Series 1998-2
     Securityholders, the "Defeasance Reserve Account,"
     which shall be a segregated trust account with the
     corporate trust department of such Qualified
     Institution, bearing a designation clearly indicating
     that the funds deposited therein are held for the
     benefit of the Series 1998-2 Securityholders.  The
     Trustee shall possess all right, title and interest in
     all funds on deposit from time to time in the
     Defeasance Reserve Account and in all proceeds thereof.
     The Defeasance Reserve Account shall be under the sole
     dominion and control of the Trustee for the benefit of
     the Series 1998-2 Securityholders.  If, at any time,
     the institution holding the Defeasance Reserve Account
     ceases to be a Qualified Institution, the Trustee shall
     within 10 Business Days establish a new Defeasance
     Reserve Account meeting the conditions specified above
     with a Qualified Institution, and shall transfer any
     cash or any investments to such new Defeasance Reserve
     Account.  From the date such new Defeasance Reserve
     Account is established, it shall be the "Defeasance
     Reserve Account."  The Trustee, at the written
     direction of the Servicer, shall (i) make withdrawals
     from the Defeasance Reserve Account from time to time,
     in the amounts and for the purposes set forth in this
     Series Supplement, and (ii) on each Transfer Date (from
     and after the Defeasance Reserve Account Funding Date)
     prior to a Defeasance, make a deposit into the
     Defeasance Reserve Account in the amount specified in,
     and otherwise in accordance with, subsection 4.9(a)(xv)
     of the Agreement.

                 Administration of Defeasance Reserve
     Account.  On or before each Transfer Date following
     Defeasance and on the first Transfer Date with respect
     to the Early Amortization Period, the Trustee at the
     direction of the Servicer shall withdraw from the
     Defeasance Reserve Account, up to the Available
     Defeasance Reserve Account Amount, an amount equal to
     the excess of the sum of the Class A Monthly Interest,
     the Class B Monthly Interest, the CTO Monthly Interest
     and the amount of monthly interest payable with respect
     to the Class D Securities for the related Interest
     Accrual Period over the Defeasance Funding Account
     Investment Proceeds with respect to such Transfer Date,
     and the amount of such withdrawal shall be applied as
     Available Series 1998-2 Finance Charge Collections as
     if such amounts were available to be applied pursuant
     to subsection 4.9(a) on the last Business Day of the
     preceding Monthly Period.

                 Investment of Funds in Defeasance Reserve
     Account.  Funds on deposit in the Defeasance Reserve
     Account shall be invested by the Trustee at the
     direction of the Servicer in Cash Equivalents maturing
     no later than the following Transfer Date.  The
     interest and other investment income (net of investment
     expenses and losses) earned on such investments will be
     retained in the Defeasance Reserve Account (to the
     extent the amount on deposit therein is less than the
     Required Defeasance Reserve Account Amount) or applied
     on each Transfer Date as Available Series 1998-2
     Finance Charge Collections as if such amounts were
     available to be applied pursuant to subsection 4.9(a)
     on the last Business Day of the preceding Monthly
     Period.

                 Termination of Defeasance Reserve Account.
     The Defeasance Reserve Account shall be terminated
     following the earliest to occur of (a) the termination
     of the Trust pursuant to the Agreement, (b) the date on
     which the ABC Invested Amount is paid in full, (c)
     prior to Defeasance, the Pay Out Commencement Date and
     (d) after Defeasance, the earlier of the first Transfer
     Date with respect to the Early Amortization Period and
     the CTO Expected Final Payment Date.  Upon the
     termination of the Defeasance Reserve Account, all
     amounts on deposit therein (after giving effect to any
     withdrawal from the Defeasance Reserve Account on such
     date as described above) shall be applied as Available
     Series 1998-2 Finance Charge Collections as if such
     amounts were available to be applied pursuant to
     subsection 4.9(a) on the last Business Day of the
     preceding Monthly Period.

               SECTION 4.18   Defeasance.  On the date
     during the Amortization Period that the following
     conditions shall have been satisfied: (i) an amount
     shall have been deposited (x) in the Defeasance Funding
     Account equal to the sum of the Class A Outstanding
     Principal Amount, the Class B Outstanding Principal
     Amount and the CTO Outstanding Principal Amount, which
     amount shall be invested in Cash Equivalents and (y) in
     the Defeasance Reserve Account equal to or greater than
     the excess of the sum of the Class A Monthly Interest,
     the Class B Monthly Interest and the estimated CTO
     Monthly Interest over the estimated amount of
     investment earnings on amounts in the Defeasance
     Funding Account, as estimated by the Transferor, for
     each of the Interest Accrual Periods during the period
     from the date of the deposit to the Defeasance Funding
     Account through the CTO Expected Final Payment Date
     (the "Required Defeasance Reserve Account Amount");
     (ii) the Transferor shall have delivered to the Trustee
     an Opinion of Counsel to the effect that such deposit
     and termination of obligations will not result in the
     Trust being required to register as an "investment
     company" within the meaning of the Investment Company
     Act and an Opinion of Counsel to the effect that
     following such deposit none of the Trust, the
     Defeasance Reserve Account or the Defeasance Funding
     Account will be deemed to be an association (or
     publicly traded partnership) taxable as a corporation;
     (iii) the Transferor shall have delivered to the
     Trustee a certificate of an officer of the Transferor
     stating that the Transferor reasonably believes that
     such deposit and termination of its obligations will
     not constitute a Pay Out Event or any event that, with
     the giving of notice or the lapse of time, would cause
     a Pay Out Event to occur; and (iv) the Rating Agency
     Condition shall have been satisfied; then, the Series
     1998-2 Securities will no longer be entitled to the
     security interest of the Trust in the Receivables and,
     except those set forth in clause (i) above, other Trust
     assets ("Defeasance"), the percentages applicable to
     the allocation to the Series 1998-1 Securityholders of
     Principal Collections, Finance Charge Collections,
     unpaid Adjustment Payments and Default Amounts shall be
     reduced to zero and the Monthly Servicing Fee shall be
     reduced to zero; provided, however, that no such
     Defeasance shall occur for so long as any Class A
     Charge-Offs, Class B Charge-Offs or CTO Charge-Offs
     exist. Upon the satisfaction of the foregoing
     conditions, the Class D Invested Amount shall be
     reduced to zero.

               SECTION 4.19   Revolving Receivables Reserve
     Account.   Establishment of the Revolving Receivables
     Reserve Account.  The Servicer shall establish and
     maintain or cause to be established and maintained with
     a Qualified Institution, which may be the Trustee, in
     the name of the Trustee, on behalf of the Series 1998-2
     Securityholders, the "Revolving Receivables Reserve
     Account," which shall be a segregated trust account
     with the corporate trust department of such Qualified
     Institution, bearing a designation clearly indicating
     that the funds deposited therein are held for the
     benefit of the Series 1998-2 Securityholders.  The
     Trustee shall possess all right, title and interest in
     all funds on deposit from time to time in the Revolving
     Receivables Reserve Account and in all proceeds
     thereof.  The Revolving Receivables Reserve Account
     shall be under the sole dominion and control of the
     Trustee for the benefit of the Series 1998-2
     Securityholders.  If at any time, the institution
     holding the Revolving Receivables Reserve Account
     ceases to be a Qualified Institution, the Trustee shall
     within 10 Business Days establish a new Revolving
     Receivables Reserve Account meeting the conditions
     specified above with a Qualified Institution, and shall
     transfer any cash or any investments to such new
     Revolving Receivables Reserve Account.  From the date
     such new Revolving Receivables Reserve Account is
     established, it shall be the "Revolving Receivables
     Reserve Account."

                 Deposits to the Revolving Receivables
     Reserve Account.  On the Closing Date, the Transferor
     shall make an initial deposit of $200,000 to the
     Revolving Receivables Reserve Account.  Amounts shall
     be deposited in the Revolving Receivables Reserve
     Account on each Business Day to the extent specified
     pursuant to subsection 4.9(a)(xiv) of the Agreement.

                 Withdrawals from the Revolving Receivables
     Reserve Account.  Funds on deposit in the Revolving
     Receivables Reserve Account shall be withdrawn by the
     Servicer on each Transfer Date to the extent of any
     shortfalls in amounts to be paid or deposited pursuant
     to subsections 4.9(a)(i) through (xiii) of the
     Agreement as of the end of the day on the last Business
     Day of the preceding Monthly Period and shall be
     applied in accordance with subsections 4.9(a)(i)
     through (xiii) of the Agreement as Available Series
     1998-2 Finance Charge Collections as if such amounts
     were available on the last Business Day of the
     preceding Monthly Period.

                 Investment of Funds in Revolving
     Receivables Reserve Account.  Funds on deposit in the
     Revolving Receivables Reserve Account shall be invested
     by the Trustee at the direction of the Servicer in Cash
     Equivalents maturing no later than the following
     Transfer Date.  The interest and other investment
     income (net of investment expenses and losses) earned
     on such investments will be retained in the Revolving
     Receivables Reserve Account (to the extent the amount
     on deposit therein is less than the Required Reserve
     Account Amount) or applied on each Transfer Date as
     Available Series 1998-2 Finance Charge Collections as
     if such amounts were available to be applied pursuant
     to subsection 4.9(a) of the Agreement on the last
     Business Day of the preceding Monthly Period.

                 Termination of Revolving Receivables
     Reserve Account.  The Revolving Receivables Reserve
     Account shall be terminated following the earliest to
     occur of (a) the termination of the Trust pursuant to
     the Agreement and (b) the date on which the ABC
     Invested Amount is paid in full.  Upon the termination
     of the Revolving Receivables Reserve Account, all
     amounts on deposit therein (after giving effect to any
     withdrawal from the Revolving Receivables Reserve
     Account on such date as described above) shall be
     applied as Available Series 1998-2 Finance Charge
     Collections as if such amounts were available to be
     applied pursuant to subsection 4.9(a) of the Agreement
     on the last Business Day of the preceding Monthly
     Period.

               SECTION 4.20   CTO Trigger Event.  If (i) the
     rating of Fingerhut Companies, Inc.'s senior secured
     notes and, if rated, the rating of Fingerhut Companies,
     Inc.'s corporate revolving lines of credit facility is
     reduced below BBB from Standard & Poor's or below Baa2
     from Moody's (a "CTO Trigger Event") and (ii) with
     respect to any Business Day (x) the percentage
     equivalent of a fraction the numerator of which is the
     Series 1998-2 Percentage of the Transferor Interest and
     the denominator of which is the sum of the Invested
     Amount and the Series 1998-2 Percentage of the
     Transferor Interest (the "Target Percentage") is less
     than 6%, and (y) the amount on deposit in the CTO
     Reserve Account is less than the Specified CTO Reserve
     Amount, then (a) the Transferor shall, in connection
     with increases in the aggregate amount of Principal
     Receivables in the Trust, the scheduled paydown of
     other Series or, with respect to any Series of Variable
     Funding Securities, an optional payment of principal,
     allow the Transferor Interest to increase such that the
     Target Percentage shall be equal to or in excess of 6%
     and/or (b) the Servicer shall cause amounts available
     pursuant to subsection 4.9(a)(xvi) of the Agreement to
     be deposited in the CTO Reserve Account until the
     amount on deposit therein is equal to the Specified CTO
     Reserve Amount.  The Transferor may allow the
     Transferor Interest to decrease on any Business Day, to
     the extent that it exceeds the Minimum Transferor
     Interest and the amount on deposit in the CTO Reserve
     Account following any such decrease and after giving
     effect to any deposit therein on such Business Day is
     at least equal to the Specified CTO Reserve Amount.

               SECTION 4.21   CTO Reserve Account.
     Establishment of the CTO Reserve Account.  The
     Servicer, for the benefit of the CTO Securityholders,
     shall, upon the occurrence of a CTO Trigger Event,
     establish and maintain or cause to be established and
     maintained with a Qualified Institution, which may be
     the Trustee, in the name of the Trustee, on behalf of
     the CTO Securityholders, the "CTO Reserve Account,"
     which shall be a segregated trust account with the
     corporate trust department of such Qualified
     Institution, bearing a designation clearly indicating
     that the funds deposited therein are held for the
     benefit of the CTO Securityholders.  The Trustee shall
     possess all right, title and interest in all funds on
     deposit from time to time in the CTO Reserve Account
     and in all proceeds thereof.  The CTO Reserve Account
     shall be under the sole dominion and control of the
     Trustee for the benefit of the CTO Securityholders.
     If, at any time, the institution holding the CTO
     Reserve Account ceases to be a Qualified Institution,
     the Trustee shall within 10 Business Days establish a
     new CTO Reserve Account meeting the conditions
     specified above with a Qualified Institution, and shall
     transfer any cash or any investments to such new CTO
     Reserve Account.  From the date such new CTO Reserve
     Account is established, it shall be the "CTO Reserve
     Account."

                 Administration of CTO Reserve Account.  On
     each Business Day following the occurrence of a CTO
     Trigger Event, amounts will be deposited in the CTO
     Reserve Account in accordance with subsection
     4.9(a)(xvi) of the Agreement.  Funds on deposit in the
     CTO Reserve Account shall be withdrawn by the Servicer
     and applied in accordance with subsection 4.9(a)(xi) of
     the Agreement as if they were Available Series 1998-2
     Finance Charge Collections on any Business Day after
     the payment in full of the Class A Invested Amount and
     the Class B Invested Amount to the extent of the
     aggregate amount of CTO Charge-Offs, if any.  Amounts
     on deposit in the CTO Reserve Account in excess of the
     Specified CTO Reserve Amount on any Business Day shall
     be released therefrom and paid to the Transferor.  All
     amounts on deposit in the CTO Reserve Account shall be
     released therefrom and paid to the Transferor, if the
     rating of Fingerhut Companies, Inc.'s senior secured
     notes or, if rated, the rating of Fingerhut Companies,
     Inc.'s corporate revolving lines of credit facility is
     subsequently increased to BBB or higher by Standard &
     Poor's and Baa2 or higher by Moody's or the CTO
     Invested Amount has been paid in full.

                 Investment of Funds in CTO Reserve Account.
     Funds on deposit in the CTO Reserve Account shall be
     invested by the Trustee (or, at the direction of the
     Trustee, by the Servicer on behalf of the Trustee) at
     the direction of the Servicer in Cash Equivalents that
     will mature so that such funds will be available for
     withdrawal on or prior to the following Business Day.
     The interest and other investment income (net of
     investment expenses and losses) earned on such
     investments will be retained in the CTO Reserve Account
     (to the extent the amount on deposit therein is less
     than the Specified CTO Reserve Amount) or applied on
     each Business Day as Reserve Account Investment
     Proceeds.

                 Termination of CTO Reserve Account.  The
     CTO Reserve Account shall be terminated following the
     earliest to occur of (a) the termination of the Trust
     pursuant to the Agreement and (b) the date on which the
     CTO Invested Amount is paid in full.  Upon the
     termination of the CTO Reserve Account, all amounts on
     deposit therein (after giving effect to any withdrawal
     from the CTO Reserve Account on such date as described
     above) shall be released therefrom and paid to the
     Transferor.

               SECTION 4.22   Payment Reserve Account.
     Establishment of the Payment Reserve Account.  The
     Servicer shall establish and maintain or cause to be
     established and maintained with a Qualified
     Institution, which may be the Trustee, in the name of
     the Trustee, on behalf of the Series 1998-2
     Securityholders, the "Payment Reserve Account," which
     shall be a segregated trust account with the corporate
     trust department of such Qualified Institution, bearing
     a designation clearly indicating that the funds
     deposited therein are held for the benefit of the
     Series 1998-1 Securityholders.  The Trustee shall
     possess all right, title and interest in all funds on
     deposit from time to time in the Payment Reserve
     Account and in all proceeds thereof.  The Payment
     Reserve Account shall be under the sole dominion and
     control of the Trustee for the benefit of the Series
     1998-2 Securityholders.  If, at any time, the
     institution holding the Payment Reserve Account ceases
     to be a Qualified Institution, the Trustee shall within
     10 Business Days establish a new Payment Reserve
     Account meeting the conditions specified above with a
     Qualified Institution, and shall transfer any cash or
     any investments to such new Payment Reserve Account.
     From the date such new Payment Reserve Account is
     established, it shall be the "Payment Reserve Account."

                 Administration of Payment Reserve Account.
     The Transferor, at its discretion, may on any Business
     Day withdraw all or a part of any amounts then on
     deposit in the Payment Reserve Account and apply such
     funds as Available Series 1998-2 Finance Charge
     Collections in accordance with Section 4.9(a) of the
     Agreement.

                 Investment on Funds in Payment Reserve
     Account.  Funds on deposit in the Payment Reserve
     Account shall be invested by the Trustee (or, at the
     direction of the Trustee, by the Servicer on behalf of
     the Trustee) at the direction of the Servicer in Cash
     Equivalents that will mature so that such funds will be
     available for withdrawal on or prior to the following
     Business Day.  The interest and other investment income
     (net of investment expenses and losses) earned on such
     investments will be applied on each Business Day as
     Reserve Account Investment Proceeds.

                 Termination of Payment Reserve Account.
     The Payment Reserve Account shall be terminated
     following the earliest to occur of (a) the termination
     of the Trust pursuant to the Agreement and (b) the date
     on which the ABC Adjusted Invested Amount is paid in
     full.  Upon the termination of the Payment Reserve
     Account, all amounts on deposit therein (after giving
     effect to any withdrawal from the Payment Reserve
     Account on such date as described above) shall be
     applied as if they were Available Series 1998-2 Finance
     Charge Collections available to be applied pursuant to
     subsection 4.9(a) on the last Business Day of the
     preceding Monthly Period.

               SECTION 4.23   Constituent Class D
     Securities.  The Transferor as holder of the Class D
     Securities may at any time (i) subdivide the Class D
     Securities into two or more subsidiary Securities, or
     (ii) redirect all or any portion of the amounts
     distributable to the Class D Securityholders (pursuant
     to the application of collections allocable to the
     Class D Securityholders) to any other Securityholder.
     In connection with such subdivision, the Transferor may
     assign an interest rate to the Class D Securities, the
     "Class D Interest Rate," or a portion thereof and make
     payments of interest with respect to such Securities
     from amounts initially allocated to the Series 1998-2
     Securities and available pursuant to subsection
     4.9(a)(xiii).  Before any Class D Securities can be
     subdivided or transferred, the following conditions
     must be met: (i) the Trustee and the Transferor shall
     have received an Opinion of Counsel that such transfer
     does not adversely affect the conclusions reached in
     any of the federal or state income tax opinions issued
     in connection with the original issuance of the Series
     1998-2 Securities, (ii) the Transferor shall deliver to
     the Trustee an officers' certificate stating that in
     the reasonable belief of the Transferor, such
     subdivision would not cause a Trust Pay Out Event or a
     Series 1998-2 Pay Out Event to occur, or an event
     which, with notice or lapse of time or both, would
     constitute a Trust Pay Out Event or a Series 1998-2 Pay
     Out Event, and (ii) the Rating Agency Condition shall
     have been satisfied.

          SECTION 7 Article V of the Agreement.  Article V of the
Agreement shall read in its entirety as follows and shall be
applicable only to the Series 1998-2 Securities:


                            ARTICLE V
      DISTRIBUTIONS AND REPORTS TO INVESTORSECURITYHOLDERS

               SECTION 5.1    Distributions.    On each
     Distribution Date, the Paying Agent shall distribute
     (in accordance with the Settlement Statement delivered
     by the Servicer to the Trustee and the Paying Agent
     pursuant to subsection 3.4(c)) to each Class A
     Securityholder of record on the preceding Record Date
     (other than as provided in subsection 2.4(e) or in
     Section 12.3 respecting a final distribution) such
     Securityholder's pro rata share (based on the aggregate
     Undivided Interests represented by each Class A
     Security held by such Securityholder) of amounts on
     deposit in the Distribution Account as are payable to
     the Class A Securityholders pursuant to Sections 4.11
     and 4.12 of the Agreement by check mailed to each Class
     A Securityholder at such Securityholder's address as it
     appears on the Security Register or, in the case of
     Class A Securityholders holding Class A Securities
     evidencing not less than 80% of the Class A Invested
     Amount, by wire transfer, at the expense of such Class
     A Securityholder, to an account or accounts designated
     by such Class A Securityholder by written notice given
     to the Paying Agent not less than five days prior to
     the related Distribution Date; provided, however, that
     the final payment in retirement of the Class A
     Securities will be made only upon presentation and
     surrender of the Class A Securities at the office or
     offices specified in the notice of such final
     distribution delivered by the Trustee pursuant to
     Section 12.3.

                 On each Distribution Date, the Paying Agent
     shall distribute (in accordance with the Settlement
     Statement delivered by the Servicer to the Trustee and
     the Paying Agent pursuant to subsection 3.4(c)) to each
     Class B Securityholder of record on the preceding
     Record Date (other than as provided in subsection
     2.4(e) or in Section 12.3 respecting a final
     distribution) such Securityholder's pro rata share
     (based on the aggregate Undivided Interests represented
     by Class B Securities held by such Securityholder) of
     amounts on deposit in the Distribution Account as are
     payable to the Class B Securityholders pursuant to
     Sections 4.11 and 4.12 of the Agreement by check mailed
     to each Class B Securityholder at such Securityholder's
     address as it appears on the Security Register or, in
     the case of Class B Securityholders holding Class B
     Securities evidencing not less than 80% of the Class B
     Invested Amount, by wire transfer, at the expense of
     such Class B Securityholder, to an account or accounts
     designated by such Class B Securityholder by written
     notice given to the Paying Agent not less than five
     days prior to the related Distribution Date; provided,
     however, that the final payment in retirement of the
     Class B Securities will be made only upon presentation
     and surrender of the Class B Securities at the office
     or offices specified in the notice of such final
     distribution delivered by the Trustee pursuant to
     Section 12.3.

                 On each Distribution Date, the Paying Agent
     shall distribute (in accordance with the Settlement
     Statement delivered by the Servicer to the Trustee and
     the Paying Agent pursuant to subsection 3.4(c)) to each
     CTO Securityholder of record on the preceding Record
     Date (other than as provided in subsection 2.4(e) or in
     Section 12.3 respecting a final distribution) such
     Securityholder's pro rata share (based on the aggregate
     Undivided Interests represented by Collateralized Trust
     Obligations held by such Securityholder) of amounts on
     deposit in the Distribution Account as are payable to
     the CTO Securityholders pursuant to Sections 4.11 and
     4.12 of the Agreement by check mailed to each CTO
     Securityholder at such Securityholder's address as it
     appears on the Security Register or, in the case of
     Securityholders holding Collateralized Trust
     Obligations evidencing not less than 80% of the CTO
     Invested Amount, by wire transfer, at the expense of
     such CTO Securityholder, to an account or accounts
     designated by such CTO Securityholder by written notice
     given to the Paying Agent not less than five days prior
     to the related Distribution Date; provided, however,
     that the final payment in retirement of the
     Collateralized Trust Obligations will be made only upon
     presentation and surrender of the Collateralized Trust
     Obligations at the office or offices specified in the
     notice of such final distribution delivered by the
     Trustee pursuant to Section 12.3.

                 On each Distribution Date, the Paying Agent
     shall distribute (in accordance with the Settlement
     Statement delivered by the Servicer to the Trustee and
     the Paying Agent pursuant to subsection 3.4(c)) to each
     Class D Securityholder of record other than the
     Transferor on the preceding Record Date (other than as
     provided in subsection 2.4(e) or in Section 12.3
     respecting a final distribution) such Securityholder's
     pro rata share (based on the aggregate Undivided
     Interests represented by Class D Securities held by
     such Securityholder) of amounts on deposit in the
     Distribution Account as are payable to the Class D
     Securityholders pursuant to Sections 4.11 and 4.12 of
     the Agreement by wire transfer to each Class D
     Securityholder to an account or accounts designated by
     such Class D Securityholder by written notice given to
     the Paying Agent not less than five days prior to the
     related Distribution Date; provided, however, that the
     final payment in retirement of the Class D Securities
     will be made only upon presentation and surrender of
     the Class D Securities at the office or offices
     specified in the notice of such final distribution
     delivered by the Trustee pursuant to Section 12.3.

               SECTION 5.2    Securityholders' Statement.
     On the 15th day of each calendar month (or if such day
     is not a Business Day the next succeeding Business
     Day), the Paying Agent shall forward to each
     Securityholder and the Rating Agencies a statement
     substantially in the form of Exhibit B prepared by the
     Servicer and delivered to the Trustee and the Paying
     Agent on the preceding Determination Date setting forth
     the following information (which, in the case of (i),
     (ii) and (iii) below, shall be stated on the basis of
     an original principal amount of $1,000 per Security
     and, in the case of (ix) and (x), shall be stated on an
     aggregate basis and on the basis of an original
     principal amount of $1,000 per Security):

                 the total amount distributed;

                 the amount of such distribution allocable
     to Class A Principal, Class B Principal, CTO Principal
     and Class D Principal;

                 the amount of such distribution allocable
     to Class A Monthly Interest and Carryover Class A
     Monthly Interest, Class B Monthly Interest and
     Carryover Class B Monthly Interest, CTO Monthly
     Interest and Carryover CTO Monthly Interest and any
     amounts payable to the Class D Securityholders with
     respect to interest;

                 the amount of Principal Collections
     processed in the Collection Account during the
     preceding Monthly Period and allocated in respect of
     the Class A Securities, the Class B Securities, the
     Collateralized Trust Obligations and the Class D
     Securities, respectively;

                 the amount of Finance Charge Collections
     processed during the preceding Monthly Period and
     allocated in respect of the Class A Securities, the
     Class B Securities, the Collateralized Trust
     Obligations and the Class D Securities, respectively,
     and, after the Defeasance Reserve Account Funding Date,
     the amount of Defeasance Funding Account Investment
     Proceeds and investment earnings on amounts on deposit
     in the Defeasance Reserve Account;

                 the aggregate amount of Principal
     Receivables, the Invested Amount, the Class A Invested
     Amount, the Class B Invested Amount, the CTO Invested
     Amount, the Class D Invested Amount, the Floating
     Percentage and, during the Amortization Period, the
     Fixed/Floating Percentage as of the end of the day on
     the last day of the related Monthly Period;

                 the aggregate outstanding balance of
     Receivables which are current, 30-59, 60-89, and 90
     days and over delinquent as of the end of the day on
     the last day of the related Monthly Period;

                 the aggregate Series Default Amount for the
     preceding Monthly Period;

                 the aggregate amount of Class A Charge-
     Offs, Class B Charge-Offs, CTO Charge-Offs and Class D
     Charge-Offs for the preceding Monthly Period;

                 the amount of the Monthly Servicing Fee for
     the preceding Monthly Period;

                 the amount of unreimbursed Redirected Class
     B Principal Collections, Redirected CTO Principal
     Collections and Redirected Class D Principal
     Collections for the related Monthly Period;

                 the aggregate amount of funds in the Excess
     Funding Account as of the last day of the Monthly
     Period immediately preceding the Distribution Date;

                 whether a CTO Trigger Event has occurred
     and, if so, the Specified CTO Reserve Amount and the
     amount then on deposit in the CTO Reserve Account;

                 the number of new Accounts the Receivables
     in which have been added to the Trust during the
     related Monthly Period;

                 the Portfolio Yield for the related Monthly
     Period;

                 the Base Rate for the related Monthly
     Period;

                 the Defeasance Funding Account Balance on
     the related Transfer Date;

                 the Revolving Receivables Reserve Account
     balance on the related Transfer Date; and

                 the amount of Defeasance Funding Account
     Investment Proceeds deposited in the Collection Account
     on the related Transfer Date, the Required Defeasance
     Reserve Account Amount and the Available Defeasance
     Reserve Account Amount as of the related Transfer Date.

                 Annual Securityholders' Tax Statement.  On
     or before January 31 of each calendar year, beginning
     with calendar year 1999, the Paying Agent shall
     distribute to each Person who at any time during the
     preceding calendar year was a Series 1998-2
     Securityholder, a statement prepared by the Servicer
     containing the information required to be contained in
     the regular report to Series 1998-2 Securityholders, as
     set forth in subclauses (i), (ii) and (iii) above,
     aggregated for such calendar year or the applicable
     portion thereof during which such Person was a Series
     1998-2 Securityholder, together with, on or before
     January 31 of each year, beginning in 1999, such other
     customary information (consistent with the treatment of
     the Securities as debt) as the Trustee or the Servicer
     deems necessary or desirable to enable the Series 1998-
     2 Securityholders to prepare their tax returns.  Such
     obligations of the Trustee shall be deemed to have been
     satisfied to the extent that substantially comparable
     information shall be provided by the Trustee pursuant
     to any requirements of the Internal Revenue Code as
     from time to time in effect.

          SECTION 8 Series 1998-2 Pay Out Events.  If any one of
the following events shall occur with respect to the Series 1998-
2 Securities:

          (a)  failure on the part of the Transferor (i) to make
any payment or deposit required to be made by the Transferor by
the terms of (A) the Agreement or (B) this Series Supplement, on
or before the date occurring five Business Days after the date
such payment or deposit is required to be made herein, (ii) to
perform in all material respects the Transferor's covenant not to
sell, pledge, assign, or transfer to any Person, or grant any
unpermitted lien on, any Receivable; or (iii) duly to observe or
perform in any material respect any covenants or agreements of
the Transferor set forth in the Agreement or this Series
Supplement, which failure has a material adverse effect on the
Series 1998-2 Securityholders and which continues unremedied for
a period of 60 days after the date on which written notice of
such failure, requiring the same to be remedied, shall have been
given to the Transferor by the Trustee, or to the Transferor and
the Trustee by the Holders of Series 1998-2 Securities evidencing
Undivided Interests aggregating not less than 50% of the Invested
Amount of this Series 1998-2, and continues to affect materially
and adversely the interests of the Series 1998-2 Securityholders
for such period;

          (b)  any representation or warranty made by the
Transferor in the Agreement or this Series Supplement, (i) shall
prove to have been incorrect in any material respect when made,
which continues to be incorrect in any material respect for a
period of 60 days after the date on which written notice of such
failure, requiring the same to be remedied, shall have been given
to the Transferor by the Trustee, or to the Transferor and the
Trustee by the Holders of the Series 1998-2 Securities evidencing
Undivided Interests aggregating more than 50% of the Invested
Amount of this Series 1998-2, and (ii) as a result of which the
interests of the Series 1998-2 Securityholders are materially and
adversely affected and continue to be materially and adversely
affected for such period; provided, however, that a Series 1998-2
Pay Out Event pursuant to this subsection 8(b) shall not be
deemed to have occurred hereunder if the Transferor has accepted
reassignment of the related Receivable, or all of such
Receivables, if applicable, during such period (or such longer
period as the Trustee may specify) in accordance with the
provisions of the Agreement;

          (c)  Fingerhut shall consent to the appointment of a
bankruptcy trustee or receiver or liquidator in any bankruptcy
proceeding or any other insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings of
or relating to all or substantially all of its property; or a
decree or order of a court or agency or supervisory authority
having jurisdiction in the premises for the appointment of a
bankruptcy trustee or receiver or liquidator in any bankruptcy
proceeding or any other insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings, or
for the winding-up or liquidation of its affairs, shall have been
entered against Fingerhut; or Fingerhut shall admit in writing
its inability to pay its debts generally as they become due, file
a petition to take advantage of any applicable insolvency or
reorganization statute including the U.S. bankruptcy code, make
an assignment for the benefit of its creditors or voluntarily
suspend payment of its obligations;

          (d)  the average of the Portfolio Yields for any three
consecutive Monthly Periods is reduced to a rate which is less
than the weighted average Base Rates for such three consecutive
Monthly Periods;

          (e)  (i) the Transferor Interest shall be less than the
Minimum Transferor Interest, (ii) the total amount of Principal
Receivables and the amount on deposit in the Excess Funding
Account shall be less than the Minimum Aggregate Principal
Receivables or (iii) the Retained Percentage shall be equal to or
less than 2%, in each case as of any Determination Date and, in
each case, shall not exceed the required amount on or prior to
the tenth Business Day following such Determination Date;

          (f)  any Servicer Default shall occur which would have
a material adverse effect on the Series 1998-2 Securityholders;

then, in the case of any event described in subparagraph (a), (b)
or (f), after the applicable grace period, if any, set forth in
such subparagraphs, the Holders of Series 1998-2 Securities
evidencing more than 50% of the Invested Amount of this Series
1998-2, by notice then given in writing to the Trustee, the
Transferor and the Servicer may declare that a pay out event (a
"Series 1998-2 Pay Out Event") has occurred as of the date of
such notice, and in the case of any event described in
subparagraphs (c), (d) or (e), a Series 1998-2 Pay Out Event
shall occur without any notice or other action on the part of the
Trustee or the Series 1998-2 Securityholders immediately upon the
occurrence of such event.

          SECTION 9 Collateralized Trust Obligation Defaults and
Remedies.  (a)  "CTO Default," wherever used herein, means any
one of the following events (whatever the reason for such CTO
Default and whether it shall be voluntary or involuntary or be
effected by operation of law or pursuant to any judgment, decree
or order of any court or any order, rule or regulation of any
administrative or governmental body):

There is a CTO Monthly Interest Shortfall on two consecutive
Distribution Dates; or

 There is a CTO Charge-Off on three consecutive Distribution
Dates.

 If a CTO Default shall have occurred, upon the direction of CTO
Securityholders holding more than 50% of the CTO Invested Amount:

 the Specified CTO Reserve Amount shall thereafter be equal to
the CTO Outstanding Principal Amount;

 following the payment in full of the Class A Invested and the
Class B Invested Amount, the Trustee shall sell or cause to be
sold, and the Trustee shall pay the proceeds to the Series 1998-2
Securityholders in final payment of all principal of and accrued
interest on such Series to be applied first to the CTO Invested
Amount until paid in full and then to the Class D Invested Amount
until paid in full, an amount of Principal Receivables and the
related Finance Charge Receivables (or interests therein) up to
110% of the Invested Amount at the close of business on such
date; provided, that the amount of such Principal Receivables
shall not exceed the sum of (1) the product of (A) the Transferor
Percentage on the date of any such sale, (B) the aggregate
outstanding Principal Receivables on such date and (C) a fraction
the numerator of which is the Invested Amount on such date and
the denominator of which is the sum of the invested amounts of
all Series and the aggregate Participation Amounts of all
Participations then outstanding and (2) the Invested Amount on
such date.  The Transferor shall be permitted to purchase such
Receivables in such case and shall have a right of first refusal
with respect thereto to the extent of a bona fide offer by an
unrelated third party for fair value.  Any proceeds of such sale
in excess of such principal and interest paid shall be paid to
the Transferor.  Upon such sale, final payment of all amounts
allocable to any Class of such Series shall be made in the manner
provided in Section 12.3 of the Agreement.

The Servicer shall provide written notice to the Rating Agencies
of any such direction of a majority of the CTO Invested Amount.

          SECTION 10     Series 1998-2 Termination.  The right of
the Series 1998-2 Securityholders to receive payments from the
Trust will terminate on the first Business Day following the
Series 1998-2 Termination Date unless such Series is an Affected
Series as specified in Section 12.1(c) of the Agreement and the
sale contemplated therein has not occurred by such date, in which
event the Series 1998-2 Securityholders shall remain entitled to
receive proceeds of such sale when such sale occurs.

          SECTION 11     Legends; Transfer and Exchange;
Restrictions on Transfer of Series 1998-2 Securities; Tax
Treatment.    Each Class A Security, Class B Security and
Collateralized Trust Obligation will bear a legend or legends in
substantially the following form:

EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF
FINGERHUT RECEIVABLES, INC. AND THE TRUSTEE THAT SUCH
PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN
SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN
SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE") THAT IS SUBJECT TO SECTION 4975 OF THE
CODE, (III) A GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH
IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF
SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
ENTITY WHOSE UNDERLYING ASSETS INCLUDE "PLAN ASSETS" (AS
DEFINED IN 29 C.F.R. SECTION 2510.3-101 OR OTHERWISE UNDER
ERISA) BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY OR (V)
A PERSON INVESTING "PLAN ASSETS" OF ANY SUCH PLAN (INCLUDING
WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
CLAUSE (V), AS APPLICABLE, AN INSURANCE COMPANY GENERAL
ACCOUNT, BUT EXCLUDING ANY ENTITY REGISTERED UNDER THE
INVESTMENT COMPANY ACT OF 1940, AS AMENDED).

Each Security Owner by virtue of its beneficial interest in the
Class A Securities or Class B Securities, as applicable, shall be
deemed to have made the representations and warranties stated in
such legend.

            Each Class A Security and Class B Security and each
Collateralized Trust Obligation that is a CTO Global Security
deposited with DTC, or a custodian on behalf of DTC, shall bear
the following legend:

UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE &
CO., HAS AN INTEREST HEREIN.

            Each Collateralized Trust Obligation that is issued
pursuant to Rule 144A shall bear the following legend:

THIS SECURITY HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES
ACT"), OR ANY STATE SECURITIES LAWS.  THE HOLDER HEREOF, BY
PURCHASING THIS SECURITY, AGREES THAT THIS SECURITY MAY BE
REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY IN
COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS
AND ONLY (1) PURSUANT TO RULE 144A UNDER THE SECURITIES ACT
TO A PERSON WHO THE HOLDER REASONABLY BELIEVES IS A
QUALIFIED INSTITUTIONAL BUYER ("QIB") WITHIN THE MEANING OF
RULE 144A, PURCHASING FOR ITS OWN ACCOUNT, OR A QIB
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS
INFORMED, IN EACH CASE, THAT SUCH REOFFER, RESALE, PLEDGE OR
OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A OR (2)
IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE 903 OR
RULE 904 OF REGULATION S UNDER THE SECURITIES ACT.  EACH
SECURITY OWNER BY ACCEPTING A BENEFICIAL INTEREST IN THIS
SECURITY, UNLESS SUCH PERSON ACQUIRED THIS SECURITY IN A
TRANSFER DESCRIBED IN CLAUSE (2) ABOVE, IS DEEMED TO
REPRESENT THAT IT IS EITHER A QIB PURCHASING FOR ITS OWN
ACCOUNT OR A QIB PURCHASING FOR THE ACCOUNT OF ANOTHER QIB.

Each Collateralized Trust Obligation that is issued pursuant to
Regulation S shall bear the following legend:

THIS SECURITY HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE
"SECURITIES ACT"), AND PRIOR TO THE DATE THAT IS 40 DAYS
AFTER THE LATER OF THE COMMENCEMENT OF THE OFFERING AND THE
CLOSING DATE MAY NOT BE OFFERED, SOLD, PLEDGED OR OTHERWISE
TRANSFERRED IN THE UNITED STATES OR TO A U.S. PERSON EXCEPT
PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS
OF THE SECURITIES ACT.

            Each Class D Security will bear legends substantially
in the following form:

THIS SECURITY WAS ORIGINALLY ISSUED IN A TRANSACTION EXEMPT FROM
REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
"SECURITIES ACT").  THIS SECURITY HAS NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OR ANY APPLICABLE STATE SECURITIES LAW OF ANY
STATE AND MAY NOT BE OFFERED, SOLD, PLEDGED OR OTHERWISE
TRANSFERRED UNLESS REGISTERED PURSUANT TO OR EXEMPT FROM
REGISTRATION UNDER THE SECURITIES ACT AND ANY OTHER APPLICABLE
SECURITIES LAW.  TRANSFERS OF THIS SECURITY SHALL BE SUBJECT TO
THE RESTRICTIONS SET FORTH IN THE POOLING AND SERVICING
AGREEMENT.

EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF
FINGERHUT RECEIVABLES, INC. AND THE TRUSTEE THAT SUCH PURCHASER
IS NOT (I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN SECTION 3(3)
OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF TITLE I
OF ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") THAT IS
SUBJECT TO SECTION 4975 OF THE CODE, (III) A GOVERNMENTAL PLAN,
AS DEFINED IN SECTION 3(32) OF ERISA, SUBJECT TO ANY FEDERAL,
STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE
PROVISIONS OF SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE,
(IV) AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS (AS
DEFINED IN 29 C.F.R. SECTION 2510.3-101 OR OTHERWISE UNDER ERISA)
BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY OR (V) A PERSON
INVESTING PLAN ASSETS OF ANY SUCH PLAN (INCLUDING WITHOUT
LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS CLAUSE (V), AS
APPLICABLE, AN INSURANCE COMPANY GENERAL ACCOUNT, BUT EXCLUDING
ANY ENTITY REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940,
AS AMENDED).

          SECTION 12     Compliance with Withholding
Requirements.  Notwithstanding any other provision of the
Agreement, the Trustee and any Paying Agent shall comply with all
Federal withholding requirements with respect to payments to the
Series 1998-2 Securityholders of interest, original issue
discount, or other amounts that the Trustee, any Paying Agent,
the Servicer or the Transferor reasonably believes are applicable
under the Internal Revenue Code.  The consent of the Series 1998-
2 Securityholders shall not be required for any such withholding.
In the event the Trustee or the Paying Agent withholds any amount
from payments made to any Series 1998-2 Securityholder pursuant
to federal withholding requirements, the Trustee or the Paying
Agent shall indicate to such Series 1998-2 Securityholder the
amount withheld and all such amounts shall be deemed to have been
paid to such Series 1998-2 Securityholders and the Series 1998-2
Securityholders shall have no claim therefor.

          SECTION 13     Ratification of Agreement.    As
supplemented by this Series Supplement, the Agreement is in all
respects ratified and confirmed and the Agreement as so
supplemented by this Series Supplement shall be read, taken, and
construed as one and the same instrument.  The Transferor hereby
confirms the conveyance of the Trust Property to the Trustee for
the benefit of the Series 1998-2 Securityholders.

            For so long as any of the Collateralized Trust
Obligations are "restricted securities" within the meaning of
Rule 144(a)(3) under the Securities Act and during any period in
which the Trust is not subject to Section 13 or 15(d) of the
Exchange Act, each of the Transferor, the Servicer and the
Trustee agree to cooperate with each other to provide to any CTO
Securityholder, and to any prospective purchaser of
Collateralized Trust Obligations designated by such CTO
Securityholder upon the request of such CTO Securityholder or
prospective purchaser, the information required by Rule
144A(d)(4) under the Securities Act.

          SECTION 14     Counterparts.  This Series Supplement
may be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, but all of such
counterparts shall together constitute but one and the same
instrument.

          SECTION 15     GOVERNING LAW.  THIS SERIES SUPPLEMENT
SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
DELAWARE WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND
THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 16     Instructions in Writing.  All
instructions or other communications given by the Servicer or any
other Person to the Trustee pursuant to this Series Supplement
shall be in writing, and, with respect to the Servicer, may be
included in a Daily Report or Settlement Statement.

          SECTION 17     Paired Series.  Subject to the
satisfaction of the Rating Agency Condition, prior to the
commencement of the Early Amortization Period the Series 1998-2
Securities may be paired with one or more other Series (each, a
"Paired Series").  Each Paired Series either will be pre-funded
with an initial deposit to a pre-funding account in an amount up
to the initial principal amount of such Paired Series primarily
from the proceeds of the sale of such Paired Series or will have
a variable principal amount.  Any such pre-funding account will
be held for the benefit of such Paired Series and not for the
benefit of the Series 1998-2 Securityholders.  As amounts are
paid for the benefit of the Class A Securityholders, Class B
Securityholders and CTO Securityholders, either (i) in the case
of a pre-funded Paired Series, an equal amount of funds on
deposit in any pre-funding account for such pre-funded Paired
Series will be released (which funds will be distributed to the
Transferor) or (ii) in the case of a Paired Series having a
variable principal amount, an interest in such variable Paired
Series in an equal or lesser amount may be sold by the Trust (and
the proceeds thereof will be distributed to the Transferor) and,
in either case, the invested amount in the Trust of such Paired
Series will increase by up to a corresponding amount.  Upon
payment in full of the Series 1998-2 Securities, assuming that
there have been no unreimbursed charge-offs with respect to any
related Paired Series, the aggregate invested amount of such
related Paired Series will have been increased by an amount up to
an aggregate amount equal to the Invested Amount paid to the
Series 1998-2 Securityholders since the issuance of such Paired
Series.  The issuance of a Paired Series will be subject to the
conditions described in subsection 6.9(b) of the Agreement.

          SECTION 18     Registration of the Class A Securities
under the Securities Exchange Act of 1934.  The Transferor shall
cause the Class A Securities to be registered under the
Securities Exchange Act of 1934, as amended, on or before
February, 1999.

     IN WITNESS WHEREOF, the Transferor, the Servicer and the
Trustee have caused this Series 1998-2 Supplement to be duly
executed by their respective officers as of the day and year
first above written.


                              FINGERHUT RECEIVABLES, INC.
                              Transferor


                              By:  /s/ James M. Wehmann
                              Name:  James M. Wehmann
                              Title:  President and Treasurer



                              FINGERHUT NATIONAL BANK
                              Servicer


                              By:  /s/ James M. Wehman
                              Name:  James M. Wehmann
                              Title:  Treasurer



                              THE BANK OF NEW YORK (DELAWARE)
                              Trustee


                              By:  /s/ Cheryl L. Laser
                              Name:  Cheryl L. Laser
                              Title:  Assistant Vice President






                                                      Exhibit A-1

                FORM OF CLASS A INVESTOR SECURITY

          UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED
     REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
     CORPORATION ("DTC"), TO THE TRUSTEE OR ITS AGENT FOR
     REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY
     SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
     IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
     REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
     OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE
     HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
     WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO.
     HAS AN INTEREST HEREIN.

          EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT
     OF FINGERHUT RECEIVABLES, INC. AND THE TRUSTEE THAT SUCH
     PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN
     SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
     OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
     PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN
     SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS
     AMENDED (THE "CODE") THAT IS SUBJECT TO SECTION 4975 OF THE
     CODE, (III) A GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32)
     OF ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH
     IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF
     SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
     ENTITY WHOSE UNDERLYING ASSETS INCLUDE "PLAN ASSETS" (AS
     DEFINED IN 29 C.F.R. SECTION 2510.3-101 OR OTHERWISE UNDER
     ERISA) BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY OR (V)
     A PERSON INVESTING "PLAN ASSETS" OF ANY SUCH PLAN (INCLUDING
     WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
     CLAUSE (V), AS APPLICABLE, AN INSURANCE COMPANY GENERAL
     ACCOUNT, BUT EXCLUDING ANY ENTITY REGISTERED UNDER THE
     INVESTMENT COMPANY ACT OF 1940, AS AMENDED).


No. ___   $_________
                                              CUSIP NO. 31786YAF7


                     FINGERHUT MASTER TRUST
                  6.23% ASSET BACKED SECURITY,
                     SERIES 1998-2, CLASS A

          Evidencing an undivided interest in a trust, the corpus
of which consists of receivables generated from time to time in
the ordinary course of business from a portfolio of consumer
revolving consumer credit card accounts and closed-end
installment sale or closed-end loan contracts transferred or to
be transferred by Fingerhut Receivables, Inc. (the "Transferor")
and other assets and interests constituting the Trust under the
Agreement described below.

          (Not an interest in or a recourse obligation of
Fingerhut Receivables, Inc., Fingerhut Companies, Inc., Fingerhut
National Bank or any affiliate of any of them.)

          This certifies that _________ (the "Securityholder") is
the registered owner of a fractional undivided interest in the
Fingerhut Master Trust (the "Trust") issued pursuant to the
Amended and Restated Pooling and Servicing Agreement, dated as of
March 18, 1998 (the "Pooling and Servicing Agreement"; such term
to include any amendment thereto) by and between the Transferor,
Fingerhut National Bank, as Servicer (the "Servicer"), and The
Bank of New York (Delaware) as Trustee (the "Trustee"), and the
Series 1998-2 Supplement, dated as of April 28, 1998 (the "Series
1998-2 Supplement"), among the Transferor, the Servicer and the
Trustee.  The Pooling and Servicing Agreement, as supplemented by
the Series 1998-2 Supplement, is herein referred to as the
"Agreement").  The corpus of the Trust consists of all of the
Transferor's right, title and interest in, to and under the Trust
Property (as defined in the Agreement).

          This Security does not purport to summarize the
Agreement and reference is made to that Agreement for information
with respect to the interests, rights, benefits, obligations,
proceeds, and duties evidenced hereby and the rights, duties and
obligations of the Trustee.  To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to
them in the Agreement.  This Security is one of a series of
Securities entitled "Fingerhut Master Trust 6.23% Asset Backed
Securities, Series 1998-2, Class A" (the "Class A Securities"),
each of which represents a fractional undivided interest in the
Trust, and is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement,
as amended from time to time, the Securityholder by virtue of the
acceptance hereof assents and by which the Securityholder is
bound.

          The Transferor has structured the Agreement, the Class
A Securities, the Fingerhut Master Trust 6.51% Asset Backed
Securities, Series 1998-2, Class B (the "Class B Securities" and
collectively with the Class A Securities, the "Offered
Securities") and the Fingerhut Master Trust Floating Rate Asset
Backed Securities, Series 1998-2, Collateralized Trust
Obligations (the "Collateralized Trust Obligations") with the
intention that the Offered Securities and the Collateralized
Trust Obligations will qualify under applicable tax law as
indebtedness, and both the Transferor and each holder of a Class
A Security (a "Class A Securityholder") or any interest therein
by acceptance of its Security or any interest therein, agrees to
treat the Class A Securities for purposes of federal, state and
local income or franchise taxes and any other tax imposed on or
measured by income, as indebtedness.

          No principal will be payable to the Class A
Securityholders until the first Distribution Date in the
Amortization Period.  No principal will be payable to the Class B
Securityholders, CTO Securityholders or Class D Securityholders
(other than with respect to Class D Excess Amounts) until all
principal payments have been made to the Class A Securityholders.

          Interest on the Class A Securities will be payable on
June 15, 1998 and on the 15th day of each month thereafter or, if
such day is not a business day, on the next succeeding business
day (each, a "Distribution Date"), in an amount equal to the
product of (i) the Class A Interest Rate, (ii) a fraction the
numerator of which is the actual number of days in the related
Interest Accrual Period and the denominator of which is 360 and
(iii) the outstanding principal balance of the Class A Securities
as of the close of business on the first day of such Interest
Accrual Period provided that interest for the first Distribution
Date will be an amount equal to the product of (u) the initial
Class A Invested Amount, (v) 47 divided by 360, and (w) the Class
A Interest Rate.

          Interest payments on the Class A Securities on each
Distribution Date will be funded from Available Series 1998-2
Finance Charge Collections with respect to the preceding Monthly
Period (or, with respect to the first Distribution Date, such
collections from and including the Closing Date to and including
May 29, 1998 plus the amount of the initial deposit to the
Interest Funding Account to be made on the Closing Date) and from
certain other funds allocated as set forth in the Pooling and
Servicing Agreement to the respective classes of the Securities
and deposited on each business day during such Monthly Period in
the Interest Funding Account.

          "Class A Invested Amount" shall mean, with respect to
any Business Day, an amount equal to (a) the Class A Initial
Invested Amount minus (b) the aggregate amount of principal
payments made to Class A Securityholders through and including
such Business Day, minus (c) the aggregate amount of Class A
Charge-Offs for all prior Distribution Dates, plus (d) the sum of
the aggregate amount reimbursed with respect to reductions of the
Class A Invested Amount through and including such Business Day
pursuant to subsection 4.9(a)(vii) of the Agreement plus, with
respect to such subsection, amounts applied thereto pursuant to
subsections 4.10(a) and (b) and 4.14(a), (b) and (c) of the
Agreement, for the purpose of reimbursing amounts deducted
pursuant to the foregoing clause (c); provided, however, that the
Class A Invested Amount may not be reduced below zero.

          Subject to the Agreement, payments of principal are
limited to the unpaid Class A Invested Amount of the Class A
Securities, which may be less than the unpaid balance of the
Class A Securities pursuant to the terms of the Agreement.  All
principal on the Class A Securities is due and payable no later
than the February 2007 Distribution Date (or if such day is not a
Business Day, the next succeeding Business Day) (the "Scheduled
Series 1998-2 Termination Date").  After the earlier to occur of
(i) the Scheduled Series 1998-2 Termination Date and (ii) the day
after the Distribution Date on which the Series 1998-2 Securities
are paid in full (the "Series 1998-2 Termination Date") neither
the Trust nor the Transferor will have any further obligation to
distribute principal or interest on the Class A Securities.  In
the event that the Class A Invested Amount is greater than zero
on the Series 1998-2 Termination Date, the Trustee will sell or
cause to be sold, to the extent necessary, an amount of interests
in the Receivables or certain of the Receivables up to 110% of
the Class A Invested Amount, the Class B Invested Amount, the CTO
Invested Amount and the Class D Invested Amount at the close of
business on such date (but not more than the total amount of
Receivables allocable to the Series 1998-2 Securities), and shall
pay the proceeds to the Class A Securityholders pro rata in final
payment of the Class A Securities, then to the Class B
Securityholders pro rata in final payment of the Class B
Securities, then to the CTO Securityholders pro rata in final
payment of the Collateralized Trust Obligations and finally to
the Class D Securityholders pro rata in final payment of the
Class D Securities.

          Unless the certificate of authentication hereon has
been executed by or on behalf of the Trustee, by manual
signature, this Security shall not be entitled to any benefit
under the Agreement, or be valid for any purpose.

          IN WITNESS WHEREOF, the Transferor has caused this
Security to be duly executed.


                         FINGERHUT RECEIVABLES, INC.


                         By:
                               Name:
                               Title:


Dated:



                  CERTIFICATE OF AUTHENTICATION


          This is one of the Class A Securities referred to in
the within-mentioned Pooling and Servicing Agreement.


                             THE BANK OF NEW YORK (DELAWARE)


                         By:
                               Name:
                               Title:







                                                      Exhibit A-2

                FORM OF CLASS B INVESTOR SECURITY

          EACH PURCHASER REPRESENTS AND WARRANTS FOR THE
     BENEFIT OF FINGERHUT RECEIVABLES, INC. AND THE TRUSTEE
     THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN
     (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT
     INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA")) THAT
     IS SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (II)
     A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE INTERNAL
     REVENUE CODE OF 1986, AS AMENDED (THE "CODE") THAT IS
     SUBJECT TO SECTION 4975 OF THE CODE, (III) A
     GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
     ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH
     IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF
     SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV)
     AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE "PLAN ASSETS"
     (AS DEFINED IN 29 C.F.R. SECTION 2510.3-101 OR
     OTHERWISE UNDER ERISA) BY REASON OF A PLAN'S INVESTMENT
     IN THE ENTITY OR (V) A PERSON INVESTING "PLAN ASSETS"
     OF ANY SUCH PLAN (INCLUDING WITHOUT LIMITATION, FOR
     PURPOSES OF CLAUSE (IV) AND THIS CLAUSE (V), AS
     APPLICABLE, AN INSURANCE COMPANY GENERAL ACCOUNT, BUT
     EXCLUDING ANY ENTITY REGISTERED UNDER THE INVESTMENT
     COMPANY ACT OF 1940, AS AMENDED).

          UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED
     REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
     CORPORATION ("DTC"), TO THE TRUSTEE OR ITS AGENT FOR
     REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY
     SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
     IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
     REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
     OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE
     HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
     WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO.
     HAS AN INTEREST HEREIN.


No. ___   $__________
               CUSIP NO. 31786YAG5


                     FINGERHUT MASTER TRUST
                  6.51% ASSET BACKED SECURITY,
                     SERIES 1998-2, CLASS B

          Evidencing an undivided interest in a trust, the corpus
of which consists of receivables generated from time to time in
the ordinary course of business from a portfolio of consumer
revolving consumer credit card accounts and closed-end
installment sale or closed-end loan contracts transferred or to
be transferred by Fingerhut Receivables, Inc. (the "Transferor")
and other assets and interests constituting the Trust under the
Agreement described below.

          (Not an interest in or a recourse obligation of
Fingerhut Receivables, Inc., Fingerhut Companies, Inc., Fingerhut
National Bank or any affiliate of any of them.)

          This certifies that __________ (the "Securityholder")
is the registered owner of a fractional undivided interest in the
Fingerhut Master Trust (the "Trust") issued pursuant to the
Amended and Restated Pooling and Servicing Agreement, dated as of
March 18, 1998 (the "Pooling and Servicing Agreement"; such term
to include any amendment thereto) by and between the Transferor,
Fingerhut National Bank, as the Servicer (the "Servicer"), and
The Bank of New York (Delaware), as Trustee (the "Trustee"), and
the Series 1998-2 Supplement, dated as of April 28, 1998 (the
"Series 1998-2 Supplement"), among the Transferor, the Servicer
and the Trustee.  The Pooling and Servicing Agreement, as
supplemented by the Series 1998-2 Supplement, is herein referred
to as the "Agreement".  The corpus of the Trust consists of all
of the Transferor's right, title and interest in, to and under
the Trust Property (as defined in the Agreement).

          This Security does not purport to summarize the
Agreement and reference is made to that Agreement for information
with respect to the interests, rights, benefits, obligations,
proceeds, and duties evidenced hereby and the rights, duties and
obligations of the Trustee.  To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to
them in the Agreement.  This Security is one of a series of
Securities  entitled "Fingerhut Master Trust 6.51%  Asset Backed
Securities, Series 1998-2, Class B" (the "Class B Securities"),
each of which represents a fractional undivided interest in the
Trust, and is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement,
as amended from time to time, the Securityholder by virtue of the
acceptance hereof assents and by which the Securityholder is
bound.

          The Transferor has structured the Agreement, the Class
B Securities, the Fingerhut Master Trust 6.23% Asset Backed
Securities, Series 1998-2, Class A (the "Class A Securities" and
collectively with the Class B Securities the "Offered
Securities") and the Fingerhut Master Trust Floating Rate Asset
Backed Securities, Series 1998-2, Collateralized Trust
Obligations (the "Collateralized Trust Obligations") with the
intention that the Offered Securities  and the Collateralized
Trust Obligations will qualify under applicable tax law as
indebtedness, and both the Transferor and each holder of a Class
B Security (a "Class B Securityholder") or any interest therein
by acceptance of its Security or any interest therein, agrees to
treat the Class B Securities for purposes of federal, state and
local income or franchise taxes and any other tax imposed on or
measured by income, as indebtedness.

          No principal will be payable to the Class B
Securityholders until the earlier of the Class B Expected Final
Payment Date and, upon the occurrence of a Pay Out Event, the
Distribution Date following the Monthly Period in which the Pay
Out Event occurs but in no event earlier than the Distribution
Date either on or following the Distribution Date on which the
Class A Invested Amount had been paid in full.  No principal will
be payable to the Class B Securityholders until all principal
payments have been made to the Class A Securityholders.  No
principal payments will be made to the CTO Securityholders or
Class D Securityholders (other than with respect to Class D
Excess Amounts) until the Distribution Date either on or
following the Distribution Date on which the Class B Invested
Amount has been paid in full.

          Interest on the Offered Securities will be payable on
June 15, 1998 and on the 15th day of each month thereafter or, if
such day is not a business day, on the next succeeding business
day (each, a "Distribution Date"), in an amount equal to (1) with
respect to the Class A Securities an amount equal to the product
of (i) the Class A Interest Rate, (ii) a fraction the numerator
of which is the actual number of days in the related Interest
Accrual Period and the denominator of which is 360 and (iii) the
outstanding principal balance of the Class A Securities as of the
close of business on the first day of such Interest Accrual
Period and (2) with respect to the Class B Securities (a) the
product of (i) the Class B Interest Rate, (ii) a fraction the
numerator of which is the actual number of days in the related
Interest Accrual Period and the denominator of which is 360 and
(iii) the outstanding principal balance of the Class B Securities
as of the close of business on the first day of such Interest
Accrual Period (or in the case of the initial Distribution Date,
an amount equal to the product of (u) the initial Class B
Invested Amount, (v) 47 divided by 360, and (w) the Class B
Interest Rate.

          Interest payments on the Class A Securities on each
Distribution Date will be funded from Available Series 1998-2
Finance Charge Collections with respect to the preceding Monthly
Period (or, with respect to the first Distribution Date, such
collections from and including the Closing Date to and including
May 29, 1998 plus the amount of the initial deposit to the
Interest Funding Account to be made on the Closing Date) and from
certain other funds allocated as set forth in the Pooling and
Servicing Agreement to the respective classes of the Securities
and deposited on each business day during such Monthly Period in
the Interest Funding Account.

          Subject to the prior payment of interest on the Class A
Securities, interest payments on the Class B Securities on each
Distribution Date will be funded from the portion of Available
Series 1998-2 Finance Charge Collections with respect to  the
preceding Monthly Period and from certain other funds allocated
as set forth in the Pooling and Servicing Agreement to the Class
B Securities and deposited on each business day during such
Monthly Period in the Interest Funding Account.

          "Class B Invested Amount" shall mean, with respect to
any Business Day, an amount equal to (a) the Class B Initial
Invested Amount minus (b) the aggregate amount of principal
payments made to Class B Securityholders through and including
such Business Day, minus (c) the aggregate amount of Class B
Charge-Offs for all prior Distribution Dates, minus (d) the
aggregate amount of Redirected Class B Principal Collections
through and including such Business Day for which neither the
Class D Invested Amount nor the CTO Invested Amount has been
reduced on all prior Distribution Dates pursuant to subsection
4.14(e) of the Agreement, and plus (e) the sum of the aggregate
amount reimbursed with respect to reductions of the Class B
Invested Amount through and including such Business Day pursuant
to subsection 4.9(a)(x) of the Agreement plus, with respect to
such subsection, amounts applied thereto pursuant to subsections
4.10(a) and (b) and 4.14(a) and (b) of the Agreement, for the
purpose of reimbursing amounts deducted pursuant to the foregoing
clauses (c) and (d); provided, however, that the Class B Invested
Amount may not be reduced below zero.

          Subject to the Agreement, payments of principal are
limited to the unpaid Class B Invested Amount of the Class B
Securities, which may be less than the unpaid balance of the
Class B Securities pursuant to the terms of the Agreement.  All
principal on the Class B Securities is due and payable no later
than the February 2007 Distribution Date (or if such day is not a
Business Day, the next succeeding Business Day) (the "Scheduled
Series 1998-2 Termination Date").  After the earlier to occur of
(i) the Scheduled Series 1998-2 Termination Date and (ii) the day
after the Distribution Date on which the Series 1998-2 Securities
are paid in full (the "Series 1998-2 Termination Date") neither
the Trust nor the Transferor will have any further obligation to
distribute principal or interest on the Class B Securities.  In
the event that the Class B Invested Amount is greater than zero
on the Series 1998-2 Termination Date, the Trustee will sell or
cause to be sold, to the extent necessary, an amount of interests
in the Receivables or certain of the Receivables up to 110% of
the Class A Invested Amount, the Class B Invested Amount, the CTO
Invested Amount and the Class D Invested Amount at the close of
business on such date (but not more than the total amount of
Receivables allocable to the Series 1998-2  Securities), and
shall pay the proceeds to the Class A Securityholders pro rata -
in final payment of the Class A Securities, then to the Class B
Securityholders pro rata in final payment of the Class B
Securities, then to the CTO Securityholders pro rata in final
payment of the Collateralized Trust Obligations and finally to
the Class D Securityholders pro rata in final payment of the
Class D Securities.

          Unless the certificate of authentication hereon has
been executed by or on behalf of the Trustee, by manual
signature, this Security shall not be entitled to any benefit
under the Agreement, or be valid for any purpose.

          IN WITNESS WHEREOF, the Transferor has caused this
Security to be duly executed.


                         FINGERHUT RECEIVABLES, INC.


                         By:
                            Name:
                            Title:

Dated:


                  CERTIFICATE OF AUTHENTICATION


          This is one of the Class B Securities referred to in
the within-mentioned Pooling and Servicing Agreement.


                         THE BANK OF NEW YORK (DELAWARE)


                         By:
                            Name:
                            Title:




                                                      Exhibit A-3

             FORM OF COLLATERALIZED TRUST OBLIGATION

          [Each Collateralized Trust Obligation that is a CTO
Global Security deposited with DTC, or a custodian on behalf of
DTC, shall bear the following legend:]

          UNLESS THIS SECURITY IS PRESENTED BY AN
     AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST
     COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER
     OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR
     PAYMENT, AND ANY SECURITY ISSUED IS REGISTERED IN THE
     NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
     REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND
     ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER
     ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE
     OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
     VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
     INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO.,
     HAS AN INTEREST HEREIN.

          [Each Collateralized Trust Obligation that is issued
pursuant to Rule 144A shall bear the following legend:]

          THIS SECURITY HAS NOT BEEN AND WILL NOT BE
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
     (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS.
     THE HOLDER HEREOF, BY PURCHASING THIS SECURITY, AGREES
     THAT THIS SECURITY MAY BE REOFFERED, RESOLD, PLEDGED OR
     OTHERWISE TRANSFERRED ONLY IN COMPLIANCE WITH THE
     SECURITIES ACT AND OTHER APPLICABLE LAWS AND ONLY
     (1) PURSUANT TO RULE 144A UNDER THE SECURITIES ACT TO A
     PERSON WHO THE HOLDER REASONABLY BELIEVES IS A
     QUALIFIED INSTITUTIONAL BUYER ("QIB") WITHIN THE
     MEANING OF RULE 144A, PURCHASING FOR ITS OWN ACCOUNT,
     OR A QIB PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE
     HOLDER HAS INFORMED, IN EACH CASE, THAT SUCH REOFFER,
     RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN
     RELIANCE ON RULE 144A OR (2) IN AN OFFSHORE TRANSACTION
     IN ACCORDANCE WITH RULE 903 OR RULE 904 OF REGULATION S
     UNDER THE SECURITIES ACT.  EACH SECURITY OWNER BY
     ACCEPTING A BENEFICIAL INTEREST IN THIS SECURITY,
     UNLESS SUCH PERSON ACQUIRED THIS SECURITY IN A TRANSFER
     DESCRIBED IN CLAUSE (2) ABOVE, IS DEEMED TO REPRESENT
     THAT IT IS EITHER A QIB PURCHASING FOR ITS OWN ACCOUNT
     OR A QIB PURCHASING FOR THE ACCOUNT OF ANOTHER QIB.

          [Each Collateralized Trust Obligation that is issued
pursuant to Regulation S shall bear the following legend:]

          THIS SECURITY HAS NOT BEEN AND WILL NOT BE
     REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF
     1933, AS AMENDED (THE "SECURITIES ACT"), AND PRIOR TO
     THE DATE THAT IS 40 DAYS AFTER THE LATER OF THE
     COMMENCEMENT OF THE OFFERING AND THE CLOSING DATE MAY
     NOT BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED
     IN THE UNITED STATES OR TO A U.S. PERSON EXCEPT
     PURSUANT TO AN EXEMPTION FROM THE REGISTRATION
     REQUIREMENTS OF THE SECURITIES ACT.

          [Each Collateralized Trust Obligation shall bear the
following legends:]

          EACH PURCHASER REPRESENTS AND WARRANTS FOR THE
     BENEFIT OF FINGERHUT RECEIVABLES, INC. AND THE TRUSTEE
     THAT SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN
     (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT
     INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA")) THAT
     IS SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (II)
     A PLAN DESCRIBED IN SECTION 4975(e)(1) OF THE INTERNAL
     REVENUE CODE OF 1986, AS AMENDED (THE "CODE") THAT IS
     SUBJECT TO SECTION 4975 OF THE CODE, (III) A
     GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
     ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH
     IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF
     SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV)
     AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE "PLAN ASSETS"
     (AS DEFINED IN 29 C.F.R. SECTION 2510.3-101 OR
     OTHERWISE UNDER ERISA) BY REASON OF A PLAN'S INVESTMENT
     IN THE ENTITY OR (V) A PERSON INVESTING "PLAN ASSETS"
     OF ANY SUCH PLAN (INCLUDING WITHOUT LIMITATION, FOR
     PURPOSES OF CLAUSE (IV) AND THIS CLAUSE (V), AS
     APPLICABLE, AN INSURANCE COMPANY GENERAL ACCOUNT, BUT
     EXCLUDING ANY ENTITY REGISTERED UNDER THE INVESTMENT
     COMPANY ACT OF 1940, AS AMENDED).



No. ___   $__________
               CUSIP NO. 31786YAK6


                     FINGERHUT MASTER TRUST
                   FLOATING RATE ASSET BACKED
         COLLATERALIZED TRUST OBLIGATION, SERIES 1998-2

          Evidencing an undivided interest in a trust, the corpus
of which consists of receivables generated from time to time in
the ordinary course of business from a portfolio of consumer
revolving consumer credit card accounts and closed-end
installment sale or closed-end loan contracts transferred or to
be transferred by certain subsidiaries of Fingerhut Receivables,
Inc. (the "Transferor") and other assets and interests
constituting the Trust under the Agreement described below.

          (Not an interest in or a recourse obligation of
Fingerhut Receivables, Inc., Fingerhut Companies, Inc., Fingerhut
National Bank or any affiliate of any of them.)

          This certifies that ___________________ (the
"Securityholder") is the registered owner of a fractional
undivided interest in the Fingerhut Master Trust (the "Trust")
issued pursuant to the Amended and Restated Pooling and
Servicing Agreement, dated as of March 18, 1998 (the "Pooling and
Servicing Agreement"; such term to include any amendment thereto)
by and between the Transferor, Fingerhut National Bank as the
Servicer (the "Servicer"), and The Bank of New York (Delaware),
as Trustee (the "Trustee"), and the Series 1998-2 Supplement,
dated as of April 28, 1998 (the "Series 1998-2 Supplement"),
among the Transferor, the Servicer and the Trustee.  The Pooling
and Servicing Agreement, as supplemented by the Series 1998-2
Supplement, is herein referred to as the "Agreement."  The corpus
of the Trust consists of all of the Transferor's right, title and
interest in, to and under the Trust Property (as defined in the
Agreement).

          This Security does not purport to summarize the
Agreement and reference is made to that Agreement for information
with respect to the interests, rights, benefits, obligations,
proceeds, and duties evidenced hereby and the rights, duties and
obligations of the Trustee.  To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to
them in the Agreement.  This Security is one of a series of
Securities entitled  "Fingerhut Master Trust Floating Rate Asset
Backed Securities, Series 1998-2, Collateralized Trust
Obligations (the "Collateralized Trust Obligations"), each of
which represents a fractional undivided interest in the Trust,
and is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement, as amended from
time to time, the CTO Securityholder by virtue of the acceptance
hereof assents and by which the CTO Securityholder is bound.

          The Transferor has structured the Agreement, the
Collateralized Trust Obligations, the Fingerhut Master Trust
6.23% Asset Backed Securities, Series   1998-2, Class A (the
"Class A Securities") and the Fingerhut Master Trust 6.51% Asset
Backed Securities, Series 1998-2, Class B (the "Class B
Securities") with the intention that the Class A Securities,
Class B Securities and Collateralized Trust Obligations will
qualify under applicable tax law as indebtedness, and both the
Transferor and each holder of a Collateralized Trust Obligation
(a "CTO Securityholder") or any interest therein by acceptance of
its Collateralized Trust Obligation or any interest therein,
agrees to treat the Collateralized Trust Obligations for purposes
of federal, state and local income or franchise taxes and any
other tax imposed on or measured by income, as indebtedness.

          No principal will be payable to the CTO Securityholders
until the earlier of the Class C Expected Final Payment Date and,
upon the occurrence of a Pay Out Event, the Distribution Date
following the Monthly Period in which the Pay Out Event occurs
but in no event earlier than the Distribution Date either on or
following the Distribution Date on which the Class A Invested
Amount and the Class B Invested Amount have been paid in full.
No principal payments will be payable to the CTO Securityholders
until the Distribution Date either on or following the
Distribution Date on which the Class A Invested Amount and Class
B Invested Amount have been paid in full.

          Interest on the Collateralized Trust Obligations will
be payable on June 15, 1998 and on each Distribution Date
thereafter, in an amount equal to the product of (i) a per annum
rate .95% in excess of LIBOR (the "CTO Interest Rate"), (ii) a
fraction the numerator of which is the actual number of days in
the related Interest Accrual Period and the denominator of which
is 360 and (iii) the CTO Invested Amount as of the close of
business on the first day of such Interest Accrual Period (or in
the case of the initial Distribution Date, an amount equal to the
sum of (I) the product of (u) the initial CTO Invested Amount,
(v) 48 divided by 360, and (w) the CTO Interest Rate.

          Subject to the prior payment of interest on the Class A
Securities and Class B Securities, interest payments on the
Class C Securities on each Distribution Date will be funded from
the portion of Available Series 1998-2 Finance Charge Collections
with respect to  the preceding Monthly Period and from certain
other funds allocated as set forth in the Pooling and Servicing
Agreement to the Collateralized Trust Obligations and deposited
on each business day during such Monthly Period in the Interest
Funding Account.

          "CTO Invested Amount" shall mean with respect to any
Business Day, an amount equal to (a) the CTO Initial Invested
Amount minus (b) the aggregate amount of principal payments made
to CTO Securityholders through and including such Business Day,
minus (c) the aggregate amount of CTO Charge-Offs for all prior
Distribution Dates, minus (d) the aggregate amount of Redirected
CTO Principal Collections and Redirected Class B Principal
Collections through and including such Business Day for which the
Class D Invested Amount has not been reduced pursuant to
subsection 4.14(d) of the Agreement, plus (e) the aggregate
amount reimbursed with respect to reductions of the CTO Invested
Amount through and including such Business Day pursuant to
subsection 4.9(a)(xi) of the Agreement plus, with respect to such
subsection, amounts applied thereto pursuant to subsections
4.10(a) and (b) and 4.14(a) of the Agreement, for the purpose of
reimbursing amounts deducted pursuant to the foregoing clauses
(c) and (d); provided, however, that the CTO Invested Amount may
not be reduced below zero.

          Subject to the Agreement, payments of principal are
limited to the unpaid CTO Invested Amount of the Collateralized
Trust Obligations, which may be less than the unpaid balance of
the Collateralized Trust Obligations pursuant to the terms of the
Agreement.  All principal on the Collateralized Trust Obligations
is due and payable no later than the February 2007 Distribution
Date (or if such day is not a Business Day, the next succeeding
Business Day) (the "Scheduled Series 1998-2 Termination Date").
After the earlier to occur of (i) the Scheduled Series 1998-2
Termination Date and (ii) the day after the Distribution Date on
which the Series 1998-2 Securities are paid in full (the "Series
1998-2 Termination Date") neither the Trust nor the Transferor
will have any further obligation to distribute principal or
interest on the Collateralized Trust Obligations.  In the event
that the CTO Invested Amount is greater than zero on the Series
Termination Date, the Trustee will sell or cause to be sold, to
the extent necessary, an amount of interests in the Receivables
or certain of the Receivables up to 110% of the Class A Invested
Amount, the Class B Invested Amount, the CTO Invested Amount and
the Class D Invested Amount at the close of business on such date
(but not more than the total amount of Receivables allocable to
the Series 1998-2 Securities), and shall pay the proceeds to the
Class A Securityholders pro rata in final payment of the Class A
Securities, then to the Class B Securityholders pro rata in final
payment of the Class B Securities, then to the CTO
Securityholders pro rata in final payment of the Collateralized
Trust Obligations and finally to the Class D Securityholders pro
rata in final payment of the Class D Securities.

          Unless the certificate of authentication hereon has
been executed by or on behalf of the Trustee, by manual
signature, this Security shall not be entitled to any benefit
under the Agreement, or be valid for any purpose.

          IN WITNESS WHEREOF, the Transferor has caused this
Security to be duly executed.




                         FINGERHUT RECEIVABLES, INC.


                         By:
                         Name:
                         Title:

Dated:



                  CERTIFICATE OF AUTHENTICATION


          This is one of the Collateralized Trust Obligations
referred to in the within-mentioned Pooling and Servicing
Agreement.


                        THE BANK OF NEW YORK (DELAWARE)



                        By:
                        Name:
                        Title:







                                                      Exhibit A-4

                FORM OF CLASS D INVESTOR SECURITY


          THIS SECURITY WAS ORIGINALLY ISSUED IN A TRANSACTION
     EXEMPT FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933,
     AS AMENDED (THE "SECURITIES ACT").  THIS SECURITY HAS NOT
     BEEN REGISTERED UNDER THE SECURITIES ACT OR ANY APPLICABLE
     STATE SECURITIES LAW OF ANY STATE AND MAY NOT BE OFFERED,
     SOLD, PLEDGED OR OTHERWISE TRANSFERRED UNLESS REGISTERED
     PURSUANT TO OR EXEMPT FROM REGISTRATION UNDER THE SECURITIES
     ACT AND ANY OTHER APPLICABLE SECURITIES LAW.  TRANSFERS OF
     THIS SECURITY SHALL BE SUBJECT TO THE RESTRICTIONS SET FORTH
     IN THE POOLING AND SERVICING AGREEMENT.

          EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT
     OF FINGERHUT RECEIVABLES, INC. AND THE TRUSTEE THAT SUCH
     PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN
     SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
     OF 1974, AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE
     PROVISIONS OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN
     SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS
     AMENDED (THE "CODE") THAT IS SUBJECT TO SECTION 4975 OF THE
     CODE, (III) A GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32)
     OF ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH
     IS, TO A MATERIAL EXTENT, SIMILAR TO THE PROVISIONS OF
     SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE, (IV) AN
     ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS (AS
     DEFINED IN 29 C.F.R. SECTION 2510.3-101 OR OTHERWISE UNDER
     ERISA) BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY OR (V)
     A PERSON INVESTING PLAN ASSETS OF ANY SUCH PLAN (INCLUDING
     WITHOUT LIMITATION, FOR PURPOSES OF CLAUSE (IV) AND THIS
     CLAUSE (V), AS APPLICABLE, AN INSURANCE COMPANY GENERAL
     ACCOUNT, BUT EXCLUDING ANY ENTITY REGISTERED UNDER THE
     INVESTMENT COMPANY ACT OF 1940, AS AMENDED).


No. ___   $_________

                     FINGERHUT MASTER TRUST
                         0% ASSET BACKED
                SECURITY, SERIES 1998-2, CLASS D

          Evidencing an undivided interest in a trust, the corpus
of which consists of receivables generated from time to time in
the ordinary course of business from a portfolio of consumer
revolving consumer credit card accounts and closed-end
installment sale or loan contracts transferred or to be
transferred by Fingerhut Receivables, Inc. (the "Transferor") and
other assets and interests constituting the Trust under the
Agreement described below.

          (Not an interest in or a recourse obligation of
Fingerhut Receivables, Inc., Fingerhut Companies, Inc., Fingerhut
National Bank or any affiliate of any of them.)

          This certifies that ______________ (the
"Securityholder") is the registered owner of a fractional
undivided interest in the Fingerhut Master Trust (the "Trust")
issued pursuant to the Amended and Restated Pooling and Servicing
Agreement, dated as of March 18, 1998 (the "Pooling and Servicing
Agreement"; such term to include any amendment or Supplement
thereto) by and between the Transferor, Fingerhut National Bank
as the Servicer (the "Servicer"), and The Bank of New York
(Delaware), as Trustee (the "Trustee"), and the Series 1998-2
Supplement, dated as of April 28, 1998 (the "Series 1998-2
Supplement"), among the Transferor, the Servicer and the Trustee.
The Pooling and Servicing Agreement, as supplemented by the
Series 1998-2 Supplement, is herein referred to as the
"Agreement."  The corpus of the Trust consists of all of the
Transferor's right, title and interest in, to and under the Trust
Property (as defined in the Agreement).

          This Security does not purport to summarize the
Agreement and reference is made to that Agreement for information
with respect to the interests, rights, benefits, obligations,
proceeds, and duties evidenced hereby and the rights, duties and
obligations of the Trustee.  To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to
them in the Agreement.  This Security is one of a series of
Securities entitled "Fingerhut Master Trust 0% Asset Backed
Securities, Series 1998-2, Class D" (the "Class D Securities"),
each of which represents a fractional undivided interest in the
Trust, and is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement,
as amended from time to time, the Securityholder by virtue of the
acceptance hereof assents and by which the Securityholder is
bound.

          Fingerhut Receivables, Inc. shall be prohibited from
transferring any interest in or portion of the Class D Security.

          No principal will be payable to the Class D
Securityholders (other than with respect to Class D Excess
Amounts) until the earlier of the Expected Final Payment Date
and, upon the occurrence of a Pay Out Event, the Distribution
Date following the Monthly Period in which the Pay Out Event
occurs but in no event earlier than the Distribution Date either
on or following the Distribution Date on which Class A Invested
Amount, Class B Invested Amount and the CTO Invested Amount have
been paid in full.  No principal will be payable to the Class D
Securityholders until all principal payments have first been made
to the Class A Securityholders, Class B Securityholders and CTO
Securityholders.

          "Class D Invested Amount" shall mean with respect to
any Business Day, an amount equal to (a) the Class D Initial
Invested Amount, minus (b) the aggregate amount of principal
payments made to Class D Securityholders through and including
such Business Day and reductions of the Class D Invested Amount
pursuant to subsection 4.12(d), minus (c) the aggregate amount of
Class D Charge-Offs for all prior Distribution Dates, minus (d)
the aggregate amount of Redirected Principal Collections through
and including such Business Day for which the Class D Invested
Amount has been reduced pursuant to subsection 4.14(d) of the
Agreement, plus (e) the aggregate amount reimbursed with respect
to reductions of the Class D Invested Amount through and
including such Business Day pursuant to subsection 4.9(a)(xii) of
the Agreement plus, with respect to such subsection, amounts
applied thereto pursuant to subsections 4.10(a) and (b) of the
Agreement, for the purpose of reimbursing amounts deducted
pursuant to the foregoing clauses (c) and (d); provided, however,
that the Class D Invested Amount may not be reduced below zero.

          Subject to the Agreement, payments of principal are
limited to the unpaid Class D Invested Amount of the Class D
Securities, which may be less than the unpaid balance of the
Class D Securities pursuant to the terms of the Agreement.  All
principal on the Class D Securities is due and payable no later
than the February 2007 Distribution Date (or if such day is not a
Business Day, the next succeeding Business Day) (the "Scheduled
Series 1998-2 Termination Date").  After the earlier to occur of
(i) the Scheduled Series 1998-2 Termination Date or (ii) the day
after the Distribution Date on which the Series 1998-2 Securities
are paid in full (the "Series 1998-2 Termination Date") neither
the Trust nor the Transferor will have any further obligation to
distribute principal or interest on the Class D Securities.  In
the event that the Class D Invested Amount is greater than zero
on the Series Termination Date, the Trustee will sell or cause to
be sold, to the extent necessary, an amount of interests in the
Receivables or certain of the Receivables up to 110% of the Class
A Invested Amount, the Class B Invested Amount, the CTO Invested
Amount and the Class D Invested Amount at the close of business
on such date (but not more than the total amount of Receivables
allocable to the Investors Securities), and shall pay the
proceeds to the Class A Securityholders pro rata in final payment
of the Class A Securities, then to the Class B Securityholders
pro rata in final payment of the Class B Securities, then to the
CTO Securityholders pro rata in final payment of the
Collateralized Trust Obligations and finally to the Class D
Securityholders pro rata in final payment of the Class D
Securities.

          Unless the certificate of authentication hereon has
been executed by or on behalf of the Trustee, by manual
signature, this Security shall not be entitled to any benefit
under the Agreement, or be valid for any purpose.

          IN WITNESS WHEREOF, the Transferor has caused this
Security to be duly executed.



                         FINGERHUT RECEIVABLES, INC.


                         By:
                         Name:
                         Title:

Dated:



                  CERTIFICATE OF AUTHENTICATION


          This is one of the Class D Securities referred to in
the within-mentioned Pooling and Servicing Agreement.


                         THE BANK OF NEW YORK (DELAWARE)



                         By:
                         Name:
                         Title:





                                                        EXHIBIT B

          [Form of Monthly Securityholders' Statement]







                                                        EXHIBIT C


               FORM OF CLEARING SYSTEM CERTIFICATE

Fingerhut Receivables, Inc.
4400 Baker Road, Suite F470
Minnetonka, Minnesota  55343

The Bank of New York (Delaware)
White Clay Center
Route 273
Newark, Delaware  19711

                    Re:  Fingerhut Master Trust Series 1998-2

Ladies and Gentlemen:

          Reference is hereby made to the Amended and Restated
Pooling and Servicing Agreement dated as of March 18, 1998, as
supplemented by the Series 1998-2 Supplement thereto, dated April
28, 1998 (collectively, the "Pooling and Servicing Agreement"),
each by and among Fingerhut Receivables, Inc., as Transferor,
Fingerhut National Bank, as Servicer and The Bank of New York
(Delaware), as Trustee.  Capitalized terms used but not defined
herein shall have the meanings given to them in the Pooling and
Servicing Agreement.

          This is to certify that, based solely on certifications
we have received in writing, by telex or by electronic
transmission from member organizations appearing in our records
as Persons being entitled to a portion of the principal amount
set forth below (our "Member Organizations"), as of the date
hereof, $          principal amount of the Fingerhut Master
Trust, Series 1998-2, Collateralized Trust Obligations (the
"CTOs") (i) is beneficially owned by persons that are not U.S.
persons or (ii) is owned by U.S. persons who purchased the CTOs
in transactions that did not require registration under the
United States Securities Act of 1933, as amended (the "Securities
Act").  As used in this paragraph, the term "U.S. person" has the
meaning given to it by Regulation S under the Securities Act.

          We further certify (i) that we are not making available
herewith for exchange (or, if relevant, for the payment of
interest on) any portion of the Temporary Regulation S Global
Security excepted in such Member Organization certifications and
(ii) that as of the date hereof we have not received any
notification from any of our Member Organizations to the effect
that the statements made by such Member Organizations with
respect to any portion of the part submitted herewith for
exchange (or, if relevant, for the payment of interest on) are no
longer true and cannot be relied upon at the date hereof.

          We understand that this certification is required in
connection with certain tax laws of the United States.  In
connection therewith, if administrative and legal proceedings are
commenced or threatened in connection with which this
certification is or would be relevant, we irrevocably authorize
you to produce this certification to any interested party in such
proceedings.

Date:  ___ *.

                         Yours faithfully,

                         [MORGAN GUARANTY TRUST COMPANY OF NEW
                         YORK, Brussels office, as operator of
                         the Euroclear System

                         or


                         CEDEL BANK, SOCIETE ANONYME]**


                         By:_______________________________







                                                        EXHIBIT D

             FORM OF MEMBER ORGANIZATION CERTIFICATE

Fingerhut Receivables, Inc.
4400 Baker Road, Suite F470
Minnetonka, Minnesota  55343

The Bank of New York (Delaware)
White Clay Center
Route 273
Newark, Delaware  19711

                    Re:  Fingerhut Master Trust Series 1998-2

Ladies and Gentlemen:

          Reference is hereby made to the Amended and Restated
Pooling and Servicing Agreement dated as of March 18, 1998, as
supplemented by the Series 1998-2 Supplement thereto, dated April
28, 1998 (collectively, the "Pooling and Servicing Agreement"),
each by and among Fingerhut Receivables, Inc., as Transferor,
Fingerhut National Bank, as Servicer and The Bank of New York
(Delaware) as Trustee.  Capitalized terms used but not defined
herein shall have the meanings given to them in the Pooling and
Servicing Agreement.

          This is to certify that, as of the date hereof and
except as set forth below, the Fingerhut Master Trust, Series
1998-2, Collateralized Trust Obligations (the "CTOs") held by you
for our account (i) are beneficially owned by persons that are
not U.S. persons or (ii) are owned by U.S. persons who purchased
the CTOs in transactions that did not require registration under
the United States Securities Act of 1933, as amended (the
"Securities Act").  As used in this paragraph, the term "U.S.
person" has the meaning given to it by Regulation S under the
Securities Act.

          We undertake to advise you promptly by tested telex on
or prior to the date on which you intend to submit your
certification relating to the CTOs held by you for our account in
accordance with your documented procedures if any applicable
statement herein is not correct on such date, and in the absence
of any such notification it may be assumed that this certificate
applies as of such date.
          This certificate excepts and does not relate to U.S.
$_______ in principal amount of CTOs held by you for our account,
in respect of which we are not able to certify beneficial
ownership.  We understand that exchange and delivery of
beneficial interests in the Regulation S Global Security or Rule
144A Global Security cannot be made until we do so certify.

          We understand that this certificate is required in
connection with certain securities and tax laws of the United
States of America.  If administrative or legal proceedings are
commenced or threatened in connection with which this certificate
is or would be relevant, we irrevocably authorize you to produce
this certificate or a copy thereof to any interested party in
such proceedings.  As used herein, "United States" means the
United States of America (including the States and the District
of Columbia), its territories, its possessions (including Puerto
Rico, the U.S. Virgin Islands, Guam, American Samoa, Wake Island,
and Northern Mariana Islands) and other areas subject to its
jurisdiction.

Dated:             , 199_*

                         Yours faithfully,

                         [Name of Person giving
                           the certificate]

                         By:







                                                        EXHIBIT E

            FORM OF REGULATION S TRANSFER CERTIFICATE


Fingerhut Receivables Inc.
4400 Baker Road, Suite F470
Minnetonka, Minnesota  55343

The Bank of New York (Delaware)
White Clay Center
Route 273
Newark, Delaware  19711

Attention: Corporate Trust Division

                    Re:  Fingerhut Master Trust Series 1998-2

Ladies and Gentlemen:

          Reference is hereby made to the Amended and Restated
Pooling and Servicing Agreement dated as of March 18, 1998, as
supplemented by the Series
1998-2 Supplement thereto, dated April 28, 1998 (collectively,
the "Pooling and Servicing Agreement") each by and among
Fingerhut Receivables, Inc. as Transferor, and Fingerhut National
Bank, as Servicer and The Bank of New York (Delaware), as
Trustee.  Capitalized terms used but not defined herein shall
have the meanings given to them in the Pooling and Servicing
Agreement.

[NOTE: INSERT [A] FOR A TRANSFER PRIOR TO THE EXCHANGE DATE OF AN
INTEREST IN A RULE 144A GLOBAL SECURITY TO A TRANSFEREE THAT
TAKES DELIVERY IN THE FORM OF AN INTEREST IN A TEMPORARY
REGULATION S GLOBAL SECURITY.  INSERT [B] FOR A TRANSFER ON OR
AFTER THE EXCHANGE DATE OF AN INTEREST IN A RULE 144A GLOBAL
SECURITY TO A TRANSFEREE THAT TAKES DELIVERY IN THE FORM OF AN
INTEREST IN A REGULATION S GLOBAL SECURITY.]

          [A]  This letter relates to U.S. $______ in principal
amount of Fingerhut Master Trust, Series 1998-2, Collateralized
Trust Obligations (the "CTOs") which are held as a beneficial
interest in the CTO Rule 144A Global Security (CUSIP No. ______)
with DTC in the name of [insert name of transferor] (the
"Transferor").  The Transferor has requested an exchange or
transfer of such beneficial interest for an interest in a CTO
Temporary Regulation S Global Security (CUSIP No. ______) to be
held with [the Euroclear System] [Cedel Bank, Societe Anonyme]
through DTC.

          [B] This letter relates to U.S. $_________ in principal
amount of Fingerhut Master Trust, Series 1998-2, Collateralized
Trust Obligations (the "CTOs"), which are held as a beneficial
interest in the CTO Rule 144A Global Security (CUSIP No. ______)
with DTC in the name of [insert name of transferor] (the
"Transferor").  The Transferor has requested an exchange or
transfer of such beneficial interest for an interest in a CTO
Regulation S Global Security (CUSIP No. ______) to be held with
[the Euroclear System][Cedel Bank,  Societe Anonyme] through DTC.

[NOTE:  INSERT [C] IN ALL CASES UNLESS [D] IS INSERTED IN
ACCORDANCE WITH THE NEXT SENTENCE.  AT THE OPTION OF THE
TRANSFEROR, [C] MAY BE INSERTED IN PLACE OF [D] ON AND AFTER THE
CTO EXCHANGE DATE IN CASES OF A TRANSFER INTO A CTO REGULATION S
GLOBAL SECURITY.]

          [C]  In connection with such request and in respect of
such CTOs, the Transferor does hereby certify that such exchange
or transfer has been effected in accordance with the transfer
restrictions set forth in the Pooling and Servicing Agreement and
such CTOs and pursuant to and in accordance with Regulation S
under the Securities Act of 1933, as amended (the "Securities
Act"), and accordingly the Transferor does hereby certify that:

     (i)        the offer of the CTOs was not made to a Person in the
     United States,

     (i)       [ at the time the buy order was originated, the
     transferee was outside the United States, or the Transferor and
     any Person acting on its behalf reasonably believed that the
     transferee was outside the United States,]**

          [(2) the transaction was executed in, on or through the
     facilities of a designated offshore securities market and
     neither the Transferor nor any Person acting on its behalf
     knows that the transaction was pre-arranged with a buyer in
     the United States,]*

     (i)        no directed selling efforts have been made in
     contravention of the requirements of Rule 903(b) or 904(b) of
     Regulation S, as applicable, and

     (i)        the transaction is not part of a plan or scheme to
     evade the registration requirements of the Securities Act.

          [D]  In connection with such request and in respect of
such CTOs, the Transferor does hereby certify that such transfer
has been effected in accordance with the transfer restrictions
set forth in the Pooling and Servicing Agreement and the CTOs,
and that the CTOs are being transferred in a transaction
permitted by Rule 144A under the Securities Act.

          This certificate and the statements contained herein
are made for the benefit of the Trustee and the benefit of  the
Transferor and the initial purchaser.

               [Insert Name of Transferor]



                      By:___________________
                            Name:
                            Title:


Dated:  _________________







                                                        EXHIBIT F


             FORM OF RULE 144A TRANSFER CERTIFICATE


Fingerhut Receivables
4400 Baker Road, Suite F470
Minnetonka, Minnesota  55343

The Bank of New York (Delaware)
White Clay Center
Route 273
Newark, Delaware  19711

          Re:  Fingerhut Master Trust
               Series 1998-2

Ladies and Gentlemen:

          Reference is hereby made to the Amended and Restated
Pooling and Servicing Agreement, dated as of March 18, 1998, as
supplemented by the Series 1998-2 Supplement thereto, dated April
28, 1998 (collectively, the "Pooling and Servicing Agreement"),
each by and among Fingerhut Receivables, Inc., as Transferor,
Fingerhut National Bank, as Servicer and The Bank of New York
(Delaware), as Trustee.  Capitalized terms used but not defined
herein shall have the meanings given to them in the Pooling and
Servicing Agreement.


[NOTE: INSERT [A] FOR A TRANSFER PRIOR TO THE EXCHANGE DATE OF AN
INTEREST IN A TEMPORARY REGULATION S GLOBAL SECURITY TO A
TRANSFEREE THAT TAKES DELIVERY IN THE FORM OF AN INTEREST IN A
RULE 144A GLOBAL SECURITY.  INSERT [B] FOR A TRANSFER AFTER THE
EXCHANGE DATE OF AN INTEREST IN A REGULATION S GLOBAL SECURITY TO
A TRANSFEREE THAT TAKES DELIVERY IN THE FORM OF AN INTEREST IN A
RULE 144A GLOBAL SECURITY.]

          [A] This letter relates to U.S. $_______ in principal
amount of Fingerhut Master Trust, Series 1998-2, Collateralized
Trust Obligations (the "CTOs") which are held in the form of a
beneficial interest in the CTO Temporary Regulation S Global
Security (CUSIP No. _________) with [The Euroclear System] [Cedel
Bank, Societe Anonyme] (Common Code No. _______) through DTC in
the name of [insert name of transferor] (the "Transferor").  The
Transferor has requested a transfer of such beneficial interest
in the CTOs for a beneficial interest in the CTO Rule 144A Global
Security (CUSIP No. _________) to be held with DTC in the name of
[insert name of transferee].

          [B] This letter relates to U.S. $_______ in principal
amount of  Fingerhut Master Trust, Series 1998-2, Collateralized
Trust Obligations (the "CTOs") which are held in the form of a
beneficial interest in the CTO Regulation S Global Security
(CUSIP No. _________) with [The Euroclear System] [Cedel Bank,
Societe anonyme] (Common Code No. _______) through the DTC in the
name of [insert name of transferor] (the "Transferor").  The
Transferor has requested a transfer of such beneficial interest
in the CTOs for a beneficial interest in the CTO Rule 144A Global
Security (CUSIP No. _________) to be held with the DTC in the
name of [insert name of transferee].

          In connection with such request, and in respect of such
CTOs, the Transferor does hereby certify that such CTOs are being
transferred in accordance with (i) the transfer restrictions set
forth in the Pooling and Servicing Agreement and the CTOs and
(ii) Rule 144A under the Securities Act to a transferee that the
Transferor reasonably believes is purchasing the CTOs for its own
account or an account with respect to which the transferee
exercises sole investment discretion and the transferee and any
such account is a "qualified institutional buyer" within the
meaning of Rule 144A, and such transferee is aware that the sale
to it is being made in reliance upon Rule 144A, in each case in a
transaction meeting the requirements of Rule 144A and in
accordance with any applicable securities laws of any state of
the United States or any other jurisdiction.


          This certificate and the statements contained herein
are made for the benefit of the Trustee, the benefit of the
Transferor and the initial purchaser.

                         [Insert Name of Transferor]



                         By:
                            Name:
                            Title:

Dated:             ,
_______________________________
*    This certificate is to be dated on the CTO Exchange Date or,
     if applicable, the subsequent date on which the CTO
     Regulation S Global Security is delivered to the undersigned
     in definitive form.

**   Delete the inappropriate reference.

*    This certificate must be dated no earlier than 15 days prior
     to the CTO Exchange Date.

**   Insert one of these two provisions, which come from the
     definition of "offshore transaction" in Regulation S.