SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                            FORM 10-Q




Quarterly Report Pursuant to Section 13 or 15(d) of  the
Securities Exchange Act of 1934 for the fiscal quarter ended July
31, 1999.







                FEDERATED DEPARTMENT STORES, INC.
                      151 West 34th Street
                    New York, New York 10001
                         (212) 494-1602
                               and
                       7 West Seventh St.
                     Cincinnati, Ohio 45202
                         (513) 579-7000




 Delaware                       1-13536                13-3324058
(State of Incorporation)  (Commission File No.)    (I.R.S. Employer
                                                   Identification Number)



The Registrant has filed all reports required to be filed by
Section 12, 13 or 15 (d) of the Act during the preceding 12
months and has been subject to such filing requirements for  the
past 90 days.

209,940,549 shares of the Registrant's Common Stock, $.01 par
value, were outstanding as of August 28, 1999.



                 PART I -- FINANCIAL INFORMATION

                FEDERATED DEPARTMENT STORES, INC.

               Consolidated Statements of  Income
                           (Unaudited)

              (millions, except per share figures)

                                   13 Weeks Ended           26 Weeks Ended
                                 July 31,    August 1,    July 31,    August 1,
                                   1999        1998         1999        1998

Net Sales                        $ 4,111      $ 3,523     $ 7,818      $ 6,979

Cost of sales                      2,409        2,101       4,675        4,207

Selling, general and
    administrative expenses        1,384        1,155       2,600        2,324

Operating Income                     318          267         543          448

Interest expense                     (87)         (76)       (165)        (159)

Interest income                        2            2           5            8

Income Before Income Taxes           233          193         383          297

Federal, state and local income
    tax expense                      (96)         (86)       (159)        (130)

Net Income                       $   137      $   107     $   224      $   167


Basic earnings per share         $   .65      $   .51     $  1.07      $   .80

Diluted earnings per share       $   .61      $   .47     $  1.02      $   .74


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.










                FEDERATED DEPARTMENT STORES, INC.

                   Consolidated Balance Sheets
                           (Unaudited)

                           (millions)


                                        July 31,     January 30,     August 1,
                                          1999          1999           1998
ASSETS:
 Current Assets:
  Cash                                  $    357      $    307       $    281
  Accounts receivable                      3,512         2,209          2,111
  Merchandise inventories                  3,635         3,259          3,361
  Supplies and prepaid expenses              221           117            118
  Deferred income tax assets                 142            80            105
   Total Current Assets                    7,867         5,972          5,976

 Property and Equipment - net              6,689         6,572          6,381
 Intangible Assets - net                   1,807           631            677
 Other Assets                                516           289            317

   Total Assets                          $16,879       $13,464        $13,351

LIABILITIES AND SHAREHOLDERS' EQUITY:
 Current Liabilities:
  Short-term debt                        $ 1,402       $   524        $    34
  Accounts payable and accrued
   liabilities                             2,905         2,446          2,517
  Income taxes                                46            98             67
   Total Current Liabilities               4,353         3,068          2,618

 Long-Term Debt                            4,704         3,057          3,890
 Deferred Income Taxes                     1,240         1,060            977
 Other Liabilities                           586           570            557
 Shareholders' Equity                      5,996         5,709          5,309

   Total Liabilities and
    Shareholders' Equity                 $16,879       $13,464        $13,351



The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.







                FEDERATED DEPARTMENT STORES, INC.

              Consolidated Statements of Cash Flows
                           (Unaudited)

                           (millions)

                                              26 Weeks Ended    26 Weeks Ended
                                              July 31, 1999     August 1, 1998
Cash flows from operating activities:
 Net income                                     $    224          $    167
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization                     324               298
   Amortization of intangible assets                  36                13
   Amortization of financing costs                     3                 4
   Amortization of unearned restricted stock           -                 1
   Changes in assets and liabilities:
      Decrease in accounts receivable                178               331
      Increase in merchandise inventories           (211)             (122)
      Increase in supplies and prepaid expenses      (19)               (3)
      (Increase) decrease in other assets not
       separately identified                         (20)                4
      Increase in accounts payable and accrued
       liabilities not separately identified          30                45
      Decrease in current income taxes               (52)              (21)
      Increase (decrease)  in deferred
       income taxes                                    1                (9)
      Decrease in other liabilities not
       separetly identified                           (7)               (8)
       Net cash provided by operating
        activities                                   487               700

Cash flows from investing activities:
 Acquisition of Fingerhut Companies, Inc.,
  net of cash acquired                            (1,539)                -
 Purchase of property and equipment                 (241)             (189)
 Capitalized software                                (21)                -
 Investments in affiliated companies                 (49)                -
 Disposition of property and equipment                23                22
 Decrease in notes receivable                          -               200
       Net cash provided (used) by
        investing activities                      (1,827)               33

Cash flows from financing activities:
 Debt issued                                       1,299               300
 Financing costs                                     (10)               (7)
Debt repaid                                          (31)             (851)
 Increase in outstanding checks                       81                79
 Acquisition of treasury stock                         -              (154)
 Issuance of common stock                             51                39
       Net cash provided (used) by
        financing activities                       1,390              (594)


(Continued)
                FEDERATED DEPARTMENT STORES, INC.

              Consolidated Statements of Cash Flows
                           (Unaudited)

                           (millions)

                                              26 Weeks Ended    26 Weeks Ended
                                              July 31, 1999     August 1, 1998
Cash flows from
 Net increase in cash                           $     50          $    139
 Cash at beginning of period                         307               142

 Cash at end of period                          $    357          $    281


 Supplemental cash flow information:
  Interest paid                                 $    144          $    147
  Interest received                                    4                11
  Income taxes paid (net of refunds received)        194               150
  Schedule of non cash investing and
   financing activities:
   Debt assumed in acquisition                       125                 -
   Equity issued in acquisition                       12                 -
   Consolidation of net assets and debt of
    previously unconsolidated subsidiary           1,132                 -



The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.






                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)



1.   Summary of Significant Accounting Policies

  A description of the Company's significant accounting policies
  is included in the Company's  Annual Report on Form 10-K for
  the fiscal year ended January 30, 1999 (the "1998 10-K").  The
  accompanying Consolidated Financial Statements should be read
  in conjunction with the Consolidated Financial Statements and
  notes thereto in the 1998 10-K.

  Because of the seasonal nature of  the general merchandising
  business, the results of operations for the 13 and 26 weeks
  ended July 31, 1999 and August 1, 1998 (which do not include
  the Christmas season) are not indicative of such results for
  the fiscal year.

  Substantially all department store merchandise inventories are
  valued by the retail method and stated on the LIFO (last-in,
  first-out) basis, which is generally lower than market.
  Direct-to-customer merchandise inventories are stated at the
  lower of FIFO (first-in, first-out) cost or market.

  The Consolidated Financial Statements for the 13 and 26 weeks
  ended July 31, 1999 and August 1, 1998, in the opinion of
  management, include all adjustments (consisting only of normal
  recurring adjustments) considered necessary to present fairly,
  in all material respects, the consolidated financial position
  and results of operations of the Company and its subsidiaries.

2.   Acquisition

  On March 18, 1999, the Company purchased Fingerhut Companies,
  Inc. ("Fingerhut"), a database marketing company that sells a
  broad range of products and services directly to consumers via
  catalogs, direct marketing and the Internet.  The total
  purchase price of the Fingerhut acquisition was approximately
  $1,720 million, including the assumption of $125 million of
  debt and transaction costs.

  The Fingerhut acquisition is being accounted for under the
  purchase method of accounting and, accordingly, the Company's
  results of operations do not include any revenues or expenses
  related to the acquisition prior to the closing date and the
  purchase price has been allocated to Fingerhut's assets and
  liabilities based on the estimated fair value of these assets
  and liabilities as of that date.







                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)

3.   Segment Data

  The Company conducts its business through two segments,
  department stores and direct-to-customer.  The Company
  operates over 400 department stores throughout the country
  that sell a wide range of merchandise, including men's,
  women's and children's apparel and accessories, cosmetics,
  home furnishings and other consumer goods.  On March 18, 1999,
  the Company acquired Fingerhut which, together with
  Bloomingdale's By Mail, Macy's By Mail, macys.com and certain
  other direct marketing activities, comprises its direct-to-
  customer segment.  This segment sells a broad range of
  products and services directly to consumers via catalogs,
  direct marketing and the Internet.  Corporate and other
  consists of the assets and liabilities, and related income or
  expense, associated with the corporate office and certain
  items managed on a company-wide basis (e.g., intangibles,
  financial instruments, income taxes, retirement benefits and
  properties held for sale or disposition).

  The financial information for each segment is reported on the
  basis used internally by the Company to evaluate performance
  and allocate resources.  Prior year results have not been
  restated to conform to the current presentation as it is not
  practicable to do so.

                                   13 Weeks Ended           26 Weeks Ended
                                 July 31,    August 1,    July 31,    August 1,
(millions)                         1999        1998         1999        1998

Revenues by segment were
 as follows:

Department Stores                 $3,674      $3,523        $7,218     $6,979
Direct-to-Customer                   437           -           600          -

Total                             $4,111      $3,523        $7,818     $6,979

Operating income by segment
 was as follows:

Department Stores                 $  398      $  299        $  671     $  519
Direct-to-Customer                   (27)          -           (29)         -

Total segment operating income       371         299           642        519
Corporate and other                  (53)        (32)          (99)       (71)

Operating income                  $  318      $  267        $  543     $  448

Depreciation and amortization
  by segment was as follows:

Department Stores                 $  151      $  148        $  304     $  295
Direct-to-Customer                    14           -            17          -
Corporate and other                   22           8            39         16

Total                             $  187      $  156        $  360     $  311



                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)

                                                 26 Weeks  Ended
                                             July 31,       August 1,
(millions)                                     1999            1998

Year-to-date capital expenditures
(purchase of property and equipment)
by segment were as follows:

Department Stores                             $   235         $   187
Direct-to-Customer                                  6               -
Corporate and other                                 -               2

Total                                         $   241         $   189

Total assets for each segment at the
end of the reporting period were as follows:

Department Stores                             $12,214         $12,119
Direct-to-Customer                              2,288               -
Corporate and other                             2,377           1,232

Total                                         $16,879         $13,351


4.   Earnings Per Share

  The following tables set forth the computation of basic and
  diluted earnings per share:


                                                    13 Weeks Ended
                                          July 31, 1998         August 1, 1998
  (millions, except per share data)   Shares       Income     Shares      Income
  Net income and average number
     of shares outstanding            209.5         $ 137     210.2        $ 107

  Shares to be issued under deferred
     compensation plans                  .4             -        .3            -
                                      209.9         $ 137     210.5        $ 107

        Basic earnings per share             $ .65                   $ .51

   Effect of dilutive securities:
     Warrants                           8.8                     8.9
        Stock   options                 3.2                     2.8

     Convertible notes                    -             -      10.2            2
                                      221.9         $ 137     232.4        $ 109


       Diluted earnings per share            $ .61                   $ .47




                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)

                                                    13 Weeks Ended
                                          July 31, 1998         August 1, 1998
  (millions, except per share data)   Shares       Income     Shares      Income
  Net income and average number
     of shares outstanding            209.0         $ 224     210.3        $ 167

  Shares to be issued under deferred
     compensation plans                  .4             -        .3            -
                                      209.4         $ 224     210.6        $ 167

        Basic earnings per share             $1.07                   $ .80

   Effect of dilutive securities:
     Warrants                           7.3                     8.5
        Stock options                   2.5                     2.7

     Convertible notes                    -             -      10.2            5
                                      219.2         $ 224     232.0        $ 172

        Diluted earnings per share           $1.02                   $ .74


   In addition to the warrants and stock options reflected in
   the foregoing tables, warrants and stock options to purchase
   .8 million and .6 million shares of common stock at prices
   ranging from $52.94 to $79.44 per share were outstanding at
   July 31, 1999 and August 1, 1998, respectively, but were not
   included in the computation of diluted earnings per share
   because the exercise price thereof exceeded the average
   market price and would have been antidilutive.







                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
        of Financial Condition and Results of Operations

  The Company acquired Fingerhut on March 18, 1999.  The
  acquisition is being accounted for under the purchase method
  of accounting and, accordingly, the Company's results of
  operations do not include any revenues or expenses related to
  the acquisition prior to the closing date.  The results of
  operations of Fingerhut have been grouped with the Company's
  Bloomingdale's By Mail, Macy's By Mail and macys.com
  operations and certain other direct marketing activities as
  the direct-to-customer segment.

  For purposes of the following discussion, all references to
  "second quarter of 1999" and "second quarter of 1998"  are  to
  the Company's 13-week fiscal periods ended July 31, 1999 and
  August 1, 1998, respectively, and all references to "1999"  and
  "1998" are to the Company's 26-week fiscal periods ended July
  31, 1999 and August 1, 1998, respectively.

  Results of Operations

  Comparison of the 13 Weeks Ended July 31, 1999 and August  1,
1998

  Net sales for the second quarter of 1999 totaled $4,111
  million, compared to net sales of $3,523 million for the
  second quarter of 1998, an increase of  16.7%.  Net sales for
  department stores for the second quarter of 1999 were $3,674
  million compared to $3,523 million for the second quarter of
  1998, an increase of 4.2%.  On a comparable store basis (sales
  from stores opened prior to February 1, 1998), net sales for
  the second quarter of 1999 increased 5.9% compared to the
  second quarter of 1998.  Net sales for the direct-to-customer
  segment were $437 million for the second quarter of 1999.

  Cost of sales was 58.6% of net sales for the second quarter of
  1999, compared to 59.6% for the second quarter of 1998.  Cost
  of sales as a percent of net sales for department stores
  improved 0.3% in the second quarter of 1999 compared to the
  same period a year ago, benefiting from the continued
  favorable economic environment.  The lower cost of sales from
  the direct-to-customer segment in the second quarter of 1999,
  compared to cost of sales for department stores, along with
  the improvement in the cost of sales rate for department
  stores contributed to the overall 1.0% decrease in the cost of
  sales rate.  Cost of sales was not impacted by the valuation
  of department store merchandise inventory on the last-in,
  first-out basis in the second quarter of 1999 or in the second
  quarter of 1998.

  Selling, general and administrative ("SG&A") expenses were
  33.7% of net sales for the second quarter of 1999 compared to
  32.8% for the second quarter of 1998. Department store SG&A
  expenses improved 2.0% as a percent of department store net
  sales, reflecting the impact of higher sales with flat
  nonpayroll expenses and lower bad debt expense, which was
  partially offset by reduced finance charge income resulting
  from lower average receivable balances. The higher SG&A
  expense rate for the direct-to-customer segment, including
  recently launched businesses, and higher amortization expense
  due to the Fingerhut acquisition combined to offset the strong
  department store performance and produce a 0.9% increase in
  the SG&A expense rate compared to the second quarter of 1998.

  Net interest expense was $85 million for the second quarter of
  1999, compared to $74 million for the second quarter of 1998.
  The higher interest expense for the second quarter of 1999 is
  due mainly to the increased outstanding debt resulting from
  the Fingerhut acquisition.



                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
  of Financial Condition and Results of Operations (Continued)


  The Company's effective income tax rate of 41.3% for the
  second quarter of 1999 differs from the federal income tax
  statutory rate of 35.0% principally because of the effect of
  state and local income taxes and permanent differences arising
  from the amortization of intangible assets and from other non-
  deductible items.

   Comparison of the 26 Weeks Ended July 31, 1999 and August 1,
   1998

  Net sales for 1999 totaled $7,818 million, compared to net
  sales of $6,979 million for 1998, an increase of  12.0%.  Net
  sales for department stores for 1999 were $7,218 million
  compared to $6,979 million for 1998, an increase of 3.4%.  On
  a comparable store basis (sales from stores opened prior to
  February 1, 1998), net sales for 1999 increased 5.0% compared
  to 1998.  Net sales for the direct-to-customer segment were
  $600 million for 1999.

  Cost of sales was 59.8% of net sales for 1999, compared to
  60.3% for 1998.  Cost of sales as a percent of net sales for
  department stores in 1999 was relatively flat compared to
  1998. The lower cost of sales from the direct-to-customer
  segment in 1999, compared to cost of sales for department
  stores, contributed to the 0.5% improvement in the cost of
  sales rate.  Cost of sales was not impacted by the valuation
  of department store merchandise inventory on the last-in,
  first-out basis in 1999 or in 1998.

  SG&A expenses were 33.3% of net sales for 1999 and 1998.
  Department store SG&A expenses improved 2.0% as a percent of
  department store net sales, reflecting the impact of higher
  sales with flat nonpayroll expenses and lower bad debt
  expense, which was partially offset by reduced finance charge
  income resulting from lower average receivable balances. The
  higher SG&A expense rate for the direct-to-customer segment,
  including recently launched businesses, and higher
  amortization expense due to the Fingerhut acquisition combined
  to offset the strong department store performance.

  Net interest expense was $160 million for 1999, compared to
  $151 million for 1998.  The higher interest expense for 1999
  is due mainly to the increased outstanding debt resulting from
  the Fingerhut acquisition.

  The Company's effective income tax rate of 41.6% for 1999
  differs from the federal income tax statutory rate of 35.0%
  principally because of the effect of state and local income
  taxes and permanent differences arising from the amortization
  of intangible assets and from other non-deductible items.





                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)



  Liquidity and Capital Resources

  The Company's principal sources of liquidity are cash from
  operations, cash on hand and certain available credit
  facilities.

  Net cash provided by operating activities in 1999 was $487
  million, a decrease of $213 million compared to the $700
  million provided in 1998.  The improved operating results were
  more than offset by smaller reductions in customer accounts
  receivable, mainly as a result of higher credit sales, and
  greater increases in merchandise inventories principally due
  to seasonal fluctuations of  Fingerhut inventories.

  Net cash used by investing activities was $1,827 million for
  1999, including the purchase of Fingerhut.  Investing
  activities for 1999 also included purchases of property and
  equipment totaling $241 million and $49 million invested in
  affiliated companies.  During 1999, the Company opened two new
  department stores and plans to open two additional department
  stores and two new furniture galleries during the remainder of
  1999.

  Net cash provided by the Company from all financing activities
  was $1,390 million for 1999.  The Company funded the
  acquisition of Fingerhut through a combination of cash on hand
  and short-term borrowings. During March of 1999, the Company
  issued $350 million of 6.3% Senior Notes due 2009 and $400
  million of 6.9% Senior Debentures due 2029, the proceeds of
  which were used to refinance a portion of the short-term
  borrowings used by the Company to acquire Fingerhut.

  In July 1999, the Company took certain actions which required
  the consolidation of the Fingerhut Master Trust for financial
  reporting purposes.  The principle assets and liabilities of
  the Fingerhut Master Trust, which were not included in the
  Company's Consolidated Financial Statements prior to July 31,
  1999, consisted of accounts receivable transferred from
  Fingerhut in transactions treated as sales under Statement of
  Financial Accounting Standards No. 125, "Accounting for
  Transfers and Servicing of Financial Assets and
  Extinguishments of Liabilities," and the related debt issued
  by the Trust.  As a result of the Company's actions, the
  transfer of receivables and debt are being treated as secured
  borrowings as of and subsequent to July 31, 1999.  At July 31,
  1999, these actions increased net assets by $1,132 million,
  short-term debt by $232 million and long-term debt by $900
  million.

  Management believes the department store business and other
  retail businesses will continue to consolidate.  Accordingly,
  the Company intends from time to time to consider additional
  acquisitions of, and investments in, department stores,
  Internet-related companies, catalog  companies and other
  complementary assets and companies.







                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


  Management of the Company believes that, with respect to its
  current operations, cash on hand and funds from operations,
  together with its credit facilities, will be sufficient to
  cover its reasonably foreseeable working capital, capital
  expenditure and debt service requirements.  Acquisition
  transactions, if any, are expected to be financed through a
  combination of cash on hand and from operations and the
  possible issuance from time to time of long-term debt or other
  securities.  Depending upon conditions in the capital markets
  and other factors, the Company will from time to time consider
  the issuance of debt or other securities, or  other possible
  capital markets transactions, the proceeds of which could be
  used to refinance current indebtedness or for other corporate
  purposes.

  Year 2000

    The Company relies on computer-based technology and utilizes
  a variety of third-party hardware and proprietary and third-party
  software.  The Company's retail functions, such as merchandise
  procurement and distribution, inventory control, point-of-sale
  information systems and proprietary credit card account servicing,
  generally use proprietary software, with third-party software
  being used more extensively for administrative functions,
  such as accounting and human resource  management.  In
  addition to such information technology ("IT") systems, the
  Company's operations rely on various non-IT equipment and
  systems that contain embedded computer technology, such as
  elevators, escalators and energy management systems.  Third
  parties with whom the Company has commercial relationships,
  including vendors of merchandise for resale by the Company and
  of products and services used by the Company in its operations
  (such as banking and financial services, data processing
  services, telecommunications services and utilities), are also
  highly reliant on computer-based technology.

    In February 1996, the Company commenced an assessment of the
  potential effects of the Year 2000 issue on the Company's
  business, financial condition and results of operations.  In
  conjunction with such assessment, the Company developed and
  commenced the implementation of the compliance program
  described below.

    As discussed separately under the caption "Fingerhut" below,
  Fingerhut undertook a  similar  program prior to being
  acquired by the Company.

  The Company's Year 2000 Compliance Program

    Proprietary IT Systems.  Pursuant to the Company's Year 2000
  compliance program, the Company has undertaken an examination
  of the Company's proprietary IT systems.  All such systems
  that have been identified as relating to a critical function
  and as not being Year 2000 compliant have been substantially
  remediated or replaced.  The Company believes that the
  remediation of its proprietary IT systems is substantially
  complete, and nearly all of the proprietary IT systems that
  have been remediated have been installed and placed into
  production.  The Company commenced testing of such remediated
  systems for Year 2000 compliance in August 1998 and has
  completed a comprehensive, integrated test of all of its main-
  frame and mid-range IT systems (including third-party and
  proprietary hardware, software, network components and
  interfaces) and has substantially completed varying levels of
  follow-up testing of selected systems.



                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


    Third-Party IT Systems.  The strategy instituted by the
  Company to identify and address Year 2000 issues affecting
  third-party IT systems used by the Company includes contacting
  all third-party providers of computer hardware and software to
  secure appropriate representations to the effect that such
  hardware or software is or will timely be Year 2000 compliant.
  The Company has received Year 2000 compliant versions of
  almost all third-party software and has substantially
  completed testing of those third-party software programs that
  have been identified as being critical to the Company's
  operations.

    Non-IT Systems.  The Company has undertaken a review of its
  non-IT systems and has substantially completed the remediation
  of those systems that are within the Company's control. In
  addition, the Company's centralized real estate department has
  communicated to the developers, landlords and property
  managers of all of the Company's properties the Company's
  expectation that the systems utilized in the management and
  operation of such properties that are not within the Company's
  control are or will timely be Year 2000 compliant.  As a
  further step, the Company has engaged in written or oral
  communications with its key developers, landlords and property
  managers in order to assess the Year 2000 readiness of such
  systems.  These communications have not revealed to the
  Company any information that has caused the Company to believe
  that such systems will fail to timely be Year 2000 compliant
  in any respect that is material to the Company's business,
  financial condition or results of operations.

     Non-IT Vendors and Suppliers.  The Company procures its
  merchandise for resale and supplies for operational purposes
  from a vast network of vendors located both within and outside
  the United States, and is not dependent on any one vendor for
  more than 5% of its merchandise purchases.  The Company
  procures its private label merchandise, which constitutes
  approximately 15% of the Company's total sales, principally
  from manufacturers located outside the United States.  All of
  the Company's vendors have been notified in writing of the
  Company's expectation that the systems and operations of such
  vendors will timely be Year 2000 compliant.  As a further
  step, the Company has engaged in written or oral
  communications with selected key vendors in order to assess
  the Year 2000 readiness of their respective operations.  These
  communications have not revealed to the Company any
  information that has caused the Company to believe that the
  operations of such vendors will fail to timely be Year 2000
  compliant in any respect that is material to the Company's
  business, financial condition or results of operations.

    Contingency Planning.  The Company's Year 2000 compliance
  program is directed primarily towards ensuring that the
  Company will be able to continue to perform three critical
  functions: (i) effect sales, (ii) order and receive
  merchandise, and (iii) pay its employees.  The Company has
  substantially completed the development of a contingency plan
  intended to address, to the extent within the Company's
  reasonable control, the potential effects on these mission
  critical functions of a failure of the Company's Year 2000
  compliance program to be fully effective.  The Company has
  designed its contingency plan as an extension of its current
  business recovery plan, which prescribes the measures to be
  taken upon the occurrence of a variety of contingencies.  In
  addition to relying on the fundamental




                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


  principles of recovery contained in the Company's business
  recovery plan, the Company's Year 2000 contingency plan
  focuses on assuring that key personnel - including managerial,
  technical, maintenance, security and other personnel employed
  at its stores and in its IT and logistics support functions -
  will be available to identify and seek to rectify as promptly
  as possible any disruptions that may result from the date
  change on January 1, 2000.   The Company's contingency plan
  also provides for assuring its ability to pay its employees by
  preprinting payroll checks covering a few pay periods
  following December 31, 1999 and utilizing electronic time
  clock data or historical data in the event it is unable to
  access current payroll data.  The Company currently is engaged
  in disseminating its contingency plan Company-wide and taking
  appropriate steps to ensure the proper execution of such plan
  if necessary.

    Fingerhut.  Fingerhut implemented a program to address the
  effects of the Year 2000 issue prior to being acquired by the
  Company.  The actions contemplated by Fingerhut's Year 2000
  compliance program, including contingency planning, have been
  substantially completed and substantially all of the costs
  Fingerhut expected to incur have been incurred.  The foregoing
  discussion of the Company's Year 2000 compliance program does
  not address Fingerhut's systems or vendors or any aspect of
  Fingerhut's Year 2000 compliance program.  However, the
  discussion below of risks associated with the Year 2000 issue
  apply equally to the Company and Fingerhut and their
  respective Year 2000 compliance programs.

    Costs.  The Company (excluding Fingerhut) has incurred to
  date approximately $33 million of costs to implement its Year
  2000 compliance program, of which approximately 20%
  represents capitalized expenditures for hardware purchases.
  The Company does not expect that future expenditures relating
  to its Year 2000 compliance program will be material.  All of
  the Company's Year 2000 compliance costs have been or are
  expected to be funded from operating cash flows.  The
  Company's Year 2000 compliance budget does not include
  material amounts for hardware replacement because the Company
  has historically employed a strategy to continually upgrade
  its main-frame and mid-range computer systems and to install
  state of the art point-of-sale systems with respect to both
  pre-existing operations and in conjunction with the
  acquisitions and mergers effected by the Company in recent
  years.  Consequently, the Company's Year 2000 budget has not
  required the diversion of funds from or the postponement of
  the implementation of other planned IT projects.

    Risks.  The novelty and complexity of the issues presented
  and the proposed solutions therefor and the Company's
  dependence on the technical skills of employees and
  independent contractors and on the representations and
  preparedness of third parties are among the factors that could
  cause the Company's Year 2000 compliance efforts to be less
  than fully effective.  Moreover, Year 2000 issues present a
  number of risks that are beyond the Company's reasonable
  control, such as the failure of utility companies to deliver
  electricity, the failure of telecommunications companies to
  provide voice and data services, the failure of financial
  institutions to process transactions and transfer funds, the
  failure of vendors to deliver merchandise or perform services
  required by the Company and the collateral effects on the
  Company of the effects of Year 2000 issues on the economy in
  general or on the Company's business partners and customers in
  particular.  Although the Company believes that its Year 2000
  compliance program, including its contingency plan, are
  designed to appropriately identify and address those Year 2000
  issues that are subject to the Company's reasonable control,
  there can be no assurance that the Company's efforts in this
  regard will be fully effective or that Year 2000 issues will
  not have a material adverse effect on the Company's business,
  financial condition or results of operations.



                  PART II -- OTHER INFORMATION

                FEDERATED DEPARTMENT STORES, INC.


Item 5. Other Information

          This report and other reports, statements and
          information previously or subsequently filed by the
          Company with the Securities and Exchange Commission
          (the "SEC") contain or may contain forward-looking
          statements.  Such statements are based upon the beliefs
          and assumptions of, and on information available to,
          the management of the Company at the time such
          statements are made.  The following are or may
          constitute forward-looking statements within the
          meaning of the Private Securities Litigation Reform Act
          of 1995: (i) statements preceded by, followed by or
          that include the words "may," "will," "could,"
          "should," "believe," "expect," "future," "potential,"
          "anticipate," "intend," "plan," "estimate," or
          "continue" or the negative or other variations thereof
          and (ii) statements regarding matters that are not
          historical facts.  Such forward-looking statements are
          subject to various risks and uncertainties, including
          (i) risks and uncertainties relating to the possible
          invalidity of the underlying beliefs and assumptions,
          (ii) possible changes or developments in social,
          economic, business, industry,  market,  legal  and
          regulatory circumstances and  conditions,  and  (iii)
          actions taken or omitted to be taken by third parties,
          including customers, suppliers, business partners,
          competitors and legislative, regulatory, judicial and
          other governmental authorities and officials.  In
          addition to any risks and uncertainties specifically
          identified in the text surrounding such forward-looking
          statements, the statements in the immediately preceding
          sentence and the statements under captions such as
          "Risk Factors" and "Special Considerations" in reports,
          statements and information filed by the Company with
          the SEC from time to time constitute cautionary
          statements identifying important factors that could
          cause actual amounts, results, events and circumstances
          to differ materially from those reflected in such
          forward-looking statements.

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits

          10.1 Second Amended and Restated Credit Agreement,
               dated as of July 26, 1999, by and among the
               Company, the Initial Lenders named therein,
               Citibank, N.A., as Administrative Agent and Paying
               Agent, The Chase Manhattan Bank, as Administrative
               Agent, BankBoston, N.A., as Syndication Agent, and
               The Bank of America, National Trust & Savings
               Association, as Documentation Agent.

          10.2 Second Amendment to the Series 1998-3 Supplement,
               dated as of July 29, 1999, by and among Fingerhut
               Receivables, Inc., as Transferor, Axsys National
               Bank (formerly Fingerhut National Bank), as
               Servicer, and The Bank of New York (Delaware), as
               Trustee.



                  PART II -- OTHER INFORMATION

           FEDERATED DEPARTMENT STORES, INC. (Company)


          10.3 Security Purchase Agreement, dated as of July 30,
               1998, by and among Fingerhut Receivables, Inc.
               (the "Transferor"), Kitty Hawk Funding Corporation
               ("Kitty Hawk"), Falcon Asset Securitization
               Corporation ("Falcon"), Four Winds Funding
               Corporation ("Four Winds" and, collectively with
               Kitty Hawk and Falcon, the "Conduit Purchasers"),
               Bank of America, N.A. ("BofA" or the
               "Administrative Agent"), The First National Bank
               of Chicago ("First Chicago"), Norddeutsche
               Landesbank Girozentrale, New York Branch and/or
               Cayman Island Branch ("Norddeutsche"), and
               Commerzbank Aktiengesellschaft, Chicago Branch
               ("Commerzbank" and collectively with BofA, First
               Chicago and Norddeutsche, the "Alternate
               Purchasers" and collectively with BofA and First
               Chicago, the "Managing Agents").

          10.4 First Amendment Agreement to Fingerhut
               Receivables, Inc. Security Purchase Agreement,
               dated as of July 29, 1999, by and among Fingerhut
               Receivables, Inc., Kitty Hawk, Falcon, Four Winds,
               the Conduit Purchasers, the Alternate Purchasers
               and the Managing Agents.

          10.5 Series 1999-1 Variable Funding Supplement, dated
               as of July 6, 1999, to the Pooling and Servicing
               Agreement by and among Prime II Receivables
               Corporation, as Transferor, FDS National Bank, as
               Servicer, and The Chase Manhattan Bank, as
               Trustee.

          10.6 Class A Certificate Purchase Agreement, dated as
               of July 6, 1999, by and among Prime II Receivables
               Corporation, as Transferor, FDS National Bank, as
               Servicer, The Class A Purchasers, and PNC Bank,
               National Association, as Agent and Administrative
               Agent.

          10.7 First Amendment to Class A Certificate Purchase
               Agreement, dated as of August 3, 1999, by and
               among Prime II Receivables Corporation, as
               Transferor, FDS National Bank, as Servicer, The
               Class A Purchasers, and PNC Bank, National
               Association, as Agent and Administrative Agent.

          10.8 Class B Certificate Purchase Agreement, dated as
               of July 6, 1999, by and among Prime II Receivables
               Corporation, as Transferor, FDS National Bank, as
               Servicer, The Class A Purchasers, and PNC Bank,
               National Association, as Agent and Administrative
               Agent.

          10.9 First Amendment to Class B Certificate Purchase
               Agreement, dated as of August 3, 1999, by and
               among Prime II Receivables Corporation, as
               Transferor, FDS National Bank, as Servicer, The
               Class A Purchasers, and PNC Bank, National
               Association, as Agent and Administrative Agent.





                  PART II -- OTHER INFORMATION

           FEDERATED DEPARTMENT STORES, INC. (Company)



          27   Financial Data Schedule

     (b)  Reports on Form 8-K

           No  reports were filed on Form 8-K during the  quarter
ended July 31, 1999.




                FEDERATED DEPARTMENT STORES, INC.


                            SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunder duly authorized.





                                        FEDERATED DEPARTMENT
STORES, INC.



Date  September 14, 1999                /s/ Dennis J. Broderick
                                            Dennis J. Broderick
                                          Senior Vice President,
                                       General Counsel and Secretary




                                        /s/ Joel A. Belsky
                                            Joel A. Belsky
                                       Vice President and Controller
                                       (Principal Accounting Officer)