PRIME II RECEIVABLES CORPORATION

                           Transferor

                        FDS NATIONAL BANK

                            Servicer

                               and

                    THE CHASE MANHATTAN BANK

                             Trustee

        on behalf of the Series 1999-1 Certificateholders

                  ____________________________

            SERIES 1999-1 VARIABLE FUNDING SUPPLEMENT

                    Dated as of July 6, 1999

                               to

                 POOLING AND SERVICING AGREEMENT

                  Dated as of January 22, 1997

                  ____________________________

      Class A Variable Funding Certificates, Series 1999-1

      Class B Variable Funding Certificates, Series 1999-1

                PRIME CREDIT CARD MASTER TRUST II




                        TABLE OF CONTENTS


SECTION 1.  Designation                                    1

SECTION 2.  Definitions                                    1

SECTION 3.  Reassignment and Certain Transfer Terms       19

SECTION 4.  Delivery and Payment for the Series 1999-1
            Certificates                                  19

SECTION 5.  Depositary; Form of Delivery of Series
            1999-1 Certificates.                          19

SECTION 6.  Addition and Removal of Accounts              20

SECTION 7.  Article IV of Agreement                       21
          Section 4.4   Rights of Certificateholders      21
          Section 4.5   Collections and Allocation        21
          Section 4.6   Application of Funds on Deposit
                        in the Collection Account for
                        the Series 1999-1 Certificates    21
          Section 4.7   Coverage of Required Amounts
                        for the Series 1999-1
                        Certificates                      32
          Section 4.8   Investor Charge-Offs              34
          Section 4.9   Reserve Account                   35
          Section 4.10  Excess Purchase Account           36
          Section 4.11  Principal and Interest Funding
                        Accounts                          37
          Section 4.12  Proceeds Account                  39

SECTION 8.  Article V of the Agreement                    40
          Section 5.1   Distributions                     40
          Section 5.2   Monthly Certificateholders'
                        Statement.                        40
          Section 5.3   Annual Certificateholders' Tax
                        Statement                         42

SECTION 9.  Article VI of Agreement                       42
          Section 6.15  VFC Additional Invested Amounts   42
          Section 6.16  Extension.                        44
          Section 6.17  Transfers of Class C Certificates;
                        Legends                           45
          Section 6.18  Transfers of Variable Funding
                        Certificates; Legends.            47

SECTION 10. Series 1999-1 Pay Out Events                  48

SECTION 11. Successor Servicer and Delegation             51

SECTION 12. Successor Trustee                             52

SECTION 13. Notices to Administrative Agent               52

SECTION 14. Charge Account Agreements and Credit
            and Collection Policies                       52

SECTION 15. Minimum Denominations                         53

SECTION 16. Cash Equivalents                              53

SECTION 17. Automatic Additional Accounts                 53

SECTION 18. Series 1999-1 Termination                     54

SECTION 19. Actions by Administrative Agent               54

SECTION 20. Periodic Finance Charges and Other Fees       54

SECTION 21. Rating Agency Condition                       54

SECTION 22. Distribution Account                          54

SECTION 24. Ratification of Agreement                     54

SECTION 25. Counterparts                                  54

SECTION 26. GOVERNING LAW                                 55

SECTION 27. The Trustee.                                  55

SECTION 28. Instructions in Writing.                      55


                        LIST OF EXHIBITS

     EXHIBIT A-1    Form of Class A Certificate
     EXHIBIT A-2    Form of Class B Certificate
     EXHIBIT A-3    Form of Class C Certificate
     EXHIBIT B      Form of Extension Notice
     EXHIBIT C      Form of Investor Certificate Election Notice
     EXHIBIT D      Form of Investment Letter
     EXHIBIT E      Form of Servicer Report


          SERIES 1999-1 VARIABLE FUNDING SUPPLEMENT, dated  as  of
July  6,  1999 (this "Variable Funding Supplement") by  and  among
PRIME  II  RECEIVABLES  CORPORATION, a corporation  organized  and
existing  under the laws of the State of Delaware,  as  Transferor
(the   "Transferor"),  FDS  NATIONAL  BANK,  a  national   banking
association organized and existing under the federal laws  of  the
United  States,  as  Servicer  (the  "Servicer"),  and  THE  CHASE
MANHATTAN BANK, a banking corporation organized and existing under
the  laws  of  State  of New York, as trustee (together  with  its
successors  in  trust  thereunder as  provided  in  the  Agreement
referred  to below, the "Trustee") under the Pooling and Servicing
Agreement dated as of January 22, 1997 (the "Agreement") among the
Transferor, the Servicer and the Trustee.

          Section  6.9  of  the  Agreement provides,  among  other
things,  that the Transferor and the Trustee may at any  time  and
from time to time enter into a supplement to the Agreement for the
purpose  of  authorizing  the  issuance  by  the  Trustee  to  the
Transferor,  for  execution  and redelivery  to  the  Trustee  for
authentication, one or more Series of Certificates.

           Pursuant  to  this  Variable  Funding  Supplement,  the
Transferor  and the Trustee shall create a new Series of  Investor
Certificates and shall specify the Principal Terms thereof.

          SECTION 1 Designation.  There is hereby created a Series
of  Investor  Certificates to be issued pursuant to the  Agreement
and  this Variable Funding Supplement to be known generally as the
"Series 1999-1 Variable Funding Certificates."  The Series  1999-1
Variable  Funding  Certificates shall be issued  in  two  Classes,
which  shall  be  designated generally as  the  Class  A  Variable
Funding Certificates, Series 1999-1 (the "Class A Variable Funding
Certificates"),  and  the Class B Variable  Funding  Certificates,
Series  1999-1 (the "Class B Variable Funding Certificates").   In
addition,  there is also hereby created a third Class of  interest
in the Trust which shall be deemed to be an "Investor Certificate"
for  all  purposes  under the Agreement and this Variable  Funding
Supplement,  except as expressly provided herein, and which  shall
be known as the Class C Certificates, Series 1999-1 (the "Class  C
Certificates").   The Series 1999-1 Variable Funding  Certificates
and  the  Class  C  Certificates  are  collectively  referred   to
sometimes in this Variable Funding Supplement as the "Series 1999-
1 Certificates".  Series 1999-1 shall be included with Series 1997-
1  as  a  member  of Group I.  The Class C Certificates  shall  be
Transferor Retained Certificates so long as and to the extent held
of record by the Transferor.

          SECTION  2 Definitions.  In the event that any  term  or
provision  contained herein shall conflict with or be inconsistent
with  any  provision  contained in the Agreement,  the  terms  and
provisions of this Variable Funding Supplement shall govern.   All
Article,  Section  or  subsection  references  herein  shall  mean
Article,  Section or subsections of the Agreement, as  amended  or
supplemented  by  this  Variable  Funding  Supplement  except   as
otherwise  provided herein.  All capitalized terms  not  otherwise
defined  herein  are defined in the Agreement.   Each  capitalized
term  defined  herein  shall  relate only  to  the  Series  1999-1
Certificates  and no other Series of Certificates  issued  by  the
Trust.

      "Administrative  Agent"  shall  mean  PNC   Bank,   National
Association,  or  any successor designated as  the  Administrative
Agent  in the Class A Certificate Purchase Agreement and the Class
B Certificate Purchase Agreement.

     "Amortization Period" shall mean the period commencing on the
Amortization Period Commencement Date and ending on the earlier to
occur  of  (i)  the date of termination of the Trust  pursuant  to
Section   12.1  of  the  Agreement  or  (ii)  the  Series   1999-1
Termination Date.

    "Amortization Period Commencement Date" shall mean, initially,
with  respect  to the Investor Certificates, the  earlier  of  the
first  day  of  the August 2002 Monthly Period  and  the  Pay  Out
Commencement Date, and, with respect to an Extension, the  earlier
of  the date specified as such in the Extension Notice and the Pay
Out Commencement Date.

     "Assignee"  shall  have the meaning specified  in  subsection
6.17(a) of the Agreement.

     "Annual  Portfolio Turnover Rate" shall mean with respect  to
any  Business  Day  during  a Monthly  Period,  the  aggregate  of
Receivables  arising  under  Accounts  from  sales  of  goods  and
services   or   cash  advances,  excluding  any  portion   thereof
representing   Periodic  Finance  Charges,   Late   Fees,   annual
membership fees or other fees and similar charges during  each  of
the  twelve  Monthly Periods ending on the last day of the  second
preceding  Monthly Period divided by the average of the  aggregate
Outstanding  Balances of Receivables as of the last  day  of  each
such Monthly Period.

     "Available Reserve Amount" shall mean, for any Business  Day,
the lesser of (i) the amount on deposit in the Reserve Account  on
such  Business  Day  (after giving effect to any  deposit  to,  or
withdrawal  from, the Reserve Account to be made with  respect  to
such  Business Day), and (ii) the Required Reserve  Amount  as  of
such Business Day.

      "Base  Rate"  shall  mean,  with  respect  to  the  Investor
Certificates,  the  sum  of  (i)  the  weighted  average  of   the
annualized  Class  A  Certificate Rate,  the  annualized  Class  B
Certificate Rate  and the annualized Class C Certificate Rate  and
(ii) the Series Servicing Fee Percentage per annum.

     "Carryover Discount Amount" shall mean, for Series 1999-1 for
any  Business Day, the excess, if any, of (i) the sum of  (A)  the
product  of  the Discount Allocation Percentage and  the  Discount
Amount and (B) the Carryover Discount Amount for Series 1999-1 for
the  preceding  Business  Day over (ii) the  amount  of  Principal
Collections  added  to Total Finance Charge Collections  for  such
Series on such preceding Business Day.

     "Class  A  Additional  Payments" shall mean  amounts  payable
pursuant to Section 2.4 or 2.5 of the Class A Certificate Purchase
Agreement  in an aggregate amount not exceeding, for any  Business
Day, the product of (i) a fraction, the numerator of which is  the
actual  number  of days from and including the preceding  Business
Day  to  but  excluding such Business Day and the  denominator  of
which is 360, (ii) 0.25% and (iii) the Class A Invested Amount for
such Business Day.
 .
     "Class A Agent" shall mean PNC Bank, National Association, or
any successor at the time designated as the Agent for the Class  A
Certificateholders   under  the  Class  A   Certificate   Purchase
Agreement.

     "Class  A  Carrying  Cost Daily Factor" shall  mean,  on  any
Business  Day,  the Class A Carrying Costs for such  Business  Day
divided  by  the  Class  A  Investor Principal  Balance  for  such
Business Day.

    "Class A Carrying Costs" shall mean, for any Business Day, the
sum  of the accrued Yield since the preceding Business Day on  the
outstanding principal amount of the Class A Certificates.   It  is
understood  and agreed that, with respect to any Fixed Period  and
any  portion of the Class A Investor Principal Balance  for  which
Yield  is  calculated based on the Commercial Paper Rate  (i)  the
Servicer shall make daily allocations of Class A Interest based on
the  Commercial Paper Rate applicable to the immediately preceding
Fixed  Period  (or, in the case of any Fixed Period for  which  no
portion of the Class A Investor Principal Balance accrued Yield at
the  Commercial Paper Rate during the immediately preceding  Fixed
Period, the estimate provided by the Class A Agent pursuant to the
last  sentence  of  the  definition  of  Yield  in  the  Class   A
Certificate Purchase Agreement), and (ii) on the last day of  each
Fixed  Period  the Servicer, based on the actual Commercial  Paper
Rate  for  such Fixed Period, will adjust the amount  of  Class  A
Interest  deposited into the Interest Funding Account  during  the
related  Fixed  Period  to  reflect  any  difference  between  the
Commercial  Paper Rate used to make daily allocations of  Class  A
Interest during such Fixed Period and the actual Commercial  Paper
Rate for such Fixed Period.

     "Class A Certificate Purchase Agreement" shall mean the Class
A  Certificate Purchase Agreement, dated as of July 6, 1999, among
the   Transferor,  the  Servicer,  the  purchasers  of   Class   A
Certificates named therein and PNC Bank, National Association,  as
the  Class  A Agent and the Administrative Agent, as amended  from
time to time.

     "Class  A Certificate Rate" shall mean, with respect  to  the
Class A Certificates, the Class A Carrying Cost Daily Factor.

     "Class  A Certificateholder" shall mean any Person  in  whose
name  a  Class  A  Certificate is registered  in  the  Certificate
Register.

     "Class A Certificateholders' Interest" shall mean the portion
of the Series 1999-1 Certificateholders' Interest evidenced by the
Class A Certificates.

     "Class  A  Certificates" shall mean any of  the  Certificates
executed  by the Transferor and authenticated by or on  behalf  of
the Trustee, substantially in the form of Exhibit A-l hereto.

     "Class  A  Daily  Principal Amount" shall  have  the  meaning
specified in subsection 4.6(e)(i) of the Agreement.

     "Class  A  Default and Dilution Amount" shall mean,  for  any
Monthly  Period, an amount equal to the summation of the  products
of  (i)  the Class A Floating Allocation Percentage and  (ii)  the
Default  and Dilution Amount, as determined for each Business  Day
in that Monthly Period.

     "Class  A  Floating Allocation Percentage" shall  mean,  with
respect  to  any  Business  Day, the percentage  equivalent  of  a
fraction,  the  numerator of which is the Class A Invested  Amount
for  such Business Day and the denominator of which is the sum  of
the amount of Principal Receivables in the Trust and the amount on
deposit  in  the  Excess Funding Account as  of  the  end  of  the
preceding Business Day.

     "Class  A  Initial Invested Amount" shall mean the  aggregate
initial  principal  amount  of the Class  A  Certificates  on  the
Issuance Date.

    "Class A Interest" shall mean with respect to any Business Day
an amount equal to the product of the Class A Certificate Rate and
the Class A Investor Principal Balance as of the close of business
on such Business Day.

     "Class  A Invested Amount" shall mean, when used with respect
to  any  Business Day, an amount equal to (a) the Class A  Initial
Invested  Amount, plus (b) the aggregate principal amount  of  any
VFC  Additional Class A Invested Amounts purchased by the Class  A
Certificateholders through the end of the preceding  Business  Day
pursuant to Section 6.15 of the Agreement, minus (c) the aggregate
amount    of   principal   payments   made   to   the   Class    A
Certificateholders prior to such Business Day and  minus  (d)  the
excess,  if any, of the aggregate amount of unreimbursed  Class  A
Investor  Charge-Offs  for all Distribution Dates  preceding  such
date  over  Class  A Investor Charge-Offs reimbursed  pursuant  to
subsection 4.8(c) of the Agreement prior to such Business Day.

    "Class A Investor Charge-Off" shall have the meaning specified
in subsection 4.8(c) of the Agreement.

     "Class  A  Investor Percentage" shall mean, for any  Business
Day,  the  Class A Invested Amount as a percentage of the Invested
Amount on such Business Day.

     "Class  A Investor Principal Balance" shall have the  meaning
assigned  to  such  term  in  the  Class  A  Certificate  Purchase
Agreement.

     "Class  A  Program Fee" shall mean the fees or other  amounts
payable  pursuant to subsection 2.3(a) of the Class A  Certificate
Purchase Agreement, to the extent not included in Class A Carrying
Costs.

     "Class  A Required Amount" shall mean the amount, if any,  by
which  (x)  the  sum  of  the  amounts  described  in  subsections
4.6(a)(i),  (v),  (vi)  or  (viii) of  the  Agreement  during  the
Revolving Period or subsections 4.6(b)(i), (v), (vi) or (viii)  or
4.6(c)(i),  (v),  (vi)  or  (viii) of  the  Agreement  during  the
Amortization  Period,  as applicable, plus the  Class  A  Investor
Percentage of the amount described in subsection 4.6(a)(iv) of the
Agreement during the Revolving Period, or subsection 4.6(b)(iv) or
4.6(c)(iv)  of  the Agreement during the Amortization  Period,  as
applicable,  exceeds  (y)  the Total  Finance  Charge  Collections
available for application thereto pursuant to subsections  4.6(a),
(b) or (c) of the Agreement, as applicable, on any Business Day.

     "Class  A Supplemental Payments" shall mean, on any  Business
Day,  the  sum  of  all unpaid amounts owed to the  Administrative
Agent,  the Class A Agent or any Class A Purchaser (as defined  in
the  Class A Certificate Purchase Agreement) pursuant to the Class
A  Certificate Purchase Agreement which have arisen prior to  such
Business  Day  (including,  without  limitation,  amounts  payable
pursuant  to Section 2.4 or 2.5 of the Class A Purchase  Agreement
on  any  Business Day in excess of the maximum amount of  Class  A
Additional  Payments for such Business Day), other  than  Class  A
Interest,  Class  A Additional Payments and the  unpaid  principal
amount of the Class A Certificates.

     "Class  A/B Default and Dilution Amount" shall mean, for  any
Monthly  Period, an amount equal to the summation of the  products
of  (i) the sum of the Class A Floating Allocation Percentage  and
the  Class  B Floating Allocation Percentage and (ii) the  Default
and  Dilution Amount, as determined for each Business Day in  that
Monthly Period.

     "Class  B  Additional  Payments" shall mean  amounts  payable
pursuant to Section 2.4 or 2.5 of the Class B Certificate Purchase
Agreement  in an aggregate amount not exceeding, for any  Business
Day, the product of (i) a fraction, the numerator of which is  the
actual  number  of days from and including the preceding  Business
Day  to  but  excluding such Business Day and the  denominator  of
which is 360, (ii) 0.25% and (iii) the Class B Invested Amount for
such Business Day.

     "Class B Agent" shall mean PNC Bank, National Association, or
any successor at the time designated as the Agent for the Class  B
Certificateholders   under  the  Class  B   Certificate   Purchase
Agreement.

     "Class  B  Carrying  Cost Daily Factor" shall  mean,  on  any
Business  Day,  the Class B Carrying Costs for such  Business  Day
divided  by  the  Class  B  Investor Principal  Balance  for  such
Business Day.

    "Class B Carrying Costs" shall mean, for any Business Day, the
sum  of the accrued Yield since the preceding Business Day on  the
outstanding principal amount of the Class B Certificates.   It  is
understood  and agreed that, with respect to any Fixed Period  and
any  portion of the Class B Investor Principal Balance  for  which
Yield  is  calculated based on the Commercial Paper Rate  (i)  the
Servicer shall make daily allocations of Class B Interest based on
the  Commercial Paper Rate applicable to the immediately preceding
Fixed  Period  (or, in the case of any Fixed Period for  which  no
portion of the Class B Investor Principal Balance accrued Yield at
the  Commercial Paper Rate during the immediately preceding  Fixed
Period, the estimate provided by the Class B Agent pursuant to the
last  sentence  of  the  definition  of  Yield  in  the  Class   B
Certificate Purchase Agreement), and (ii) on the last day of  each
Fixed  Period  the Servicer, based on the actual Commercial  Paper
Rate  for  such Fixed Period, will adjust the amount  of  Class  B
Interest  deposited into the Interest Funding Account  during  the
related  Fixed  Period  to  reflect  any  difference  between  the
Commercial  Paper Rate used to make daily allocations of  Class  B
Interest during such Fixed Period and the actual Commercial  Paper
Rate for such Fixed Period.

     "Class B Certificate Purchase Agreement" shall mean the Class
B  Certificate Purchase Agreement, dated as of July 6, 1999, among
the   Transferor,  the  Servicer,  the  purchasers  of   Class   B
Certificates named therein and PNC Bank, National Association,  as
the  Class  B Agent and the Administrative Agent, as amended  from
time to time.

     "Class  B  Certificate Rate" shall mean the Class B  Carrying
Cost Daily Factor.

     "Class  B Certificateholder" shall mean any Person  in  whose
name  a  Class  B  Certificate is registered  in  the  Certificate
Register.

     "Class B Certificateholders' Interest" shall mean the portion
of the Series 1999-1 Certificateholders' Interest evidenced by the
Class B Certificates.

     "Class  B  Certificates" shall mean any of  the  Certificates
executed  by the Transferor and authenticated by or on  behalf  of
the Trustee, substantially in the form of Exhibit A-2 hereto

     "Class  B  Daily  Principal Amount" shall  have  the  meaning
specified in subsection 4.6(e)(ii) of the Agreement.

     "Class  B  Fixed/Floating Allocation Percentage" shall  mean,
with  respect to any Business Day, the percentage equivalent of  a
fraction  the numerator of which is equal to the Class B  Invested
Amount  for  the  day immediately following the last  day  of  the
Revolving  Period and the denominator of which  is  equal  to  the
greater  of  (x)  the  sum of the aggregate  amount  of  Principal
Receivables in the Trust and the amount on deposit in  the  Excess
Funding  Account as of the end of the preceding Business  Day  and
(y)  the  sum  of the numerators used to calculate the  allocation
percentages  with respect to Principal Receivables of  all  Series
outstanding on such Business Day.

     "Class  B  Floating Allocation Percentage" shall  mean,  with
respect  to  any  Business  Day, the percentage  equivalent  of  a
fraction,  the  numerator of which is the Class B Invested  Amount
for  such Business Day and the denominator of which is the sum  of
the  total  amount of Principal Receivables in the Trust  and  the
amount  on deposit in the Excess Funding Account as of the end  of
the preceding Business Day.

     "Class  B  Initial Invested Amount" shall mean the  aggregate
initial  principal  amount  of the Class  B  Certificates  on  the
Issuance Date.

     "Class  B Interest" shall mean, with respect to any  Business
Day,  an  amount equal to the product of the Class  B  Certificate
Rate and the Class B Investor Principal Balance as of the close of
business on such Business Day.

     "Class  B Invested Amount" shall mean, when used with respect
to any Business Day, an amount (which shall not be less than zero)
equal  to  (a) the Class B Initial Invested Amount, plus  (b)  the
aggregate principal amount of any VFC Additional Class B  Invested
Amounts  purchased by the Class B Certificateholders  through  the
end  of the preceding Business Day pursuant to Section 6.15 of the
Agreement,  minus  (c) the aggregate amount of principal  payments
made  to  Class  B Certificateholders prior to such Business  Day,
minus (d) without duplication, the aggregate amount of (i) Class B
Investor  Charge-Offs, (ii) Reallocated Principal Collections  for
all   prior   Business   Days  (excluding  Reallocated   Principal
Collections  on account of which the Class C Invested  Amount  has
been reduced to zero) and (iii) reductions to the Class B Invested
Amount made pursuant to the last sentence of subsection 4.7(c)
and  plus  (e)  the  aggregate amount allocated  to  the  Class  B
Certificates  and  available  on  all  prior  Business   Days   in
accordance  with  subsection 4.8(b)  of  the  Agreement,  for  the
purpose  of reimbursing amounts deducted pursuant to the foregoing
clause (d).

    "Class B Investor Charge-Off" shall have the meaning specified
in subsection 4.8(b) of the Agreement.

     "Class  B  Investor Percentage" shall mean, for any  Business
Day,  the  Class B Invested Amount as a percentage of the Invested
Amount on such Business Day.

     "Class  B Investor Principal Balance" shall have the  meaning
assigned  to  such  term  in  the  Class  B  Certificate  Purchase
Agreement.

     "Class  B  Principal Payment Commencement Date"  shall  mean,
following an Amortization Period Commencement Date, the earlier of
(a)  the Business Day on which the Class A Invested Amount is paid
in full or, if there are no Principal Collections allocable to the
Series 1999-1 Certificates remaining after payments have been made
to the Class A Certificates on such Business Day, the Business Day
following the Business Day on which the Class A Invested Amount is
paid  in  full and (b) the Distribution Date following a  sale  or
repurchase of the Receivables as set forth in Section 2.4(d), 9.2,
10.2,  12.1 or 12.2 of the Agreement or Section 3 of this Variable
Funding Supplement.

     "Class B Program Fee" shall mean the fees payable pursuant to
subsection  2.3(a) of the Class B Certificate Purchase  Agreement,
to the extent not included in Class B Carrying Costs.

     "Class  B Required Amount" shall mean the amount, if any,  by
which  (x)  the  sum  of  the  amounts  described  in  subsections
4.6(a)(ii),  (v),  (vii)  or  (ix) of  the  Agreement  during  the
Revolving Period or subsections 4.6(b)(ii), (v), (vii) or (ix)  or
4.6(c)(ii),  (v),  (vii)  or  (ix) of  the  Agreement  during  the
Amortization  Period,  as applicable, plus the  Class  B  Investor
Percentage of the amount described in subsection 4.6(a)(iv) of the
Agreement during the Revolving Period, or subsection 4.6(b)(iv) or
4.6(c)(iv)  of  the Agreement during the Amortization  Period,  as
applicable,  exceeds  (y)  the Total  Finance  Charge  Collections
available for application thereto pursuant to subsections  4.6(a),
(b) or (c) of the Agreement, as applicable, on any Business Day.

     "Class  B Supplemental Payments" shall mean, on any  Business
Day,  the  sum  of  all unpaid amounts owed to the  Administrative
Agent,  the Class B Agent or any Class B Purchaser (as defined  in
the   Class  B  Purchase  Agreement)  pursuant  to  the  Class   B
Certificate  Purchase Agreement which have arisen  prior  to  such
Business  Day  (including,  without  limitation,  amounts  payable
pursuant  to Section 2.4 or 2.5 of the Class B Purchase  Agreement
on  any  Business Day in excess of the maximum amount of  Class  B
Additional  Payments for such Business Day), other  than  Class  B
Interest,  Class  B Additional Payments and the  unpaid  principal
amount of the Class B Certificates.

    "Class C Additional Interest" shall have the meaning specified
in subsection 6.17(c) of the Agreement.

     "Class C Certificate Rate" shall mean 0% per annum; provided,
however, that such rate may be increased pursuant to the terms  of
a   supplemental   agreement  entered  into  in  accordance   with
subsection 6.17(c) of the Agreement.

     "Class  C Certificateholder" shall mean any Person  in  whose
name  a  Class  C  Certificate is registered  in  the  Certificate
Register.

     "Class C Certificateholders' Interest" shall mean the portion
of the Series 1999-1 Certificateholders' Interest evidenced by the
Class C Certificates.

     "Class  C  Certificates" shall mean any of  the  Certificates
executed  by the transferor and authenticated by or on  behalf  of
the Trustee, substantially in the form of Exhibit A-3 hereto.

     "Class  C  Daily  Principal Amount" shall  have  the  meaning
specified in subsection 4.6(e)(iii) of the Agreement.

     "Class  C  Fixed/Floating Allocation Percentage" shall  mean,
with  respect to any Business Day, the percentage equivalent of  a
fraction  the numerator of which is equal to the Class C  Invested
Amount  for  the  day immediately following the last  day  of  the
Revolving  Period and the denominator of which  is  equal  to  the
greater  of  (x)  the  sum of the aggregate  amount  of  Principal
Receivables in the Trust and the amount on deposit in  the  Excess
Funding  Account as of the end of the preceding Business  Day  and
(y)  the  sum  of the numerators used to calculate the  allocation
percentages  with respect to Principal Receivables of  all  Series
outstanding on such Business Day.

     "Class  C  Floating Allocation Percentage" shall  mean,  with
respect  to  any  Business  Day, the percentage  equivalent  of  a
fraction,  the  numerator of which is the Class C Invested  Amount
for  such Business Day and the denominator of which is the sum  of
the  total  amount of Principal Receivables in the Trust  and  the
amount  on deposit in the Excess Funding Account as of the end  of
the preceding Business Day.

     "Class  C  Initial Invested Amount" shall mean the  aggregate
initial  principal  amount  of the Class  C  Certificates  on  the
Issuance Date.

     "Class  C  Interest"  shall have  the  meaning  specified  in
subsection 6.17(c) of the Agreement.

     "Class C Interest Shortfall" shall have the meaning specified
in subsection 6.17(c) of the Agreement.

     "Class  C Invested Amount" shall mean, when used with respect
to any Business Day, an amount (which shall not be less than zero)
equal  to  (a) the Class C Initial Invested Amount, plus  (b)  the
aggregate principal amount of any VFC Additional Class C  Invested
Amounts  purchased by the Class C Certificateholders  through  the
end  of the preceding Business Day pursuant to Section 6.15 of the
Agreement,  minus  (c) the aggregate amount of principal  payments
made  to  Class  C Certificateholders prior to such Business  Day,
minus (d) without duplication, the aggregate amount of (i) Class C
Investor  Charge-Offs, (ii) Reallocated Principal Collections  for
all   prior   Business   Days  (excluding  Reallocated   Principal
Collections  applied at any time when the Class C Invested  Amount
has  been  reduced to zero) and (iii) reductions to  the  Class  C
Invested  Amount made pursuant to the last sentence of  subsection
4.7(c) and plus (e) the aggregate amount allocated to the Class  C
Certificates  and  available  on  all  prior  Business   Days   in
accordance  with  subsection 4.9(b)  of  the  Agreement,  for  the
purpose  of reimbursing amounts deducted pursuant to the foregoing
clause (d).

    "Class C Investor Charge-Off" shall have the meaning specified
in subsection 4.8(a) of the Agreement.

     "Class  C  Investor Percentage" shall mean, for any  Business
Day,  the  Class C Invested Amount as a percentage of the Invested
Amount on such Business Day.

     "Class  C  Principal Payment Commencement Date"  shall  mean,
following an Amortization Period Commencement Date, the earlier of
(a)  the Business Day on which the Class A Invested Amount and the
Class  B  Invested Amount are paid in full or,  if  there  are  no
Principal  Collections  allocable to the  Series  1999-1  Variable
Funding  Certificates remaining after payments have been  made  to
the  Class  A  Certificates and the Class B Certificates  on  such
Business Day, the Business Day following the Business Day on which
the  Class  A Invested Amount and the Class B Invested Amount  are
paid  in  full and (b) the Distribution Date following a  sale  or
repurchase of the Receivables as set forth in Section 2.4(d), 9.2,
10.2,  12.1 or 12.2 of the Agreement or Section 3 of this Variable
Funding Supplement.

    "Closing Date" shall mean July 6, 1999.

     "Commercial Paper Rate" shall, as the context requires,  have
the  meaning  assigned to such term in the (i) Class A Certificate
Purchase  Agreement,  when  used  with  respect  to  the  Class  A
Certificates, or (ii) Class B Certificate Purchase Agreement, when
used with respect to the Class B Certificates.

    "Default and Dilution Amount" shall mean, on any Business Day,
an  amount  equal to the sum of the Default Amounts and  Uncovered
Dilution Amounts for all Business Days in the then current Monthly
Period up to and including that Business Day.

     "Discount  Allocation Percentage" shall mean with respect  to
Series 1999-1 and any Business Day the percentage equivalent of  a
fraction  the  numerator  of which is the Series  1999-1  Discount
Factor and the denominator of which is the Discount Factor on such
Business Day.

    "Discount Amount" shall mean for any Business Day the Discount
Factor  multiplied  by  the  Outstanding  Balance  of  Receivables
transferred to the Trust on such Business Day.

     "Discount Factor" shall mean for any Business Day  an  amount
equal  to  the sum of each Series Discount Factor for  all  Series
then outstanding on such Business Day.

     "Discount Trigger Event" shall mean for any Business Day  (i)
the  Discount Factor for the second preceding Monthly Period being
in excess of zero, (ii) the Transferor having elected, by not less
than  30  days' prior written notice to the Servicer, the Trustee,
the  Rating  Agencies and the Administrative  Agent,  to  commence
discounting  of  purchases of Receivables, and  (iii)  the  Rating
Agencies  and the Administrative Agent on behalf of  the  Class  A
Certificateholders and Class B Certificateholders having consented
in  writing (a copy of which is delivered to the Trustee) to  such
discounting  of  purchases of Receivables  on  or  prior  to  such
Business  Day  and having not revoked such consent in  writing  (a
copy of which is to be delivered to the Trustee).

     "Distribution Date" shall mean the 15th day of each month or,
if  such  15th  day  is  not a Business Day, the  next  succeeding
Business  Day,  and the Scheduled Series 1999-1 Termination  Date,
commencing August 16, 1999.
    "Election Date" shall have the meaning specified in subsection
6.16(a) of the Agreement.

      "Election  Notice"  shall  have  the  meaning  specified  in
subsection 6.16(a) of the Agreement.

      "Enhancement"  shall  mean  with  respect  to  the  Class  A
Certificates, the subordination of the Class B Invested Amount and
the  Class  C  Invested Amount and the Reserve Account  and,  with
respect  to  the  Class B Certificates, the subordination  of  the
Class C Invested Amount and the Reserve Account; provided, however
that  neither  the  Holders of the Class B  Certificates  nor  the
Holders of the Class C Certificates nor any provider of amounts on
deposit  in the Reserve Account shall be an "Enhancement Provider"
for the purposes of the Agreement or this Supplement.

     "Enhancement  Percentage" shall mean, 0.0% for each  Business
Day  from the Closing Date to and excluding the Determination Date
which  occurs during the July 1999 Monthly Period, and  thereafter
for   each  Business  Day  during  the  period  commencing  on   a
Determination   Date   to  but  excluding   the   next   following
Determination   Date  (an  "Enhancement  Percentage  Determination
Period"),  the  greater  of  (i) the  sum  of  the  Excess  Spread
Enhancement  Cap  Percentage  for the Monthly  Period  immediately
preceding such Enhancement Percentage Determination Period and the
Payment  Rate  Enhancement Cap Percentage for such Monthly  Period
and  (ii) the Enhancement Percentage for the preceding Enhancement
Percentage Determination Period minus 1.0%; provided that so  long
as  no  Reserve Account Increase Notice shall have been delivered,
the  Enhancement  Percentage shall not exceed 4.0%,  and  provided
further that if a Reserve Account Increase Notice shall have  been
delivered,   the  Enhancement  Percentage  shall  at   all   times
thereafter equal 100%.

     "Excess Finance Charge Collections" shall mean, with  respect
to  any  Business  Day, as the context requires,  either  (x)  the
amount described in subsection 4.6(a)(xvi) of the Agreement during
the  Revolving Period or subsection 4.6(b)(xii) or 4.6(c)(xvi)  of
the  Agreement,  as  applicable, during  the  Amortization  Period
allocated to the Series 1999-1 Certificates but available to cover
shortfalls  in  amounts paid from Finance Charge  Collections  for
other Series, if any, or (y) the aggregate amount of Total Finance
Charge  Collections allocable to other Series  in  excess  of  the
amounts  necessary to make required payments with respect to  such
Series, if any, and available to cover shortfalls with respect  to
the Series 1999-1 Certificates.

     "Excess Purchase Account" shall have the meaning specified in
subsection 4.10(a) of the Agreement.

     "Excess Spread Percentage" shall mean, for a Monthly  Period,
(a)   the  lesser  of  (i)  the  aggregate  Total  Finance  Charge
Collections  deposited in the Collection Account on each  Business
Day  during such Monthly Period and (ii) the sum for each Business
Day  during  such  Monthly Period of the product of  the  Floating
Allocation Percentage for Series 1999-1 and the amount of  Finance
Charge  Collections for such Business Day, minus (b) the  sum  for
each Business Day during such Monthly Period of the product of the
Floating Allocation Percentage for Series 1999-1 and the amount of
Finance  Charge  Collections for such Business  Day  described  in
clause   (e)  of  the  definition  of  the  term  "Finance  Charge
Collections"  in  Section  1.1 of the Agreement,   minus  (c)  the
aggregate  amounts  withdrawn from the Collection  Account  during
such  Monthly  Period  pursuant to subsections  4.6(a)(i)  through
(vii),  (x),  (xi)  or (xv), 4.6(b)(i) through  (vii)  or  (x)  or
4.6(c)(i)  through (vii), (x), (xi) or (xv) of the  Agreement,  as
applicable, during such Monthly Period, expressed as an annualized
percentage  of  the  average  daily Invested  Amount  during  such
Monthly Period.

    "Excess Spread Enhancement Cap Percentage" shall mean, for any
Monthly  Period,  if the average of the Excess Spread  Percentages
for  such Monthly Period and the two preceding Monthly Periods (or
(i)  in the case of the July 1999 Monthly Period, for such Monthly
Period,  and  (ii) in the case of the August 1999 Monthly  Period,
for  such  Monthly  Period and the July 1999  Monthly  Period)  is
greater  than  the percentage (if any) set forth in the  left-hand
column below and less than or equal to the percentage (if any) set
forth  in  the  middle  column below,  the  percentage  set  forth
opposite such percentages in the right-hand column below:

          Three-Month Average
         Excess Spread Percentage            Excess Spread
           >              =<           Enhancement Cap Percentage

         5.00%           --                      0.00%
         4.00%          5.00%                    1.00%
         3.00%          4.00%                    2.00%
         2.00%          3.00%                    3.00%
          --            2.00%                    4.00%


provided,  that  following any date on  which  the  Excess  Spread
Enhancement  Cap  Percentage  for  a  Monthly  Period  shall  have
increased  from  the percentage applicable to  the  prior  Monthly
Period,  such  increased Excess Spread Enhancement Cap  Percentage
shall not thereafter be reduced until the Monthly Period for which
both  (i)  the average of the Excess Spread Percentages  for  such
Monthly Period and the two preceding Monthly Periods (or, if less,
the  number of Monthly Periods which have been completed following
the  July 1999 Monthly Period) and (ii) the average of the  Excess
Spread  Percentages for such Monthly Period and the five preceding
Monthly Periods (or, if less, the number of Monthly Periods  which
have been completed following the July 1999 Monthly Period) would,
based  on the percentages (if any) set forth in the left-hand  and
middle  columns  above,  have resulted in a  lower  Excess  Spread
Enhancement Cap Percentage in the right-hand column above, and the
amount  of  any  reduction for a Monthly Period shall  not  exceed
1.00%.

    "Extension" shall mean the procedure by which all or a portion
of the Investor Certificateholders consent to the extension of the
Revolving Period to the new Amortization Period Commencement  Date
set forth in the Extension Notice, pursuant to Section 6.16 of the
Agreement.

     "Extension  Date" shall mean the last day of  the  June  2002
Monthly  Period or if an Extension has already occurred, the  date
of  the  next  Extension Date set forth in  the  Extension  Notice
relating to the Extension then in effect (or, if any such date  is
not a Business Day, the next preceding Business Day).

     "Extension  Notice"  shall  have  the  meaning  specified  in
subsection 6.16(a) of the Agreement.

     "Extension  Opinion"  shall have  the  meaning  specified  in
subsection 6.16(a) of the Agreement.

     "Extension  Tax Opinion" shall have the meaning specified  in
subsection 6.16(a) of the Agreement.

     "Fixed/Floating  Allocation Percentage" shall  mean  for  any
Business  Day  the  percentage  equivalent  of  a  fraction,   the
numerator  of which is the Invested Amount for the day immediately
following the last day of the Revolving Period and the denominator
of  which is the greater of (a) the sum of the aggregate amount of
Principal  Receivables in the Trust and the amount on  deposit  in
the Excess Funding Account as of the end of the preceding Business
Day  and  (b)  the  sum of the numerators used  to  calculate  the
allocation  percentages with respect to Principal  Receivables  of
all Series outstanding on such Business Day.

     "Fixed  Period"  shall,  as the context  requires,  have  the
meaning  assigned  to  such term in the (i)  Class  A  Certificate
Purchase  Agreement,  when  used  with  respect  to  the  Class  A
Certificates, or (ii) Class B Certificate Purchase Agreement, when
used with respect to the Class B Certificates.

     "Floating Allocation Percentage" shall mean for any  Business
Day  the  sum  of  the  applicable  Class  A  Floating  Allocation
Percentage, Class B Floating Allocation Percentage and the Class C
Floating Allocation Percentage for such Business Day.

     "Initial  Invested Amount" shall mean the  aggregate  initial
principal amount of the Series 1999-1 Certificates on the Issuance
Date.

     "Interchange Collections" shall mean, with respect to  Series
1999-1 on any Business Day, the product of the Floating Allocation
Percentage  for  Series 1999-1 and the amount of  Interchange  for
such Business Day.

    "Interest Funding Account" shall have the meaning specified in
subsection 4.11(a) of the Agreement.

     "Invested Amount" shall mean, when used with respect  to  any
Business  Day,  an  amount equal to the sum of  (a)  the  Class  A
Invested  Amount as of such date, (b) the Class B Invested  Amount
as  of  such date and (c) the Class C Invested Amount as  of  such
date.

     "Investor  Certificates" shall mean the Class A Certificates,
the Class B Certificates and the Class C Certificates.

     "Investor Charge-Offs" shall mean the sum of Class A Investor
Charge-Offs, Class B Investor Charge-Offs and the Class C Investor
Charge-Offs.

     "Investor  Default Amount" shall mean, with respect  to  each
Business  Day,  an  amount equal to the product of  the  aggregate
Default Amount for all Defaulted Accounts on such Business Day and
the  Floating  Allocation Percentage applicable for such  Business
Day.

     "Investor  Percentage" shall mean for any Business  Day,  (a)
with  respect  to  (i) Receivables in Defaulted  Accounts  or  any
Uncovered  Dilution  Amount  at  any  time,  (ii)  Finance  Charge
Collections so long as no Pay Out Event has occurred with  respect
to  the  Series  1999-1 or any other Series, and  (iii)  Principal
Collections  during the Revolving Period, the Floating  Allocation
Percentage  and (b) with respect to (i) Finance Charge Collections
if  a Pay Out Event has occurred with respect to the Series 1999-1
or  any  other  Series and (ii) Principal Collections  during  the
Amortization Period, the Fixed/Floating Allocation Percentage.

     "Investor Servicing Fee" shall mean for any Business Day,  an
amount  equal  to the product of (i) a fraction, the numerator  of
which  is  the  actual  number  of days  from  and  including  the
preceding Business Day to but excluding such Business Day and  the
denominator  of which is the actual number of days  in  the  year,
(ii)  the  Series Servicing Fee Percentage and (iii) the  Invested
Amount for such Business Day.

     "Investor Uncovered Dilution Amount" shall mean, with respect
to  each  Business  Day, an amount equal to  the  product  of  the
Uncovered Dilution Amount for such Business Day and  the  Floating
Allocation Percentage applicable for such Business Day.

     "Issuance  Date"  shall mean the initial date  on  which  the
Investor Certificates are issued.

    "Maximum Facility Amount" shall mean for any Business Day, the
sum  of  (i) the aggregate Commitments, as defined in the Class  A
Certificate   Purchase   Agreement,  plus   (ii)   the   aggregate
Commitments,  as  defined  in  the Class  B  Certificate  Purchase
Agreement on such Business Day.

         "Minimum Transferor Percentage" shall mean 2.0%.

     "Monthly  Period"  shall have the meaning  specified  in  the
Agreement,  except that the first Monthly Period with  respect  to
the  Series  1999-1 Certificates shall begin on  and  include  the
Closing Date and shall end on and include July 31, 1999.

     "Net  Finance Charge Portfolio Yield" shall mean, for  Series
1999-1   with  respect  to  any  Monthly  Period,  the  annualized
percentage equivalent of a fraction, the numerator of which is the
amount  of  Finance Charge Collections allocable to Series  1999-1
for  such  Monthly  Period,  calculated  on  a  cash  basis  after
subtracting the Investor Default Amount applicable to Series 1999-
1  for  such Monthly Period, and the denominator of which  is  the
average daily Invested Amount of Series 1999-1 during such Monthly
Period.

     "Net Principal Collections" shall mean, for Series 1999-1  on
any Business Day, the sum of (i) the product, during the Revolving
Period,  of  the Floating Allocation Percentage for Series  1999-1
and,   during  the  Amortization  Period,  of  the  Fixed/Floating
Allocation  Percentage  for  Series  1999-1  and  the  amount   of
Principal Collections on such Business Day minus on and after  the
occurrence  of  and during the continuance of a  Discount  Trigger
Event  (ii)  the lesser of (a) the sum of (x) the product  of  the
Discount  Allocation Percentage for Series 1999-1 and the Discount
Amount for such Business Day and (y) the Carryover Discount Amount
for  Series  1999-1  for  such Business Day  and  (b)  the  amount
determined in clause (i).

     "Pay  Out Commencement Date" shall mean the date on  which  a
Trust Pay Out Event is deemed to occur pursuant to Section 9.1  of
the  Agreement or a Series 1999-1 Pay Out Event is deemed to occur
pursuant to Section 10 of this Variable Funding Supplement.

     "Payment Rate Enhancement Cap Percentage" shall mean, for any
Monthly Period, if the average of the Payment Rate Percentages for
such Monthly Period and the two preceding Monthly Periods (or  (i)
in  the  case  of the July 1999 Monthly Period, for  such  Monthly
Period,  and  (ii) in the case of the August 1999 Monthly  Period,
for  such  Monthly  Period and the July 1999  Monthly  Period)  is
greater  than  the percentage (if any) set forth in the  left-hand
column below and less than or equal to the percentage (if any) set
forth  in  the  middle  column below,  the  percentage  set  forth
opposite such percentages in the right-hand column below:

          Three-Month Average
         Payment Rate Percentage            Payment Rate
          =>              <           Enhancement Cap Percentage

         30.00%           --                    0.00%
         25.00%       30.00%                    1.00%
          --          25.00%                    2.00%

provided,  that  following  any date on  which  the  Payment  Rate
Enhancement  Cap  Percentage  for  a  Monthly  Period  shall  have
increased  from  the percentage applicable to  the  prior  Monthly
Period,  such  increased Payment Rate Enhancement  Cap  Percentage
shall not thereafter be reduced until the Monthly Period for which
both  (i)  the  average of the Payment Rate Percentages  for  such
Monthly Period and the two preceding Monthly Periods (or, if less,
the  number of Monthly Periods which have been completed following
the  July 1999 Monthly Period) and (ii) the average of the Payment
Rate  Percentages for such Monthly Period and the  five  preceding
Monthly Periods (or, if less, the number of Monthly Periods  which
have been completed following the July 1999 Monthly Period) would,
based  on the percentages (if any) set forth in the left-hand  and
middle  columns  above,  have resulted in  a  lower  Payment  Rate
Enhancement Cap Percentage in the right-hand column above, and the
amount  of  any  reduction for a Monthly Period shall  not  exceed
1.00%.

     "Payment  Rate Percentage" shall mean, for a Monthly  Period,
the   aggregate  Net  Principal  Collections  deposited  into  the
Collection  Account  during such Monthly Period,  expressed  as  a
percentage  of  (i)  during  the Revolving  Period,  the  Floating
Allocation  Percentage  for  Series  1999-1  times  the  Principal
Receivables  on  the first day of such Monthly  Period,  and  (ii)
during  the  Amortization  Period, the  Fixed/Floating  Allocation
Percentage  for  Series 1999-1 times the Principal Receivables  on
the first day of such Monthly Period.

      "Portfolio   Yield"  shall  mean  for  the   Series   1999-1
Certificates,  with respect to any Monthly Period, the  annualized
percentage equivalent of a fraction, the numerator of which is  an
amount  equal  to  the aggregate Total Finance Charge  Collections
allocated  to  the  Series 1999-1 Certificates  for  such  Monthly
Period,  calculated on a cash basis, minus the aggregate  Investor
Default  Amounts for each Business Day during such Monthly Period,
and  the denominator of which is the average daily Invested Amount
during such Monthly Period.

     "Principal  Account"  shall have  the  meaning  specified  in
subsection 4.11(a) of the Agreement.

     "Principal  Shortfalls" shall mean, as the context  requires,
either (a) the amounts specified as such in the Supplement for any
other   Series   or  (b)  with  respect  to  the   Series   1999-1
Certificates, the amount specified as such in subsection 4.6(f) of
the Agreement.

    "Proceeds Account" shall have the meaning specified in Section
4.12 of the Agreement.

     "Rating  Agency" shall mean each of Moody's  and  Standard  &
Poor's.

     "Rating  Agency Condition" shall mean, with  respect  to  any
action  or  series of related actions or proposed  transaction  or
series  or related proposed transactions, that each Rating  Agency
shall have notified the Administrative Agent in writing that  such
action  or  series of related actions or proposed  transaction  or
series  or  related proposed transactions will  not  result  in  a
reduction  or  withdrawal of the rating of  any  commercial  paper
notes  or other short-term or intermediate term obligation  issued
by  any  Structured Purchaser (as defined in either  the  Class  A
Purchase  Agreement  or the Class B Purchase Agreement)  or  in  a
reduction in any informal long-term rating assigned by such Rating
Agency to the Class A Certificates or the Class B Certificates.

     "Reallocated  Principal Collections" shall have  the  meaning
specified in subsection 4.7(c) of the Agreement.

     "Required  Class B Invested Amount" shall mean, (a)  for  any
Business Day during the Revolving Period, an amount equal to 12.5%
of the Class A Invested Amount on such Business Day or (b) for any
Business Day if, on or prior to such Business Day, there have been
any  reductions in the Class B Invested Amount pursuant to  clause
(d)  of  the definition of such term or if the Amortization Period
shall  have  commenced, an amount equal to the  Required  Class  B
Invested  Amount  on the Business Day immediately  preceding  such
reduction or commencement; provided that from and after the  Class
B  Principal  Payment  Commencement Date,  the  Required  Class  B
Invested Amount shall equal $0.

     "Required  Class C Invested Amount" shall mean, (a)  for  any
Business Day during the Revolving Period, an amount equal  to  the
greater of (i) 10% of the Invested Amount on such Business Day  or
(ii)  5%  of the Maximum Facility Amount on such Business Day,  or
(b)  for  any  Business Day if, on or prior to such Business  Day,
there  have  been  any reductions in the Class C  Invested  Amount
pursuant  to clause (d) of the definition of such term or  if  the
Amortization Period shall have commenced, an amount equal  to  the
Required  Class C Invested Amount on the Business Day  immediately
preceding such reduction or commencement; provided that  from  and
after  the  Class  C  Principal  Payment  Commencement  Date,  the
Required Class C Invested Amount shall equal $0.

     "Required  Reserve Amount" shall mean, with  respect  to  any
Business  Day,  the product of (i) the Enhancement Percentage  for
such  Business  Day, times (ii) during the Revolving  Period,  the
Invested  Amount on such Business Day or, during the  Amortization
Period,  the  Invested  Amount on the last day  of  the  Revolving
Period, provided that during the Amortization Period, the Required
Reserve  Amount on any Business Day shall not exceed the  Invested
Amount on such Business Day.

      "Reserve  Account"  shall  have  the  meaning  specified  in
subsection 4.9(a) of the Agreement.

     "Reserve Account Increase Notice" shall mean a written notice
delivered by the Administrative Agent to the Servicer pursuant  to
the  Class A Certificate Purchase Agreement at the instruction  of
the  Class  A  Certificateholders  or  pursuant  to  the  Class  B
Certificate Purchase Agreement at the instruction of the  Class  B
Certificateholders  stating that a Termination  Event  shall  have
occurred  thereunder and directing that the Enhancement Percentage
be increased to 100%.

     "Revolving  Period"  shall  mean  (a)  the  period  from  and
including the Closing Date to, but not including, the Amortization
Period Commencement Date, or (b) with respect to an Extension, the
period  beginning  on the Extension Date and ending  on  the  date
specified in the Extension Notice.

    "Scheduled Series 1999-1 Termination Date" shall mean July 31,
2004  unless  a different date shall be set forth in an  Extension
Notice.

    "Series 1999-1" shall mean the Series of the Prime Credit Card
Master Trust II represented by the Series 1999-1 Certificates.

    "Series 1999-1 Certificateholder" shall mean the Holder of any
Series 1999-1 Certificate.

     "Series  1999-1 Certificateholders' Interest" shall have  the
meaning specified in Section 4.4 of the Agreement.

     "Series 1999-1 Certificates" shall have the meaning specified
in Section 1 of this Variable Funding Supplement.

     "Series  1999-1 Discount Factor" shall mean with  respect  to
Series  1999-1 for any Business Day, the amount for Series 1999-1,
if  any, calculated as of the second preceding Monthly Period,  by
which  either (x) (a) the product of (i) the Base Rate  plus  one-
half  of one percent minus the Net Finance Charge Portfolio  Yield
divided  by  the  Annual  Portfolio Turnover  Rate  and  (ii)  the
Floating Allocation Percentage exceeds (b) zero or, (y) solely  at
the  option of the Transferor, the amount by which (a) the product
of (i) the Base Rate plus one percent minus the Net Finance Charge
Portfolio Yield divided by the Annual Portfolio Turnover Rate  and
(ii)   the  Floating  Allocation  Percentage  exceeds  (b)   zero;
provided, however that the Series Discount Factor shall not exceed
4.00%.

    "Series 1999-1 Pay Out Event" shall have the meaning specified
in Section 10 of this Variable Funding Supplement.

     "Series 1999-1 Shortfall" shall mean the amount, if  any,  by
which  (x)  the  sum  of  the  amounts  described  in  subsections
4.6(a)(i)  through  (xv)  of the Agreement  during  the  Revolving
Period  or subsections 4.6(b)(i) through (xi) or 4.6(c)(i) through
(xv)   of  the  Agreement  during  the  Amortization  Period,   as
applicable,  exceeds  (y)  the Total  Finance  Charge  Collections
available for application thereto pursuant to subsections  4.6(a),
(b) or (c) of the Agreement, as applicable, on any Business Day.

     "Series  1999-1 Termination Date" shall mean the  earlier  to
occur  of  (i)  the day after the Distribution Date on  which  the
Series  1999-1  Certificates  are  paid  in  full  including   any
Supplemental  Payments,  or  (ii)  the  Scheduled  Series   1999-1
Termination Date.

     "Series 1999-1 Variable Funding Certificates" shall have  the
meaning   specified  in  Section  1  of  this   Variable   Funding
Supplement.

     "Series Default and Dilution Amount" shall mean: (a) for  any
Monthly  Period, an amount equal to the summation of the  products
of (i) the Floating Allocation Percentage and (ii) the Default and
Dilution  Amount,  as  determined for each Business  Day  in  that
Monthly  Period; and (b) for any Business Day in a Monthly Period,
an  amount  equal  to  the summation of the products  of  (i)  the
Floating  Allocation Percentage and (ii) the Default and  Dilution
Amount, as determined for each Business Day in that Monthly Period
up to and including the subject Business Day.

    "Series Servicing Fee Percentage" shall mean 2.00%.

     "Shared  Principal Collections" shall mean,  as  the  context
requires,  either  (a) the amount allocated to the  Series  1999-1
Certificates which, in accordance with subsections 4.6(e)(iii) and
4.6(f)  of  the Agreement, may be applied to Principal  Shortfalls
with  respect  to  other outstanding Series  or  (b)  the  amounts
allocated  to the investor certificates of other Series which  the
applicable  Supplements for such Series specify are to be  treated
as  "Shared  Principal Collections" and which may  be  applied  to
cover  Principal  Shortfalls with respect  to  the  Series  1999-1
Certificates.

     "Targeted  Holder" shall mean (i) each holder of a  right  to
receive  interest, principal or any other amount with  respect  to
any  Class  C  Certificate  or  any other  certificates  or  other
interest  in  the  Trust,  excluding  any  certificates  or  other
interest  in  the  Trust (including, if applicable,  the  Class  A
Variable  Funding  Certificates and the Class B  Variable  Funding
Certificates)  with respect to which an opinion is  rendered  that
such  certificates or other such interests will be treated as debt
for  federal income tax purposes, and (iii) any holder of a  right
to  receive  any  amount  in respect of the  Transferor  Interest;
provided, that any Person holding more than one interest  each  of
which  would  cause such Person to be a Targeted Holder  shall  be
treated as a single Targeted Holder.

     "Termination Event" shall mean the occurrence of any event or
condition  constituting  a "Termination  Event"  in  the  Class  A
Certificate Purchase Agreement or the Class B Certificate Purchase
Agreement.

    "Termination Payment Date" shall mean the earlier of the first
Distribution  Date  following  the  liquidation  or  sale  of  the
Receivables as a result of an insolvency or bankruptcy  event  and
the occurrence of the Scheduled Series 1999-1 Termination Date.

    "Total Finance Charge Collections" shall mean, with respect to
Series  1999-1 on any Business Day, the sum of (i) the product  of
the  applicable  Investor Percentage for  Series  1999-1  and  the
amount  of Finance Charge Collections for such Business Day,  plus
(ii) on and after the occurrence of and during the continuance  of
a  Discount  Trigger Event the lesser of (a) the sum  of  (x)  the
product  of  the Discount Allocation Percentage for Series  1999-1
and  the  Discount  Amount  for such  Business  Day  and  (y)  the
Carryover Discount Amount for Series 1999-1 for such Business  Day
and  (b) the product of the applicable Investor Percentage for the
Series  1999-1  and the amount of Principal Collections  for  such
Business  Day, plus (iii) available cash investment  earnings  for
such Business Day on amounts on deposit in the Reserve Account  to
the extent such earnings are to be treated as Total Finance Charge
Collections  in  accordance  with  subsection  4.9(b),  plus  (iv)
available  cash  investment earnings  for  such  Business  Day  on
amounts  on deposit in the Interest Funding Account, the Principal
Account, the Proceeds Account or the Excess Purchase Account.

     "Transfer"  shall  have the meaning specified  in  subsection
6.17(a) of the Agreement.

     "VFC  Additional  Class  A Invested Amount"  shall  have  the
meaning specified in subsection 6.15(a) of the Agreement.

     "VFC  Additional  Class  B Invested Amount"  shall  have  the
meaning specified in subsection 6.15(a) of the Agreement.

     "VFC  Additional  Class  C Invested Amount"  shall  have  the
meaning specified in subsection 6.15(a) of the Agreement.

     "VFC  Additional  Invested Amount"  shall  have  the  meaning
specified in subsection 6.15(a) of the Agreement.

     "VFC  Principal Collections" shall mean amounts specified  as
such  in subsections 4.6(a)(v), 4.6(a)(vi), 4.6(a)(vii), 4.6(a)(x)
and 4.6(d) of the Agreement.

     "Yield"  shall,  as the context requires,  have  the  meaning
assigned  to  such  term in the (i) Class A  Certificate  Purchase
Agreement, when used with respect to the Class A Certificates,  or
(ii)  Class  B  Certificate  Purchase Agreement,  when  used  with
respect to the Class B Certificates.

         SECTION 3 Reassignment and Certain Transfer Terms.

          (a)  The Series 1999-1 Certificates shall be subject  to
termination  by  the Transferor, at its option in accordance  with
the  terms specified in subsection 12.2(a) of the Agreement on any
Distribution Date on which the Invested Amount shall be less  than
10%  of  the highest Invested Amount since the Closing Date.   The
deposit required in connection with any such termination and final
distribution  shall be equal to the Invested Amount plus  (i)  all
accrued  and  unpaid  interest on the Series 1999-1  Certificates,
(ii) all accrued and unpaid Class A Program Fees, (iii) all unpaid
Class  A  Additional  Payments and Class A Supplemental  Payments,
(iv)  all  accrued and unpaid Class B Program Fees,  and  (v)  all
unpaid  Class  B  Additional Payments  and  Class  B  Supplemental
Payments, through the day prior to the Distribution Date on  which
the repurchase occurs.

          (b)   In no event shall the Class C Certificates or  any
interest   therein  be  transferred,  sold,  exchanged,   pledged,
participated  or otherwise assigned, in whole or in  part,  unless
the  Transferor shall have consented in writing to  such  transfer
and  unless  (l)  the  Rating  Agency Condition  shall  have  been
satisfied,  and (2) the Trustee shall have received an Opinion  of
Counsel,  which shall not be at the expense of the  Trustee,  that
such  transfer  does  not  (i) adversely  affect  the  conclusions
reached  in  any  of  the federal income tax  opinions  dated  the
applicable  Closing Date issued in connection  with  the  original
issuance of any Series of Investor Certificates or (ii) result  in
a taxable event to the holders of any such Series.

          (c)   Each Series 1999-1 Certificateholder, by accepting
and  holding a Series 1999-1 Certificate or interest therein, will
be  deemed to have represented and warranted that it is not (i) an
employee  benefit plan (as defined in Section 3(3) of ERISA)  that
is  subject  to the provisions of Title I of ERISA,  (ii)  a  plan
described  in Section 4975(e)(1) of the Code, or (iii)  an  entity
whose  underlying assets include plan assets by reason of a plan's
investment in the entity.

          SECTION  4  Delivery and Payment for the  Series  1999-1
Certificates.  The Transferor shall execute and deliver the Series
1999-1   Certificates  to  the  Trustee  for   authentication   in
accordance  with Section 6.1 of the Agreement.  The Trustee  shall
deliver  the  Series  1999-1 Certificates  when  authenticated  in
accordance with Section 6.2 of the Agreement.

          SECTION 5 Depositary; Form of Delivery of Series  1999-1
Certificates.  The Class A Certificates, the Class B  Certificates
and  the  Class  C Certificates shall be delivered  as  Definitive
Certificates as provided in Section 6.12 of the Agreement.

         SECTION 6 Addition and Removal of Accounts.

          (a)   Paragraph  (b)  of  the definition  of  "Automatic
Additional Account" in Section 1.1 of the Agreement shall read  in
its entirety as follows and shall be applicable only to the Series
1999-1 Certificates:

               "(b)  any  other  consumer  revolving  credit  card
               account, Receivables from which each Rating  Agency
               permits  to  be added automatically to  the  Trust;
               provided:

               (i)        the  Rating Agency Condition shall  have
               been  satisfied  with respect to the  inclusion  of
               such  accounts  as  Automatic  Additional  Accounts
               pursuant to this paragraph (b); and

               (ii)  the  Administrative Agent on  behalf  of  the
               Class    A    Certificateholders   and   Class    B
               Certificateholders shall have consented in  writing
               to  including as Automatic Additional Accounts  any
               Accounts   the  receivables  of  which  have   been
               purchased (but the accounts of which have not  been
               originated)  by  the Originator  or  any  VISAr  or
               MasterCardr  revolving credit card  accounts  which
               have  not  been  originated by  the  Originator  in
               accordance  with  the Credit and Collection  Policy
               substantially  as  in effect on  the  Closing  Date
               (subject   to  changes  therein  which  would   not
               materially  and adversely affect the  interests  of
               the  Series 1999-1 Certificateholders) with respect
               to  the  retail operating subsidiaries of Federated
               as at the Closing Date."

          (b)    Subsection  (viii)  of  Section  2.6(e)  of   the
          Agreement  shall  read in its entirety  as  follows  and
          shall   be   applicable  only  to  the   Series   1999-1
          Certificates:

          "(viii)   the  Administrative Agent  on  behalf  of  the
          Class     A     Certificateholders    and    Class     B
          Certificateholders shall have consented  in  writing  to
          including as Automatic Additional Accounts any  Accounts
          the  receivables of which have been purchased  (but  the
          accounts  of  which  have not been  originated)  by  the
          Originator or any VISAr or MasterCardr revolving  credit
          card  accounts  which have not been  originated  by  the
          Originator  in accordance with the Credit and Collection
          Policy  substantially as in effect on the  Closing  Date
          (subject  to changes therein which would not  materially
          and  adversely affect the interests of the Series 1999-1
          Certificateholders)   with   respect   to   the   retail
          operating  subsidiaries of Federated as at  the  Closing
          Date."

          (c)   Section  2.7(d)  shall read  in  its  entirety  as
          follows and shall be applicable only to the Series 1999-
          1 Certificates:

          "Notwithstanding the foregoing, the Transferor  will  be
          permitted  to  designate Removed Accounts in  connection
          with the sale by Federated or any Affiliate of Federated
          of  all  or  substantially all of the capital  stock  or
          assets of any retail subsidiary of Federated if (A)  the
          conditions  in clauses (i), (iii) and (iv) of subsection
          2.7(b)  have  been  met  and the Transferor  shall  have
          delivered to the Trustee and the Administrative Agent an
          Officer's  Certificate confirming  the  compliance  with
          such  conditions  and  (B) the Administrative  Agent  on
          behalf of the Class A Certificateholders and the Class B
          Certificateholders  has consented  in  writing  to  such
          sale."

           SECTION  7 Article IV of Agreement.  Sections 4.1,  4.2
and  4.3  of  the  Agreement shall be read in  their  entirety  as
provided  in  the Agreement.  Article IV of the Agreement  (except
for  Sections 4.1, 4.2 and 4.3 thereof) shall read in its entirety
as  follows  and  shall be applicable only to  the  Series  1999-1
Certificates:

                            ARTICLE IV

                 RIGHTS OF CERTIFICATEHOLDERS AND
             ALLOCATION AND APPLICATION OF COLLECTIONS

                   Section  4.4 Rights of Certificateholders.  The
               Series    1999-1   Certificates   shall   represent
               Undivided Interests in the Trust, consisting of the
               right  to receive, to the extent necessary to  make
               the  required payments with respect to such  Series
               1999-1 Certificates at the times and in the amounts
               specified  in  this  Agreement,  (a)  the  Floating
               Allocation Percentage and Fixed/Floating Allocation
               Percentage  (as applicable from time  to  time)  of
               Collections   received   with   respect   to    the
               Receivables  and  (b)  funds  on  deposit  in   the
               Collection  Account and the Excess Funding  Account
               (for    such    Series,    the    "Series    1999-1
               Certificateholders'  Interest").    The   Class   B
               Invested  Amount  and the Class C  Invested  Amount
               shall  be  subordinate to the Class A Certificates,
               and   the   Class  C  Invested  Amount   shall   be
               subordinated to the Class B Certificates.  From and
               after  the  Amortization Period Commencement  Date,
               the Class B Certificates will not have the right to
               receive  payments of principal until  the  Class  A
               Invested  Amount  has been paid in  full,  and  the
               Class  C  Certificates will not have the  right  to
               receive  payments of principal until  the  Class  A
               Invested  Amount  and the Class B  Invested  Amount
               have   been   paid   in  full.   The   Exchangeable
               Transferor  Certificate  shall  not  represent  any
               interest  in the Collection Account or  the  Excess
               Funding Account, except as specifically provided in
               this Article IV.

                   Section  4.5  Collections and Allocation.   The
               Servicer will apply or will instruct the Trustee to
               apply  all  funds  on  deposit  in  the  Collection
               Account  or  the  Excess Funding Account  that  are
               allocable  to  the  Series 1999-1  Certificates  as
               described  in  this Article IV.  On  each  Business
               Day, the Servicer shall determine whether a Pay Out
               Event  is  deemed to have occurred with respect  to
               the  Series  1999-1 Certificates, and the  Servicer
               shall  allocate Collections in accordance with  the
               Daily  Report with respect to such Business Day  in
               accordance  with the terms of Section  4.6  of  the
               Agreement.

                   Section 4.6 Application of Funds on Deposit  in
               the   Collection  Account  for  the  Series  1999-1
               Certificates.   (a)   On  each  Business  Day  with
               respect to the Revolving Period, the Servicer shall
               instruct the Trustee in writing to withdraw and the
               Trustee,    acting   in   accordance   with    such
               instructions,  shall withdraw,  to  the  extent  of
               Total   Finance  Charge  Collections,  the  amounts
               required   to  be  withdrawn  from  the  Collection
               Account  pursuant to subsections 4.6(a)(i)  through
               4.6(a)(xvi) of the Agreement.

                          (i)   Class A Interest and Program Fees.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall  withdraw  from  the Collection  Account  and
               deposit into the Interest Funding Account,  to  the
               extent of Total Finance Charge Collections for such
               Business Day, an amount equal to sum of the Class A
               Interest and the Class A Program Fees accrued since
               the  preceding  Business  Day  plus  any  Class   A
               Interest  or  Class  A Program  Fees  accrued  with
               respect   to  any  prior  Business  Day   but   not
               previously  deposited  into  the  Interest  Funding
               Account, including, without limitation, any amounts
               described in the last sentence of the definition of
               Class A Carrying Costs.

                          (ii)  Class B Interest and Program Fees.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall  withdraw  from  the Collection  Account  and
               deposit into the Interest Funding Account,  to  the
               extent of Total Finance Charge Collections for such
               Business   Day   (after  giving   effect   to   the
               withdrawals pursuant to subsection 4.6(a)(i) of the
               Agreement), an amount equal to the sum of the Class
               B  Interest  and the Class B Program  Fees  accrued
               since  the preceding Business Day plus any Class  B
               Interest  or  Class  B Program  Fees  accrued  with
               respect   to  any  prior  Business  Day   but   not
               previously  deposited  into  the  Interest  Funding
               Account, including, without limitation, any amounts
               described in the last sentence of the definition of
               Class B Carrying Costs.

                          (iii)   Investor Servicing  Fee  Payable
               from   Interchange.  On  each  Business  Day,   the
               Trustee,  acting  in accordance  with  instructions
               from   the   Servicer,  shall  withdraw  from   the
               Collection Account and distribute to the  Servicer,
               to  the  extent of the lesser of (A) Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsection 4.6(a)(i) and (ii) of the Agreement) and
               (B)  Interchange Collections for such Business Day,
               the   Investor  Servicing  Fee  accrued  since  the
               preceding  Business Day plus any Investor Servicing
               Fee  due with respect to any prior Business Day but
               not distributed to the Servicer.

                          (iv)   Investor Servicing Fee.  On  each
               Business Day, if FDSNB or any Affiliate of FDSNB is
               not the Servicer, the Trustee, acting in accordance
               with instructions from the Servicer, shall withdraw
               from  the Collection Account and distribute to  the
               Servicer,  to  the extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to  subsection
               4.6(a)(i)  through  (iii) of  the  Agreement),  the
               Investor  Servicing Fee accrued since the preceding
               Business  Day plus any Investor Servicing  Fee  due
               with  respect  to any prior Business  Day  but  not
               distributed  to  the Servicer, to  the  extent  not
               withdrawn   on  such  Business  Day   pursuant   to
               subsection 4.6(a)(iii) of the Agreement.

                           (v)    Investor  Default   Amount   and
               Uncovered  Dilution Amount.  On each Business  Day,
               the Trustee, acting in accordance with instructions
               from   the   Servicer,  shall  withdraw  from   the
               Collection Account, to the extent of Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(a)(i)   through   (iv)   of   the
               Agreement), an amount equal to the sum of  (A)  the
               aggregate Investor Default Amount for such Business
               Day,  plus  (B) the unpaid Investor Default  Amount
               for   any  previous  Business  Day,  plus  (C)  the
               Investor   Uncovered  Dilution  Amount   for   such
               Business   Day,   plus  (D)  the  unpaid   Investor
               Uncovered Dilution Amount for any previous Business
               Day,  such  amount to be treated as  VFC  Principal
               Collections during the Revolving Period.

                          (vi)   Reimbursement of Class A Investor
               Charge-Offs.   On each Business Day,  the  Trustee,
               acting  in  accordance with instructions  from  the
               Servicer,   shall  withdraw  from  the   Collection
               Account,  to  the  extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(a)(i) through (v) of the Agreement), an  amount
               equal  to the unreimbursed Class A Investor Charge-
               Offs,  such  amount to be treated as VFC  Principal
               Collections during the Revolving Period.

                           (vii)    Reimbursement   of   Class   B
               Reductions.   On  each Business Day,  the  Trustee,
               acting  in  accordance with instructions  from  the
               Servicer,   shall  withdraw  from  the   Collection
               Account,  to  the  extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(a)(i) through (vi) of the Agreement), an amount
               equal  to the unreimbursed Class B Investor Charge-
               Offs  and  other reductions to the Class B Invested
               Amount  pursuant  to clause (d) of  the  definition
               thereof, such amount to be treated as VFC Principal
               Collections during the Revolving Period.

                          (viii) Class A Additional Payments.   On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to the Class A Certificateholders, to the extent of
               Total  Finance Charge Collections for such Business
               Day   (after   giving  effect  to  the  withdrawals
               pursuant  to subsection 4.6(a)(i) through (vii)  of
               the   Agreement),  the  portion  of  the  Class   A
               Additional  Payments  accrued since  the  preceding
               Business  Day plus any Class A Additional  Payments
               due  with respect to any prior Business Day but not
               distributed to the Class A Certificateholders, with
               interest  thereon  as  provided  in  the  Class   A
               Certificate Purchase Agreement.

                          (ix)  Class  B Additional Payments.   On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to the Class B Certificateholders, to the extent of
               Total  Finance Charge Collections for such Business
               Day   (after   giving  effect  to  the  withdrawals
               pursuant to subsection 4.6(a)(i) through (viii)  of
               the   Agreement),  the  portion  of  the  Class   B
               Additional  Payments  accrued since  the  preceding
               Business  Day plus any Class B Additional  Payments
               with  respect  to any prior Business  Day  but  not
               distributed to the Class B Certificateholders, with
               interest  thereon  as  provided  in  the  Class   B
               Certificate Purchase Agreement.

                         (x)  Reimbursement of Class C Reductions.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account, to  the
               extent of Total Finance Charge Collections for such
               Business Day after giving effect to the withdrawals
               pursuant to subsections 4.6(a)(i) through  (ix)  of
               the Agreement), an amount equal to the unreimbursed
               Class  C  Investor Charge-Offs and other reductions
               to  the  Class C Invested Amount pursuant to clause
               (d)  of the definition thereof, such amount  to  be
               treated  as  VFC Principal Collections  during  the
               Revolving Period.

                         (xi)  Class C Interest.  On each Business
               Day,   the  Trustee,  acting  in  accordance   with
               instructions from the Servicer, shall withdraw from
               the  Collection  Account and pay  to  the  Class  C
               Certificateholders to the extent of  Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(a)(i)   through   (x)   of    the
               Agreement),  an amount equal to (x) the  amount  of
               interest  which  has accrued with  respect  to  the
               outstanding aggregate principal amount of the Class
               C  Certificates at the Class C Certificate Rate but
               which   has   not  been  paid  to   the   Class   C
               Certificateholders plus (y) additional interest  at
               the  Class C Certificate Rate for interest that has
               accrued  on interest that was due pursuant to  this
               subsection but was not previously paid to the Class
               C Certificateholders.

                          (xii) Required Reserve Amount.  On  each
               Business  Day,  the Trustee, acting  in  accordance
               with instructions from the Servicer, shall withdraw
               from  the  Collection Account and deposit into  the
               Reserve  Account,  to the extent of  Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(a)(i)   through   (xi)   of   the
               Agreement), an amount equal to the excess, if  any,
               of  the  Required Reserve Amount (determined  after
               all deposits, withdrawals, reductions, payments and
               adjustments to be made with respect to  such  date)
               over  the Available Reserve Amount (without  giving
               effect  to  any deposit made on such  Business  Day
               under Section 4.6).

                         (xiii) Class A Supplemental Payments.  On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to  the  Class  A  Agent, to the  extent  of  Total
               Finance  Charge Collections for such  Business  Day
               (after giving effect to the withdrawals pursuant to
               subsections   4.6(a)(i)  through   (xii)   of   the
               Agreement),  an  amount equal to  the  sum  of  all
               unpaid Class A Supplemental Payments.

                          (xiv) Class B Supplemental Payments.  On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to  the  Class  B  Agent, to the  extent  of  Total
               Finance  Charge Collections for such  Business  Day
               (after giving effect to the withdrawals pursuant to
               subsections   4.6(a)(i)  through  (xiii)   of   the
               Agreement),  an  amount equal to  the  sum  of  all
               unpaid Class B Supplemental Payments.

                           (xv)  FDSNB  Servicing  Fee.  On   each
               Business Day, if FDSNB or any Affiliate of FDSNB is
               the  Servicer,  the Trustee, acting  in  accordance
               with instructions from the Servicer, shall withdraw
               from  the Collection Account and distribute to  the
               Servicer,  to  the extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(a)(i)  through  (xiv)  of  the  Agreement)  the
               Investor  Servicing Fee accrued since the preceding
               Business  Day plus any Investor Servicing  Fee  due
               with  respect  to any prior Business  Day  but  not
               distributed  to  the Servicer, to  the  extent  not
               withdrawn   on  such  Business  Day   pursuant   to
               subsection 4.6(a)(iii) of the Agreement.

                         (xvi)  Excess Finance Charge Collections.
               Any amounts remaining in the Collection Account  to
               the  extent of the Total Finance Charge Collections
               for  such Business Day (after giving effect to  the
               withdrawals   pursuant  to  subsections   4.6(a)(i)
               through (xv) of the Agreement) shall be treated  as
               Excess  Finance  Charge  Collections  allocable  to
               other  Series  in Group I, and the  Servicer  shall
               direct the Trustee in writing on each Business  Day
               to  withdraw and the Trustee, acting in  accordance
               with such instructions, shall withdraw such amounts
               from  the  Collection Account and first  make  such
               amounts   available   as  Excess   Finance   Charge
               Collections to pay to Certificateholders  of  other
               Series  in Group I to the extent of shortfalls,  if
               any,  in amounts payable to such certificateholders
               from  Finance Charge Collections allocated to  such
               other  Series,  then  pay any  unpaid  commercially
               reasonable  costs  and  expenses  of  a   Successor
               Servicer, if any, and then pay any remaining Excess
               Finance Charge Collections to the Transferor.

                   (b)   On  each Business Day prior to  the  last
               Business Day of any Monthly Period with respect  to
               the   Amortization  Period,  the   Servicer   shall
               instruct the Trustee in writing to withdraw and the
               Trustee,    acting   in   accordance   with    such
               instructions,  shall withdraw,  to  the  extent  of
               Total   Finance  Charge  Collections,  the  amounts
               required   to  be  withdrawn  from  the  Collection
               Account  pursuant to subsections 4.6(b)(i)  through
               4.6(b)(xii) of the Agreement.

                          (i)   Class A Interest and Program Fees.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall  withdraw  from  the Collection  Account  and
               deposit into the Interest Funding Account,  to  the
               extent of Total Finance Charge Collections for such
               Business  Day, an amount equal to the  sum  of  the
               Class  A  Interest  and the Class  A  Program  Fees
               accrued  since the preceding Business Day plus  any
               Class  A  Interest or Class A Program Fees  accrued
               with  respect  to any prior Business  Day  but  not
               previously  deposited  into  the  Interest  Funding
               Account, including, without limitation, any amounts
               described in the last sentence of the definition of
               Class A Carrying Costs.

                          (ii)  Class B Interest and Program Fees.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall  withdraw  from  the Collection  Account  and
               deposit into the Interest Funding Account,  to  the
               extent of Total Finance Charge Collections for such
               Business   Day   (after  giving   effect   to   the
               withdrawals pursuant to subsection 4.6(b)(i) of the
               Agreement), an amount equal to the sum of the Class
               B  Interest  and the Class B Program  Fees  accrued
               since  the preceding Business Day plus any Class  B
               Interest  or  Class  B Program  Fees  accrued  with
               respect   to  any  prior  Business  Day   but   not
               previously  deposited  into  the  Interest  Funding
               Account, including, without limitation, any amounts
               described in the last sentence of the definition of
               Class B Carrying Costs.

                          (iii)   Investor Servicing  Fee  Payable
               from   Interchange.  On  each  Business  Day,   the
               Trustee,  acting  in accordance  with  instructions
               from   the   Servicer,  shall  withdraw  from   the
               Collection Account and distribute to the  Servicer,
               to  the  extent of the lesser of (A) Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsection 4.6(b)(i) and (ii) of the Agreement) and
               (B)  Interchange Collections for such Business Day,
               the   Investor  Servicing  Fee  accrued  since  the
               preceding  Business Day plus any Investor Servicing
               Fee  due with respect to any prior Business Day but
               not distributed to the Servicer.

                          (iv)   Investor Servicing Fee.  On  each
               Business Day, if FDSNB or any Affiliate of FDSNB is
               not the Servicer, the Trustee, acting in accordance
               with instructions from the Servicer, shall withdraw
               from  the Collection Account and distribute to  the
               Servicer,  to  the extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to  subsection
               4.6(b)(i)  through  (iii) of  the  Agreement),  the
               Investor  Servicing Fee accrued since the preceding
               Business  Day plus any Investor Servicing  Fee  due
               with  respect  to any prior Business  Day  but  not
               distributed  to  the Servicer, to  the  extent  not
               withdrawn   on  such  Business  Day   pursuant   to
               subsection 4.6(a)(iii) of the Agreement.

                           (v)    Investor  Default   Amount   and
               Uncovered  Dilution Amount.  On each Business  Day,
               the Trustee, acting in accordance with instructions
               from   the   Servicer,  shall  withdraw  from   the
               Collection Account, to the extent of Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(b)(i)   through   (iv)   of   the
               Agreement), an amount equal to the sum of  (A)  the
               aggregate Investor Default Amount for such Business
               Day,  plus  (B) the unpaid Investor Default  Amount
               for   any  previous  Business  Day,  plus  (C)  the
               Investor   Uncovered  Dilution  Amount   for   such
               Business   Day,   plus  (D)  the  unpaid   Investor
               Uncovered Dilution Amount for any previous Business
               Day, such amount to be deposited into the Principal
               Account  or paid pursuant to subsection  4.6(e)  to
               the     applicable    Class    or    Classes     of
               Certificateholders on such Business Day.

                          (vi)   Reimbursement of Class A Investor
               Charge-Offs.   On each Business Day,  the  Trustee,
               acting  in  accordance with instructions  from  the
               Servicer,   shall  withdraw  from  the   Collection
               Account,  to  the  extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(b)(i) through (v) of the Agreement), an  amount
               equal  to the unreimbursed Class A Investor Charge-
               Offs,   such  amount  to  be  deposited  into   the
               Principal  Account or paid pursuant  to  subsection
               4.6(e)  to  the  applicable  Class  or  Classes  of
               Certificateholders on such Business Day.

                           (vii)    Reimbursement   of   Class   B
               Reductions.   On  each Business Day,  the  Trustee,
               acting  in  accordance with instructions  from  the
               Servicer,   shall  withdraw  from  the   Collection
               Account,  to  the  extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(b)(i) through (vi) of the Agreement), an amount
               equal  to the unreimbursed Class B Investor Charge-
               Offs  and  other reductions to the Class B Invested
               Amount  pursuant  to clause (d) of  the  definition
               thereof  ,  such  amount to be deposited  into  the
               Principal  Account or paid pursuant  to  subsection
               4.6(e)  to  the  applicable  Class  or  Classes  of
               Certificateholders on such Business Day.

                          (viii) Class A Additional Payments.   On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to the Class A Certificateholders, to the extent of
               Total  Finance Charge Collections for such Business
               Day   (after   giving  effect  to  the  withdrawals
               pursuant  to subsection 4.6(b)(i) through (vii)  of
               the   Agreement),  the  portion  of  the  Class   A
               Additional  Payments  accrued since  the  preceding
               Business  Day plus any Class A Additional  Payments
               due  with respect to any prior Business Day but not
               distributed to the Class A Certificateholders, with
               interest  thereon  as  provided  in  the  Class   A
               Certificate Purchase Agreement.

                          (ix)  Class  B Additional Payments.   On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to the Class B Certificateholders, to the extent of
               Total  Finance Charge Collections for such Business
               Day   (after   giving  effect  to  the  withdrawals
               pursuant to subsection 4.6(b)(i) through (viii)  of
               the   Agreement),  the  portion  of  the  Class   B
               Additional  Payments  accrued since  the  preceding
               Business  Day plus any Class B Additional  Payments
               due  with respect to any prior Business Day but not
               distributed to the Class B Certificateholders, with
               interest  thereon  as  provided  in  the  Class   B
               Certificate Purchase Agreement.

                         (x)  Reimbursement of Class C Reductions.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account, to  the
               extent of Total Finance Charge Collections for such
               Business Day after giving effect to the withdrawals
               pursuant to subsections 4.6(b)(i) through  (ix)  of
               the Agreement), an amount equal to the unreimbursed
               Class  C  Investor Charge-Offs and other reductions
               to  the  Class C Invested Amount pursuant to clause
               (d)  of the definition thereof, such amount  to  be
               deposited  into  the  Principal  Account  or   paid
               pursuant  to  subsection 4.6(e) to  the  applicable
               Class  or  Classes  of Certificateholders  on  such
               Business Day.

                          (xi)  Required Reserve Amount.  On  each
               Business  Day,  the Trustee, acting  in  accordance
               with instructions from the Servicer, shall withdraw
               from  the  Collection Account and deposit into  the
               Reserve  Account,  to the extent of  Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(b)(i)   through   (x)   of    the
               Agreement), an amount equal to the excess, if  any,
               of  the  Required Reserve Amount (determined  after
               all deposits, withdrawals, reductions, payments and
               adjustments to be made with respect to  such  date)
               over  the Available Reserve Amount (without  giving
               effect  to  any deposit made on such  Business  Day
               under Section 4.6).

                         (xii)  Excess Finance Charge Collections.
               The Trustee, acting in accordance with instructions
               from   the  Servicer,  shall  deposit  any  amounts
               remaining  in the Collection Account to the  extent
               of  the  Total Finance Charge Collections for  such
               Business   Day   (after  giving   effect   to   the
               withdrawals   pursuant  to  subsections   4.6(b)(i)
               through  (xi) of the Agreement) into the Collection
               Account  and  shall  add such funds  to  the  Total
               Finance   Charge  Collections  on  each  subsequent
               Business Day in such Monthly Period until the  last
               Business Day of the related Monthly Period.

                   (c)   On  the last Business Day of each Monthly
               Period with respect to the Amortization Period, the
               Servicer  shall instruct the Trustee in writing  to
               withdraw and the Trustee, acting in accordance with
               such instructions, shall withdraw, to the extent of
               Total   Finance  Charge  Collections,  the  amounts
               required   to  be  withdrawn  from  the  Collection
               Account  pursuant to subsections 4.6(c)(i)  through
               4.6(c)(xvi) of the Agreement.

                          (i)   Class A Interest and Program Fees.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall  withdraw  from  the Collection  Account  and
               deposit into the Interest Funding Account,  to  the
               extent of Total Finance Charge Collections for such
               Business  Day, an amount equal to the  sum  of  the
               Class  A  Interest and Class A Program Fees accrued
               since  the preceding Business Day plus any Class  A
               Interest  or  Class  A Program  Fees  accrued  with
               respect   to  any  prior  Business  Day   but   not
               previously  deposited  into  the  Interest  Funding
               Account, including, without limitation, any amounts
               described in the last sentence of the definition of
               Class A Carrying Costs.

                          (ii)  Class B Interest and Program Fees.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall  withdraw  from  the Collection  Account  and
               deposit into the Interest Funding Account,  to  the
               extent of Total Finance Charge Collections for such
               Business   Day   (after  giving   effect   to   the
               withdrawals pursuant to subsection 4.6(c)(i) of the
               Agreement), an amount equal to the sum of the Class
               B  Interest  and the Class B Program  Fees  accrued
               since  the preceding Business Day plus any Class  B
               Interest  or the Class B Program Fees accrued  with
               respect   to  any  prior  Business  Day   but   not
               previously  deposited  into  the  Interest  Funding
               Account, including, without limitation, any amounts
               described in the last sentence of the definition of
               Class B Carrying Costs.

                          (iii)   Investor Servicing  Fee  Payable
               from   Interchange.  On  each  Business  Day,   the
               Trustee,  acting  in accordance  with  instructions
               from   the   Servicer,  shall  withdraw  from   the
               Collection Account and distribute to the  Servicer,
               to  the  extent of the lesser of (A) Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsection 4.6(c)(i) and (ii) of the Agreement) and
               (B)  Interchange Collections for such Business Day,
               the   Investor  Servicing  Fee  accrued  since  the
               preceding  Business Day plus any Investor Servicing
               Fee  due with respect to any prior Business Day but
               not distributed to the Servicer.

                          (iv)   Investor Servicing Fee.  On  each
               Business Day, if FDSNB or any Affiliate of FDSNB is
               not the Servicer, the Trustee, acting in accordance
               with instructions from the Servicer, shall withdraw
               from  the Collection Account and distribute to  the
               Servicer,  to  the extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to  subsection
               4.6(c)(i)  through  (iii) of  the  Agreement),  the
               Investor  Servicing Fee accrued since the preceding
               Business  Day plus any Investor Servicing  Fee  due
               with  respect  to any prior Business  Day  but  not
               distributed  to  the Servicer, to  the  extent  not
               withdrawn   on  such  Business  Day   pursuant   to
               subsection 4.6(c)(iii) of the Agreement.

                           (v)    Investor  Default   Amount   and
               Uncovered  Dilution Amount.  On each Business  Day,
               the Trustee, acting in accordance with instructions
               from   the   Servicer,  shall  withdraw  from   the
               Collection Account, to the extent of Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(c)(i)   through   (iv)   of   the
               Agreement), an amount equal to the sum of  (A)  the
               aggregate Investor Default Amount for such Business
               Day,  plus  (B) the unpaid Investor Default  Amount
               for   any  previous  Business  Day,  plus  (C)  the
               Investor   Uncovered  Dilution  Amount   for   such
               Business   Day,   plus  (D)  the  unpaid   Investor
               Uncovered Dilution Amount for any previous Business
               Day, such amount to be deposited into the Principal
               Account  or paid pursuant to subsection  4.6(e)  to
               the     applicable    Class    or    Classes     of
               Certificateholders on such Business Day.

                          (vi)   Reimbursement of Class A Investor
               Charge-Offs.   On each Business Day,  the  Trustee,
               acting  in  accordance with instructions  from  the
               Servicer,   shall  withdraw  from  the   Collection
               Account,  to  the  extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(c)(i) through (v) of the Agreement), an  amount
               equal  to the unreimbursed Class A Investor Charge-
               Offs,   such  amount  to  be  deposited  into   the
               Principal  Account or paid pursuant  to  subsection
               4.6(e)  to  the  applicable  Class  or  Classes  of
               Certificateholders on such Business Day.

                           (vii)    Reimbursement   of   Class   B
               Reductions.   On  each Business Day,  the  Trustee,
               acting  in  accordance with instructions  from  the
               Servicer,   shall  withdraw  from  the   Collection
               Account,  to  the  extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(c)(i) through (vi) of the Agreement), an amount
               equal  to the unreimbursed Class B Investor Charge-
               Offs  and  other reductions to the Class B Invested
               Amount  pursuant  to clause (d) of  the  definition
               thereof,  such  amount  to be  deposited  into  the
               Principal  Account or paid pursuant  to  subsection
               4.6(e)  to  the  applicable  Class  or  Classes  of
               Certificateholders on such Business Day.

                          (viii) Class A Additional Payments.   On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to the Class A Certificateholders, to the extent of
               Total  Finance Charge Collections for such Business
               Day   (after   giving  effect  to  the  withdrawals
               pursuant  to subsection 4.6(c)(i) through (vii)  of
               the   Agreement),  the  portion  of  the  Class   A
               Additional  Payments  accrued since  the  preceding
               Business  Day plus any Class A Additional  Payments
               due  with respect to any prior Business Day but not
               distributed to the Class A Certificateholders, with
               interest  thereon  as  provided  in  the  Class   A
               Certificate Purchase Agreement.

                          (ix)  Class  B Additional Payments.   On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to the Class B Certificateholders, to the extent of
               Total  Finance Charge Collections for such Business
               Day   (after   giving  effect  to  the  withdrawals
               pursuant to subsection 4.6(c)(i) through (viii)  of
               the   Agreement),  the  portion  of  the  Class   B
               Additional  Payments  accrued since  the  preceding
               Business  Day plus any Class B Additional  Payments
               due  with respect to any prior Business Day but not
               distributed to the Class B Certificateholders, with
               interest  thereon  as  provided  in  the  Class   B
               Certificate Purchase Agreement.

                         (x)  Reimbursement of Class C Reductions.
               On  each  Business  Day,  the  Trustee,  acting  in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account, to  the
               extent of Total Finance Charge Collections for such
               Business Day after giving effect to the withdrawals
               pursuant to subsections 4.6(c)(i) through  (ix)  of
               the Agreement), an amount equal to the unreimbursed
               Class  C  Investor Charge-Offs and other reductions
               to  the  Class C Invested Amount pursuant to clause
               (d)  of the definition thereof, such amount  to  be
               deposited  into  the  Principal  Account  or   paid
               pursuant  to  subsection 4.6(e) to  the  applicable
               Class  or  Classes  of Certificateholders  on  such
               Business Day.

                         (xi)  Class C Interest.  On each Business
               Day,   the  Trustee,  acting  in  accordance   with
               instructions from the Servicer, shall withdraw from
               the  Collection  Account and pay  to  the  Class  C
               Certificateholders to the extent of  Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(c)(i)   through   (x)   of    the
               Agreement),  an amount equal to (x) the  amount  of
               interest  which  has accrued with  respect  to  the
               outstanding aggregate principal amount of the Class
               C  Certificates at the Class C Certificate Rate but
               which   has   not  been  paid  to   the   Class   C
               Certificateholders plus (y) additional interest  at
               the  Class C Certificate Rate for interest that has
               accrued  on interest that was due pursuant to  this
               subsection but was not previously paid to the Class
               C Certificateholders.

                          (xii) Required Reserve Amount.  On  each
               Business  Day,  the Trustee, acting  in  accordance
               with instructions from the Servicer, shall withdraw
               from  the  Collection Account and deposit into  the
               Reserve  Account,  to the extent of  Total  Finance
               Charge  Collections  for such Business  Day  (after
               giving  effect  to  the  withdrawals  pursuant   to
               subsections   4.6(c)(i)   through   (xi)   of   the
               Agreement), an amount equal to excess, if  any,  of
               the  Required Reserve Amount (determined after  all
               deposits,  withdrawals,  reductions,  payments  and
               adjustments to be made with respect to  such  date)
               over  the Available Reserve Amount (without  giving
               effect  to  any deposit made on such  Business  Day
               under Section 4.6).

                         (xiii) Class A Supplemental Payments.  On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to  the  Class  A  Agent, to the  extent  of  Total
               Finance  Charge Collections for such  Business  Day
               (after giving effect to the withdrawals pursuant to
               subsections   4.6(c)(i)  through   (xii)   of   the
               Agreement),  an  amount equal to  the  sum  of  all
               unpaid Class A Supplemental Payments.

                          (xiv) Class B Supplemental Payments.  On
               each   Business   Day,  the  Trustee,   acting   in
               accordance  with  instructions from  the  Servicer,
               shall withdraw from the Collection Account and  pay
               to  the  Class  B  Agent, to the  extent  of  Total
               Finance  Charge Collections for such  Business  Day
               (after giving effect to the withdrawals pursuant to
               subsections   4.6(c)(i)  through  (xiii)   of   the
               Agreement),  an  amount equal to  the  sum  of  all
               unpaid Class B Supplemental Payments.

                           (xv)  FDSNB  Servicing  Fee.  On   each
               Business Day, if FDSNB or any Affiliate of FDSNB is
               the  Servicer,  the Trustee, acting  in  accordance
               with instructions from the Servicer, shall withdraw
               from  the Collection Account and distribute to  the
               Servicer,  to  the extent of Total  Finance  Charge
               Collections  for  such Business Day  (after  giving
               effect  to  the withdrawals pursuant to subsections
               4.6(c)(i)  through  (xiv)  of  the  Agreement)  the
               Investor  Servicing Fee accrued since the preceding
               Business  Day plus any Investor Servicing  Fee  due
               with  respect  to any prior Business  Day  but  not
               distributed  to  the Servicer, to  the  extent  not
               withdrawn   on  such  Business  Day   pursuant   to
               subsection 4.6(c)(iii) of the Agreement.

                         (xvi)  Excess Finance Charge Collections.
               Any amounts remaining in the Collection Account  to
               the  extent of Total Finance Charge Collections for
               such  Business  Day  (after giving  effect  to  the
               withdrawals   pursuant  to  subsections   4.6(c)(i)
               through (xv) of the Agreement), shall be treated as
               Excess  Finance  Charge  Collections  allocable  to
               other  Series  in Group I, and the  Servicer  shall
               direct the Trustee in writing on such Business  Day
               to   withdraw  such  amounts  from  the  Collection
               Account and to first make such amounts available as
               Excess   Finance  Charge  Collections  to  pay   to
               Certificateholders of other Series in  Group  I  to
               the  extent  of  shortfalls,  if  any,  in  amounts
               payable  to  such certificateholders  from  Finance
               Charge  Collections allocated to such other Series,
               then  to  pay  any  unpaid commercially  reasonable
               costs and expenses of a Successor Servicer, if any,
               and  then  pay any remaining Excess Finance  Charge
               Collections to the Transferor.

                   (d)   For  each Business Day (i) the  funds  on
               deposit in the Collection Account in an amount  not
               to  exceed, during the Revolving Period, the sum of
               the  Class B Floating Allocation Percentage and the
               Class  C Floating Allocation Percentage or,  during
               the  Amortization Period, the sum of  the  Class  B
               Fixed/Floating Allocation Percentage and the  Class
               C   Fixed/Floating  Allocation  Percentage  of  Net
               Principal Collections with respect to such Business
               Day  shall  be applied by the Servicer  or  by  the
               Trustee  acting in accordance with the instructions
               of    the   Servicer   as   Reallocated   Principal
               Collections  to the extent necessary to  pay  first
               the  Class A Required Amount and then the  Class  B
               Required  Amount on such Business Day as  described
               in  subsection 4.7(c) of the Agreement and (ii) the
               remainder of the Net Principal Collections shall be
               treated as VFC Principal Collections and applied as
               provided in subsection 4.6(f) of the Agreement.

                   (e)   For  each Business Day on and  after  the
               Amortization Period Commencement Date, the funds on
               deposit   in   the  Collection  Account   will   be
               distributed  by  the Trustee acting  in  accordance
               with  the  instructions  of  the  Servicer  in  the
               following priority:

                          (i)   an amount equal to the sum of  (A)
               Net  Principal  Collections for such  Business  Day
               (minus   the   amount   of  Reallocated   Principal
               Collections with respect to such Business Day which
               is  required  to  fund  a  deficiency  pursuant  to
               subsection  4.7(c)  of  the  Agreement   for   such
               Business Day, if any), (B) any amount on deposit in
               the   Excess  Funding  Account  allocated  to   the
               Investor Certificates on such Business Day, and (C)
               the  aggregate amounts, if any, allocated  on  such
               Business  Day  pursuant  to subsections  4.6(b)(v),
               (vi), (vii) or (x) or 4.6(c)(v), (vi), (vii) or (x)
               (such  sum, the "Class A Daily Principal  Amount"),
               plus  the  amount  of Shared Principal  Collections
               allocated  to  the  Series 1999-1  Certificates  in
               accordance with Sections 4.3(e) and 4.6(f)  of  the
               Agreement,  will  be deposited into  the  Principal
               Account until the amount on deposit therein  equals
               the Class A Invested Amount;

                          (ii)  on and after the Class B Principal
               Payment Commencement Date, an amount equal  to  the
               sum  of  (A)  Net  Principal Collections  for  such
               Business  Day  (minus  the  amount  of  Reallocated
               Principal Collections with respect to such Business
               Day  which  is  required to fund a deficiency  with
               respect  to  the Class B Certificates  pursuant  to
               subsection  4.7(c)  of  the  Agreement   for   such
               Business  Day),  (B) any amount on deposit  in  the
               Excess  Funding Account allocated to  the  Investor
               Certificates  on  such Business Day,  and  (C)  the
               amount,   if   any,  allocated   to   pursuant   to
               subsections  4.6(b)(v), (vii) or (x) or  4.6(c)(v),
               (vii) or (x) of the Agreement with respect to  such
               Business Day, minus, in the case of each of clauses
               (A), (B) and (C) above, the amount thereof paid  to
               the   Class   A   Certificateholders  pursuant   to
               subsection  4.6(e)(i) of the Agreement  (such  sum,
               after  such reduction, the "Class B Daily Principal
               Amount"),  will  be  deposited into  the  Principal
               Account until the amount on deposit therein  equals
               the Class B Invested Amount;

                         (iii)  on and after the Class C Principal
               Payment Commencement Date, an amount equal  to  (A)
               Net  Principal  Collections for such Business  Day,
               (B)  any  amount  on deposit in the Excess  Funding
               Account  allocated to the Class C  Certificates  on
               such  Business  Day, and (C) the  amount,  if  any,
               allocated  to pursuant to subsections 4.6(b)(v)  or
               (x)  or  4.6(c)(v)  or (x) of  the  Agreement  with
               respect to such Business Day, minus, in the case of
               each  of clauses (A), (B) and (C) above, the amount
               thereof  paid  to  the  Class A  Certificateholders
               pursuant  to subsection 4.6(e)(i) of the  Agreement
               or  to  the Class B Certificateholders pursuant  to
               subsection  4.6(e)(ii) of the Agreement (such  sum,
               after  such reduction, the "Class C Daily Principal
               Amount") will be paid to the Holders of the Class C
               Certificates; and

                          (iv)  an amount equal to the balance  of
               any   such  remaining  funds  on  deposit  in   the
               Collection  Account on such Business Day  allocated
               to  the Series 1999-1 Certificates shall be treated
               as  Shared  Principal Collections  and  applied  as
               provided in subsection 4.3(e) of the Agreement.

                   (f)   VFC Principal Collections, to the  extent
               permitted  by  the  Class  A  Certificate  Purchase
               Agreement  and  the  Class B  Certificate  Purchase
               Agreement, as applicable, shall be applied  by  the
               Servicer  or  by the Trustee acting  in  accordance
               with  the  instructions of  the  Servicer  on  each
               Business  Day with respect to the Revolving  Period
               first,  at the option of the Transferor and  in  an
               amount to be determined by the Transferor, to  make
               payments   of   principal  to  (i)  the   Class   A
               Certificateholders, (ii) if after giving effect  to
               such  payment,  both (A) no Series 1999-1  Pay  Out
               Event shall have occurred and be continuing and (B)
               the  Class B Invested Amount shall not be less than
               the  Required Class B Invested Amount, to the Class
               A    Certificateholders    and    the    Class    B
               Certificateholders pro rata based on  the  Invested
               Amount of each such Class on such Business Day,  or
               (iii) if after giving effect to such payment,  both
               (A)  no  Series  1999-1 Pay Out  Event  shall  have
               occurred  and  be  continuing,  (B)  the  Class   B
               Invested Amount shall not be less than the Required
               Class  B  Invested  Amount, and  (C)  the  Class  C
               Invested Amount shall not be less than the Required
               Class   C   Invested  Amount,  to   the   Class   A
               Certificateholders, the Class B  Certificateholders
               and  the Class C Certificateholders pro rata  based
               on  the Invested Amount of each such Class on  such
               Business  Day and, then the remaining VFC Principal
               Collections  shall be treated as  Shared  Principal
               Collections available to make payments with respect
               to  other  Series pursuant to subsection 4.3(e)  of
               the   Agreement.   On  any  Business   Day   Shared
               Principal Collections allocated to the Series 1999-
               1 Certificates for such Business Day may be applied
               by  the  Servicer  or  by  the  Trustee  acting  in
               accordance  with the instructions of the  Servicer,
               at  the  option of the Transferor and in an  amount
               (such amount to be deemed the "Principal Shortfall"
               with respect to the Series 1999-1 Certificates)  to
               be  determined by the Transferor, to make  payments
               of principal to (i) the Class A Certificateholders,
               (ii)  if after giving effect to such payment,  both
               (A)  no  Series  1999-1 Pay Out  Event  shall  have
               occurred  and  be continuing and (B)  the  Class  B
               Invested Amount shall not be less than the Required
               Class   B   Invested  Amount,  to   the   Class   A
               Certificateholders     and     the     Class      B
               Certificateholders pro rata based on  the  Invested
               Amount of each such Class on such Business Day,  or
               (iii) if after giving effect to such payment,  both
               (A)  no  Series  1999-1 Pay Out  Event  shall  have
               occurred  and  be  continuing,  (B)  the  Class   B
               Invested Amount shall not be less than the Required
               Class  B  Invested  Amount, and  (C)  the  Class  C
               Invested Amount shall not be less than the Required
               Class   C   Invested  Amount,  to   the   Class   A
               Certificateholders, the Class B  Certificateholders
               and  the Class C Certificateholders pro rata  based
               on  the Invested Amount of each such Class on  such
               Business Day.  Amounts of principal to be  paid  to
               the  Class  A  Certificateholders or  the  Class  B
               Certificateholders  pursuant  to  this   subsection
               4.6(f)   shall  be  deposited  into  the  Principal
               Account.

                   (g)   At  the option of the Transferor  on  any
               Business  Day,  all  or  any portion  of  Principal
               Collections otherwise to be paid to the  Transferor
               as    Holder   of   the   Exchangeable   Transferor
               Certificate  pursuant to subsection 4.3(b)  of  the
               Agreement  on  such  Business  Day  or  of   Shared
               Principal Collections otherwise to be paid  to  the
               Transferor  pursuant to subsection  4.3(e)  of  the
               Agreement  on  such Business Day may  be  deposited
               into the Reserve Account.

                  Section 4.7 Coverage of Required Amounts for the
               Series 1999-1 Certificates. (a)  To the extent that
               any  amounts  are on deposit in the Excess  Funding
               Account  on  any  Business Day, the Servicer  shall
               apply   Finance  Charge  Collections   that   would
               otherwise  be  allocable to the  Transferor  in  an
               amount  equal to the excess of (x) the  product  of
               (a)  the  Base Rate and (b) the product of (i)  the
               amount on deposit in the Excess Funding Account and
               (ii)  the number of days elapsed since the previous
               Business Day divided by the actual number  of  days
               in  such year over (y) the aggregate amount of  all
               earnings  since the previous Business Day available
               from the Cash Equivalents in which funds on deposit
               in  the  Excess Funding Account are invested,  such
               amount to be applied during the Revolving Period in
               the   manner  specified  in  subsections  4.6(a)(i)
               through  (ix)  and  (xii)  through  (xv)   of   the
               Agreement or during the Amortization Period in  the
               manner  specified in subsections 4.6(b)(i)  through
               (ix)  and  (xi)  of  the Agreement  or  subsections
               4.6(c)(i) through (ix) and (vii) through  (xv),  as
               applicable, of the Agreement.  After giving  effect
               to  such  application, on each  Business  Day,  the
               Servicer  shall  determine  the  Class  A  Required
               Amount, the Class B Required Amount and the  Series
               1999-1  Shortfall, if any.  In the event  that  the
               Class  A  Required  Amount, the  Class  B  Required
               Amount  or  the  Series  1999-1  Shortfall  for   a
               Business  Day  is greater than zero,  the  Servicer
               shall  reflect such positive amount  on  the  Daily
               Report for such Business Day.

                    (b)   To  the  extent  of  any  Series  1999-1
               Shortfall,  the  Servicer shall  apply  any  Excess
               Finance Charge Collections allocable to the  Series
               1999-1  Certificates  in an amount  equal  to  such
               Series 1999-1 Shortfall in the manner specified  in
               subsections 4.6(a)(i) through (xv) of the Agreement
               during  the  Revolving  Period  or  in  the  manner
               specified in subsections 4.6(b)(i) through (xi)  or
               4.6(c)(i)   through  (xv)  of  the  Agreement,   as
               applicable, during the Amortization Period.  Excess
               Finance Charge Collections allocated to the  Series
               1999-1 Certificates for any Business Day shall mean
               an  amount  equal  to  the product  of  (x)  Excess
               Finance Charge Collections available from all other
               Series in Group I for such Business Day and  (y)  a
               fraction, the numerator of which is the Series 1999-
               1   Shortfall  for  such  Business  Day   and   the
               denominator  of  which is the aggregate  amount  of
               shortfalls in required amounts or other amounts  to
               be  paid  from Finance Charge Collections  for  all
               Series in Group I for such Business Day.  If  there
               is  any Class A Required Amount for a Business  Day
               after  such  application of Excess  Finance  Charge
               Collections,  the  amount  thereof,   up   to   the
               Available Reserve Amount, shall be withdrawn by the
               Trustee  acting in accordance with the instructions
               of  the  Servicer  on such Business  Day  from  the
               Reserve  Account  and shall be applied  during  the
               Revolving   Period  in  the  manner  specified   in
               subsections 4.6(a)(i), (v), (vi) or (viii)  of  the
               Agreement, or during the Amortization Period in the
               manner  described  in subsections  4.6(b)(i),  (v),
               (vi)  or  (viii)  of the Agreement  or  subsections
               4.6(c)(i), (v), (vi) or (viii) of the Agreement, as
               applicable.   If  there  is any  Class  B  Required
               Amount for a Business Day after such application of
               Excess   Finance  Charge  Collections,  the  amount
               thereof, up to the Available Reserve Amount  (after
               giving effect to any withdrawals in respect of  the
               Class A Required Amount), shall be withdrawn by the
               Trustee  acting in accordance with the instructions
               of  the  Servicer  on such Business  Day  from  the
               Reserve  Account  and shall be applied  during  the
               Revolving   Period  in  the  manner  specified   in
               subsections 4.6(a)(ii), (v), (vii) or (ix)  of  the
               Agreement, or during the Amortization Period in the
               manner  described  in subsections 4.6(b)(ii),  (v),
               (vi)  or (ix) or 4.6(c)(ii), (v), (vii) or (ix)  of
               the Agreement, as applicable.

                   (c)   In the event that the sum of the Class  A
               Required Amount and the Class B Required Amount for
               a  Business  Day exceeds the sum of  the  Available
               Reserve Amount and the amount of the Excess Finance
               Charge   Collections  allocated  thereto  on   such
               Business  Day,  a  portion  of  the  Net  Principal
               Collections  allocable to the Class C  Certificates
               in an amount equal to the lesser of such excess and
               product of (i) (x) during the Revolving Period, the
               sum  of  the Class B Floating Allocation Percentage
               and  the Class C Floating Allocation Percentage  or
               (y)  during the Amortization Period, the sum of the
               Class  B  Fixed/Floating Allocation Percentage  and
               Class  C  Fixed/Floating Allocation Percentage  and
               (ii) the amount of Net Principal Collections in the
               Collection  Account with respect to  such  Business
               Day shall be allocated by the Servicer first to the
               Class  A  Certificates and  then  to  the  Class  B
               Certificates  and  applied  (any  such  amount   so
               applied,  "Reallocated Principal  Collections")  on
               such Business Day in accordance with the provisions
               during   the   Revolving  Period   of   subsections
               4.6(a)(i),  (ii)  or  (iv)  through  (ix)  of   the
               Agreement  and during the Amortization  Period,  in
               accordance   with  the  provisions  of  subsections
               4.6(b)(i),  (ii)  or  (iv)  through  (ix)  of   the
               Agreement  or 4.6(c)(i), (ii) or (iv) through  (ix)
               of the Agreement, as applicable; provided, however,
               that  (A)  with respect to amounts applied pursuant
               to  subsections  4.6(a)(iv), (b)(iv)  and  (c)(iv),
               such amounts shall be applied only to the extent of
               the   sum   of  the  Class  A  Floating  Allocation
               Percentage  and  the  Class B  Floating  Allocation
               Percentage  of  the shortfall arising  pursuant  to
               such subsections and (y) the amount so applied with
               respect  to  the  Class B Required  Amount  on  any
               Business Day shall not exceed the applicable  Class
               C   Floating  Allocation  Percentage  or  Class   C
               Fixed/Floating     Allocation    Percentage,     as
               applicable, of the Net Principal Collections in the
               Collection  Account with respect to  such  Business
               Day,  minus  any Reallocated Principal  Collections
               applied  to  cover the Class A Required  Amount  on
               that  Business Day.  In the event that the  sum  of
               the  Class  A  Required  Amount  and  the  Class  B
               Required  Amount  exceeds  such  Available  Reserve
               Amount and the amount of such Excess Finance Charge
               Collections  and of such Net Principal  Collections
               applied  pursuant  to this subsection  4.7(c),  the
               Class  C Invested Amount shall be reduced but  only
               to  the  extent  that the Class C  Invested  Amount
               shall be reduced to zero by an amount not to exceed
               the  Series  Default and Dilution Amount  for  that
               Business Day; and then the Class B Invested  Amount
               and,  if  applicable, the Class A  Invested  Amount
               shall  be reduced as provided in subsections 4.8(b)
               or 4.8(c) of the Agreement.

                   Section 4.8 Investor Charge-Offs.  (a)  If,  on
               any   Determination   Date  with   respect   to   a
               Distribution  Date  on  or prior  to  the  Class  C
               Principal  Payment Commencement  Date,  the  Series
               Default  and  Dilution  Amount  for  the  preceding
               Monthly  Period  exceeded the aggregate  amount  of
               Finance  Charge Collections applied to the  payment
               thereof  pursuant  to subsection 4.6(a)(v)  of  the
               Agreement during the Revolving Period or subsection
               4.6(b)(v)   or  4.6(c)(v)  of  the  Agreement,   as
               applicable, during the Amortization Period and  the
               Available  Reserve Amount and the amount of  Excess
               Finance    Charge   Collections   and   Reallocated
               Principal Collections allocated thereto pursuant to
               subsection  4.7(b) of the Agreement,  the  Class  C
               Invested    Amount   will   be   reduced   (without
               duplication of any reduction pursuant to  the  last
               sentence  of  subsection 4.7(b)) by the  amount  by
               which  the  Series Default and Dilution Amount  for
               the  preceding  monthly period exceeds  the  amount
               applied  with respect thereto during such preceding
               Monthly  Period (a "Class C Investor  Charge-Off").
               To  the extent that on any subsequent Business  Day
               VFC  Additional Amounts are purchased  pursuant  to
               Section   6.15,   the  Holder  of   the   Class   C
               Certificates  shall first deposit into  the  Excess
               Funding  Account an amount equal  to  any  Class  C
               Investor Charge-Offs on such Business Day and  then
               shall  purchase  any other Class C Invested  Amount
               pursuant  to Section 6.15.  To the extent  that  on
               any  subsequent Business Day there is  a  remaining
               positive   balance   of   Total   Finance    Charge
               Collections  on  deposit in the Collection  Account
               after giving effect during the Revolving Period  to
               subsections 4.6(a)(i) through (ix) of the Agreement
               or  during  the Amortization Period to  subsections
               4.6(b)(i)  through  (ix) or  subsections  4.6(c)(i)
               through  (ix) of the Agreement, as applicable,  the
               Servicer  will  apply  such excess  Finance  Charge
               Collections as provided in subsection 4.6(a)(x)  of
               the  Agreement  during  the  Revolving  Period   or
               subsection 4.6(b)(x) or 4.6(c)(x) of the Agreement,
               as  applicable, during the Amortization  Period  to
               reimburse the aggregate amount of Class C  Investor
               Charge-Offs  and other reductions to  the  Class  C
               Invested  Amount  pursuant to  clause  (d)  of  the
               definition thereof not previously reimbursed, up to
               the amount so available.

                   (b)   In  the event that any reduction  of  the
               Class  C  Invested  Amount pursuant  to  subsection
               4.8(a)  of  the Agreement would cause the  Class  C
               Invested Amount to be a negative number, the  Class
               C  Invested Amount will be reduced to zero, and the
               Class  B  Invested Amount will be  reduced  by  the
               lesser  of  (i)  the amount by which  the  Class  C
               Invested Amount would have been reduced below  zero
               and  (ii) the Class A/B Default and Dilution Amount
               for  the  preceding  Monthly  Period  (a  "Class  B
               Investor Charge-Off").  To the extent that  on  any
               subsequent Business Day there is a positive balance
               of  Total Finance Charge Collections on deposit  in
               the  Collection  Account  after  giving  effect  to
               subsections 4.6(a)(i) through (vi) of the Agreement
               during   the   Revolving  Period   or   subsections
               4.6(b)(i) through (vi) or 4.6(c)(i) through (vi) of
               the    Agreement,   as   applicable,   during   the
               Amortization Period, the Servicer will  apply  such
               excess  Finance Charge Collections as  provided  in
               subsection 4.6(a)(vii) of the Agreement during  the
               Revolving  Period  or  subsection  4.6(b)(vii)   or
               4.6(c)(vii) of the Agreement, as applicable, during
               the  Amortization Period to reimburse the aggregate
               amount  of  Class B Investor Charge-Offs and  other
               reductions to the Class B Invested Amount  pursuant
               to   clause  (d)  of  the  definition  thereof  not
               previously   reimbursed,  up  to  the   amount   so
               available.

                  (c)  In the event that any such reduction of the
               Class  B  Invested  Amount pursuant  to  subsection
               4.8(b)  of  the Agreement would cause the  Class  B
               Invested Amount to be a negative number, the  Class
               B  Invested Amount will be reduced to zero, and the
               Class  A  Invested Amount will be  reduced  by  the
               lesser  of  (i)  the amount by which  the  Class  B
               Invested Amount would have been reduced below  zero
               and  (ii)  the Class A Default and Dilution  Amount
               for  the  preceding  Monthly  Period  (a  "Class  A
               Investor Charge-Off").  To the extent that  on  any
               subsequent Business Day there is a positive balance
               of  Total Finance Charge Collections on deposit  in
               the  Collection  Account  after  giving  effect  to
               subsections 4.6(a)(i) through (v) of the  Agreement
               during   the   Revolving  Period   or   subsections
               4.6(b)(i) through (v) or 4.6(c)(i) through  (v)  of
               the    Agreement,   as   applicable,   during   the
               Amortization Period, the Servicer will  apply  such
               excess  Finance Charge Collections as  provided  in
               subsection  4.6(a)(vi) of the Agreement during  the
               Revolving   Period  or  subsection  4.6(b)(vi)   or
               4.6(c)(vi) of the Agreement, as applicable,  during
               the  Amortization Period to reimburse the aggregate
               amount   of   Class  A  Investor  Charge-Offs   not
               previously   reimbursed,  up  to  the   amount   so
               available.

                   Section 4.9 Reserve Account.  (a)  The Servicer
               shall  establish  and  maintain  with  an  Eligible
               Institution, which may be the Trustee, in the  name
               of   the  Trustee,  on  behalf  of  the  Trust,   a
               segregated  trust  account (the "Reserve  Account")
               bearing  a designation clearly indicating that  the
               funds deposited therein are held for the benefit of
               the  Holders  of  Series  1999-1  Variable  Funding
               Certificates.  The Trustee shall, on behalf of  the
               Holders   of   Series   1999-1   Variable   Funding
               Certificates, possess all right, title and interest
               in  all  funds on deposit from time to time in  the
               Reserve  Account and in all proceeds thereof.   The
               Reserve  Account shall be under the  sole  dominion
               and  control of the Trustee for the benefit of  the
               Holders   of   Series   1999-1   Variable   Funding
               Certificates.    If   at  any  time   an   Eligible
               Institution holding the Reserve Account  ceases  to
               be  an  Eligible Institution, the Transferor  shall
               notify  the  Trustee, and the  Trustee  upon  being
               notified  (or  the  Servicer on its  behalf)  shall
               within  10  Business Days establish a  new  Reserve
               Account meeting the conditions specified above, and
               shall transfer any cash or any investments to  such
               new Reserve Account.  The Trustee, at the direction
               of   the  Servicer,  shall  make  deposits  to  and
               withdrawals from the Reserve Account in the amounts
               and at the times set forth in Sections 4.6, 4.7 and
               4.9  of  the Agreement.  All withdrawals  from  the
               Reserve  Account shall be made in the priority  set
               forth below.

                   (b)   No deposit into the Reserve Account shall
               be  required on the Closing Date.  Funds on deposit
               in  the Reserve Account from time to time shall  be
               invested and/or reinvested at the direction of  the
               Servicer  by  the Trustee in Cash Equivalents  that
               will  mature  so that such funds will be  available
               for withdrawal on the following Transfer Date.  The
               Trustee shall not be liable for any investment loss
               or  other  charge  resulting  therefrom.   No  Cash
               Equivalent  shall  be  disposed  of  prior  to  its
               maturity unless the Servicer so directs and  either
               (i)  such disposal will not result in a loss of all
               or  part  of  the principal portion  of  such  Cash
               Equivalent  or (ii) prior to the maturity  of  such
               Cash Equivalent, a default occurs in the payment of
               principal,  interest  or  any  other  amount   with
               respect to such Cash Equivalent.  The Trustee shall
               maintain  for the benefit of the Holders of  Series
               1999-1 Variable Funding Certificates possession  of
               the  negotiable instruments or securities, if  any,
               evidencing   such  Cash  Equivalents.    All   cash
               interest and earnings (net of losses and investment
               expenses) received on each Business Day on funds on
               deposit  in  the Reserve Account shall be  retained
               therein  to  the extent that the Available  Reserve
               Amount is less than the Required Reserve Amount  on
               such  Business Day, and such retained amounts shall
               be considered to be available and on deposit in the
               Reserve  Account  until withdrawn  therefrom.   All
               cash  interest  and  earnings (net  of  losses  and
               investment expenses) received on each Business  Day
               on  funds  on  deposit in the  Reserve  Account  in
               excess  of  the  amount, if  any,  required  to  be
               retained  in  the Reserve Account on such  Business
               Day  shall  be  treated  as a  component  of  Total
               Finance  Charge  Collections and, for  purposes  of
               determining  the  availability  of  funds  or   the
               balances  in  the  Reserve Account  for  any  other
               reason under this Variable Funding Supplement,  all
               such  investment earnings on such  funds  shall  be
               deemed  not  to be available or on deposit  in  the
               Reserve Account.  If on any Business Day the amount
               on  deposit  in  the  Reserve Account  exceeds  the
               Required Reserve Amount, the amount of such  excess
               shall  be  treated as a component of Total  Finance
               Charge Collections.

                   Section 4.10    Excess Purchase Account.    (a)
               The  Servicer shall establish and maintain with  an
               Eligible Institution, which may be the Trustee,  in
               the name of the Trustee, on behalf of the Trust,  a
               segregated  trust  account  (the  "Excess  Purchase
               Account")  bearing a designation clearly indicating
               that  the funds deposited therein are held for  the
               benefit  of  the Holders of Series 1999-1  Variable
               Funding  Certificates.  The Trustee, on  behalf  of
               the  Holders of the Series 1999-1 Variable  Funding
               Certificates,  shall possess all right,  title  and
               interest in all funds on deposit from time to  time
               in  the Excess Purchase Account and in all proceeds
               thereof. The Excess Purchase Account shall be under
               the  sole  dominion and control of the Trustee  for
               the   benefit  of  the  Holders  of  Series  1999-1
               Variable Funding Certificates.  If at any  time  an
               Eligible  Institution holding the  Excess  Purchase
               Account  ceases to be an Eligible Institution,  the
               Transferor  shall  notify  the  Trustee,  and   the
               Trustee upon being notified (or the Servicer on its
               behalf)  shall within 10 Business Days establish  a
               new  Excess Purchase Account meeting the conditions
               specified above, and shall transfer any cash or any
               investments  to  such new Excess Purchase  Account.
               The  Trustee,  at  the direction of  the  Servicer,
               shall  make deposits to the Excess Purchase Account
               in  the  amounts  and  at the times  set  forth  in
               Section 6.15 of the Agreement.

                    (b)   Funds on deposit in the Excess  Purchase
               Account from time to time shall be invested  and/or
               reinvested at the direction of the Servicer by  the
               Trustee  in  Cash Equivalents that will  mature  so
               that  such  funds will be available for  withdrawal
               not  later than the following Transfer Date.    The
               Trustee shall not be liable for any investment loss
               or  other  charge  resulting  therefrom.   No  Cash
               Equivalent  shall  be  disposed  of  prior  to  its
               maturity unless the Servicer so directs and  either
               (i)  such disposal will not result in a loss of all
               or  part  of  the principal portion  of  such  Cash
               Equivalent  or (ii) prior to the maturity  of  such
               Cash Equivalent, a default occurs in the payment of
               principal,  interest  or  any  other  amount   with
               respect to such Cash Equivalent.  The Trustee shall
               maintain  for the benefit of the Holders of  Series
               1999-1 Variable Funding Certificates possession  of
               the  negotiable instruments or securities, if  any,
               evidencing   such  Cash  Equivalents.    All   cash
               interest and earnings (net of losses and investment
               expenses) received on each Business Day on funds on
               deposit  in  the Excess Purchase Account  shall  be
               treated  as  a  component of Total  Finance  Charge
               Collections.   For  purposes  of  determining   the
               availability of funds or the balances in the Excess
               Purchase  Account for any other reason  under  this
               Variable   Funding   Supplement,   all   investment
               earnings  on such funds shall be deemed not  to  be
               available or on deposit.

                    (c)   If  on  any Business Day  prior  to  the
               Amortization Period Commencement Date  the  greater
               of (i) the sum of (A) the aggregate Invested Amount
               of  each  Series then outstanding as  of  such  day
               including   the  Series  1999-1  Variable   Funding
               Certificates  minus  amounts  on  deposit  in   the
               principal  funding account for any Series  and  (B)
               the  Minimum  Transferor Amount as of such  day  or
               (ii)  the  Minimum Aggregate Principal  Receivables
               exceeds an amount equal to (a) the aggregate amount
               of  Principal Receivables and amounts on deposit in
               the  Excess  Funding Account (other than investment
               earnings  thereon), plus (b) the amount on  deposit
               in  the Excess Purchase Account, the amount of such
               excess  shall  be  withdrawn  by  the  Trustee   in
               accordance  with the instructions of  the  Servicer
               from  the Excess Purchase Account and paid  to  the
               Transferor  in  respect of VFC Additional  Invested
               Amounts  theretofore purchased hereunder.   On  the
               Amortization Period Commencement Date,  the  amount
               on  deposit in the Excess Purchase Account  or,  if
               less,  the  sum of the Class A Invested Amount  and
               the  Class B Invested Amount shall be withdrawn  by
               the  Trustee  at the direction of the Servicer  and
               deposited into the Principal Account.

                    Section 4.11    Principal and Interest Funding
               Accounts.    (a)  The Servicer shall establish  and
               maintain  with an Eligible Institution approved  by
               the  Class A Agent and the Class B Agent, which may
               be  the  Trustee,  in the name of the  Trustee,  on
               behalf of the Trust, segregated trust accounts (the
               "Principal  Account"  and  the  "Interest   Funding
               Account", respectively), each bearing a designation
               clearly indicating that the funds deposited therein
               are  held for the benefit of the Holders of  Series
               1999-1  Variable Funding Certificates.  The Trustee
               shall, on behalf of the Holders of the Series 1999-
               1 Variable Funding Certificates, possess all right,
               title  and  interest in all funds on  deposit  from
               time  to  time  in  the Principal Account  and  the
               Interest   Funding  Account  and  in  all  proceeds
               thereof.   The  Principal Account and the  Interest
               Funding  Account  shall  each  be  under  the  sole
               dominion and control of the Trustee for the benefit
               of  the  Holders of Series 1999-1 Variable  Funding
               Certificates.    If   at  any  time   an   Eligible
               Institution  holding the Principal Account  or  the
               Interest  Funding Account ceases to be an  Eligible
               Institution,  the  Transferor  shall   notify   the
               Trustee  and  the  Administrative  Agent,  and  the
               Trustee upon being notified (or the Servicer on its
               behalf ) shall within ten Business Days establish a
               new  Principal Account or Interest Funding Account,
               as   the   case  may  be,  meeting  the  conditions
               specified above, and shall transfer any cash or any
               investments  to  such  new  Principal  Account   or
               Interest  Funding Account.   The  Trustee,  at  the
               direction  of the Servicer, shall make deposits  to
               the  Principal Account in the amounts  and  at  the
               times  set  forth in Section 4.6  or  4.10  of  the
               Agreement  and shall make deposits to the  Interest
               Funding Account in the amounts and at the times set
               forth  in  Section  4.6 of the Agreement.   Amounts
               deposited  into the Principal Account  or  Interest
               Funding  Account  shall  not  reduce  the  Invested
               Amount.

                    (b)  Funds on deposit in the Principal Account
               and  the Interest Funding Account in respect of the
               Class A Variable Funding Certificates from time  to
               time  shall  be invested and/or reinvested  at  the
               direction  of the Class A Agent by the  Trustee  in
               Cash  Equivalents  that will mature  so  that  such
               funds  will  be  available for  withdrawal  on  the
               Business  Day  preceding the  respective  dates  on
               which the related payments are required to be  made
               under  the  Class A Certificate Purchase Agreement.
               The  Trustee shall not be liable for any investment
               loss  or other charge resulting therefrom.  No Cash
               Equivalent  shall  be  disposed  of  prior  to  its
               maturity  unless the Class A Agent so  directs  and
               either (i) such disposal will not result in a  loss
               of  all  or part of the principal portion  of  such
               Cash  Equivalent or (ii) prior to the  maturity  of
               such  Cash  Equivalent,  a default  occurs  in  the
               payment of principal, interest or any other  amount
               with  respect to such Cash Equivalent.  The Trustee
               shall  maintain for the benefit of the  Holders  of
               Class  A  Certificates possession of the negotiable
               instruments or securities, if any, evidencing  such
               Cash   Equivalents.   Funds  on  deposit   in   the
               Principal Account and the Interest Funding  Account
               in   respect  of  the  Class  B  Variable   Funding
               Certificates  from time to time shall  be  invested
               and/or  reinvested at the direction of the Class  B
               Agent by the Trustee in Cash Equivalents that  will
               mature  so  that such funds will be  available  for
               withdrawal  on  the  Business  Day  preceding   the
               respective dates on which the related payments  are
               required  to  be made under the Class B Certificate
               Purchase  Agreement.  No Cash Equivalent  shall  be
               disposed of prior to its maturity unless the  Class
               B  Agent  so  directs and either (i) such  disposal
               will  not  result in a loss of all or part  of  the
               principal portion of such Cash Equivalent  or  (ii)
               prior  to  the maturity of such Cash Equivalent,  a
               default   occurs  in  the  payment  of   principal,
               interest or any other amount with respect  to  such
               Cash  Equivalent.  The Trustee shall  maintain  for
               the  benefit of the Holders of Class B Certificates
               possession   of   the  negotiable  instruments   or
               securities,   if   any,   evidencing   such    Cash
               Equivalents.

                    (c)   All cash interest and earnings  (net  of
               losses  and investment expenses) received  on  each
               Business  Day on funds on deposit in the  Principal
               Account  or the Interest Funding Account  shall  be
               treated  as  a  component of Total  Finance  Charge
               Collections.   For  purposes  of  determining   the
               availability  of  funds  or  the  balances  in  the
               Principal  Account or the Interest Funding  Account
               for  any  other reason under this Variable  Funding
               Supplement, all investment earnings on  such  funds
               shall be deemed not to be available or on deposit.

                    (d)   Amounts  on  deposit  in  the  Principal
               Account shall be withdrawn by the Trustee acting at
               the   direction  of  the  Class  A  Agent  on  each
               Distribution Date for any portion of  the  Class  A
               Investor Principal Balance or on any other date  on
               which  a  payment  in respect of principal  of  the
               Class A Certificates is due as contemplated by  the
               Class  A Certificate Purchase Agreement, to pay  to
               Class  A  Certificateholders such  portion  of  the
               Class  A  Investor Principal Balance.   Amounts  on
               deposit  in the Interest Funding Account  shall  be
               withdrawn by the Trustee acting at the direction of
               the Class A Agent on each Distribution Date for any
               portion  of the Class A Investor Principal  Balance
               or  on any other date on which a payment in respect
               of  fees or interest on the Class A Certificates is
               due  as  contemplated  by the Class  A  Certificate
               Purchase   Agreement,   to   pay   to    Class    A
               Certificateholders accrued and unpaid  interest  on
               such  portion  of  the Class A  Investor  Principal
               Balance  and  to  pay accrued and  unpaid  Class  A
               Program  Fees.  Amounts on deposit in the Principal
               Account shall be withdrawn by the Trustee acting at
               the   direction  of  the  Class  B  Agent  on  each
               Distribution Date for any portion of  the  Class  B
               Investor Principal Balance or on any other date  on
               which  a  payment  in respect of principal  of  the
               Class B Certificates is due as contemplated by  the
               Class  B Certificate Purchase Agreement, to pay  to
               Class  B  Certificateholders such  portion  of  the
               Class  B  Investor Principal Balance.   Amounts  on
               deposit  in the Interest Funding Account  shall  be
               withdrawn by the Trustee acting at the direction of
               the Class B Agent on each Distribution Date for any
               portion  of the Class B Investor Principal  Balance
               or  on any other date on which a payment in respect
               of  fees or interest on the Class B Certificates is
               due  as  contemplated  by the Class  B  Certificate
               Purchase   Agreement,   to   pay   to    Class    B
               Certificateholders accrued and unpaid  interest  on
               such  portion  of  the Class B  Investor  Principal
               Balance  and  to  pay accrued and  unpaid  Class  B
               Program Fees.

                    (e)  If (i) on any Business Day the amount  on
               deposit  in  the Interest Funding Account  is  less
               than  the amount of accrued interest owing  on  the
               Class  A  Certificates and the Class B Certificates
               on  such Business Day, and (ii) any amount of Class
               A Interest and/or Class B Interest owed as a result
               of any adjustment described in the last sentence of
               Class A Carrying Cost or Class B Carrying Costs has
               not   been  deposited  into  the  Interest  Funding
               Account  on  or  prior to such  Business  Day,  the
               Transferor shall deposit into the Interest  Funding
               Account on such Business Day an amount equal to the
               lesser  of   (a) the shortfall described in  clause
               (i)  next  above,  and (ii) the  amount  of  Excess
               Finance  Charge  Collections  distributed  to   the
               Transferor   pursuant   to  Sections   4.6(a)(xvi),
               4.6(b)(xii)  or 4.6(c)(xvi), as the  case  may  be,
               since  the  immediately preceding Business  Day  on
               which  an adjustment described in clause (ii)  next
               above occurred.

                    (f)  If (i) on any Business Day the amount  on
               deposit  in the Interest Funding Account is greater
               than  the amount of accrued interest owing  on  the
               Class  A  Certificates and the Class B Certificates
               on   such  Business  Day,  and  (ii)  such  surplus
               resulted  from the Commercial Paper  Rate  used  to
               make   daily  allocations  during  the  immediately
               preceding  Fixed  Period,  pursuant  to  the   last
               sentence  of  Class A Carrying Costs  and  Class  B
               Carrying  Costs, as the case may be, being  greater
               than the actual Commercial Paper Rate applicable to
               such  Fixed  Period, the Servicer will  apply  such
               surplus  (to the extent that such surplus  has  not
               previously  been applied pursuant to  this  Section
               4.11(f))  to  the amounts required to be  deposited
               into  the Interest Funding Account on such Business
               Day  in  respect of Class A Interest  and  Class  B
               Interest   pursuant  to  Sections   4.6(a)(i)   and
               (a)(ii),  4.6(b)(i) and (b)(ii)  or  4.6(c)(i)  and
               (ii), as applicable.

                     Section  4.12     Proceeds  Account.      The
               Servicer  shall  establish  and  maintain  with  an
               Eligible Institution, which may be the Trustee,  in
               the name of the Trustee, on behalf of the Trust,  a
               segregated  trust account (the "Proceeds  Account")
               bearing  a designation clearly indicating that  the
               funds deposited therein are held for the benefit of
               the  Holders  of  Series  1999-1  Variable  Funding
               Certificates.  The Trustee shall, on behalf of  the
               Holders   of   Series   1999-1   Variable   Funding
               Certificates, possess all right, title and interest
               in  all  funds on deposit from time to time in  the
               Proceeds Account and in all proceeds thereof.   The
               Proceeds  Account shall be under the sole  dominion
               and  control of the Trustee for the benefit of  the
               Holders   of   Series   1999-1   Variable   Funding
               Certificates.    If   at  any  time   an   Eligible
               Institution holding the Proceeds Account ceases  to
               be  an  Eligible Institution, the Transferor  shall
               notify  the  Trustee, and the  Trustee  upon  being
               notified  (or  the  Servicer on its  behalf)  shall
               within  10  Business Days establish a new  Proceeds
               Account meeting the conditions specified above, and
               shall transfer any cash or any investments to  such
               new   Proceeds  Account.   The  Trustee,   at   the
               direction  of the Servicer, shall make deposits  to
               and  withdrawals from the Proceeds Account  in  the
               amounts and at the times set forth in Section  6.15
               of the Agreement.  Funds on deposit in the Proceeds
               Account from time to time shall be held uninvested.

          SECTION 8      Article V of the Agreement.  Article V of
the  Agreement shall read in its entirety as follows and shall  be
applicable only to the Series 1999-1 Certificates:

                             ARTICLE V

               DISTRIBUTIONS AND REPORTS TO INVESTOR
                        CERTIFICATEHOLDERS

                    Section  5.1  Distributions.   (a)   On   each
               Business Day, the Paying Agent shall distribute  to
               the  Class A Certificateholders the amount, if any,
               specified in subsection 4.11(d) of the Agreement to
               be  paid to the Class A Certificateholders on  such
               Business  Day;  provided, however, that  the  final
               payment  in  retirement of the Class A Certificates
               will  be  made only upon presentation and surrender
               of  the  Class  A  Certificates at  the  office  or
               offices  specified  in  the notice  of  such  final
               distribution delivered by the Trustee  pursuant  to
               Section 12.3 of the Agreement.

                   (b)   On  each  Business Day, the Paying  Agent
               shall  distribute to the Class B Certificateholders
               the amount, if any, specified in subsection 4.11(d)
               of  the  Agreement  to  be  paid  to  the  Class  B
               Certificateholders on such Business Day;  provided,
               however,  that  the final payment in retirement  of
               the  Class  B  Certificate will be made  only  upon
               presentation   and  surrender  of   the   Class   B
               Certificates at the office or offices specified  in
               the notice of such final distribution delivered  by
               the   Trustee  pursuant  to  Section  12.3  of  the
               Agreement.

                   (c)   On  each  Business Day, the Paying  Agent
               shall  distribute  (in accordance  with  the  Daily
               Report  delivered by the Servicer  to  the  Trustee
               pursuant to subsection 3.4(b) of the Agreement)  to
               each  Class  C  Certificateholder of record  (other
               than as provided in subsection 2.4(d) or in Section
               12.3   of   the   Agreement  respecting   a   final
               distribution)  such  Certificateholder's  pro  rata
               share  (based on the aggregate Undivided  Interests
               represented  by Class C Certificates held  by  such
               Certificateholder) of such amounts  on  deposit  in
               the  Collection Account as are payable to the Class
               C Certificateholders pursuant to Section 4.6 of the
               Agreement;  provided,  however,  that   the   final
               payment  in  retirement of the Class C  Certificate
               will  be  made only upon presentation and surrender
               of  the  Class  C  Certificates at  the  office  or
               offices  specified  in  the notice  of  such  final
               distribution delivered by the Trustee  pursuant  to
               Section 12.3 of the Agreement.

                     Section   5.2   Monthly   Certificateholders'
               Statement.   As soon as practicable, but  no  later
               than  each Determination Date following the end  of
               each  Monthly  Period  with respect  to  items  (i)
               through  (vii)  below, and no later  than  30  days
               following  the  end  of each  Monthly  Period  with
               respect  to  the remaining items listed below,  the
               Servicer   shall  forward  to  the   Trustee,   the
               Administrative  Agent  and the  Rating  Agencies  a
               statement, substantially in the form of  Exhibit  E
               to  this Variable Funding Supplement, including the
               following information:

                          (i)    the   amount  of  Net   Principal
               Collections  received  in  the  Collection  Account
               during the related Monthly Period and allocated  in
               respect   of   each   Class   of   Series    1999-1
               Certificates;

                         (ii)   the amount of Total Finance Charge
               Collections  processed during the  related  Monthly
               Period  and allocated in respect of each  Class  of
               Series 1999-1 Certificates;

                         (iii)   the aggregate amount of Principal
               Receivables,  the  Invested  Amount,  the  Class  A
               Invested  Amount, the Class B Invested Amount,  the
               Class  C  Invested  Amount, the Transferor  Amount,
               the  Floating Allocation Percentage and, during the
               Amortization Period, the Fixed/Floating  Allocation
               Percentage   with   respect   to   the    Principal
               Receivables in the Trust as of the end of  the  day
               on  the  last  day of the Monthly Period  preceding
               such Distribution Date;

                         (iv)   the aggregate outstanding  balance
               of  Accounts which are 30, 60, 90, 120, 150 and 180
               days  or  more  delinquent as of the  end  of  each
               billing  cycle during the preceding Monthly  Period
               for such account;

                          (v)    the  aggregate  Investor  Default
               Amount for the related Monthly Period;

                         (vi)  the  aggregate  Investor  Uncovered
               Dilution Amount for the related Monthly Period;

                         (vii)  the aggregate amount of (A)  Class
               A   Investor  Charge-Offs,  (B)  Class  B  Investor
               Charge-Offs  and other reductions to  the  Class  B
               Invested  Amount  pursuant to  clause  (d)  of  the
               definition thereof and (C) Class C Investor Charge-
               Offs  and  other reductions to the Class C Invested
               Amount  pursuant  to clause (d) of  the  definition
               thereof   for  the  related  Monthly   Period   and
               reimbursements thereof;

                          (viii)   the  aggregate  amount  of  the
               Monthly  Servicing  Fee  for  the  related  Monthly
               Period;

                         (ix)   the Excess Spread Percentage,  the
               Excess  Spread  Enhancement  Cap  Percentage,   the
               Payment   Rate   Percentage,   the   Payment   Rate
               Enhancement  Cap  Percentage  and  the  Enhancement
               Percentage for the related Monthly Period;

                         (x)  the Available Reserve Account Amount
               on  the  last  day  of  Monthly Period  immediately
               preceding   the   related   Monthly   Period,   the
               aggregate  deposits in the Reserve  Account  during
               the   related   Monthly   Period,   the   aggregate
               disbursements from the Reserve Account during  such
               Monthly  Period, and the Available Reserve  Account
               Amount  and the Required Reserve Account Amount  on
               the last day of such Monthly Period; and

                         (xi)  the Portfolio Yield and the average
               of  the  daily  Base Rates for the related  Monthly
               Period.

                    Section  5.3  Annual  Certificateholders'  Tax
               Statement.   On  or  before  January  31  of   each
               calendar  year, beginning with calendar year  1998,
               the Trustee shall distribute to each Person who  at
               any  time during the preceding calendar year was  a
               Series   1999-1  Certificateholder,   a   statement
               prepared  by  the  Servicer containing  information
               regarding  the amounts distributed to  such  Person
               and  the  principal and interest  portion  thereof,
               aggregated for such calendar year or the applicable
               portion  thereof  during which such  Person  was  a
               Series 1999-1 Certificateholder, together with such
               other  customary information (consistent  with  the
               treatment  of  the Certificates  as  debt)  as  the
               Servicer deems necessary or desirable to enable the
               Series  1999-1 Certificateholders to prepare  their
               tax returns.

           SECTION 9      Article VI of Agreement.  The Opinion of
Counsel referred to in part (b) of the seventh sentence of Section
6.9 of the Agreement shall mean, with respect to the Series 1999-1
Certificates, an Opinion of Counsel to the effect that the Class A
Certificates  and  the  Class B Certificates  will  not  represent
interests in an association taxable as a corporation or a publicly
traded  partnership  for federal income tax purposes.   Except  as
provided in the preceding sentence, sections 6.1 through  6.14  of
the  Agreement shall be read in their entirety as provided in  the
Agreement.   Article  VI  (except for Sections  6.1  through  6.14
thereof)  shall  read  in its entirety as  follows  and  shall  be
applicable only to the Series 1999-1 Certificates:

                     Section   6.15     VFC  Additional   Invested
               Amounts.   (a)   The  Holders  of   the   Class   A
               Certificates,   the  Holders   of   the   Class   B
               Certificates  and  the  Holders  of  the  Class   C
               Certificates agree, by acceptance of  the  Class  A
               Certificates, the Class B Certificates or the Class
               C  Certificates, respectively, that the  Transferor
               may  from  time  to time prior to the  Amortization
               Period  Commencement Date for the Variable  Funding
               Certificates  require that such  Certificateholders
               acquire as of any Business Day additional undivided
               interests  in the Trust in specified amounts  (such
               amounts, respectively, the "VFC Additional Class  A
               Invested  Amount,"  the  "VFC  Additional  Class  B
               Invested Amount," and the "VFC Additional  Class  C
               Invested   Amount"  and,  collectively,  the   "VFC
               Additional Invested Amounts") not to exceed,  after
               giving  effect thereto, an amount equal to (i)  the
               aggregate  amount  of  Principal  Receivables   and
               amounts  on  deposit in the Excess Funding  Account
               (other than investment earnings thereon), (ii) plus
               the  amount  on  deposit  in  the  Excess  Purchase
               Account, minus (iii) the greater of (A) the sum  of
               (x)  the  aggregate Invested Amount of each  Series
               then  outstanding  as  of such  day  including  all
               Variable  Funding  Certificates  minus  amounts  on
               deposit  in the principal funding account  for  any
               Series and (y) the Minimum Transferor Amount as  of
               such  day  or  (B) the Minimum Aggregate  Principal
               Receivables.

                    (b)  The obligation of any Holder of  Class  A
               Certificates to acquire any VFC Additional Class  A
               Invested   Amount   shall   be   subject   to   the
               satisfaction of any applicable conditions  provided
               in  the Class A Certificate Purchase Agreement  and
               subject  to  the  further  conditions  that,  after
               giving  effect  to  such  acquisition  and  to  any
               concurrent acquisitions of VFC Additional  Invested
               Amounts,  (i) the Class B Invested Amount shall  be
               equal  to  or  greater than the  Required  Class  B
               Invested  Amount  and the Class C  Invested  Amount
               shall  be  equal  to or greater than  the  Required
               Class  C  Invested Amount and (ii) the sum  of  the
               Available Reserve Amount plus the excess,  if  any,
               of  the  Class C Invested Amount over  10%  of  the
               Invested  Amount shall be equal to or greater  than
               the Required Reserve Amount.  The obligation of any
               Holder  of Class B Certificates to acquire any  VFC
               Additional Class B Invested Amount shall be subject
               to  the  satisfaction of any applicable  conditions
               provided   in  the  Class  B  Certificate  Purchase
               Agreement  and  subject to the  further  conditions
               that,  after giving effect to such acquisition  and
               to  any  concurrent acquisitions of VFC  Additional
               Invested  Amounts, (i) the Class C Invested  Amount
               shall  be  equal  to or greater than  the  Required
               Class  C  Invested Amount and (ii) the sum  of  the
               Available Reserve Amount plus the excess,  if  any,
               of  the  Class C Invested Amount over  10%  of  the
               Invested  Amount shall be equal to or greater  than
               the Required Reserve Amount.

                    (c) If the Holders of the Class A Certificates
               acquire   such   additional   interest,   then   in
               consideration of such Holder's payments of the  VFC
               Additional  Class A Invested Amount,  the  Servicer
               shall  note  such VFC Additional Class  A  Invested
               Amount  on the related Daily Report and direct  the
               Trustee  in  writing to pay to the Transferor  such
               VFC  Additional Invested Amounts, and the  Invested
               Amount of the Class A Variable Funding Certificates
               will be equal to the Invested Amount of the Class A
               Certificates stated in such Daily Report.   If  the
               Holders  of  the Class B Certificates acquire  such
               additional interest, then in consideration of  such
               Holder's  payments  of the VFC Additional  Class  B
               Invested  Amount, the Servicer shall note such  VFC
               Additional  Class B Invested Amount on the  related
               Daily  Report and direct the Trustee to pay to  the
               Transferor  such  VFC Additional Invested  Amounts,
               and the Invested Amount of the Class B Certificates
               will be equal to the Invested Amount of the Class B
               Certificates stated in such Daily Report.   If  the
               Holders  of  the Class C Certificates acquire  such
               additional interest, then in consideration of  such
               Holder's  payments  of the VFC Additional  Class  C
               Invested  Amount, the Servicer shall  appropriately
               note such VFC Additional Class C Invested Amount on
               the related Daily Report and direct the Trustee  in
               writing   to  pay  to  the  Transferor   such   VFC
               Additional  Invested  Amounts,  and  the   Invested
               Amount of the Class C Certificates will be equal to
               the  Invested  Amount of the Class  C  Certificates
               stated in such Daily Report.

                    (d)   The  proceeds  of the  purchase  on  any
               Business  Day  of  VFC Additional Invested  Amounts
               received  by  the Trustee shall be  deposited  upon
               receipt  into the Proceeds Account. To  the  extent
               that  on any purchase date and after giving  effect
               to  the purchase of VFC Additional Invested Amounts
               pursuant  to this Section 6.15, (a) the greater  of
               (i) the sum of (A) the aggregate Invested Amount of
               each  Series  then  outstanding  as  of  such   day
               including  the Variable Funding Certificates  minus
               amounts on deposit in the principal funding account
               for  any  Series  and  (B) the  Minimum  Transferor
               Amount as of such day or (ii) the Minimum Aggregate
               Principal  Receivables exceeds (b) an amount  equal
               to  the  aggregate amount of Principal  Receivables
               and  amounts  on  deposit  in  the  Excess  Funding
               Account  (other than investment earnings  thereon),
               the  Servicer shall instruct the Trustee,  and  the
               Trustee,  upon such instruction from the  Servicer,
               shall withdraw a portion of the purchase price  for
               such  VFC Additional Invested Amounts equal to such
               excess  from the Proceeds Account and deposit  such
               portion  into  the  Excess Purchase  Account.   The
               Trustee  shall withdraw any remaining  Proceeds  of
               such  purchase price from the Proceeds Account  and
               transfer   such   amounts  to  the  Transferor   in
               accordance with the instructions of the Servicer.

                    (e)   In  the  event that the  proceeds  of  a
               purchase  of  any VFC Additional Class  A  Invested
               Amounts  required  to be made  on  a  Business  Day
               pursuant   to  the  Class  A  Certificate  Purchase
               Agreement  shall  not  have been  received  in  the
               Proceeds Account by 1:00 p.m., New York City  time,
               on such Business Day, the Servicer shall notify the
               Class A Agent and the Transferor by not later  than
               1:30  p.m.,  New York City time, on  such  Business
               Day.   In the event that the proceeds of a purchase
               of  any  VFC  Additional Class B  Invested  Amounts
               required  to be made on a Business Day pursuant  to
               the  Class  B Certificate Purchase Agreement  shall
               not  have been received in the Proceeds Account  by
               1:00  p.m.,  New York City time, on  such  Business
               Day,  the Servicer shall notify the Class  B  Agent
               and the Transferor by not later than 1:30 p.m., New
               York City time, on such Business Day.

                    Section 6.16    Extension.  (a)  If a Pay  Out
               Event has not occurred or has occurred but has been
               remedied  on  or  before  the  30th  Business   Day
               preceding  the  Extension Date, the Transferor,  in
               its sole discretion, may deliver to the Trustee  on
               or  before such date a notice substantially in  the
               form  of Exhibit B (the "Extension Notice") to this
               Variable  Funding  Supplement.  The  Trustee  shall
               mail  a  copy  of  the  Extension  Notice  and  all
               documents   annexed   thereto   to   the   Investor
               Certificateholders of record on the date of receipt
               thereof.   The  Transferor  shall  state   in   the
               Extension  Notice  that it intends  to  extend  the
               Revolving   Period  until  the  later  Amortization
               Period Commencement Date set forth in the Extension
               Notice.  The Extension Notice shall also set  forth
               the  next  Extension Date.  The following documents
               shall  be annexed to the Extension Notice:   (i)  a
               form  of  the Opinion of Counsel addressed  to  the
               Transferor  and  the  Trustee to  the  effect  that
               despite  the Extension the Transferor will  not  be
               treated  as an association taxable as a corporation
               (the  "Extension Tax Opinion"); (ii) a form of  the
               Opinion of Counsel addressed to the Transferor  and
               the Trustee (the "Extension Opinion") to the effect
               that (A) the Transferor has the corporate power and
               authority   to  effect  the  Extension,   (B)   the
               Extension   has   been  duly  authorized   by   the
               Transferor, and (C) all conditions precedent to the
               Extension  required by this Section 6.16 have  been
               fulfilled;   and   (iii)   a   form   of   Investor
               Certificateholder Election Notice substantially  in
               the  form  of Exhibit C (the "Election Notice")  to
               this Variable Funding Supplement.  In addition, the
               Extension  Notice  shall state  that  any  Investor
               Certificateholder electing to approve the Extension
               must  do  so  on  or before the Election  Date  (as
               defined  below)  by returning the annexed  Election
               Notice  properly  executed to the  Trustee  in  the
               manner described below.  The Extension Notice shall
               also  state that an Investor Certificateholder  may
               withdraw any such election in whole or in  part  on
               or before the Election Date, and the Transferor, in
               its  sole  discretion, may, prior to  the  Election
               Date, withdraw its election to extend the Revolving
               Period.   Any  Holder  that elects  to  approve  an
               Extension  hereunder shall deliver a duly  executed
               Election  Notice  to  the Trustee  at  the  address
               designated  in the Extension Notice  on  or  before
               3:00  p.m.,  New York City time, on or  before  the
               fifth  Business  Day preceding the  Extension  Date
               (such   Business  Day  constituting  the  "Election
               Date").

                    (b)   No  Extension  shall occur  until  prior
               satisfaction  of  the following conditions  at  the
               close of business on the Election Date:  (i) no Pay
               Out  Event  shall have occurred and be  continuing,
               (ii) there shall have been delivered to the Trustee
               (A)  the  Extension Tax Opinion and  the  Extension
               Opinion, each addressed to the Transferor  and  the
               Trustee  and  (B)  written confirmation  from  each
               Rating  Agency  rating the Class A Certificates  or
               the  Class  B  Certificates or  providing  informal
               ratings  on  such  Series 1999-1  Variable  Funding
               Certificates  for  the  benefit  of   a   Class   A
               Certificateholder or Class B Certificateholder that
               the Extension will not cause such Rating Agency  to
               lower its then current rating or informal rating or
               withdraw  its ratings or informal ratings  of  such
               Investor Certificates, (iii) each holder of Class A
               Certificates   and   each   holder   of   Class   B
               Certificates  shall  have elected  to  approve  the
               Extension by returning to the Trustee on or  before
               the  Election  Date  the executed  Election  Notice
               annexed  to the Extension Notice delivered to  such
               Class    A    Certificateholders   and   Class    B
               Certificateholders  pursuant to subsection  6.16(a)
               of  the  Agreement,  (iv) if provided  for  by  the
               Transferor,   in  its  sole  discretion,   in   the
               Extension   Notice,  the  holders  of  a  specified
               minimum  amount of outstanding Class C Certificates
               shall  have elected to approve of the Extension  by
               returning to the Trustee on or before the  Election
               Date  the executed form of Election Notice  annexed
               to  the Extension Notice delivered to such Class  C
               Certificateholders  pursuant to subsection  6.16(a)
               of  the Agreement and (v) the Transferor shall have
               delivered  to the Trustee an Officer's  Certificate
               and  an Opinion of Counsel, each to the effect that
               all  conditions precedent in this subparagraph  (b)
               have  been satisfied.  If, by the close of business
               on  the Election Date, all of the conditions stated
               in  this  subsection 6.16(b) of the Agreement  have
               not been satisfied and all such documents delivered
               to  the Trustee pursuant to this subsection 6.16(b)
               of  the  Agreement are not in form satisfactory  to
               it,  or if the Transferor has notified the Trustee,
               prior to the Election Date, that the Transferor has
               exercised its right to withdraw its election of  an
               Extension, no Extension shall occur.

                    (c)   The execution by the required number  of
               Investor   Certificateholders  of  the   applicable
               Election  Notice and return thereof to the  Trustee
               by  the  required  date  and  time,  the  continued
               election  by the Transferor to extend the Revolving
               Period  at  the  Election Date, and the  compliance
               with  all  of the provisions of this Section  6.16,
               shall  evidence  an  extension or  renewal  of  the
               obligations    represented    by    the    Investor
               Certificates  delivered in exchange  therefor,  and
               not   a   novation   or  extinguishment   of   such
               obligations or a substitution with respect thereto.

                    (d)  To the extent required by applicable laws
               and  regulations,  as evidenced by  an  Opinion  of
               Counsel delivered by the Transferor to the Trustee,
               the provisions of this Section 6.16 shall or may be
               modified  to  comply with all applicable  laws  and
               regulations  in effect at the time  of  a  prepared
               Extension.

                     Section   6.17     Transfers   of   Class   C
               Certificates; Legends.  (a) No Class C  Certificate
               or  any interest therein may be sold (including  in
               the    initial   offering),   conveyed,   assigned,
               hypothecated,  pledged, participated  or  otherwise
               transferred (each such act or event, a "Transfer"),
               except  in accordance with this Section 6.17.   Any
               Transfer   of  a  Class  C  Certificate   otherwise
               permitted  by  this Section 6.17 will be  permitted
               only  if  it  consists  of a  pro  rata  percentage
               interest in all payments made with respect to  such
               Holder's  beneficial  interest  in  the   Class   C
               Certificates.  No Transfer of a Class C Certificate
               or  any  interest therein to any Person  (each,  an
               "Assignee")  may occur, unless the  Assignee  shall
               have  executed  and  delivered to  the  Trustee  an
               investment  letter substantially  in  the  form  of
               Exhibit  D  hereto  and the Transferor  shall  have
               granted  its  prior written consent thereto.   Such
               consent  shall  not  be granted if  the  Transferor
               determines in its sole and absolute discretion that
               such  Transfer would create a risk that  the  Trust
               would  be  classified for federal or any applicable
               state  tax  purposes as an association or  publicly
               traded   partnership  taxable  as  a   corporation;
               provided,  that any attempted Transfer  that  would
               cause  the  number  of Targeted Holders  to  exceed
               ninety-nine  shall be void; and provided,  further,
               that  the number of Targeted Holders for the  Trust
               as  a  result  of Transfers of Class C Certificates
               shall not be more than ten or such other number  as
               may  be  consented  to  by  the  Transferor,  which
               consent  may  be withheld in its sole and  absolute
               discretion.   The Transferor agrees to monitor  the
               number  of Targeted Holders and to deny its consent
               to  any transfer of any interest in the Trust  with
               respect to which no opinion has been rendered  that
               such  certificate (or other interest in the  Trust)
               will  be  treated  as debt for federal  income  tax
               purposes if such transfer could cause the number of
               Targeted Holders to exceed ninety-nine.

                    (b)   Each  initial purchaser  of  a  Class  C
               Certificate  or  any  interest  therein   and   any
               Assignee  thereof  shall  further  certify  to  the
               Transferor,  the Servicer and the Trustee  that  it
               has  neither  acquired nor will it sell,  trade  or
               transfer  any interest in a Class C Certificate  or
               cause  an interest in a Class C Certificate  to  be
               marketed  on or through an "established  securities
               market" within the meaning of Section 7704(b)(1) of
               the  Code  and  any  proposed, temporary  or  final
               treasury regulation thereunder, including,  without
               limitation,   an  over-the-counter-market   or   an
               interdealer   quotation   system   that   regularly
               disseminates  firm  buy  or  sell  quotations.   In
               addition,  each  initial purchaser  of  a  Class  C
               Certificate  or  any  interest  therein   and   any
               Assignee  shall certify, prior to any  delivery  or
               Transfer to it of a Class C Certificate, that it is
               not and, for so long as it holds any interest in  a
               Class C Certificate, will not become a partnership,
               Subchapter S corporation or grantor trust for  U.S.
               federal   income  tax  purposes.   If  an   initial
               purchaser  of an interest in a Class C  Certificate
               or   an  Assignee  cannot  make  the  certification
               described in the preceding sentence, the Transferor
               may, in its sole discretion, prohibit a Transfer to
               such   entity;  provided,  however,  that  if   the
               Transferor  agrees to permit such a  Transfer,  the
               Transferor  or the Servicer may require  additional
               certifications in order to prevent the  Trust  from
               being  treated  as  a publicly traded  partnership.
               Each initial purchaser of an interest in a Class  C
               Certificate and each Assignee acknowledges that any
               Opinion  of Counsel furnished to the Transferor  or
               the  Trustee to the effect that the Trust will  not
               be treated as a publicly traded partnership taxable
               as  a corporation will be dependent in part on  the
               accuracy  of the certifications described  in  this
               subsection 6.17(b).

                    (c)   Subject to the provisions of subsections
               6.17(a)  and 6.17(b) above, the Transferor  may  at
               any  time,  without  the consent  of  the  Investor
               Certificateholders, (i) sell or transfer all  or  a
               portion  of  the Class C Certificates and  (ii)  in
               connection  with  any such sale or transfer,  enter
               into  a  supplemental agreement  with  the  Trustee
               pursuant  to  which the Transferor  may  amend  the
               Class  C Certificate Rate, set forth the amount  of
               monthly  interest  due  Class C  Certificateholders
               (the  "Class C Interest"), provide for the  payment
               of  additional  amounts (the  "Class  C  Additional
               Interest")  with  respect  to  any  shortfall  (the
               "Class  C Interest Shortfall") in payments of  such
               Class   C  Interest  and  provide  for  such  other
               provisions with respect to the Class C Certificates
               as may be specified in such supplemental agreement,
               provided  that in each such case (A) the Transferor
               shall  have  given  notice  to  the  Trustee,   the
               Servicer,  the Administrative Agent and the  Rating
               Agencies of such proposed sale or transfer  of  the
               Class   C   Certificates  and   such   supplemental
               agreement at least five Business Days prior to  the
               consummation  of  such sale  or  transfer  and  the
               execution  of such proposed supplemental agreement;
               (B)  the  Rating Agency Condition shall  have  been
               satisfied;  (C)  no Trust Pay Out Event  or  Series
               1999-1  Pay Out Event shall have occurred prior  to
               the  consummation of such proposed sale or transfer
               of  Class C Certificates or the execution  of  such
               supplemental  agreement; (D) the  Transferor  shall
               have delivered an Officer's Certificate, dated  the
               date  of  the consummation of such sale or transfer
               and   the   effectiveness  of   such   supplemental
               agreement,  to  the effect that, in the  reasonable
               belief  of  the Transferor, such action  will  not,
               based  on  the facts known to such officer  at  the
               time  of such certification, cause a Pay Out  Event
               to  occur  with  respect to  any  Series,  (E)  the
               Transferor  will  have  delivered  an  Opinion   of
               Counsel,  dated  the date of such certificate  with
               respect  to  such  action to the effect  that  such
               action  will  not adversely affect the  Federal  or
               Applicable Tax State income tax characterization of
               any outstanding Series of Investor Certificates  or
               the  taxability  of  the  Trust  under  Federal  or
               Applicable  Tax  State income  tax  laws,  and  (F)
               either (x) the Available Reserve Amount on the most
               recent  Determination Date (after giving effect  to
               all  payments and allocations on such Determination
               Date) shall have been equal to or greater than  the
               Required Reserve Amount on such Determination Date,
               each  recalculated on a pro forma basis  as  though
               the  Class C Certificates had borne interest at the
               amended  Class C Interest Rate throughout  each  of
               the    three   Monthly   Periods   preceding   such
               Determination Date or (y) the Administrative  Agent
               shall have consented to such supplemental agreement
               and  the  terms  and conditions set forth  therein;
               provided,  further, as a condition to the  sale  or
               transfer  of  all  or  a portion  of  the  Class  C
               Certificates  the transferee shall be  required  to
               agree  not to institute against, or join any  other
               Person  in  instituting against, or join any  other
               Person  instituting  against,  the  Trust  or   the
               Transferor    any    bankruptcy,    reorganization,
               arrangement, insolvency or liquidation  proceeding,
               or  other  proceeding under any  federal  or  state
               bankruptcy or similar law, for one year and one day
               after all Investor Certificates are paid in full.

                    (d)   Transfers of Class C Certificates  shall
               also  be  subject to the provisions  of  subsection
               3(c) of this Variable Funding Supplement.

                    Section 6.18    Transfers of Variable  Funding
               Certificates; Legends.  (a)  The provisions of this
               Section   6.18   shall  apply  to   the   Class   A
               Certificates  and the Class B Certificates  unless,
               with respect to such Class, the Transferor and  the
               Trustee  shall have received an Opinion of  Counsel
               to  the  effect that such Class will be treated  as
               indebtedness for federal income tax purposes.

                    (b) Subject to subsection 6.18(a), no Transfer
               of  a Class A Certificate or Class B Certificate or
               any  interest  therein (including  in  the  initial
               offering) may occur, except in accordance with this
               Section   6.18.   Any  Transfer  of   a   Class   A
               Certificate   or  Class  B  Certificate   otherwise
               permitted  by  this Section 6.18 will be  permitted
               only  if  it  consists  of a  pro  rata  percentage
               interest in all payments made with respect to  such
               Holder's  beneficial  interest  in  the   Class   A
               Certificates or Class B Certificates, as  the  case
               may be.  No Transfer of a Class A Certificate or  a
               Class B Certificate or any interest therein to  any
               Assignee  shall be permitted, unless such  Assignee
               shall have executed and delivered to the Trustee an
               investment  letter substantially  in  the  form  of
               Exhibit  A  to  the  Class A  Certificate  Purchase
               Agreement  or  to the Class B Certificate  Purchase
               Agreement, as applicable, and, except in  the  case
               of a Transfer to a Support Bank (as defined in such
               respective agreements), unless the Transferor shall
               have  granted  its  prior written consent  thereto.
               Such consent shall not be granted if the Transferor
               reasonably  determines  that  such  Transfer  would
               create  a  risk that the Trust would be  classified
               for federal or any applicable state tax purposes as
               an   association  or  publicly  traded  partnership
               taxable  as  a  corporation;  provided,  that   any
               attempted  Transfer that would cause the number  of
               Targeted  Holders  to exceed ninety-nine  shall  be
               void;  and  provided, further, that the  number  of
               Targeted  Holders  for the Trust  as  a  result  of
               Transfers  of  Class  A Certificates  and  Class  B
               Certificates  shall not in the  aggregate  be  more
               than 20 or such other number as may be consented to
               by the Transferor, which consent may be withheld in
               its  sole  and absolute discretion.  The Transferor
               shall not withhold its consent to a Transfer unless
               (i)  the determination referred to in the preceding
               sentence  has  been  made  with  respect  to   such
               Transfer,  (ii)  one  of the two  provisos  to  the
               preceding  sentence is applicable to such Transfer,
               (iii) the Transferor has the right to withhold  its
               consent  to such Transfer pursuant to the  Class  A
               Certificate  Purchase  Agreement  or  the  Class  B
               Certificate  Purchase Agreement, as applicable,  or
               (iv)  the Transferor has the right to prohibit such
               Transfer pursuant to subsection 6.18(c).

                    (c)   Each  initial purchaser  of  a  Class  A
               Certificate   or   a   Class  B   Certificate,   as
               applicable,  or  any  interest  therein   and   any
               Assignee  thereof  shall  further  certify  to  the
               Transferor,  the Servicer and the Trustee  that  it
               has  neither  acquired nor will it sell,  trade  or
               transfer  any interest in a Class A Certificate  or
               Class  B  Certificate, as applicable, or  cause  an
               interest  in  a  Class  A Certificate  or  Class  B
               Certificate,  as applicable, to be marketed  on  or
               through  an "established securities market"  within
               the  meaning of Section 7704(b)(1) of the Code  and
               any   proposed,   temporary   or   final   treasury
               regulation    thereunder,    including,     without
               limitation,   an  over-the-counter-market   or   an
               interdealer   quotation   system   that   regularly
               disseminates  firm  buy  or  sell  quotations.   In
               addition,  each  initial purchaser  of  a  Class  A
               Certificate   or   a   Class  B   Certificate,   as
               applicable,  or  any  interest  therein   and   any
               Assignee  shall certify, prior to any  delivery  or
               Transfer to it of a Class A Certificate or Class  B
               Certificate, as applicable, that it is not and, for
               so  long  as  it holds any interest in  a  Class  A
               Certificate  or Class B Certificate, as applicable,
               will   not  become  a  partnership,  Subchapter   S
               corporation  or  grantor  trust  for  U.S.  federal
               income tax purposes.  If an initial purchaser of an
               interest  in  a  Class  A Certificate  or  Class  B
               Certificate   or  an  Assignee  cannot   make   the
               certification described in the preceding  sentence,
               the  Transferor  may,  in its sole  discretion,  by
               written notice to the Trustee permit a Transfer  to
               such   entity;  provided,  however,  that  if   the
               Transferor  agrees to permit such a  Transfer,  the
               Transferor, the Servicer or the Trustee may require
               additional  certifications in order to prevent  the
               Trust  from  being  treated as  a  publicly  traded
               partnership.  Each initial purchaser of an interest
               in  a  Class A Certificate or a Class B Certificate
               and each Assignee acknowledges that the Opinion  of
               Counsel  to the effect that the Trust will  not  be
               treated as a publicly traded partnership taxable as
               a  corporation is dependent in part on the accuracy
               of  the certifications described in this subsection
               6.18(c).

                    (d) Transfers of Class A Certificates or Class
               B   Certificates  shall  also  be  subject  to  the
               provisions  of  subsection 3(c)  of  this  Variable
               Funding Supplement.

           SECTION 10     Series 1999-1 Pay Out Events.   The  Pay
Out  Events  which can cause the commencement of the  Amortization
Period   with  respect  to  the  Series  1999-1  Variable  Funding
Certificates include the Trust Pay Out Events described in Section
9.1  of  the  Agreement  and  the Series  1999-1  Pay  Out  Events
described  in the following sentence.  If any one of the following
events shall occur with respect to the Series 1999-1 Certificates:

          (a)   failure on the part of the Transferor (i) to  make
          any  payment or deposit required by the terms of (A) the
          Agreement or (B) this Variable Funding Supplement, on or
          before the date occurring five days after the date  such
          payment or deposit is required to be made herein or (ii)
          duly  to observe or perform in any material respect  any
          covenants or agreements of the Transferor set  forth  in
          the Agreement or this Variable Funding Supplement, which
          failure has a material adverse effect on the Series 1999-
          1   Variable   Funding  Certificateholders   and   which
          continues  unremedied for a period of 60 days after  the
          date  on which written notice of such failure, requiring
          the  same to be remedied, shall have been given  to  the
          Transferor by the Trustee, or to the Transferor and  the
          Trustee   by   the  Holders  of   Class  A  Certificates
          evidencing Undivided Interests aggregating more than 50%
          of   the   Class  A  Invested  Amount  or  of  Class   B
          Certificates evidencing Undivided Interests  aggregating
          more  than  50%  of  the  Class B Invested  Amount,  and
          continues   to  affect  materially  and  adversely   the
          interests   of   the  Series  1999-1  Variable   Funding
          Certificateholders for such period;

          (b)    any  representation  or  warranty  made  by   the
          Transferor  in  the  Agreement  or  this  Series  1999-1
          Variable   Funding   Supplement,  or   any   information
          contained in a computer file or microfiche list required
          to  be  delivered by the Transferor pursuant to  Section
          2.1  or  2.6 of the Agreement,  (i) shall prove to  have
          been incorrect in any material respect when made or when
          delivered,  which  continues  to  be  incorrect  in  any
          material respect for a period of 60 days after the  date
          on  which written notice of such failure, requiring  the
          same  to  be  remedied, shall have  been  given  to  the
          Transferor by the Trustee, or to the Transferor and  the
          Trustee   by   the  Holders  of  Class  A   Certificates
          evidencing Undivided Interests aggregating more than 50%
          of   the   Class  A  Invested  Amount  or  of  Class   B
          Certificates evidencing Undivided Interests  aggregating
          more  than 50% of the Class B Invested Amount, and  (ii)
          as  a result of which the interests of the Series 1999-1
          Variable  Funding Certificateholders are materially  and
          adversely  affected and continue to  be  materially  and
          adversely  affected for such period; provided,  however,
          that  a  Series  1999-1 Pay Out Event pursuant  to  this
          subsection  10(b) shall not be deemed to  have  occurred
          hereunder if the Transferor has accepted reassignment of
          the  related Receivable, or all of such Receivables,  if
          applicable,  during such period in accordance  with  the
          provisions of the Agreement;

          (c)    the   average  Portfolio  Yield  for  any   three
          consecutive Monthly Periods is reduced to a  rate  which
          is  less  than the average of the daily Base  Rates  for
          such period;

          (d)   (i)  the Transferor Amount shall be less than  the
          Minimum Transferor Amount or (ii) the sum of the  amount
          of  Principal Receivables in the Trust and the amount on
          deposit in the Excess Funding Account shall be less than
          the  Minimum  Aggregate Principal Receivables,  in  each
          case for 15 consecutive days;

          (e)   any Servicer Default shall occur which would  have
          a  material adverse effect on the Series 1999-1 Variable
          Funding Certificateholders;

          (f)   failure on the part of the Servicer to deliver the
          Daily  Report  or Settlement Statement  to  the  Trustee
          when  due, which failure continues for a period of  five
          Business Days after the date on which written notice  of
          such  failure, requiring the same to be remedied,  shall
          have been given by the Trustee to the Servicer;

          (g)   the  Trustee shall have received notice  from  the
          Administrative  Agent  that  a  Termination  Event   has
          occurred   under   the  Class  A  Certificate   Purchase
          Agreement  or the Class B Certificate Purchase Agreement
          and  stating that such occurrence constitutes  a  Series
          1999-1 Pay Out Event;

          (h)  failure on the part of the Servicer duly to observe
          or perform in any respect any covenants or agreements of
          the  Servicer  set  forth in the Agreement  (other  than
          those   set  forth  in  subsection  10.1(a)  or  10.1(f)
          thereof),  which has a material adverse  effect  on  the
          Series  1999-1  Variable Funding Certificateholders  and
          which continues unremedied for a period of 30 days after
          the  date  on  which  written notice  of  such  failure,
          requiring the same to be remedied, has been given to the
          Servicer  by  the  Trustee, or to the Servicer  and  the
          Trustee   by   the  Holders  of  Class  A   Certificates
          evidencing Undivided Interests aggregating more than 50%
          of   the   Class  A  Invested  Amount  or  of  Class   B
          Certificates evidencing Undivided Interests  aggregating
          more than 50% of the Class B Invested Amount, materially
          adversely  affected thereby and continues to  materially
          adversely  affect  such Series 1999-1  Variable  Funding
          Certificateholders  for  such period;  or  the  Servicer
          shall delegate its duties under the Agreement, except as
          permitted by Section 8.7 thereof; or any representation,
          warranty  or certification made by the Servicer  in  the
          Agreement  or in any certificate delivered  pursuant  to
          the  Agreement  shall prove to have been incorrect  when
          made,  which has a material adverse effect on the Series
          1999-1  Variable  Funding Certificateholders  and  which
          continues to be incorrect in any material respect for  a
          period of 45 days after the date on which written notice
          of  such  failure, requiring the same  to  be  remedied,
          shall have been given to the Servicer by the Trustee, or
          to  the Servicer and the Trustee by the Holders of Class
          A    Certificates    evidencing   Undivided    Interests
          aggregating more than 50% of the Class A Invested Amount
          or   of   Class  B  Certificates  evidencing   Undivided
          Interests  aggregating more than  50%  of  the  Class  B
          Invested  Amount, materially adversely affected  thereby
          and continues to materially adversely affect such Series
          1999-1  Variable  Funding  Certificateholders  for  such
          period;

          (i)   failure on the part of the Originator (i) to  make
          any  payment  or deposit required by the  terms  of  the
          Receivables  Purchase Agreement on or  before  the  date
          occurring  five  days  after the date  such  payment  or
          deposit  is required to be made therein or (ii) duly  to
          observe or perform in any material respect any covenants
          or  agreements  of  the  Originator  set  forth  in  the
          Receivables  Purchase Agreement,  which  failure  has  a
          material  adverse effect on the Series  1999-1  Variable
          Funding    Certificateholders   and   which    continues
          unremedied  for a period of 60 days after  the  date  on
          which written notice of such failure, requiring the same
          to  be remedied, shall have been given to the Originator
          by  the Trustee, or to the Originator and the Trustee by
          the Holders of Class A Certificates evidencing Undivided
          Interests  aggregating more than  50%  of  the  Class  A
          Invested  Amount  or of Class B Certificates  evidencing
          Undivided  Interests aggregating more than  50%  of  the
          Class   B  Invested  Amount,  and  continues  to  affect
          materially  and adversely the interests  of  the  Series
          1999-1  Variable  Funding  Certificateholders  for  such
          period;

          (j)    any  representation  or  warranty  made  by   the
          Originator in the Receivables Purchase Agreement, or any
          information contained in a transmittal list required  to
          be  delivered by the Originator pursuant to Section 2.02
          thereof,  (i) shall prove to have been incorrect in  any
          material  respect  when  made or when  delivered,  which
          continues to be incorrect in any material respect for  a
          period of 60 days after the date on which written notice
          of  such  failure, requiring the same  to  be  remedied,
          shall  have been given to the Originator by the Trustee,
          or  to the Originator and the Trustee by the Holders  of
          Class  A  Certificates  evidencing  Undivided  Interests
          aggregating more than 50% of the Class A Invested Amount
          or   of   Class  B  Certificates  evidencing   Undivided
          Interests  aggregating more than  50%  of  the  Class  B
          Invested  Amount,  and (ii) as a  result  of  which  the
          interests   of   the  Series  1999-1  Variable   Funding
          Certificateholders are materially and adversely affected
          and continue to be materially and adversely affected for
          such period; provided, however, that a Series 1999-1 Pay
          Out Event pursuant to this subsection 10(k) shall not be
          deemed to have occurred hereunder if the Originator  has
          accepted reassignment of the related Receivable, or  all
          of  such Receivables, if applicable, during such  period
          in  accordance  with the provisions of  the  Receivables
          Purchase Agreement;

         (k)   Federated shall cease to own directly or indirectly
         100%  of the issued and outstanding capital stock of each
         of the Transferor and the Originator;

         (l)   the Originator shall not be in compliance with  all
         minimum  ratios  of total capital (and core  capital)  to
         risk-weighted-assets   required   by   the   governmental
         authorities regulating the Originator in accordance  with
         the  implementation  by  such authorities  of  the  Basle
         Accord and such noncompliance shall have continued for  a
         period of 30 days; or

         (m)   the  sum  of  (i) Transferor's tangible  net  worth
         (determined   in   accordance  with  generally   accepted
         accounting  principles) plus (ii) to the extent  excluded
         in  determining such tangible net worth, the  outstanding
         principal amount of, and all accrued and unpaid  interest
         on,  the subordinated promissory note from the Transferor
         to   FCHC  referred  to  in  subsection  2.5(l)  of   the
         Agreement,  at  any time shall be less than  $20,000,000,
         and  such  condition shall continue for a  period  of  30
         days;

         then,  in the case of any event described in subparagraph
         (a),  (b), (e), (f), (h), (i), (j), (k), (l) or (m) after
         the  applicable grace period, if any, set forth  in  such
         subparagraphs,  either  the Trustee  or  the  Holders  of
         Class   A  Certificates  evidencing  Undivided  Interests
         aggregating more than 50% of the Class A Invested  Amount
         or   of   Class   B  Certificates  evidencing   Undivided
         Interests  aggregating  more than  50%  of  the  Class  B
         Invested Amount, by notice then given in writing  to  the
         Transferor and the Servicer (and to the Trustee if  given
         by  the  Certificateholders) may declare that a  pay  out
         event  (a "Series 1999-1 Pay Out Event") has occurred  as
         of  the date of such notice, and in the case of any event
         described  in  subparagraph (c),  (d),  (g)  or   (h),  a
         Series  1999-1  Pay  Out Event shall  occur  without  any
         notice or other action on the part of the Trustee or  the
         Series   1999-1   Variable   Funding   Certificateholders
         immediately  upon  the occurrence  of  such  event.   The
         Servicer  shall  provide prompt  written  notice  to  the
         Rating  Agencies of the occurrence of any Pay  Out  Event
         following  the Servicer's obtaining actual  knowledge  of
         such event.

           SECTION 11     Successor Servicer and Delegation.   (a)
Section  10.2  of  the Agreement shall read  in  its  entirety  as
provided in the Agreement and, in addition, the following sentence
should  be  inserted  in  the fifteenth line  of  Section  10.2(a)
between  the  phrase  "acceptable to the Trustee."  and  "If  such
Successor  Servicer is" and shall be applicable only with  respect
to  the Series 1999-1 Certificates:  "Any Successor Servicer  must
either (A) be approved by the Class A Agent and the Class B Agent,
which  approvals shall not be unreasonably withheld, or (B)  be  a
Person which (i) has a net worth of at least $50,000,000, (ii) has
serviced  at  least  $2,000,000,000  of  credit  or  charge   card
receivables  at  any one time outstanding during the  previous  12
months and (iii) has a senior long-term debt rating, as determined
by   at   least  one  nationally  recognized  statistical   rating
organization, of at least `BBB' or its equivalent, provided,  that
if  such Successor Servicer has no long term debt or such debt  is
not   rated   by   a  nationally  recognized  statistical   rating
organization, the long term debt rating of its parent must  be  at
least `BBB' or its equivalent."

          (b)   The  Servicer shall not delegate  any  significant
duties  as  servicer under the Agreement pursuant to  Section  8.7
thereof  to any Person other than an Affiliate of FDSNB except  in
accordance  with such Section and with the prior  consent  of  the
Administrative Agent acting at the direction of Holders of Class A
Certificates evidencing Undivided Interests aggregating more  than
50%  of  the  Class A Invested Amount or of Class  B  Certificates
evidencing  Undivided Interests aggregating more than 50%  of  the
Class B Invested Amount, which direction shall not be unreasonably
withheld.

          (c)   The Trustee covenants and agrees that, so long  as
any portion of the Class A Investor Principal Balance or the Class
B  Investor  Principal  Balance shall remain  outstanding  or  any
monetary  obligation  arising  hereunder  or  under  the  Class  A
Certificate Purchase Agreement or the Class B Certificate Purchase
Agreement to the Class A Agent, the Class B Agent or any purchaser
thereunder  shall  remain  unpaid,  unless  Holders  of  Class   A
Certificates evidencing Undivided Interests aggregating more  than
50%  of  the  Class A Invested Amount and of Class B  Certificates
evidencing  Undivided Interests aggregating more than 50%  of  the
Class  B  Invested Amount, shall otherwise consent in writing,  it
shall,  for  the  benefit  of the Class A Certificateholders,  the
Class  A  Agent, the Class B Certificateholders and  the  Class  B
Agent,  and so long as the Class B Certificate Purchase  Agreement
or the Class B Certificate Purchase Agreement, as the case may be,
shall  be  in effect, use reasonable efforts to consult  with  the
Class  A  Agent and the Class B Agent prior to any appointment  of
any  Successor Servicer pursuant to Section 10.2 of the Agreement;
provided that the consent of the Class A Certificateholders or the
Class  B  Certificateholders  to the appointment  of  a  Successor
Servicer  shall only be required if otherwise required  under  the
terms of the Agreement.

           SECTION 12     Successor Trustee.  Section 11.6 of  the
Agreement  shall read in its entirety as provided in the Agreement
and, in addition, the following sentence shall be added to the end
of  subsection  11.6(c) of the Agreement and shall  be  applicable
only  to  the Series 1999-1 Certificates:  "Any successor  trustee
appointed  pursuant to this Section 11.6 shall be subject  to  the
written  consent of the Administrative Agent (which consent  shall
not be unreasonably withheld)."

           SECTION 13     Notices to Administrative Agent.  A copy
of  each  notice, demand, direction, report, Officer's Certificate
or  other certificate, election and opinion required to be sent or
delivered  pursuant to Section or subsection 1.2(d), 2.3,  2.4(b),
2.4(d), 2.5(f), 2.6(d), 2.6(e), 2.7, 3.5, 3.6, 6.3(b), 6.9,  6.14,
7.2,  8.2,  8.7, 9.2, 10.1, 10.2, 10.3, 10.4, 11.6,  11.9,  11.15,
12.1,  12.2  or  13.2  of  the Agreement shall  also  be  sent  or
delivered and, in the case of opinions, shall be addressed to  the
Administrative Agent.  The Trustee shall also promptly furnish  to
the  Administrative Agent a copy of any notice delivered to it  by
any  Holder  of  Investor Certificates (other than  notices  which
relate solely to a Series of Investor Certificates other than  the
Series  1999-1  Certificates or in connection  with  transfers  of
Certificates).

     The Transferor shall give prompt notice to the Administrative
Agent  (if  not  otherwise provided for in the Agreement  or  this
Variable  Funding  Supplement) of any  deposit  made  pursuant  to
subsection 2.4(c) or 3.8(a) of the Agreement, any change in Charge
Account Agreements or the Credit and Collection Policy pursuant to
subsection Section 2.5(c) of the Agreement or Section 14  of  this
Variable  Funding  Supplement that constitutes  a  change  to  the
Charge  Account  Agreements, any transfer pursuant  to  subsection
2.5(f)  of  the  Agreement  and any circumstance  contemplated  by
subsection  3.1(c)  of  the Agreement.  The  Servicer  shall  give
prompt  notice  to the Administrative Agent of any change  in  the
depositary  holding the Collection Account pursuant to  subsection
4.2(a)  of the Agreement, and the Trustee shall give prompt notice
to  the  Administrative Agent of the appointment or change of  any
Paying  Agent  pursuant to Section 6.6 of the  Agreement  and  any
merger, conversion or consolidation of the Trustee as contemplated
by Section 11.9 of the Agreement.

           SECTION 14     Charge Account Agreements and Credit and
Collection Policies. Section 2.5(c) of the Agreement shall read in
its  entirety  as set forth below and as so amended  and  restated
shall  be  applicable  only  with respect  to  the  Series  1999-1
Certificates:  "The Transferor shall comply with and  perform  its
obligations  and  shall cause the Originator to  comply  with  and
perform  their  obligations  under the Charge  Account  Agreements
relating  to  the  Accounts and the Credit and  Collection  Policy
except  insofar  as  any failure to comply or  perform  would  not
materially  and adversely affect the rights of the  Trust  or  the
Certificateholders  hereunder  or  under  the  Certificates.   The
Transferor  may  change  the terms and provisions  of  the  Charge
Account  Agreements  or the Credit and Collection  Policy  in  any
respect  (including,  without limitation,  the  reduction  of  the
required  minimum monthly payment, the calculation of the  amount,
or the timing, of charge offs and the periodic finance charges and
other  fees to be assessed thereon) only if such change (i)  would
not,   in   the  reasonable  belief  of  the  Transferor,   cause,
immediately or with the passage of time, a Series 1999-1  Pay  Out
Event to occur, (ii) (A) if it owns a comparable segment of charge
card  accounts,  such change is made applicable to the  comparable
segment  of  the  revolving  credit card  accounts  owned  by  the
Transferor,  if any, which have characteristics the  same  as,  or
substantially  similar to, the Accounts that are  the  subject  of
such  change and (B) if it does not own such a comparable segment,
it  will  not  make any such change with the intent to  materially
benefit  the  Transferor  or  the  Originator  over  the  Investor
Certificateholders,   except  as  otherwise   restricted   by   an
endorsement,   sponsorship,  or  other   agreement   between   the
Transferor  and an unrelated third party or by the  terms  of  the
Charge  Account Agreements, and (iii) if the Servicer is servicing
charge  card  accounts  owned by an unrelated  third  party,  such
change  would  not result in the Servicer's applying a  materially
higher standard of care to the servicing of such accounts than  it
applies  under  this Agreement.  Notwithstanding  the  Credit  and
Collection Policy, in the event that (i) a Servicer Default  shall
have  occurred,  or  (ii) any event or circumstance  described  in
subsection  9.1(a)  of  the  Agreement shall  have  occurred  with
respect  to Federated, the Servicer shall promptly take all  steps
necessary to cause the availability of In-Store Payments to  cease
and  shall  indemnify and hold the Trust harmless  from  any  loss
resulting from any further In-Store Payments which for any  reason
are  not  available for application as Collections as provided  in
the Agreement."

          SECTION 15     Minimum Denominations.  The Series 1999-1
Certificates shall initially be issued in the principal amounts of
$124,800,000  Class  A Variable Funding Certificates,  $15,600,000
Class  B  Variable  Funding Certificates and $15,600,000  Class  C
Certificates.   There  shall be no minimum  denomination  for  the
Series 1999-1 Certificates and the principal amount thereof  shall
equal  on  any day the principal amount thereof reflected  on  the
then most recently issued Daily Report.

           SECTION 16     Cash Equivalents.  No investment of  any
amounts  on  deposit in any account established pursuant  to  this
Series 1999-1 Variable Funding Supplement which is not otherwise a
Cash  Equivalent (i) issued by an investment company described  in
subclause  (x) of clause (c) of the definition of Cash Equivalents
or  (ii) described in clause (d) or (e) of the definition of  Cash
Equivalent shall constitute a Cash Equivalent without the  written
approval of the Administrative Agent.

            SECTION  17      Automatic  Additional  Accounts.  The
Transferor  shall not elect to terminate or suspend the  inclusion
of Automatic Additional Accounts without the prior written consent
of  the  Administrative Agent acting on behalf of the  Holders  of
Series 1999-1 Variable Funding Certificates as provided in Section
19 of this Variable Funding Supplement.

           SECTION 18     Series 1999-1 Termination.  The right of
the  Series 1999-1 Certificateholders to receive payments from the
Trust  will  terminate  on the first Business  Day  following  the
Series 1999-1 Termination Date.

           SECTION  19     Actions by Administrative  Agent.   The
Administrative Agent shall have no obligation hereunder  to  grant
any  consent  or approval, to give any direction or  to  take  any
discretionary action unless and until it has been directed  to  do
so  by  the Class A Certificateholders as provided in the Class  A
Certificate    Purchase   Agreement   or   by    the    Class    B
Certificateholders as provided in the Class B Certificate Purchase
Agreement.

           SECTION 20     Periodic Finance Charges and Other Fees.
The Transferor hereby agrees that, except as otherwise required by
any  Requirement of Law, or as is deemed by the Transferor  to  be
necessary in order for the Transferor to maintain its credit  card
business, based upon a good faith assessment by the Transferor, in
its  sole  discretion,  of the nature of the  competition  in  the
credit card business, it shall not at any time reduce the Periodic
Finance  Charges assessed on any Receivable or other fees  on  any
Account  if,  as  a  result  of such reduction,  the  Transferor's
reasonable  expectation of the Portfolio Yield  as  of  such  date
would be less than the Base Rate.

          SECTION 21     Rating Agency Condition.  Any requirement
set  forth  in the Agreement that, with respect to any  action  or
series  of  related actions or proposed transaction or  series  or
related  proposed  transactions, each  Rating  Agency  shall  have
determined or notified the Trustee, the Transferor or the Servicer
that  such  action  or  series  of  related  actions  or  proposed
transaction  or series or related proposed transactions  will  not
result in a reduction or withdrawal of the rating of any Series of
Investor  Certificates  (or any similar requirement),  shall  mean
with  respect  to  the  Series  1999-1,  that  the  Rating  Agency
Condition has been satisfied with respect to such action or series
of  related  actions or proposed transaction or series or  related
proposed transactions.

           SECTION 22     Distribution Account.  There shall be no
Distribution Account for Series 1999-1.

           SECTION  23      Certificate Purchase Agreements.   The
Trustee  hereby  acknowledges receipt of copies  of  the  Class  A
Certificate   Purchase  Agreement  and  the  Class  B  Certificate
Purchase  Agreement and agrees to be bound by  the  provisions  of
subsection  9.12  (b)  and Sections 9.14 and  9.15  of  each  such
agreement applicable to it.  The Servicer hereby agrees to provide
the Trustee with a copy of any amendment or other modification  to
either such agreement.

            SECTION   24       Ratification  of   Agreement.    As
supplemented by this Variable Funding Supplement, the Agreement is
in  all  respects ratified and confirmed and the Agreement  as  so
supplemented  by this Variable Funding Supplement shall  be  read,
taken, and construed as one and the same instrument.

           SECTION  25      Counterparts.  This  Variable  Funding
Supplement may be executed in any number of counterparts, each  of
which  so executed shall be deemed to be an original, but  all  of
such  counterparts shall together constitute but one and the  same
instrument.

           SECTION  26      GOVERNING LAW.  THIS VARIABLE  FUNDING
SUPPLEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS  OF  THE
STATE  OF  NEW  YORK,  WITHOUT REFERENCE TO ITS  CONFLICT  OF  LAW
PROVISIONS,  AND  THE  OBLIGATIONS, RIGHTS  AND  REMEDIES  OF  THE
PARTIES  HEREUNDER  SHALL BE DETERMINED IN  ACCORDANCE  WITH  SUCH
LAWS.

           SECTION 27     The Trustee.  The Trustee shall  not  be
responsible in any manner whatsoever for or in respect of (a)  the
sufficiency  of  this Variable Funding Supplement  or  for  or  in
respect  of  the  Preliminary Statement contained herein,  all  of
which  recitals  are  made  solely  by  the  Transferor,  or   (b)
determining,   calculating  or  verifying  any  of  the   amounts,
percentages, collections, distributions or other computations  set
forth in this Variable Funding Supplement.

            SECTION   28       Instructions   in   Writing.    All
instructions given by the Servicer to the Trustee pursuant to this
Variable  Funding  Supplement shall be  in  writing,  and  may  be
included in a Daily Report or Settlement Statement.

IN  WITNESS WHEREOF, the Transferor, the Servicer and the  Trustee
have  caused this Series 1999-1 Variable Funding Supplement to  be
duly  executed by their respective officers as of the day and year
first above written.

                                   PRIME II RECEIVABLES CORPORATION
                                     Transferor

                                   By:/s/ Susan P. Storer
                                         Name:  Susan P. Storer
                                         Title:  President


                                   FDS NATIONAL BANK
                                     Servicer

                                   By:/s/ Susan R. Robinson
                                         Name:  Susan R. Robinson
                                         Title:  Treasurer


                                   THE CHASE MANHATTAN BANK
                                     Trustee

                                   By:/s/ Jennifer Cupo
                                         Name:  Jennifer Cupo
                                         Title:  Vice President




                                                       Exhibit A-1


          [FORM OF CLASS A VARIABLE FUNDING CERTIFICATE]


     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT  OF 1933, AS AMENDED (THE "SECURITIES ACT"), IN RELIANCE  UPON
EXEMPTIONS  PROVIDED BY THE SECURITIES ACT.  NO  RESALE  OR  OTHER
TRANSFER OF THIS CERTIFICATE MAY BE MADE EXCEPT (A) PURSUANT TO AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT, (B)  IN
A  TRANSACTION  EXEMPT FROM THE REGISTRATION REQUIREMENTS  OF  THE
SECURITIES ACT AND APPLICABLE STATE SECURITIES OR "BLUE SKY" LAWS.
NEITHER  THE  TRANSFEROR NOR THE TRUSTEE IS OBLIGATED TO  REGISTER
THE  CERTIFICATES UNDER THE SECURITIES ACT OR ANY OTHER SECURITIES
OR "BLUE SKY" LAW.

      EACH  HOLDER OF THIS CERTIFICATE OR AN INTEREST THEREIN,  BY
ACCEPTING  AND  HOLDING  THIS  CERTIFICATE,  IS  DEEMED  TO   HAVE
REPRESENTED  AND WARRANTED THAT IT IS NOT (I) AN EMPLOYEE  BENEFIT
PLAN  AS DEFINED IN SECTION 3(3) OF ERISA) THAT IS SUBJECT TO  THE
PROVISIONS  OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN  SECTION
4975(E)(l)  OF THE INTERNAL REVENUE CODE OF 1986, AS  AMENDED,  OR
(III)  ANY  ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS  BY
REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

No.       ___% Percentage Interest

                 PRIME CREDIT CARD MASTER TRUST II
               CLASS A VARIABLE FUNDING CERTIFICATE,
                           SERIES 1999-1


      Evidencing an undivided interest in a trust, the  corpus  of
which  consists of receivables generated from time to time in  the
ordinary course of business from a portfolio of consumer revolving
credit  card accounts generated or to be generated by FDS National
Bank  ("FDSNB")  and other assets and interests  constituting  the
Trust under the Pooling and Servicing Agreement described below.

      (Not  an  interest in or a recourse obligation of  Prime  II
Receivables  Corporation,  FDSNB or any  affiliate  of  either  of
them.)

       This   certifies  that  ____________________________   (the
"Certificateholder")  is  the registered  owner  of  a  fractional
undivided interest in the Prime Credit Card Master Trust  II  (the
"Trust")  issued pursuant to the Pooling and Servicing  Agreement,
dated   as  of  January  22,  1997  (the  "Pooling  and  Servicing
Agreement,"  such  term  to include any  amendment  or  Supplement
thereto)  by  and  among  Prime  II  Receivables  Corporation,  as
Transferor   (the   "Transferor"),   FDSNB,   as   Servicer   (the
"Servicer"),  and  The  Chase  Manhattan  Bank,  as  Trustee  (the
"Trustee"),  and  the  Series 1999-1 Variable Funding  Supplement,
dated as of July 6, 1999 (the "Supplement"), among the Transferor,
the Servicer and the Trustee.  The corpus of the Trust consists of
all of the Transferor's right, title and interest in, to and under
the Trust Property.  The Certificateholder is entitled to payments
from  time  to  time  as  provided in the  Pooling  and  Servicing
Agreement.

      The  holder  of  this  Certificate on any  Business  Day  is
entitled  to payment in an amount equal to its pro rata share  (as
provided in the Pooling and Servicing Agreement) of (a) the  Class
A  Initial  Invested  Amount  plus (b)  an  amount  equal  to  the
aggregate principal amount of any VFC Additional Class A  Invested
Amount purchased by the Class A Certificateholders through the end
of  the  preceding Business Day pursuant to Section  6.15  of  the
Pooling and Servicing Agreement minus (c) the aggregate amount  of
principal payments made to the Class A Certificateholders prior to
such Business Day.

      This  Certificate does not purport to summarize the  Pooling
and  Servicing Agreement and reference is made to the Pooling  and
Servicing Agreement for information with respect to the interests,
rights,  benefits,  obligations, proceeds,  and  duties  evidenced
hereby  and the rights, duties and obligations of the Trustee.   A
copy  of the Pooling and Servicing Agreement may be requested from
the Trustee by writing to the Trustee at 450 West 33rd Street, New
York,  New York 10001, Attention: Corporate Trustee Administration
Department.   To  the extent not defined herein,  the  capitalized
terms  used  herein  have the meanings ascribed  to  them  in  the
Pooling  and Servicing Agreement.  This Certificate is  one  of  a
series of Certificates entitled "Prime Credit Card Master Trust II
Class  A Variable Funding Certificates, Series 1999-1" (the "Class
A  Variable  Funding  Certificates"), each of which  represents  a
fractional  undivided interest in the Trust, and is  issued  under
and  is  subject  to the terms, provisions and conditions  of  the
Pooling  and  Servicing Agreement, to which Pooling and  Servicing
Agreement, as amended from time to time, the Certificateholder  by
virtue  of  the  acceptance  hereof  assents  and  by  which   the
Certificateholder is bound.

      The  Series 1999-1 Certificates are issued in three classes,
the   Class  A  Variable  Funding  Certificates  (of  which   this
certificate  is  one), the Class B Variable Funding  Certificates,
which   are   subordinated  to  the  Class  A   Variable   Funding
Certificates  in  certain rights of payment as  described  in  the
Agreement and the Class C Certificates, which are subordinated  to
the  Class  A Variable Funding Certificates and Class  B  Variable
Funding Certificates in certain rights of payment as described  in
the Agreement.

      A  portion  of  the aggregate Receivables in  the  Trust  as
determined pursuant to the Pooling and Servicing Agreement will be
treated  as  Finance  Charge  Receivables.   Such  amount  may  be
adjusted  from  time  to  time pursuant to  the  Supplement.   The
remainder  of  such  Receivables  will  be  treated  as  Principal
Receivables.

      Each  holder  of a Class A Variable Funding  Certificate  (a
"Class A Certificateholder") or any interest therein by acceptance
of  its  Certificate or any interest therein, agrees to treat  the
Class  A  Variable Funding Certificates for purposes  of  federal,
state  and  local  income or franchise taxes  and  any  other  tax
imposed  on  or  measured  by  income,  as  indebtedness  of   the
Transferor to the extent permitted by law.

      The  Trust's assets are allocated in part to the holders  of
the Investor Certificates (the "Investor Certificateholders") with
the remainder allocated to holders of other Series of Certificates
issued  by the Trust, if any, and to the Transferor.  In  addition
to   the   Investor   Certificates,  an  Exchangeable   Transferor
Certificate  will be issued pursuant to the Pooling and  Servicing
Agreement  and  will represent the Transferor's  Interest  in  the
Trust.  The Exchangeable Transferor Certificate will represent the
interest  in  the  Receivables  not represented  by  the  Investor
Certificates   or   any   other  Series  of   Certificates.    The
Exchangeable  Transferor  Certificate  may  be  exchanged  by  the
Transferor pursuant to the Pooling and Servicing Agreement for one
or  more  Series  of  Certificates  and  a  reissued  Exchangeable
Transferor  Certificate  upon  the conditions  set  forth  in  the
Pooling  and  Servicing  Agreement.  In addition,  to  the  extent
permitted   for  any  Series  of  Certificates  by   the   related
Supplement, the Certificateholders of such Series may tender their
Certificates  and  the  Transferor  may  tender  the  Exchangeable
Transferor  Certificate in exchange for  one  or  more  Series  of
Certificates and a reissued Exchangeable Transferor Certificate.

      The  aggregate  interest  in the Trust  represented  by  the
Investor Certificates at any time shall not exceed an amount equal
to  the Invested Amount at such time.  The Initial Invested Amount
is   $_____________.   The  aggregate  interest   in   the   Trust
represented  by the Class A Variable Funding Certificates  at  any
time  shall  not  exceed an amount equal to the Class  A  Invested
Amount  at  such  time.  The Class A Initial  Invested  Amount  is
$___________.

      Interest will accrue on the unpaid principal amount  of  the
Class A Variable Funding Certificates at a per annum rate equal to
the  Class  A  Certificate Rate and will  be  calculated  on  each
Business Day based on the product of the Class A Certificate  Rate
and  the  outstanding principal balance of the  Class  A  Variable
Funding Certificates on such Business Day.

      If on any Determination Date the Series Default and Dilution
Amount  for  the preceding Monthly Period exceeded  the  aggregate
amount  of  Finance  Charge Collections  applied  to  the  payment
thereof and the Available Reserve Amount, and the amount of Excess
Finance  Charge Collections and Reallocated Principal  Collections
allocated  thereto, then a portion of the Class C Invested  Amount
will be reduced by an amount equal to such deficiency (but not  in
excess  of the Series Default and Dilution Amount for such Monthly
Period) to avoid a charge-off with respect to the Class A Variable
Funding Certificates or Class B Variable Funding Certificates.  If
the Class C Invested Amount is reduced to zero, then a portion  of
the  Class B Invested Amount will be reduced by an amount by which
the  Class  C Invested Amount would have been reduced  below  zero
(but  not  in excess of the Class A/B Default and Dilution  Amount
for  such  Monthly  Period).   If the Class B Invested  Amount  is
reduced  to  zero, then a portion of the Class A  Invested  Amount
will  be reduced by an amount by which the Class B Invested Amount
would  have been reduced below zero (but not in excess of Class  A
Default Amount for such Monthly Period).

       The   Servicer,  is  entitled  to  receive   as   servicing
compensation  a servicing fee in an amount equal to, with  respect
to  each  Series, the product of (i) a fraction, the numerator  of
which  is  the  actual  number of days  in  the  measuring  period
specified  in the applicable Series Supplement and the denominator
of  which  is  the  actual number of days in the  year,  (ii)  the
applicable Series Servicing Fee Percentage and (iii) the  Invested
Amount as of the end of the date of determination for such payment
as  specified in the applicable Series Supplement.  The  share  of
the  Servicing Fee allocable to the Investor Certificates for  any
Business  Day  is  equal to the product of  (i)  a  fraction,  the
numerator of which is the actual number of days from and including
the  preceding Business Day to but excluding such Business Day and
the denominator of which is the actual number of days in the year,
(ii)  2.0% per annum and (iii) the Adjusted Invested Amount as  of
the  end of the preceding Business Day (the "Servicing Fee").  The
Servicing Fee will be paid in the manner set forth in the  Pooling
and   Servicing   Agreement.   The  remainder  of  the   servicing
compensation  will be allocable to the Transferor Amount  and  the
Certificateholders of all other Series, and the  Trustee  and  the
Investor  Certificateholders will not have any obligation  to  pay
such portion of the servicing compensation.

       As  described  in  the  Pooling  and  Servicing  Agreement,
Principal  Collections with respect to any Business  Day  will  be
allocated on the basis of the aggregate Investor Percentage of all
Series and the Transferor Percentage with respect to the Principal
Collections.

      Subject  to  the  Pooling and Servicing  Agreement  and  the
Supplement, payments of principal are limited to the unpaid  Class
A  Invested  Amount of the Class A Variable Funding  Certificates,
which  may be less than the unpaid balance of the Class A Variable
Funding  Certificates pursuant to the terms  of  the  Pooling  and
Servicing  Agreement  and the Supplement.  All  principal  of  and
interest on the Class A Variable Funding Certificates is  due  and
payable no later than July 31, 2004, unless a different date shall
be  set  forth  in  an  Extension Notice (the "Series  Termination
Date").  After the Series Termination Date, neither the Trust  nor
the  Transferor  will  have any further obligation  to  distribute
principal   or   interest  on  the  Class   A   Variable   Funding
Certificates.   In the event that the Class A Invested  Amount  is
greater than zero on the Series Termination Date, the Trustee will
sell  or  cause to be sold, to the extent necessary, an amount  of
Principal  Receivables and the related Finance Charge  Receivables
(or,  in some cases, interests therein) up to 110% of the Class  A
Invested  Amount,  the Class B Invested Amount  and  the  Class  C
Invested  Amount at the close of business on such  date  (but  not
more  than  the  total  amount  of Receivables  allocable  to  the
Investor  Certificates  determined pursuant  to  the  Pooling  and
Servicing  Agreement), and shall pay the proceeds to the  Class  A
Certificateholders  pro  rata in final  payment  of  the  Class  A
Variable  Funding  Certificates, then  to  the  Class  B  Variable
Funding Certificateholders pro rata in final payment of the  Class
B   Variable  Funding  Certificates  and  then  to  the  Class   C
Certificateholders  pro  rata in final  payment  of  the  Class  C
Certificates.

      The transfer of this Certificate shall be registered in  the
Certificate  Register  upon  surrender  of  this  Certificate  for
registration of transfer at any office or agency maintained by the
Transfer  Agent and Registrar accompanied by a written  instrument
of transfer in a form satisfactory to the Trustee and the Transfer
Agent and Registrar duly executed by the Certificateholder or such
Certificateholder's attorney-in-fact duly authorized  in  writing,
and   thereupon   one  or  more  new  Class  A  Variable   Funding
Certificates  of  authorized  denominations  and  for   the   same
aggregate  fractional Undivided Interests will be  issued  to  the
designated transferee or transferees.

      As  provided  in  the  Pooling and Servicing  Agreement  and
certain limitations therein and herein set forth, Class A Variable
Funding  Certificates are exchangeable for new  Class  A  Variable
Funding   Certificates   evidencing  like   aggregate   fractional
undivided interests, as requested by the Class A Certificateholder
surrendering  such  Class  A Variable  Funding  Certificates.   No
service  charge  may  be  imposed for any such  exchange  but  the
Transfer  Agent  and  Registrar  may  require  payment  of  a  sum
sufficient to cover any tax or other governmental charge that  may
be imposed in connection therewith.

      The  Trustee,  the Paying Agent and the Transfer  Agent  and
Registrar, and any agent of any of them, may treat the  person  in
whose name this Certificate is registered as the owner hereof  for
all  purposes, and neither the Trustee, the Paying Agent  and  the
Transfer Agent and Registrar, nor any agent of any of them  or  of
any  such agent shall be affected by notice to the contrary except
in  certain  circumstances described in the Pooling and  Servicing
Agreement.

     The Pooling and Servicing Agreement and the Supplement may be
amended from time to time by the Servicer, the Transferor and  the
Trustee,   without   the  consent  of   any   of   the   Class   A
Certificateholders, to cure any ambiguity, to revise any  exhibits
or  schedules (other than Schedule 1) of the Pooling and Servicing
Agreement,  to correct or supplement any provisions therein  which
may  be  inconsistent with any other provisions therein or to  add
any  other provisions with respect to matters or questions  raised
under  the Pooling and Servicing Agreement or the Supplement which
shall  not be inconsistent with the provisions of the Pooling  and
Servicing  Agreement  or the Supplement; provided,  however,  that
such  action  shall  not, as evidenced by an Opinion  of  Counsel,
adversely affect in any material respect the interests of  any  of
the  Investor  Certificateholders. Additionally, the  Pooling  and
Servicing Agreement and the Supplement may be amended from time to
time by the Servicer, the Transferor and the Trustee, without  the
consent  of any of the Class A Certificateholders, to  add  to  or
change  any  of  the  provisions  of  the  Pooling  and  Servicing
Agreement  (i)  to  provide  that  Bearer  Certificates   may   be
registrable   as  to  principal,  to  change  or   eliminate   any
restrictions on the payment of principal of (or premium,  if  any)
or  any  interest on Bearer Certificates to comply with the Bearer
Rules, to permit Bearer Certificates to be issued in exchange  for
Registered  Certificates (if then permitted by the Bearer  Rules),
to  permit Bearer Certificates to be issued in exchange for Bearer
Certificates  of other authorized denominations or to  permit  the
issuance  of  Certificates  in  uncertificated  form  or  (ii)  to
restrict  or  eliminate  in  any way  the  Transferor's  right  to
designate Removed Accounts and to remove from the Trust all of the
Trust's right, title and interest in, to and under the Receivables
in  such Removed Accounts pursuant to Section 2 of the Pooling and
Servicing  Agreement.  The Trustee may, but shall not be obligated
to,  enter  into  any such amendment which affects  the  Trustee's
rights,  duties  or  immunities under the  Pooling  and  Servicing
Agreement or otherwise.

      The  Pooling  and Servicing Agreement (and any  schedule  or
exhibit  thereto) and the Supplement (and any schedule or  exhibit
thereto)  may  also be amended from time to time by the  Servicer,
the  Transferor and the Trustee, without the consent of any of the
Class  A  Certificateholders,  for  the  purpose  of  adding   any
provisions to or changing in any manner or eliminating any of  the
provisions  of  the  Pooling  and  Servicing  Agreement   or   the
Supplement,  or  of  modifying in any manner  the  rights  of  the
Holders  of  the  Class A Variable Funding Certificates;  provided
that (i) the Servicer shall have provided an Officer's Certificate
to  the  Trustee  to  the  effect that  such  amendment  will  not
materially   and   adversely   affect   the   interests   of   the
Certificateholders, (ii) such amendment shall not, as evidenced by
an  Opinion  of  Counsel, cause the Trust to be characterized  for
U.S.  federal income tax purposes as an association taxable  as  a
corporation or otherwise have any material adverse impact  on  the
U.S.  federal  income  taxation of the Class  A  Variable  Funding
Certificates  or  the  Class A Certificateholders  and  (iii)  the
Servicer  shall  have  provided at least ten Business  Days  prior
written  notice to each Rating Agency of such amendment and  shall
have received written confirmation from each Rating Agency to  the
effect that the then current rating of any Series or any Class  of
any  Series will not be reduced or withdrawn as a result  of  such
amendment; provided, further, that such amendment shall not reduce
in any manner the amount of, or delay the timing of, distributions
which  are  required  to be made on any Class A  Variable  Funding
Certificate   without  the  consent  of  the   related   Class   A
Certificateholder,  change the definition  of  or  the  manner  of
calculating the interest of any Investor Certificateholder of such
Series    without   the   consent   of   the   related    Investor
Certificateholder or reduce the percentage pursuant  to  the  next
succeeding paragraph required to consent to any such amendment, in
each   case   without   the  consent   of   all   such   Class   A
Certificateholders.

      The  Pooling and Servicing Agreement and the Supplement  may
also  be amended from time to time by the Servicer, the Transferor
and  the  Trustee  with  the consent of the  Holders  of  Investor
Certificates evidencing Undivided Interests aggregating  not  less
than  66-2/3%  of  the Invested Amount of each  and  every  Series
adversely affected, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the
Pooling and Servicing Agreement or of modifying in any manner  the
rights  of  the  Investor Certificateholders of  any  Series  then
issued  and outstanding; provided, however, that no such amendment
shall  (i) reduce in any manner the amount of, or delay the timing
of,  distributions which are required to be made on  any  Investor
Certificate  of  any  Series without the consent  of  the  related
Investor Certificateholders; (ii) change the definition of or  the
manner    of   calculating   the   interest   of   any    Investor
Certificateholder of any Series without the consent of the related
Investor   Certificateholder  or  (iii)   reduce   the   aforesaid
percentage required to consent to any such amendment, in each case
without  the  consent  of  all  such Investor  Certificateholders;
provided,   further,  that  for  the  purposes  of  the  Officer's
Certificate referred to in clause (i) above, any action  taken  in
order to enable the Trust or a portion thereof to elect to qualify
as  a  FASIT  (or comparable tax entity for the securitization  of
financial assets) in accordance with the Internal Revenue Code  of
1986,  as amended, shall be deemed not to materially and adversely
affect the interest of the Certificateholders.

      THIS  CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH  AND
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

      Unless  the  certificate of authentication hereon  has  been
executed by or on behalf of the Trustee, by manual signature, this
Certificate shall not be entitled to any benefit under the Pooling
and Servicing Agreement, or be valid for any purpose.

       IN   WITNESS  WHEREOF,  the  Transferor  has  caused   this
Certificate to be duly executed under its official seal.

                         PRIME II RECEIVABLES CORPORATION


                         By:_________________________________
                               Name:
                               Title:



                   CERTIFICATE OF AUTHENTICATION

      This  is  one  of the Class A Variable Funding  Certificates
referred   to  in  the  within-mentioned  Pooling  and   Servicing
Agreement.

                         THE CHASE MANHATTAN BANK,
                            as Trustee


                         By:_____________________________
                              Authorized Signatory






                                                       Exhibit A-2


          [FORM OF CLASS B VARIABLE FUNDING CERTIFICATE]


     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT  OF 1933, AS AMENDED (THE "SECURITIES ACT"), IN RELIANCE  UPON
EXEMPTIONS  PROVIDED BY THE SECURITIES ACT.  NO  RESALE  OR  OTHER
TRANSFER OF THIS CERTIFICATE MAY BE MADE EXCEPT (A) PURSUANT TO AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT, (B)  IN
A  TRANSACTION  EXEMPT FROM THE REGISTRATION REQUIREMENTS  OF  THE
SECURITIES ACT AND APPLICABLE STATE SECURITIES OR "BLUE SKY" LAWS.
NEITHER  THE  TRANSFEROR NOR THE TRUSTEE IS OBLIGATED TO  REGISTER
THE  CERTIFICATES UNDER THE SECURITIES ACT OR ANY OTHER SECURITIES
OR "BLUE SKY" LAW.

      EACH  HOLDER OF THIS CERTIFICATE OR AN INTEREST THEREIN,  BY
ACCEPTING  AND  HOLDING  THIS  CERTIFICATE,  IS  DEEMED  TO   HAVE
REPRESENTED  AND WARRANTED THAT IT IS NOT (I) AN EMPLOYEE  BENEFIT
PLAN  AS DEFINED IN SECTION 3(3) OF ERISA) THAT IS SUBJECT TO  THE
PROVISIONS  OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN  SECTION
4975(E)(l)  OF THE INTERNAL REVENUE CODE OF 1986, AS  AMENDED,  OR
(III)  ANY  ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS  BY
REASON OF A PLAN'S INVESTMENT IN THE ENTITY.


No.       ___% Percentage Interest


                 PRIME CREDIT CARD MASTER TRUST II
               CLASS B VARIABLE FUNDING CERTIFICATE,
                           SERIES 1999-1


      Evidencing an undivided interest in a trust, the  corpus  of
which  consists of receivables generated from time to time in  the
ordinary course of business from a portfolio of consumer revolving
credit  card accounts generated or to be generated by FDS National
Bank  ("FDSNB")  and other assets and interests  constituting  the
Trust under the Pooling and Servicing Agreement described below.

      (Not  an  interest in or a recourse obligation of  Prime  II
Receivables  Corporation,  FDSNB or any  affiliate  of  either  of
them.)

       This   certifies  that  ____________________________   (the
"Certificateholder")  is  the registered  owner  of  a  fractional
undivided interest in the Prime Credit Card Master Trust  II  (the
"Trust")  issued pursuant to the Pooling and Servicing  Agreement,
dated   as  of  January  22,  1997  (the  "Pooling  and  Servicing
Agreement,"  such  term  to include any  amendment  or  Supplement
thereto)  by  and  among  Prime  II  Receivables  Corporation,  as
Transferor   (the   "Transferor"),   FDSNB,   as   Servicer   (the
"Servicer"),  and  The  Chase  Manhattan  Bank,  as  Trustee  (the
"Trustee"),  and  the  Series 1999-1 Variable Funding  Supplement,
dated as of July 6, 1999 (the "Supplement"), among the Transferor,
the Servicer and the Trustee.  The corpus of the Trust consists of
all of the Transferor's right, title and interest in, to and under
the Trust Property.  The Certificateholder is entitled to payments
from  time  to  time  as  provided in the  Pooling  and  Servicing
Agreement.

      The  holder  of  this  Certificate on any  Business  Day  is
entitled  to payment in an amount equal to its pro rata share  (as
provided in the Pooling and Servicing Agreement) of (a) the  Class
B  Initial  Invested  Amount  plus (b)  an  amount  equal  to  the
aggregate principal amount of any VFC Additional Class B  Invested
Amount purchased by the Class B Certificateholders through the end
of  the  preceding Business Day pursuant to Section  6.15  of  the
Pooling and Servicing Agreement minus (c) the aggregate amount  of
principal payments made to the Class B Certificateholders prior to
such Business Day.

      This  Certificate does not purport to summarize the  Pooling
and  Servicing Agreement and reference is made to the Pooling  and
Servicing Agreement for information with respect to the interests,
rights,  benefits,  obligations, proceeds,  and  duties  evidenced
hereby  and the rights, duties and obligations of the Trustee.   A
copy  of the Pooling and Servicing Agreement may be requested from
the Trustee by writing to the Trustee at 450 West 33rd Street, New
York,  New York 10001, Attention: Corporate Trustee Administration
Department.   To  the extent not defined herein,  the  capitalized
terms  used  herein  have the meanings ascribed  to  them  in  the
Pooling  and Servicing Agreement.  This Certificate is  one  of  a
series of Certificates entitled "Prime Credit Card Master Trust II
Class  B Variable Funding Certificates, Series 1999-1" (the "Class
B  Variable  Funding  Certificates"), each of which  represents  a
fractional  undivided interest in the Trust, and is  issued  under
and  is  subject  to the terms, provisions and conditions  of  the
Pooling  and  Servicing Agreement, to which Pooling and  Servicing
Agreement, as amended from time to time, the Certificateholder  by
virtue  of  the  acceptance  hereof  assents  and  by  which   the
Certificateholder is bound.

      The  Series 1999-1 Certificates are issued in three classes,
the  Class  A Variable Funding Certificates, the Class B  Variable
Funding Certificates (of which this certificate is one), which are
subordinated  to  the  Class A Variable  Funding  Certificates  in
certain  rights of payment as described in the Agreement  and  the
Class  C  Certificates,  which are subordinated  to  the  Class  A
Variable  Funding  Certificates  and  Class  B  Variable   Funding
Certificates  in  certain rights of payment as  described  in  the
Agreement.

      A  portion  of  the aggregate Receivables in  the  Trust  as
determined pursuant to the Pooling and Servicing Agreement will be
treated  as  Finance  Charge  Receivables.   Such  amount  may  be
adjusted  from  time  to  time pursuant to  the  Supplement.   The
remainder  of  such  Receivables  will  be  treated  as  Principal
Receivables.

      Each  holder  of a Class B Variable Funding  Certificate  (a
"Class B Certificateholder") or any interest therein by acceptance
of  its  Certificate or any interest therein, agrees to treat  the
Class  B  Variable Funding Certificates for purposes  of  federal,
state  and  local  income or franchise taxes  and  any  other  tax
imposed  on  or  measured  by  income,  as  indebtedness  of   the
Transferor to the extent permitted by law.

      The  Trust's assets are allocated in part to the holders  of
the Investor Certificates (the "Investor Certificateholders") with
the remainder allocated to holders of other Series of Certificates
issued  by the Trust, if any, and to the Transferor.  In  addition
to   the   Investor   Certificates,  an  Exchangeable   Transferor
Certificate  will be issued pursuant to the Pooling and  Servicing
Agreement  and  will represent the Transferor's  Interest  in  the
Trust.  The Exchangeable Transferor Certificate will represent the
interest  in  the  Receivables  not represented  by  the  Investor
Certificates   or   any   other  Series  of   Certificates.    The
Exchangeable  Transferor  Certificate  may  be  exchanged  by  the
Transferor pursuant to the Pooling and Servicing Agreement for one
or  more  Series  of  Certificates  and  a  reissued  Exchangeable
Transferor  Certificate  upon  the conditions  set  forth  in  the
Pooling  and  Servicing  Agreement.  In addition,  to  the  extent
permitted   for  any  Series  of  Certificates  by   the   related
Supplement, the Certificateholders of such Series may tender their
Certificates  and  the  Transferor  may  tender  the  Exchangeable
Transferor  Certificate in exchange for  one  or  more  Series  of
Certificates and a reissued Exchangeable Transferor Certificate.

      The  aggregate  interest  in the Trust  represented  by  the
Investor Certificates at any time shall not exceed an amount equal
to  the Invested Amount at such time.  The Initial Invested Amount
is  $___________.  The aggregate interest in the Trust represented
by the Class B Variable Funding Certificates at any time shall not
exceed  an  amount equal to the Class B Invested  Amount  at  such
time.  The Class B Initial Invested Amount is $___________.

      Interest will accrue on the unpaid principal amount  of  the
Class B Variable Funding Certificates at a per annum rate equal to
the  Class  B  Certificate Rate and will  be  calculated  on  each
Business Day based on the product of the Class B Certificate  Rate
and  the  outstanding principal balance of the  Class  B  Variable
Funding Certificates on such Business Day.

      If on any Determination Date the Series Default and Dilution
Amount  for  the preceding Monthly Period exceeded  the  aggregate
amount  of  Finance  Charge Collections  applied  to  the  payment
thereof and the Available Reserve Amount, and the amount of Excess
Finance  Charge Collections and Reallocated Principal  Collections
allocated  thereto, then a portion of the Class C Invested  Amount
will be reduced by an amount equal to such deficiency (but not  in
excess  of the Series Default and Dilution Amount for such Monthly
Period) to avoid a charge-off with respect to the Class A Variable
Funding Certificates or Class B Variable Funding Certificates.  If
the Class C Invested Amount is reduced to zero, then a portion  of
the  Class B Invested Amount will be reduced by an amount by which
the  Class  C Invested Amount would have been reduced  below  zero
(but  not  in excess of the Class A/B Default and Dilution  Amount
for  such  Monthly  Period).   If the Class B Invested  Amount  is
reduced  to  zero, then a portion of the Class A  Invested  Amount
will  be reduced by an amount by which the Class B Invested Amount
would have been reduced below zero (but not in excess of the Class
A Default and Dilution Amount for such Monthly Period).

       The   Servicer,  is  entitled  to  receive   as   servicing
compensation  a servicing fee in an amount equal to, with  respect
to  each  Series, the product of (i) a fraction, the numerator  of
which  is  the  actual  number of days  in  the  measuring  period
specified  in the applicable Series Supplement and the denominator
of  which  is  the  actual number of days in the  year,  (ii)  the
applicable Series Servicing Fee Percentage and (iii) the  Invested
Amount as of the end of the date of determination for such payment
as  specified in the applicable Series Supplement.  The  share  of
the  Servicing Fee allocable to the Investor Certificates for  any
Business  Day  is  equal to the product of  (i)  a  fraction,  the
numerator of which is the actual number of days from and including
the  preceding Business Day to but excluding such Business Day and
the  denominator of which is the actual number of days in a  year,
(ii)  2.0% per annum and (iii) the Adjusted Invested Amount as  of
the  end of the preceding Business Day (the "Servicing Fee").  The
Servicing Fee will be paid in the manner set forth in the  Pooling
and   Servicing   Agreement.   The  remainder  of  the   servicing
compensation  will be allocable to the Transferor Amount  and  the
Certificateholders of all other Series, and the  Trustee  and  the
Investor  Certificateholders will not have any obligation  to  pay
such portion of the servicing compensation.

       As  described  in  the  Pooling  and  Servicing  Agreement,
Principal  Collections with respect to any Business  Day  will  be
allocated on the basis of the aggregate Investor Percentage of all
Series and the Transferor Percentage with respect to the Principal
Collections.

      Subject  to  the  Pooling and Servicing  Agreement  and  the
Supplement, payments of principal are limited to the unpaid  Class
B  Invested  Amount of the Class B Variable Funding  Certificates,
which  may be less than the unpaid balance of the Class B Variable
Funding  Certificates pursuant to the terms  of  the  Pooling  and
Servicing  Agreement  and the Supplement.  All  principal  of  and
interest on the Class B Variable Funding Certificates is  due  and
payable no later than July 31, 2004, unless a different date shall
be  set  forth  in  an  Extension Notice (the "Series  Termination
Date").  After the Series Termination Date, neither the Trust  nor
the  Transferor  will  have any further obligation  to  distribute
principal   or   interest  on  the  Class   B   Variable   Funding
Certificates.   In the event that the Class B Invested  Amount  is
greater than zero on the Series Termination Date, the Trustee will
sell  or  cause to be sold, to the extent necessary, an amount  of
Principal  Receivables and the related Finance Charge  Receivables
(or,  in some cases, interests therein) up to 110% of the Class  A
Invested  Amount,  the Class B Invested Amount  and  the  Class  C
Invested  Amount at the close of business on such  date  (but  not
more  than  the  total  amount  of Receivables  allocable  to  the
Investor  Certificates  determined pursuant  to  the  Pooling  and
Servicing  Agreement), and shall pay the proceeds to the  Class  A
Certificateholders  pro  rata in final  payment  of  the  Class  A
Variable  Funding  Certificates, then  to  the  Class  B  Variable
Funding Certificateholders pro rata in final payment of the  Class
B   Variable  Funding  Certificates  and  then  to  the  Class   C
Certificateholders  pro  rata in final  payment  of  the  Class  C
Certificates.

      The transfer of this Certificate shall be registered in  the
Certificate  Register  upon  surrender  of  this  Certificate  for
registration of transfer at any office or agency maintained by the
Transfer  Agent and Registrar accompanied by a written  instrument
of transfer in a form satisfactory to the Trustee and the Transfer
Agent and Registrar duly executed by the Certificateholder or such
Certificateholder's attorney-in-fact duly authorized  in  writing,
and   thereupon   one  or  more  new  Class  B  Variable   Funding
Certificates  of  authorized  denominations  and  for   the   same
aggregate  fractional Undivided Interests will be  issued  to  the
designated transferee or transferees.

      As  provided  in  the  Pooling and Servicing  Agreement  and
certain limitations therein and herein set forth, Class B Variable
Funding  Certificates are exchangeable for new  Class  B  Variable
Funding   Certificates   evidencing  like   aggregate   fractional
undivided interests, as requested by the Class B Certificateholder
surrendering  such  Class  B Variable  Funding  Certificates.   No
service  charge  may  be  imposed for any such  exchange  but  the
Transfer  Agent  and  Registrar  may  require  payment  of  a  sum
sufficient to cover any tax or other governmental charge that  may
be imposed in connection therewith.

      The  Trustee,  the Paying Agent and the Transfer  Agent  and
Registrar, and any agent of any of them, may treat the  person  in
whose name this Certificate is registered as the owner hereof  for
all  purposes, and neither the Trustee, the Paying Agent  and  the
Transfer Agent and Registrar, nor any agent of any of them  or  of
any  such agent shall be affected by notice to the contrary except
in  certain  circumstances described in the Pooling and  Servicing
Agreement.

     The Pooling and Servicing Agreement and the Supplement may be
amended from time to time by the Servicer, the Transferor and  the
Trustee,   without   the  consent  of   any   of   the   Class   B
Certificateholders, to cure any ambiguity, to revise any  exhibits
or  schedules (other than Schedule 1) of the Pooling and Servicing
Agreement,  to correct or supplement any provisions therein  which
may  be  inconsistent with any other provisions therein or to  add
any  other provisions with respect to matters or questions  raised
under  the Pooling and Servicing Agreement or the Supplement which
shall  not be inconsistent with the provisions of the Pooling  and
Servicing  Agreement  or the Supplement; provided,  however,  that
such  action  shall  not, as evidenced by an Opinion  of  Counsel,
adversely affect in any material respect the interests of  any  of
the  Investor  Certificateholders. Additionally, the  Pooling  and
Servicing Agreement and the Supplement may be amended from time to
time by the Servicer, the Transferor and the Trustee, without  the
consent  of any of the Class B Certificateholders, to  add  to  or
change  any  of  the  provisions  of  the  Pooling  and  Servicing
Agreement  (i)  to  provide  that  Bearer  Certificates   may   be
registrable   as  to  principal,  to  change  or   eliminate   any
restrictions on the payment of principal of (or premium,  if  any)
or  any  interest on Bearer Certificates to comply with the Bearer
Rules, to permit Bearer Certificates to be issued in exchange  for
Registered  Certificates (if then permitted by the Bearer  Rules),
to  permit Bearer Certificates to be issued in exchange for Bearer
Certificates  of other authorized denominations or to  permit  the
issuance  of  Certificates  in  uncertificated  form  or  (ii)  to
restrict  or  eliminate  in  any way  the  Transferor's  right  to
designate Removed Accounts and to remove from the Trust all of the
Trust's right, title and interest in, to and under the Receivables
in  such Removed Accounts pursuant to Section 2 of the Pooling and
Servicing  Agreement.  The Trustee may, but shall not be obligated
to,  enter  into  any such amendment which affects  the  Trustee's
rights,  duties  or  immunities under the  Pooling  and  Servicing
Agreement or otherwise.

      The  Pooling  and Servicing Agreement (and any  schedule  or
exhibit  thereto) and the Supplement (and any schedule or  exhibit
thereto)  may  also be amended from time to time by the  Servicer,
the  Transferor and the Trustee, without the consent of any of the
Class  B  Certificateholders,  for  the  purpose  of  adding   any
provisions to or changing in any manner or eliminating any of  the
provisions  of  the  Pooling  and  Servicing  Agreement   or   the
Supplement,  or  of  modifying in any manner  the  rights  of  the
Holders  of  the  Class B Variable Funding Certificates;  provided
that (i) the Servicer shall have provided an Officer's Certificate
to  the  Trustee  to  the  effect that  such  amendment  will  not
materially   and   adversely   affect   the   interests   of   the
Certificateholders, (ii) such amendment shall not, as evidenced by
an  Opinion  of  Counsel, cause the Trust to be characterized  for
U.S.  federal income tax purposes as an association taxable  as  a
corporation or otherwise have any material adverse impact  on  the
U.S.  federal  income  taxation of the Class  B  Variable  Funding
Certificates  or  the  Class B Certificateholders  and  (iii)  the
Servicer  shall  have  provided at least ten Business  Days  prior
written  notice to each Rating Agency of such amendment and  shall
have received written confirmation from each Rating Agency to  the
effect that the then current rating of any Series or any Class  of
any  Series will not be reduced or withdrawn as a result  of  such
amendment; provided, further, that such amendment shall not reduce
in any manner the amount of, or delay the timing of, distributions
which  are  required  to be made on any Class B  Variable  Funding
Certificate   without  the  consent  of  the   related   Class   B
Certificateholder,  change the definition  of  or  the  manner  of
calculating the interest of any Investor Certificateholder of such
Series    without   the   consent   of   the   related    Investor
Certificateholder or reduce the percentage pursuant  to  the  next
succeeding paragraph required to consent to any such amendment, in
each   case   without   the  consent   of   all   such   Class   B
Certificateholders.

      The  Pooling and Servicing Agreement and the Supplement  may
also  be amended from time to time by the Servicer, the Transferor
and  the  Trustee  with  the consent of the  Holders  of  Investor
Certificates evidencing Undivided Interests aggregating  not  less
than  66-2/3%  of  the Invested Amount of each  and  every  Series
adversely affected, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the
Pooling and Servicing Agreement or of modifying in any manner  the
rights  of  the  Investor Certificateholders of  any  Series  then
issued  and outstanding; provided, however, that no such amendment
shall  (i) reduce in any manner the amount of, or delay the timing
of,  distributions which are required to be made on  any  Investor
Certificate  of  any  Series without the consent  of  the  related
Investor Certificateholders; (ii) change the definition of or  the
manner    of   calculating   the   interest   of   any    Investor
Certificateholder of any Series without the consent of the related
Investor   Certificateholder  or  (iii)   reduce   the   aforesaid
percentage required to consent to any such amendment, in each case
without  the  consent  of  all  such Investor  Certificateholders;
provided,   further,  that  for  the  purposes  of  the  Officer's
Certificate referred to in clause (i) above, any action  taken  in
order to enable the Trust or a portion thereof to elect to qualify
as  a  FASIT  (or comparable tax entity for the securitization  of
financial assets) in accordance with the Internal Revenue Code  of
1986,  as amended, shall be deemed not to materially and adversely
affect the interest of the Certificateholders.

      THIS  CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH  AND
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

      Unless  the  certificate of authentication hereon  has  been
executed by or on behalf of the Trustee, by manual signature, this
Certificate shall not be entitled to any benefit under the Pooling
and Servicing Agreement, or be valid for any purpose.

       IN   WITNESS  WHEREOF,  the  Transferor  has  caused   this
Certificate to be duly executed under its official seal.


                         PRIME II RECEIVABLES CORPORATION


                         By:_________________________________
                               Name:
                               Title:




                   CERTIFICATE OF AUTHENTICATION


      This  is  one  of the Class B Variable Funding  Certificates
referred   to  in  the  within-mentioned  Pooling  and   Servicing
Agreement.


                         THE CHASE MANHATTAN BANK,
                            as Trustee


                         By:_____________________________
                               Authorized Signatory





                                                       Exhibit A-3

                   [FORM OF CLASS C CERTIFICATE]


     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT  OF 1933, AS AMENDED (THE "SECURITIES ACT"), IN RELIANCE  UPON
EXEMPTIONS  PROVIDED BY THE SECURITIES ACT.  NO  RESALE  OR  OTHER
TRANSFER OF THIS CERTIFICATE MAY BE MADE EXCEPT (A) PURSUANT TO AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT, (B)  IN
A  TRANSACTION  EXEMPT FROM THE REGISTRATION REQUIREMENTS  OF  THE
SECURITIES ACT AND APPLICABLE STATE SECURITIES OR "BLUE SKY" LAWS.
NEITHER  THE  TRANSFEROR NOR THE TRUSTEE IS OBLIGATED TO  REGISTER
THE  CERTIFICATES UNDER THE SECURITIES ACT OR ANY OTHER SECURITIES
OR "BLUE SKY" LAW.

      EACH  HOLDER OF THIS CERTIFICATE OR AN INTEREST THEREIN,  BY
ACCEPTING  AND  HOLDING  THIS  CERTIFICATE,  IS  DEEMED  TO   HAVE
REPRESENTED  AND WARRANTED THAT IT IS NOT (I) AN EMPLOYEE  BENEFIT
PLAN  AS DEFINED IN SECTION 3(3) OF ERISA) THAT IS SUBJECT TO  THE
PROVISIONS  OF TITLE I OF ERISA, (II) A PLAN DESCRIBED IN  SECTION
4975(E)(l)  OF THE INTERNAL REVENUE CODE OF 1986, AS  AMENDED,  OR
(III)  ANY  ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS  BY
REASON OF A PLAN'S INVESTMENT IN THE ENTITY.


No.       ___% Percentage Interest


                 PRIME CREDIT CARD MASTER TRUST II
                       CLASS C CERTIFICATE,
                           SERIES 1999-1


      Evidencing an undivided interest in a trust, the  corpus  of
which  consists of receivables generated from time to time in  the
ordinary course of business from a portfolio of consumer revolving
credit  card accounts generated or to be generated by FDS National
Bank  ("FDSNB")  and other assets and interests  constituting  the
Trust under the Pooling and Servicing Agreement described below.

      (Not  an  interest in or a recourse obligation of  Prime  II
Receivables  Corporation,  FDSNB or any  affiliate  of  either  of
them.)


       This   certifies  that  ____________________________   (the
"Certificateholder")  is  the registered  owner  of  a  fractional
undivided interest in the Prime Credit Card Master Trust  II  (the
"Trust")  issued pursuant to the Pooling and Servicing  Agreement,
dated   as  of  January  22,  1997  (the  "Pooling  and  Servicing
Agreement,"  such  term  to include any  amendment  or  Supplement
thereto)  by  and  among  Prime  II  Receivables  Corporation,  as
Transferor   (the   "Transferor"),   FDSNB,   as   Servicer   (the
"Servicer"),  and  The  Chase  Manhattan  Bank,  as  Trustee  (the
"Trustee"),  and  the  Series 1999-1 Variable Funding  Supplement,
dated as of July 6, 1999 (the "Supplement"), among the Transferor,
the Servicer and the Trustee.  The corpus of the Trust consists of
all of the Transferor's right, title and interest in, to and under
the Trust Property.  The Certificateholder is entitled to payments
from  time  to  time  as  provided in the  Pooling  and  Servicing
Agreement.

      The  holder  of  this  Certificate on any  Business  Day  is
entitled  to payment in an amount equal to its pro rata share  (as
provided in the Pooling and Servicing Agreement) of (a) the  Class
C  Initial  Invested  Amount  plus (b)  an  amount  equal  to  the
aggregate principal amount of any VFC Additional Class C  Invested
Amount purchased by the Class C Certificateholders through the end
of  the  preceding Business Day pursuant to Section  6.15  of  the
Pooling and Servicing Agreement minus (c) the aggregate amount  of
principal payments to the Class C Certificateholders prior to such
Business Day.

      This  Certificate does not purport to summarize the  Pooling
and  Servicing Agreement and reference is made to the Pooling  and
Servicing Agreement for information with respect to the interests,
rights,  benefits,  obligations, proceeds,  and  duties  evidenced
hereby  and the rights, duties and obligations of the Trustee.   A
copy  of the Pooling and Servicing Agreement may be requested from
the Trustee by writing to the Trustee at 450 West 33rd Street, New
York,  New York 10001, Attention: Corporate Trustee Administration
Department.   To  the extent not defined herein,  the  capitalized
terms  used  herein  have the meanings ascribed  to  them  in  the
Pooling  and Servicing Agreement.  This Certificate is  one  of  a
series of Certificates entitled "Prime Credit Card Master Trust II
Class C Certificates, Series 1999-1" (the "Class C Certificates"),
each  of which represents a fractional undivided interest  in  the
Trust, and is issued under and is subject to the terms, provisions
and  conditions of the Pooling and Servicing Agreement,  to  which
Pooling and Servicing Agreement, as amended from time to time, the
Certificateholder by virtue of the acceptance hereof  assents  and
by which the Certificateholder is bound.

      The  Series 1999-1 Certificates are issued in three classes,
the  Class  A Variable Funding Certificates, the Class B  Variable
Funding  Certificates,  which  are subordinated  to  the  Class  A
Variable  Funding  Certificates in certain rights  of  payment  as
described in the Agreement and the Class C Certificates (of  which
this  certificate is one), which are subordinated to the  Class  A
Variable  Funding  Certificates  and  Class  B  Variable   Funding
Certificates  in  certain rights of payment as  described  in  the
Agreement.

      A  portion  of  the aggregate Receivables in  the  Trust  as
determined pursuant to the Pooling and Servicing Agreement will be
treated  as  Finance  Charge  Receivables.   Such  amount  may  be
adjusted  from  time  to  time pursuant to  the  Supplement.   The
remainder  of  such  Receivables  will  be  treated  as  Principal
Receivables.
       Each   holder  of  a  Class  C  Certificate  (a  "Class   C
Certificateholder") or any interest therein by acceptance  of  its
Certificate or any interest therein, agrees to treat the  Class  C
Certificates  for purposes of federal, state and local  income  or
franchise  taxes  and  any other tax imposed  on  or  measured  by
income,  as indebtedness of the Transferor to the extent permitted
by law.

      The  Trust's assets are allocated in part to the holders  of
the Investor Certificates (the "Investor Certificateholders") with
the remainder allocated to holders of other Series of Certificates
issued  by the Trust, if any, and to the Transferor.  In  addition
to   the   Investor   Certificates,  an  Exchangeable   Transferor
Certificate  will be issued pursuant to the Pooling and  Servicing
Agreement  and  will represent the Transferor's  Interest  in  the
Trust.  The Exchangeable Transferor Certificate will represent the
interest  in  the  Receivables  not represented  by  the  Investor
Certificates   or   any   other  Series  of   Certificates.    The
Exchangeable  Transferor  Certificate  may  be  exchanged  by  the
Transferor pursuant to the Pooling and Servicing Agreement for one
or  more  Series  of  Certificates  and  a  reissued  Exchangeable
Transferor  Certificate  upon  the conditions  set  forth  in  the
Pooling  and  Servicing  Agreement.  In addition,  to  the  extent
permitted   for  any  Series  of  Certificates  by   the   related
Supplement, the Certificateholders of such Series may tender their
Certificates  and  the  Transferor  may  tender  the  Exchangeable
Transferor  Certificate in exchange for  one  or  more  Series  of
Certificates and a reissued Exchangeable Transferor Certificate.

      The  aggregate  interest  in the Trust  represented  by  the
Investor Certificates at any time shall not exceed an amount equal
to  the Invested Amount at such time.  The Initial Invested Amount
is  $___________.  The aggregate interest in the Trust represented
by the Class C Certificates at any time shall not exceed an amount
equal  to the Class C Invested Amount at such time.  The  Class  C
Initial Invested Amount is $__________.

      Interest will accrue on the unpaid principal amount  of  the
Class  C  Certificates at a per annum rate equal to  the  Class  C
Certificate Rate and will be calculated on each Business Day based
on the product of the Class C Certificate Rate and the outstanding
principal  balance of the Class C Certificates  on  such  Business
Day.

      If on any Determination Date the Series Default and Dilution
Amount  for  the preceding Monthly Period exceeded  the  aggregate
amount  of  Finance  Charge Collections  applied  to  the  payment
thereof and the Available Reserve Amount, and the amount of Excess
Finance  Charge Collections and Reallocated Principal  Collections
allocated  thereto, then a portion of the Class C Invested  Amount
will be reduced by an amount equal to such deficiency (but not  in
excess  of the Series Default and Dilution Amount for such Monthly
Period) to avoid a charge-off with respect to the Class A Variable
Funding Certificates or Class B Variable Funding Certificates.  If
the Class C Invested Amount is reduced to zero, then a portion  of
the  Class B Invested Amount will be reduced by an amount by which
the  Class  C Invested Amount would have been reduced  below  zero
(but  not  in excess of the Class A/B Default and Dilution  Amount
for  such  Monthly  Period).   If the Class B Invested  Amount  is
reduced  to  zero, then a portion of the Class A  Invested  Amount
will  be reduced by an amount by which the Class B Invested Amount
would have been reduced below zero (but not in excess of the Class
A Default and Dilution Amount for such Monthly Period).

       The   Servicer,  is  entitled  to  receive   as   servicing
compensation  a servicing fee in an amount equal to, with  respect
to  each  Series, the product of (i) a fraction, the numerator  of
which  is  the  actual  number of days  in  the  measuring  period
specified  in the applicable Series Supplement and the denominator
of  which  is  the  actual number of days in the  year,  (ii)  the
applicable Series Servicing Fee Percentage and (iii) the  Adjusted
Invested  Amount  as of the end of the date of  determination  for
such  payment  as  specified in the applicable Series  Supplement.
The   share  of  the  Servicing  Fee  allocable  to  the  Investor
Certificates for any Business Day is equal to the product of (i) a
fraction, the numerator of which is the actual number of days from
and  including  the preceding Business Day to but  excluding  such
Business Day and the denominator of which is the actual number  of
days  in a year, (ii) 2.0% per annum and (iii) the Invested Amount
as of the end of the preceding Business Day (the "Servicing Fee").
The  Servicing  Fee will be paid in the manner set  forth  in  the
Pooling  and Servicing Agreement.  The remainder of the  servicing
compensation  will be allocable to the Transferor Amount  and  the
Certificateholders of all other Series, and the  Trustee  and  the
Investor  Certificateholders will not have any obligation  to  pay
such portion of the servicing compensation.

       As  described  in  the  Pooling  and  Servicing  Agreement,
Principal  Collections with respect to any Business  Day  will  be
allocated on the basis of the aggregate Investor Percentage of all
Series and the Transferor Percentage with respect to the Principal
Collections.

      Subject  to  the  Pooling and Servicing  Agreement  and  the
Supplement, payments of principal are limited to the unpaid  Class
C  Invested Amount of the Class C Certificates, which may be  less
than  the  unpaid balance of the Class C Certificates pursuant  to
the   terms  of  the  Pooling  and  Servicing  Agreement  and  the
Supplement.  All  principal  of  and  interest  on  the  Class   C
Certificates  is  due  and payable no later than  July  31,  2004,
unless  a different date shall be set forth in an Extension Notice
(the  "Series  Termination Date").  After the  Series  Termination
Date,  neither the Trust nor the Transferor will have any  further
obligation  to  distribute principal or interest on  the  Class  C
Certificates.   In the event that the Class C Invested  Amount  is
greater than zero on the Series Termination Date, the Trustee will
sell  or  cause to be sold, to the extent necessary, an amount  of
Principal  Receivables and the related Finance Charge  Receivables
(or,  in some cases, interests therein) up to 110% of the Class  A
Invested  Amount,  the Class B Invested Amount  and  the  Class  C
Invested  Amount at the close of business on such  date  (but  not
more  than  the  total  amount  of Receivables  allocable  to  the
Investor  Certificates  determined pursuant  to  the  Pooling  and
Servicing  Agreement), and shall pay the proceeds to the  Class  A
Certificateholders  pro  rata in final  payment  of  the  Class  A
Variable  Funding  Certificates, then  to  the  Class  B  Variable
Funding Certificateholders pro rata in final payment of the  Class
B   Variable  Funding  Certificates  and  then  to  the  Class   C
Certificateholders  pro  rata in final  payment  of  the  Class  C
Certificates.

      The transfer of this Certificate shall be registered in  the
Certificate  Register  upon  surrender  of  this  Certificate  for
registration of transfer at any office or agency maintained by the
Transfer  Agent and Registrar accompanied by a written  instrument
of transfer in a form satisfactory to the Trustee and the Transfer
Agent and Registrar duly executed by the Certificateholder or such
Certificateholder's attorney-in-fact duly authorized  in  writing,
and  thereupon one or more new Class C Certificates of  authorized
denominations  and  for  the same aggregate  fractional  Undivided
Interests   will  be  issued  to  the  designated  transferee   or
transferees.

      As  provided  in  the  Pooling and Servicing  Agreement  and
certain  limitations  therein  and  herein  set  forth,  Class   C
Certificates   are  exchangeable  for  new  Class  C  Certificates
evidencing  like  aggregate  fractional  undivided  interests,  as
requested by the Class C Certificateholder surrendering such Class
C  Certificates.  No service charge may be imposed  for  any  such
exchange but the Transfer Agent and Registrar may require  payment
of  a sum sufficient to cover any tax or other governmental charge
that may be imposed in connection therewith.

      The  Trustee,  the Paying Agent and the Transfer  Agent  and
Registrar, and any agent of any of them, may treat the  person  in
whose name this Certificate is registered as the owner hereof  for
all  purposes, and neither the Trustee, the Paying Agent  and  the
Transfer Agent and Registrar, nor any agent of any of them  or  of
any  such agent shall be affected by notice to the contrary except
in  certain  circumstances described in the Pooling and  Servicing
Agreement.

     The Pooling and Servicing Agreement and the Supplement may be
amended from time to time by the Servicer, the Transferor and  the
Trustee,   without   the  consent  of  any   of   the   Class    C
Certificateholders, to cure any ambiguity, to revise any  exhibits
or  schedules (other than Schedule 1) of the Pooling and Servicing
Agreement,  to correct or supplement any provisions therein  which
may  be  inconsistent with any other provisions therein or to  add
any  other provisions with respect to matters or questions  raised
under  the Pooling and Servicing Agreement or the Supplement which
shall  not be inconsistent with the provisions of the Pooling  and
Servicing  Agreement  or the Supplement; provided,  however,  that
such  action  shall  not, as evidenced by an Opinion  of  Counsel,
adversely affect in any material respect the interests of  any  of
the  Investor  Certificateholders. Additionally, the  Pooling  and
Servicing Agreement and the Supplement may be amended from time to
time by the Servicer, the Transferor and the Trustee, without  the
consent  of any of the Class C Certificateholders, to  add  to  or
change  any  of  the  provisions  of  the  Pooling  and  Servicing
Agreement  (i)  to  provide  that  Bearer  Certificates   may   be
registrable   as  to  principal,  to  change  or   eliminate   any
restrictions on the payment of principal of (or premium,  if  any)
or  any  interest on Bearer Certificates to comply with the Bearer
Rules, to permit Bearer Certificates to be issued in exchange  for
Registered  Certificates (if then permitted by the Bearer  Rules),
to  permit Bearer Certificates to be issued in exchange for Bearer
Certificates  of other authorized denominations or to  permit  the
issuance  of  Certificates  in  uncertificated  form  or  (ii)  to
restrict  or  eliminate  in  any way  the  Transferor's  right  to
designate Removed Accounts and to remove from the Trust all of the
Trust's right, title and interest in, to and under the Receivables
in  such Removed Accounts pursuant to Section 2 of the Pooling and
Servicing  Agreement.  The Trustee may, but shall not be obligated
to,  enter  into  any such amendment which affects  the  Trustee's
rights,  duties  or  immunities under the  Pooling  and  Servicing
Agreement or otherwise.

      The  Pooling  and Servicing Agreement (and any  schedule  or
exhibit  thereto) and the Supplement (and any schedule or  exhibit
thereto)  may  also be amended from time to time by the  Servicer,
the  Transferor and the Trustee, without the consent of any of the
Class  C  Certificateholders,  for  the  purpose  of  adding   any
provisions to or changing in any manner or eliminating any of  the
provisions  of  the  Pooling  and  Servicing  Agreement   or   the
Supplement,  or  of  modifying in any manner  the  rights  of  the
Holders  of  the  Class  C Certificates;  provided  that  (i)  the
Servicer  shall  have  provided an Officer's  Certificate  to  the
Trustee to the effect that such amendment will not materially  and
adversely  affect  the  interests of the Certificateholders,  (ii)
such  amendment shall not, as evidenced by an Opinion of  Counsel,
cause  the  Trust to be characterized for U.S. federal income  tax
purposes  as an association taxable as a corporation or  otherwise
have  any  material  adverse impact on  the  U.S.  federal  income
taxation   of   the  Class  C  Certificates   or   the   Class   C
Certificateholders and (iii) the Servicer shall have  provided  at
least ten Business Days prior written notice to each Rating Agency
of  such  amendment  and shall have received written  confirmation
from each Rating Agency to the effect that the then current rating
of  any  Series or any Class of any Series will not be reduced  or
withdrawn  as a result of such amendment; provided, further,  that
such  amendment shall not reduce in any manner the amount  of,  or
delay  the timing of, distributions which are required to be  made
on  any  Class  C Certificate without the consent of  the  related
Class  C Certificateholder, change the definition of or the manner
of  calculating the interest of any Investor Certificateholder  of
such   Series   without  the  consent  of  the  related   Investor
Certificateholder or reduce the percentage pursuant  to  the  next
succeeding paragraph required to consent to any such amendment, in
each   case   without   the  consent   of   all   such   Class   C
Certificateholders.

      The  Pooling and Servicing Agreement and the Supplement  may
also  be amended from time to time by the Servicer, the Transferor
and  the  Trustee  with  the consent of the  Holders  of  Investor
Certificates evidencing Undivided Interests aggregating  not  less
than  66-2/3%  of  the Invested Amount of each  and  every  Series
adversely affected, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the
Pooling and Servicing Agreement or of modifying in any manner  the
rights  of  the  Investor Certificateholders of  any  Series  then
issued  and outstanding; provided, however, that no such amendment
shall  (i) reduce in any manner the amount of, or delay the timing
of,  distributions which are required to be made on  any  Investor
Certificate  of  any  Series without the consent  of  the  related
Investor Certificateholders; (ii) change the definition of or  the
manner    of   calculating   the   interest   of   any    Investor
Certificateholder of any Series without the consent of the related
Investor   Certificateholder  or  (iii)   reduce   the   aforesaid
percentage required to consent to any such amendment, in each case
without  the  consent  of  all  such Investor  Certificateholders;
provided,   further,  that  for  the  purposes  of  the  Officer's
Certificate referred to in clause (i) above, any action  taken  in
order to enable the Trust or a portion thereof to elect to qualify
as  a  FASIT  (or comparable tax entity for the securitization  of
financial assets) in accordance with the Internal Revenue Code  of
1986,  as amended, shall be deemed not to materially and adversely
affect the interest of the Certificateholders.

      THIS  CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH  AND
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

      Unless  the  certificate of authentication hereon  has  been
executed by or on behalf of the Trustee, by manual signature, this
Certificate shall not be entitled to any benefit under the Pooling
and Servicing Agreement, or be valid for any purpose.

       IN   WITNESS  WHEREOF,  the  Transferor  has  caused   this
Certificate to be duly executed under its official seal.

                              PRIME II RECEIVABLES CORPORATION


                              By:_________________________________
                                    Name:
                                    Title:

                   CERTIFICATE OF AUTHENTICATION


      This  is one of the Class C Certificates referred to in  the
within-mentioned Pooling and Servicing Agreement.


                              THE CHASE MANHATTAN BANK,
                                as Trustee


                              By:_____________________________
                                    Authorized Signatory






                                                         EXHIBIT B

                     FORM OF EXTENSION NOTICE

         PRIME CREDIT CARD MASTER TRUST II, SERIES 1999-1


The  undersigned,  a duly authorized representative  of  Prime  II
Receivables Corporation, a Delaware corporation the "Transferor"),
as  Transferor  pursuant  to the Pooling and  Servicing  Agreement
dated   as  of  January  22,  1997  (the  "Pooling  and  Servicing
Agreement"),  by  and between the Transferor, as  transferor,  FDS
National  Bank,  as  Servicer  (the  "Servicer"),  and  The  Chase
Manhattan Bank, as trustee (the "Trustee"), as supplemented by the
Series  1999-1 Supplement, dated July 6, 1999 (the "Series  1999-1
Supplement"), by and between the Transferor, the Servicer and  the
Trustee, (the Pooling and Servicing Agreement, as supplemented  by
the  Series  1999-1  Supplement, or as the Pooling  and  Servicing
Agreement  may  from  time  to time be amended,  supplemented,  or
modified, the "Agreement"), does hereby notify the Trustee (or any
successor Trustee) and the Investor Certificateholders:

       A.    Capitalized  terms  used  but  not  defined  in  this
Certificate  shall have the respective meanings set forth  in  the
Agreement.   References herein to certain sections and subsections
are  references to the respective sections and subsections of  the
Agreement.

      B.   The undersigned is a Treasurer, Vice President or  more
senior officer of the Transferor who is duly authorized to execute
and deliver this Certificate on behalf of the Transferor.

      C.   This Certificate is being delivered pursuant to Section
6.16(a) of the Agreement.

      D.  The Transferor is the Transferor under the Agreement.

      E.  No Pay Out Event has occurred that has not been remedied
pursuant to the provisions of the Agreement.

      F.  The Certificate is being delivered to the Trustee on  or
before the date specified in subsection 6.16(a) for such delivery.

      G.  NOTIFICATION OF EXTENSION.

Pursuant  to subsection 6.16(a) and in respect of  [        ,    ]
(the "Current Extension Date"), the Transferor hereby notifies the
Trustee  and  the Investor Certificateholders of the  Transferor's
intention to extend the Revolving Period in respect of Series 1999-
1  on  the  Current Extension Date pursuant to the  provisions  of
Section 6.16, until the date set forth below (such extension,  the
"Extension").

      H.  REQUIREMENTS TO COMPLETE EXTENSION

      (1)   Annexed  hereto  is an election notice  (an  "Election
Notice") to be returned by any Investor Certificateholder electing
to  approve  the  Extension.   No  Extension  shall  occur  unless
Investor   Certificateholders  holding  at  least  the   aggregate
principal  amount of Class A Certificates and Class B Certificates
set  forth  below,  respectively, shall return  properly  executed
Election Notices approving the Extension by the Election Date  (as
defined  below).   Any  Investor  Certificateholder  electing   to
approve  the  Extension must deliver a properly executed  Election
Notice      at      the      office      of      the      Trustee,
[address]  on  or  before 3:00 p.m., [New York City]  time,  on  [
,     ] (the "Election Date").  Any Investor Certificateholder may
withdraw  any  Election Notice delivered by it to the  Trustee  by
notifying the Trustee in writing at the address set forth  in  the
previous sentence on or prior to the Election Date.

      (2)   The  minimum principal amount of Class A  Certificates
that must approve of the Extension before such Extension may occur
shall equal $              .

      (3)   The  minimum principal amount of Class B  Certificates
that must approve of the Extension before such Extension may occur
shall equal $             .

      (4)   THE EXTENSION SHALL NOT OCCUR UNTIL PRIOR SATISFACTION
OF  CERTAIN CONDITIONS PRECEDENT BY THE CLOSE OF BUSINESS  ON  THE
ELECTION  DATE,  INCLUDING THE APPROVAL OF SUCH EXTENSION  BY  THE
INVESTOR   CERTIFICATEHOLDERS  HOLDING  THE   REQUIRED   AGGREGATE
PRINCIPAL AMOUNT OF CLASS A AND CLASS B CERTIFICATES, THAT NO  PAY
OUT  EVENT SHALL HAVE OCCURRED AND BE CONTINUING, AND THAT CERTAIN
LEGAL  OPINIONS  AND RATING AGENCY CONFIRMATIONS SHALL  HAVE  BEEN
DELIVERED  TO THE TRANSFEROR AND THE TRUSTEE PURSUANT  TO  SECTION
6.16(b).  THE TRANSFEROR MAY IN ITS SOLE DISCRETION WITHDRAW  THIS
EXTENSION NOTICE AT ANY TIME ON OR PRIOR TO THE ELECTION  DATE  BY
DELIVERING  NOTICE OF SUCH WITHDRAWAL IN WRITING TO  THE  TRUSTEE.
IF  ANY  SUCH  NOTICE  OF WITHDRAWAL SHALL  BE  SO  DELIVERED,  NO
EXTENSION SHALL OCCUR.

      I.    NEW  PROVISIONS TO BECOME EFFECTIVE ON  THE  EXTENSION
DATE.

      (1)  The new Amortization Period Commencement Date shall  be
the earlier of (a) [ (b) the Pay Out Commencement Date.

      (2)   The  new  Extension Date shall  be  [                ,
].

      [(3)  The new Scheduled Series 1999-1 Termination Date shall
be [           ,        ].]

     [(4)  The following are additional provisions that will apply
to the Investor Certificates on and after the Extension Date:

                        INSERT PROVISIONS]

     J.  Annexed hereto are the following:

          (1)  the form of Extension Tax Opinion.

          (2)  the form of Extension Opinion.
          (3)  the Election Notice.

IN  WITNESS  WHEREOF,  the  undersigned  has  duly  executed  this
certificate this [        ] day of [             ,           ].



             PRIME II RECEIVABLES CORPORATION



             By:_______________________________
                   Name:
                   Title:





                                                         EXHIBIT C


        FORM OF INVESTOR CERTIFICATEHOLDER ELECTION NOTICE

The Chase Manhattan Bank
450 West 33rd Street
New York, New York  10001
Attention:  Corporate Trustee Administration Department

Re:  Prime Credit Card Master Trust II:
     Election Notice to Extend Series 1999-1


Ladies and Gentlemen:

The  undersigned  hereby elects to approve the  extension  of  the
Revolving  Period for Series 1999-1 until the Amortization  Period
Commencement  Date  set  forth in the  Extension  Notice  dated  [
,          ]   (the  "Extension  Notice")  and  delivered  to  the
undersigned pursuant Section 6.16(a) of the Pooling and  Servicing
Agreement, dated as of January 22, 1997 including the Series 1999-
1  Supplement  thereto,  each by and among  Prime  II  Receivables
Corporation,  as transferor, FDS National Bank, as  Servicer,  and
The  Chase  Manhattan Bank, as trustee (the "Pooling and Servicing
Agreement").  The undersigned hereby acknowledges that  commencing
on  the  Current  Extension  Date (as  defined  in  the  Extension
Notice),  the  terms and provisions of the Pooling  and  Servicing
Agreement shall be modified as set forth in the Extension Notice.

IN WITNESS WHEREOF, the undersigned registered owner(s) has [have]
executed this Election Notice as of the date set forth below.

Dated:

                              Name(s): _______________________

                              Address:  _______________________
                                              (Please Print)


                               Signature(s): _____________________






                                                         EXHIBIT D


                     FORM OF INVESTMENT LETTER
               (Class C Certificates, Series 1999-1)

                              [Date]


Re:  Prime Credit Card Master Trust II
          Class C Certificates, Series 1999-1

Ladies and Gentlemen:

      This  letter (the "Investment Letter") is delivered  by  the
undersigned  (the  "Purchaser") pursuant to Section  6.17  of  the
Series  1999-1 Variable Funding Supplement, dated as  of  July  6,
1999  (the  "Supplement"), among Prime II Receivables Corporation,
as  Transferor (the "Transferor"), FDS National Bank, as  Servicer
(the  "Servicer"), and The Chase Manhattan Bank, as  Trustee  (the
"Trustee"), which supplements the Pooling and Servicing Agreement,
dated  as  of January 22, 1997, among the Transferor, the Servicer
and the Trustee, in connection with the Purchaser's acquisition of
Class  C  Certificates or an interest therein.  Capitalized  terms
used  herein without definition shall have the meanings set  forth
in  the  Supplement.  The Purchaser represents to and agrees  with
the Transferor and the Trustee as follows:

      (a)   The  Purchaser has such knowledge  and  experience  in
financial and business matters as to be capable of evaluating  the
merits  and  risks of its investment in the Series C  Certificates
and  is  able  to bear the economic risk of such investment.   The
Purchaser  has  independently  and based  on  such  documents  and
information as it has deemed appropriate, made is own appraisal of
and   investigation  into  the  business,  operations,   property,
financial  and other condition and creditworthiness of the  Trust,
the  Transferor  and  the Servicer and made its  own  decision  to
purchase  its  interest  in the Series C Certificates,  and  will,
independently  and based on such documents and information  as  it
shall  deem  appropriate at the time, continue  to  make  its  own
analysis, appraisals and decisions in taking or not taking  action
under  the Supplement, and to make such investigation as it  deems
necessary  to  inform  itself  as  to  the  business,  operations,
property,  financial  and other condition and creditworthiness  of
the Trust, the Transferor and the Servicer.

     (b)  The Purchaser is an "accredited investor", as defined in
Rule  501,  promulgated by the Securities and Exchange  Commission
(the  "Commission") under the Securities Act of 1933,  as  amended
(the  "Securities  Act"),  or  is  a  sophisticated  institutional
investor.  The Purchaser understands that the offering and sale of
the  Series C Certificates has not been and will not be registered
under the Securities Act and has not and will not be registered or
qualified  under  any  applicable "Blue Sky"  law,  and  that  the
offering  and  sale  of  the Series C Certificates  has  not  been
reviewed by, passed on or submitted to any federal or state agency
or commission, securities exchange or other regulatory body.
      (c)   The  Purchaser is acquiring an interest  in  Series  C
Certificates without a view to any distribution, resale  or  other
transfer thereof except, with respect to any Series C Certificates
or  any interest or participation therein, as contemplated in  the
following  sentence.  The Purchaser will not resell  or  otherwise
transfer   any   interest  or  participation  in  the   Series   C
Certificates,  except  in  accordance with  Section  6.17  of  the
Supplement  and (i) in a transaction exempt from the  registration
requirements  of  the  Securities Act of  1933,  as  amended,  and
applicable  state  securities or "blue  sky"  laws;  (ii)  to  the
Transferor  or  any affiliate of the Transferor;  or  (iii)  to  a
person  who  the  Purchaser reasonably  believes  is  a  qualified
institutional buyer (within the meaning thereof in Rule 144A under
the  Securities  Act)  that  is aware that  the  resale  or  other
transfer  is being made in reliance upon Rule 144A.  In connection
therewith, the Purchaser hereby agrees that it will not resell  or
otherwise  transfer  the  Series C Certificates  or  any  interest
therein  unless  the purchaser thereof provides to  the  addressee
hereof a letter substantially in the form hereof.

      (d)  The  Purchaser hereby certifies to the Transferor,  the
Servicer and the Trustee that it has neither acquired nor will  it
sell,  trade or transfer any interest in a Class C Certificate  or
cause  an interest in a Class C Certificate to be marketed  on  or
through  an "established securities market" within the meaning  of
Section  7704(b)(1)  of  the Code and any proposed,  temporary  or
final   treasury   regulation   thereunder,   including,   without
limitation, an over-the-counter market or an interdealer quotation
system  that  regularly disseminates firm buy or sell  quotations.
The Purchaser hereby further certifies that it is not and, for  so
long  as it holds any interest in a Class C Certificate, will  not
become  a  partnership, Subchapter S corporation or grantor  trust
for  U.S.  federal income tax purposes. The Purchaser acknowledges
that the Opinion of Counsel to the effect that the Trust will  not
be  treated  as  a  publicly  traded  partnership  taxable  as   a
corporation  is  dependent  in  part  on  the  accuracy   of   the
certifications described in this paragraph.

             (e) Pursuant to subsection 6.17(c) of the Supplement, the
Purchaser  hereby  agrees not to institute against,  or  join  any
other  Person in instituting against, or join any other Person  in
instituting  against, the Trust or the Transferor any  bankruptcy,
reorganization, arrangement, insolvency or liquidation proceeding,
or  other  proceeding  under any federal or  state  bankruptcy  or
similar  law,  for  one  year  and  one  day  after  all  Investor
Certificates are paid in full.

             (f)  This Investment Letter has been duly executed and
delivered  and constitutes the legal, valid and binding obligation
of  the Purchaser, enforceable against the Purchaser in accordance
with  its  terms, except as such enforceability may be limited  by
bankruptcy, insolvency, reorganization, moratorium or similar laws
or  equitable  principles affecting the enforcement of  creditors'
rights generally and general principles of equity.