First Quarter Filing on Form 10-Q




                           UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM 10-Q

      X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
          PERIOD ENDED MAY 2, 1998
                                
                               OR
                                
          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT FOR THE TRANSITION PERIOD FROM
          ............ TO ............
                                
                  COMMISSION FILE NUMBER:  0-14818
                                
               TRANS WORLD ENTERTAINMENT CORPORATION
               -------------------------------------
       (Exact name of registrant as specified in its charter)
                                
           New York                           14-1541629
           --------                           ----------
(State or other jurisdiction                 (I.R.S. Employer 
 of incorporation or organization)         Identification Number)


                         38 Corporate Circle
                       Albany, New York 12203
                       ----------------------
    (Address of principal executive offices, including zip code)

                           (518) 452-1242
        (Registrant's telephone number, including area code)

Indicate by a check mark whether the Registrant (1) has filed all
reports  required  to  be  filed  by Sections 13 or 15 (d) of the
Securities Exchange Act of  1934  during  the preceding 12 months
(or for shorter period that the Registrant was required  to  file
such   reports),   and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.  Yes X No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                   Common Stock, $.01 par value,
          21,674,012 shares outstanding as of May 30, 1998



       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   QUARTERLY REPORT ON FORM 10-Q
        INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                                 
                                                        Form 10-Q
                                                         Page No.
PART 1. FINANCIAL INFORMATION

Item 1 - Financial Statements (unaudited)

   Condensed Consolidated Balance Sheets at May 2, 1998,
    January 31, 1998 and May 3, 1997                            3

   Condensed Consolidated Statements of Income - Thirteen Weeks
    Ended May 2, 1998 and May 3, 1997                           5

   Condensed Consolidated Statements of Cash  Flows - Thirteen
    Weeks Ended ended May 2, 1998 and May 3, 1997               6

   Notes to Condensed Consolidated Financial Statements         7

Item 2 - Management's Discussion and Analysis of
          Financial Condition and Results of Operations         9


PART II.  OTHER INFORMATION

Item  4 - Submission of Matters of Vote of Security Holders    11

Item 6 - Exhibits and Reports on Form 8-K                      12

Signatures                                                     12





       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   PART 1. FINANACIAL INFORMATION
             Item 1 - Financial Statements (unaudited)

               CONDENSED CONSOLIDATED BALANCE SHEETS
                (in thousands, except share amounts)
                            (unaudited)



                                        May 2,   January 31,    May 3,
                                        1998        1998        1997
                                       --------------------------------
                                                       
ASSETS

CURRENT ASSETS:
 Cash and cash equivalents             $20,275      $94,732     $10,303
 Merchandise inventory                 189,902      189,394     159,699
 Other current assets                    6,099        6,224       9,691
                                      ---------------------------------
     Total current assets              216,276      290,350     179,693
                                      ---------------------------------

VIDEOCASSETTE RENTAL INVENTORY, net      4,022        4,099       4,626
DEFERRED TAX ASSET                       5,429        4,726       3,455
FIXED ASSETS:
 Property, plant and equipment         179,379      175,506     169,906
  Less: Fixed asset write-off reserve    4,223        4,279       7,303
        Allowances for depreciation
         and amortization              103,902      101,595      99,645
                                      ---------------------------------
                                        71,254       69,632      62,958
                                      ---------------------------------
OTHER ASSETS                             2,814        2,776       3,363
                                      ---------------------------------
    TOTAL ASSETS                      $299,795     $371,583    $254,095
                                      =================================


See Notes to Condensed Consolidated Financial Statements.


       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED BALANCE SHEETS
                (in thousands, except share amounts)
                            (unaudited)


                                        May 2,  January 31,     May 3,
                                        1998        1998        1997
                                      --------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
                                                       
CURRENT LIABILITIES:
 Accounts payable                     $100,243    $162,981      $75,124
 Income taxes payable                    1,969      11,155        ---
 Accrued expenses and other             12,218      17,347        7,729
 Store closing reserve                   8,220       8,691       11,259
 Current deferred taxes                    604         224        ---
 Current portion of long-term debt
  and capital lease obligations             96          99        4,733
                                      ---------------------------------
     Total current liabilities         123,350     200,497       98,845
                                      ---------------------------------

LONG-TERM DEBT, less current portion     ---         35,000      41,691
CAPITAL LEASE OBLIGATIONS,
    less current portion                 6,389        6,409       6,484
OTHER LIABILITIES                        7,142        6,712       6,537
                                      ---------------------------------
    TOTAL LIABILITIES                  136,881      248,618     153,557
                                      ---------------------------------

SHAREHOLDERS' EQUITY:
 Preferred stock  ($.01 par value;
    5,000,000 shares authorized;
    none issued)                         ---            ---        --- 
 Common stock ($.01 par value;
   50,000,000 shares authorized;
   21,423,150, 19,815,357 and
   19,630,162 shares issued,
   respectively)                           214          198         196 
 Additional paid-in capital             62,686       25,386      24,463 
  Treasury stock, at cost (70,288,
   70,788 and 72,788 shares
    respectively)                         (390)        (394)       (407)
 Unearned compensation -
   restricted stock                       (158)        (175)       (228)
 Retained earnings                     100,562       97,950      76,514 
                                      ----------------------------------
    TOTAL SHAREHOLDERS' EQUITY         162,914      122,965     100,538 
                                      ----------------------------------
     TOTAL LIABILITIES AND
          SHAREHOLDERS' EQUITY        $299,795     $371,583    $254,095 
                                      ==================================


See Notes to Condensed Consolidated Financial Statements.



       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME
              (in thousands, except per share amounts)
                            (unaudited)


              
                                                  Thirteen Weeks Ended
                                                   May 2,      May 3,
                                                    1998        1997
                                                ------------------------
                                                            
Sales                                              $145,062    $109,512
Cost of sales                                        92,605      70,248
                                                ------------------------
Gross profit                                         52,457      39,264
                                                ------------------------

Selling, general and administrative expenses         43,291      35,349
Depreciation and amortization                         4,043       3,586
                                                ------------------------
Income from operations                                5,123         329

Interest expense                                        841       1,742
                                                ------------------------
Income (loss) before income taxes                     4,282      (1,413)

Income tax expense (benefit)                          1,670        (551)
                                                ------------------------

NET INCOME (LOSS)                                     2,612       ($862)
                                                ========================

BASIC EARNINGS (LOSS) PER SHARE                       $0.13      ($0.04)
                                                ========================

Weighted average number of
  common shares outstanding                          19,827      19,540
                                                ========================

DILUTED EARNINGS (LOSS) PER SHARE                     $0.12      ($0.04)
                                                ========================

Adjusted weighted average number of
 common shares outstanding                           21,334      19,540
                                                ========================


See Notes to Condensed Consolidated Financial Statements.


             TRANS WORLD ENTERTAINMENT AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands)
                            (unaudited)



                                                    Thirteen Weeks Ended

                                                    May 2,      May 3,
                                                    1998        1997
                                                -----------------------
                                                            
NET CASH USED BY OPERATING ACTIVITIES              ($70,882)  ($35,695)
                                                -----------------------

INVESTING ACTIVITIES:
Acquisition of property and equipment	             (5,965)    (1,830)
Disposals of rental inventory, net                       77        158
                                                -----------------------
Net cash used by investing activities                (5,888)    (1,672)
                                                -----------------------

FINANCING ACTIVITIES:
 Payments of long-term debt and
  capital lease obligations                         (35,024)    (7,139)
 Proceeds from issuance of common stock              36,772      ---  
 Exercise of stock options                              544         21
 Decrease in treasury stock due
  to reissuance of shares                                 4      ---
 Unearned compensation from issuance of shares of
  restricted stock                                       17         17
                                                -----------------------
 Net cash provided (used) by financing activities     2,313     (7,101)
                                                -----------------------

 Net decrease in cash and cash equivalents          (74,457)   (44,468)
 Cash and cash equivalents, beginning of period      94,732     54,771
                                                -----------------------
 Cash and cash equivalents, end of period           $20,275    $10,303
                                                =======================



See Notes to Condensed Consolidated Financial Statements.



     TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)

Note 1. Basis of Presentation

The accompanying unaudited financial  statements consist of Trans
World  Entertainment  Corporation  and  its  subsidiaries,   (the
"Company"),  all  of  which  are  wholly  owned.  All significant
inter-company accounts  and  transactions  have  been eliminated.
Joint venture  investments,  none  of  which  are  material,  are
accounted for using the equity method.

The interim condensed consolidated financial statements have been
prepared  pursuant to the rules and regulations of the Securities
and Exchange  Commission.   The  information  furnished  in these
condensed consolidated financial statements reflect  all  normal,
recurring  adjustments  which,  in the opinion of management, are
necessary for a fair  presentation  of such financial statements.
Certain information and footnote disclosures normally included in
the financial statements prepared in  accordance  with  generally
accepted  accounting  principles  have  been condensed or omitted
pursuant to rules and regulations applicable to interim financial
statements.

These  unaudited  condensed   consolidated  financial  statements
should  be  read  in  conjunction  with  the  audited   financial
statements  included  in the Company's Annual Report on Form 10-K
for the fiscal year ended January 31, 1998.


Note 2. Restructuring Charge

In order to  streamline  operations  and close unprofitable store
locations, the Company recorded pre-tax restructuring charges  of
$35  million  in  1995  and $21 million 1994.  An analysis of the
amounts comprising  the  restructuring  reserve  and  the charges
against the reserve for the period from January 31, 1998  through
May 2, 1998 are outlined below (in thousands):



                            Balance         Charges         Balance
                            as of           against         as of
                            1/31/98         the Reserve     5/2/98
                           -----------------------------------------
                                                   
        Total non cash
        write-offs          $4,126          $56             $4,070
        Cash outflows        8,844          471              8,373
                           -----------------------------------------
                           $12,970         $527            $12,443
                           =========================================



     TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)

Note 3. Seasonality

The  Company's  business  is seasonal in nature, with the highest
sales and earnings occurring in the fourth fiscal quarter.

Note 4. Earnings (Loss) Per Share
In February 1997, the Financial Accounting Standards Board issued
Statement  of  Financial  Accounting  Standards  (SFAS)  No. 128,
"Earnings per Share,"  which  was  effective  for the Company for
fiscal year 1997.  This standard requires the Company to disclose
basic earnings per share and diluted earnings per  share.   Basic
earnings  per  share  is calculated by dividing net income by the
weighted average common shares outstanding.  Diluted earnings per
share is calculated by  dividing  net  income  by  the sum of the
weighted average shares and additional common shares  that  would
have been outstanding if the dilutive potential common shares had
been  issued  for  the  Company's  common  stock options from the
Company's Stock Option Plans.  As  required  by SFAS No. 128, all
outstanding common stock options were included even though  their
exercise may be contingent upon vesting.







     TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                  PART 1. FINANCIAL INFORMATION
   Item 2 - Management's Discussion and Analysis of Financial
               Condition and Results of Operations


The  following  is  an  analysis  of  the  Company's  results  of
operations, liquidity and capital  resources.  To the extent that
such analysis contains statements which are not of  a  historical
nature,  such  statements  are  forward-looking statements, which
involve risks and  uncertainties.   These  risks include, but are
not limited to, changes in the competitive  environment  for  the
Company's   products,   including  the  entry  or  exit  of  non-
traditional retailers of the  Company's  products  to or from its
markets; the release by the music industry  of  an  increased  or
decreased  number  of "hit releases", general economic factors in
markets where the Company's products  are sold; and other factors
discussed in  the  Company's  filings  with  the  Securities  and
Exchange Commission.

RESULTS OF OPERATIONS
- ---------------------


                Thirteen Weeks Ended May 2, 1998
        Compared to the Thirteen Weeks Ended May 3, 1997

Sales.  The  Company's  total  sales  increased  32.5%  to $145.1
million for the thirteen weeks ended  May  2,  1998  compared  to
$109.5  million  for the same period last year.  The increase was
primarily attributable to  a  comparable  store sales increase of
10.3%, the acquisition of  88  Strawberries'  stores  in  October
1997,  and  the  opening  of  16  stores  partially offset by the
closing of 25 stores.  Management attributes the comparable store
sales increase, its ninth  consecutive quarter of such increases,
primarily to its strategic  decision  to  eliminate  unprofitable
stores  and focus on customer service, superior retail locations,
inventory management and merchandise presentation.

Comparable store sales in the Company's  music  stores  increased
12.6%  while  comparable sales in the video stores increased 3.6%.

Gross Profit  Gross profit as  a percentage of sales improved to
36.2% from 35.9% in the thirteen week period ended  May  2,  1998
compared  to  the same period in 1997.  The increase is primarily
due to the leveraging  of  expenses in the Company's distribution
center.

Selling, General and  Administrative  Expenses.  Selling, general
and administrative expenses ("S,G&A"), as a percentage of  sales,
decreased  from  32.3% to 29.8% in the thirteen week period ended
May 2, 1998 compared to the same period in 1997.  The improvement
is primarily due to  a  reduction  of  store occupancy costs as a
percentage of sales.   The  Company  continues  to  leverage  its
operating expenses against sales.

Interest  Expense.   Net  interest  expense was reduced from $1.7
million in the thirteen  week  period  ended  May 3, 1997 to $841
thousand for the thirteen week period ending May 2, 1998.  The



     TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
 Management's Discussion and Analysis of Financial Condition and
                Results of Operations (continued)

decrease  is  due  to  a reduction in long-term  debt  and  lower
interest rates as a result of the refinancing completed in fiscal
1997.

Net Income.  The Company increased its net income to $2.6 million
in the thirteen weeks ended May 2, 1998 from a net loss  of  $862
thousand  during  the same period last year.  The improved bottom
line performance can be attributed  to the comparable store sales
increase, improved gross margin rates, leverage of S,G&A expenses
and lower interest expense.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------


Liquidity and Sources of  Capital.   At  the  end  of  the  first
quarter of 1998 the Company sold an additional 1.5 million shares
of  its  Common  Stock in a public offering for approximately $37
million net of issuance  costs.   A  portion  of the proceeds was
used to repay long-term debt and  the  balance  of  the  proceeds,
which  is  reflected  in  the  $20.3  million  of  cash  and cash
equivalents at May 2,  1998,  will  be  used for general corporate
purposes including investments in additional stores, fixtures and
inventory and future acquisition  and  investment  opportunities.
The  impact  of  this  issuance of Common Stock had an immaterial
effect on earnings per share in the first quarter.

On July 9, 1997 the  Company  entered into a $100 million secured
revolving credit facility with  Congress  Financial  Corporation.
The  Revolving  Credit  Facility combined the Company's long-term
debt with its  revolving  credit  line  to  create a $100 million
credit facility with a three year term at  interest  rates  below
the  prime  rate.  The Revolving Credit Facility contains certain
restrictive  provisions,  including   provisions  governing  cash
dividends and acquisitions, is secured by  merchandise  inventory
and  has  a  minimum  net  worth  convenant.  At quarter end, the
Company had unused lines of credit aggregating $100 million.

The Company's working capital  at  May  2, 1998 was $92.9 million
and its ratio of current assets to current liabilities was 1.8 to
1.  During the first three months of 1998, the Company's net cash
used by operations was $70.9 million, compared to  $35.7  million
used  in  the  first  three months of 1997.  The most significant
operating use of  cash  during  the  period  was $62.7 million in
seasonal reductions of accounts payable.   The  Company  used  an
additional $35 million for the reduction of long-term debt.


CAPITAL EXPENDITURES
- --------------------


During  the  first  quarter  of  1998,  the  Company  had capital
expenditures of $6 million out of  a total of $47 million, net of
construction allowances, planned for the year.  Included  in  the
total  for  the  year  is  $17  million  for  a new Point of Sale
register system.  Also during the  quarter, the Company opened or
relocated 16 new stores and closed 25 stores while  total  retail
selling  space  increased slightly.  The Company plans on opening
approximately the same  number  of  stores  in  Fiscal 1998 as it
closes but anticipates that total retail footage will increase as
the average size of new stores continues to increase. 

 

     TRANS  WORLD  ENTERTAINMENT  CORPORATION AND SUBSIDIARIES
                     PART II-OTHER INFORMATION
    Item 4 - Submission of Matters to a Vote of Security Holders

     A)   An  Annual  Meeting  of  Shareholders  of  Trans  World
          Entertainment Corporation was  held  on Wednesday, June
          3, 1998.

     B)  In the case  of  each  individual  nominee  named  below,
         authority  to  vote  was  withheld  with  respect to the
         number of shares shown opposite  their name in Column 1,
         and each  nominee  received  the  number  of  votes  set
         opposite their name in Column 2 for election as director
         of the Corporation.



                                        ------------------------------
                                            Column 1        Column 2
              Name of Nominee               Withheld        Votes for
              ----------------          ------------------------------
                                                      
              Robert J. Higgins            100,726          18,750,148
              Dean S. Adler                100,560          18,750,314
              George W. Dougan           2,822,671          16,028,203
              Charlotte G. Fischer       2,822,671          16,028,203
              Isaac Kaufman                101,100          18,749,774
              Matthew H. Mataraso          100,560          18,750,314
              Dr. Joseph G. Morone       2,822,671          16,028,203



     C)  A   proposal   to   amend   Trans  World  Entertainment
         Corporation's 1990 Stock  Option  Plan for Non-Employee
         Directors to authorize the Board to award  discretionary
         option grants, was approved as follows:

                         FOR        17,734,130
                         AGAINST     1,109,746
                         ABSTAIN         6,998

     D)  A  proposal  to   institute  Trans  World  Entertainment
         Corporation's  1998  Employee  Stock  Option  Plan,  was
         approved as follows:

                         FOR        12,928,411
                         AGAINST     3,832,986
                         ABSTAIN         5,469




      TRANS   WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                     PART II-OTHER INFORMATION
             Item 6 - Exhibits and Reports on Form 8-K

(A) Exhibits No     Description                 Page No

     10.4           Trans World Entertainment
                    Corporation Employment
                    Agreement  with   Robert J.
                    Higgins

     27              Financial Data Schedule
                    (electronic filing only)

(B)  Reports on Form 8-K - None

Omitted  from  this part II are items which are not applicable or
to which the answer is negative to the periods covered.

                           SIGNATURES

Pursuant to the requirements  of  the Securities and Exchange Act
of 1934, the Registrant has duly caused this report to be  signed
on its behalf by the undersigned thereunto duly authorized.

TRANS WORLD ENTERTAINMENT CORPORATION

June 15, 1998            By  /s/ ROBERT J. HIGGINS
                         -------------------------
                         Robert J. Higgins
                         Chairman,  President  and Chief  Executive
                         Officer
                         (Principal Executive Officer)

June 15, 1998            By: /s/ JOHN J. SULLIVAN
                         ------------------------
                         John J. Sullivan
                         Senior Vice President-Finance
                         and Chief Financial Officer
                         (Chief Financial and Accounting Officer)