U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-QSB (Mark One) [x] Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended June 30, 2002 - ----------------------------------------------------------------------------- [ ] Transition Report under Section 13 or 15(d)of the Exchange Act For the Transition Period from ________ to ___________ - ----------------------------------------------------------------------------- Commission File Number: 0-29087 - ----------------------------------------------------------------------------- NUTEK, INC. - ----------------------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Nevada 87-0374623 ------------------------------- --------------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification Number) incorporation or organization) 1110 Mary Crest Road, Henderson, NV 89074 ------------------------------------------------ ------------- (Address of principal executive offices) (zip code) 702-567-2613 (Telephone) 702-567-2617 (Fax) --------------------------------------------------------- Issuer's Telephone Number - ---------------------------------------------------------------------------- Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDING DURING THE PRECEDING FIVE YEARS Check whether the Registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS 1 The Registrant has 85,759,775 shares of Common stock issued and outstanding, par value $.001 per share as of June 30, 2002. The Registrant has 596,408 shares of Preferred Stock Series A issued and outstanding and 508,500 shares of Preferred Stock Series B issued and outstanding as of June 30, 2002. Traditional Small Business Disclosure Format (check one) Yes [ ] No [X] 2 PART I. FINANCIAL INFORMATION Item 1. Financial Statements................................. 4 Balance Sheet (unaudited)............................ 5-6 Statements of Operations (unaudited)................. 7 Statements of Cash Flows (unaudited)................. 8 Notes to Financial Statements........................ 9-15 Item 2. Management's Discussion and Analysis of Plan of Operation........................................ 17 PART II. OTHER INFORMATION Item 1. Legal Proceedings.................................... 27 Item 2. Changes in Securities and Use of Proceeds............ 27 Item 3. Defaults upon Senior Securities...................... 27 Item 4. Submission of Matters to a Vote of Security Holders................................. 27 Item 5. Other Information..................................... 27 Item 6. Exhibits and Reports on Form 8-K...................... 29 Signatures...................................................... 31 3 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AND EXHIBITS The unaudited financial statements of registrant for the three months ended June 30, 2002, follow. As prescribed by item 310 of Regulation S-B, the independent auditor has reviewed these unaudited interim financial statements of the registrant for the six months ended June 30, 2002. The financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim period presented. 4 Nutek, Inc. CONSOLIDATED BALANCE SHEET AS AT December 31, 2001 and June 30, 2002 		 	 ASSETS June 30 December 31 2002 2001 CURRENT ASSETS Cash 12,849.00 60,610.00 Accounts Receivable 1,380,939.00 681,042.00 Note Receivable	 750,000.00 0.00 Other Current Assets 342,913.00 413,815.00 ---------- --------- Total Current Assets 2,486,701.00 1,155,467.00 PROPERTY AND EQUIPMENT Property and Equipment (net of depreciation) 2,922,197.00 2,994,776.00 ------------ ------------ Total Property and Equipment 2,922,197.00 2,994,776.00 OTHER ASSETS Patent Rights Acquired (net of amortization) 540,012.00 561,262.00 Goodwill				 1,692,782.00 1,462,782.00 Other Assets 			 337,655.00 433,166.00 ------------ ------------ Total Other Assets 2,570,449.00 2,457,210.00 ------------ ------------ TOTAL ASSETS 7,979,347.00 6,607,453.00 ============ ============ See accompanying notes to financial statements 5 Nutek, Inc. CONSOLIDATED BALANCE SHEET AS OF December 31, 2001 and June 30, 2002 		 	 LIABILITIES & EQUITY June 30 December 31 2002 2001 CURRENT LIABILITIES Accounts Payable 167,556.00 233,270.00 Accrued Expenses 205,772.00 105,867.00 Other Current Liabilities 308,262.00 140,605.00 ------------ ----------- Total Current Liabilities 681,590.00 479,742.00 OTHER LIABILITIES Long Term Notes Payable 919,809.00 636,767.00 Bonds Payable 170,411.00 170,411.00 ------------ ------------ Total Other Liabilities 1,090,220.00 807,178.00 ------------ ------------ TOTAL LIABILITIES 1,771,810.00 1,286,920.00 EQUITY Common Stock 85,760.00 71,392.00 Common Stock, $0.001 par value, authorized 200,000,000; 85,759,775 common shares issued and outstanding at June 30, 2002; 71,392,535 common shares issued and outstanding at December 31, 2001 Additional Paid in Capital 11,183,511.00 10,505,593.00 Preferred Stock 1,105.00 1,390.00 Preferred Stock, $.001 par value, 20,000,000 shares authorized; 508,500 Series B shares issued and outstanding as of June 30, 2002 and 793,500 shares as of December 31, 2001; 596,408 Series A shares issued and outstanding as of June 30, 2002 and 596,408 shares as of December 31, 2001. Subscription Receivable	 (140,000.00) (0.00) Treasury Stock (55,388.00) (52,388.00) Retained (Deficit) (4,867,451.00) (5,205,454.00) ------------ ------------ Total Stockholders' Equity 6,207,537.00 5,320,533.00 ------------ ------------ TOTAL LIABILITIES AND OWNERS EQUITY 7,979,347.00 6,607,453.00 ============ ============ See accompanying notes to financial statements 6 Nutek, Inc. CONSOLIDATED STATEMENT OF OPERATIONS FOR 6 MONTHS ENDED June 30, 2001 and June 30, 2002 STATEMENT OF OPERATIONS Nutek, Inc. CONSOLIDATED STATEMENT OF OPERATIONS FOR 3 AND 6 MONTHS ENDED June 30, 2001 and June 30, 2002 Unaudited Audited --------- -------- Three months ended Six months ended Jan 1 June 30 June 30 2001, to Dec.31 2002 2001 2002 2001 2001 ------- ------ ------- ------ ---------- Revenues 1,605,037 296,700 3,066,179 612,556 2,915,548 COSTS AND EXPENSES Cost of Goods Sold 568,748 164,541 1,337,945 225,925 1,089,836 ------- ------- ------- ------- --------- GROSS PROFIT 1,036,289 132,159 1,728,234 386,631 1,825,712 Selling, General and Administrative 736,193 92,979 1,229,821 351,131 1,811,638 Depreciation Expense	 48,559 31,298 105,452 71,997 178,726 Amortization Expense 21,101 20,615 22,862 38,247 38,651 Interest Expense 16,478 10,500 28,767 15,000 87,878 --------- ------- ------- ------ ------- Total Costs and Expenses 822,331 155,392 1,386,902 476,375 2,116,893 --------- ------- ------- ------ ------- Net Ordinary Income or (Loss) before taxes 213,958 (23,233) 341,332 (89,744) (291,181) Other Income/Expense 14,953 (2,388) 35,355 (2,388) 20,378 Income Tax Expense 0 0 0 0 0 Net Income or (Loss) 228,911 (25,621) 376,687 (92,132) (270,803) ======== ======= ======== ======= ======= Basic weighted average number of common shares outstanding 79,223,967 49,440,000 75,541,211 49,440,000 59,140,808 Diluted weighted average number of common shares outstanding 139,373,267 50,233,500 135,690,511 50,233,500 119,290,108 Basic Net Income (Loss) Per Share 0.003 (0.001) 0.005 (0.002) (0.005) Diluted Net Income (Loss) Per Share 0.002 (0.001) 0.003 (0.002) (0.002) See accompanying notes to financial statements 7 Nutek, Inc. CONSOLIDATED STATEMENT OF CASH FLOWS FOR 6 MONTHS ENDED June 30, 2001 and June 30, 2002 		 	 STATEMENT OF CASH FLOWS Jan 1, 2002 Jan 1, 2001 to June 30, to June 30, 2002 2001 ------------- ------------ CASH FLOWS FROM OPERATING ACTIVITIES Net Profit(loss) from operations 	 376,687.00 (92,132.00) Adjustments to reconcile net income to net cash provided Non-cash transactions Services Received for stock 	 0.00 384,500.00 Depreciation Expense 	 105,452.00 71,997.00 Amortization Expense 22,862.00 38,247.00 (Increase)/Decrease in notes receivable (2,383.00) 0.00 (Increase)/Decrease in accounts receivable(733,553.00) (9,589.00) (Increase)/Decrease in inventory (101,900.00) 32,194.00 (Gain) / Loss on Disposition of Equipment 715.00 0.00 (Increase)/Decrease in Deposits (390.00) 0.00 Increase/(Decrease) in Accounts Payable (108,780.00) 50,125.00 (Increase) in prepaid expenses, current 500.00 (138.00) (Increase) in prepaid expenses, L/T 0.00 (170,000.00) Increase/(decrease) in accrued expenses 100,254.00 0.00 					 ----------	 ---------- Net cash provided by operating activities(340,536.00) 305,204.00 CASH FLOWS FROM INVESTING ACTIVITIES (Purchase) / Sale of Equipment (35,138.00) 50,000.00 (Increase)/Decrease in Other Assets (7,010.00) (48,231.00) Net increase/decrease in other assets (7,500.00) 234,835.00 Net cash used by investing activities (49,648.00) 136,604.00 CASH FLOWS FROM FINANCING ACTIVITIES Issuance of Capital Stock (32,127.00) 122,693.00 Write off Assets 0.00 (265,954.00) Prior Period Adjustment		 0.00 (26,038.00) Increase/(Decrease) in Short Term Loans Receivable (37,500.00) 0.00 Increase/(Decrease) in Short Term Loans Payable			 167,658.00 0.00 Increase/(Decrease) in Long Term Loans Payable 247,392.00 (26,004.00) Increase/(Decrease) in Treasury Stock (3,000.00) 0.00 Increase/(Decrease) in Royalty Investments 0.00 (10,000.00) Net cash provided by financing activities 342,423.00 (205,303.00) Balance at beginning of period 60,610.00 48,071.00 Net increase (decrease) in cash (47,761.00) 236,505.00 Balance as at end of period 12,849.00 284,576.00 See accompanying notes to financial statements 8 Nutek, Inc. (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS As of June 30, 2002 NOTE 1 - HISTORY AND ORGANIZATION OF THE COMPANY Nutek, Inc. was incorporated in August of 1991 under the laws of the State of Nevada, as Nutek, Inc. (the Company) and is engaged in multiple industries. SRC International, Inc. was incorporated on June 20, 1997 in Illinois. SRC International Inc. manufactures "Super Glide", a rail covering made of an extremely durable, super-slick, space age polymer, designed to reduce friction between rails and hangers in the dry cleaning and garment industries. Vac-U-Lift Production Company was incorporated in the State of Texas in March of 1995 and is in the oil extracting industry for leases in Texas. The Company remained inactive until Nutek acquired it in June of 1996. Nutek determined at the end of Fiscal 2000 to shut down this operation through bankruptcy. This company had no significant assets but had accounts payable of approximately $19,000, which was discharged as a result of the bankruptcy. Century Clocks, Inc. is a Nevada corporation formed by Nutek, Inc. and doing business in California. Century Clocks has a joint venture agreement with the Department of Veterans Industries. The company produces clocks assembled and packaged by U.S. Veterans. Elite Fitness Systems, Inc. is a Nevada corporation doing business in California. Elite Fitness Systems, Inc. markets a proven fitness system that has kept the world's finest fighting force in supreme physical condition. Nutek determined at the end of Fiscal 2000 to return Elite Fitness Systems Inc. to Mr. Helvenston in exchange for the 125,000 shares of Nutek Restricted Stock that were originally issued for the purchase of this corporation. Accordingly, Elite Fitness Systems, Inc.s results of operations, assets, liabilities and other financial activities are not included in Nutek's Consolidated Statements for the year ended 2001. Kristi & Co., a Nevada Corporation doing business in California, was incorporated on September 13, 1999. The Company markets woman's resort-wear. The Company purchased the clothing designs and design groups on January 6, 2000. Nutek Oil, Inc. was incorporated on December 3, 1998. The Company is in the oil producing business and purchased selected equipment and assets on February 23, 2000 from Clipper Operating Company. During 2001, Nutek Oil was spun off as a separate company. Datascensions, Inc. and related assets was purchased on September 27, 2001 for $2,200,000 using company shares at fair market value. Datascensions, Inc. is a premier data solutions company representing a unique expertise in the collecting, storage, processing and interpretation of data. On May 13, 2002, Nutek, Inc. acquired Sin Fronteras, Inc., a Costa Rica company for $980,000 in exchange for 13,517,241 shares of Nutek common stock. This acquisitions intent is to complement Datascensions, Inc.s business line. Sin Fronteras, Inc. is a data solutions and market research company. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Accounting The Companys policy is to prepare the financial statements on the accrual basis of accounting. The fiscal year end is December 31. Cash and Cash Equivalents Cash and cash equivalents consist of highly liquid investments with maturities of three months or less when purchased. Investments and Marketable Securities The Company has adopted FASB 115. Its equity securities are classified as available for sale and reported at fair value. Investments are recorded at the lower of cost or market. Any reductions in market value below cost are shown as unrealized losses in the consolidated statement of operations. Summary of Non-Cash Transactions There were non-cash transactions that are discussed in Note 3. Consolidation Policy The accompanying consolidated financial statements include the accounts of Nutek Inc., and its different business segments, SRC International, Inc., Datascension, Inc., Century Clocks, Kristi & Co., and Nutek Oil, Inc. All significant inter-company balances and transactions have been eliminated. Inventory Valuation Inventories are stated at the lower of cost or market, cost being determined on the first in, first out (FIFO) basis. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires that management make estimates and assumptions which affect the reported amounts of assets and liabilities at the date of the financial statements and revenues and expenses for the period reported. Actual results may differ from these estimates. SOP 98-5 The Company has adopted SOP 98-5, which treats the remaining portion of organizational costs as an expense. Start-up costs and reorganization costs were expensed when SOP 98-5 was adopted. Dividend Policy The Company has not yet adopted any policy regarding payment of dividends. The Company has authorized 20,000,000 shares of preferred stock with a par value of $0.001. 508,500 shares have been issued as Series B shares for cash at $1.00 a share and 596,408 shares have been issued as Series A shares. Preferred shares have the same voting rights as the common shares but have priority in the event of company liquidation. All of the Series B shares outstanding were to be redeemed at $1.00 a share plus all accrued dividends prior to December 31, 1993. This has been extended by mutual agreement. Series B shares have annual dividends of $.15 per share that are payable quarterly. They are convertible to common shares on a one for one basis at the holders' option. Fixed Assets Fixed assets are stated at cost. Expenditures that materially increase the life of the assets are capitalized. Ordinary maintenance and repairs are charged to expense as incurred. When assets are sold or otherwise disposed of, the cost and the related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is recognized at that time. Depreciation is computed primarily on the straight-line method for financial statement purposes over the following estimated useful lives: Computer Equipment	 5 Years Drilling Equipment	 20 Years Factory Equipment	 7 Years Furniture & Fixtures 7 Years Office Equipment	 5 Years Equipment and Machinery 20 Years Molds and Tooling	 20 Years Depreciation expense was $178,726 and $105,452 for the year ended December 31, 2001 and the six months ended June 30, 2002, respectively. Goodwill and Intangible Assets Under guidance of SFAS 142, Net assets of companies acquired in purchase transactions are recorded at fair value at the date of acquisition, as such, the historical cost basis of individual assets and liabilities are adjusted to reflect their fair value. Identified intangibles are amortized on an accelerated or straight-line basis over the period benefited. Goodwill is not amortized, but is reviewed for potential impairment on an annual basis at the reporting unit level. The impairment test is performed in two phases. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of the reporting unit with its carrying amount, including goodwill. Of the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, an additional procedure must be performed. That additional procedure compares the implied fair value of the reporting units goodwill (as defined in SFAS 142) with the carrying amount of that goodwill. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. Other intangible assets are evaluated for impairment if events and circumstances indicate a possible impairment. Such evaluation of other intangible assets is based on undiscounted cash flow projections. Identifiable intangibles, with the exception of patents, are amortized over five years. All patents are amortized over 17 years. The amount of amortization recorded for the year ended 2001 and the six months ended June 30, 2002 was $38,651 and $22,862, respectively. The Company has adopted SFAS 142. Under its guidance, Management has determined that as the major intangible asset, the value of the electric light switch, purchased late in 1999, has not significantly decreased and there has been no reduction in the usefulness of the asset as of June 30, 2002. Additionally, the asset is being amortized and will be tested for impairment at least annually, in accordance with SFAS 142. As of May 13, 2002, the Company expanded its operations by acquiring a data processing center in Costa Rica that is currently fully operational in exchange for 13,517,241 shares of its common stock. As a result of this transaction, the Company recognized $230,000 of goodwill in its books. This asset will not be amortized and will be tested for impairment at least annually, in accordance with SFAS 142. Earnings Per Share Calculations Basic earnings per common share (EPS) is computed by dividing income available to common stockholders by the weighed-average number of common shares outstanding for the period. The weighed-average number of common shares outstanding for computing basic EPS was 75,541,211 and 49,440,000 for the period ended June 30, 2002 and 2001, respectively. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The weighed-average number of common shares outstanding for computing diluted EPS was 135,690,511 and 50,233,500 for the period ended June 30, 2002 and 2001, respectively. Income Taxes The Company experienced losses during the previous fiscal tax year reported. The Company will review its need for a provision for federal income tax after each operating quarter. The Company has adopted FASB 109, as discussed in Note 7. Advertising Advertising costs are expensed when incurred. Advertising expense for the three months ended June 30, 2002 and December 31, 2001 was $3,239 and $35,230, respectively. Depletion Oil well leases are depleted over the units of production, or 12 years, whichever is shorter. Research and Development The Company expenses its research and development in the periods incurred. NOTE 3 SUMMARY OF NON-CASH TRANSACTIONS Assets and leases of the Clipper Operating Company were acquired on February 23, 2000 with 2,064,348 shares of Nutek stock at the current market price of $0.31 representing $639,948. A note for $639,948 was issued for the balance of the purchase price. The note balance as of June 30, 2002 is $390,060. Kristi and Co. was acquired on January 6, 2000 for 250,000 shares of the Company's stock in exchange for the outstanding common stock of Kristi and Co. at the current market price of $0.20, and a note for $50,000 with annual interest of 7% was issued for the balance of the purchase price, payable within 18 months. The note balance as of June 30, 2002 is $10,000. Datascensions was acquired on September 27, 2001 for 27,500,000 shares, valued at $2,200,000. The value was determined by the average closing price of the stock over the five previous days the stock traded. Of this amount 20,911,111 has been converted to 209,111 shares of the Series A preferred stock. As part of this acquisition, the Company received $650,000 of accounts receivable and $472,500 of property and equipment. Sin Fronteras, Inc., a Costa Rica company, was acquired on May 13, 2002 for 13,517,241 shares of Nuteks common stock in exchange for the outstanding common stock of Sin Fronteras, Inc. at the fair market value of the average closing bid price of Nuteks stock for the five trading days prior to May 13, 2002 at the price of $0.0725. This acquisition entitled Nutek, Inc. to assume $750,000 of note receivables due to Sin Fronteras, Inc. No other assets or liabilities were assumed. NOTE 4 RECLASSIFICATIONS Certain reclassifications have been made to the June 30, 2001 amounts to conform with the June 30, 2002 financial statements presentation. These reclassifications had no effect on net earnings. Other reclassifications have been made to reverse stock for asset transactions made in 2001 in the amount of $108,850. NOTE 5 STOCKHOLDERS EQUITY The Articles of Incorporation were amended by deleting the existing ARTICLE IV and replacing it in its entirety with the following amendments: "ARTICLE 4: Authorized Shares: The aggregate number of shares which the corporation shall have authority to issue shall consist of two hundred million (200,000,000) shares of Common Stock having a $.001 par value, and twenty million (20,000,000) shares of Preferred Stock having a $.001 par value. The Common and/or Preferred Stock of the Company may be issued from time to time without prior approval by the stockholders. The Common and/or Preferred Stock may be issued for such consideration as may be fixed from time to time by the Board of Directors. The Board of Directors may issue such shares of Common and/or Preferred Stock in one or more series, with such voting powers, designations, preferences and rights or qualifications, limitations or restrictions thereof as shall be stated in the resolution or resolutions." This amendment to the Articles of incorporation has been duly adopted, filed and accepted by the Nevada Secretary of State in accordance with General Corporation Law of the State of Nevada. On December 27, 2001, an agreement was reached with three affiliates to exchange notes and common stock, including accrued and unpaid interest, for Series A Preferred Stock at $5.42 per share. The exchange for 596,408 Series A Preferred Stock was completed in December 2001. The Series A Preferred Stock are convertible at any time into a number of shares of Common Stock determined by the greater of $5.42 per share of Series A Preferred Stock, plus any accrued and unpaid dividends thereon or one hundred (100) shares of common stock for one (1) share of Series A Preferred Stock plus any accrued and unpaid dividends thereon. Dividends on the Series A Preferred Stock are cumulative and payable quarterly at an annual dividend rate of 5%. The Company, at its option, may redeem the Series A Preferred Stock, in whole or in part, at any time and from time to time, at a redemption price of $5.42 per share plus any accrued and unpaid dividends thereon. Upon liquidation, holders of the Series A Preferred Stock will be entitled to repayment of the greater of $5.42 per share of Series A Preferred Stock, plus any accrued and unpaid dividends thereon or one hundred (100) shares of common stock for one (1) share of Series A Preferred Stock plus any accrued and unpaid dividends thereon, prior to any distributions to holders of common Stock. The Series A Preferred Stock does not have any voting rights except as required by law or as set forth in the exhibits in the resolution by the Board of Directors. On December 27, 2001, the Company issued 596,408 shares of Series A Preferred Stock of the Company's Class B Preferred Stock to three affiliates. The conversion consideration was determined by the historical value of the common shares converted into the Series A Preferred Stock and the value of the notes converted into the Series A Preferred Stock of the Company based on the value of the common stock at the time of conversion. The Class B Series A Preferred Shares are convertible into a number of shares of Common Stock, determined by the greater of one hundred (100) common shares per one (1) share of Series A Preferred Stock plus all accrued and unpaid dividends thereon, or the Series A Preferred Stock having a value of $5.42 per share plus all accrued and unpaid dividends thereon subject to adjustment as provided in the exhibits in the resolution by the Board of Directors. On January 9, 2001, the Company increased its authorized shares to 200,000,000 shares of common stock, par value $.001 and 20,000,000 shares of preferred stock, par value $.001. On September 27, 2001, the Company issued 27,500,000 shares in exchange for 100% of the stock of Datascensions. Based on the average closing stock price over the five previous days, the purchase price was $2,200,000. Of this amount, 20,911,111 has been converted to 209,111 shares of the Series A preferred stock. During 2001, the Company issued 2,063,550 shares, valued at $86,501 to employees. During 2001, the Company issued 2,487,220 shares to various consultants There were 3,000,000 shares canceled for stock that was given to an employee and subsequently canceled upon that employee leaving the Company. An additional 200,000 shares were canceled during 2001, which were originally given as the collateral when the Company bought the print shop and a further 125,000 shares were canceled which had been previously issued to Mr. Helvenston for the purchase of Elite Fitness. August 1999, the Company issued 1,000,000 shares of stock, valued at $180,000 in exchange for 5,000 shares, representing one-third ownership of Electrostatic Solutions, Inc.. On April 1, 2002, the Company recalled the 1,000,000 shares of its common stock for the purchase of one-third ownership interest in Electrostatic Solutions, Inc., due to patents litigation. This transaction resulted in a reduction of additional paid-in capital by $180,000. The Company reduced the Series B Preferred stock by 285,000 shares from 793,500 to 508,500 shares as 285,000 Series B Preferred had been converted to common stock. The Company issued 650,000 shares of restricted stock, at par value to "an individual" in final settlement of the slip and fall lawsuit in Texas. This was a confidential out of court settlement. An additional 200,000 shares of restricted stock were issued for the settlement of this lawsuit for a third party involved in the lawsuit. The "employee responsible paid the Company" $10,000.00 for the 200,000 shares of restricted stock that were issued for this third party. NOTE 6 - OTHER ASSETS Other assets consist of patents, the purchase of Kristi and Co, Inc for $100,000, design and artwork, goodwill and website development for software and coding. These assets were valued at the existing market value of Nutek stock at the time of purchase, when stock was used to purchase the asset. NOTE 7 - LONG-TERM DEBT Long-term debt consists of the following: The Company obtained a loan on February 20, 2000 to assist in the purchase of Nutek Oil, Inc. The loan accrued interest at 7.5% per year through September 30, 2001 and is accruing interest at 10% per year from October 1, 2001 on. The balance on this loan at December 31, 2001 is $464,268 and $382,601 as of June 30, 2002. The Company obtained a loan from Gertrude Madich in the amount of $40,000, bearing an interest rate of 10% per year on November 13, 2001. There have been interest payments made in the amount of $1,000 on this note as of June 30, 2002. This note is due December 31, 2006. The Company obtained a loan from Theressa Lindert in the amount of $20,000, bearing an interest rate of 10% per year on November 16, 2001. There have been interest payments made in the amount $697 on this note as of June 30, 2002. This note is due December 31, 2006. The Company obtained a loan from Gertrude Madich in the amount of $10,000, bearing an interest rate of 10% per year on December 11, 2001. There have been interest payments made in the amount of $680 on this note as of June 30, 2002. This note is due December 31, 2006. The Company obtained a loan from Venture Resource Consulting in the amount of $87,400, bearing an interest rate of 12% per year on February 14, 2002. There have been interest payments made in the amount of $1,852 on this note as of June 30, 2002. This note is due August 13, 2002. The Company obtained a credit line from Black Mountain Bank in January 2002. The credit line carries an interest rate of 7% per year. There have been interest payments made in the amount of $5,193 on this line as of June 30, 2002. The balance on this line as of June 30, 2002 is $373,800. The Company has a note payable to GE Capital for an equipment acquisition, for $36,5000, bearing an annual interest rate of 17.6%, due December 1, 2005, with monthly payments of $1,064, including interest. The carrying balance on this note as of June 30, 2002 is $30,908. All other notes payable are non-interest bearing. Interest on notes payable, which are non-interest bearing, have been imputed at the rate of 9% per annum. NOTE 8 - INCOME TAXES Nutek, Inc. and its business segments available net operating loss carry forwards to offset future federal taxable income of approximately $5,205,453. The carry forwards start expiring in 2004. The Company has deemed it less than likely that this benefit will be utilized. Therefore, the Company recognized no income tax benefit from the losses generated during the years ended December 31, 2000 and 2001. The Company has adopted the Statement of Financial Accounting Standards No. 109 - "Accounting for Income Taxes." Deferred tax asset Net operating loss carry forwards	$	5,205,453 Valuation allowance		 (5,205,453) Net deferred tax asset		 - NOTE 9 - CONTINGENCIES AND COMMITMENTS Handi-Plate Royalty As part of acquiring the patents for this product, Nutek Inc. agreed to provide the inventor a 2.5% royalty interest on the gross sales of this product. After numerous delays by the tooling manufacturer to provide Nutek the final finished product in order to fulfill orders received, Nutek lost over $5 million in sales of this product. In December 2000, the Company prepared a lawsuit, which it has served on Advance plastics, et al, of San Diego, California claiming more than $5 million in damages. These revenues had made up a significant part of Nutek's growth strategy for 2000 and were a significant setback to meeting the sales objectives for the year. The company has determined it is in the best interests of the shareholders to not pursue further legal action against Advanced Plastics of San Diego since Advanced Plastics has agreed to return the Handi-Plate mold to the company. Clock royalty As part of the acquisition of Century Clocks SA clock molds, a 7.5% royalty interest was given. The royalty owners advanced $55,000 to Nutek, Inc. Murray Conradie had the option of converting the loan which he made to Nutek Inc. in the amount of $57,000 to a royalty interest and becoming a participant in the 7.5% royalty interest. During 2001, the note was canceled and converted to the preferred stock. Subscriptions Receivable The Company has received common stock subscriptions in the amount of $100,000. The Company reported this as part of shareholder's equity. The Company received the payment for the subscriptions in the first quarter 2000. Litigation A lawsuit was initiated by the Company to recover 1,000,000 shares of its common stock, which was issued to an individual for services. The services were never received. Nutek successfully resolved this case in November 2000 before going to trial. After numerous delays by the manufacturer of the tooling to provide Nutek the final finished product for the Handi-Plate product in order to fulfill orders received, Nutek lost over $5 million in sales of this product. In December 2000, the Company prepared a lawsuit, which it has served on Advance plastics, et al, of San Diego, California claiming more than $5 million in damages. These revenues had made up a significant part of Nutek's growth strategy for 2000 and were a significant setback to meeting the sales objectives for the year. After numerous delays by the inventor of the Electrostatic Light Switch patent number 5833350 to provide Nutek the information, continuation patents and schematics, which Nutek purchased, Nutek acquired world-wide rights to a significantly enhanced patent and returned the rights to Electro Static Solutions LLC for patent number 5833350. Electro Static Solutions and its members are now involved in litigation with Nutek for the return of $150,000.00 in cash and $180,000.00 in Nutek stock paid to Electro Static Solutions. Electro Static Solutions is claiming the balance of the purchase price. The Company is very confident that the company will prevail in this litigation. NOTE 10 - ACQUISITIONS All assets are booked at historical purchase price and there is no variance between book value and the purchase price. Patent rights for an electro static light switch were acquired August 27, 1999 for the fair market price of $1,000,000 from a non-related party. Payment was made by issuing 600,000 shares of Restricted Common Stock valued at $.30 per share. Another $150,000 was to be paid in cash with the balance of $670,000 to be paid by increasing the royalty payment from seven to ten percent until the balance is paid off. After numerous delays by the inventor of the Electrostatic Light Switch patent number 5833350 to provide Nutek the information, continuation patents and schematics which Nutek purchased, Nutek acquired world-wide rights to a significantly enhanced patent and returned the rights to Electro Static Solutions LLC for patent number 5833350. Nutek Oil, Inc., some of the assets and leases of the Clipper Operating Company were acquired on 02/23/2000 with 2,064,348 shares of Nutek stock at the current market price of $0.31 representing $639,948 a note for $639,948 was issued for the balance of the purchase price. The purchase price of $1,279,896 was made up of (mineral acreage for $454,959; equipment at market value $788,217; and gas pipeline at market value $36,720), Vac-U-Lift Production Company, Inc. In June of 1996, the company exchanged 100,000 shares of its common stock and a certain amount of cash to acquire all of the outstanding common shares of Vac-U-Lift Production Company, Inc., a Texas corporation. The business combination was been accounted for under the purchase method of accounting. There was no goodwill or intangible assets recorded for this acquisition. Nutek determined at the end of Fiscal 2000 to shut down this operation through bankruptcy. This company had no significant assets but had accounts payable of approximately $19,000.00, which was discharged as a result of the bankruptcy. SRC International, Inc. was acquired for 1,000,000 shares of the Company's common stock for all the outstanding stock of SRC International, Inc. in a transaction consummated on 04/01/1998. SRC International Inc. manufactures "Super Glide" a rail covering made of an extremely durable, super-slick, space age polymer designed to reduce friction between rails and hangers in the dry cleaning and garment industries. The business combination has been accounted for under the pooling of interest method. Century Clocks, Inc. (a Nevada Corporation) was incorporated on January 15, 1999 by Nutek, Inc. On April 30, 1999, clock molds valued at $257,800 were acquired. Shares in the amount of 1,315,000 with a fair market value of $.12 totaling $157,800 plus notes payable in the amount of $100,000 was given in exchange for the clock molds. Kristi and Co. was acquired 01/06/2000 for 250,000 shares of the Company's stock in exchange for the outstanding common stock of Kristi and Co and a note payable in the amount of $50,000 payable within 18 months at an interest rate of 7% per annum. Kristi and Co. has the rights to certain woman's resort wear clothing designs and design groups. Kristi and Co. plans to market these items and to continue creating new designs. Kristi and Co. was incorporated September 13, 1999. Kristi and Co. reported the rights and assets purchased from Kristi Hough at their historical cost of zero in a manner similar to a pooling of interest due to the common control of management, per APB Opinion 16. When Nutek, Inc. purchased Kristi and Co., the acquisition was booked at the estimated fair market value of those rights and assets which Kristi and Co. owned under the purchase method of accounting for business combinations per APB 16 as there was not a common control issue for this transaction. Accordingly, these designs and client lists were restated at their estimated fair market values per the best judgment of management. Management based its evaluation on the fact that these customer lists, designs and patterns had previously generated revenues of approximately $1,500,000 for a company in a similar line of business over a period of approximately 18 months. Nutek, Inc. estimated the customer list at $30,000 and the designs and patterns at $70,000. Current sales and cash flows of Kristi and Co.'s line indicate that the valuation was accurate. The Company anticipates selling these items since Kristi and Co. is no longer in business. Datascensions, Inc. was acquired on July 2, 2001 for $2,200,000 of Nutek, Inc.s restricted common stock in exchange for the outstanding common stock of Datascensions, Inc. There were 27,500,000 shares issued. Of this amount, 20,911,111 has been converted to 209,111 shares of the Series A preferred stock. Datascensions, Inc. is a premiere data solutions company representing unique expertise in collection, storage, processing and interpretation of data. Sin Fronteras, Inc., a Costa Rica company, was acquired on May 13, 2002 for 13,517,241 shares of Nutek's common stock in exchange for the outstanding common stock of Sin Fronteras, Inc. at the fair market value of the average trading price of Nuteks stock for the five trading days prior to May 13, 2002 at the price of $0.0725. This acquisition entitled Nutek, Inc. to assume $750,000 of notes receivable due to Sin Fronteras, Inc. No other assets or liabilities were assumed. NOTE 11 - RELATED PARTY TRANSACTIONS Mr. Conradie was formerly an officer and manager of Century Clocks SA. He negotiated a purchase of clock molds from South Africa. This was a three party transaction which involved Mr. Conradie purchasing the molds in South Africa and then transferring the clock molds to Century Clocks, Inc., a company wholly owned by Nutek, Inc. and formed to pursue this business opportunity. The clock molds were recorded at Mr. Conradie's, the transferor's, historical cost and book value. There were no inventories involved in these transactions. Mr. Conradie also received 1,050,000 shares of the Company's common stock valued at $126,000, December 30, 1999 the day the stock was authorized and recorded in the Company's minutes. Murray Conradie received 175,000 shares of the company's common stock valued at $26,250 for unpaid compensation during the first six months of 2000. Kristi Conradie, vice president, received 250,000 shares of Nutek Inc's common restricted stock and a note payable in the amount of $50,000 for the outstanding stock of Kristi and Co., Inc. Kristi Conradie received 163,334 shares of the company's common stock valued at $24,500 for unpaid compensation during the first six months of 2000. Murray Conradie and Kristi Conradie have loaned the company an additional $107,333 through their personal lines of credit which is included in the short-term notes payable. NOTE 12 WARRANTS AND OPTIONS The Company does not currently have any stock options issued. The company has adopted FASB 123 and will account for stock issued for services and stock options under the fair value method. NOTE 13 SEGMENT INFORMATION The Company has adopted FASB 131. The adoption of FASB 131 did not affect results of the companys statement of operations or financial position, but did affect the disclosure of segment information. The Company operates within two segments, retail sales and exploration and production of oil and gas. Retail sales includes Kristi and Co., SuperGlide, Electrostatic light switch, Tekplate, and Century Clocks. NOTE 14 PRIOR PERIOD ADJUSTMENT Prior management owned a company called Vac-U-Lift Production Company Inc., which went bankrupt and was closed down. Management had formed a partnership called the Vac-U-Lift partnership, which was formed to drill a single oil well. This was previously reported on the books as "Drilling equipment" for $260,604. This amount was removed, along with a $97,173 adjustment for inventory of Kristi & Co., reported on the prior financial statements. For the period ended June 30, 2002 the Company recorded a prior period adjustment of $38,685 due to an error in expensing inventory that should have been capitalized. NOTE 15 RECENT PRONOUNCEMENTS During 2001, the Financial Accounting Standards Board released SFAS 142 which is to be applied starting with fiscal years beginning after December 31, 2001. SFAS 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. Currently, the Company has no acquired goodwill or other intangible assets; therefore, this standard has no effect on the financial statements when adopted. In August 2001, the Financial Accounting Standards Board released SFAS 143 which is to be applied starting with fiscal years beginning after June 15, 2002. SFAS 143 addresses financial accounting and reporting for asset retirement obligations. Currently, the Company has no obligations associated with the retirement of tangible long-lived assets; therefore, this standard has no effect on the financial statements when adopted. In October 2001, the Financial Accounting Standards Board released SFAS 144 which is to be applied starting with fiscal years beginning after December 15, 2001. SFAS 144 addresses financial accounting and reporting for impairment or disposal of long-lived assets. Currently, the Company has no long-lived assets; therefore, this standard has no effect on the financial statements when adopted. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATIONS The following is a discussion of certain factors affecting Registrant's results of operations, liquidity and capital resources. You should read the following discussion and analysis in conjunction with the Registrant's consolidated financial statements and related notes that are included herein under Item 1 above. CAUTIONARY STATEMENTS FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. The statements contained in the section captioned Management's Discussion and Analysis of Financial Condition and Results of Operations which are historical are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent the Registrants present expectations or beliefs concerning future events. The Registrant cautions that such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Registrant to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among other things, the uncertainty as to the Registrants future profitability; the uncertainty as to the demand for Registrants services; increasing competition in the markets that Registrant conducts business; the Registrant's ability to hire, train and retain sufficient qualified personnel; the Registrant's ability to obtain financing on acceptable terms to finance its growth strategy; and the Registrant's ability to develop and implement operational and financial systems to manage its growth. 1) Plan of Operation The Company is engaged in multiple business activities, which currently include: (A) Datascension Inc., which conducts telephone market research and provides data entry services for third parties; (B) Nutek Oil Inc, which owns the rights to oil leases in Texas; (C) Kristi & Co., Inc., which designs, manufactures and sells woman's resort wear clothing; (D) Century Clocks Inc., which produces plastic wall clocks; (E) SRC International Inc., which produces plastic coverings for metal rails; (F) Other consumer/industrial products which include: a patented safety product that replaces standard light switch cover plates that automaticall provide illumination in the event of a power failure; and a patented plastic buffet plate that allows the user to hold both a plate and cup in one hand. The Companys websites can be found at: www.nutk.com; www.tekplate.com and www.datascension.com (i) Short-term Objectives: - Continue the expansion of Datascension. - Expand Datascensions international operations further. - Continue market penetration and consumer awareness of the Tekplate product - Make acquisitions of strategic competitors. - Develop strategic Joint Venture relationships. Nutek recently made the decision to eliminate certain operations to focus more of its resources on its core growth operations. The decision was based on a number of factors including the performance and cash flow requirements of Kristi & Co., Inc. and Century Clocks Inc., the general slow growth projections for the next few years, the high cost of customer acquisition and retention and the ongoing costs associated with maintaining these operations at a competitive level. Kristi & Co., Inc and Century Clocks Inc., did expand their customer base of customers, however, to maintain and continue growth would require significant additional capital requirements. Nutek anticipates that these actions will reduce operating expenses and at the same time have a significant impact on increasing revenue and profits. (ii) Long-term Objectives: - Expand the Tekplate penetration to both a national and international level. - Secure significant business opportunities for Datascension Inc. - Complete in-field drilling of 20 additional oil wells. There is a planned sale of significant equipment and assets to include, Kristi & Co., Inc, Century Clocks Inc., and SRC International Inc. The company anticipates a significant capital infusion into the company from the sale of these assets, which will provide additional capital for the purchase of Tekplate inventory and the expansion of Datascension into the International markets. Excluding any potential acquisition, the Company's work force is expected to increase at a rate equal to actual increases of our business operations. 1) During the Second Quarter ended June 30, 2002 the Company had a net profit of $228,911 from operations against revenues of $1,605,037 as compared to a net loss from operations of $25,621 against revenues of $296,700 for the same quarter last year. The Company has increased its selling, general and administration costs from $92,979 for the same period last year to $736,191 for the Second Quarter this year. Depreciation costs for the Second Quarter this year were $48,559 as compared to $31,298 for the same period last year. As of June 30, 2002, the Company has eighty-five million seven hundred fifty-nine thousand seven hundred seventy five (85,759,775) shares of its $0.001 par value common voting stock issued and outstanding which are held by approximately five hundred and sixteen (516) shareholders of record. The Company also has five hundred and eight thousand five hundred (508,500) shares of its $0.001 par value Preferred Stock Series B issued and outstanding, as of June 30, 2002. All Series B Preferred shares which have been issued were issued for cash at $1.00 a share. Series B Preferred shares have the same voting rights as the common shares but have priority in the event of Company liquidation. All of the shares outstanding were to be redeemed at $1.00 a share plus all accrued dividends prior to December 31, 1993. This has been extended by mutual agreement. Series B shares have annual dividends of $.15 a share payable quarterly. They are convertible to common shares on a one for one basis at the holders' option. The Company also has five hundred and ninety-six thousand four hundred and eight (596,408) shares of its $0.001 par value Preferred Stock Series A issued and outstanding, as of June 30, 2002. 2) Results of Operations For the Second Quarter, ended June 30, 2002, the Company has generated $1,605,037 in revenues and generated a profit of $228,911 for the same period. This compares to revenues of $296,700 and a loss of $25,621 for the same period last year. The Company has increased its working capital position by $634,919 from a positive $1,170,191 at March 31, 2002 to a positive $1,805,110 on June 30, 2002. The majority of the Company's expenses for the quarter included selling, general administrative costs. 3) Liquidity and Capital Resources Management is of the opinion that sufficient working capital will be available from internal operations and from outside sources during the next twelve months thereby enabling Nutek to meet its obligations and commitments as they become payable. Historically, Nutek has been successful in its efforts to secure working capital from private placements of common stock securities, bank debt, and loans from private investors. Currently, Mr. Conradie and Mr. Kincer have both provided significant personal collateral to the Companys bankers in return for a substantial line of credit and the commitment to fund purchase orders for the Tekplate product from major wholesalers. As an on going concern, if the Company needs to raise additional funds in order to fund expansion, develop new or enhanced services or products, respond to competitive pressures or acquire complementary products, businesses or technologies, any additional funds raised through the issuance of equity or convertible debt securities, the percentage ownership of the stockholders of the Company will be reduced, stockholders may experience additional dilution and such securities may have rights, preferences or privileges senior to those of the Company's Common Stock. The Company does not currently have any contractual restrictions on its ability to incur debt and, accordingly, the Company could incur significant amounts of indebtedness to finance its operations. Any such indebtedness could contain covenants which would restrict the Company's operations. As of June 30, 2002, the Company had four hundred and forty-one (441) employees of which eight (8) are Officers of the Company. As the Company continues to grow and develop its product lines it will need to add employees. The Company's consolidated financial statements have been prepared on the assumption the Company will continue as a going concern. Management believes that current operations will continue to provide sufficient revenues to meet operating costs and expansion. Unclassified Balance Sheet - In accordance with the provisions of SFAS No. 53, the Company has elected to present an unclassified balance sheet. Basic earnings per share is computed using the weighted average number of shares of common stock outstanding for the period end. The net income (loss) for the period end is divided by the weighted average number of shares outstanding for that period to arrive at earnings per share. Diluted EPS is calculated to show, on a pro forma basis, per share earnings for the period available to common shareholders assuming the exercise or conversion of all securities that are exercisable or convertible into common stock and which would either dilute or not affect basic EPS. 18 Forward-Looking Statements This Form 10-QSB includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included or incorporated by reference in this Form 10-QSB which address activities, events or developments which the Company expects or anticipates will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), finding suitable merger or acquisition candidates, expansion and growth of the Company's business and operations, and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors it believes are appropriate in the circumstances. However, whether actual results or developments will conform with the Company's expectations and predictions is subject to a number of risks and uncertainties, general economic market and business conditions; the business opportunities (or lack thereof) that may be presented to and pursued by the Company; changes in laws or regulation; and other factors, most of which are beyond the control of the Company. This Form 10-QSB contains statements that constitute "forward-looking statements." These forward-looking statements can be identified by the use of predictive, future-tense or forward-looking terminology, such as "believes," "anticipates," "expects," "estimates," "plans," "may," "will," or similar terms. These statements appear in a number of places in this Registration and include statements regarding the intent, belief or current expectations of the Company, its directors or its officers with respect to, among other things: (i) trends affecting the Company's financial condition or results of operations for its limited history; (ii) the Company's business and growth strategies; (iii) the Internet and Internet commerce; and, (iv) the Company's financing plans. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors. Factors that could adversely affect actual results and performance include, among others, the Company's limited operating history, dependence on continued growth in the use of the Internet, the Company's inexperience with the Internet, potential fluctuations in quarterly operating results and expenses, security risks of transmitting information over the Internet, government regulation, technological change and competition. Consequently, all of the forward-looking statements made in this Form 10-QSB are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequence to or effects on the Company or its business or operations. The Company assumes no obligations to update any such forward-looking statements. 19 PART II OTHER INFORMATION ITEM 1. Legal Proceedings The Company is from time to time involved in litigation incident to the conduct of its business. Certain litigation with third parties and present and former employees of the Company is routine and incidental, such litigation can result in large monetary awards for compensatory or punitive damages. The Company is currently involved in the following litigation: After numerous delays by the inventor of the Electrostatic Light Switch patent number 5833350 to provide Nutek the information, continuation patents and schematics which Nutek purchased, Nutek acquired world wide rights to a significantly enhanced patent and returned the rights to Electro Static Solutions LLC for patent number 5833350. Electro Static Solutions and its members are now involved in litigation with Nutek for the return of $150,000.00 in cash and $180,000.00 in Nutek stock paid to Electro Static Solutions. Electro Static Solutions is claiming the balance of the purchase price. The Company and legal counsel are very confident that the company will prevail in this litigation. ITEM 2. Changes in Securities and Use of Proceeds None. ITEM 3. Defaults upon Senior Securities None. ITEM 4. Submission of Matters to a Vote of Security Holders None ITEM 5. Other Information None ITEM 6. Exhibits and Reports on Form 8-K EX-99.1 CONSOLIDATED PRO FORMA EXHIBIT 99.1 Nutek, Inc. CONSOLIDATED PRO FORMA FINANCIAL STATEMENTS for the period ending March 31, 2002 TABLE OF CONTENTS ----------------- PAGE BALANCE SHEET........................................................... 1-2 STATEMENT OF OPERATIONS ........................................... 3 NOTES TO FINANCIAL STATEMENTS.......................................... 4 NUTEK, INC. 1110 MARY CREST ROAD HENDERSON, NV 89014 The following financial statements set forth summary pro forma financial data of the Company. The Company has prepared pro forma balance sheets and statements of operations for the periods ending March 31, 2002. The pro forma financial statements are based on historical financial statements of Nutek, Inc., and Datascension, Inc. adjusted to give effect to the combination resulting from the purchase agreement of Datascension, Inc. in April of 2002. The pro forma balance sheet has been prepared based on the assumption that the transactions occurred on January 1, 2001. The pro forma statements of operation are based on the assumption that the transaction occurred on January 1, 2002. Nutek, Inc. CONSOLIDATED PRO FORMA BALANCE SHEET AS AT March 31, 2002 BALANCE SHEET - ASSETS Proforma Proforma Proforma Proforma Nutek, Inc.Sin Fronteras Adjustments Combined ASSETS CURRENT ASSETS Cash 54,450 0.00 0.00 54,450 Marketable Securities 72,000 0.00 0.00 72,000 Accounts Receivable (Net of Reserves) 1,148,227 0.00 0.00 1,148,227 Notes Receivable 25,865 750,000 0.00 775,865 Accrued Income 11,200 0.00 0.00 11,200 Inventory 193,265 0.00 0.00 193,265 Prepaid Expenses 167,609 0.00 0.00 167,609 --------------------------------------------- Total Current Assets 1,672,616 750,000 0.00 2,422,616 PLANT AND EQUIPMENT Plant and Equipment (less Depreciation) 2,984,321 0.00 0.00 2,984,321 --------------------------------------------- Total Plant and Equipment 2,984,321 0.00 0.00 2,984,321 OTHER ASSETS Deposits 22,652 0.00 0.00 22,652 Patent Rights Acquired (net of amortization) 560,266 0.00 0.00 560,266 Web Sites (net of amortization) 12,154 0.00 0.00 12,154 Packaging Design (net of amortization) 70,864 0.00 0.00 70,864 Other Assets (net of amortization) 151,940 0.00 0.00 151,940 Investments 188,000 0.00 0.00 188,000 Goodwill 1,462,782 0.00 0.00 1,462,782 ----------------------------------------------------- Total Other Assets 2,468,658 0.00 0.00 2,468,658 TOTAL ASSETS 4,902,222 750,000 0.00 5,652,222 ============================================== See accompanying notes to financial statements F-1 Nutek, Inc. CONSOLIDATED PRO FORMA BALANCE SHEET AS AT March 31, 2002 BALANCE SHEET - LIABILITIES & EQUITY Proforma Proforma Proforma Proforma Nutek, Inc.Sin Fronteras Adjustments Combined LIABILITIES & EQUITY Current Liabilities Accounts Payable 171,027 0.00 0.00 171,027 Accrued Expenses 263,572 0.00 0.00 263,572 Short Term Notes Payable 67,826 0.00 0.00 67,826 --------------------------------------------------------------- Total Current Liabilities 502,425 0.00 0.00 502,425 Long Term Liabilities 1,244,981 0.00 0.00 1,244,981 Total Liabilities 1,747,406 0.00 0.00 1,747,406 EQUITY Capital Stock 72,243 750 0.00 72,993 Additional Paid in Capital 10,414,906 749,250 0.00 11,164,156 Preferred Stock 1,105 0.00 0.00 1,105 Treasury Stock (52,388) 0.00 0.00 (52,388) Retained Earnings or (Deficit) (5,057,677) 0.00 0.00 (5,057,677) - --------------------------------------------------------------------- Total Stockholders' Equity 5,378,189 750,000 0.00 6,128,189 TOTAL LIABILITIES & OWNER'S EQUITY 7,125,595 750,000 0.00 7,875,595 ============================================== See accompanying notes to financial statements F-2 Nutek, Inc. CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS For Year Ended March 31, 2002 STATEMENT OF OPERATIONS Proforma Proforma Proforma Proforma Nutek, Inc.Sin Fronteras Adjustments Combined REVENUE Net Sales 1,461,142 0.00 0.00 1,461,142 COSTS AND EXPENSES Cost of Sales 769,196 0.00 0.00 769,196 Selling, General and Administrative 493,628 0.00 0.00 493,628 Depreciation Expense 56,893 0.00 0.00 56,893 Interest Expense 12,289 0.00 0.00 12,289 Amortization of Intangible Assets 1,761 0.00 0.00 1,761 - -------------------------------------------------------------------- Total Cost & Expenses 1,333,767 0.00 0.00 1,333,767 - -------------------------------------------------------------------- Other Income (Expense) 20,402 0.00 0.00 20,402 Net Income or (Loss) before Income Taxes 147,777 0.00 0.00 147,777 See accompanying notes to financial statements -3- Nutek, Inc. NOTES TO CONSOLIDATED PRO FORMA FINANCIAL STATEMENTS NOTE 1 - PRO FORMA FINANCIAL STATEMENTS The following financial statements set forth summary pro forma financial data of the Company. The Company has prepared pro forma balance sheets and statements of operations for the periods ending March 31, 2002. The pro forma financial statements are based on historical financial statements of Nutek, Inc., and Sin Fronteras Inc. adjusted to give effect to the combination resulting from the purchase agreement of April of 2002, under the following assumptions. The pro forma balance sheet has been prepared based on the assumption that the transactions occurred on January 1, 2002. The pro forma statements of operation are based on the assumption that the transaction occurred on January 1, 2002. There were no adjustments made to arrive at the combined company. 20 SIGNATURES Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Nutek, Inc. ------------ (Registrant) /s/ Murray N. Conradie - ------------------- Murray N. Conradie, President, Chairman Date: July 31, 2002 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Nutek, Inc. /s/ Jason F. Griffith, CPA - ----------------------------------- Jason F. Griffith CFO and Corporate Secretary Date: July 31, 2002 EX-27.2 FINANCIAL DATA SCHEDULE <ARTICLE> 5 <LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE SHEET, THE STATEMENT OF OPERATIONS, AND THE STATEMENT OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. </LEGEND> <MULTIPLIER> 1 <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> DEC-31-2002 <PERIOD-START> APR-01-2002 <PERIOD-END> JUN-30-2002 <CASH> 12,849 <RECEIVABLES> 1,380,939 <ALLOWANCES> 0 <INVENTORY> 226,221 <CURRENT-ASSETS> 2,486,701 <PP&E> 3,027,649 <DEPRECIATION> 105,452 <TOTAL-ASSETS> 7,979,347 <CURRENT-LIABILITIES> 681,590 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 1,105 <COMMON> 85,760 <OTHER-SE> 6,207,537 <TOTAL-LIABILITY-AND-EQUITY> 7,979,347 <SALES> 1,605,037 <TOTAL-REVENUES> 1,605,037 <CGS> 568,748 <TOTAL-COSTS> 1,391,079 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 16,478 <INCOME-PRETAX> 228,911 <INCOME-TAX> 0 <INCOME-CONTINUING> 228,911 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 228,911 <EPS-PRIMARY> 0.003 <EPS-DILUTED> 0.002