Exhibit 11 THERMO TERRATECH INC. Computation of Earnings per Share Three Months Ended Nine Months Ended -------------------------- ------------------------ Dec. 28, Dec. 30, Dec. 28, Dec. 30, 1996 1995 1996 1995 ----------------------------------------------------------------------------- Computation of Primary Earnings per Share: Net Income (a) $ 902,000 $ 1,598,000 $ 3,810,000 $ 1,524,000 ----------- ----------- ----------- ----------- Shares: Weighted average shares outstanding 18,231,029 18,312,716 18,112,460 18,162,804 Add: Shares issuable from assumed exercise of options and warrants (as determined by the application of the treasury stock method) - - 685,903 - ----------- ----------- ----------- ---------- Weighted average shares outstanding, as adjusted (b) 18,231,029 18,312,716 18,798,363 18,162,804 ----------- ----------- ----------- ----------- Primary Earnings per Share (a) / (b) $ .05 $ .09 $ .20 $ .08 =========== =========== =========== ===========