<ARTICLE> 5 <CIK> 0000797975 <NAME> ARMOR-ALL <MULTIPLIER> 1,000 <PERIOD-TYPE> 9-MOS <FISCAL-YEAR-END> MAR-31-1995 <PERIOD-START> APR-01-1994 <PERIOD-END> DEC-31-1994 <CASH> 44,383 <SECURITIES> 0 <RECEIVABLES> 37,659 <ALLOWANCES> (1,411) <INVENTORY> 9,548 <CURRENT-ASSETS> 96,147 <PP&E> 13,963 <DEPRECIATION> (5,123) <TOTAL-ASSETS> 147,099 <CURRENT-LIABILITIES> 24,306 <BONDS> 0 <COMMON> 212 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <OTHER-SE> 121,853 <TOTAL-LIABILITY-AND-EQUITY> 147,099 <SALES> 136,947 <TOTAL-REVENUES> 136,947 <CGS> 58,427 <TOTAL-COSTS> 58,427 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 200 <INTEREST-EXPENSE> 0 <INCOME-PRETAX> 25,861 <INCOME-TAX> 11,043 <INCOME-CONTINUING> 14,818 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 14,818 <EPS-PRIMARY> .70 <EPS-DILUTED> 0