<ARTICLE> 5
<CIK> 0000797975
<NAME> ARMOR-ALL-CORPORATION
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                             APR-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          34,664
<SECURITIES>                                         0
<RECEIVABLES>                                   40,947
<ALLOWANCES>                                   (1,875)
<INVENTORY>                                     16,162
<CURRENT-ASSETS>                               104,044
<PP&E>                                          14,879
<DEPRECIATION>                                 (5,699)
<TOTAL-ASSETS>                                 154,559
<CURRENT-LIABILITIES>                           24,721
<BONDS>                                              0
<COMMON>                                           213
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                     129,147
<TOTAL-LIABILITY-AND-EQUITY>                   154,559
<SALES>                                         50,224
<TOTAL-REVENUES>                                50,224
<CGS>                                           24,394
<TOTAL-COSTS>                                   24,394
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 1,000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  5,960
<INCOME-TAX>                                     2,503
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,457
<EPS-PRIMARY>                                      .16
<EPS-DILUTED>                                      .16