UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C. 20549-1004

                                    Form 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1997

                          Commission file number 1-9259


                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


      Delaware                                           94-3008908
- ------------------------                    ------------------------------------
(State of Incorporation)                    (I.R.S. Employer Identification No.)


    555 California Street, 4th floor                               94104
- ----------------------------------------                        ----------
(Address of principal executive offices)                        (Zip Code)


                                 (415) 765-1814
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---   ---



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================









                                    I N D E X


                                                                        Page No.

Part I - Financial Information:

             Item 1.     Financial Statements

                         Balance Sheets --
                           June 30, 1997 and December 31, 1996..........   3

                         Statements of Income --
                           Three and six months ended June 30, 1997
                             and 1996...................................   4

                         Condensed Statements of Cash Flows
                           Six months ended June 30, 1997 and 1996......   5

                         Notes to Condensed Financial Statements........   6

             Item 2.     Management's Discussion and Analysis of
                           Financial Condition and Results of
                             Operations.................................   7

Part II - Other Information:

             Item 6.     Exhibits and Reports on Form 8-K...............   9
                         Signatures.....................................  10



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================

                                 BALANCE SHEETS


                                                  June 30,
                                                    1997            December 31,
(In thousands except unit data)                 (Unaudited)             1996
- --------------------------------------------------------------------------------

                                                                 
ASSETS

Cash                                             $     0              $   580
Finance leases - net                              85,895               83,056
Operating leases - net                               908                1,090
Notes receivable (net of provision for
  doubtful account of $228 in 1997)                    0                  236
Prepaid expenses and other assets                    244                  168
                                                 -------              -------

          Total assets                           $87,047              $85,130
                                                 =======              =======   


LIABILITIES AND PARTNERS' EQUITY

LIABILITIES

Distribution payable to partners                 $ 2,102              $ 5,045
Accounts payable and accrued liabilities             939                  972   
Long-term notes payable                           20,660               14,071
                                                 -------              -------

          Total liabilities                       23,701               20,088
                                                 =======              =======


COMMITMENTS AND CONTINGENCIES

PARTNERS' EQUITY

Limited partners (4,625,000 units outstanding)    62,713               64,391
General partner                                      633                  651
                                                  ------               ------

          Total partners' equity                  63,346               65,042
                                                  ------               ------

          Total liabilities and partners' equity $87,047              $85,130
                                                 =======              =======





- -----------------------------------------------------
See NOTES TO CONDENSED FINANCIAL STATEMENTS

                                       3



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================
                     

                              STATEMENTS OF INCOME


                                           Three Months Ended   Six Months Ended
(Unaudited; in thousands                        June 30,            June 30,
except per unit amounts)                     1997      1996      1997      1996
- --------------------------------------------------------------------------------
                                                               

REVENUES

Finance lease income                       $2,296    $2,215    $4,559    $4,468
Operating lease rentals                        85       400       141       999
Gain on sale of equipment                       0         0         0       556
Other income                                   12       102        12       125
                                           ------    ------    ------    ------

          Total revenues                    2,393     2,717     4,712     6,148
                                           ------    ------    ------    ------


EXPENSES

Interest                                      472       491     1,006     1,014
Depreciation - operating leases               111       352       182       795
Allowance for doubtful account                  0         0       228         0
Management fee - general partner              159       187       335       379
Investor reporting                            200        61       401       124
General and administrative                      9        38        52        77
                                           ------    ------    ------    ------

          Total expenses                      951     1,129     2,204     2,389
                                           ------    ------    ------    ------


Net Income                                 $1,442    $1,588    $2,508    $3,759
                                           ======    ======    ======    ======

Net Income Allocated To:

General Partner                            $   14    $   16    $   25    $   38
                                           ======    ======    ======    ======

Limited Partners                           $1,428    $1,572    $2,483    $3,721
                                           ======    ======    ======    ======

Net Income Per Limited Partnership Unit    $ 0.31    $ 0.34    $ 0.54    $ 0.80
                                           ======    ======    ======    ======





- -----------------------------------------------------
See NOTES TO CONDENSED FINANCIAL STATEMENTS

                                       4



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                            STATEMENTS OF CASH FLOWS


                                                                Six Months Ended
                                                                    June 30,
(Unaudited; in thousands)                                       1997        1996
- --------------------------------------------------------------------------------
                                                                  

NET CASH FLOWS FROM OPERATING ACTIVITIES                    $ 2,809     $ 4,177
                                                            -------     --------


CASH FLOWS FROM INVESTING ACTIVITIES

Aircraft equipment purchase                                  (5,753)          0
Proceeds from sale of equipment                                   0       6,559
(Increase)/decrease in notes receivable                           8         339
Rental receipts in excess of earned finance lease income      2,914       2,706
                                                            --------    --------

  Net cash provided (used) by investing activities           (2,831)      9,604
                                                            --------    --------


CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings/(repayment) under lines of credit, net               312      (2,641)
Proceeds from issuance of long-term debt                      9,000           0
Repayment of long-term debt                                  (2,723)     (2,730)
Distributions paid to partners                               (7,147)     (8,409)
                                                            --------    --------

  Net cash used by financing activities                        (558)    (13,780)
                                                            --------    --------

Increase (decrease) in cash                                    (580)          1
Cash at beginning of period                                     580           0
                                                            --------    --------

  Cash at end of period                                     $     0     $     1
                                                            ========    ========


ADDITIONAL INFORMATION

Interest paid                                               $   905     $ 1,049
                                                            ========    ========





- -----------------------------------------------------
See NOTES TO CONDENSED FINANCIAL STATEMENTS

                                       5



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                     NOTES TO CONDENSED FINANCIAL STATEMENTS





1.   SIGNIFICANT ACCOUNTING POLICIES
     -------------------------------

     BASIS OF  PRESENTATION - The  accompanying  unaudited  condensed  financial
     statements  reflect all adjustments  (consisting  only of normal  recurring
     adjustments)  which are, in the opinion of the Partnership,  necessary to a
     fair  statement  of the  results for the  interim  periods.  The results of
     operations  for such  interim  periods are not  necessarily  indicative  of
     results of operations  for a full year. The December 31, 1996 balance sheet
     included herein is derived from the audited financial  statements  included
     in the  Partnership's  Annual Report and  incorporated  by reference in the
     Form 10-K for the year ended  December 31,  1996,  but does not include all
     disclosures  required by  generally  accepted  accounting  principles.  The
     statements  should  be  read  in  conjunction  with  the  Organization  and
     Significant  Accounting  Policies and other notes to  financial  statements
     included in the Partnership's Annual Report for the year ended December 31,
     1996.

     DERIVATIVES  -  The Partnership holds one derivative financial instrument
     which is an interest rate swap agreement used to manage the Partnership's
     interest rate risk.  The Partnership accounts for this derivative financial
     instrument on an accrual basis when the cash flows generated from the
     hedging instrument fulfill the objectives of the hedge strategy and when
     there is high correlation between the derivative and the hedged asset or
     liability. Under accrual accounting interest differentials paid or received
     under interest rate swap agreements are recognized as an adjustment to
     interest expense over the life of the agreements. Termination gains or
     losses of such derivatives are amortized to interest expense over the
     remaining life of the hedged transaction.

     When a derivative no longer fulfills the high correlation objective,  it is
     accounted for on a mark-to-market basis and termination of such derivatives
     is  recognized  immediately  in the  Statement  of Income as a component of
     interest expense.


2.   NET INCOME PER LIMITED PARTNERSHIP UNIT
     ---------------------------------------

     Net Income Per Limited  Partnership  Unit is  computed  by dividing the net
     income  allocated  to the Limited  Partners by the weighted  average  units
     outstanding (4,625,000).




                                       6



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources
- -------------------------------

The partnership presently has four long-term debt facilities.  At June 30, 1997,
the following  amounts were outstanding:  $5.9 million on an 8.75%  non-recourse
note  collateralized  by three aircraft leased to US Airways  (formerly  USAir);
$5.8 million on a 7.4% non-recourse  note  collateralized by one aircraft leased
to FedEx;  $312,000 under a non-recourse  long-term revolving declining variable
interest loan facility  collateralized by a fourth aircraft leased to US Airways
and $8.6 million on a 9.85% non-recourse long-term note agreement collateralized
by one  aircraft  leased to Trans World  Airlines.  Approximately  $4.5  million
remains available under the revolving loan facility.

Long-term  borrowing at June 30, 1997  represented  16 % of the original cost of
the aircraft presently owned by the partnership,  including capital expenditures
for  upgrades.  The terms of the  Partnership  Agreement  permit debt to be at a
level not exceeding 50% of such cost.

Cash  distributions  paid in the first half of 1997  amounted to $1.53 per unit,
consisting of two regular  quarterly  distributions  of $0.45 each and a special
cash  distribution  of $0.63 per unit paid in January 1997.  Cash  distributions
paid during the first six months of 1996 amounted to $1.80 per unit,  consisting
of two regular quarterly  distributions of $0.50 each and a special distribution
of $0.80 per unit paid in May 1996. The special distributions were paid from the
proceeds of aircraft sales in December 1996 and March 1996, respectively.

In June 1997, the  partnership  declared a second quarter cash  distribution  of
$0.45 per unit amounting to $2,102,000 payable on August 15, 1997 to unitholders
of record on June 30, 1997. This distribution exceeded second quarter net income
of  $1,442,000,  resulting  in a return of capital of  $660,000  or 14 cents per
unit. The 1996 second quarter distribution was also $0.45.

Results of Operations
- ---------------------

Net income for the second quarter ended June 30, 1997 was $1,442,000, a decrease
of $146,000 or 9.2% over the comparable 1996 three-month period.  Second-quarter
1997 revenues were $2,393,000 compared with last year's revenues of $2,717,000.

Net  income  for the first six  months of 1997 was  $2,508,000,  a  decrease  of
$1,251,000  or 33%  compared  with the  six-month  period  ended June 30,  1996.
Revenues for the 1997 period were $4,712,000  compared with last year's revenues
of $6,148,000.

The  declines in the  results for the first half of 1997  reflect the sale of an
aircraft in the first  quarter of 1996 and  recognition  of a gain of  $556,000,
while no aircraft were sold in the first quarter of 1997. In addition,  the sale
of a total of seven  aircraft  during 1996 reduced the size of the portfolio and
operating lease revenue.  At June 30, 1997, the partnership owned an interest in
one aircraft  subject to an operating  lease compared to interests in seven such
aircraft one year earlier.

Depreciation  expense  declined  as a  result  of the  aircraft  sales  in 1996.
Offsetting this reduction were higher investor  reporting  expenses  incurred in
connection with the solicitation of unitholder consents described below.




                                       7



Portfolio Developments
- ----------------------

The  partnership  owns a 50%  interest in a DC-9-51  aircraft  leased to Sun Jet
International,  Inc. On June 18, 1997, Sun Jet declared bankruptcy.  Sun Jet did
not  make  its June or July  payment  and has not  maintained  the  aircraft  in
compliance  with the lease.  The  aircraft  represents  about one percent of the
partnership's  total assets and contributed  about three percent of revenues for
the first half of 1997.  The  partnership  is monitoring  the Sun Jet bankruptcy
proceedings and will take such action as it believes to be in the  partnership's
best interest.

Consent Solicitation Statement
- ------------------------------

As  previously  announced,  primarily  because  of changes in tax law which will
become  effective  on December 31, 1997,  the  partnership  currently is seeking
unitholder  approval to authorize  the general  partner to delist the units from
trading on the New York Stock Exchange,  to stop making new aircraft investments
and to  sell  aircraft  as  attractive  opportunities  arise.  In  addition,  if
favorable  changes in tax law are proposed or enacted the general  partner would
be authorized to take other actions which are beneficial to unitholders.

On August 5, 1997, Federal  legislation was enacted which provides that publicly
traded  partnerships,  like  Airlease,  could  elect to  continue to be publicly
traded,  but that these  partnerships would be subject to an entity level tax of
3.5 percent on their  annual  gross  income.  This tax would  reduce the present
value of future cash distributions per unit from the projected distributions for
the proposal described in the Consent Solicitation Statement by $0.50 - $0.75.

In addition,  unless  California adopts similar  legislation,  Airlease would be
taxed as a corporation for California tax purposes  beginning January 1, 1998 if
the units  continue to be publicly  traded.  Any  California  tax imposed on the
partnership would also reduce cash  distributions.  The general partner is
reviewing the options regarding California legislation. If the proposal is
approved and when the California  tax law position is clarified,  the general
partner will determine whether imposing transfer restrictions by delisting
units from the New York Stock Exchange in December 1997 is in the best
interests of the unitholders.





                                       8



                           PART II. OTHER INFORMATION


Item 6.    EXHIBITS AND REPORTS ON FORM 8-K
           --------------------------------

           (a) Exhibits
               27.  Financial Data Schedule

           (b) Reports on Form 8-K.
               None.




































                                       9



                                   SIGNATURES
                                   ==========



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        AIRLEASE LTD., A CALIFORNIA LIMITED
                                        PARTNERSHIP

                                         By:  Airlease Management Services, Inc.
                                              General Partner


August 13, 1997                          By:  /s/ DAVID B. GEBLER
- ---------------                               ---------------------------------
Date                                          David B. Gebler
                                              Chairman, Chief Executive Officer
                                              and President


August 13, 1997                          By:  /s/ RICHARD C. WALTER
- ---------------                               -----------------------
Date                                          Richard C. Walter
                                              Chief Financial Officer



















                                       10