SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q /x/ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1997 OR / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from______________to____________ Commission File Number 0-15137 MASSBANK Corp. (Exact name of registrant as specified in its charter) Delaware 04-2930382 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 123 HAVEN STREET Reading, Massachusetts 01867 (Address of principal executive offices, including Zip Code) Registrant's telephone number, including area code: (617) 662-0100 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares outstanding of the issuer's classes of common stock, as of the latest practicable date is: Class: Common stock $1.00 per share. Outstanding at April 30, 1997: 2,687,964 shares. MASSBANK CORP. AND SUBSIDIARIES INDEX PART I - FINANCIAL INFORMATION Page ITEM 1. Financial Statements Consolidated Balance Sheets as of March 31, 1997 (unaudited) and December 31, 1996 3 Consolidated Statements of Income (unaudited) for the three months ended March 31, 1997 and 1996 4 Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 1997 (unaudited) and the year ended December 31, 1996 5 Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 1997 and 1996 6 - 7 Condensed Notes to the Consolidated Financial Statements 8 - 9 Average Consolidated Balance Sheets for the three months ended March 31, 1997 and 1996 10 - 11 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 12 - 24 PART II - OTHER INFORMATION ITEM 1. Legal Proceedings 25 ITEM 2. Changes in Securities 25 ITEM 3. Defaults Upon Senior Securities 25 ITEM 4. Submission of Matters to a Vote of Security Holders 25 ITEM 5. Other Information 25 ITEM 6. Exhibits and Reports on Form 8-K 25 Signature Page 26 MASSBANK CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands except share data) March 31, December 31, 	 1997 1996 (unaudited) Assets: Cash and due from banks $ 7,656 $ 6,612 Short-term investments (Note 4) 105,423 134,310 ______________________________________________________________________________ Total cash and cash equivalents 113,079 140,922 Term federal funds sold 15,000 10,000 Interest-bearing deposits in banks 1,780 1,751 Securities held to maturity, at amortized cost (market value of $155 in 1997 and $160 in 1996) 155 160 Securities available for sale, at market value (amortized cost of $495,527 in 1997 and $464,857 in 1996) 495,702 471,752 Trading securities, at market value 13,229 4,672 Loans: (Note 5) Mortgage loans 226,921 224,139 Other loans 24,687 25,522 Less: allowance for loan losses (2,210) (2,237) ______________________________________________________________________________ Net loans 249,398 247,424 Premises and equipment 4,064 4,095 Real estate acquired through foreclosure 443 503 Accrued interest receivable 5,817 5,647 Deferred income tax asset, net 1,023 -- Other assets 1,427 1,311 ______________________________________________________________________________ Total assets $901,117 $888,237 Liabilities and Stockholders' Equity: Deposits $794,973 $788,350 Escrow deposits of borrowers 1,406 1,271 Employee stock ownership plan liability 937 937 Accrued income taxes payable 371 805 Deferred income taxes payable, net -- 1,789 Other liabilities 13,485 2,835 ______________________________________________________________________________ Total liabilities 811,172 795,987 Stockholders' Equity: Preferred stock, par value $1.00 per share; 2,000,000 shares authorized, none issued -- -- Common stock, par value $1.00 per share; 10,000,000 shares authorized, 5,480,125 and 5,476,125 shares issued, respectively 5,480 5,476 Additional paid-in capital 57,941 57,858 Retained earnings 67,516 65,756 ______________________________________________________________________________ 130,937 129,090 Treasury stock at cost, 2,794,411 and 2,789,411 shares, respectively (40,106) (39,904) Net unrealized gains on securities available for sale, net of tax effect 51 4,001 Common stock acquired by ESOP (937) (937) ______________________________________________________________________________ Total stockholders' equity 89,945 92,250 ______________________________________________________________________________ Total liabilities and stockholders' equity $901,117 $888,237 <FN> See accompanying condensed notes to consolidated financial statements. MASSBANK CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) Three months ended March 31, (In thousands except share data) 1997 1996 ______________________________________________________________________________ Interest and dividend income: Mortgage Loans $ 4,237 $ 4,199 Other loans 560 646 Securities available for sale: Mortgage-backed securities 5,365 3,930 Other securities 2,682 3,327 Trading securities 95 200 Federal funds sold 1,482 1,579 Other investments 339 243 ______________________________________________________________________________ Total interest and dividend income 14,760 14,124 ______________________________________________________________________________ Interest expense: Deposits 8,349 8,009 ______________________________________________________________________________ Total interest expense 8,349 8,009 ______________________________________________________________________________ Net interest income 6,411 6,115 Provision for loan losses 68 30 ______________________________________________________________________________ Net interest income after provision for loan losses 6,343 6,085 ______________________________________________________________________________ Non-interest income: Deposit account service fees 222 218 Gains on securities, net 468 207 Other 204 192 ______________________________________________________________________________ Total non-interest income 894 617 ______________________________________________________________________________ Non-interest expense: Salaries and employee benefits 1,869 1,772 Occupancy and equipment 503 517 Data processing 145 153 Professional services 137 109 Merger and acquisition related expense 40 -- Advertising and marketing 56 54 Amortization of intangibles 58 58 Other 387 393 ______________________________________________________________________________ Total non-interest expense 3,195 3,056 ______________________________________________________________________________ Income before income taxes 4,042 3,646 Income tax expense 1,569 1,423 ______________________________________________________________________________ Net income $ 2,473 $ 2,223 ______________________________________________________________________________ Weighted average common shares outstanding: Primary 2,735,154 2,783,426 Fully diluted 2,736,719 2,784,454 ______________________________________________________________________________ Earnings per share (in dollars): Primary $ 0.90 $ 0.80 Fully diluted 0.90 0.80 ______________________________________________________________________________ <FN> See accompanying condensed notes to consolidated financial statements. MASSBANK CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY For the Three Months Ended March 31, 1997 (unaudited) and the Year Ended December 31, 1996 (In thousands except share data) NET UNREALIZED GAINS (LOSSES) ON SECURITIES COMMON ADDITIONAL AVAILABLE FOR STOCK COMMON PAID-IN RETAINED TREASURY SALE, NET OF ACQUIRED STOCK CAPITAL EARNINGS STOCK TAX EFFECT BY ESOP TOTAL ________ __________ _________ __________ __________ ________ ________ Balance at December 31, 1995 $ 5,425 $56,842 $58,773 $(36,370) $ 7,240 $(1,093) $90,817 Net income -- -- 9,427 -- -- -- 9,427 Cash dividends declared and paid ($0.92 per share) -- -- (2,459) -- -- -- ( 2,459) Tax benefit resulting from dividends paid on unallocated shares held by the ESOP 15 15 Net decrease in liability to ESOP -- -- -- -- -- 156 156 Amortization of ESOP shares committed to be released -- 63 -- -- -- -- 63 Purchase of treasury stock -- -- -- (3,534) -- -- (3,534) Exercise of stock options and related tax benefits 51 953 -- -- -- -- 1,004 Change in net unrealized gains (losses) on securities available for sale, net of tax effect -- -- -- -- (3,239) -- (3,239) ____________________________________________________________________________________________________________________ Balance at December 31, 1996 5,476 57,858 65,756 (39,904) 4,001 (937) 92,250 Net Income -- -- 2,473 -- -- -- 2,473 Cash dividends declared and paid ($0.27 per share) -- -- (716) -- -- -- (716) Tax benefit resulting from dividends paid on unallocated shares held by the ESOP 3 3 Purchase of treasury stock -- -- -- (202) -- -- (202) Exercise of stock options and related tax benefits 4 83 -- -- -- -- 87 Change in net unrealized gains (losses) on securities available for sale, net of tax effect -- -- -- -- (3,950) -- (3,950) _____________________________________________________________________________________________________________________ Balance at March 31, 1997 $ 5,480 $57,941 $67,516 $(40,106) $ 51 $ (937) $89,945 _____________________________________________________________________________________________________________________ <FN> See accompanying condensed notes to consolidated financial statements. MASSBANK CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) Three Months Ended March 31, 1997 1996 ____ ____ (In thousands) Cash flows from operating activities: Net income $ 2,473 $ 2,223 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization 115 107 Amortization of deposit acquisition premium 58 57 Amortization of loan valuation premium 16 16 (Increase) decrease in accrued interest receivable (170) 501 Increase (decrease) in other liabilities 250 (4) Decrease in current income taxes payable (434) (560) Accretion of discounts on securities, net of amortization of premiums (259) (238) Net trading securities activity (8,589) (34,896) Gains on securities available for sale (500) (355) Losses on trading securities 32 148 Increase in deferred mortgage loan origination fees, net of amortization 45 34 Deferred income tax expense (benefit) (42) 25 Increase in other assets (146) (113) Loans originated for sale -- (45) Loans sold -- 163 Provision for loan losses 68 30 Provisions for losses and writedowns on real estate acquired through foreclosure -- 8 Gains on sales of real estate acquired through foreclosure (7) -- Increase in escrow deposits of borrowers 135 106 ______________________________________________________________________________ Net cash used in operating activities (6,955) (32,793) ______________________________________________________________________________ Cash flows from investing activities: Purchases of term federal funds (5,000) -- Purchases of bank certificates of deposit (29) (726) Proceeds from sales of investment securities available for sale 9,279 11,543 Proceeds from maturities of investment securities held to maturity and available for sale 13,000 36,225 Purchases of investment securities available for sale (30,835) (10,576) Purchases of mortgage-backed securities (19,713) (56,137) Principal repayments of mortgage-backed securities 8,789 7,578 Principal repayments of tax-exempt bonds 4 5 Loans originated (12,798) (12,365) Loan principal payments received 10,478 11,363 Purchases of premises & equipment (84) (37) Proceeds from sales of real estate acquired through foreclosure 284 -- ______________________________________________________________________________ Net cash used in investing activities (26,625) (13,127) ______________________________________________________________________________ MASSBANK CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (unaudited) Three Months Ended March 31, 1997 1996 ____ ____ (In thousands) Cash flows from financing activities: Net increase in deposits 6,565 11,670 Payments to acquire treasury stock (202) (1,225) Issuance of common stock under stock option plan 70 329 Tax benefit resulting from stock options exercised 17 196 Dividends paid on common stock (716) (597) Tax benefit resulting from dividends paid on unallocated shares held by the ESOP 3 -- ______________________________________________________________________________ Net cash provided by financing activities 5,737 10,373 ______________________________________________________________________________ Net decrease in cash and cash equivalents (27,843) (35,547) Cash and cash equivalents at beginning of period 140,922 125,655 ______________________________________________________________________________ Cash and cash equivalents at end of period $113,079 $ 90,108 ______________________________________________________________________________ Supplemental cash flow disclosures: Cash transactions: Cash paid during the period for interest $ 8,338 $ 8,005 Cash paid during the period for taxes, net of refunds 2,023 1,762 Purchase of securities incomplete (not settled) at beginning of period which settled during the period 30 138 Non-cash transactions: SFAS 115: Decrease in stockholders' equity (3,950) (4,490) Decrease in deferred tax liabilities (2,770) (3,212) Transfers from loans to real estate acquired through foreclosure 217 29 Purchases of securities incomplete (not settled) at end of period 10,551 40 Sales of securities incomplete (not settled) at end of period 151 119 ______________________________________________________________________________ <FN> See accompanying condensed notes to consolidated financial statements. MASSBANK CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (1) Basis of Presentation The financial condition and results of operations of MASSBANK Corp. (the "Company") essentially reflect the operations of its subsidiary, MASSBANK (the "Bank"). All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying financial statements have been prepared in accordance with generally accepted accounting principles, and in the opinion of management, include all adjustments of a normal recurring nature necessary for the fair presentation of the financial condition of the Company as of March 31, 1997 and December 31, 1996, and its operating results for the three months ended March 31, 1997 and 1996. The results of operations for any interim period are not necessarily indicative of the results to be expected for the entire year. Certain amounts in the prior years' consolidated financial statements have been reclassified to permit comparison with the current fiscal year. The information in this report should be read in conjunction with the financial statements and related notes included in the Annual Report on Form 10-K for the year ended December 31, 1996. (2) Earnings Per Common Share The computation of earnings per common share for the three months ended March 31, 1997 and 1996 is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the period. Stock options, when dilutive are included as common stock equivalents using the Treasury stock method. For earnings per share computations, ESOP shares that have been committed to be released are considered outstanding. ESOP shares that have not been committed to be released are not considered outstanding. (3) Cash and Cash Equivalents: For purposes of reporting cash flows, cash and cash equivalents consist of cash and due from banks, and short-term investments with original maturities of less than 90 days. (4) Short-Term Investments Short-term investments consist of the following: ____________________________________________________________________________________ At At (In thousands) March 31, 1997 December 31, 1996 ____________________________________________________________________________________ Federal funds sold (overnight) $ 85,707 $109,902 Money market funds 19,716 24,408 ____________________________________________________________________________________ Total short-term investments $105,423 $134,310 ____________________________________________________________________________________ The investments above are stated at cost which approximates market value and have original maturities of 90 days or less. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) (5) Commitments At March 31, 1997, the Company had outstanding commitments to originate mortgage loans and to advance funds for construction loans amounting to $6,851,000 and commitments under existing home equity lines of credit and other loans of approximately $19,320,000 which are not reflected on the consolidated balance sheet. In addition, as of March 31, 1997, the Company had a performance standby letter of credit conveyed to others in the amount of $937,000 which is also not reflected on the consolidated balance sheet. AVERAGE BALANCE SHEETS Three Months Ended March 31, 1997 1996 ______________ ______________ Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ (In thousands) Balance Expense Rate Balance Expense Rate (4) (4) (4) (4) __________________________________________________________________________________________ Assets: Earning assets: Federal funds sold $112,977 $ 1,482 5.32% $117,766 $ 1,579 5.39% Short-term investments (2) 25,666 336 5.31 18,003 240 5.36 Investment securities 170,616 2,724 6.39 212,569 3,366 6.33 Mortgage-backed securities 308,492 5,365 6.96 228,215 3,930 6.89 Trading securities 6,476 95 5.97 14,321 200 5.62 Mortgage loans (1) 225,649 4,237 7.51 221,016 4,199 7.60 Other loans (1) 25,233 560 8.88 28,172 646 9.18 __________________________________________________ ________________ Total earning assets 875,109 14,799 6.77% 840,062 $14,160 6.74% Allowance for loan losses 2,200 2,539 __________________________________________________________________________________________ Total earning assets less allowance for loan losses 872,909 837,523 Other assets 17,805 18,717 __________________________________________________________________________________________ Total assets $890,714 $856,240 __________________________________________________________________________________________ AVERAGE BALANCE SHEETS - Continued Three Months Ended March 31, 1997 1996 ______________ ______________ Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ (In thousands) Balance Expense Rate Balance Expense Rate (4) (4) (4) (4) __________________________________________________________________________________________ Liabilities: Deposits: Demand and NOW $ 63,359 $ 128 0.82% $ 64,355 $ 155 0.97% Savings 357,098 3,053 3.47 357,018 3,015 3.39 Time certificates of deposit 371,170 5,168 5.65 335,830 4,839 5.80 __________________________________________________ ________________ Total deposits 791,627 8,349 4.28 757,203 8,009 4.25 Other liabilities 5,778 7,722 __________________________________________________________________________________________ Total liabilities 797,405 764,925 Stockholders' Equity 93,309 91,315 __________________________________________________________________________________________ Total liabilities and stockholders' equity $890,714 $856,240 __________________________________________________________________________________________ Net interest income (tax-equivalent basis) 6,450 6,151 Less adjustment of tax-exempt interest income 39 36 __________________________________________________________________________________________ Net interest income $ 6,411 $ 6,115 __________________________________________________________________________________________ Interest rate spread 2.49% 2.49% __________________________________________________________________________________________ Net interest margin (3) 2.95% 2.93% __________________________________________________________________________________________ (1) Loans on non-accrual status are included in the average balance. (2) Short-term investments consist of interest-bearing deposits in banks and investments in money market funds. (3) Net interest income (tax equivalent basis) before provision for loan losses divided by average interest-earning assets. (4) Includes the effects of SFAS No. 115. MASSBANK CORP. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS March 31, 1997 The discussions set forth below and elsewhere herein contain certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. A number of important factors could cause actual results to differ materially from those in the forward- looking statements. Those factors include fluctuations in interest rates, inflation, government regulations and economic conditions and competition in the geographic and business areas in which the Company conducts its operations. Results of Operations General For the quarter ended March 31, 1997, MASSBANK Corp. reported consolidated net income of $2,473,000 or $0.90 per share. These results represent increases of 11.2% and 12.5%, respectively, from the $2,223,000 in consolidated net income and $0.80 per share earned in 1996's first quarter. The Company's favorable performance in the recent quarter can be attributed to increases in net interest income and net securities gains. These improvements were partially offset by increases in non-interest expense and a higher provision for loan losses. The Company's profitability measurements also showed improvement in the recent quarter. MASSBANK Corp.'s annualized return on average assets for the first quarter of 1997 increased to 1.11% from 1.04% for the comparable quarter of 1996. The annualized return on average realized equity increased to 11.08% in the recent quarter from 10.52% in the first quarter of 1996. Net Interest Income Net interest income was $6.4 million for the first quarter of 1997 as compared to $6.1 million for the same period in 1996. As detailed in the average balance sheets on pages 10 and 11, this increase resulted from the growth in the Company's interest-earning assets coupled with a modest increase in net interest margin. The net interest margin for the three months ended March 31, 1997 and 1996 was 2.95% and 2.93%, respectively. The Company's interest rate spread was 2.49% for the first quarter of 1997, unchanged from the first quarter of 1996. The yield on the Company's average earning assets in the first quarter of 1997 increased by 3 basis points to 6.77% from 6.74% in the corresponding quarter of 1996. This improvement was offset by a similar increase in the Company's average cost of funds which increased from 4.25% in the first quarter of 1996 to 4.28% in the recent quarter. Average earning assets for the quarter ended March 31, 1997 increased to $875.1 million from $840.1 million for the corresponding quarter in 1996. Provision for Loan Losses The allowance for loan losses is increased by provisions charged to operations based on management's assessment of many factors including the risk characteristics of the portfolio, underlying collateral, current and anticipated economic conditions that may affect the borrower's ability to pay, and trends in loan delinquencies and charge-offs. Realized losses, net of recoveries, are charged directly to the allowance. While management uses the information available in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management. The provision for loan losses for the first quarter of 1997 was $68,000 versus $30,000 for the comparable period in 1996. This increase was due to the higher level of loan charge-offs which the Bank has experienced in recent quarters. Loan charge-offs net of recoveries were $95,000 and $55,000 for the respective quarters. The reserve coverage as a percentage of the Bank's nonaccrual loans showed improvement in the recent quarter. At March 31, 1997, MASSBANK's allowance for loan losses totalled $2.2 million representing 173% of nonaccrual loans compared to $2.5 million representing 97% of nonaccrual loans at the end of the first quarter in 1996. Non-Interest Income Non-interest income consists of deposit account service fees, net gains or losses on securities and other non-interest income. Non-interest income for the first quarter of 1997 totalled $894,000, up $277,000 or 45% from the $617,000 reported in the corresponding quarter last year. This increase is principally due to net gains on securities of $468,000 reported in the recent quarter versus $207,000 reported in the first quarter of 1996. The Company continues to benefit from the stock market's strong performance, particularly in 1996. The Company's equity portfolio has yielded substantial realized and unrealized gains. Net unrealized gains in the equity securities portfolio totalled $4.4 million at March 31, 1997. Non-Interest Expense Non-interest expenses increased by $139,000, or 4.5%, to $3,195,000 in the first quarter of 1997 from $3,056,000 in the first quarter of 1996. Salaries and employee benefits, the largest component of non-interest expense, increased $97,000 or 5.5% from $1,772,000 in the first quarter of 1996 to $1,869,000 in the recent quarter. This increase is due principally to salary increases and an increase in employee health insurance expense. In the first quarter, last year, MASSBANK received a one-time reduction in employee health insurance premium equal to one full month's expense. There was no such reduction in 1997. Occupancy and equipment expenses decreased from $517,000 in the first quarter of 1996 to $503,000 in the first quarter of 1997, due largely to a reduction in snow removal expense, the results of a milder winter. Data Processing expenses decreased 5.2% from $153,000 for the quarter ended March 31, 1996 to $145,000 for the quarter ended March 31, 1997 due, in part, to a decrease in the number of loans and deposit accounts. Professional fees increased 25.7% from $109,000 in the first quarter 1996 to $137,000 in the recent quarter due primarily to an increase in corporate legal fees. Merger and acquisition related expenses incurred in connection with the acquisition of the Glendale Co-operative Bank totalled $40,000 in the first quarter of 1997. On February 26, 1997, MASSBANK, (the "Bank") announced that it had signed a definitive merger agreement under which it would acquire all of the outstanding shares of Glendale Co-operative Bank ("Glendale") of Everett, Massachusetts. The transaction remains subject to approval by Glendale's shareholders, various regulatory agencies and satisfaction of certain financial contingencies. It is anticipated that the transaction will close in the third quarter of 1997. The transaction will be accounted for as a purchase. All other expenses combined totalled $501,000 in the recent quarter versus $505,000 for the same quarter a year ago. Income Tax Expense The Company, the Bank and its subsidiaries file consolidated federal income tax returns on an October 31, year-end. The parent Company is subject to a State of Delaware Franchise Tax and a State of Massachusetts Bank Excise Tax and the Bank's subsidiaries are subject to a State of Massachusetts Corporate Excise Tax. The provision for federal and state income taxes increased to $1,569,000 for the three months ended March 31, 1997 from $1,423,000 for the same period in 1996. The increase is due principally to higher income before taxes. The Company's combined effective income tax rate for the first three months of 1997 is 38.8% as compared to 39.0% for the same period a year ago. Federal Taxation General The Company, the Bank and its subsidiaries will report their income on a (October 31) fiscal year basis using the accrual method of accounting and will be subject to federal income taxation in the same manner as other corporations with some exceptions, including particularly the Bank's reserve for bad debts discussed below. The following discussion of tax matters is intended only as a summary and does not purport to be a comprehensive description of the tax rules applicable to the Bank and its subsidiaries or the Company. Bad Debt Reserve In August, 1996, the provisions repealing the current thrift bad debt rules were passed by Congress as part of "The Small Business Job Protection Act of 1996." The new rules eliminate the 8% of taxable income method for deducting additions to the tax bad debt reserves for all thrifts for tax years beginning after December 31, 1995. These rules also require that all thrift institutions recapture all or a portion of their bad debt reserves added since the base year (last taxable year beginning before January 1, 1988). The Bank has previously recorded a deferred tax liability equal to the bad debt recapture and as such, the new rules will have no effect on net income or federal income tax expense. The unrecaptured base year reserves will not be subject to recapture as long as the institution continues to carry on the business of banking. In addition, the balance of the pre-1988 bad debt reserves continue to be subject to provision of present law referred to below that require recapture in the case of certain excess distributions to shareholders. The tax effect of pre-1988 bad debt reserves subject to recapture in the case of certain excess distributions is approximately $7.3 million. Distributions To the extent that the Bank makes "non-dividend distributions" to the Company that are considered as made (i) from the reserve for losses on qualifying real property loans or (ii) from the supplemental reserve for losses on loans ("Excess Distributions"), then an amount based on the amount distributed will be included in the Bank's taxable income. Non-dividend distributions include distributions in excess of the Bank's current and accumulated earnings and profits and distributions in partial or complete liquidation. However, dividends paid out of the Bank's current or accumulated earnings and profits, as calculated for federal income tax purposes, will not be considered to result in a distribution from the Bank's bad debt reserve. Thus, any dividends to the Company that would reduce amounts appropriated to the Bank's bad debt reserve and deducted for federal income tax purposes would create a tax liability for the Bank. The amount of additional taxable income created from an Excess Distribution is an amount that, when reduced by the tax attributable to the income, is equal to the amount of the distribution. If the Bank makes a "non-dividend distribution," then approximately one and one-half times the amount so used would be includable in gross income for federal income tax purposes, assuming a 35% corporate income tax rate (exclusive of state and local taxes). The Bank does not intend to pay dividends that would result in a recapture of any portion of its bad debt reserve. Financial Condition The Company's total assets this past quarter increased by $12.9 million from $888.2 million at December 31, 1996 to $901.1 million at March 31, 1997. This was due primarily to an increase in investment securities. At March 31, 1997, the Company's balance sheet included approximately $10.4 million in investment securities purchases which did not settle until April, 1997. The corresponding liability for these securities is included in other liabilities. Total stockholders' equity was $89.9 million at March 31, 1997, down from $92.2 million at December 31, 1996. The decrease in stockholders' equity resulted primarily from unrealized depreciation in the market value of the Bank's securities available for sale portfolio. This was due to the upward movement in market interest rates experienced during the period. The net unrealized gains of $4.0 million, net of tax effect, reported as part of stockholders' equity at December 31, 1996 changed to net unrealized gains of $0.1 million, net of tax effect, at March 31, 1997. The Company's book value per share at March 31, 1997 was $33.49 compared to $34.34 at December 31, 1996. Investments Total investments consisting of investment securities and other short-term investments, including term federal funds sold and interest-bearing bank deposits, increased from $622.6 million at year end 1996 to $631.3 million at March 31, 1997. These investments are principally in federal funds sold, short-term U.S. Treasury notes and government agency fifteen year mortgage- backed securities. The Bank also maintains an equity securities portfolio, valued at $15.2 million as of March 31, 1997, which has yielded substantial realized and unrealized gains. The majority of the Bank's investment securities, $509.1 million at March 31, 1997, are classified as either available for sale or trading securities. Management evaluates its investment alternatives in order to properly manage the mix of assets on its balance sheet. Investment securities available for sale and trading securities provide liquidity, facilitate interest rate sensitivity management and enhance, the Bank's ability to respond to customers' needs should loan demand increase and/or deposits decline. During this first quarter of 1997, the Bank continued to shift the mix of its securities portfolio towards a larger proportion in government agency mortgage-backed securities. These represent an attractive investment with minimal credit risk, no servicing responsibilities, and no delinquencies. The Bank's investment in mortgage-backed securities totalled $322.3 million at March 31, 1997 versus $306.6 million at year end 1996. The Bank's portfolio of trading securities was also increased in the recent quarter from $4.7 million at December 31, 1996 to $13.2 million at March 31, 1997. This increase was due to the purchase of U.S. Treasury bills during the period. Trading securities consisted of the following as of the dates shown: March 31, December 31, (In thousands) 1997 1996 _________ ____________ U.S. Treasury bills $ 9,609 $ -- Investment in mutual funds 3,620 4,672 _______ _______ Total $13,229 $ 4,672 FINANCIAL CONDITION Investment Securities The following table presents the amortized cost and estimated market value of investment securities at March 31, 1997 and December 31, 1996 with gross unrealized gains and losses: __________________________________________________________________________________________ Gross Gross (In thousands) At March 31, 1997 Amortized Unrealized Unrealized Market Cost Gains Losses Value __________________________________________________________________________________________ Securities held to maturity: Other bonds and obligations $ 155 $ -- $ -- $ 155 __________________________________________________________________________________________ Total securities held to maturity $ 155 $ -- $ -- $ 155 __________________________________________________________________________________________ Securities available for sale: Debt securities: U.S. Treasury obligations $150,091 $ 567 $ (267) $150,391 U.S. Government agency obligations 7,899 11 (116) 7,794 __________________________________________________________________________________________ Total $157,990 $ 578 $ (383) $158,185 __________________________________________________________________________________________ Mortgage-backed securities: Government National Mortgage Association 67,673 384 (1,065) 66,992 Federal Home Loan Mortgage Corporation 249,858 572 (4,563) 245,867 Federal National Mortgage Association 8,732 270 -- 9,002 Other 430 21 -- 451 __________________________________________________________________________________________ Total mortgage-backed securities 326,693 1,247 (5,628) 322,312 __________________________________________________________________________________________ Total debt securities 484,683 1,825 (6,011) 480,497 __________________________________________________________________________________________ Equity securities 10,844 4,499 (138) 15,205 __________________________________________________________________________________________ Total securities available for sale 495,527 $ 6,324 $ (6,149) $495,702 __________________________________________________________________________________________ Net unrealized gains on securities available for sale 175 __________________________________________________________________________________________ Total securities available for sale, net $495,702 __________________________________________________________________________________________ Trading securities $ 13,400 $ 13,229 __________________________________________________________________________________________ Investment Securities (continued) __________________________________________________________________________________________ Gross Gross (In thousands) At December 31, 1996 Amortized Unrealized Unrealized Market Cost Gains Losses Value __________________________________________________________________________________________ Securities held to maturity: Other bonds and obligations $ 160 $ -- $ -- $ 160 __________________________________________________________________________________________ Total securities held to maturity $ 160 $ -- $ -- $ 160 __________________________________________________________________________________________ Securities available for sale: Debt securities: U.S. Treasury obligations $139,197 $ 1,509 $ -- $140,706 U.S. Government agency obligations 7,899 31 (53) 7,877 Other bonds and obligations 1,000 -- -- 1,000 __________________________________________________________________________________________ Total 148,096 1,540 (53) 149,583 __________________________________________________________________________________________ Mortgage-backed securities: Government National Mortgage Association 69,903 987 (480) 70,410 Federal Home Loan Mortgage Corporation 226,130 1,878 (1,920) 226,088 Federal National Mortgage Association 9,261 356 -- 9,617 Other 453 27 -- 480 __________________________________________________________________________________________ Total mortgage-backed securities 305,747 3,248 (2,400) 306,595 __________________________________________________________________________________________ Total debt securities 453,843 4,788 (2,453) 456,178 __________________________________________________________________________________________ Equity securities 11,014 4,624 (64) 15,574 __________________________________________________________________________________________ Total securities available for sale 464,857 $ 9,412 $ (2,517) $471,752 __________________________________________________________________________________________ Net unrealized gains on securities available for sale 6,895 __________________________________________________________________________________________ Total securities available for sale, net $471,752 __________________________________________________________________________________________ Trading securities $ 4,790 $ 4,672 __________________________________________________________________________________________ Investment Securities (continued) The amortized cost and estimated market value of debt securities held to maturity and debt securities available for sale by contractual maturity at March 31, 1997 and December 31, 1996 are as follows: March 31, 1997 ____________________________________________ Available for Sale Held to Maturity Amortized Market Amortized Market Maturing: Cost Value Cost Value (In thousands) Within 1 year $ 55,829 $ 56,091 $ -- $ -- After 1 year through 5 years 98,173 98,194 -- -- After 5 years through 10 years 3,988 3,900 107 107 After 10 years through 15 years -- -- 48 48 ________ _______ ________ _______ 157,990 158,185 155 155 Mortgage-backed securities 326,693 322,312 -- -- ________ _______ ________ _______ $484,683 $480,497 $ 155 $ 155 December 31, 1996 ____________________________________________ Available for Sale Held to Maturity Amortized Market Amortized Market Maturing: Cost Value Cost Value (In thousands) Within 1 year $ 56,820 $ 57,120 $ -- $ -- After 1 year through 5 years 87,289 88,470 -- -- After 5 years through 10 years 3,987 3,993 111 111 After 10 years through 15 years -- -- 49 49 ________ _______ ______ ______ 148,096 149,583 160 160 Mortgage-backed securities 305,747 306,595 -- -- ________ _______ ______ ______ $453,843 $456,178 $ 160 $ 160 Loans The composition of the Bank's loan portfolio is summarized as follows: _______________________________________________________________________________________ At At (In thousands) March 31, 1997 December 31, 1996 _______________________________________________________________________________________ Mortgage loans: Residential $223,647 $219,347 Commercial 3,293 4,121 Construction 760 1,388 _______________________________________________________________________________________ 227,700 224,856 Add: Premium on loans 309 325 Less: deferred mortgage loan origination fees (1,088) (1,042) _______________________________________________________________________________________ Total mortgage loans 226,921 224,139 Other loans: Consumer: Installment 1,861 1,967 Guaranteed education 9,628 9,729 Other secured 1,521 1,611 Home equity lines of credit 10,898 11,316 Unsecured 264 271 _______________________________________________________________________________________ Total consumer loans 24,172 24,894 Commercial 515 628 _______________________________________________________________________________________ Total other loans 24,687 25,522 _______________________________________________________________________________________ Total loans $251,608 $249,661 _______________________________________________________________________________________ The Bank's loan portfolio increased slightly during the recent quarter, from $249.7 million at December 31, 1996 to $251.6 million at March 31, 1997. All of the increase was in the residential 1-4 family category as loan originations during this period exceeded loan amortization and payoffs. Loan originations, which are sensitive to interest rates, remained flat for the recent quarter as the recent rise in interest rates affected both the mortgage refinance and home purchase markets and also reduced the demand for consumer and other loans. Loan originations totalled $12.8 million for the three months ended March 31, 1997 compared to $12.4 million for the same period last year. Non-Performing Assets The following table shows the composition of the Bank's non-performing assets at March 31, 1997 and 1996, and December 31, 1996: At At At March 31, December 31, March 31, (In thousands) 1997 1996 1996 ____________________________________________________________________________________ Non-Performing Assets: Non-accrual loans $ 1,275 $ 1,601 $ 2,586 Real estate acquired through foreclosure 443 503 276 ____________________________________________________________________________________ Total non-performing assets $ 1,718 $ 2,104 $ 2,862 ____________________________________________________________________________________ Allowance for loan losses $ 2,210 $ 2,237 $ 2,504 Allowance as percent of non-accrual loans 173.3 % 139.7 % 96.8 % Non-accrual loans as percent of total loans 0.51% 0.64% 1.03% Non-performing assets as percent of total assets 0.19% 0.24% 0.33% ____________________________________________________________________________________ The Bank does not accrue interest on loans which are 90 days or more past due. It is the Bank's policy to place such loans on nonaccrual status and to reverse from income all interest previously accrued but not collected and to discontinue all amortization of deferred loan fees. Non-performing assets decreased from December 31, 1996 to March 31, 1997 as noted in the table above. The principal balance of non-accrual loans was $1.3 million, or approximately 1/2 of 1% of total loans and real estate acquired through foreclosure was $443 thousand at March 31, 1997. Real estate formally acquired in settlement of loans is recorded at the lower of the carrying value of the loan or the fair value of the property received, less estimated costs to sell the property following foreclosure. The Bank did not have any impaired loans as of March 31, 1997. Allowance For Loan Losses An analysis of the activity in the allowance for loan losses is as follows: Three Months Ended March 31, 1997 1996 _______________________________________________________________________________ (In thousands) Balance at beginning of period $ 2,237 $ 2,529 Provision for loan losses 68 30 Recoveries of loans previously charged-off 35 4 Less: Charge-offs (130) (59) _________________________________________________________________________________ Balance at end of period $ 2,210 $ 2,504 _________________________________________________________________________________ Potential losses on loans are provided for under the allowance method of accounting. The allowance is increased by provisions charged to operations based on management's assessment of many factors including the risk characteristics of the portfolio, underlying collateral, current and anticipated economic conditions that may effect the borrowers ability to pay and trends in loan delinquencies and charge-offs. Realized losses, net of recoveries, are charged directly to the allowance. While management uses the information available in establishing the allowance for losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management. At March 31, 1997 the balance of the allowance for loan losses was $2,210,000 representing 173.3% of nonaccrual loans. Management believes that the allowance for loan losses is adequate to cover the risks inherent in the portfolio under current conditions. Deposits Deposit accounts of all types have traditionally been the primary source of funds for the Bank's lending and investment activities. The Bank's deposit flows are influenced by prevailing interest rates, competition and other market conditions. The Bank's management attempts to manage its deposits through selective pricing and marketing. The Bank's total deposits increased by $6.6 million to $795.0 million at March 31, 1997 from $788.4 million at December 31, 1996. Deposits (continued) The composition of the Bank's total deposits at the dates shown are summarized as follows: March 31, December 31, 1997 1996 ______________________________________________________________________________ (In thousands) Demand and NOW $ 64,182 $ 62,734 Savings and money market accounts 358,253 357,658 Time certificates of deposit 373,661 369,139 Deposit acquisition premium, net of amortization (1,123) (1,181) ________________________________________________________________________________ Total deposits $794,973 $788,350 ________________________________________________________________________________ Recent Accounting Developments In February 1997, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per Share". This statement establishes standards for computing and presenting earnings per share (EPS) and applies to entities with publicly held common stock or potential common stock, (that is, securities such as options, warrants or convertible securities). This Statement simplifies the standards for computing earnings per share previously found in Accounting Principles Board ("APB") Opinion No. 15, "Earnings per Share". It replaces the presentation of primary EPS with a presentation of basic EPS. It also requires dual presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Diluted EPS is computed similarly to fully diluted EPS pursuant to Opinion 15. This Statement is effective for financial statements issued for periods ending after December 15, 1997, including interim periods; earlier application is not permitted. This Statement requires restatement of all prior-period EPS data presented. Liquidity and Capital Resources The Bank must maintain a sufficient amount of cash and assets which can readily be converted into cash in order to meet cash outflows from normal depositor requirements and loan demands. The Bank's primary sources of funds are deposits, loan amortization and prepayments, sales or maturities of investment securities and income on earning assets. In addition to loan payments and maturing investment securities, which are relatively predictable sources of funds, the Bank maintains a high percentage of its assets invested in overnight federal funds sold, which can be immediately converted into cash and United States Treasury and Government agency securities, which can be sold or pledged to raise funds. At March 31, 1997 the Bank had $85.7 million or 9.5% of total assets and $167.8 million or 18.6% of total assets invested, respectively, in overnight federal funds sold and United States obligations. The Bank is a Federal Deposit Insurance Corporation ("FDIC") insured institution subject to the FDIC regulatory capital requirements. The FDIC regulations require all FDIC insured institutions to maintain minimum levels of Tier 1 capital. Highly rated banks (i.e., those with a composite rating of 1 under the CAMEL rating system) are required to maintain a minimum leverage ratio of Tier 1 capital to total assets of at least 3.00%. An additional 100 to 200 basis points are required for all but these most highly rated institutions. The Bank is also required to maintain a minimum level of risk-based capital. Under the new risk-based capital standards, FDIC insured institutions must maintain a Tier 1 capital to risk-weighted assets ratio of 4.00% and are generally expected to meet a minimum total qualifying capital to risk-weighted assets ratio of 8.00%. The new risk-based capital guidelines take into consideration risk factors, as defined by the regulators, associated with various categories of assets, both on and off the balance sheet. Under the guidelines, capital strength is measured in two tiers which are used in conjunction with risk adjusted assets to determine the risk-based capital ratios. Tier II components include supplemental capital components such as qualifying allowance for loan losses and qualifying subordinated debt. Tier I plus the Tier II capital components is referred to as total qualifying capital. The capital ratios of the Bank and the Company currently exceed the minimum regulatory requirements. At March 31, 1997, the Bank had a leverage Tier I capital to total assets ratio of 9.61%, a Tier I capital to risk- weighted assets ratio of 33.82% and a total capital to risk-weighted assets ratio of 34.68%. The Company, on a consolidated basis, had ratios of leverage Tier I capital to total assets of 9.85%, Tier I capital to risk-weighted assets of 34.64% and total capital to risk-weighted assets of 35.51% at March 31, 1997. Impact Of Inflation And Changing Prices MASSBANK Corp.'s financial statements presented herein have been prepared in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time, due to the fact that substantially all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. PART II - OTHER INFORMATION Item 1. Legal Proceedings From time to time, MASSBANK Corp. and/or the Bank are involved as a plaintiff or defendant in various legal actions incident to their business. As of March 31, 1997, none of these actions individually or in the aggregate is believed by management to be material to the financial condition of MASSBANK Corp. or the Bank. Item 2. Changes in Securities Not Applicable. Item 3. Defaults Upon Senior Securities Not Applicable. Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K a. Exhibits Exhibit No. 11.1: Statement regarding computation of per share earnings. b. Reports on Form 8-K None. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MASSBANK Corp. & Subsidiaries ______________________________ (Registrant) Date May 14, 1997 /s/Gerard H. Brandi ____________ ______________________ (Signature) Gerard H. Brandi President and CEO Date May 14, 1997 /s/Reginald E. Cormier ____________ ______________________ (Signature) Reginald E. Cormier V.P., Treasurer and CFO