SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934




For quarter ended March 31, 2004                  Commission File No.   0-15087


                             HEARTLAND EXPRESS, INC.
             (Exact Name of Registrant as Specified in Its Charter)


           Nevada                                              93-0926999
(State or Other Jurisdiction of                             (I.R.S. Employer
Incorporation or Organization)                           Identification Number)


2777 Heartland Drive, Coralville, Iowa                            52241
(Address of Principal Executive Office)                         (Zip Code)


Registrant's telephone number, including area code   (319)  545-2728

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.
                  Yes  [X]                    No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X]     No  [ ]

At March 31, 2004, there were 50,000,000  shares of the Company's $.01 par value
common stock outstanding.





                                     PART I

                              FINANCIAL INFORMATION

                                                                         Page
                                                                        Number
Item 1. Financial Statements (Unaudited)

        Consolidated Balance Sheets
          March 31, 2004 and
          December 31, 2003                                              1-2
        Consolidated Statements of Income
          for the Three Months
          Ended March 31, 2004 and 2003                                   3
        Consolidated Statements of Cash Flows
          for the Three Months Ended
          March 31, 2004 and 2003                                         4
        Notes to Consolidated Financial Statements                       5-6

Item 2. Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations                                                     6-9


Item 3. Quantitative and Qualitative Disclosures About Market Risk       10

Item 4. Controls and Procedures                                          10

                                     PART II

                                OTHER INFORMATION


Item 1. Legal Proceedings                                                11

Item 2. Changes in Securities                                            11

Item 3. Defaults Upon Senior Securities                                  11

Item 4. Submission of Matters to a Vote of                               11
          Security Holders

Item 5. Other Information                                                11

Item 6. Exhibits and Reports on Form 8-K                                11-15




                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                               ASSETS
                                                      March 31,    December 31,
                                                        2004           2003
                                                    ------------   ------------
                                                    (Unaudited)
CURRENT ASSETS

     Cash and cash equivalents .....................$121,229,925   $127,885,474

     Investments ................................... 100,520,980     74,545,681

     Trade receivables, less allowance:
     $675,000 and $675,000 .........................  39,129,263     36,836,728

     Prepaid tires .................................   1,741,230      2,529,580

     Deferred income taxes .........................  22,903,000     21,308,000

     Other current assets ..........................   3,122,647        673,101
                                                    ------------   ------------

          Total current assets ..................... 288,647,045    263,778,564
                                                    ------------   ------------

PROPERTY AND EQUIPMENT

     Land and land improvements ....................   6,912,819      6,912,819

     Buildings .....................................  19,919,846     19,777,586

     Furniture and fixtures ........................   1,210,424      1,210,424

     Shop and service equipment ....................   2,040,025      2,043,356

     Revenue equipment ............................. 203,236,939    202,706,807
                                                    ------------   ------------

                                                     233,320,053    232,650,992

     Less accumulated depreciation .................  63,411,691     56,951,186
                                                    ------------   ------------

     Property and equipment, net ................... 169,908,362    175,699,806
                                                    ------------   ------------

OTHER ASSETS ......................................    8,851,467      8,928,186
                                                    ------------   ------------

                                                    $467,406,874   $448,406,556
                                                    ============   ============




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       1



                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

LIABILITIES AND STOCKHOLDERS' EQUITY
                                                      March 31,     December 31,
                                                        2004           2003
                                                    ------------   ------------
                                                    (Unaudited)
CURRENT LIABILITIES

     Accounts payable and accrued liabilities ......$ 10,269,009   $ 15,684,826

     Compensation and benefits .....................  12,447,504     10,704,329

     Income taxes payable ..........................  16,083,833      7,720,875

     Insurance accruals ............................  38,511,096     37,125,109

     Other accruals ................................   6,795,813      5,895,502
                                                    ------------   ------------

          Total current liabilities ................  84,107,255     77,130,641
                                                    ------------   ------------

DEFERRED INCOME TAXES ..............................  39,567,000     39,760,000
                                                    ------------   ------------


COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY

     Capital Stock:

     Preferred, $.01 par value; authorized
          5,000,000 shares; none issued ............         --              --
     Common, $.01 par value; authorized
          395,000,000 shares; issued and
          outstanding 50,000,000 ...................     500,000        500,000

     Additional paid-in capital ....................   8,510,305      8,510,305

     Retained earnings ............................. 335,831,893    323,710,296
                                                    ------------   ------------

                                                     344,842,198    332,720,601

     Less unearned compensation ....................  (1,109,579)    (1,204,686)
                                                    ------------   ------------

                                                     343,732,619    331,515,915
                                                    ------------   ------------

                                                    $467,406,874   $448,406,556
                                                    ============   ============




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       2



                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                                                       Three months ended
                                                            March 31,
                                                      2004             2003
                                                 -------------    -------------

OPERATING REVENUE ............................   $ 106,836,912    $  94,839,735
                                                 -------------    -------------

OPERATING EXPENSES:

       Salaries, wages, and benefits .........      39,766,096       32,312,307

       Rent and purchased transportation .....      10,518,625       13,953,071

       Operations and maintenance ............      20,945,552       19,310,180

       Taxes and licenses ....................       2,290,282        1,873,406

       Insurance and claims ..................       2,496,641        2,370,993

       Communications and utilities ..........         962,183          893,845

       Depreciation ..........................       6,613,704        5,367,543

       Other operating expenses ..............       3,504,034        2,554,772

       (Gain) on disposal of fixed assets ....         (36,251)          (3,661)
                                                 -------------    -------------

                                                    87,060,866       78,632,456
                                                 -------------    -------------

              Operating income ...............      19,776,046       16,207,279

       Interest income .......................         567,516          538,617
                                                 -------------    -------------

       Income before income taxes ............      20,343,562       16,745,896

       Federal and state income taxes ........       7,221,965        5,693,604
                                                 -------------    -------------

       Net income ............................   $  13,121,597    $  11,052,292
                                                 =============    =============

       Net income per common share:
          Basic net income per share .........   $        0.26    $        0.22
                                                 =============    =============

       Basic weighted average shares outstanding    50,000,000       50,000,000
                                                 =============    =============





The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       3




                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                                        Three months ended
                                                            March 31,
                                                      2004             2003
                                                 -------------    -------------
OPERATING ACTIVITIES
     Net income ..............................   $  13,121,597    $  11,052,292
     Adjustments to reconcile net income
     to net cash provided by operating activities:
       Depreciation and amortization .........       6,618,705        5,372,544
       Deferred income taxes .................      (1,788,000)       1,026,000
       Unearned compensation .................          95,107           99,780
       Gain on disposal of fixed assets ......         (36,251)          (3,661)
       Changes in certain working capital items:
         Trade receivables ...................      (2,292,535)      (3,734,883)
         Other current assets ................      (2,449,546)      (4,695,760)
         Prepaid tires .......................         788,350          388,220
         Accounts payable and accrued liabilities    3,173,568        2,907,384
         Accrued income taxes ................       8,362,958        8,353,667
                                                 -------------    -------------
     Net cash provided by operating activities      25,593,953       20,765,583
                                                 -------------    -------------
INVESTING ACTIVITIES
     Proceeds from sale of property and
       equipment...............................         36,251           22,956
     Capital additions ........................     (5,382,578)     (24,018,572)
     Net maturities (purchases) of
       municipal bonds ........................    (25,975,299)       2,265,569
     Increase (decrease) in other assets ......         71,718         (222,678)
                                                 -------------    -------------
     Net cash used in investing activities ....    (31,249,908)     (21,952,725)
                                                 -------------    -------------
FINANCING ACTIVITIES, cash dividend ...........       (999,594)            --
                                                 -------------    -------------
     Net decrease in cash and cash equivalents      (6,655,549)      (1,187,142)

CASH AND CASH EQUIVALENTS
     Beginning of year ........................    127,885,474       89,717,866
                                                 -------------    -------------
     End of quarter ...........................  $ 121,229,925    $  88,530,724
                                                 =============    =============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
     Cash paid (received) during the period for:
       Income taxes ...........................  $     647,007    $  (3,686,063)
     Noncash investing activities:
       Book value of revenue equipment traded .           --          1,401,919





The  accompany  notes  are an  integral  part of  these  consolidated  financial
statements.




                                       4




                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

     The accompanying  unaudited  consolidated financial statements of Heartland
Express,  Inc. (the  "Company")  have been prepared in accordance with generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Regulation S-X.  Accordingly,  they do not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
normal,  recurring adjustments considered necessary for a fair presentation have
been included.  The financial  statements should be read in conjunction with the
audited  consolidated  financial statements for the year ended December 31, 2003
included  in the  Annual  Report  on Form  10-K of the  Company  filed  with the
Securities  and  Exchange  Commission.  Interim  results of  operations  are not
necessarily  indicative  of the results to be expected  for the full year or any
other  interim  periods.  There  were no changes  to the  Company's  significant
accounting policies during the quarter.

Note 2.  Segment Information

     The Company has nine operating  divisions;  however, it has determined that
it has one reportable segment. All of the divisions are managed based on similar
economic  characteristics.  Each of the regional  operating  divisions  provides
short to  medium-haul  truckload  carrier  services of general  commodities to a
similar  class  of  customers.  In  addition,  each  division  exhibits  similar
financial  performance,  including average revenue per mile and operating ratio.
As a result of the foregoing,  the Company has determined that it is appropriate
to aggregate its operating divisions into one reportable segment consistent with
the  guidance  in SFAS No.  131.  Accordingly,  the  Company  has not  presented
separate  financial  information  for  each of its  operating  divisions  as the
Company's consolidated financial statements present its one reportable segment.

Note 3.  Contingencies

     On June 21, 2002 a driver for the Company  was  involved in a multiple  (5)
fatality  accident in Knoxville,  Tennessee.  Three wrongful death lawsuits were
filed in U.S. District Court for the Eastern District of TN Northern Division in
Knoxville. The combined relief sought in the cases was approximately $65 million
for compensatory damages and $200 million for punitive damages. One of the suits
was dismissed  soon after being filed.  During the second  quarter of 2003,  the
second (4 fatality)  lawsuit was settled for an amount well within the Company's
insurance limits. The third (single fatality) lawsuit was settled during July of
2003, again for an amount well within the Company's  insurance  limits. A fourth
personal injury lawsuit was subsequently filed, which seeks relief in the amount
of $387,500; this case is still open.

     The Company is party to ordinary,  routine  litigation  and  administrative
proceedings  incidental  to its  business.  In the  opinion of  management,  the
Company's  potential  exposure  under  pending legal  proceedings  is adequately
provided for in the accompanying consolidated financial statements.

Note 4.  Change in Accounting Estimate

     Effective  April 1,  2003 the  Company  reduced  the  salvage  value on its
trailer  fleet from  $6,000 to $4,000 per  trailer.  This  change in  accounting
estimate  increased  first quarter 2004  depreciation  expense by  approximately
$576,000.



                                       5



Note 5.  Reclassifications

     Certain  reclassifications  have been made to the  prior  year's  financial
statements to conform to the March 31, 2004 presentation.

Note 6. Subsequent Event

     Subsequent  to March 31,  2004,  the Company  entered  into an agreement to
replace  its  entire  tractor  fleet.  The  agreement  runs  from May of 2004 to
December 2006.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Forward Looking Statements

     Except for certain historical  information contained herein, this Quarterly
Report on Form 10-Q contains  forward-looking  statements  within the meaning of
the Private Securities Litigation Reform Act of 1995. Forward-looking statements
involve risks, assumptions and uncertainties which are difficult to predict. All
statements,  other than statements of historical fact, are statements that could
be deemed  forward-looking  statements,  including any  projections of earnings,
revenues,  or other financial  items; any statements of plans,  strategies,  and
objectives  of  management  for future  operations;  any  statements  concerning
proposed  new  strategies  or  developments;  any  statements  regarding  future
economic  conditions or performance;  any statements of belief and any statement
of assumptions underlying any of the foregoing.  Words such as "believe," "may,"
"could,"  "expects,"  "anticipates," and "likely," and variations of these words
or  similar   expressions,   are  intended  to  identify  such   forward-looking
statements.  The Company's  actual  results could differ  materially  from those
discussed in the section  entitled  "Factors  That May Affect  Future  Results,"
included in  "Management's  Discussion  and Analysis of Financial  Condition and
Results of  Operations"  set forth in the Company's  Annual report on Form 10-K,
which is by this reference incorporated herein. The Company does not assume, and
specifically disclaims, any obligation to update any forward-looking  statements
contained in this Quarterly report.

Overview

     Heartland Express,  Inc. is a short-to-medium  haul truckload carrier.  The
Company  transports freight for major shippers and generally earns revenue based
on the number of miles per load  delivered.  During  the first  quarter of 2004,
freight  revenue,  excluding fuel  surcharge,  increased 12.9% to $102.2 million
from $90.6 million in the first quarter of 2003.

     The Company  takes pride in the quality of the service  that it provides to
its customers.  The keys to maintaining a high level of service are  experienced
drivers, reliable equipment and equipment availability. Heartland has one of the
newest  fleets in the  industry  with an  average  tractor  age of 24 months and
trailer age of 31 months. The Company  anticipates  making  significant  capital
expenditures  for revenue  equipment  during the remainder of 2004.  The Company
expects future revenue equipment purchases to be financed using current cash and
investment balances and cash flow provided by operations.

     The Company  continues  to work with  shippers  and drivers to minimize the
impact of the  revised  DOT  hours-of-service  regulations  that took  effect on
January 4, 2004.  These  changes could  adversely  affect our  profitability  if
shippers  are   unwilling  to  assist  in  managing  the  drivers'   non-driving
activities,  such as  loading,  unloading,  and  waiting.  A  decline  in driver
productivity may require increases to driver pay to attract and retain qualified
drivers.  In  addition,  the Company  may be required to increase  the number of
drivers that it employs and increase its fleet of revenue equipment to serve our
current  customer base and provide for future  growth.  The full impact of these
changes is not known at this time.

     In addition  to the  revised  hours-of-service  regulations,  the  trucking
industry is  experiencing a shortage of qualified  drivers.  In order to attract
and retain experienced  drivers, the Company increased pay for all drivers $0.03
per mile during the first quarter of 2004.  Management believes that the Company


                                       6


continues  to offer one of the highest pay  packages in the  industry.  This pay
package  along with  increased  recruiting  efforts  should allow the Company to
attract additional  qualified drivers;  however, a long term shortage of drivers
could hinder growth.

     Effective October 1, 2002, all newly manufactured truck engines must comply
with the engine  emission  standards  mandated by the  Environmental  Protection
Agency (EPA).  All truck engines  manufactured  prior to October 1, 2002 are not
subject to these new  standards.  During 2002 and the first quarter of 2003, the
Company  significantly  increased the purchase of trucks with  pre-October  2002
engines to delay the business  risk of buying new engines.  The new engines have
resulted  in a  significant  increase  in the cost of new  tractors,  lower fuel
efficiency and higher maintenance costs.  During 2004, all tractors purchased by
the Company will include engines that conform to the new standards.  As a result
of these  purchases,  the operating costs associated with tractors will increase
during the remaining portion of 2004 compared to 2003.

Results of Operations:

     The following table sets forth the percentage relationship of expense items
to operating revenue for the periods indicated.

                                                       Three months Ended
                                                           March 31,
                                                      2004            2003
                                                ---------------  --------------
Operating revenue                                    100.0%           100.0%
                                                ---------------  --------------
Operating expenses:
     Salaries, wages, and benefits                    37.2%            34.1%
     Rent and purchased transportation                 9.9             14.7
     Operations and maintenance                       19.6             20.3
     Taxes and licenses                                2.1              2.0
     Insurance and claims                              2.3              2.5
     Communications and utilities                      0.9              0.9
     Depreciation                                      6.2              5.7
     Other operating expenses                          3.3              2.7
     (Gain) on disposal of fixed assets               (0.0)            (0.0)
                                                --------------   --------------
     Total operating expenses                         81.5%            82.9%

                                                ---------------  --------------
           Operating income                           18.5%           17.1%
Interest income                                        0.5              0.6
                                                ---------------  --------------
     Income before income taxes                       19.0%            17.7%
Federal and state income taxes                         6.7              6.0
                                                ---------------  --------------
     Net income                                       12.3%            11.7%
                                                ===============  ==============


     The  following is a discussion  of the results of operations of the quarter
ended March 31, 2004 compared  with the same period in 2003,  and the changes in
financial condition through the first quarter of 2004.

     Operating revenue increased $12.0 million (12.6%), to $106.8 million in the
first  quarter of 2004 from  $94.8  million  in the first  quarter of 2003.  The
increase in revenue  resulted from additional  business from existing  customers
and the growth of our  customer  base.  Operating  revenue for both  periods was
positively  impacted by fuel  surcharges  assessed to customers.  Fuel surcharge
revenue increased $0.3 million to $4.6 million in the first quarter of 2004 from
$4.3 million in the first quarter of 2003.

     Salaries,  wages,  and benefits  increased $7.5 million  (23.1%),  to $39.8
million in the first  quarter of 2004 from $32.3 million in the first quarter of
2003.  These  increases  were  primarily  the result of  increased  reliance  on
employee  drivers  due to a decrease  in the number of  independent  contractors


                                       7


utilized by the  Company.  During the first  quarter of 2004,  employee  drivers
accounted  for 86% and  independent  contractors  14% of the total fleet  miles,
compared  with 79% and 21%,  respectively,  in the first  quarter  of 2003.  The
Company  also  increased  pay for all  drivers  $0.03 per mile  during the first
quarter  of  2004.  In  addition,   the  Company  incurred   increased  workers'
compensation costs due to the increased frequency and severity of claims.

     Rent and purchased  transportation decreased $3.4 million (24.6%), to $10.5
million in the first  quarter of 2004 from $13.9 million in the first quarter of
2003.  This  reflects  the  Company's   decreased   reliance  upon   independent
contractors. Rent and purchased transportation for both periods includes amounts
paid to independent contractors under the Company's fuel stability program.

     Operations and  maintenance  increased $1.6 million (8.5%) to $20.9 million
in the first  quarter of 2004 from $19.3  million in the first  quarter of 2003.
The  increase  in  operations  and  maintenance  is  primarily  attributable  to
increased  fuel costs due to the  increased  percentage of fleet miles driven by
employee drivers.

     Insurance and claims increased $0.1 million (5.3%),  to $2.5 million in the
first quarter of 2004 from $2.4 million in the first quarter of 2003.  Insurance
and claims expense will vary as a percentage of operating revenue from period to
period based on the frequency and severity of claims  incurred in a given period
as well as changes in claims development trends.

     Depreciation  increased  $1.2 million  (23.2%) to $6.6  million  during the
first quarter of 2004 from $5.4 million in the first quarter of 2003.  Effective
April 1, 2003, the Company decreased the salvage value on all trailers to $4,000
from $6,000.  The  reduction of salvage  value  increased  depreciation  expense
approximately  $0.6  million  during  the first  quarter of 2004.  In  addition,
depreciation  increased  because of the growth of our company  owned tractor and
trailer fleet.

     Other  operating  expenses  increased $0.9 million  (37.2%) to $3.5 million
during the first  quarter  of 2004 from $2.6  million  during the first  quarter
2003. Other operating  expenses consist  primarily of costs incurred for freight
handling,  highway tolls, driver recruiting expenses,  and administrative costs.
During the first  quarter of 2004,  freight  handling and tolls  increased  $0.4
million and  advertising  expense  related to driver  recruiting  increased $0.2
million compared to the first quarter of 2003.

     The Company's  effective tax rate was 35.5% and 34.0% for the first quarter
of 2004 and 2003, respectively.

     As a result of the  foregoing,  the Company's  operating  ratio  (operating
expenses  as a  percentage  of  operating  revenue)  was 81.5%  during the first
quarter of 2004 compared with 82.9% during the first quarter of 2003. Net income
increased  $2.1 million  (18.7%),  to $13.1 million  during the first quarter of
2004 from $11.0 million during the first quarter of 2003.

Liquidity and Capital Resources

     The growth of the Company's business has required  significant  investments
in new revenue equipment.  Historically the Company has been debt-free,  funding
revenue equipment  purchases with cash flow provided by operations.  The Company
also obtains tractor capacity by utilizing independent contractors,  who provide
a  tractor  and  bear all  associated  operating  and  financing  expenses.  The
Company's primary source of liquidity for the three months ended March 31, 2004,
was net cash provided by operating activities of $25.6 million compared to $20.8
million in the corresponding 2003 period.

     Capital   expenditures  for  property  and  equipment,   primarily  revenue
equipment net of  trade-ins,  totaled $5.4 million for the first three months of
2004  compared to $24.0  million for the same  period in 2003.  The  decrease in
purchases of revenue equipment during the first quarter of 2004 is primarily due
to the Company increasing tractor purchases during 2002 and the first quarter of
2003 to delay the business risk of buying tractors with engines that comply with
new EPA emissions standards.

                                       8


     Management  believes the Company has adequate liquidity to meet its current
and  projected  needs.  The Company will  continue to have  significant  capital
requirements over the long term. Future capital  expenditures are expected to be
funded  by cash  flow  provided  by  operations  and from  existing  cash,  cash
equivalents,  and investments. The Company ended the quarter with $221.8 million
in cash, cash  equivalents,  and investments and no debt. Based on the Company's
strong  financial  position,  management  believes  outside  financing  could be
obtained, if necessary, to fund capital expenditures.

Contractual Obligations

     The  impact  that our  contractual  obligations  as of March  31,  2004 are
expected to have on our liquidity and cash flow in future periods is as follows:


                                                Payments due by period
                                       -----------------------------------------
                                           Total      Less than 1   1 - 3 years
                                                         year
                                       ------------- ------------- -------------
Operating Lease Obligations               $ 349,562     $ 224,718     $ 124,844
                                       ============= ============= =============


Factors That May Affect Future Results

     The  Company's  future  results may be affected by a number of factors over
which the Company has little or no control.  Fuel prices,  insurance  and claims
costs, liability claims,  interest rates, the availability of qualified drivers,
fluctuations  in the resale  value of revenue  equipment,  economic and customer
business cycles and shipping demands are economic factors over which the Company
has little or no control.  Significant  increases or rapid  fluctuations in fuel
prices,  interest rates or insurance and claims costs,  to the extent not offset
by increases in freight rates,  and the resale value of revenue  equipment could
reduce the Company's profitability.

     Weakness in the general  economy,  including a weakness in consumer  demand
for goods and services,  could adversely affect the Company's  customers and the
Company's   growth  and   revenues,   if  customers   reduce  their  demand  for
transportation  services.  Customers  encountering  adverse economic  conditions
represent  a greater  potential  for loss,  and the  Company  may be required to
increase  its reserve for bad debt losses.  Weakness in customer  demand for the
Company's  services or in the general  rate  environment  may also  restrain the
Company's ability to increase rates or obtain fuel surcharges.

Inflation and Fuel Cost

     Most of the  Company's  operating  expenses are  inflation-sensitive,  with
inflation  generally  producing  increased costs of operations.  During the past
three years,  the most  significant  effects of  inflation  have been on revenue
equipment  prices  and the  compensation  paid to the  drivers.  Innovations  in
equipment  technology  and comfort have resulted in higher tractor  prices,  and
there has been an  industry-wide  increase  in wages paid to attract  and retain
qualified drivers. The Company historically has limited the effects of inflation
through increases in freight rates and certain cost control efforts.

     In  addition  to  inflation,   fluctuations   in  fuel  prices  can  affect
profitability.  Most of the  Company's  contracts  with  customers  contain fuel
surcharge  provisions.  Although the Company  historically has been able to pass
through most long-term increases in fuel prices and operating taxes to customers
in the form of surcharges and higher rates,  short-term  increases are not fully
recovered.  Competitive conditions in the transportation industry, such as lower
demand for transportation services, could affect the Company's ability to obtain
rate increases or fuel surcharges.

                                       9


Seasonality

     The nature of the Company's primary traffic (appliances,  automotive parts,
paper  products,  retail  goods,  and  packages  foodstuffs)  causes  it  to  be
distributed  with relative  uniformity  throughout the year.  However,  seasonal
variations during and after the winter holiday season have historically resulted
in reduced shipments by several  industries  served. In addition,  the Company's
operating expenses historically have been higher during the winter months due to
increased operating costs and higher fuel consumption in colder weather.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     The Company purchases only high quality, liquid investments.  Primarily all
investments  as of March 31,  2004 have an original  maturity or interest  reset
date of twelve months or less. Due to the short term nature of the  investments,
the Company is exposed to minimal  market risk  related to its cash  equivalents
and investments.

     The Company has no debt outstanding as of March 31, 2004 and therefore, has
no market risk related to debt.

     As of March 31, 2004, the Company has no derivative  financial  instruments
to reduce its exposure to fuel price fluctuations.

Item 4.  Controls and Procedures

     As of the end of the period covered by this report, the Company carried out
an evaluation, under the supervision and with the participation of the Company's
management,  including the Company's Chief Executive Officer and Chief Financial
Officer,  of the  effectiveness  of the design and  operations  of the Company's
disclosure  controls  and  procedures,  and as  defined  in  Exchange  Act  Rule
15d-15(e). Based upon that evaluation, the Company's Chief Executive Officer and
Chief Financial  Officer  concluded that the Company's  disclosure  controls and
procedures are effective in enabling the Company to record,  process,  summarize
and report  information  required to be included in the  Company's  periodic SEC
filings  within  the  required  time  period.  There have been no changes in the
Company's  internal  controls over financial  reporting that occurred during the
Company's  most  recent  fiscal  quarter  that has  materially  affected,  or is
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.


                                       10


                                     PART II

                                OTHER INFORMATION

Item 1. Legal Proceedings
          On June 21, 2002 a driver for the  Company was  involved in a multiple
          (5) fatality  accident in Knoxville,  Tennessee.  Three wrongful death
          lawsuits were filed in U.S. District Court for the Eastern District of
          TN Northern  Division in Knoxville.  The combined relief sought in the
          cases was approximately $65 million for compensatory  damages and $200
          million for  punitive  damages.  One of the suits was  dismissed  soon
          after being filed.  During the second  quarter of 2003,  the second (4
          fatality)  lawsuit was settled for an amount well within the Company's
          insurance  limits.  The third  (single  fatality)  lawsuit was settled
          during July of 2003,  again for an amount  well  within the  Company's
          insurance  limits.  A fourth personal injury lawsuit was  subsequently
          filed,  which  seeks  relief in the amount of  $387,500;  this case is
          still open.

          Additionally,  the Company is a party to ordinary,  routine litigation
          and administrative proceedings incidental to its business. None of the
          claims would materially impact net income or financial position. These
          proceedings  primarily involve claims for personal injury and property
          damage incurred in connection with the transportation of freight.  The
          Company  maintains  insurance  to cover  liabilities  arising from the
          transportation   of   freight   for   amounts  in  excess  of  certain
          self-insured retentions.

Item 2. Changes in Securities
          None

Item 3. Defaults Upon Senior Securities
          None

Item 4. Submission of Matters to a Vote of Security Holders
          None

Item 5. Other Information
          None

Item 6. Exhibits and Reports on Form 8-K
        (a)  Exhibit
             31.1  Certification  of  Chief Executive  Officer Pursuant to Rule
                   13a-14(a)  and  Rule 15d-14(a) of  the  Securities  Exchange
                   Act, as amended.
             31.2  Certification  of Chief  Financial  Officer  Pursuant  to
                   Rule  13a-14(a)  and Rule  15d-14(a) of the Securities Ex-
                   change Act, as amended.
             32    Certification of Chief Executive Officer and Chief Financial
                   Officer Pursuant to 18 U.S.C. 1350,  as adopted  pursuant to
                   Section 906 of the Sarbanes-Oxley Act of 2002.

        (b)  Reports on Form 8-K
             1.    Report on Form 8-K,  dated January 23, 2004,  announcing the
                   Company's  financial  results for the quarter ended December
                   31, 2003.
             2.    Report on Form 8-K, dated  March 10,  2004,  announcing  the
                   declaration of a quarterly cash dividend.


No other information is required to be filed under Part II of the form.


                                       11










                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                              HEARTLAND EXPRESS, INC.

Date: May 6, 2004                             BY:/s/ John P. Cosaert
                                              John P. Cosaert
                                              Executive Vice President-Finance,
                                              Chief Financial Officer
                                              and Treasurer
                                             (principal accounting and financial
                                              officer)





                                       12



Exhibit No. 31.1

                                  Certification

I,  Russell  A.  Gerdin,  Chairman,  President  and Chief  Executive  Officer of
Heartland Express, Inc., certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q of  Heartland
          Express, Inc. (the "Registrant");

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial  statements and other  financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) and 15d-15(e))
          and internal control over financial  reporting (as defined in Exchange
          Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

          a)   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this report is being prepared;

          b)   Designed such internal control over financial reporting, or cause
               such disclosure  controls and procedures to be designed under our
               supervision,   to  provide  reasonable  assurance  regarding  the
               reliability  of  financial   reporting  and  the  preparation  of
               financial  statements  for external  purposes in accordance  with
               generally accepted accounting principles;

          c)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions   about  the   effectiveness   of  the  controls  and
               procedures,  as of the end of the period  covered by this  report
               based on such evaluation; and

          d)   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's  first fiscal quarter that has materially  affected,
               or is reasonably  likely to materially  affect,  the registrant's
               internal control over financial reporting; and

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting,  to the  registrant's  auditors and the audit  committee of
          registrant's  board of directors (or persons performing the equivalent
          function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls: and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.


Date:  May 6, 2004
                                                      /s/ Russell A. Gerdin
                                                      Russell A. Gerdin
                                                      Chairman, President and
                                                      Chief Executive Officer




                                       13



Exhibit No. 31.2

                                  Certification

I, John P.  Cosaert,  Executive  Vice  President,  Chief  Financial  Officer and
Treasurer of Heartland Express, Inc., certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q of  Heartland
          Express, Inc. (the "Registrant");

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial  statements and other  financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange  Act Rule
          13a-15(f) and 15d-15(f)) for the registrant and have:

          a)   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this quarterly report is being prepared;

          b)   Designed such internal control over financial reporting, or cause
               such disclosure  controls and procedures to be designed under our
               supervision,   to  provide  reasonable  assurance  regarding  the
               reliability  of  financial   reporting  and  the  preparation  of
               financial  statements  for external  purposes in accordance  with
               generally accepted accounting principles;

          c)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions   about  the   effectiveness   of  the  controls  and
               procedures,  as of the end of the period  covered by this  report
               based on such evaluation; and

          d)   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's  first fiscal quarter that has materially  affected,
               or is reasonably  likely to materially  affect,  the registrant's
               internal control over financial reporting; and

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting,  to the  registrant's  auditors and the audit  committee of
          registrant's  board of directors (or persons performing the equivalent
          function):

          (a)  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal  controls:  and

          (b)  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.


Date:  May 6, 2004

                                                /s/ John P. Cosaert
                                                John P. Cosaert
                                                Executive Vice President-Finance
                                                Chief Financial Officer and
                                                Treasurer
                                               (principal accounting and
                                                financial officer)



                                       14




Exhibit No. 32


                                CERTIFICATION OF
                             CHIEF EXECUTIVE OFFICER
                                       AND
                             CHIEF FINANCIAL OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



     I, Russell A.  Gerdin,  certify,  pursuant to 18 U.S.C.  Section  1350,  as
adopted  pursuant to Section  906 of the  Sarbanes-Oxley  Act of 2002,  that the
Quarterly Report of Heartland  Express,  Inc., on Form 10-Q for the period ended
March 31, 2004 fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended, and that information  contained
in such Quarterly  Report on Form 10-Q fairly presents in all material  respects
the financial condition and results of operations of Heartland Express, Inc.


Dated: May 6, 2004                                   By /s/ Russell A. Gerdin
                                                     Russell A. Gerdin
                                                     Chairman, President and
                                                     Chief Executive Officer

     I, John P. Cosaert, certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002,  that the Quarterly
Report of Heartland  Express,  Inc., on Form 10-Q for the period ended March 31,
2004 fully  complies  with the  requirements  of  Section  13(a) or 15(d) of the
Securities Exchange Act of 1934, as amended,  and that information  contained in
such Quarterly Report on Form 10-Q fairly presents in all material  respects the
financial condition and results of operations of Heartland Express, Inc.


Dated: May 6, 2004                                   By: /s/ John P. Cosaert
                                                     John P. Cosaert
                                                     Executive Vice President
                                                     and Chief Financial Officer



                                 END OF REPORT



                                       15