SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934




For quarter ended June 30, 2004                   Commission File No.   0-15087


                             HEARTLAND EXPRESS, INC.
             (Exact Name of Registrant as Specified in Its Charter)


           Nevada                                             93-0926999
(State or Other Jurisdiction of                            (I.R.S. Employer
Incorporation or Organization)                           Identification Number)


2777 Heartland Drive, Coralville, Iowa                          52241
(Address of Principal Executive Office)                      (Zip Code)


Registrant's telephone number, including area code  (319) 545-2728

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.
                  Yes  [X]                    No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
                  Yes  [X]                    No [ ]

At June 30, 2004,  there were 50,000,000  shares of the Company's $.01 par value
common stock outstanding.








                                     PART I

                              FINANCIAL INFORMATION

                                                                          Page
                                                                         Number
Item 1. Financial Statements (Unaudited)

        Consolidated Balance Sheets
         June 30, 2004 and
         December 31, 2003                                                 1-2
        Consolidated Statements of Income
         for the Three and Six Months
         Ended June 30, 2004 and 2003                                       3
        Consolidated Statements of Cash Flows
         for the Six Months Ended
         June 30, 2004 and 2003                                             4
        Notes to Consolidated Financial Statements                         5-6

Item 2. Management's Discussion and Analysis of
         Financial Condition and Results of
         Operations                                                        6-11


Item 3. Quantitative and Qualitative Disclosures About Market Risk          11

Item 4. Controls and Procedures                                             11

                                     PART II

                                OTHER INFORMATION


Item 1. Legal Proceedings                                                   12

Item 2. Changes in Securities                                               12

Item 3. Defaults Upon Senior Securities                                     12

Item 4. Submission of Matters to a Vote of                                  12
         Security Holders

Item 5. Other Information                                                   12

Item 6. Exhibits and Reports on Form 8-K                                  12-16



                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS



                    ASSETS                       June 30,          December 31,
                                                   2004               2003
                                               -------------     --------------
                                                (Unaudited)
CURRENT ASSETS

                                                              
   Cash and cash equivalents .............       $123,628,076       $127,885,474

   Investments ...........................        105,461,499         74,545,681

   Trade receivables,
   less allowance of
   $775,000 and $675,000 .................         38,065,754         36,836,728

   Prepaid tires .........................          2,113,480          2,529,580

   Deferred income taxes .................         24,467,000         21,308,000

   Other current assets ..................          3,611,629            673,101
                                                 ------------       ------------
      Total current assets ...............        297,347,438        263,778,564
                                                 ------------       ------------

PROPERTY AND EQUIPMENT

   Land and land improvements ............          9,536,271          9,440,329

   Buildings .............................         17,494,255         17,006,260

   Furniture and fixtures ................          1,210,424          1,210,424

   Shop and service equipment ............          2,567,484          2,287,172

   Revenue equipment .....................        210,662,009        202,706,807
                                                 ------------       ------------
                                                  241,470,443        232,650,992

   Less accumulated depreciation .........         65,500,979         56,951,186
                                                 ------------       ------------
   Property and equipment, net ...........        175,969,464        175,699,806
                                                 ------------       ------------
OTHER ASSETS .............................          8,796,373          8,928,186
                                                 ------------       ------------

                                                 $482,113,275       $448,406,556
                                                 ============       ============



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       1





                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS




LIABILITIES AND STOCKHOLDERS' EQUITY
                                                  June 30,         December 31,
                                                    2004              2003
                                               --------------    --------------
                                                 (Unaudited)
CURRENT LIABILITIES

                                                            
   Accounts payable & accrued liabilities ....   $  13,612,430    $  15,684,826

   Compensation & benefits ...................      12,905,721       10,704,329

   Income taxes payable ......................       8,514,370        7,720,875

   Insurance accruals ........................      41,196,089       37,125,109

   Other .....................................       7,495,270        5,895,502
                                                 -------------    -------------
   Total current liabilities .................      83,723,880       77,130,641
                                                 -------------    -------------

DEFERRED INCOME TAXES ........................      39,862,000       39,760,000
                                                 -------------    -------------

CONTINGENCIES

STOCKHOLDERS' EQUITY

   Capital Stock:

   Preferred, $.01 par value; authorized
     5,000,000 share; none issued ............            --               --

   Common, $.01 par value; authorized
     395,000,000 shares; issued and
     outstanding 50,000,000 shares ...........         500,000          500,000

   Additional paid-in capital ................       8,510,305        8,510,305

   Retained earnings .........................     350,531,562      323,710,296
                                                 -------------    -------------
                                                   359,541,867      332,720,601

   Less: unearned compensation ...............      (1,014,472)      (1,204,686)
                                                 -------------    -------------
                                                   358,527,395      331,515,915
                                                 -------------    -------------
                                                 $ 482,113,275    $ 448,406,556
                                                 =============    =============




                                       2




                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                     Three months ended                Six months ended
                                                           June 30,                         June 30,

                                                    2004             2003             2004             2003

                                                                                      
OPERATING REVENUE ..........................   $ 113,511,541    $ 102,799,789    $ 220,348,453    $ 197,639,524
                                               -------------    -------------    -------------    -------------

OPERATING EXPENSES:

   Salaries, wages, and benefits ...........   $  39,091,825    $  35,190,604    $  78,857,921    $  67,502,911

   Rent and purchased transportation .......       9,522,915       13,151,043       20,041,540       27,104,114

   Operations and maintenance ..............      22,710,926       18,141,646       43,656,478       37,451,826

   Taxes and licenses ......................       2,204,958        2,125,293        4,495,240        3,998,699

   Insurance and claims ....................       5,395,577        4,164,378        7,892,218        6,535,371

   Communications and utilities ............         980,349          923,038        1,942,532        1,816,883

   Depreciation ............................       6,757,757        6,926,441       13,371,461       12,293,984

   Other operating expenses ................       3,411,410        3,551,159        6,915,444        6,105,931

   (Gain) on disposal of fixed assets ......         (65,638)         (27,110)        (101,889)         (30,771)
                                               -------------    -------------    -------------    -------------

                                                  90,010,079       84,146,492      177,070,945      162,778,948
                                               -------------    -------------    -------------    -------------

               Operating income ............      23,501,462       18,653,297       43,277,508       34,860,576

   Interest income .........................         651,871          492,404        1,219,387        1,031,021
                                               -------------    -------------    -------------    -------------

      Income before income taxes ...........      24,153,333       19,145,701       44,496,895       35,891,597

   Income taxes ............................       8,453,664        6,509,537       15,675,629       12,203,141
                                               -------------    -------------    -------------    -------------

      Net income ...........................   $  15,699,669    $  12,636,164    $  28,821,266    $  23,688,456
                                               =============    =============    =============    =============

   Earnings per common share:

       Basic earnings per share ............   $        0.31    $        0.25    $        0.58    $        0.47
                                               =============    =============    =============    =============

   Basic weighted average shares outstanding      50,000,000       50,000,000       50,000,000       50,000,000
                                               =============    =============    =============    =============





The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3



                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                        Six months ended
                                                             June 30,
                                                       2004            2003
                                                   -------------   -------------
OPERATING ACTIVITIES
                                                             
   Net income .................................   $  28,821,266    $  23,688,456
   Adjustments to reconcile to net cash
   provided by operating activities:
      Depreciation and amortization ...........      13,381,463       12,303,986
      Deferred income taxes ...................      (3,057,000)       2,817,000
      Unearned compensation ...................         190,214          199,560
      (Gain) on disposal of fixed assets ......        (101,889)         (30,771)
      Changes in certain working capital items:
         Trade receivables ....................      (1,229,026)      (4,465,324)
         Other current assets .................      (2,938,528)      (2,890,076)
         Prepaid expenses .....................         416,100          936,910
         Accounts payable and accrued expenses        7,201,997        6,419,622
         Accrued income taxes .................         793,495        6,393,888
                                                  -------------    -------------
      Net cash provided by operating activities      43,478,092       45,373,251
                                                  -------------    -------------
INVESTING ACTIVITIES
   Proceeds from sale of property and equipment         101,889           70,936
   Capital additions ..........................     (15,044,846)     (35,529,345)
   Net purchases of municipal bonds ...........     (30,915,818)      (1,777,594)
   Change in other assets .....................         121,811         (310,599)
                                                  -------------    -------------
   Net cash used in investing activities ......     (45,736,964)     (37,546,602)
                                                  -------------    -------------

FINANCING ACTIVITIES, cash dividend ...........      (1,998,526)            --
                                                  -------------    -------------

   Net increase (decrease) in cash and
     cash equivalents .........................      (4,257,398)       7,826,649

CASH AND CASH EQUIVALENTS
   Beginning of period ........................     127,885,474       89,717,866
                                                  -------------    -------------
   End of period ..............................   $ 123,628,076    $  97,544,515
                                                  =============    =============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
   Cash paid during the period for:
      Income taxes,net ........................   $  17,939,134    $   2,992,253
   Noncash investing activities:
      Book value of revenue equipment traded ..   $   5,487,691    $   1,637,232




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       4






                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1. Basis of Presentation

     The accompanying  unaudited  consolidated financial statements of Heartland
Express,  Inc. (the  "Company")  have been prepared in accordance with generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Regulation S-X.  Accordingly,  they do not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
normal,  recurring adjustments considered necessary for a fair presentation have
been included.  The financial  statements should be read in conjunction with the
audited  consolidated  financial statements for the year ended December 31, 2003
included  in the  Annual  Report  on Form  10-K of the  Company  filed  with the
Securities  and  Exchange  Commission.  Interim  results of  operations  are not
necessarily  indicative  of the results to be expected  for the full year or any
other interim periods.

Note 2. Segment Information

     The Company has nine operating  divisions;  however, it has determined that
it has one reportable segment. All of the divisions are managed based on similar
economic  characteristics.  Each of the regional  operating  divisions  provides
short to  medium-haul  truckload  carrier  services of general  commodities to a
similar  class  of  customers.  In  addition,  each  division  exhibits  similar
financial  performance,  including average revenue per mile and operating ratio.
As a result of the foregoing,  the Company has determined that it is appropriate
to aggregate its operating divisions into one reportable segment consistent with
the  guidance  in SFAS No.  131.  Accordingly,  the  Company  has not  presented
separate  financial  information  for  each of its  operating  divisions  as the
Company's consolidated financial statements present its one reportable segment.

Note 3. Investments

     Investments   primarily   include   municipal  bonds  with  interest  reset
provisions and short-term  municipal bonds. The cost approximates the fair value
due to the nature of the investments. Therefore, accumulated other comprehensive
income (loss) has not been recognized as a separate  component of  stockholders'
equity.

Note 4. Commitments and Contingencies

     The Company is party to ordinary,  routine  litigation  and  administrative
proceedings  incidental  to its  business.  In the  opinion of  management,  the
Company's  potential  exposure  under  pending legal  proceedings  is adequately
provided for in the accompanying consolidated financial statements.

     The Company has commitments at June 30, 2004 to acquire  revenue  equipment
for  approximately  $32.6 in 2004,  $39.4 million in 2005,  and $43.4 million in
2006.  These  commitments  are expected to be financed  from  existing  cash and
investment balances and cash flows from operations.

Note 5. Property, Equipment, and Depreciation

     The Company's  tractor fleet has historically  been depreciated by the 125%
declining  balance  method  applied  to cost,  net of  salvage  value.  Tractors
purchased  beginning in June,  2004 are being  depreciated by the 125% declining
balance  method  applied to the book value of the asset at the beginning of each
period.  The salvage value is no longer being  deducted from the book value each
period when  computing  the  depreciation  base used to calculate  the declining
balance  depreciation and resulted in additional  depreciation of $60,000 in the
second quarter of 2004.

                                       5


     Effective  April 1,  2003 the  Company  reduced  the  salvage  value on its
trailer  fleet from  $6,000 to $4,000 per  trailer.  This  change in  accounting
estimate  increased  depreciation  expense  during the six months ended June 30,
2003 by approximately $570,000.

Note 6. Reclassifications

     Certain  reclassifications  have been made to the  prior  year's  financial
statements to conform to the June 30, 2004 presentation.

Note 7. Subsequent Event

     The  Company's  board of  directors  approved a  three-for-two  stock split
payable in the form of a 50% stock dividend.  The stock dividend will be paid on
August 20, 2004 to  stockholders  of record as of August 9, 2004.  The Company's
issued and outstanding shares of common stock will increase from 50.0 million to
75.0 million.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Forward Looking Statements

     Except for certain historical  information contained herein, this Quarterly
Report on Form 10-Q contains  forward-looking  statements  within the meaning of
the Private Securities Litigation Reform Act of 1995. Forward-looking statements
involve risks, assumptions and uncertainties which are difficult to predict. All
statements,  other than statements of historical fact, are statements that could
be deemed  forward-looking  statements,  including any  projections of earnings,
revenues,  or other financial  items; any statements of plans,  strategies,  and
objectives  of  management  for future  operations;  any  statements  concerning
proposed  new  strategies  or  developments;  any  statements  regarding  future
economic  conditions or performance;  any statements of belief and any statement
of assumptions underlying any of the foregoing.  Words such as "believe," "may,"
"could,"  "expects,"  "anticipates," and "likely," and variations of these words
or  similar   expressions,   are  intended  to  identify  such   forward-looking
statements.  The Company's  actual  results could differ  materially  from those
discussed in the section  entitled  "Factors  That May Affect  Future  Results,"
included in  "Management's  Discussion  and Analysis of Financial  Condition and
Results of  Operations"  set forth in the Company's  Annual report on Form 10-K,
which is by this reference incorporated herein. The Company does not assume, and
specifically disclaims, any obligation to update any forward-looking  statements
contained in this Quarterly report.

Overview

     Heartland Express,  Inc. is a short-to-medium  haul truckload carrier.  The
Company  transports freight for major shippers and generally earns revenue based
on the number of miles per load delivered.  During the first six months of 2004,
freight  revenue,  excluding fuel  surcharge,  increased 10.6% to $209.5 million
from $189.4 million in the first six months of 2003.

     The Company  takes pride in the quality of the service  that it provides to
its customers.  The keys to maintaining a high level of service are  experienced
drivers, reliable equipment and equipment availability. Heartland has one of the
newest  fleets in the  industry  with an  average  tractor  age of 24 months and
trailer age of 31 months.  During  April of 2004,  the Company  entered  into an
agreement  to replace its entire  tractor  fleet by December  2006.  The Company
started  taking  delivery  of the new  tractors  during  June 2004.  The Company
expects future revenue equipment purchases to be financed using current cash and
investment balances and cash flow provided by operations.

                                       6


     The Company  continues  to work with  shippers  and drivers to minimize the
impact of the  revised  DOT  hours-of-service  regulations  that took  effect on
January  4, 2004.  These  revised  regulations  have had  minimal  effect on our
operations to date  primarily due to proper  planning and customer  cooperation.
Fleet  utilization  is up slightly over the prior year. On July 16, 2004, the U.
S. Court of Appeals for the District of Columbia issued a decision  vacating the
new hours-of-service regulations. The decision is not effective immediately. The
Federal Motor Carrier Safety Administration (FMCSA) will continue to enforce the
new  hours-of-service  regulations  in the interim.  The course of action by the
FMCSA is unknown at this time.

     In addition  to the  revised  hours-of-service  regulations,  the  trucking
industry is  experiencing a shortage of qualified  drivers.  In order to attract
and retain experienced  drivers, the Company increased pay for all drivers $0.03
per mile during the first quarter of 2004.  Management believes that the Company
continues  to offer one of the highest pay  packages in the  industry.  This pay
package  along with  increased  recruiting  efforts  should allow the Company to
attract additional  qualified drivers;  however, a long term shortage of drivers
could hinder growth.

     Effective October 1, 2002, all newly manufactured truck engines must comply
with the engine  emission  standards  mandated by the  Environmental  Protection
Agency (EPA).  The new engines have  resulted in a  significant  increase in the
cost of new tractors and testing  results  indicate  lower fuel  efficiency  and
higher  maintenance  costs. All 2004 and future tractor purchases by the Company
will include  engines that  conform to the new  standards.  As a result of these
purchases,  the  operating  costs  associated  with  tractors  are  expected  to
increase.

Results of Operations:

     The following table sets forth the percentage relationship of expense items
to operating revenue for the periods indicated.

                                          Three Months Ended   Six Months Ended

                                                June 30,           June 30,
                                             2004     2003       2004     2003
                                            ------   ------     ------   ------
Operating revenue                           100.0%   100.0%     100.0%   100.0%
                                            ------   ------     ------   ------
Operating expenses:
     Salaries, wages, and benefits           34.4%    34.2%      35.8%    34.2%
     Rent and purchased transportation        8.4     12.8        9.1     13.7
     Operations and maintenance              20.0     17.6       19.8     19.0
     Taxes and licenses                       1.9      2.1        2.0      2.0
     Insurance and claims                     4.8      4.1        3.6      3.3
     Communications and utilities             0.9      0.9        0.9      0.9
     Depreciation                             6.0      6.7        6.1      6.2
     Other operating expenses                 3.0      3.5        3.1      3.1
     (Gain) loss on disposal of fixed        (0.1)      -          -        -
       assets                               ------   ------     ------   ------
     Total operating expenses                79.3%    81.9%      80.4%    82.4%
                                            ------   ------     ------   ------
             Operating income                20.7%    18.1%      19.6%    17.6%
Interest income                               0.6      0.5        0.6      0.5
                                            ------   ------     ------   ------
     Income before income taxes              21.3%    18.6%      20.2%    18.1%
Federal and state income taxes                7.5      6.3        7.1      6.1
                                            ------   ------     ------   ------
     Net income                              13.8%    12.3%      13.1%    12.0%
                                            ======   ======     ======   ======


     The following is a discussion of the results of operations of the three and
six month  periods  ended June 30, 2004  compared with the same periods in 2003,
and the changes in financial condition through the second quarter of 2004.

                                       7


Three Months Ended June 30, 2004 and 2003

     Operating revenue increased $10.7 million (10.4%), to $113.5 million in the
second  quarter of 2004 from $102.8  million in the second  quarter of 2003. The
increase in revenue resulted from additional  business from existing  customers,
growth of our customer  base,  and rate  increases.  Operating  revenue for both
periods was positively impacted by fuel surcharges  assessed to customers.  Fuel
surcharge  revenue  increased $2.3 million to $6.3 million in the second quarter
of 2004 from $4.0 million in the second quarter of 2003.

     Salaries,  wages,  and benefits  increased $3.9 million  (11.1%),  to $39.1
million in the second  quarter of 2004 from $35.2 million in the second  quarter
of 2003.  These  increases  were  primarily the result of increased  reliance on
employee  drivers  due to a decrease  in the number of  independent  contractors
utilized by the Company.  During the second  quarter of 2004,  employee  drivers
accounted  for 88% and  independent  contractors  12% of the total fleet  miles,
compared  with 82% and 18%,  respectively,  in the second  quarter of 2003.  The
Company  also  increased  pay for all  drivers  $0.03 per mile  during the first
quarter of 2004.  During the second quarter of 2004,  the Company  experienced a
decrease  in workers'  compensation  costs due to a decrease  in  frequency  and
severity of claims.

     Rent and purchased  transportation  decreased $3.6 million (27.6%), to $9.5
million in the second  quarter of 2004 from $13.1 million in the second  quarter
of 2003.  This  reflects  the  Company's  decreased  reliance  upon  independent
contractors. Rent and purchased transportation for both periods includes amounts
paid to independent contractors under the Company's fuel stability program.

     Operations and maintenance  increased $4.6 million (25.2%) to $22.7 million
in the second  quarter of 2004 from $18.1 million in the second quarter of 2003.
The  increase  in  operations  and  maintenance  is  primarily  attributable  to
increased  fuel costs due to the  increased  percentage of fleet miles driven by
employee drivers and record high fuel prices during the second quarter of 2004.

     Insurance and claims increased $1.2 million (29.6%), to $5.4 million in the
second  quarter  of 2004  from  $4.2  million  in the  second  quarter  of 2003.
Insurance and claims expense will vary as a percentage of operating revenue from
period to period based on the  frequency  and  severity of claims  incurred in a
given period as well as changes in claims development trends.

     Depreciation  decreased  $0.1  million  (2.4%) to $6.8  million  during the
second  quarter  of 2004  from  $6.9  million  in the  second  quarter  of 2003.
Depreciation  expense was flat for the quarter due to the Company not  incurring
significant growth of the fleet compared to the second quarter of 2003.

     Other  operating  expenses  decreased  $0.2 million  (3.9%) to $3.4 million
during the second quarter of 2004 from $3.6 million during the second quarter of
2003. Other operating  expenses consist  primarily of costs incurred for freight
handling, highway tolls, driver recruiting expenses, and administrative costs.

     The Company's effective tax rate was 35.0% and 34.0% for the second quarter
of 2004 and 2003, respectively.

     As a result of the  foregoing,  the Company's  operating  ratio  (operating
expenses as a  percentage  of  operating  revenue)  was 79.3%  during the second
quarter of 2004  compared  with 81.9%  during  the second  quarter of 2003.  Net
income  increased  $3.1  million  (24.2%),  to $15.7  million  during the second
quarter of 2004 from $12.6 million during the second quarter of 2003.

Six Months Ended June 30, 2004 and 2003

     Operating revenue increased $22.7 million (11.5%), to $220.3 million in the
six months  ended June 30,  2004 from  $197.6  million in the 2002  period.  The
increase in revenue resulted from additional  business from existing  customers,
growth of our customer  base,  and rate  increases.  Operating  revenue for both
periods was positively impacted by fuel surcharges  assessed to customers.

                                       8


Fuel  surcharge  revenue  increased  $2.6  million to $10.9  million for the six
months ended June 30, 2004 from $8.3 million in the compared 2003 period.

     Salaries,  wages, and benefits  increased $11.4 million  (16.8%),  to $78.9
million in the six months  ended  June 30,  2004 from $67.5  million in the 2003
period.  These increases were a result of increased reliance on employee drivers
due to a  decrease  in the number of  independent  contractors  utilized  by the
Company. During the first six months of 2004, employee drivers accounted for 87%
and independent  contractors 13% of the total fleet miles, compared with 80% and
20%,  respectively,  in the  compared  2003  period.  In  addition,  the Company
incurred  increased  workers'  compensation costs during the six month period of
2004 due to an increase in the frequency  and severity of workers'  compensation
claims during the first quarter of 2004.

     Rent and purchased  transportation decreased $7.1 million (26.1%), to $20.0
million in the first six months of 2004 from $27.1  million in the 2002  period.
This reflects the Company's  decreased  reliance upon  independent  contractors.
Rent and  purchased  transportation  for both periods  includes  amounts paid to
independent contractors under the Company's fuel stability program.

     Operations and maintenance  increased $6.2 million (16.6%) to $43.7 million
in the six months ended June 30, 2004 from $37.5 million in the 2003 period. The
increase in operations and  maintenance is primarily  attributable  to increased
fuel costs due to the  increased  percentage  of fleet miles  driven by employee
drivers and record high fuel prices during the first six months of 2004.

     Insurance and claims increased $1.4 million (20.8%), to $7.9 million in the
first six  months  of 2004  from  $6.5  million  in the  compared  2003  period.
Insurance and claims expense will vary as a percentage of operating revenue from
period to period based on the  frequency  and  severity of claims  incurred in a
given period as well as changes in claims development trends.

     Depreciation  increased  $1.1 million  (8.8%) to $13.4  million  during the
first  six  months of 2004 from  $12.3  million  in the  compared  2002  period.
Effective April 1, 2003, the Company decreased the salvage value on all trailers
to $4,000 from $6,000.  The  reduction of salvage value  increased  depreciation
expense by approximately $0.6 million.

     Other  operating  expenses  increased  0.8 million  (13.3%) to $6.9 million
during the first six months  2004 from $6.1  million  during the  compared  2003
period. Other operating expenses consist primarily of freight handling,  highway
tolls, drivers recruiting expenses, and administrative costs.

     The  Company's  effective  tax rate was 35.2% and 34.0% for the six  months
ended June 30, 2004 and 2003, respectively.

     As a result of the  foregoing,  the Company's  operating  ratio  (operating
expenses as a percentage  of  operating  revenue) was 80.4% during the first six
months of 2004  compared  with 82.4%  during  the first six months of 2003.  Net
income  increased  $5.1 million  (21.7%),  to $28.8 million during the first six
months of 2004 from $23.7 million during the compared 2003 period.

Liquidity and Capital Resources

     The growth of the Company's business has required  significant  investments
in new revenue equipment.  Historically the Company has been debt-free,  funding
revenue equipment  purchases with cash flow provided by operations.  The Company
also obtains tractor capacity by utilizing independent contractors,  who provide
a  tractor  and  bear all  associated  operating  and  financing  expenses.  The
Company's  primary  source of liquidity  for the six months ended June 30, 2004,
was net cash provided by operating activities of $43.5 million compared to $45.4
million in the corresponding 2003 period.

     Capital   expenditures  for  property  and  equipment,   primarily  revenue
equipment  net of  trade-ins,  totaled $15.0 million for the first six months of
2004  compared to $34.5  million for the same  period in 2003.

                                       9


The decrease  inpurchases of revenue equipment thus far in 2004 is primarily due
to the Company increasing tractor purchases during 2002 and the first quarter of
2003 to delay the business risk of buying tractors with engines that comply with
new EPA emissions standards.

     Management  believes the Company has adequate liquidity to meet its current
and  projected  needs.  The Company will  continue to have  significant  capital
requirements over the long term. Future capital  expenditures are expected to be
funded  by cash  flow  provided  by  operations  and from  existing  cash,  cash
equivalents,  and investments. The Company ended the quarter with $229.1 million
in cash, cash  equivalents,  and investments and no debt. Based on the Company's
strong  financial  position,  management  believes  outside  financing  could be
obtained, if necessary, to fund capital expenditures.

Contractual Obligations

     The  impact  that  our  contractual  obligations  as of June  30,  2004 are
expected to have on our liquidity and cash flow in future  periods is as follows
(in thousands):

                                                 Payments due by period
                                          ------------------------------------
                                                       Less than        1-3
                                           Total         1 year         year

Purchase Obligations, net                 $115,435      $ 32,648      $ 82,787

Operating Lease Obligations                    275           150           125
                                          --------      --------      --------
      Total                               $115,710      $ 32,798      $ 82,912
                                          ========      ========      ========


     The purchase  obligations reflect the total purchase price, net of trade-in
values,  for  tractors  scheduled  for delivery  through  December  2006.  These
purchases are expected to be financed by existing cash and investment  balances,
and with cash flows from operations.

Factors That May Affect Future Results

     The  Company's  future  results may be affected by a number of factors over
which the Company has little or no control.  Fuel prices,  insurance  and claims
costs, liability claims,  interest rates, the availability of qualified drivers,
fluctuations  in the resale  value of revenue  equipment,  economic and customer
business cycles and shipping demands are economic factors over which the Company
has little or no control.  Significant  increases or rapid  fluctuations in fuel
prices,  interest rates or insurance and claims costs,  to the extent not offset
by increases in freight rates,  and the resale value of revenue  equipment could
reduce the Company's profitability.

     Weakness in the general  economy,  including a weakness in consumer  demand
for goods and services,  could adversely affect the Company's  customers and the
Company's   growth  and   revenues,   if  customers   reduce  their  demand  for
transportation  services.  Customers  encountering  adverse economic  conditions
represent  a greater  potential  for loss,  and the  Company  may be required to
increase  its reserve for bad debt losses.  Weakness in customer  demand for the
Company's  services or in the general  rate  environment  may also  restrain the
Company's ability to increase rates or obtain fuel surcharges.

Inflation and Fuel Cost

     Most of the  Company's  operating  expenses are  inflation-sensitive,  with
inflation  generally  producing  increased costs of operations.  During the past
three years,  the most  significant  effects of  inflation  have been on revenue
equipment  prices  and the  compensation  paid to the  drivers.  Innovations  in
equipment  technology  and comfort have resulted in higher tractor  prices,  and
there has been an  industry-wide  increase

                                       10


in wages paid to attract and retain qualified drivers.  The Company historically
has limited the effects of  inflation  through  increases  in freight  rates and
certain cost control efforts.

     In  addition  to  inflation,   fluctuations   in  fuel  prices  can  affect
profitability.  Most of the  Company's  contracts  with  customers  contain fuel
surcharge  provisions.  Although the Company  historically has been able to pass
through most long-term increases in fuel prices and operating taxes to customers
in the form of surcharges and higher rates,  short-term  increases are not fully
recovered.  Competitive conditions in the transportation industry, such as lower
demand for transportation services, could affect the Company's ability to obtain
rate increases or fuel surcharges.

Seasonality

     The nature of the Company's primary traffic (appliances,  automotive parts,
paper  products,  retail  goods,  and  packages  foodstuffs)  causes  it  to  be
distributed  with relative  uniformity  throughout the year.  However,  seasonal
variations during and after the winter holiday season have historically resulted
in reduced shipments by several  industries  served. In addition,  the Company's
operating expenses historically have been higher during the winter months due to
increased operating costs and higher fuel consumption in colder weather.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The Company purchases only high quality, liquid investments.  Primarily all
investments as of June 30, 2004 have an original maturity or interest reset date
of twelve months or less. Due to the short term nature of the  investments,  the
Company is exposed to minimal  market risk related to its cash  equivalents  and
investments.

     The Company has no debt outstanding as of June 30, 2004 and therefore,  has
no market risk related to debt.

     As of June 30, 2004, the Company has no derivative financial instruments to
reduce its exposure to fuel price fluctuations.

Item 4. Controls and Procedures

     As of the end of the period covered by this report, the Company carried out
an evaluation, under the supervision and with the participation of the Company's
management,  including the Company's Chief Executive Officer and Chief Financial
Officer,  of the  effectiveness  of the design and  operations  of the Company's
disclosure  controls  and  procedures,  and as  defined  in  Exchange  Act  Rule
15d-15(e). Based upon that evaluation, the Company's Chief Executive Officer and
Chief Financial  Officer  concluded that the Company's  disclosure  controls and
procedures are effective in enabling the Company to record,  process,  summarize
and report  information  required to be included in the  Company's  periodic SEC
filings  within  the  required  time  period.  There have been no changes in the
Company's  internal  controls over financial  reporting that occurred during the
Company's  most  recent  fiscal  quarter  that has  materially  affected,  or is
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.


                                       11




                                     PART II

                                OTHER INFORMATION

Item 1. Legal Proceedings

     The Company is a party to ordinary,  routine  litigation and administrative
     proceedings incidental to its business. None of the claims would materially
     impact  net  income or  financial  position.  These  proceedings  primarily
     involve  claims  for  personal  injury  and  property  damage  incurred  in
     connection  with the  transportation  of  freight.  The  Company  maintains
     insurance to cover liabilities  arising from the  transportation of freight
     for amounts in excess of certain self-insured retentions.

Item 2. Changes in Securities
     None

Item 3. Defaults Upon Senior Securities
     None

Item 4. Submission of Matters to a Vote of Security Holders
     None

Item 5. Other Information
     None

Item 6. Exhibits and Reports on Form 8-K
(a)  Exhibit
     31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
     and Rule 15d-14(a) of the Securities Exchange Act, as amended.
     31.2  Certification  of Chief Financial  Officer Pursuant to Rule 13a-14(a)
     and Rule 15d-14(a) of the Securities Exchange Act, as amended.
     32  Certification  of Chief Executive  Officer and Chief Financial  Officer
     Pursuant  to 18 U.S.C.  1350,  as adopted  pursuant  to Section  906 of the
     Sarbanes-Oxley Act of 2002.

(b)  Reports on Form 8-K 1.
     Report  on Form  8-K,  dated  April  15,  2004,  announcing  the  Company's
     financial  results for the quarter  ended March 31, 2004. 2. Report on Form
     8-K,  dated April 27, 2004,  announcing  the  replacement  of the Company's
     tractor fleet.  3. Report on Form 8-K, dated June 10, 2004,  announcing the
     declaration of a quarterly cash dividend.

No other information is required to be filed under Part II of the form.



                                       12









                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           HEARTLAND EXPRESS, INC.

Date: August 4, 2004                       BY:/s/ John P. Cosaert_____
                                           John P. Cosaert
                                           Executive Vice President-Finance,
                                           Chief Financial Officer and Treasurer
                                           (principal accounting and financial
                                            officer)




                                       13


Exhibit No. 31.1

                                  Certification

I,  Russell  A.  Gerdin,  Chairman,  President  and Chief  Executive  Officer of
Heartland Express, Inc., certify that:

1.   I have reviewed this  quarterly  report on Form 10-Q of Heartland  Express,
     Inc. (the "Registrant");

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based  on my  knowledge,  the  financial  statements  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e)) and 15d-15(e)) and internal
     control over financial reporting (as defined in Exchange Act Rule 13a-15(f)
     and 15d-15(f)) for the registrant and have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   Designed such internal control over financial reporting, or cause such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision, to provide reasonable assurance regarding the reliability
          of financial reporting and the preparation of financial statements for
          external  purposes in accordance  with generally  accepted  accounting
          principles;

     c)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness  of the  controls and  procedures,  as of the end of the
          period covered by this report based on such evaluation; and

     d)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          first fiscal  quarter that has materially  affected,  or is reasonably
          likely to materially  affect,  the registrant's  internal control over
          financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls: and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date:  August 4, 2004                              By /s/ Russell A. Gerdin
                                                   Russell A. Gerdin
                                                   Chairman, President and
                                                   Chief Executive Officer


                                       14



Exhibit No. 31.2

                                  Certification

I, John P.  Cosaert,  Executive  Vice  President,  Chief  Financial  Officer and
Treasurer of Heartland Express, Inc., certify that:

1.   I have reviewed this  quarterly  report on Form 10-Q of Heartland  Express,
     Inc. (the "Registrant");

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based  on my  knowledge,  the  financial  statements  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act  Rule  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this quarterly report is being prepared;

     b)   Designed such internal control over financial reporting, or cause such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision, to provide reasonable assurance regarding the reliability
          of financial reporting and the preparation of financial statements for
          external  purposes in accordance  with generally  accepted  accounting
          principles;

     c)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness  of the  controls and  procedures,  as of the end of the
          period covered by this report based on such evaluation; and

     d)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          first fiscal  quarter that has materially  affected,  or is reasonably
          likely to materially  affect,  the registrant's  internal control over
          financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls:  and (b) any fraud,  whether or not material,  that
          involves  management or other employees who have a significant role in
          the registrant's internal control over financial reporting.


Date:  August 4, 2004                          By /s/ John P. Cosaert
                                               John P. Cosaert
                                               Executive Vice President-Finance
                                               Chief Financial Officer and
                                               Treasurer
                                               (principal accounting and
                                                financial officer)


                                       15



Exhibit No. 32


                                CERTIFICATION OF
                             CHIEF EXECUTIVE OFFICER
                                       AND
                             CHIEF FINANCIAL OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



     I, Russell A.  Gerdin,  certify,  pursuant to 18 U.S.C.  Section  1350,  as
adopted  pursuant to Section  906 of the  Sarbanes-Oxley  Act of 2002,  that the
Quarterly Report of Heartland  Express,  Inc., on Form 10-Q for the period ended
June 30, 2004 fully complies with the  requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended, and that information  contained
in such Quarterly  Report on Form 10-Q fairly presents in all material  respects
the financial condition and results of operations of Heartland Express, Inc.


Dated:   August 4, 2004                             By /s/ Russell A. Gerdin
                                                    Russell A. Gerdin
                                                    Chairman, President and
                                                    Chief Executive Officer

     I, John P. Cosaert, certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002,  that the Quarterly
Report of Heartland  Express,  Inc.,  on Form 10-Q for the period ended June 30,
2004 fully  complies  with the  requirements  of  Section  13(a) or 15(d) of the
Securities Exchange Act of 1934, as amended,  and that information  contained in
such Quarterly Report on Form 10-Q fairly presents in all material  respects the
financial condition and results of operations of Heartland Express, Inc.


Dated:  August 4, 2004                              By: /s/ John P. Cosaert
                                                    John P. Cosaert
                                                    Executive Vice President
                                                    and Chief Financial Officer


                                       16

                                  End of Form