SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934




For quarter ended September 30, 2004              Commission File No.   0-15087


                             HEARTLAND EXPRESS, INC.
             (Exact Name of Registrant as Specified in Its Charter)


                 Nevada                                        93-0926999
(State or Other Jurisdiction of                             (I.R.S. Employer
Incorporation or Organization)                           Identification Number)


2777 Heartland Drive, Coralville, Iowa                            52241
(Address of Principal Executive Office)                         (Zip Code)


Registrant's telephone number, including area code  (319)545-2728

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.
                  Yes  [X]                    No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
                  Yes  [X]                    No [ ]

At September 30, 2004,  there were  75,000,000  shares of the Company's $.01 par
value common stock outstanding.














                                     PART I

                              FINANCIAL INFORMATION

                                                                          Page
                                                                         Number
Item 1.  Financial Statements (Unaudited)

         Consolidated Balance Sheets
           September 30, 2004 and
           December 31, 2003                                               1-2
         Consolidated Statements of Income
           for the Three and Nine Months
           Ended September 30, 2004 and 2003                                3
         Consolidated Statements of Cash Flows
           for the Nine Months Ended
           September 30, 2004 and 2003                                      4
         Notes to Consolidated Financial Statements                        5-6

Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of
           Operations                                                      6-12


Item 3.   Quantitative and Qualitative Disclosures About Market Risk       12

Item 4.   Controls and Procedures                                          12

                                     PART II

                                OTHER INFORMATION


Item 1.    Legal Proceedings                                               13

Item 2.    Changes in Securities                                           13

Item 3.    Defaults Upon Senior Securities                                 12

Item 4.    Submission of Matters to a Vote of                              13
           Security Holders

Item 5.    Other Information                                               13

Item 6.    Exhibits and Reports on Form 8-K                               13-17



                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS





                   ASSETS                      September 30,       December 31,
                                                   2004                2003

                                               (Unaudited)

CURRENT ASSETS

                                                             
   Cash and cash equivalents                   $  6,587,179        $ 38,618,430

   Investments                                  232,910,514         163,812,725

   Trade receivables, less allowance of
     $775,000 and $675,000                       39,552,428          36,836,728

   Prepaid tires                                  2,927,590           2,529,580

   Deferred income taxes                         24,894,000          21,308,000

   Other current assets                           1,685,726             673,101
                                               ------------        -------------
      Total current assets                      308,557,437         263,778,564
                                               ------------        -------------
PROPERTY AND EQUIPMENT

   Land and land improvements                     9,536,271           9,440,329

   Buildings                                     17,494,255          17,006,260

   Furniture and fixtures                         1,210,424           1,210,424

   Shop and service equipment                     2,550,616           2,287,172

   Revenue equipment                            220,500,129         202,706,807
                                               ------------        -------------
                                                251,291,695         232,650,992

   Less accumulated depreciation                 63,802,426          56,951,186
                                               ------------        -------------
   Property and equipment, net                  187,489,269         175,699,806
                                               ------------        -------------
   OTHER ASSETS                                   9,016,455           8,928,186
                                               ------------        -------------
                                               $505,063,161        $448,406,556
                                               ============        =============



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       1



                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS




LIABILITIES AND STOCKHOLDERS' EQUITY

                                                  September 30,     December 31,
                                                       2004             2003
                                                   (Unaudited)

CURRENT LIABILITIES

                                                            
   Accounts payable & accrued liabilities ....   $  16,762,333    $  15,684,826

   Compensation & benefits ...................      13,457,667       10,704,329

   Income taxes payable ......................       5,747,683        7,720,875

  Insurance accruals .........................      42,525,515       37,125,109

   Other .....................................       6,984,476        5,895,502
                                                  -------------    -------------
     Total current liabilities ...............      85,477,674       77,130,641
                                                  -------------    -------------
DEFERRED INCOME TAXES ........................      45,393,000       39,760,000
                                                  -------------    -------------
CONTINGENCIES

STOCKHOLDERS' EQUITY

    Capital Stock:

    Preferred, $.01 par value; authorized
       5,000,000 share; none issued ...........            --               --

     Common, $.01 par value; authorized
        395,000,000 shares; issued and
        outstanding 75,000,000 in 2004
        and 50,000,000 in 2003 ...............         750,000          500,000

     Additional paid-in capital ..............       8,510,305        8,510,305

     Retained earnings .......................     365,851,547      323,710,296
                                                 -------------    -------------
                                                   375,111,852      332,720,601

     Less: unearned compensation .............        (919,365)      (1,204,686)
                                                  -------------    -------------
                                                   374,192,487      331,515,915
                                                  -------------    -------------
                                                  $505,063,161     $448,406,556
                                                  =============    =============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       2



                             HEARTLAND EXPRESS, INC.

                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)



                                                     Three months ended              Nine months ended
                                                        September 30,                   September 30,

                                                    2004            2003            2004             2003

                                                                                    
OPERATING REVENUE ..........................   $ 117,299,278   $ 104,460,615   $ 337,647,731    $ 302,100,139
                                               -------------   -------------   -------------    -------------
OPERATING EXPENSES:

   Salaries, wages, and benefits ...........   $  40,305,667   $  34,949,275   $ 119,163,588    $ 102,452,186

   Rent and purchased transportation .......       8,578,807      12,090,171      28,620,347       39,194,285

   Operations and maintenance ..............      25,297,575      19,094,695      68,954,053       56,546,521

   Taxes and licenses ......................       2,143,218       2,265,221       6,638,458        6,263,920

   Insurance and claims ....................       2,562,377       3,384,300      10,454,595        9,919,671

   Communications and utilities ............         886,416         946,331       2,828,948        2,763,214

   Depreciation ............................       7,842,781       7,139,016      21,214,242       19,433,000

   Other operating expenses ................       4,020,431       3,080,052      10,935,875        9,185,983

   (Gain) loss on disposal of fixed assets .           2,085          23,802         (99,804)          (6,969)
                                               -------------   -------------   -------------     -------------
                                                  91,639,357      82,972,863     268,710,302      245,751,811
                                               -------------   -------------   -------------     -------------
              Operating income .............      25,659,921      21,487,752      68,937,429       56,348,328

   Interest income .........................         805,135         470,972       2,024,522        1,501,993
                                               -------------   -------------   -------------     -------------
      Income before income taxes ...........      26,465,056      21,958,724      70,961,951       57,850,321

   Income taxes ............................       9,395,071       7,465,967      25,070,700       19,669,108
                                               -------------   -------------   -------------    --------------
      Net income ...........................   $  17,069,985   $  14,492,757   $  45,891,251    $  38,181,213
                                               =============   =============   =============    ==============
   Earnings per common share:

       Basic earnings per share ............   $        0.23   $        0.19   $        0.61    $        0.51
                                               =============   =============   =============    ==============
   Basic weighted average shares outstanding      75,000,000      75,000,000      75,000,000       75,000,000
                                               =============   =============   =============    ==============
   Dividends declared per share ............   $       0.020   $       0.013   $       0.047    $       0.013
                                               =============   =============   =============    ==============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       3


                             HEARTLAND EXPRESS, INC.

                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)



                                                        Nine months ended
                                                          September 30,
                                                      2004             2003
                                                 -------------    --------------
OPERATING ACTIVITIES

   Net income ................................   $  45,891,251    $  38,181,213
   Adjustments to reconcile to net cash
   provided by operating activities:
      Depreciation and amortization ..........      21,229,245       19,448,003
      Deferred income taxes ..................       2,047,000        3,626,000
      Unearned compensation ..................         285,321          299,339
     (Gain) on disposal of fixed assets ......         (99,804)          (6,969)
      Changes in certain working capital items:
         Trade receivables ...................      (2,715,700)      (4,586,735)
         Other current assets ................      (1,012,625)      (2,184,865)
         Prepaid expenses ....................        (477,930)       1,867,040
         Accounts payable and accrued expenses       9,712,699       11,265,120
         Accrued income taxes ................      (1,973,192)       5,906,814
                                                 -------------    --------------
      Net cash provided by operating activities     72,886,265       73,814,960
                                                 -------------    --------------
INVESTING ACTIVITIES
      Proceeds from sale of property and equipment     166,955          116,974
      Capital additions ......................     (32,885,937)     (40,672,757)
      Net purchases of municipal bonds .......     (69,097,789)     (34,097,992)
      Change in other assets .................        (103,272)        (623,526)
                                                 -------------    --------------
      Net cash used in investing activities ..    (101,920,043)     (75,277,301)
                                                 -------------    --------------
FINANCING ACTIVITIES, cash dividend ..........      (2,997,473)            --
                                                 -------------    --------------
      Net decrease in cash and cash equivalents    (32,031,251)      (1,462,341)

CASH AND CASH EQUIVALENTS
      Beginning of period ....................      38,618,430       14,806,758
                                                 -------------    --------------
      End of period ..........................   $   6,587,179    $  13,344,417
                                                 =============    ==============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
      Cash paid during the period for:
         Income taxes,net ....................   $  24,996,892    $  10,136,294
      Noncash investing activities:
         Book value of revenue equipment traded  $  16,295,082    $   1,686,114

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       4





                             HEARTLAND EXPRESS, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

     The accompanying  unaudited  consolidated financial statements of Heartland
Express,  Inc. (the  "Company")  have been prepared in accordance with generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Regulation S-X.  Accordingly,  they do not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
normal,  recurring adjustments considered necessary for a fair presentation have
been included.  The financial  statements should be read in conjunction with the
audited  consolidated  financial statements for the year ended December 31, 2003
included  in the  Annual  Report  on Form  10-K of the  Company  filed  with the
Securities  and  Exchange  Commission.  Interim  results of  operations  are not
necessarily  indicative  of the results to be expected  for the full year or any
other interim periods.

Note 2.  Reclassifications

     Certain  reclassifications  have been made in the  financial  statements to
conform to the current year's presentation.

Note 3.  Segment Information

     The Company has nine operating  divisions;  however, it has determined that
it has one reportable segment. All of the divisions are managed based on similar
economic  characteristics.  Each of the regional  operating  divisions  provides
short-to-medium  haul  truckload  carrier  services of general  commodities to a
similar  class  of  customers.  In  addition,  each  division  exhibits  similar
financial  performance,  including average revenue per mile and operating ratio.
As a result of the foregoing,  the Company has determined that it is appropriate
to aggregate its operating divisions into one reportable segment consistent with
the  guidance  in SFAS No.  131.  Accordingly,  the  Company  has not  presented
separate  financial  information  for  each of its  operating  divisions  as the
Company's consolidated financial statements present its one reportable segment.

Note 4.  Investments

     Investments   primarily   include   municipal  bonds  with  interest  reset
provisions and short-term  municipal bonds. The cost approximates the fair value
due to the nature of the investments. Therefore, accumulated other comprehensive
income (loss) has not been recognized as a separate  component of  stockholders'
equity.

Note 5. Cash and Cash Equivalents

     The Company  previously  reported municipal bonds with a reset provision of
three months or less as cash  equivalents.  The Company is now  classifying  all
municipal  bonds based upon their original  maturity date without respect to any
reset  provisions.  Reclassifications  have been  completed on all prior periods
reported herein to be consistent with this change.

Note 6.  Commitments and Contingencies

     The Company is party to ordinary,  routine  litigation  and  administrative
proceedings  incidental  to its  business.  In the  opinion of  management,  the
Company's  potential  exposure  under  pending legal  proceedings  is adequately
provided for in the accompanying consolidated financial statements.

                                       5


     The Company  has  commitments  at  September  30,  2004 to acquire  revenue
equipment for  approximately  $13.2 million in 2004,  $45.0 million in 2005, and
$45.4  million in 2006.  These  commitments  are  expected to be  financed  from
existing cash and investment balances and cash flows from operations.

Note 7.  Property, Equipment, and Depreciation

     The Company's  tractor fleet has historically  been depreciated by the 125%
declining  balance  method  applied  to cost,  net of  salvage  value.  Tractors
purchased  beginning in June,  2004 are being  depreciated by the 125% declining
balance  method  applied to the book value of the asset at the beginning of each
period.  The salvage value is no longer being  deducted from the book value each
period when  computing  the  depreciation  base used to calculate  the declining
balance depreciation and resulted in additional  depreciation of $455,625 in the
third  quarter of 2004,  while for the nine months  ended  September  30,  2004,
depreciation has increased by $515,625.

     Effective  April 1,  2003 the  Company  reduced  the  salvage  value on its
trailer  fleet from  $6,000 to $4,000 per  trailer.  This  change in  accounting
estimate increased  depreciation  expense during the nine months ended September
30, 2003 by approximately $1.1 million.  Total depreciation expense for 2003 was
increased by approximately $1.7 million due to the reduction in salvage value.

Note 8.  Stock Split

     On July 21, 2004,  the Board of Directors  approved a  three-for-two  stock
split,  affected in the form of a fifty percent stock dividend.  The stock split
occurred on August 20,  2004,  to  shareholders  of record as of August 9, 2004.
This stock split increased the number of outstanding shares to 75.0 million from
50.0 million.  The number of common shares  issued and  outstanding  and all per
share  amounts  have been  adjusted  to reflect  the stock split for all periods
presented.

Note 9. Stock Based Compensation

     At September  30, 2004 the Company has a restricted  stock award plan.  The
plan shares are being amortized over a five year period as compensation expense.
Amortized  compensation  expense of $285,320  and  $299,339  for the nine months
ended September 30 2004 and 2003, respectively,  is recorded in salaries, wages,
and benefits on the  statement of  operations.  The  unamortized  portion of the
stock awards is recorded in stockholders' equity as unearned  compensation.  All
unvested shares are included in the Company's 75.0 million outstanding shares.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations

Forward Looking Statements

     Except for certain historical  information contained herein, this Quarterly
Report on Form 10-Q contains  forward-looking  statements  within the meaning of
the Private Securities Litigation Reform Act of 1995. Forward-looking statements
involve risks, assumptions and uncertainties which are difficult to predict. All
statements,  other than statements of historical fact, are statements that could
be deemed  forward-looking  statements,  including any  projections of earnings,
revenues,  or other financial  items; any statements of plans,  strategies,  and
objectives  of  management  for future  operations;  any  statements  concerning
proposed  new  strategies  or  developments;  any  statements  regarding  future
economic  conditions or performance;  any statements of belief and any statement
of assumptions underlying any of the foregoing.  Words such as "believe," "may,"
"could,"  "expects,"  "anticipates," and "likely," and variations of these words
or  similar   expressions,   are  intended  to  identify  such   forward-looking
statements.  The Company's  actual  results could differ  materially  from those
discussed in the section  entitled  "Factors  That May Affect  Future  Results,"
included in  "Management's  Discussion  and Analysis of Financial  Condition and
Results of  Operations"  set forth in the Company's  Annual report on Form 10-K,
which is by this reference incorporated herein.

                                       6


The Company does not assume,  and  specifically  disclaims,  any  obligation  to
update any forward-looking statements contained in this Quarterly report.

Overview

     Heartland Express,  Inc. is a short-to-medium  haul truckload carrier.  The
Company  transports freight for major shippers and generally earns revenue based
on the number of miles per load delivered. During the first nine months of 2004,
freight  revenue  before fuel surcharge  increased  10.0% to $319.4 million from
$290.3 million in the first nine months of 2003.

     The Company  takes pride in the quality of the service  that it provides to
its customers.  The keys to maintaining a high level of service are  experienced
drivers, reliable equipment and equipment availability. Heartland has one of the
newest  fleets in the  industry  with an  average  tractor  age of 19 months and
trailer age of 31 months.  During  April of 2004,  the Company  entered  into an
agreement  to replace its entire  tractor  fleet by December  2006.  The Company
started  taking  delivery  of the new  tractors  during  June 2004.  The Company
expects future revenue equipment purchases to be financed using current cash and
investment balances and cash flow provided by operations.

     The Company  continues  to work with  shippers  and drivers to minimize the
impact of the  revised  DOT  hours-of-service  regulations  that took  effect on
January  4, 2004.  These  revised  regulations  have had  minimal  effect on our
operations to date  primarily due to proper  planning and customer  cooperation.
Fleet  utilization  is up slightly over the prior year. On July 16, 2004, the U.
S. Court of Appeals for the District of Columbia issued a decision  vacating the
new  hours-of-service  regulations  because of  concerns  for driver  health and
safety.  On September 30, 2004 the extension of the Federal  highway bill signed
into law by the  President  extended the current  hours of service rules for one
year or whenever the FMCSA develops a new set of  regulations,  whichever  comes
first. The Federal Motor Carrier Safety Administration  (FMCSA) will continue to
enforce the new  hours-of-service  regulations during this period. The course of
action by the FMCSA is unknown at this time.

     In addition  to the  revised  hours-of-service  regulations,  the  trucking
industry is  experiencing a shortage of qualified  drivers.  In order to attract
and retain experienced  drivers, the Company increased pay for all drivers $0.03
per mile  during the first  quarter  of 2004.  Effective  October  2, 2004,  the
company began paying all drivers an  additional  $0.07 per mile for miles driven
in the upper Northeastern  United States.  Management  believes that the Company
continues  to offer one of the highest pay  packages in the  industry.  This pay
package  along with  increased  recruiting  efforts  should allow the Company to
attract additional  qualified drivers;  however, a long term shortage of drivers
could hinder growth.

     Effective October 1, 2002, all newly manufactured truck engines must comply
with the engine  emission  standards  mandated by the  Environmental  Protection
Agency (EPA).  The new engines have  resulted in a  significant  increase in the
cost of new tractors and testing  results  indicate  lower fuel  efficiency  and
higher  maintenance  costs. All 2004 and future tractor purchases by the Company
will include  engines that  conform to the new  standards.  As a result of these
purchases,  the  operating  costs  associated  with  tractors  are  expected  to
increase.




                                       7



Results of Operations:

     The following table sets forth the percentage relationship of expense items
to operating revenue for the periods indicated.
                                               Three Months        Nine Months
                                                  Ended               Ended
                                               September 30,       September 30,
                                              2004      2003      2004     2003
                                             ------    ------    ------   ------
Operating revenue                            100.0%    100.0%    100.0%   100.0%
                                             ------    ------    ------   ------
Operating expenses:
   Salaries, wages, and benefits              34.3%     33.5%     35.3%    33.9%
   Rent and purchased transportation           7.3      11.6       8.5     13.0
   Operations and maintenance                 21.6      18.3      20.4     18.7
   Taxes and licenses                          1.8       2.2       2.0      2.1
   Insurance and claims                        2.2       3.2       3.1      3.3
   Communications and utilities                0.8       0.9       0.8      0.9
   Depreciation                                6.7       6.8       6.3      6.4
   Other operating expenses                    3.4       2.9       3.2      3.0
   (Gain) loss on disposal of fixed
     assets                                     -         -         -        -
                                             ------    ------    ------   ------
      Total operating expenses                78.1%     79.4%     79.6%    81.3%
                                             ------    ------    ------   ------
           Operating income                   21.9%     20.6%     20.4%    18.7%
Interest income                                0.7       0.4       0.6      0.4
                                             ------    ------    ------   ------
   Income before income taxes                 22.6%     21.0%     21.0%    19.1%
Federal and state income taxes                 8.0       7.1       7.4      6.5
                                             ------    ------    ------   ------
   Net income                                 14.6%     13.9%     13.6%    12.6%
                                             ======    ======    ======   ======


     The following is a discussion of the results of operations of the three and
nine month  periods  ended  September 30, 2004 compared with the same periods in
2003, and the changes in financial condition through the third quarter of 2004.



Three Months Ended September 30, 2004 and 2003

     Operating revenue increased $12.8 million (12.3%), to $117.3 million in the
third  quarter of 2004 from  $104.5  million in the third  quarter of 2003.  The
increase in revenue resulted from additional  business from existing  customers,
growth of our customer base,  rate  increases,  effective  management of traffic
lanes, and accessorial charges for fuel surcharge and equipment detention.  Fuel
surcharge revenue increased $3.9 million to $7.4 million in the third quarter of
2004 from $3.5 million in the third quarter of 2003.

     Salaries,  wages,  and benefits  increased $5.4 million  (15.3%),  to $40.3
million in the third  quarter of 2004 from $34.9 million in the third quarter of
2003.  These  increases  were  primarily  the result of  increased  reliance  on
employee  drivers  due to a decrease  in the number of  independent  contractors
utilized by the Company and a driver pay  increase.  During the third quarter of
2004, employee drivers accounted for 89% and independent  contractors 11% of the
total fleet miles, compared with 83% and 17%, respectively, in the third quarter
of 2003.  The Company also  increased  pay for all drivers $0.03 per mile during
the first  quarter  of 2004.  During  the third  quarter  of 2004,  the  Company
experienced an increase in workers'  compensation  expense due to an increase in
the frequency and severity of claims.

     Rent and purchased  transportation  decreased $3.5 million (29.0%), to $8.6
million in the third  quarter of 2004 from $12.1 million in the third quarter of


                                       8

2003.  This  reflects  the  Company's   decreased   reliance  upon   independent
contractors. Rent and purchased transportation for both periods includes amounts
paid to independent contractors under the Company's fuel stability program.

     Operations and maintenance  increased $6.2 million (32.5%) to $25.3 million
in the third  quarter of 2004 from $19.1  million in the third  quarter of 2003.
The increase in operations  and  maintenance is  attributable  to increased fuel
costs due to the increased  percentage of fleet miles driven by employee drivers
and record  high fuel  prices  during the third  quarter of 2004.  Fuel  expense
increased  $6.5 million  (42.9%) in the third quarter of 2004 as compared to the
same period in 2003.

     Insurance and claims decreased $0.8 million (24.3%), to $2.6 million in the
third quarter of 2004 from $3.4 million in the third quarter of 2003.  Insurance
and claims expense will vary as a percentage of operating revenue from period to
period based on the frequency and severity of claims  incurred in a given period
as well as changes in claims  development  trends.  The company  experienced  an
improvement in frequency and severity of claims during the quarter.

     Depreciation increased $0.7 million (9.9%) to $7.8 million during the third
quarter  of 2004 from $7.1  million in the third  quarter of 2003.  Depreciation
expense  increased for the quarter due to the addition of new revenue  equipment
to the fleet and the change in  depreciation  methodology as discussed in Note 7
of these financial statements.

     Other  operating  expenses  increased $0.9 million  (30.5%) to $4.0 million
during the third  quarter of 2004 from $3.1 million  during the third quarter of
2003. Other operating  expenses consist  primarily of costs incurred for freight
handling,  highway tolls, driver recruiting expenses,  and administrative costs.
For the period,  freight  handling  increased  by $0.4 million over the compared
2003 period.

     The Company's  effective tax rate was 35.5% and 34.0% for the third quarter
of 2004 and 2003, respectively. Income taxes have been provided at the statutory
federal and state rates,  adjusted  for certain  permanent  differences  between
financial  statement  income and  income  for tax  reporting.  The  Company  has
experienced a slight increase in the overall state tax rates.

     As a result of the  foregoing,  the Company's  operating  ratio  (operating
expenses  as a  percentage  of  operating  revenue)  was 78.1%  during the third
quarter of 2004 compared with 79.4% during the third quarter of 2003. Net income
increased  $2.6 million  (17.8%),  to $17.1 million  during the third quarter of
2004 from $14.5 million during the third quarter of 2003.

Nine Months Ended September 30, 2004 and 2003

     Operating revenue increased $35.5 million (11.8%), to $337.6 million in the
nine months ended September 30, 2004 from $302.1 million in the 2003 period. The
increase in revenue resulted from additional  business from existing  customers,
growth of our customer base,  rate  increases,  effective  management of traffic
lanes, and accessorial charges for fuel surcharge and equipment detention.  Fuel
surcharge  revenue  increased  $6.5 million to $18.3 million for the nine months
ended September 30, 2004 from $11.8 million in the compared 2003 period.

     Salaries,  wages, and benefits  increased $16.7 million (16.3%),  to $119.2
million in the nine months ended  September 30, 2004 from $102.5  million in the
2003 period.  These  increases  were a result of increased  reliance on employee
drivers due to a decrease in the number of independent  contractors  utilized by
the  Company  and a driver pay  increase.  During the first nine months of 2004,
employee drivers accounted for 87% and independent  contractors 13% of the total
fleet miles,  compared  with 81% and 19%,  respectively,  in the  compared  2003
period. The Company also increased pay for all drivers $0.03 per mile during the
first  quarter of 2004. In addition,  the Company  incurred  increased  workers'
compensation  costs  during the nine month  period of 2004 due to an increase in
the  frequency  and  severity of workers'  compensation  claims  during the 2004
period.

                                       9


     Rent and purchased transportation decreased $10.6 million (27.0%), to $28.6
million in the first nine months of 2004 from $39.2  million in the 2003 period.
This reflects the Company's  decreased  reliance upon  independent  contractors.
Rent and  purchased  transportation  for both periods  includes  amounts paid to
independent contractors under the Company's fuel stability program.

     Operations and maintenance increased $12.4 million (21.9%) to $69.0 million
in the nine  months  ended  September  30,  2004 from $56.6  million in the 2003
period.  The increase in operations and maintenance is attributable to increased
fuel costs due to the  increased  percentage  of fleet miles  driven by employee
drivers and record high fuel prices  during the first nine months of 2004.  Fuel
costs  increased by $12.6 million (27.1%) in the nine months ended September 30,
2004 as compared to the 2003 period.

     Insurance and claims increased $0.5 million (5.4%), to $10.5 million in the
first  nine  months of 2004 from  $10.0  million in the  compared  2003  period.
Insurance and claims expense will vary as a percentage of operating revenue from
period to period based on the  frequency  and  severity of claims  incurred in a
given period as well as changes in claims development trends.

     Depreciation  increased  $1.8 million  (9.2%) to $21.2  million  during the
first  nine  months of 2004 from  $19.4  million in the  compared  2003  period.
Effective April 1, 2003, the Company decreased the salvage value on all trailers
to $4,000 from $6,000.  The  reduction of salvage value  increased  depreciation
expense by  approximately  $1.1 million on a  comparative  basis.  The change in
depreciation  methodology as discussed in Note 7 of these  financial  statements
resulted additional depreciation expense for the 2004 period.

     Other  operating  expenses  increased $1.7 million (19.0%) to $10.9 million
during the first nine months 2004 from $9.2  million  during the  compared  2003
period. Other operating expenses consist primarily of freight handling,  highway
tolls, drivers recruiting expenses,  and administrative  costs. Freight handling
expenses increased $1.0 million while advertising and toll expenses increased by
a combined $0.5 million over the compared 2003 period.

     The  Company's  effective  tax rate was 35.3% and 34.0% for the nine months
ended September 30, 2004 and 2003, respectively. Income taxes have been provided
at the  statutory  federal  and state  rates,  adjusted  for  certain  permanent
differences between financial statement income and income for tax reporting. The
Company has experienced a slight increase in the overall state tax rates.

     As a result of the  foregoing,  the Company's  operating  ratio  (operating
expenses as a percentage  of operating  revenue) was 79.6% during the first nine
months of 2004  compared  with 81.3%  during the first nine months of 2003.  Net
income  increased $7.7 million  (20.2%),  to $45.9 million during the first nine
months of 2004 from $38.2 million during the compared 2003 period.

Liquidity and Capital Resources

     The growth of the Company's business has required  significant  investments
in new revenue equipment.  Historically the Company has been debt-free,  funding
revenue equipment  purchases with cash flow provided by operations.  The Company
also obtains tractor capacity by utilizing independent contractors,  who provide
a  tractor  and  bear all  associated  operating  and  financing  expenses.  The
Company's  primary  source of liquidity for the nine months ended  September 30,
2004, was net cash provided by operating activities of $72.9 million compared to
$73.8 million in the corresponding 2003 period.

     Capital   expenditures  for  property  and  equipment,   primarily  revenue
equipment net of  trade-ins,  totaled $32.9 million for the first nine months of
2004 compared to $40.7 million for the same period in 2003. Capital expenditures
for the third  quarter of 2004 of $17.8  million were  primarily  related to the
current  replacement of the Company's tractor fleet scheduled to be completed in
2006.

                                       10


     Net cash paid for income taxes  increased to $25.0 million  during the nine
months  ended  September  30,  2004 from  $10.1  million  in the 2003 nine month
period.  The increase was primarily  related to an increase in Federal estimated
tax payments due to a decline in federal bonus  depreciation  during this year's
estimate computation period.

     Management  believes the Company has adequate liquidity to meet its current
and  projected  needs.  The Company will  continue to have  significant  capital
requirements over the long term. Future capital  expenditures are expected to be
funded  by cash  flow  provided  by  operations  and from  existing  cash,  cash
equivalents,  and investments. The Company ended the quarter with $239.5 million
in cash, cash  equivalents,  and investments and no debt. Based on the Company's
strong  financial  position,  management  believes  outside  financing  could be
obtained, if necessary, to fund capital expenditures.


Factors That May Affect Future Results

     The  Company's  future  results may be affected by a number of factors over
which the Company has little or no control.  Fuel prices,  insurance  and claims
costs, liability claims,  interest rates, the availability of qualified drivers,
fluctuations  in the resale  value of revenue  equipment,  economic and customer
business cycles and shipping demands are economic factors over which the Company
has little or no control.  In addition to the economic  factor,  regulatory  and
other governmental factors such as the hours-of-service  regulation  Significant
increases or rapid fluctuations in fuel prices,  interest rates or insurance and
claims costs,  to the extent not offset by increases in freight  rates,  and the
resale value of revenue equipment could reduce the Company's profitability.

     Weakness in the general  economy,  including a weakness in consumer  demand
for goods and services,  could adversely affect the Company's  customers and the
Company's   growth  and   revenues,   if  customers   reduce  their  demand  for
transportation  services.  Customers  encountering  adverse economic  conditions
represent  a greater  potential  for loss,  and the  Company  may be required to
increase  its reserve for bad debt losses.  Weakness in customer  demand for the
Company's  services or in the general  rate  environment  may also  restrain the
Company's ability to increase rates or obtain fuel surcharges.

     Effective October 1, 2002, EPA emissions control  regulations  require that
newly  manufactured  diesel engines must satisfy  considerably  more restrictive
emissions standards.  Additional changes to engine design requirements will take
effect in 2007. The costs of compliance with the EPA engine design  requirements
have  significantly  increased  new equipment  prices and further  increases may
result in connection with the implementation of the 2007 standards. In addition,
the EPA compliant  engines are less fuel efficient.  To the extent we are unable
to offset increased expenses associated with the EPA mandate with rate increases
or cost savings, our results of operations could be adversely affected.

Inflation and Fuel Cost

     Most of the  Company's  operating  expenses are  inflation-sensitive,  with
inflation  generally  producing  increased costs of operations.  During the past
three years,  the most  significant  effects of  inflation  have been on revenue
equipment  prices  and the  compensation  paid to the  drivers.  Innovations  in
equipment  technology  and comfort have resulted in higher tractor  prices,  and
there has been an  industry-wide  increase  in wages paid to attract  and retain
qualified drivers. The Company historically has limited the effects of inflation
through increases in freight rates and certain cost control efforts.

     In  addition  to  inflation,   fluctuations   in  fuel  prices  can  affect
profitability.  Fuel prices have  fluctuated  widely during recent years and are
currently at record high levels.  Most of the Company's contracts with customers
contain fuel surcharge  provisions.  Although the Company  historically has been
able to pass through most  long-term  increases in fuel prices and fuel taxes to
customers in the form of surcharges and higher rates,  short-term  increases are
not fully recovered. Competitive conditions in the transportation industry, such
as lower demand for transportation  services, could affect the Company's ability
to obtain rate increases or fuel surcharges. The Company currently does not have


                                       11


any  long-term  fuel  purchase  contracts and we have not entered into any other
hedging  arrangements that protect us against fuel price increases.  The Company
has not experienced difficulties in maintaining necessary fuel supplies.

Seasonality

     The nature of the Company's primary traffic (appliances,  automotive parts,
paper  products,  retail  goods,  and  packages  foodstuffs)  causes  it  to  be
distributed  with relative  uniformity  throughout the year.  However,  seasonal
variations during and after the winter holiday season have historically resulted
in reduced shipments by several  industries  served. In addition,  the Company's
operating expenses historically have been higher during the winter months due to
increased operating costs and higher fuel consumption in colder weather.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     The Company purchases only high quality, liquid investments.  Primarily all
investments as of September 30, 2004 have an original maturity or interest reset
date of twelve months or less. Due to the short term nature of the  investments,
the Company is exposed to minimal  market risk  related to its cash  equivalents
and investments.

     The Company has no debt outstanding as of September 30, 2004 and therefore,
has no market risk related to debt.

     As  of  September  30,  2004,  the  Company  has  no  derivative  financial
instruments to reduce its exposure to fuel price fluctuations.

Item 4.  Controls and Procedures

     As of the end of the period covered by this report, the Company carried out
an evaluation, under the supervision and with the participation of the Company's
management,  including the Company's Chief Executive Officer and Chief Financial
Officer,  of the  effectiveness  of the design and  operations  of the Company's
disclosure  controls  and  procedures,  and as  defined  in  Exchange  Act  Rule
15d-15(e). Based upon that evaluation, the Company's Chief Executive Officer and
Chief Financial  Officer  concluded that the Company's  disclosure  controls and
procedures are effective in enabling the Company to record,  process,  summarize
and report  information  required to be included in the  Company's  periodic SEC
filings  within  the  required  time  period.  There have been no changes in the
Company's  internal  controls over financial  reporting that occurred during the
Company's  most  recent  fiscal  quarter  that has  materially  affected,  or is
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.


                                       12


                                     PART II

                                OTHER INFORMATION

Item 1. Legal Proceedings

     The Company is a party to ordinary,  routine  litigation and administrative
     proceedings incidental to its business. None of the claims would materially
     impact  net  income or  financial  position.  These  proceedings  primarily
     involve  claims  for  personal  injury  and  property  damage  incurred  in
     connection  with the  transportation  of  freight.  The  Company  maintains
     insurance to cover liabilities  arising from the  transportation of freight
     for amounts in excess of certain self-insured retentions.

Item 2. Changes in Securities
     None

Item 3. Defaults Upon Senior Securities
     None

Item 4. Submission of Matters to a Vote of Security Holders
     None

Item 5. Other Information
     None

Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibit 31.1 Certification of Chief Executive Officer Pursuant to Rule
          13a-14(a)  and Rule  15d-14(a)  of the  Securities  Exchange  Act,  as
          amended.  31.2  Certification  of Chief Financial  Officer Pursuant to
          Rule 13a-14(a) and Rule  15d-14(a) of the Securities  Exchange Act, as
          amended.  32  Certification  of  Chief  Executive  Officer  and  Chief
          Financial  Officer Pursuant to 18 U.S.C.  1350, as adopted pursuant to
          Section 906 of the Sarbanes-Oxley Act of 2002.

     (b)  Reports on Form 8-K

          1.   Report on Form 8-K, dated July 22, 2004, announcing the Company's
               financial results for the quarter ended June 30, 2004.
          2.   Report  on Form  8-K,  dated  July  27,  2004,  announcing  the a
               three-for-two  stock split in the form of a 50% stock dividend to
               e paid on August 20, 2004 to stockholder's of record as of August
               9, 2004.
          3.   Report on Form 8-K,  dated  September  9,  2004,  announcing  the
               declaration of a quarterly cash dividend.


No other information is required to be filed under Part II of the form.



                                       13



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           HEARTLAND EXPRESS, INC.

Date: November 5, 2004                     BY: /s/ John P. Cosaert
                                           John P. Cosaert
                                           Executive Vice President-Finance,
                                           Chief Financial Officer and Treasurer
                                           (principal accounting and financial
                                            officer)



                                       14



Exhibit No. 31.1


                                  Certification

I,  Russell  A.  Gerdin,  Chairman,  President  and Chief  Executive  Officer of
Heartland Express, Inc., certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q of  Heartland
          Express, Inc. (the "Registrant");

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial  statements and other  financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and 15d-15(e)) and 15d-15(e))
          and internal control over financial  reporting (as defined in Exchange
          Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

          a)   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this report is being prepared;

          b)   Designed such internal control over financial reporting, or cause
               such disclosure  controls and procedures to be designed under our
               supervision,   to  provide  reasonable  assurance  regarding  the
               reliability  of  financial   reporting  and  the  preparation  of
               financial  statements  for external  purposes in accordance  with
               generally accepted accounting principles;

          c)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions   about  the   effectiveness   of  the  controls  and
               procedures,  as of the end of the period  covered by this  report
               based on such evaluation; and

          d)   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's  most  recent  fiscal  quarter  that has  materially
               affected,  or is  reasonably  likely to  materially  affect,  the
               registrant's internal control over financial reporting; and

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting,  to the  registrant's  auditors and the audit  committee of
          registrant's  board of directors (or persons performing the equivalent
          function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls: and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.


Date:  November 5, 2004                             BY: /s/ Russell A. Gerdin
                                                    Russell A. Gerdin
                                                    Chairman, President and
                                                    Chief Executive Officer


                                       15


Exhibit No. 31.2

                                  Certification

I, John P.  Cosaert,  Executive  Vice  President,  Chief  Financial  Officer and
Treasurer of Heartland Express, Inc., certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q of  Heartland
          Express, Inc. (the "Registrant");

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial  statements and other  financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange  Act Rule
          13a-15(f) and 15d-15(f)) for the registrant and have:

          a)   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this quarterly report is being prepared;

          b)   Designed such internal control over financial reporting, or cause
               such disclosure  controls and procedures to be designed under our
               supervision,   to  provide  reasonable  assurance  regarding  the
               reliability  of  financial   reporting  and  the  preparation  of
               financial  statements  for external  purposes in accordance  with
               generally accepted accounting principles;

          c)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions   about  the   effectiveness   of  the  controls  and
               procedures,  as of the end of the period  covered by this  report
               based on such evaluation; and

          d)   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's  most  recent  fiscal  quarter  that has  materially
               affected,  or is  reasonably  likely to  materially  affect,  the
               registrant's internal control over financial reporting; and

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting,  to the  registrant's  auditors and the audit  committee of
          registrant's  board of directors (or persons performing the equivalent
          function):

          (a)  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal  controls:  and

          (b)  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.


Date:  November 5, 2004                      BY: /s/ John P. Cosaert
                                             John P. Cosaert
                                             Executive Vice President-Finance
                                             Chief Financial Officer and
                                             Treasurer
                                             (principal accounting and financial
                                               officer)


                                       16



Exhibit No. 32


                                CERTIFICATION OF
                             CHIEF EXECUTIVE OFFICER
                                       AND
                             CHIEF FINANCIAL OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



     I, Russell A.  Gerdin,  certify,  pursuant to 18 U.S.C.  Section  1350,  as
adopted  pursuant to Section  906 of the  Sarbanes-Oxley  Act of 2002,  that the
Quarterly Report of Heartland  Express,  Inc., on Form 10-Q for the period ended
September  30, 2004 fully  complies  with the  requirements  of Section 13(a) or
15(d) of the Securities  Exchange Act of 1934, as amended,  and that information
contained in such Quarterly  Report on Form 10-Q fairly presents in all material
respects the financial condition and results of operations of Heartland Express,
Inc.


Dated:   November 5, 2004                         By: /s/ Russell A. Gerdin
                                                  Russell A. Gerdin
                                                  Chairman, President and
                                                  Chief Executive Officer



     I, John P. Cosaert, certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002,  that the Quarterly
Report of Heartland  Express,  Inc., on Form 10-Q for the period ended September
30, 2004 fully complies with the  requirements  of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934, as amended,  and that information  contained in
such Quarterly Report on Form 10-Q fairly presents in all material  respects the
financial condition and results of operations of Heartland Express, Inc.


Dated: November 5, 2004                           By:/s/ John P. Cosaert
                                                  John P. Cosaert
                                                  Executive Vice President
                                                  and Chief Financial Officer


                                       17




                                 END OF REPORT