UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (MARK ONE)

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
      _X_            OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 2001
                                ----------------

                                       OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
      ___            OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE TRANSITION PERIOD FROM ___ TO ___.

                          COMMISSION FILE NUMBER 1-9299

                         HARNISCHFEGER INDUSTRIES, INC.
              (Exact Name of Registrant as Specified in Its Charter)


          Delaware                                          39-1566457
- ------------------------------                     -----------------------------
   (State of Incorporation)                              (I.R.S. Employer
                                                         Identification No.)

3600 South Lake Drive, St. Francis, Wisconsin               53235-3716
- ---------------------------------------------      -----------------------------
(Address of principal executive offices)                    (Zip Code)

(414) 486-6400
- ----------------
(Registrant's Telephone Number, Including Area Code)

Indicate by checkmark whether the registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                                   Yes X  No __

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               Class                               Outstanding at March 13, 2001
- ----------------------------------                 -----------------------------
Common Stock, $1 par value                                 48,249,089 shares



                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                               FORM 10-Q -- INDEX
                                January 31, 2001

PART I. - FINANCIAL INFORMATION                                        Page No.
                                                                       --------

Item 1 - Financial Statements:

           Consolidated Statement of Operations -
           Three Months Ended January 31, 2001 and 2000                  3

           Consolidated Balance Sheet -
           January 31, 2001 and October 31, 2000                         4 - 5

           Consolidated Statement of Cash Flow -
           Three Months Ended January 31, 2001 and 2000                  6

           Consolidated Statement of Shareholders' Equity (Deficit) -
           Three Months Ended January 31, 2001 and 2000                  7

           Notes to Consolidated Financial Statements                    8 - 27

Item 2 -  Management's Discussion and Analysis
           of Financial Condition and Results of Operations             27 - 37

Item 3 - Quantitative and Qualitative Disclosures About
           Market Risk                                                  37


PART II. - OTHER INFORMATION

Item 1 - Legal Proceedings                                              38
Item 2 - Changes in Securities                                          38

Item 3 - Defaults Upon Senior Securities                                38

Item 4 - Submission of Matters to a Vote of Security Holders            39

Item 5 - Other Information                                              39 - 40

Item 6 - Exhibits and Reports on Form 8-K                               40

Signatures                                                              41



                          PART I. FINANCIAL INFORMATION

Item 1 - Financial Statements

                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)

                                                          Three Months Ended
                                                              January 31,
                                                       -------------------------
In thousands, except per share amounts                   2001             2000
- -------------------------------------------------      ---------     -----------
Revenues
       Net sales                                       $ 267,506      $ 286,981
       Other income                                          546          1,047
                                                       ---------      ---------
                                                         268,052        288,028
Cost of sales                                            204,601        223,507
Product development, selling
        and administrative expenses                       51,539         52,416
Reorganization items                                      11,291         11,573
Restructuring charges                                       --            6,311
                                                       ---------      ---------
Operating income (loss)                                      621         (5,779)
Interest expense - net  (excludes
       contractual interest expense of
       $17,900)                                           (3,730)        (8,593)
                                                       ---------      ---------
Loss before provision for income
        taxes and minority interest                       (3,109)       (14,372)

Provision for income taxes                                (3,000)        (3,000)

Minority interest                                           (141)          (174)
                                                       ---------      ---------

Loss from continuing operations                           (6,250)       (17,546)

Loss from discontinued operations                         (9,048)          --
                                                       ---------      ---------

Net loss                                               $ (15,298)     $ (17,546)
                                                       =========      =========

Basic Earnings (Loss) Per Share:
        Loss from continuing operations                $   (0.13)     $  (0.38)
        Loss from discontinued operations                  (0.19)          --
                                                       ---------      ---------

Net loss per share                                     $   (0.32)     $  (0.38)
                                                       =========      =========

Diluted Earnings (Loss) Per Share:
        Loss from continuing operations                $   (0.13)     $  (0.38)
        Loss from discontinued operations                  (0.19)          --
                                                       ---------      ---------

Net loss per share                                     $   (0.32)     $  (0.38)
                                                       =========      =========


          See accompanying notes to consolidated financial statements


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                           CONSOLIDATED BALANCE SHEET

                                                   January 31,       October 31,
In thousands                                          2001              2000
- ----------------------------------------------   -------------       -----------
                                                   (Unaudited)
Assets

Current Assets:
  Cash and cash equivalents                        $    59,982       $   72,123
  Accounts receivable-net                              189,650          177,151
  Inventories                                          418,578          410,331
  Other                                                 56,160           49,819
                                                   -----------      -----------
                                                       724,370          709,424
                                                   -----------      -----------

Assets of Discontinued Beloit Operations                12,092           15,231

Property, Plant and Equipment:
  Land and improvements                                 17,644           17,548
  Buildings                                            127,609          127,724
  Machinery and equipment                              263,195          258,749
                                                   -----------      -----------
                                                       408,448          404,021
  Accumulated depreciation                            (232,760)        (226,608)
                                                    -----------      -----------
                                                       175,688          177,413
                                                   -----------      -----------

Investments and Other Assets:
  Goodwill                                             319,727          320,947
  Intangible assets                                     27,895           29,831
  Other                                                 39,902           40,082
                                                   -----------      -----------
                                                       387,524          390,860
                                                   -----------      -----------
                                                   $ 1,299,674      $ 1,292,928
                                                   ===========      ===========

        See accompanying notes to consolidated financial statements


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                           CONSOLIDATED BALANCE SHEET




                                                                 January 31,     October 31,
In thousands                                                        2001            2000
- ------------------------------------------------------       ---------------   -------------
                                                                (Unaudited)
Liabilities and Shareholders' Equity (Deficit)

Current Liabilities:
                                                                         
       Short-term notes payable, including current
              portion of long-term obligations                  $   145,882    $   108,774
       Trade accounts payable                                        61,344         72,491
       Employee compensation and benefits                            45,908         52,210
       Advance payments and progress billings                        15,834         11,052
       Accrued warranties                                            36,753         34,941
       Income taxes payable                                         106,622        104,869
       Accrued restructuring charges and other liabilities          102,071        106,291
                                                                -----------    -----------
                                                                    514,414        490,628

Long-term Obligations                                                 2,841          3,124

Other Non-current Liabilities:
       Liability for postretirement benefits                         32,500         32,331
       Accrued pension costs                                         14,250         13,738
       Other                                                          6,137          5,866
                                                                -----------    -----------
                                                                     52,887         51,935
Liabilities Subject to Compromise                                 1,230,424      1,220,675

Liabilities of Discontinued Beloit Operations,
       including liabilities subject to compromise
       of $249,298 and $246,154, respectively                       304,102        314,725

Minority Interest                                                     6,907          6,533

Commitments and Contingencies (Note (f))                               --             --

Shareholders' Equity (Deficit):
       Common stock, $1 par value  (51,668,939 and
              51,668,939 shares issued, respectively)                51,669         51,669
       Capital in excess of par value                               563,642        563,542
       Retained deficit                                          (1,219,612)    (1,204,314)
       Accumulated comprehensive loss                              (116,785)      (114,874)
        Less:
             Stock employee compensation trust (1,433,147 and
                  1,433,147 shares, respectively) at market            (200)          (100)
             Treasury stock (3,881,929 and 3,881,929 shares,
                  respectively) at cost                             (90,615)       (90,615)
                                                                -----------    -----------
                                                                   (811,901)      (794,692)
                                                                -----------    -----------
                                                                $ 1,299,674    $ 1,292,928
                                                                ===========    ===========

           See accompanying notes to consolidated financial statements


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                       CONSOLIDATED STATEMENT OF CASH FLOW
                                   (Unaudited)



                                                                         Three Months Ended
                                                                            January 31,
                                                                ----------------------------------
In thousands                                                         2001               2000
- -----------------------------------------------------------     ---------------     --------------
Operating Activities:
                                                                                 
Net loss                                                           $(15,298)           $(17,546)
Add (deduct) - Items not affecting cash:
    Loss from discontinued operations                                 9,048                --
    Restructuring charges                                              --                 6,311
    Reorganization items                                               (130)              9,698
    Minority interest                                                   141                 174
    Depreciation and amortization                                    12,666              13,646
    Increase in income taxes, net of change
        in valuation allowance                                        1,815               1,991
    Other - net                                                         690               3,130

Changes in Working Capital Items:
    Increase in accounts receivable - net                           (11,934)             (6,518)
    (Increase) decrease in inventories                               (7,151)             14,591
    Increase in other current assets                                 (5,893)             (2,515)
    Decrease in trade accounts payable                              (11,419)            (12,909)
    (Decrease) increase in employee compensation and benefits        (6,421)                800
    Increase in advance payments and progress billings                4,683               2,098
    Decrease in accrued restructuring charges and other liabilities  (1,390)            (15,824)
                                                                   --------            --------
       Net cash used by continuing operations                       (30,593)             (2,873)
                                                                   --------            --------

Investment and Other Transactions:
    Property, plant and equipment acquired                           (5,122)             (6,148)
    Property, plant and equipment retired                             1,080               2,796
    Other - net                                                      (1,992)             (5,027)
                                                                   --------            --------
         Net cash used by investment and other transactions          (6,034)             (8,379)
                                                                   --------            --------
Financing Activities:
    Borrowings under DIP facility                                    25,000              50,000
    Net issuance of long-term obligations                             2,194               1,096
    Increase (decrease) in short-term notes payable- net              6,964              (3,470)
                                                                   --------            --------

      Net cash provided by financing activities                      34,158              47,626
                                                                   --------            --------


Effect of Exchange Rate Changes on Cash and
    Cash Equivalents                                                    106                (153)
Cash Used in Discontinued Operations                                 (9,778)            (37,597)
                                                                   --------            --------

Decrease in Cash and Cash Equivalents                               (12,141)             (1,376)
Cash and Cash Equivalents at Beginning of Period                     72,123              57,453
                                                                   --------            --------

Cash and Cash Equivalents at End of Period                         $ 59,982            $ 56,077
                                                                   ========            ========

           See accompanying notes to consolidated financial statements



                         HARNISCHFEGER INDUSTRIES, INC.
                   (Debtor-in-Possession as of June 7, 1999)
            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                                   (Unaudited)



                                                     Capital in                  Retained     Accumulated
                                           Common     Excess of   Comprehensive  Earnings    Comprehensive        Treasury
In thousands                                 Stock    Par Value       Loss       (Deficit)      Loss       SECT    Stock     Total
- ----------------------------------------   -----------------------------------------------------------------------------------------
Three Months Ended January 31, 2001
                                                                                                     
Balance at October 31, 2000                $ 51,669    $ 563,542               $(1,204,314) $ (114,874)  $ (100) $(90,615)$(794,692)
      Comprehensive loss:
         Net loss                                                  $ (15,298)     (15,298)                                  (15,298)
         Other comprehensive loss:
             Fair value adjustment                                      (182)                     (182)                        (182)
             Currency translation adjustment                          (1,729)                   (1,729)                      (1,729)
                                                                 ------------
                 Total comprehensive loss                          $ (17,209)
                                                                 ============
      Adjust SECT shares to market value                     100                                           (100)                   -
                                           -------------------------          ------------------------------------------------------
Balance at January 31, 2001                $ 51,669    $ 563,642              $(1,219,612)  $ (116,785) $ (200) $(90,615) $(811,901)
                                           =========================          ======================================================

Three Months Ended January 31, 2000
Balance at October 31, 1999                $ 51,669    $ 572,573              $(1,468,938)  $(79,960) ($1,612) $(98,883)$(1,025,151)
      Comprehensive loss:
         Net loss                                                  $ (17,546)     (17,546)                                 (17,546)
         Other comprehensive loss:
             Currency translation adjustment                          (4,095)                   (4,095)                      (4,095)
                                                                    ---------
                 Total comprehensive loss                          $ (21,641)
                                                                 ============
      Adjust SECT shares to market value                    (358)                                        358                       -
                                           -------------------------         ------------------------------------------------------
Balance at January 31, 2000                $ 51,669    $ 572,215             $(1,486,484)  $(84,055) $(1,254) $(98,883) $(1,046,792)
                                           =========================         ======================================================



          See accompanying notes to consolidated financial statements




                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                January 31, 2001
                                   (Unaudited)

(a)  Reorganization under Chapter 11

     On June 7, 1999,  Harnischfeger  Industries  Inc.  ("Harnischfeger"  or the
     "Company") and  substantially  all of its domestic  operating  subsidiaries
     (collectively,  the "Debtors") filed voluntary petitions for reorganization
     under Chapter 11 of the U.S. Bankruptcy Code (the "Bankruptcy Code") in the
     United  States   Bankruptcy   Court  for  the  District  of  Delaware  (the
     "Bankruptcy Court") and orders for relief were entered. The Debtors include
     the  Company's  principal  domestic  operating  subsidiaries,   Joy  Mining
     Machinery ("Joy") and P&H Mining Equipment ("P&H"). The Debtors' Chapter 11
     cases are jointly  administered  for  procedural  purposes  only under case
     number 99-2171. The Debtors also include Beloit Corporation ("Beloit"); the
     Company's  other  principal  operating   subsidiary  at  the  time  of  the
     bankruptcy  filing.  See Note (c) -  Discontinued  Operations.  The Debtors
     filed their draft disclosure statement and proposed plans of reorganization
     and, in the case of Beloit and its Debtor  subsidiaries,  liquidation  with
     the Bankruptcy Court on October 26, 2000. The Bankruptcy Court approved the
     disclosure   statement  on  December  20,  2000.  The   reorganization  and
     liquidation  plans of the 57 Debtors  were  approved by a vote of creditors
     conducted  in January  and  February  2001.  The plans are also  subject to
     approval of the Bankruptcy Court at a hearing  scheduled for April 3, 2001.
     If the plans are  approved  by the  Bankruptcy  Court at the  hearing,  the
     Debtors   anticipate   emerging  from   bankruptcy  as  soon  as  practical
     thereafter.  In general,  the  Debtors'  proposed  plans of  reorganization
     provides that the existing Harnischfeger common stock will be cancelled and
     that the  creditors  of  Harnischfeger  will be issued new common  stock in
     reorganized Harnischfeger.  As a result, if the plan is confirmed,  current
     shareholders of Harnischfeger  will receive nothing.  Most creditors of Joy
     and  P&H  will  receive  new  five-year,  10.75%  senior  notes  issued  by
     reorganized Harnischfeger and guaranteed by reorganized Joy and reorganized
     P&H. In certain  circumstances,  such creditors  could receive a portion of
     the new common stock.  Under Debtors'  proposed plans,  creditors of Beloit
     and its subsidiaries will receive the proceeds of the sale of the assets of
     Beloit and its subsidiaries.

     The   Debtors    are    currently    operating    their    businesses    as
     debtors-in-possession  pursuant  to the  Bankruptcy  Code.  Pursuant to the
     Bankruptcy Code, actions to collect prepetition indebtedness of the Debtors
     and other  contractual  obligations  of the  Debtors  generally  may not be
     enforced. In addition, under the Bankruptcy Code, the Debtors may assume or
     reject executory  contracts and unexpired  leases.  Additional  prepetition
     claims may arise from such  rejections,  and from the  determination by the
     Bankruptcy  Court (or as agreed by the parties in interest) to allow claims
     for contingencies  and other disputed amounts.  From time to time since the
     Chapter 11 filing,  the Bankruptcy  Court has approved motions allowing the
     Company to reject certain business contracts that were deemed burdensome or
     of no value to the  Company.  As of March 13,  2001,  the  Debtors  had not
     completed  their review of all their  prepetition  executory  contracts and
     leases for assumption or rejection. See also Note (f) - Liabilities Subject
     to Compromise.

     The Debtors received approval from the Bankruptcy Court to pay or otherwise
     honor certain of their prepetition  obligations,  including  employee wages
     and product  warranties.  In addition,  the Bankruptcy Court authorized the
     Debtors to maintain their  employee  benefit  programs.  Funds of qualified
     pension plans and savings  plans are in trusts and protected  under federal
     regulations.  All  required  contributions  are  current in the  respective
     plans.

     February  29,  2000  was  set by the  Bankruptcy  Court  as the  last  date
     creditors  could file proofs of  pre-petition  claims under the  Bankruptcy
     Code. February 15, 2001 was the deadline for filing administrative  expense
     claims that arose  prior to December  31,  2000.  There may be  differences
     between  the amounts  recorded in the  Company's  schedules  and  financial
     statements and the amounts claimed by the Company's  creditors.  Litigation
     may be required to resolve  such  disputes.  The Company has  adjusted  its
     consolidated  financial  accounts to reflect the estimated  amounts of such
     claims.

     The Company has  incurred  and will  continue  to incur  significant  costs
     associated with the reorganization. The amount of these expenses, which are
     being  expensed as incurred,  is expected to  significantly  affect  future
     results. See Note (d) - Reorganization Items.

     Although the Company  currently  anticipates that the Bankruptcy Court will
     approve its proposed plan of  reorganization  at hearing scheduled to begin
     April 3, 2001 and that the Company will emerge from  bankruptcy  as soon as
     practical  thereafter,  it is not  possible to predict with  certainty  the
     length of time the Company will operate under the protection of Chapter 11,
     the outcome of the Chapter 11 proceedings in general,  or the effect of the
     proceedings  on the  business  of the  Company or on the  interests  of the
     various creditors and security holders.  Numerous circumstances could arise
     that could  affect the ability of the  Company to emerge  from  bankruptcy.
     There can be no assurance  that: (a) the Bankruptcy  Court will confirm the
     Company's  plan of  reorganization  or the Committee  Settlement  Agreement
     described  in Note (c)  Discontinued  Operations,  (b) the plan will become
     effective, or (c) the occurrence of a material change in circumstances will
     not require the Company to submit a new plan and re-solicit votes.

     In particular,  if APP fails to make the interest or principal  payments on
     the APP note described in Note (f) Liabilities  Subject to Compromise which
     becomes  due  March  31,  2001 and  Beloit  is  otherwise  unable to obtain
     replacement  sources of funds,  then Beloit may not have sufficient cash to
     pay  creditors  who  are  required  to  be  paid  upon  emergence.  Such  a
     development  could in turn affect the  ability to confirm the Beloit  plan.
     Confirmation  of the  Beloit  plan is  also a  condition  of the  Committee
     Settlement  Agreement.  On March 12, 2001,  APP  announced its intention to
     immediately  cease payment of interest and principal on all its outstanding
     debt and on the debt of its subsidiaries.

     In addition,  there can be no assurance that numerous disputed claims filed
     in the  bankruptcy  cases that  remained  unresolved as of the date of this
     report will be resolved  favorably  to the Debtors or that the Company will
     be  able  to   arrange  an  exit   financing   facility   to  replace   its
     debtor-in-possession financing facility.

     Under  the  Bankruptcy  Code,  postpetition   liabilities  and  prepetition
     liabilities  (i.e.,  liabilities  subject to compromise)  must be satisfied
     before  shareholders can receive any  distribution.  Under the terms of the
     Company's  proposed plan of  reorganization,  the Company's existing common
     stock will be cancelled  and the holders of the Company's  existing  common
     stock will  receive  nothing  for their  stock.  The U.S.  Trustee  for the
     District of Delaware has appointed an Official  Committee of Equity Holders
     to represent  the  Company's  shareholders  in the  proceedings  before the
     Bankruptcy Court.

(b)  Basis of Presentation

     The accompanying  Consolidated Financial Statements have been prepared on a
     going  concern   basis  which   contemplates   continuity  of   operations,
     realization  of assets,  and  liquidation  of  liabilities  in the ordinary
     course of business and do not reflect  adjustments that might result if the
     Debtors  are  unable  to  continue  as going  concerns.  As a result of the
     Debtors'  Chapter 11  filings,  such  matters  are  subject to  significant
     uncertainty.  Although  Debtors'  plans of  reorganization  provide for the
     Debtors'  emergence  from  bankruptcy  and have been approved by creditors,
     there can be no assurance that the Bankruptcy  Court will confirm the plans
     or that such plans of reorganization  will be consummated.  Continuing on a
     going concern basis is dependent upon, among other things,  confirmation of
     an  appropriate,  feasible  plan of  reorganization,  the success of future
     business operations,  and the generation of sufficient cash from operations
     and  financing  sources  to  meet  the  Debtors'  obligations.  Other  than
     recording  the  estimated  loss on the disposal of the Beloit  discontinued
     operations,  the Consolidated  Financial Statements do not reflect: (a) the
     realizable value of assets on a liquidation basis or their  availability to
     satisfy liabilities;  (b) aggregate  prepetition liability amounts that may
     be allowed for claims or  contingencies,  or their status or priority;  (c)
     the  effect of any  changes to the  Debtors'  capital  structure  or in the
     Debtors'  business  operations  as  the  result  of  an  approved  plan  of
     reorganization;  or  (d)  adjustments  to  the  carrying  value  of  assets
     (including goodwill and other intangibles) or liability amounts that may be
     necessary as the result of actions by the Bankruptcy  Court or arising from
     a  confirmed  plan  of  reorganization.   Such  adjustments  could  include
     recognition  of the  forgiveness of debt,  the  revaluation of assets,  and
     other "fresh start" related items.

     The Company's  consolidated  financial  statements  have been  presented in
     conformity  with  the  AICPA's  Statement  of  Position  90-7,   "Financial
     Reporting By Entities In Reorganization  Under the Bankruptcy Code", issued
     November  19,  1990  ("SOP  90-7").  SOP 90-7  requires  a  segregation  of
     liabilities  subject  to  compromise  by  the  Bankruptcy  Court  as of the
     bankruptcy  filing date and  identification  of all transactions and events
     that are directly  associated with the  reorganization of the Debtors.  See
     Note (d) -  Reorganization  Items. The Company has filed schedules with the
     Bankruptcy Court setting forth the assets and liabilities of the Company as
     of June 7, 1999, the bankruptcy  filing date, as reflected in the Company's
     accounting records. Differences between amounts reflected in such schedules
     and claims filed by creditors are currently being  investigated  and either
     resolved by mutual consent or adjudicated. The final amounts of such claims
     are not presently determinable.

     The Company adopted SFAS No. 133,  "Accounting  for Derivative  Instruments
     and  Hedging  Activities"  during  the first  quarter of fiscal  2001.  The
     adoption  resulted  in the  Company  recognizing  a fair  value  adjustment
     related  to  certain  derivative  instruments  of  $0.2  million  which  is
     reflected as an adjustment to other  comprehensive  income in the Statement
     of Stockholders Equity (Deficit).

     The Company  adopted  EITF Issue No.  00-10,  "Accounting  for Shipping and
     Handling  Fees and Costs"  during the first  quarter  of fiscal  2001.  The
     adoption  resulted  in  the  Company  reclassifying  certain  shipping  and
     handling costs that were recovered from customers from net sales to cost of
     sales. The financial statement effect was to increase net sales and cost of
     sales by  approximately  $1.6  million and $1.7  million in fiscal 2001 and
     2000, respectively.

     In the  opinion  of  management,  all  adjustments  necessary  for the fair
     presentation  on a going concern basis of the results of operations for the
     three  months  ended  January 31,  2001 and 2000,  cash flows for the three
     months ended January 31, 2001 and 2000,  and financial  position at January
     31, 2001 have been made.

     These financial statements should be read in conjunction with the financial
     statements and the notes thereto included in the Company's Annual Report on
     Form 10-K for the fiscal year ended October 31, 2000.

     The  results of  operations  for any  interim  period  are not  necessarily
     indicative of the results to be expected for the full year.

(c)  Discontinued Operations

     In light of continuing  losses at Beloit and following an evaluation of the
     prospects of  reorganizing  the pulp and paper  machinery  segment owned by
     Beloit and its subsidiaries (the "Beloit Segment"),  on October 8, 1999 the
     Company announced its plan to dispose of the Beloit Segment.  Subsequently,
     Beloit  notified  certain of its  foreign  subsidiaries  that they could no
     longer expect  funding of their  operations to be provided by either Beloit
     or the  Company.  Certain of the  notified  subsidiaries  filed for or were
     placed into receivership or other applicable forms of judicial  supervision
     in their  respective  countries.  On May 12, 2000 the U.S.  Trustee for the
     District of Delaware appointed an Official Committee of Unsecured Creditors
     of Beloit  Corporation  to represent the creditors of Beloit in proceedings
     before the Bankruptcy Court.

     On  November 7, 1999,  the  Bankruptcy  Court  approved  procedures  and an
     implementation   schedule  for  the  divestiture  plan  (the  "Court  Sales
     Procedures")  for the Beloit  Segment.  Between  February  and August 2000,
     sales  agreements  were  approved  under the Court  Sales  Procedures  with
     respect  to  the  sale  of  substantially  all of  the  segment's  domestic
     operating assets. In addition, approval was received for the sale of all of
     Beloit's  significant  foreign  subsidiaries  (apart  from  those  that had
     previously  filed for or been placed into  receivership or other applicable
     forms of judicial supervision in their respective  countries).  As of March
     13, 2001,  all approved  sales of domestic  assets had taken place,  as had
     sales of the majority of Beloit's foreign subsidiaries. Beloit expects that
     closings on the remaining approved sales of foreign subsidiaries will occur
     by the middle of fiscal 2001.

     On September 21, 2000, the committees  appointed by the Bankruptcy Court to
     represent the  interests of the  creditors of the Company,  Joy and P&H and
     their  subsidiaries,  on the one hand, and Beloit and its subsidiaries,  on
     the other hand,  reached  agreement on the Committee  Settlement  Agreement
     that provides for the  settlement of many  intercompany  and  intercreditor
     issues. The Bankruptcy Court will be asked to approve Committee  Settlement
     Agreement at the  confirmation  hearing  scheduled  for April 3, 2001.  The
     Committee Settlement Agreement is an integral part of the Company's plan of
     reorganization.

     The Company  classified  this  segment as a  discontinued  operation in its
     Consolidated  Financial Statements as of October 31, 2000 and 1999 and has,
     accordingly,  restated its  consolidated  statements of operations  for all
     periods  presented.  The Company has not restated its consolidated  balance
     sheets or consolidated statements of cash flows for periods prior to fiscal
     1999.  Revenues  for this  segment  were $0.5  million for the three months
     ended January 31, 2001 and $81.4 million for the comparable period in 2000.
     If the  Company's  proposed  plan of  reorganization  is  confirmed  by the
     Bankruptcy Court, the Company's equity interest in Beloit will be cancelled
     and Beloit and its  remaining  subsidiaries  will be  liquidated  under the
     control of a liquidating trustee.

     On March 30, 1998,  the Company  completed  the sale of the  Company's  P&H
     Material Handling ("Material  Handling") segment to Chartwell  Investments,
     Inc.  Material  Handling filed for Chapter 11 bankruptcy  protection on May
     17, 2000.  Material  Handling  and its  affiliates  asserted  more than 200
     claims  against the Debtors in their  bankruptcy  cases and Debtors filed a
     similar number of claims against Material  Handling in Material  Handling's
     bankruptcy  cases. In addition,  Material  Handling advised Debtors that it
     might assert  additional  claims for  approximately  $340 million  based on
     theories  that the  transaction  in  which  Material  Handling  was sold to
     Chartwell Investments, Inc. was voidable. Following extensive negotiations,
     the  parties  agreed  on  terms  of a  settlement,  subject  to  definitive
     documentation  and  the  approval  of  the  respective  bankruptcy  courts,
     releasing certain claims made by each party and its affiliates  against the
     bankruptcy estates of the other party and its affiliates, resolving certain
     trademark licensing issues, agreeing to assume their existing agreements in
     their  respective  bankruptcy  cases,  and providing  that the Company will
     allow  Material  Handling a $10  million  unsecured  pre-petition  claim in
     exchange  for a  release  of any  liabilities  arising  out of the  sale of
     Material Handling to Chartwell Investments, Inc.

     The loss from discontinued  operations of $9.0 million for the three months
     ended January 31, 2001,  was primarily due to the $10.0 million  settlement
     with Material Handling. See Note (f) - Liabilities Subject to Compromise.

(d)  Reorganization Items

     Reorganization  expenses are items of income,  expense and loss realized or
     incurred by the Company as a result of its  decision  to  reorganize  under
     Chapter 11 of the Bankruptcy Code. During the first quarter of fiscal 2001,
     reorganization expenses related to continuing operations were as follows:

     In thousands
     -------------------------------------------------------------------------

     Professional fees directly related to the filing                 $ 7,768
     Amortization of DIP financing costs                                1,644
     Accrued retention plan costs                                       2,190
     Interest earned on DIP proceeds                                     (311)
                                                                     ---------
                                                                     $ 11,291
                                                                     =========

(e)  Restructuring Charges

     During  fiscal 1999,  restructuring  charges of $12.0 million were recorded
     for  rationalization of certain of Joy's original  equipment  manufacturing
     facilities and the reorganization and reduction of its operating  structure
     on a global basis.  Costs of $7.3 million were charged in the third quarter
     of fiscal 1999, primarily for the impairment of certain assets related to a
     facility  rationalization.  In addition,  charges amounting to $4.7 million
     (third  quarter $0.9  million;  fourth  quarter $3.8 million) were made for
     severance of  approximately  240  employees.  Reserves of $0.7 million were
     utilized during fiscal 1999.

     During  fiscal  2000,  additional  charges  amounting  to $6.1 million were
     recorded,    primarily   for   severance    associated    with   facilities
     rationalization and to a lesser extent for severance associated with global
     operating structure reorganization and reduction.  Prior reserves amounting
     to $1.6 million were  reversed,  as they were no longer needed for facility
     rationalization.  Reserves of $14.1  million were  utilized  during  fiscal
     2000.

     The  Company   anticipates   that  the   restructuring   reserves  will  be
     substantially utilized within the current year.

     Details of these restructuring charges are as follows:

     In thousands
     -------------------------------------------------------------------

                                 10/31/00         Reserve      01/31/01
                                  Reserve         Utilized     Reserve
                                 ---------      ----------    ----------
     Employee severance            $ 1,536       $   188        $ 1,348
     Facility closures                 161             -            161
                                 ---------      ----------    ----------

     Total                         $ 1,697       $   188        $ 1,509
                                 =========      ==========    ==========

(f)  Liabilities Subject to Compromise

     The principal  categories of claims  classified as  liabilities  subject to
     compromise  under  reorganization  proceedings  are identified  below.  All
     amounts below may be subject to future  adjustment  depending on Bankruptcy
     Court action,  further  developments  with respect to disputed  claims,  or
     other events.  Additional  prepetition  claims may arise from  rejection of
     additional executory contracts or unexpired leases by the Company.  Under a
     confirmed  plan of  reorganization,  prepetition  claims  may be  paid  and
     discharged at amounts substantially less than their allowed amounts.  Under
     Debtors' proposed plan of reorganization,  payment of prepetition claims of
     some Debtors will  substantially  differ from payment of prepetition claims
     of other Debtors.

     Recorded liabilities:

     On a consolidated basis,  recorded  liabilities subject to compromise under
     Chapter 11 proceedings consisted of the following:





                                                           January 31, 2001                       October 31, 2000
                                              ----------------------------------    --------------------------------------------

                                              Continuing   Discontinued              Continuing     Discontinued
In thousands                                  Operations    Operations     Total     Operations      Operations        Total
- ------------------------------------------   ------------  ------------ --------    ------------    -------------   ------------

                                                                                                  
Trade accounts payable                           $93,375    136,198     $229,573     $93,638 (2)      $133,054 (1)  $226,692
Accrued interest expense,
   as of June 6, 1999                             17,297         -        17,297      17,285                 -        17,285
Accrued executive changes expense                  8,518         -         8,518       8,518                 -         8,518
Put obligation to preferred shareholders
   of subsidiary                                   5,457         -         5,457       5,457                 -         5,457
8.9% Debentures, due 2022                         75,000         -        75,000      75,000                 -        75,000
8.7% Debentures, due 2022                         75,000         -        75,000      75,000                 -        75,000
7.25% Debentures, due 2025
(net of discount of $1,224 and $1,218)           148,776         -       148,776     148,776                 -       148,776
6.875% Debentures, due 2027
(net of discount of $102 and $100)               149,898         -       149,898     149,898                 -       149,898
Senior Notes, Series A through D,
           at interest rates of
           between 8.9% and 9.1%,
           due 1999 to 2006                       69,546         -        69,546      69,546                 -        69,546
Revolving credit facility                        500,000         -       500,000     500,000                 -       500,000
IRC lease (Princeton Paper)                            -    39,000        39,000           -            39,000        39,000
Industrial Revenue Bonds,
          at interest rates of between
          5.9% and 8.8%, due 1999 to 2017         18,615     2,471        21,086      18,615             2,471        21,086
Notes payable                                     20,000         -        20,000      20,000                 -        20,000
Other                                             21,942     3,723        25,665      21,942   (2)       3,723  (1)   25,665
Advance payments and progress billing                  -    24,883        24,883           -            24,883        24,883
Accrued warranties                                     -    25,000        25,000           -            25,000        25,000
Minority interest                                      -    18,023        18,023           -            18,023        18,023
Pension and other                                      -         -             -           -                 -             -
Material Handling settlement                      10,000         -        10,000           -                 -             -
APP letter of credit                              17,000         -        17,000      17,000                 -        17,000
                                               ----------  --------   ----------   ----------          --------   ----------
                                               $1,230,424  $249,298    $1,479,722 $1,220,675          $246,154    $1,466,829
                                               ==========  ========   =========== ==========          ========    ==========


(1) - Reclassed  October 31, 2000  balance  from  Pension and other to Other and
Trade accounts payable to properly reflect descriptions.

(2) - Reclassed October 31, 2000 balance from Trade accounts payable to Other to
properly reflect descriptions.





     As a result of the bankruptcy  filing,  principal and interest payments may
     not be made on prepetition debt without  Bankruptcy Court approval or until
     a reorganization plan defining the repayment terms has been confirmed.  The
     total interest on prepetition debt that was not paid or charged to earnings
     for the period from June 7, 1999 to January 31, 2001 was $119.6 million, of
     which $17.9  million  relates to fiscal  2001.  Such  interest is not being
     accrued  since it is not  probable  that it will be  treated  as an allowed
     claim. The Bankruptcy Code generally disallows the payment of interest that
     accrues postpetition with respect to unsecured claims.

     Contingent liabilities:

     Contingent  liabilities  as of the  Chapter 11 filing  date are  subject to
     compromise.  At January 31, 2001,  the Company was  contingently  liable to
     banks,  financial  institutions and others for approximately $151.1 million
     for  outstanding  letters  of credit,  bank  guarantees  and  surety  bonds
     securing  performance  of  sales  contracts  and  other  guarantees  in the
     ordinary  course of business.  Of the $151.1 million,  approximately  $28.4
     million  was issued at the  request of the  Company on behalf of Beloit and
     approximately $53.9 million was issued at the request of Joy and P&H Debtor
     entities  prior to the  bankruptcy  filing.  Included in the $151.1 million
     outstanding  as of January 31, 2001 were $54.3 million issued under the DIP
     Facility  (See  Note (g) -  Borrowings  and  Credit  Facilities)  and $21.1
     million  of  outstanding  letters of credit or other  guarantees  issued by
     non-U.S. banks for non-U.S. subsidiaries.

     As of March  13,  2001,  the  Debtors  had not  completed  their  review of
     prepetition  executory  contracts to determine  whether to assume or reject
     such contracts. Rejection of executory contracts could result in additional
     prepetition  claims  against  Debtors.  Accordingly,  it is not possible to
     estimate the amount of additional  prepetition  claims that could arise out
     of the  rejection  of  executory  contracts.  In the  case of  Beloit,  the
     Debtors'  proposed  plan of  reorganization  provides for the  rejection of
     virtually  all of Beloit's  prepetition  executory  contracts.  Conversely,
     assumption of executory contracts could result in additional administrative
     claims and a reduction in pre-petition claims.

     The Company and its subsidiaries  are also party to litigation  matters and
     claims that are normal in the course of their operations. Also, as a normal
     part of their  operations,  the Company's  subsidiaries  undertake  certain
     contractual  obligations,  warranties and guarantees in connection with the
     sale of products or services.  Although the outcome of these matters cannot
     be predicted  with  certainty and favorable or  unfavorable  resolution may
     affect the results of operations on a quarter-to-quarter  basis, management
     believes that such matters will not have a material  adverse  effect on the
     Company's  consolidated financial position.  Generally,  litigation against
     Debtors related to "claims", as defined by the Bankruptcy Code, is stayed.

     The Potlatch lawsuit,  filed originally in 1995, related to a 1989 purchase
     of pulp line  washers  supplied by Beloit for less than $15.0  million.  In
     June 1997, a Lewiston, Idaho jury awarded Potlatch $95.0 million in damages
     in the case,  which,  together  with fees,  costs and  interest to April 2,
     1999,  approximated  $120.0 million.  On April 2, 1999 the Supreme Court of
     Idaho  vacated the  judgement of the Idaho  District  Court in the Potlatch
     lawsuit and remanded  the case for a new trial.  This  litigation  has been
     stayed as a result of the  bankruptcy  filings.  This suit pertains only to
     Beloit.

     In fiscal 1996 and 1997,  Beloit's Asian  subsidiaries  received orders for
     four fine papermaking  machines from Asia Pulp & Paper Co. Ltd. ("APP") for
     a total of  approximately  $600.0  million.  The  first two  machines  were
     substantially paid for and installed at APP facilities in Indonesia. Beloit
     sold approximately $44.0 million of receivables from APP on these first two
     machines  to a  financial  institution.  Beloit  agreed to  repurchase  the
     receivables in the event APP defaulted on the  receivables  and the Company
     guaranteed  this repurchase  obligation.  As of March 13, 2001, the Company
     believes APP is not in default with respect to the receivables.  On October
     25,  2000,  the  Bankruptcy  Court  approved  a  settlement  with APP which
     resolved  disputes that had arisen between Beloit's Asian  subsidiaries and
     APP in  connection  with its  contracts  for the  first  two  paper  making
     machines. Under this settlement, APP and certain of its affiliates drew $17
     million from two letters of credit  issued on behalf of the Company and APP
     and  certain of its  affiliates  agreed to pay Beloit $0.8  million.  As of
     March 13, 2001, APP has not paid Beloit the $0.8 million.

     Disputes arose between Beloit and APP regarding the second two  papermaking
     machines.  On March  3,  2000,  the  Company  announced  the  signing  of a
     definitive  agreement to settle the disputes  and related  arbitration  and
     legal proceedings.  Under the settlement,  APP agreed to pay $135.0 million
     to Beloit on April 6, 2000 and $15.9 million the Company had deposited with
     a bank with  respect to  related  letters  of credit  was  released  to the
     Company.  The $15.9 million was classified as other assets in the Company's
     consolidated  financial  statements  as of  October  31,  1999.  The $135.0
     million was paid in the form of $25.0 million in cash and $110.0 million in
     a three-year  note issued by an APP  subsidiary  and guaranteed by APP. The
     note is governed by an indenture and bears a fixed interest rate of 15%. On
     October  2,  2000,  Beloit  received  the first  interest  payment  of $8.3
     million.  The  second  interest  payment  of $8.3  million  and  the  first
     principal  payment  of $13.7  million  are due on March  31,  2001.  Beloit
     retained Merrill Lynch to assist in a possible sale of the note. In view of
     the possible sale of the note, volatility in the applicable capital markets
     for the note, and public reports of liquidity concerns at APP, no value for
     the note has been recognized in the financial  statements as of January 31,
     2001. On March 12, 2001, APP announced its intention to  immediately  cease
     payment of interest and  principal on all its  outstanding  debt and on the
     debt of its  subsidiaries.  The  value of the note  and its  effect  on the
     financial statements will be recognized in the period that the note is sold
     or as  amortization  payments are made. As part of the  settlement,  Beloit
     retained a $46.0  million down payment it received  from APP for the second
     two  papermaking  machines  and APP  released  all rights  with  respect to
     letters of credit issued for the  aggregate  amount of the down payment for
     the second two papermaking  machines.  Also as part of the settlement,  APP
     acquired  certain rights for a limited period of time to take possession of
     components  and spare parts  produced  or acquired by Beloit in  connection
     with the two papermaking machines on an as is, where is basis. In addition,
     Beloit returned to APP certain promissory notes given to Beloit by APP. The
     notes  were  initially  issued in the  amount of $59.0  million  and had an
     aggregate  principal  balance of $19.0  million when they were  returned to
     APP.

     The Company and certain of its present and former  senior  executives  have
     been named as defendants in a class action,  captioned In re: Harnischfeger
     Industries, Inc. Securities Litigation, in the United States District Court
     for the Eastern  District of  Wisconsin.  This action  seeks  damages in an
     unspecified  amount on  behalf of an  alleged  class of  purchasers  of the
     Company's common stock, based principally on allegations that the Company's
     disclosures  with respect to the APP  contracts of Beloit  discussed  above
     violated the federal securities laws. As regards the Company, the automatic
     stay imposed by the Bankruptcy Code stays this matter.

     The Company,  Beloit and certain of their officers and employees were named
     as defendants in an action in the Bankruptcy  Court brought by Omega Papier
     Wernhausen  GmbH  ("Omega").   The  action   concerned   pre-petition   and
     post-petition  commitments  allegedly  made by the Company,  Beloit and the
     officers and employees  named in the action with respect to a  pre-petition
     contract  between  Omega  and  Beloit's  Austrian  subsidiary  under  which
     Beloit's Austrian subsidiary agreed to supply a tissue paper making machine
     for Omega's factory in Wernshausen,  Germany. The action and related claims
     were  settled  during  the first  fiscal  quarter of 2001.  The  settlement
     requires Beloit or the Company to make a $2 million cash payment to Omega.

     The  Company  and  its  subsidiaries  are  also  involved  in a  number  of
     proceedings and potential  proceedings  relating to environmental  matters.
     Although it is difficult to estimate the potential  exposure to the Company
     related to these  environmental  matters,  the  Company  believes  that the
     resolution  of these matters will not have a materially  adverse  effect on
     its consolidated financial position.



(g)  Borrowings and Credit Facilities

     Borrowings consisted of the following:


                                              January 31,     October 31,
In thousands                                     2001            2000
- -------------------------------------------  ------------   ---------------

Domestic:
DIP Facility                                    $ 55,000       $ 30,000
Capital Leases                                     2,055          2,259

Foreign:
Australian Term Loan, due 2001                    49,095         47,106
Short term notes payable and bank overdrafts      41,095         30,965
Other                                              1,478          1,568
                                             -----------   ------------
                                                 148,723        111,898
Less:  Amounts due within one year              (145,882)      (108,774)
                                             -----------   ------------

Long-term Obligations                            $ 2,841     $    3,124
                                             ===========   ============


     DIP Facility

     On July 8, 1999 the  Bankruptcy  Court  approved a two-year,  $750  million
     Revolving  Credit,  Term Loan and Guarantee  Agreement  underwritten by the
     Chase  Manhattan  Bank (the "DIP  Facility").  In May,  2000,  the  Company
     voluntarily  reduced the size of the DIP  Facility  to $350  million and on
     July 6, 2000, an order was entered by the Court  approving the amendment to
     the DIP  Facility  reducing it to $350  million  consisting  of a Tranche A
     sub-facility  of $250 million and a Tranche B sub-facility of $100 million.
     The  Tranche  A  sub-facility  has a final  maturity  of June 6,  2001 (the
     original maturity date), and the Tranche B sub-facility matured on December
     31, 2000. Additionally,  as permitted by the original order authorizing the
     DIP  Facility,  on August 3, 2000 the DIP Facility was further  amended to,
     among other  things,  effect the  syndication  of the DIP Facility  among a
     group of nine lenders, with Chase Manhattan Bank retaining the agent role.

     Proceeds  from the DIP  Facility may be used to fund  postpetition  working
     capital and for other general corporate purposes during the term of the DIP
     Facility.  Under the amended  terms of the DIP  Facility,  the Debtors' are
     permitted  to make  loans  and  issue  letters  of credit in favor of or on
     behalf of foreign  subsidiaries for specified limited  purposes,  including
     individual  limits for loans and  advances of up to $75 million for working
     capital  needs and $100  million  for loans and  letters of credit used for
     support  or  repayment  of  existing  foreign  credit  facilities,  and  an
     aggregate  limit of $150  million for all such loans and letters of credit,
     including any stand-by letters of credit issued to support foreign business
     opportunities.  The DIP Facility  contains monthly minimum EBITDA tests and
     quarterly limits on capital expenditures.

     DIP Facility lenders benefit from superpriority administrative claim status
     as provided for under the Bankruptcy  Code.  Under the  Bankruptcy  Code, a
     superpriority claim is senior to unsecured prepetition claims and all other
     administrative  expenses incurred in the Chapter 11 case. Direct borrowings
     under  the DIP  Facility  are  priced  at  LIBOR + 2.75%  per  annum on the
     outstanding  borrowings.  Letters  of credit  are priced at 2.75% per annum
     (plus a fronting fee of 0.25% to the Agent) on the outstanding  face amount
     of each letter of credit. In addition, the Company pays a commitment fee of
     0.50% per annum on the unused amount of the DIP Facility,  payable  monthly
     in arrears.  The DIP  Facility  matures on the  earlier of the  substantial
     consummation of a plan of reorganization or June 6, 2001.

     In proceedings filed with the Bankruptcy Court, the Company agreed with the
     Official  Committee of Unsecured  Creditors  appointed by the U.S.  Trustee
     (the  "Creditors'  Committee") and with MFS Municipal  Income Trust and MFS
     Series Trust III (collectively,  the "MFS Funds"),  holders of certain debt
     issued by Joy,  to a number of  restrictions  regarding  transactions  with
     foreign subsidiaries and Beloit:

     |X|  The Company  agreed to give at least five days prior written notice to
          the Creditors Committee and to the MFS Funds of the Debtors' intention
          to (a) make loans or  advances  to, or  investments  in,  any  foreign
          subsidiary  for working  capital  purposes in an  aggregate  amount in
          excess of $90 million;  (b) make loans or advances to, or  investments
          in, any foreign subsidiary to repay the existing indebtedness or cause
          letters  of credit to be  issued in favor of a  creditor  of a foreign
          subsidiary  in an  aggregate  amount,  cumulatively,  in excess of $30
          million; or (c) make postpetition loans or advances to, or investments
          in, Beloit or any of Beloit's  subsidiaries in excess of $115 million.
          In September  1999, the Company  notified the Creditors  Committee and
          MFS Funds that it  intended  to exceed  the  stipulated  $115  million
          amount.  The Company  subsequently  agreed,  with the  approval of the
          Bankruptcy Court, to provide the Creditors  Committee with weekly cash
          requirement  forecasts  for Beloit,  to restrict  funding of Beloit to
          forecasted  amounts,  to provide  the  Creditors  Committee  access to
          information about the Beloit divestiture and liquidation  process, and
          to  consult  with  the  Creditors   Committee   regarding  the  Beloit
          divestiture and liquidation process. All such reports and notices have
          been provided to the Creditors Committee as agreed.

     |X|  In  addition,  the  Company  agreed to give  notice  to the  Creditors
          Committee and to the MFS Funds with respect to any liens created by or
          on a  foreign  subsidiary  or on any  of  its  assets  to  secure  any
          indebtedness.  In accordance  with this  requirement,  the Company has
          provided such notice in connection  with the refinancing of the credit
          facilities of certain foreign subsidiaries.

     |X|  The Company  also agreed to notify the MFS Funds of any  reduction  in
          the net book  value of Joy of ten  percent  or more from $364  million
          after which MFS Funds would be entitled to receive periodic  financial
          statements  for Joy. As of October 31, 1999,  MFS Funds is entitled to
          receive periodic financial statements for Joy.

     The principal sources of liquidity for the Company's operating requirements
     have been cash flows from  operations and the sale of Beloit assets.  While
     the Company  expects  that cash flow from  operations  and the DIP Facility
     will provide  sufficient  working capital to operate its businesses,  there
     can be no  assurances  that such sources will prove to be  sufficient.  The
     Debtors are jointly and severally liable under the DIP Facility. At January
     31,  2001,  $55 million in direct  borrowings  had been drawn under the DIP
     Facility and are  classified  as a short-term  obligation  on the Company's
     Balance Sheet. Additionally,  letters of credit in the face amount of $54.3
     million had been issued under the DIP Facility.

     Foreign Credit Facilities

     As  of  January  31,  2001,   short-term   bank  credit  lines  of  foreign
     subsidiaries  amounted to $81.2  million.  Outstanding  borrowings  against
     these were $41.1 million.  There were no compensating  balance requirements
     under these lines of credit.

     One of the Company's Australian subsidiaries maintains a A$90.0 million (US
     $49.1  million) term loan facility with a group of four banks at a floating
     interest rate expressed in relation to Australian  dollar  denominated Bank
     Bills of Exchange.  As of January 31, 2001,  the loan was fully drawn.  The
     loan matures in October 2001.

(h)  Income Taxes

     The income tax provision recognized in the Company's consolidated statement
     of operations  differs from the income tax  provision  computed by applying
     the  statutory  federal  income  tax  rate  to  the  loss  from  continuing
     operations  for the  three  months  ended  January  31,  2000 due to (i) an
     additional  valuation  allowance  on  deferred  tax  benefits  and (ii) the
     effects of state and foreign taxes.

     The Company  believes that realization of net operating loss and tax credit
     benefits for financial statement purposes is unlikely. Should the Company's
     plan  of  reorganization   result  in  a  significantly   modified  capital
     structure,  the Company  would be required to apply fresh start  accounting
     pursuant to the  requirements  of SOP 90-7.  Under fresh start  accounting,
     realization of net operating loss and tax credit benefits will first reduce
     any  reorganization  goodwill until exhausted and thereafter be reported as
     additional paid in capital.

(i)  Inventories

     Consolidated inventories consisted of the following:


                                              January 31,    October 31,
     In thousands                                2001           2000
     ---------------------------------------  ----------     ----------
     Finished goods                            $ 218,921     $ 208,473
     Work in process and purchased parts         222,201       224,554
     Raw materials                                29,279        29,127
                                               ---------     ---------
                                                 470,401       462,154
     Less excess of current cost over stated
         LIFO value                              (51,823)      (51,823)
                                               ---------     ---------
                                               $ 418,578     $ 410,331
                                               =========     =========


      Inventories valued using the LIFO method represented approximately 63% and
      64% of consolidated  inventories at January 31, 2001 and October 31, 2000,
      respectively.

(j)   Earnings Per Share

      The following  table sets forth the  reconciliation  of the numerators and
      denominators used to calculate the basic and diluted earnings per share:


                                                       Three Months Ended
                                                           January 31,
                                                 --------------------------
In thousands except per share amounts                2001            2000
- ----------------------------------------         ------------  ------------
Basic Earnings (Loss):
- ----------------------------------------
Loss from continuing operations                  $   (6,250)    $  (17,546)
Loss from discontinued operation                     (9,048)            --
Net loss                                         $  (15,298)    $  (17,546)
                                                 ==========     ==========

Basic weighted average common shares
    outstanding                                      46,816         46,516
                                                 ----------     ----------


Basic Earnings (Loss) Per Share:
- ----------------------------------------
Loss from continuing operations                  $  (0.13)      $  (0.38)
Loss from discontinued operation                    (0.19)            --
Net loss                                         $  (0.32)      $  (0.38)
                                                 ==========     ==========


Diluted Earnings (Loss):
- ----------------------------------------
Loss from continuing operations                  $   (6,250)    $ (17,546)
Loss from discontinued operation                     (9,048)           --
Net loss                                         $  (15,298)    $ (17,546)
                                                 ==========     ==========

Basic weighted average common shares
   outstanding                                       46,816        46,516
Assumed exercise of stock options                       --             --
                                                 ----------     ---------
Diluted weighted average common shares
   outstanding                                       46,816        46,516
                                                 ----------     ---------


Diluted Earnings (Loss) Per Share:
- ----------------------------------------
Loss from continuing operations                  $  (0.13)      $  (0.38)
Loss from discontinued operation                    (0.19)            --
Net loss                                         $  (0.32)      $  (0.38)
                                                 ========       ========


     Options to purchase  common stock were not included in the  computation  of
     diluted  earnings per share because the additional  shares would reduce the
     loss per share amount and, therefore, the effect would be anti-dilutive.

(k)  Segment Information

     Business Segment Information

     At January  31,  2001,  the Company had two  reportable  segments,  Surface
     Mining Equipment and Underground Mining Machinery.  Operating income (loss)
     of segments  does not  include  interest  income or expense  and  provision
     (benefit) for income taxes.  There are no significant  intersegment  sales.
     Identifiable  assets are those  used in the  Company's  operations  in each
     segment. Corporate assets consist primarily of property, deferred financing
     costs, pension assets and cash.




In thousands
- -----------------------------------   -----------------------------------------------------------------------
                                                                Depreciation
                                          Net      Operating         and          Capital      Identifiable
                                        Sales (1) Income (Loss) Amortization    Expenditures      Assets
                                      ----------- ------------- -------------   ------------ ----------------
Three months ended January 31, 2001

                                                                                 
Surface Mining                        $  112,427   $    7,684   $   3,368       $   2,308       $  431,467
Underground Mining                       155,079        7,819       7,383           2,814          819,970
                                      ----------   ----------   ---------       ---------       ----------
       Total continuing operations       267,506       15,503      10,751           5,122        1,251,437
Discontinued operations                     --           --          --              --             12,092
Reorganization item                         --        (11,291)       --              --               --
Corporate                                   --         (3,591)      1,712            --             36,145
                                      ----------   ----------   ----------      ---------       ----------
   Consolidated Total                 $  267,506   $      621   $   12,463      $   5,122       $1,299,674
                                      ==========   ==========   ==========      =========       ==========

Three months ended January 31, 2000
Surface Mining                        $  121,405   $    9,457   $    4,030      $    4,704      $  416,509
Underground Mining                       165,576          641(2)     7,430           1,444         908,805
                                      ----------   ----------   ----------      ----------      ----------
       Total continuing operations       286,981       10,098       11,460           6,148       1,325,314
Discontinued operations                     --           --           --              --           278,000
Reorganization item                         --        (11,573)        --              --              --
Corporate                                   --         (4,304)       2,186            --            85,527
                                      ----------   ----------   ----------      ----------      ----------

   Consolidated Total                 $  286,981   $   (5,779)  $   13,646      $    6,148      $1,688,841
                                      ==========   ==========   ==========      ==========      ==========


- ------------------

(1)  Certain  reclassifications  have been  made to  conform  to EITF  Issue No.
     00-10, "Accounting for Shipping and Handling Fees and Costs."

(2)  After  restructuring  charge  of  $6,311  - see  Note  (e) -  Restructuring
     Charges.





Geographical Segment Information

In thousands
- ---------------------------------------------      --------------------------------------------------------------
                                                                           Sales to
                                                     Total     Interarea  Unaffiliated   Operating   Identifiable
                                                    Sales (1)     Sales    Customers   Income (Loss)    Assets
                                                   ----------  ----------  ---------   ------------- ------------
Three months ended January 31, 2001
                                                                                      
United States                                      $ 197,380   $ (35,426)  $ 161,954   $   8,508     $ 1,320,621
Europe                                                52,115     (24,950)     27,165      10,065         316,293
Other Foreign                                         82,029      (3,642)     78,387       6,210         262,838
Interarea Eliminations                               (64,018)     64,018           -      (9,280)       (648,315)
                                                   ----------  ----------  ---------   ---------     -----------
                                                   $ 267,506   $       -   $ 267,506   $  15,503     $ 1,251,437
                                                   ==========  ==========  =========   =========     ===========

Three months ended January 31, 2000
United States                                      $ 198,924   $ (24,192)  $ 174,732   $  10,508     $ 1,309,296
Europe                                                50,332     (19,387)     30,945      (2,062)        343,845
Other Foreign                                         88,157      (6,853)     81,304       7,496         298,174
Interarea Eliminations                               (50,432)     50,432           -      (5,844)       (626,001)
                                                   ----------  ----------  ---------   ---------     -----------
                                                   $ 286,981   $       -   $ 286,981   $  10,098     $ 1,325,314
                                                   ==========  ==========  =========   =========     ===========


(1)  Certain  reclassifications  have been  made to  conform  to EITF  Issue No.
     00-10, "Accounting for Shipping and Handling Fees and Costs."



(l)  Condensed Combined Financial Statements

     The following  condensed  combined  financial  statements  are presented in
     accordance with SOP 90-7, Financial Reporting by Entities in Reorganization
     Under the Bankruptcy Code:




                        CONDENSED COMBINED CONSOLIDATING
                             STATEMENT OF OPERATIONS

In thousands                                                     Three months ended January 31, 2001
- -------------------------------------------------------------------------------------------------------------
                                                      Entities in   Entities not in
                                                     Reorganization  Reorganization                Combined
                                                      Proceedings     Proceedings  Eliminations  Consolidated
                                                      -----------     -----------  ------------  ------------
Revenues
                                                                                      
  Net sales                                            $ 196,949      $ 134,575    $ (64,018)     $ 267,506
  Other income                                               229            317            -            546
                                                         197,178        134,892      (64,018)       268,052

Cost of sales                                            155,510        103,829      (54,738)       204,601
Product, development, selling and
   administrative expenses                                37,028         14,511            -         51,539
Reorganization items                                      11,291              -            -         11,291
Restructuring charges                                         -               -            -              -
                                                       ---------       --------    ---------      ---------
                                                         203,829        118,340      (54,738)       267,431
                                                       ---------       --------    ---------      ---------
Operating income (loss)                                   (6,651)        16,552       (9,280)           621

Interest income (expense)-net (excludes contractual
   interest expense of $17,900                            (6,766)        (6,749)       9,785         (3,730)
                                                       ---------       --------     --------       --------

Income (loss) before (provision) benefit for income
   taxes and minority interest                           (13,417)         9,803          505         (3,109)

(Provision) benefit for income taxes                          49         (3,049)           -         (3,000)
Minority interest                                              -              -         (141)          (141)
Equity in income (loss) of subsidiaries                    7,119          1,049       (8,168)             -
                                                       ---------       --------     --------        -------

Income (loss) from continuing operations                  (6,249)         7,803       (7,804)        (6,250)

Loss from discontined operations                          (8,754)          (294)          -          (9,048)
                                                       ---------       --------     --------      ---------
Net income (loss)                                      $ (15,003)      $  7,509     $ (7,804)     $ (15,298)
                                                       =========       ========     ========      =========

In thousands                                                              Three months ended January 31, 2000
- -----------------------------------------------------   ------------------------------------------------------------
                                                       Entities in  Entities not in
                                                     Reorganization  Reorganization                Combined
                                                       Proceedings    Proceedings  Eliminations  Consolidated
                                                       -----------    -----------  ------------  ------------
Revenues
  Net sales                                            $ 199,888      $ 137,525     $(50,432)     $ 288,028
  Other income                                            (5,127)        (6,648)      12,822          1,047
                                                         194,761        130,877      (37,610)       223,507

Cost of sales                                            157,092        111,003      (44,588)       221,843
Product, development, selling and
   administrative expenses                                37,749         14,667            -         52,416
Reorganization items                                      11,573              -            -         11,573
Restructuring charges                                          -          6,311            -          6,311
                                                       ---------       --------    ---------       --------
                                                         204,750        131,981      (44,588)       292,143
                                                       ---------       --------    ---------       --------
Operating income (loss)                                  (11,653)        (1,104)       6,978         (5,779)

Interest income (expense)-net (excludes contractual
   interest expense of $70,531 and $31,230 for
   2000 and 1999, respectively)                           (5,615)        (2,978)           -         (8,593)
                                                        --------        -------    ---------        -------

Income (loss) before (provision) benefit for income
   taxes and minority interest                           (17,268)        (4,082)       6,978        (14,372)

(Provision) benefit for income taxes                      (2,666)          (334)           -         (3,000)
Minority interest                                              -              -         (174)          (174)
Equity in income (loss) of subsidiaries                    2,800             78       (2,878)             -
                                                         -------        -------    ---------        -------

Income (loss) from continuing operations                 (17,134)        (4,338)       3,926        (17,546)

Loss from discontined operations                               -              -            -              -
                                                       ---------       --------     --------       --------
Net income (loss)                                      $ (17,134)      $ (4,338)    $  3,926       $(17,546)
                                                       =========       ========     ========       ========






                        CONDENSED COMBINED CONSOLIDATING
                                  BALANCE SHEET


In thousands                                                          As of January 31, 2001
- --------------------------------------------    ----------------------------------------------------------------------
                                                  Entities in       Entities Not in
                                                 Reorganization      Reorganization                        Combined
                                                  Proceedings         Proceedings       Eliminations     Consolidated
                                                  -----------         -----------       ------------     ------------
Assets

Current Assets:
                                                                                            
   Cash and cash equivalents                     $     27,155         $    32,827      $         -      $    59,982
   Accounts receivable, net                           101,026             100,624          (12,000)         189,650
   Intercompany receivables                         1,671,599              41,662       (1,713,261)               -
   Inventories                                        277,112             154,632          (13,166)         418,578
   Other current assets                                11,848              44,165              147           56,160
   Prepaid income taxes                                (2,726)              2,726                -                -
                                                 ------------         -----------      -----------      -----------
                                                    2,086,014             376,636       (1,738,280)         724,370

Assets of Discontinued Beloit Operations               12,092                   -                -           12,092

Property, Plant and Equipment - Net                   126,950              48,738                -          175,688

Intangible Assets                                     140,415             207,219              (12)         347,622

Investment in Subsidiaries                            891,241             883,394       (1,772,417)           2,218

Other Assets                                           25,393              12,291                -           37,684
                                                 ------------         -----------      -----------      -----------
Total Assets                                     $  3,282,105         $ 1,528,278      $(3,510,709)     $ 1,299,674
                                                 ============         ===========      ===========      ===========


In thousands                                                          As of October 31, 2000
- ----------------------------------------------  -------------------------------------------------------------------


                                                  Entities in       Entities Not in
                                                 Reorganization      Reorganization                       Combined
                                                  Proceedings         Proceedings      Eliminations    Consolidated
                                                  -----------         -----------      ------------    ------------
Assets

Current Assets:
   Cash and cash equivalents                      $    21,241         $    50,882      $         -      $    72,123
   Accounts receivable, net                           106,690              70,461                -          177,151
   Intercompany receivables                         1,744,829             274,140       (2,018,969)               -
   Inventories                                        272,773             163,514          (25,956)         410,331
   Other current assets                                10,797              39,027               (5)          49,819
   Prepaid income taxes                                (2,543)              2,543                -                -
                                                  -----------         -----------      -----------      -----------
                                                    2,153,787             600,567       (2,044,930)         709,424

Assets of Discontinued Beloit Operations               15,231                   -                -           15,231

Property, Plant and Equipment - Net                   128,605              48,808                -          177,413

Intangible Assets                                     143,365             207,538             (125)         350,778

Investment in Subsidiaries                            796,008             970,008       (1,763,769)           2,247

Other Assets                                           22,644              15,153               38           37,835
                                                  -----------         -----------      -----------      -----------
Total Assets                                      $ 3,259,640         $ 1,842,074      $(3,808,786)     $ 1,292,928
                                                  ===========         ===========      ===========      ===========




                        CONDENSED COMBINED CONSOLIDATING
                                  BALANCE SHEET

In thousands                                                      As of January 31, 2001
- ------------------------------------------------------------------------------------------------------------
                                                Entities in   Entities Not in
                                              Reorganization  Reorganization                      Combined
                                                Proceedings     Proceedings     Eliminations    Consolidated
                                                -----------     -----------     ------------    ------------
Liabilities and Shareholders' Equity (Deficit)

Current Liabilities:

   Short-term notes payable, including current
                                                                                    
      portion of long-term obligations          $   55,688     $    90,194      $         -     $   145,882
   Trade accounts payable                           26,387          34,957                -          61,344
   Intercompany accounts payable                 1,617,647          30,783       (1,648,430)              -
   Employee compensation and benefits               34,993           5,616            5,299          45,908
   Advance payments and progress billings            3,467          12,367                -          15,834
   Accrued warranties                               23,062          13,691                -          36,753
   Restructuring charges and other                 157,085          65,976          (14,368)        208,693
                                                ----------     -----------      -----------     -----------
                                                 1,918,329         253,584       (1,657,499)        514,414

Long-term Obligations                                1,366           1,480               (5)          2,841

Liability for Postretirement Benefits
  and Accrued Pension Costs                         49,298           2,751           (5,299)         46,750

Deferred Income Taxes                               (1,795)          1,795                -               -

Other Liabilities                                    6,136               1                -           6,137

Liabilities Subject to Compromise                1,230,424               -                -       1,230,424

Liabilities of Discontinued Operations,
     including liabilities subject to compromise
     of $243,202 and $246,154, respectively.       299,254           4,848                -         304,102


Minority Interest                                        -               -            6,907           6,907

Shareholders' Equity (Deficit)
   Common stock                                     55,983         688,042         (692,356)         51,669
   Capital in excess of par value                2,194,784         355,802       (1,986,944)        563,642
   Retained earnings (deficit)                  (2,206,616)        389,119          597,885      (1,219,612)
   Accumulative comprehensive (loss)              (174,243)       (169,144)         226,602        (116,785)
   Less: Stock employee compensation trust            (200)              -                -            (200)
      Treasury stock                               (90,615)              -                -         (90,615)
                                                ----------     -----------      -----------     -----------
                                                  (220,907)      1,263,819       (1,854,813)       (811,901)
                                                ----------     -----------      -----------     -----------

                                               $ 3,282,105     $ 1,528,278      $(3,510,709)    $ 1,299,674
                                               ===========     ===========      ===========     ===========


In thousands                                                            As of October 31, 2000
- ----------------------------------------------   ----------------------------------------------------------
                                                Entities in  Entities Not in
                                              Reorganization  Reorganization                     Combined
                                                Proceedings     Proceedings    Eliminations    Consolidated
                                                -----------     -----------    ------------    ------------
Liabilities and Shareholders' Equity (Deficit)

Current Liabilities:

   Short-term notes payable, including current
      portion of long-term obligations          $   30,668     $    78,106      $         -     $   108,774
   Trade accounts payable                           31,793          40,698                -          72,491
   Intercompany accounts payable                 1,637,360         372,829       (2,010,189)              -
   Employee compensation and benefits               38,964           7,947            5,299          52,210
   Advance payments and progress billings            1,537           9,515                -          11,052
   Accrued warranties                               23,230          11,711                -          34,941
   Restructuring charges and other                 171,482          52,968          (13,290)        211,160
                                                ----------     -----------      -----------     -----------
                                                 1,935,034         573,774       (2,018,180)        490,628

Long-term Obligations                                1,591           1,533                -           3,124

Liability for Postretirement Benefits
  and Accrued Pension Costs                         48,902           2,466           (5,299)         46,069

Deferred Income Taxes                               (1,846)          1,846                -               -

Other Liabilities                                    5,841              25                -           5,866

Liabilities Subject to Compromise                1,220,675               -                -       1,220,675

Liabilities of Discontinued Operations,
     including liabilities subject to compromise
     of $243,202 and $246,154, respectively.       301,105          25,963          (12,343)        314,725


Minority Interest                                        -               -            6,533           6,533

Shareholders' Equity (Deficit)
   Common stock                                     55,983         689,244         (693,558)         51,669
   Capital in excess of par value                2,194,684         355,802       (1,986,944)        563,542
   Retained earnings (deficit)                  (2,237,350)        336,437          696,599      (1,204,314)
   Accumulative comprehensive (loss)              (174,264)       (145,016)         204,406        (114,874)
   Less: Stock employee compensation trust            (100)              -                -            (100)
      Treasury stock                               (90,615)              -                -         (90,615)
                                                ----------     -----------      -----------     -----------
                                                  (251,662)      1,236,467       (1,779,497)       (794,692)
                                                ----------     -----------      -----------     -----------

                                                $ 3,259,640    $ 1,842,074      $(3,808,786)    $ 1,292,928
                                                ===========    ===========      ===========     ===========





                             COMBINED CONSOLIDATING
                             STATEMENT OF CASH FLOW


In thousands                                                As of January 31, 2001                  As of January 31, 2000
- ------------------------------------------     ------------------------------------------  -----------------------------------------

                                                  Entities in  Entities Not in              Entities in   Entities Not in  Combined
                                                Reorganization Reorganization   Combined  Reorganization  Reorganization    Consol-
                                                  Proceedings   Proceedings   Consolidated  Proceedings     Proceedings     idated
                                                  -----------   -----------   ------------  -----------     -----------     ------
Net Cash Provided (Used) by
                                                                                                         
Continuing Operations                               $ (4,197)   $ (26,396)     $ (30,593)    $ (15,168)     $ 12,295       $ (2,873)

Investment and Other Transactions:
       Property, plant and equipment acquired         (4,058)      (1,064)        (5,122)       (5,585)         (563)        (6,148)
       Property, plant and equipment retired             939          141          1,080         2,724            72          2,796
       Other - net                                    (1,992)           -         (1,992)       (3,254)       (1,773)        (5,027)
                                                    --------    ---------      ---------     ---------     ---------        --------
         Net cash provided (used) by investment
         and other transactions                       (5,111)        (923)        (6,034)       (6,115)       (2,264)        (8,379)
                                                    --------    ---------      ---------     ---------     ---------        --------

Financing Activities:
       Borrowings under DIP Facility                  25,000            -         25,000        50,000             -         50,000
       Repayment of borrowings under DIP Facility          -            -              -             -             -              -
       Net issuance of long-term obligations               -        2,194          2,194             -         1,096          1,096
       Increase (decrease) in short-term notes
          payable - net                                    -        6,964          6,964             -        (3,470)        (3,470)
                                                    --------    ---------      ---------     ---------      --------       --------
             Net cash provided (used) by
             financing activities                     25,000        9,158         34,158        50,000        (2,374)        47,626
                                                    --------    ---------      ---------      --------      --------       --------

Effect of Exchange Rate Changes on Cash
and Cash Equivalents                                       -          106           106              -          (153)          (153)
                                                    --------    ---------     ---------        -------      --------       --------

Cash Used by Discontinued Operations                 (9,778)           -         (9,778)      (23,597)       (14,000)       (37,597)

Increase (Decrease) in Cash and Cash Equivalents      5,914      (18,055)       (12,141)        5,120         (6,496)        (1,376)
Cash and Cash Equivalents at Beginning
of the Period                                        21,241       50,882         72,123        30,175         27,278         57,453
                                                   --------    ---------      ---------     ---------        --------       -------

Cash and Cash Equivalents at End of the Period     $ 27,155    $  32,827      $  59,982     $  35,295       $ 20,782       $ 56,077
                                                   ========    =========      =========     =========       ========       ========



Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Three Months Ended January 31, 2001 and 2000

On  June  7,  1999,  Harnischfeger  Industries  Inc.   ("Harnischfeger"  or  the
"Company")  and  substantially  all  of  its  domestic  operating   subsidiaries
(collectively, the "Debtors") filed voluntary petitions for reorganization under
Chapter 11 of the U.S.  Bankruptcy  Code (the  "Bankruptcy  Code") in the United
States  Bankruptcy Court for the District of Delaware (the  "Bankruptcy  Court")
and orders for relief were entered.  The Debtors include the Company's principal
domestic  operating  subsidiaries,  Joy Mining Machinery  ("Joy") and P&H Mining
Equipment  ("P&H").  The Debtors' Chapter 11 cases are jointly  administered for
procedural  purposes  only under case number  99-2171.  The Debtors also include
Beloit  Corporation   ("Beloit");   the  Company's  other  principal   operating
subsidiary at the time of the  bankruptcy  filing.  See Note (c) -  Discontinued
Operations.  The Debtors  filed their draft  disclosure  statement  and proposed
plans of reorganization and, in the case of Beloit and its Debtor  subsidiaries,
liquidation  with the Bankruptcy Court on October 26, 2000. The Bankruptcy Court
approved the disclosure  statement on December 20, 2000. The  reorganization and
liquidation  plans  of the 57  Debtors  were  approved  by a vote  of  creditors
conducted  in  January  2001.  The plans are also  subject  to  approval  of the
Bankruptcy  Court at a hearing  scheduled  for April 3,  2001.  If the plans are
approved by the Bankruptcy Court at the hearing, the Debtors anticipate emerging
from  bankruptcy  as soon as  practical  thereafter.  In general,  the  Debtors'
proposed plans of reorganization provides that the existing Harnischfeger common
stock will be cancelled and that the creditors of  Harnischfeger  will be issued
new  common  stock in  reorganized  Harnischfeger.  As a result,  if the plan is
confirmed,  current  shareholders of Harnischfeger  will receive  nothing.  Most
creditors of Joy and P&H will receive new five-year,  10.75% senior notes issued
by reorganized  Harnischfeger  and guaranteed by reorganized Joy and reorganized
P&H. In certain circumstances, such creditors could receive a portion of the new
common  stock.  Under  Debtors'  proposed  plans,  creditors  of Beloit  and its
subsidiaries  will  receive the proceeds of the sale of the assets of Beloit and
its subsidiaries.

The Debtors are currently  operating their  businesses as  debtors-in-possession
pursuant to the Bankruptcy  Code.  Pursuant to the Bankruptcy  Code,  actions to
collect   prepetition   indebtedness  of  the  Debtors  and  other   contractual
obligations of the Debtors generally may not be enforced. In addition, under the
Bankruptcy  Code,  the  Debtors  may assume or reject  executory  contracts  and
unexpired leases.  Additional prepetition claims may arise from such rejections,
and from the  determination by the Bankruptcy Court (or as agreed by the parties
in interest) to allow claims for contingencies and other disputed amounts.  From
time to time since the  Chapter 11 filing,  the  Bankruptcy  Court has  approved
motions  allowing the Company to reject  certain  business  contracts  that were
deemed  burdensome  or of no value to the  Company.  As of March 13,  2001,  the
Debtors  had not  completed  their  review  of all their  prepetition  executory
contracts  and  leases  for  assumption  or  rejection.  See  also  Note  (f)  -
Liabilities Subject to Compromise.

The Debtors  received  approval  from the  Bankruptcy  Court to pay or otherwise
honor certain of their  prepetition  obligations,  including  employee wages and
product warranties.  In addition, the Bankruptcy Court authorized the Debtors to
maintain their employee benefit  programs.  Funds of qualified pension plans and
savings  plans  are in trusts  and  protected  under  federal  regulations.  All
required contributions are current in the respective plans.

February  29, 2000 was set by the  Bankruptcy  Court as the last date  creditors
could file proofs of pre-petition claims under the Bankruptcy Code. February 15,
2001 was the deadline for filing administrative  expense claims that arose prior
to December 31, 2000.  There may be differences  between the amounts recorded in
the Company's schedules and financial  statements and the amounts claimed by the
Company's  creditors.  Litigation may be required to resolve such disputes.  The
Company  has  adjusted  its  consolidated  financial  accounts  to  reflect  the
estimated amounts of such claims.

The Company has incurred and will continue to incur significant costs associated
with the reorganization.  The amount of these expenses, which are being expensed
as incurred,  is expected to significantly affect future results. See Note (d) -
Reorganization Items.

Although  the  Company  currently  anticipates  that the  Bankruptcy  Court will
approve its proposed plan of  reorganization  at the hearing  scheduled to begin
April 3,  2001 and that the  Company  will  emerge  from  Bankruptcy  as soon as
practical thereafter, it is not possible to predict with certainty the length of
time the Company will operate under the protection of Chapter 11, the outcome of
the Chapter 11 proceedings in general,  or the effect of the  proceedings on the
business  of the  Company  or on the  interests  of the  various  creditors  and
security  holders.  Numerous  circumstances  could  arise that could  affect the
ability of the  Company to emerge  from  bankruptcy.  There can be no  assurance
that: (a) the Bankruptcy Court will confirm the Company's plan of reorganization
or the  Committee  Settlement  Agreement  described  in  Note  (c)  Discontinued
Operations,  (b) the plan will  become  effective,  or (c) the  occurrence  of a
material  adverse  change  will not require the Company to submit a new plan and
re-solicit votes.

In  particular,  if APP fails to make the interest or principal  payments on the
APP note described in Note (f) Liabilities  Subject to Compromise  which becomes
due March 31, 2001 and Beloit is otherwise unable to obtain replacement  sources
of funds,  then Beloit may not have  sufficient  cash to pay  creditors  who are
required to be paid upon emergence.  Such a development could in turn affect the
ability to confirm the Beloit  plan.  Confirmation  of the Beloit plan is also a
condition  of the  Committee  Settlement  Agreement.  On  March  12,  2001,  APP
announced its intention to  immediately  cease payment of interest and principal
on all its outstanding debt and on the debt of its subsidiaries.

In addition,  there can be no assurance that numerous  disputed  claims filed in
the bankruptcy cases that remained unresolved as of the date of this report will
be resolved favorably to the Debtors or that the Company will be able to arrange
an  exit  financing  facility  to  replace  its  debtor-in-possession  financing
facility.

Under the Bankruptcy Code, postpetition  liabilities and prepetition liabilities
(i.e.,  liabilities subject to compromise) must be satisfied before shareholders
can receive any distribution.  Under the terms of the Company's proposed plan of
reorganization,  the Company's  existing  common stock will be cancelled and the
holders of the Company's  existing  common stock will receive  nothing for their
stock.  The U.S.  Trustee for the District of Delaware has appointed an Official
Committee  of Equity  Holders to represent  the  Company's  shareholders  in the
proceedings before the Bankruptcy Court.

The accompanying Consolidated Financial Statements have been prepared on a going
concern  basis which  contemplates  continuity  of  operations,  realization  of
assets, and liquidation of liabilities in the ordinary course of business and do
not reflect  adjustments that might result if the Debtors are unable to continue
as going concerns.  As a result of the Debtors' Chapter 11 filings, such matters
are   subject  to   significant   uncertainty.   Although   Debtors'   plans  of
reorganization provide for the Company's emergence from bankruptcy and have been
approved by creditors,  there can be no assurance that the Bankruptcy Court will
confirm  the plans or that such  plans of  reorganization  will be  consummated.
Continuing  on a going  concern  basis is dependent  upon,  among other  things,
confirmation of Debtors' proposed plan of reorganization,  the success of future
business  operations,  and the generation of sufficient cash from operations and
financing  sources to meet the Debtors'  obligations.  Other than  recording the
estimated  loss on the  disposal  of the  Beloit  discontinued  operations,  the
Consolidated  Financial  Statements do not reflect:  (a) the realizable value of
assets on a liquidation basis or their availability to satisfy liabilities;  (b)
aggregate  prepetition  liability  amounts  that may be  allowed  for  claims or
contingencies, or their status or priority; (c) the effect of any changes to the
Debtors' capital structure or in the Debtors' business  operations as the result
of an approved plan of reorganization;  or (d) adjustments to the carrying value
of assets (including  goodwill and other  intangibles) or liability amounts that
may be  necessary  as the result of actions by the  Bankruptcy  Court or arising
from  a  confirmed  plan  of  reorganization.  Such  adjustments  could  include
recognition of the  forgiveness of debt,  the  revaluation of assets,  and other
"fresh start" related items.

The Company's  financial  statements  have been presented in conformity with the
AICPA's  Statement  of  Position  90-7,  "Financial  Reporting  By  Entities  In
Reorganization  Under the  Bankruptcy  Code",  issued  November  19,  1990 ("SOP
90-7"). SOP 90-7 requires a segregation of liabilities  subject to compromise by
the Bankruptcy Court as of the bankruptcy filing date and  identification of all
transactions and events that are directly  associated with the reorganization of
the  Company.  See  Note (d) -  Reorganization  Items.  The  Company  has  filed
schedules with the Bankruptcy  Court setting forth the assets and liabilities of
the Company as of June 7, 1999, the bankruptcy  filing date, as reflected in the
Company's  accounting  records.  Differences  between amounts  reflected in such
schedules  and claims filed by creditors are currently  being  investigated  and
either  resolved by mutual  consent or  adjudicated.  The final  amounts of such
claims are not presently determinable.


Surface Mining Equipment


Three Months Ended January 31, 2001 as compared to 2000

The following  table sets forth certain data with respect to the Surface  Mining
Equipment  segment from the Consolidated  Statement of Operations of the Company
for the three months ended January 31:

       In thousands                     2001                         2000
       ------------------------------------------------------------------

       Net sales                    $ 112,427                   $ 121,405
       Operating Profit             $   7,684                   $   9,457
       Bookings                     $ 121,566                   $ 127,253

Sales of the Surface Mining  Equipment  segment were $112.4 million in the first
quarter of fiscal  2001, a $9.0 million  decrease  from sales of $121.4  million
during the same period of fiscal 2000.  Capital sales decreased $11.4 million as
a result of lower  capital  bookings in the first  quarter  and a $13.0  million
lower  beginning  capital  backlog at the  beginning of fiscal 2001  compared to
fiscal 2000.  Aftermarket  sales  increased $2.6 million in the first quarter of
2001 due to a $5.7 million increase in parts sales.

Operating  profit was $7.7  million or 6.8% of sales in the three  months  ended
January 31, 2001,  compared to operating profit of $9.5 million and 7.8% for the
corresponding period in 2000. The lower operating profit in the first quarter of
2001 as  compared  to the first  quarter  of 2000 was due to  decreased  capital
equipment  sales,  increased  product costs and increased  selling,  general and
administrative expenses.

Bookings amounted to $121.6 million in the first quarter of fiscal 2001 compared
to $127.3  million  during the first  quarter of fiscal  2000.  The  decrease is
primarily due to a $6.0 million  reduction in capital  equipment  bookings.  The
backlog was $84.9  million as of January 31, 2001  compared to $75.7  million at
October  31,  2000.   These  booking  and  backlog  figures   exclude   customer
arrangements  under  long-term  repair  and  maintenance  contracts.  The  total
estimated  value of  long-term  repair  and  maintenance  arrangements  with P&H
customers,  which  extend  for  periods of up to  thirteen  years,  amounted  to
approximately $300 million as of January 31, 2001.


Underground Mining Machinery

Three Months Ended January 31, 2001 as compared to 2000

The  following  table sets forth  certain data with  respect to the  Underground
Mining Machinery  segment from the  Consolidated  Statement of Operations of the
Company for the three months ended January 31:


   In thousands                     2001                        2000
   -----------------------------------------------------------------------

   Net sales                        $ 155,079                   $ 165,576
   Operating Profit                 $   7,819                   $     641  *
   Bookings                         $ 140,021                   $ 118,883

   -------------
   * After restructuring charge of $6.3 million.

Net sales in the first  quarter of the 2001 fiscal  year were $10 million  lower
than net sales in the first  quarter a year ago. A $19  million  decrease in new
machine  shipments  in the  quarter  compared  to the year  earlier  quarter was
partially  offset by an increase in  aftermarket  sales.  The new machine  sales
shortfall  resulted from a decline in roof support and face  conveyor  shipments
primarily  in the  United  States and the  United  Kingdom  due to the timing of
shipments of these large sales dollar transactions.  In the aftermarket,  repair
parts  sales were  greater in the  current  quarter  than they were in the first
quarter last year in the United States and in China. The improvement in the U.S.
aftermarket  reflects  somewhat  higher  levels  of coal  production,  while the
improvement in China is associated  with  aftermarket  demand to support the new
machines that have been shipped into that market over the last several years.

Despite  the  decline in net  sales,  operating  profit in the first  quarter of
fiscal 2001  improved  to $7.8  million  compared to $6.9  million for the first
quarter of fiscal 2000 before the charge of $6.3 million that was incurred  last
year for restructuring activities. This improvement in operating profit resulted
from a favorable sales mix with a larger percentage of aftermarket  products and
from the benefits of Joy's cost  reduction  programs that have been  implemented
over the last two and one half years.

New order bookings were $21 million higher in 2001 than the comparable period in
the prior year. This  improvement was  substantially  due to increases for Joy's
aftermarket  products.  Increased  aftermarket bookings were recorded for repair
parts and  complete  machine  rebuilds  in the United  States and in the markets
served by the Joy's U.K.  operations.  Aftermarket activity in the United States
is benefiting from somewhat  higher levels of coal production  while the U.K. is
beginning to see the impact on its aftermarket  business associated with the new
machines  that have been shipped to customers in China.  The order backlog as of
January 31, 2001 was $136 million compared to $151 million at the end of October
2000. The decrease in the order backlog from October is due to the timing of the
placement of roof support orders and their subsequent shipment.  The amounts for
bookings and backlog exclude  customer  arrangements  under long-term  equipment
life cycle  management  programs.  The total  estimated value of these equipment
life cycle management  programs,  which extend for periods of up to eight years,
was approximately $63 million as of January 31, 2001.

Discontinued Operations

In light of  continuing  losses at Beloit and  following  an  evaluation  of the
prospects of  reorganizing  the Beloit  Segment,  on October 8, 1999 the Company
announced  its plan to  dispose  of the  Beloit  Segment.  Subsequently,  Beloit
notified  certain of its foreign  subsidiaries  that they could no longer expect
funding of their  operations  to be  provided by either  Beloit or the  Company.
Certain of the notified  subsidiaries filed for or were placed into receivership
or other applicable forms of judicial supervision in their respective countries.
On May 12, 2000 the U.S.  Trustee for the  District  of  Delaware  appointed  an
Official Committee of Unsecured Creditors of Beloit Corporation to represent the
creditors of Beloit in proceedings before the Bankruptcy Court.

On  November  7,  1999,  the  Bankruptcy   Court  approved   procedures  and  an
implementation  schedule for the divestiture plan (the "Court Sales Procedures")
for the Beloit Segment.  Between February and August 2000, sales agreements were
approved  under  the  Court  Sales  Procedures  with  respect  to  the  sale  of
substantially  all of the  segment's  domestic  operating  assets.  In addition,
approval  was  received  for the  sale of all of  Beloit's  significant  foreign
subsidiaries (apart from those that had previously filed for or been placed into
receivership  or  other  applicable  forms  of  judicial  supervision  in  their
respective  countries).  As of March 13, 2001,  all  approved  sales of domestic
assets  had  taken  place,  as had sales of the  majority  of  Beloit's  foreign
subsidiaries.  Beloit  expects that closings on the remaining  approved sales of
foreign subsidiaries will occur by the middle of fiscal 2001.

On September  21, 2000,  the  committees  appointed by the  Bankruptcy  Court to
represent the  interests of the creditors of the Company,  Joy and P&H and their
subsidiaries,  on the one hand,  and Beloit and its  subsidiaries,  on the other
hand, reached agreement on the Committee  Settlement Agreement that provides for
the settlement of many  intercompany and  intercreditor  issues.  The Bankruptcy
Court  will  be  asked  to  approve  Committee   Settlement   Agreement  at  the
confirmation  hearing  scheduled  for April 3, 2001.  The  Committee  Settlement
Agreement is an integral part of the Company's plan of reorganization.

The Company has  classified  this  segment as a  discontinued  operation  in its
Consolidated  Financial  Statements  as of  October  31,  2000 and 1999 and has,
accordingly,  restated its consolidated statements of operations for all periods
presented.  The Company has not  restated  its  consolidated  balance  sheets or
consolidated statements of cash flows for periods prior to fiscal 1999. Revenues
for this segment  were $0.5 million for the three months ended  January 31, 2001
and $81.4 million for the comparable  period in 2000. If the Company's  proposed
plan of  reorganization  is confirmed by the  Bankruptcy  Court,  the  Company's
equity  interest  in Beloit  will be  cancelled  and  Beloit  and its  remaining
subsidiaries will be liquidated under the control of a liquidating trustee.

On March 30, 1998, the Company  completed the sale of the Company's P&H Material
Handling ("Material Handling") segment to Chartwell  Investments,  Inc. Material
Handling  filed for Chapter 11 bankruptcy  protection on May 17, 2000.  Material
Handling and its affiliates asserted more than 200 claims against the Debtors in
their  bankruptcy  cases and Debtors  filed a similar  number of claims  against
Material Handling in Material Handling's bankruptcy cases. In addition, Material
Handling   advised   Debtors  that  it  might  assert   additional   claims  for
approximately  $340  million  based on theories  that the  transaction  in which
Material  Handling  was  sold  to  Chartwell  Investments,  Inc.  was  voidable.
Following extensive  negotiations,  the parties agreed on terms of a settlement,
subject  to  definitive   documentation  and  the  approval  of  the  respective
bankruptcy  courts,  releasing  certain  claims  made  by  each  party  and  its
affiliates against the bankruptcy estates of the other party and its affiliates,
resolving certain trademark licensing issues,  agreeing to assume their existing
agreements in their respective  bankruptcy cases, and providing that the Company
will allow  Material  Handling a $10  million  unsecured  pre-petition  claim in
exchange  for a release of any  liabilities  arising out of the sale of Material
Handling to Chartwell Investments, Inc.

The loss from discontinued operations of $9.0 million for the three months ended
January  31,  2001,  was  primarily  due to the $10.0  million  settlement  with
Material Handling. See Note (f) - Liabilities Subject to Compromise.

Income Taxes

The income tax provision recognized in the Company's  consolidated  statement of
operations  differs  from the income tax  provision  computed  by  applying  the
statutory federal income tax rate to the loss from continuing operations for the
three months ended January 31, 2000 due to (i) an additional valuation allowance
on deferred tax benefits and (ii) the effects of state and foreign taxes.

The Company  believes  that  realization  of net  operating  loss and tax credit
benefits  in  the  near  term  is  unlikely.   Should  the  Company's   plan  of
reorganization result in a significantly modified capital structure, the Company
would be required to apply fresh start  accounting  pursuant to the requirements
of SOP 90-7. Under fresh start accounting, realization of net operating loss and
tax  credit  benefits  will  first  reduce  any  reorganization  goodwill  until
exhausted and thereafter be reported as additional paid in capital.

Liquidity and Capital Resources

Chapter 11 Proceedings

The matters described under this caption "Liquidity and Capital  Resources",  to
the  extent  that  they  relate  to  future  events  or  expectations,   may  be
significantly  affected by the Chapter 11 proceedings.  Those  proceedings  will
involve,  or  result  in,  various  restrictions  on the  Company's  activities,
limitations  on  financing,  the need to obtain  Bankruptcy  Court  approval for
various matters and  uncertainty as to  relationships  with vendors,  suppliers,
customers  and  others  with whom the  Company  may  conduct  or seek to conduct
business. In addition,  the recorded amounts of: (i) the estimated cash proceeds
to be realized  upon the disposal of Beloit's  assets to be sold or  liquidated,
and (ii) the estimated cash  requirements  to fund Beloit's  remaining costs and
claims, could be materially different from the actual amounts.

Under the Bankruptcy Code, postpetition  liabilities and prepetition liabilities
(i.e.,  liabilities subject to compromise) must be satisfied before shareholders
can receive any  distribution.  The ultimate  recovery to shareholders,  if any,
will not be  determined  until  the end of the case  when the fair  value of the
Company's  assets is compared to the liabilities and claims against the Company.
There can be no  assurance  as to what  value,  if any,  will be ascribed to the
common stock in the  bankruptcy  proceedings.  The  Company's  proposed  plan of
reorganization  provides  that  existing  Harnischfeger  common  stock  will  be
cancelled.  As a  result,  if the plan is  confirmed,  current  shareholders  of
Harnischfeger  will  receive  nothing.  The U.S.  Trustee  for the  District  of
Delaware has appointed an Official  Committee of Equity Holders to represent the
Company's shareholders in the proceedings before the Bankruptcy Court.

Working Capital

Working  capital of  continuing  operations,  excluding  liabilities  subject to
compromise,  as of January 31, 2001, was $210.0 million  including $60.0 million
of cash and cash  equivalents,  as compared to working capital of $218.8 million
including $72.1 million of cash and cash equivalents as of October 31, 2000. The
increase in accounts receivable of $12.5 million was primarily offset by the

decrease in cash and cash  equivalents  of $12.1  million.  Most  significantly,
there was a $37.1  million  increase  in  short-term  notes  payable,  including
current portion of long-term debt, that was used to pay for the $8.2 million and
$6.3 million increase in inventory and other current assets,  respectively,  and
the decrease of $11.1 million in trade accounts  payable.  There was also a $6.3
million  reduction  in employee  compensation  and  benefits  and a $4.8 million
increase in advance payments and progress billings.

Cash Flow from Continuing Operations

Although the Company recorded a loss from continuing  operations of $6.3 million
in the first  quarter of fiscal  2001 as  compared  with a loss from  continuing
operations of $17.5 million for the same period in 2000, cash used by continuing
operations  was $30.6  million  for the three  months  ended  January  31,  2001
compared  to  cash  used  by  continuing  operations  of  $2.9  million  for the
comparable period in 2000.

The increased  cash usage in 2001 resulted  from the following  factors:  (i) an
increase in accounts  receivable of $11.9 million in the first quarter of fiscal
2001 as  compared  to an increase  of $6.5  million in 2000;  (ii) an  inventory
build-up of $7.2 million in the first quarter of 2001 compared with an inventory
reduction of $14.6 million in 2000;  and (iii)  paydown of accounts  payable and
employee bonuses of $11.4 million and $6.4 million,  respectively,  in the first
quarter of fiscal 2001.

Cash flow used by  investment  and other  transactions  was $6.0 million for the
three  months  ended  January  31,  2001  compared  to $8.4  million  during the
corresponding period in 2000. The difference between periods is primarily due to
a  reduction  in capital  expenditures  on  property,  plant and  equipment  and
software of approximately $1.0 million and $2.0 million,  respectively  compared
with the prior year.

DIP Facility

On July 8, 1999 the Bankruptcy Court approved a two-year, $750 million Revolving
Credit,  Term Loan and Guarantee  Agreement  underwritten by the Chase Manhattan
Bank (the "DIP  Facility").  In May, 2000, the Company  voluntarily  reduced the
size of the DIP  Facility  to $350  million  and on July 6,  2000,  an order was
entered by the Court approving the amendment to the DIP Facility  reducing it to
$350  million  consisting  of a Tranche A  sub-facility  of $250  million  and a
Tranche B sub-facility of $100 million.  The Tranche A sub-facility  has a final
maturity  of June 6,  2001  (the  original  maturity  date),  and the  Tranche B
sub-facility  matured on December  31, 2000.  Additionally,  as permitted by the
original order authorizing the DIP Facility,  on August 3, 2000 the DIP Facility
was further  amended to, among other things,  effect the  syndication of the DIP
Facility among a group of nine lenders,  with Chase Manhattan Bank retaining the
agent role.

Proceeds from the DIP Facility may be used to fund postpetition  working capital
and for other general  corporate  purposes  during the term of the DIP Facility.
Under the amended  terms of the DIP  Facility,  the Company is permitted to make
loans  and  issue  letters  of  credit  in  favor  of or on  behalf  of  foreign
subsidiaries for specified  limited  purposes,  including  individual limits for
loans and  advances  of up to $75 million  for  working  capital  needs and $100
million  for loans and  letters  of credit  used for  support  or  repayment  of
existing foreign credit  facilities,  and an aggregate limit of $150 million for
all such loans and letters of credit,  including any stand-by  letters of credit
issued to support  foreign  business  opportunities.  The DIP Facility  contains
monthly minimum EBITDA tests and quarterly limits on capital expenditures.

DIP Facility lenders benefit from superpriority  administrative  claim status as
provided  for  under  the  Bankruptcy   Code.   Under  the  Bankruptcy  Code,  a
superpriority  claim is senior to  unsecured  prepetition  claims  and all other
administrative expenses incurred in the Chapter 11 case. Direct borrowings under
the DIP  Facility  are  priced  at LIBOR + 2.75%  per  annum on the  outstanding
borrowings. Letters of credit are priced at 2.75% per annum (plus a fronting fee
of 0.25% to the Agent) on the outstanding  face amount of each letter of credit.
In addition,  the Company pays a commitment fee of 0.50% per annum on the unused
amount of the DIP Facility, payable monthly in arrears. The DIP Facility matures
on the earlier of the substantial  consummation of a plan of  reorganization  or
June 6, 2001.

In  proceedings  filed with the  Bankruptcy  Court,  the Company agreed with the
Official  Committee of Unsecured  Creditors  appointed by the U.S.  Trustee (the
"Creditors' Committee") and with MFS Municipal Income Trust and MFS Series Trust
III (collectively, the "MFS Funds"), holders of certain debt issued by Joy, to a
number of restrictions  regarding  transactions  with foreign  subsidiaries  and
Beloit:

|X|  The Company  agreed to give at least five days prior written  notice to the
     Creditors  Committee and to the MFS Funds of the Debtors'  intention to (a)
     make loans or advances to, or  investments  in, any foreign  subsidiary for
     working capital  purposes in an aggregate  amount in excess of $90 million;
     (b) make loans or advances to, or investments in, any foreign subsidiary to
     repay the existing  indebtedness or cause letters of credit to be issued in
     favor  of a  creditor  of a  foreign  subsidiary  in an  aggregate  amount,
     cumulatively,  in excess of $30 million;  or (c) make postpetition loans or
     advances to, or investments  in, Beloit or any of Beloit's  subsidiaries in
     excess of $115  million.  In  September  1999,  the  Company  notified  the
     Creditors Committee and MFS Funds that it intended to exceed the stipulated
     $115 million amount. The Company  subsequently agreed, with the approval of
     the Bankruptcy  Court, to provide the Creditors  Committee with weekly cash
     requirement  forecasts  for  Beloit,  to  restrict  funding  of  Beloit  to
     forecasted   amounts,   to  provide  the  Creditors   Committee  access  to
     information about the Beloit  divestiture and liquidation  process,  and to
     consult with the Creditors  Committee  regarding the Beloit divestiture and
     liquidation process. All such reports and notices have been provided to the
     Creditors Committee as agreed.

|X|  In addition,  the Company agreed to give notice to the Creditors  Committee
     and to the MFS Funds with  respect to any liens  created by or on a foreign
     subsidiary  or on  any  of  its  assets  to  secure  any  indebtedness.  In
     accordance with this  requirement,  the Company has provided such notice in
     connection with the refinancing of the credit facilities of certain foreign
     subsidiaries.

|X|  The Company also agreed to notify the MFS Funds of any reduction in the net
     book value of Joy of ten percent or more from $364 million  after which MFS
     Funds would be entitled to receive periodic  financial  statements for Joy.
     As of October 31, 1999, MFS Funds is entitled to receive periodic financial
     statements for Joy.

The principal sources of liquidity for the Company's operating requirements have
been cash flows from operations and the sale of Beloit assets. While the Company
expects  that  cash flow  from  operations  and the DIP  Facility  will  provide
sufficient working capital to operate its businesses, there can be no assurances
that such  sources  will prove to be  sufficient.  The  Debtors  are jointly and
severally  liable under the DIP  Facility.  At January 31, 2001,  $55 million in
direct  borrowings had been drawn under the DIP Facility and are classified as a
short-term obligation on the Company's Balance Sheet.  Additionally,  letters of
credit  in the face  amount  of $54.3  million  had been  issued  under  the DIP
Facility.

Market Risk

Volatility in interest rates and foreign exchange rates can impact the Company's
earnings,  equity  and  cash  flow.  From  time to time the  Company  undertakes
transactions to hedge this impact. The hedge instrument is considered  effective
if it offsets  partially or completely the negative  impact on earnings,  equity
and cash flow due to  fluctuations  in interest and foreign  exchange  rates. In
accordance with the Company's policy,  the Company does not execute  derivatives
that are  speculative  or that increase the Company's risk from interest rate or
foreign  exchange  rate  fluctuations.  At January  31, 2001 the Company was not
party to any interest rate derivative contracts. Foreign exchange derivatives at
that date were  exclusively in the form of forward exchange  contracts  executed
over the counter.  The  counterparties to these contracts are several commercial
banks, all of which hold investment  grade ratings.  There is a concentration of
these  contracts  at The  Chase  Manhattan  Bank  which  is  currently  the only
institution  entering  into new  forward  foreign  exchange  contracts  with the
Company and those subsidiaries involved in the reorganization proceedings.

The Company has  adopted a Foreign  Exchange  Risk  Management  Policy.  It is a
risk-averse policy under which most exposures that impact earnings and cash flow
are fully hedged,  subject to a net $5 million equivalent of permitted exposures
per  currency.  Exposures  that  impact  only  equity or do not have a cash flow
impact are generally not hedged with  derivatives.  There are two  categories of
foreign exchange exposures that are hedged:  assets and liabilities  denominated
in a foreign currency and future committed receipts or payments denominated in a
foreign  currency.  These  exposures  normally arise from imports and exports of
goods and from intercompany trade and lending activity.

As of January 31, 2001,  the nominal or face value of forward  foreign  exchange
contracts  to which the Company was a party was $80.2  million in absolute  U.S.
dollar equivalent terms.

Accounting Pronouncements

The Company  adopted SFAS No. 133,  "Accounting  for Derivative  Instruments and
Hedging  Activities"  during the first  quarter  of fiscal  2001.  The  adoption
resulted in the Company  recognizing a fair value adjustment  related to certain
derivative  instruments  of $0.2 million  which is reflected as an adjustment to
other comprehensive income in the Statement of Stockholders Equity (Deficit).

The Company adopted EITF Issue No. 00-10,  "Accounting for Shipping and Handling
Fees and Costs" during the first quarter of fiscal 2001.  The adoption  resulted
in the Company  reclassifying  certain  shipping  and  handling  costs that were
recovered  from  customers  from  net  sales  to cost of  sales.  The  financial
statement effect was to increase net sales and cost of sales  approximately $1.6
million and $1.7 million in fiscal 2001 and 2000, respectively.

Item 3 - Quantitative and Qualitative Disclosures about Market Risk

See "Market Risk" in Item 2 - Management's  Discussion and Analysis of Financial
Condition and Results of Operations.


                           PART II. OTHER INFORMATION

Item 1 - Legal Proceedings

     See Item 3 - Legal Proceedings, of Part I of the Company's annual report on
     Form 10-K for the year ended October 31, 2000.

     On March 30, 1998,  the Company  completed  the sale of the  Company's  P&H
     Material Handling ("Material  Handling") segment to Chartwell  Investments,
     Inc.  Material  Handling filed for Chapter 11 bankruptcy  protection on May
     17, 2000.  Material  Handling  and its  affiliates  asserted  more than 200
     claims  against the Debtors in their  bankruptcy  cases and Debtors filed a
     similar number of claims against Material  Handling in Material  Handling's
     bankruptcy  cases. In addition,  Material  Handling advised Debtors that it
     might assert  additional  claims for  approximately  $340 million  based on
     theories  that the  transaction  in  which  Material  Handling  was sold to
     Chartwell Investments, Inc. was voidable. Following extensive negotiations,
     the  parties  agreed  on  terms  of a  settlement,  subject  to  definitive
     documentation  and  the  approval  of  the  respective  bankruptcy  courts,
     releasing certain claims made by each party and its affiliates  against the
     bankruptcy estates of the other party and its affiliates, resolving certain
     trademark licensing issues, agreeing to assume their existing agreements in
     their  respective  bankruptcy  cases,  and providing  that the Company will
     allow  Material  Handling a $10  million  unsecured  pre-petition  claim in
     exchange  for a  release  of any  liabilities  arising  out of the  sale of
     Material Handling to Chartwell Investments, Inc.

     The Company,  Beloit and certain of their officers and employees were named
     as defendants in an action in the Bankruptcy  Court brought by Omega Papier
     Wernhausen  GmbH  ("Omega").   The  action   concerned   pre-petition   and
     post-petition  commitments  allegedly  made by the Company,  Beloit and the
     officers and employees  named in the action with respect to a  pre-petition
     contract  between  Omega  and  Beloit's  Austrian  subsidiary  under  which
     Beloit's Austrian subsidiary agreed to supply a tissue paper making machine
     for Omega's factory in Wernshausen,  Germany. The action and related claims
     were  settled  during  the first  fiscal  quarter of 2001.  The  settlement
     requires Beloit or the Company to make a $2 million cash payment to Omega.


Item 2 - Changes in Securities

     Not applicable.

Item 3 - Defaults upon Senior Securities

     In connection with the Chapter 11 bankruptcy filings described in Item 1 of
     Part II, the Debtors  discontinued the payment of principal and interest on
     all  prepetition   indebtedness.   See  Note  (f)  Liabilities  Subject  to
     Compromise  and Note  (g)  Borrowings  and  Credit  Facilities  of Item 1 -
     Financial Statements of Part I, which are incorporated herein by reference.

Item 4 - Submission of Matters to a Vote of Security Holders

     No matters were  submitted to a vote of security  holders  during the first
     quarter of fiscal 2001.

Item 5 - Other Information - "Cautionary Factors"

     This report and other documents or oral statements which have been and will
     be  prepared or made in the future  contain or may contain  forward-looking
     statements by or on behalf of the Company.  Such  statements are based upon
     management's  expectations  at the time they are made.  Actual  results may
     differ  materially.  In  addition  to the  assumptions  and  other  factors
     referred to specifically in connection with such statements,  the following
     factors, among others, could cause actual results to differ materially from
     those contemplated.

     The  Company's  principal  businesses  involve  designing,   manufacturing,
     marketing and servicing large,  complex  machines.  Significant  periods of
     time are  necessary to design and build these  machines.  Large  amounts of
     capital  must be devoted  by the  Company's  customers  to  purchase  these
     machines and to finance the mines that use these  machines.  The  Company's
     success in  obtaining  and  managing  a  relatively  small  number of sales
     opportunities, including the Company's success in securing payment for such
     sales and meeting the requirements of warranties and guarantees  associated
     with such  sales,  can  affect  the  Company's  financial  performance.  In
     addition,  many mines are located in  undeveloped  or developing  economies
     where business conditions are less predictable.  In recent years, up to 65%
     of the Company's total sales occurred outside the United States.

     Other  factors that could cause actual  results to differ  materially  from
     those contemplated include:

     |X|  Factors  relating  to the  Company's  Chapter 11 filing,  such as: the
          possible  disruption  of  relationships  with  creditors,   customers,
          suppliers  and  employees;  the  Company's  success  of  disposing  of
          Beloit's assets;  the Company's success in confirming and implementing
          its  plan  of  reorganization;   the  availability  of  financing  and
          refinancing; and the Company's ability to comply with covenants in its
          DIP Facility and other financing facilities.

     |X|  Factors  affecting  customers'  purchases of new equipment,  rebuilds,
          parts and  services  such as:  production  capacity,  stockpiles,  and
          production and consumption rates of coal, copper,  iron, gold, oil and
          other ores and  minerals;  the cash flows of  customers;  the cost and
          availability of financing to customers and the ability of customers to
          obtain  regulatory   approval  for  investments  in  mining  projects;
          consolidations  among  customers;   work  stoppages  at  customers  or
          providers of transportation;  and the timing, severity and duration of
          customer buying cycles.

     |X|  Factors  affecting the Company's  ability to capture  available  sales
          opportunities,  including:  customers'  perceptions of the quality and
          value  of  the   Company's   products  and  services  as  compared  to
          competitors' products and services; whether the Company has successful
          reference   installations   to   display  to   customers;   customers'
          perceptions  of the health and stability of the Company as compared to
          its  competitors;  the  Company's  ability  to assist  customers  with
          competitive financing programs;  and the availability of manufacturing
          capacity at the Company's factories.

     |X|  Factors affecting the Company's  ability to successfully  manage sales
          it  obtains,  such as: the  accuracy  of the  Company's  cost and time
          estimates; the adequacy of the Company's cost and control systems; and
          the Company's  success in delivering  products and completing  service
          projects  on  time  and  within  budget;   the  Company's  success  in
          recruiting and retaining  managers and key  employees;  wage stability
          and cooperative labor relations;  plant capacity and utilization;  and
          whether  acquisitions  are  assimilated  and  divestitures   completed
          without notable surprises or unexpected difficulties.

     |X|  Factors affecting the Company's general business,  such as: unforeseen
          patent, tax, product,  environmental,  employee health and benefit, or
          contractual liabilities;  nonrecurring restructuring and other special
          charges;   changes  in  accounting   or  tax  rules  or   regulations;
          reassessments  of asset  valuations  for such  assets as  receivables,
          inventories, fixed assets and intangible assets; and leverage and debt
          service.

     |X|  Factors  affecting  general  business  levels,  such as: political and
          economic  turmoil in major markets such as the United States,  Canada,
          Europe,  Asia and the Pacific Rim, South Africa,  Australia and Chile;
          environmental  and trade  regulations;  and the  stability and ease of
          exchange of currencies.

Item 6 - Exhibits and Reports on Form 8-K

     (a)  Exhibits:

          None.

     (b)  Reports on Form 8-K

          None.


FORM 10-Q

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         HARNISCHFEGER INDUSTRIES, INC.
                         ------------------------------
                                  (Registrant)



                         /s/  Kenneth A. Hiltz
                         ------------------------------
                              Kenneth A. Hiltz
                              Senior Vice President and
                              Chief Financial Officer

Date:  March 13, 2001



                         /s/  Michael S. Olsen
                         ------------------------------
                              Michael S. Olsen
                              Vice President and Controller

Date:  March 13, 2001