UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (MARK ONE)

[X] QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
    EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED April 30, 2001.

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE TRANSITION PERIOD From _______ to __________  Commission
    File number 1-9299.



                         HARNISCHFEGER INDUSTRIES, INC.
             (Exact Name of Registrant as Specified in Its Charter)


             Delaware                                          39-1566457
- --------------------------------------                    ----------------------
     (State of Incorporation)                             (I.R.S. Employer
                                                           Identification No.)

                       100 East Wisconsin Ave, Suite 2780
                           Milwaukee, Wisconsin 53202
                    (Address of principal executive offices)
                                   (Zip Code)
                                 (414) 319-8500
              (Registrant's Telephone Number, Including Area Code)


Indicate by checkmark whether the registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

                                Yes [ X ] No [ ]


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

        Class                                        Outstanding at June 7, 2001
- --------------------------                           ---------------------------
Common Stock, $1 par value                                48,249,089 shares


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)

                               FORM 10-Q -- INDEX
                                 April 30, 2001


PART I. - FINANCIAL INFORMATION                                        Page No.
                                                                       --------

Item 1 - Financial Statements:

           Consolidated Statement of Operations -
           Three and Six Months Ended April 30, 2001 and 2000             3

           Consolidated Balance Sheet -
           April 30, 2001 and October 31, 2000                            4 - 5

           Consolidated Statement of Cash Flow -
           Six Months Ended April 30, 2001 and 2000                       6

           Consolidated Statement of Shareholders' Equity (Deficit) -
           Six Months Ended April 30, 2001 and 2000                       7

           Notes to Consolidated Financial Statements                     8 - 29

Item 2 -  Management's Discussion and Analysis
           of Financial Condition and Results of Operations              30 - 40

Item 3 - Quantitative and Qualitative Disclosures About
           Market Risk                                                   40


PART II. - OTHER INFORMATION

Item 1 - Legal Proceedings                                               41

Item 2 - Changes in Securities                                           41

Item 3 - Defaults Upon Senior Securities                                 41

Item 4 - Submission of Matters to a Vote of Security Holders             41

Item 5 - Other Information                                               41 - 42

Item 6 - Exhibits and Reports on Form 8-K                                43

Signatures                                                               44





                          PART I. FINANCIAL INFORMATION

Item 1 - Financial Statements


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)



                                                   Three Months Ended            Six Months Ended
                                                       April 30,                    April 30,
                                                -------------------------   -----------------------
In thousands except per share amounts              2001         2000           2001           2000
- ---------------------------------------------   ------------ ------------   ------------  ---------
Revenues
                                                                              
       Net sales                                 $ 287,755   $ 283,025       $ 555,261    $ 570,006
       Other income                                    415         731             961        1,778
                                                 ---------   ---------       ---------    ---------
                                                   288,170     283,756         556,222      571,784
Cost of sales                                      212,958     213,417         417,559      436,924
Product development, selling
        and administrative expenses                 55,567      53,313         107,106      105,729
Reorganization items                                18,915      11,462          30,206       23,035
Restructuring (credit)charge                           (42)        168             (42)       6,479
                                                 ---------   ---------       ---------    ---------
Operating income (loss)                                772       5,396           1,393         (383)
Interest expense - net  (excludes contractual
        interest expense of $17,647 and $35,547
       for 3 and 6 months ended April 30, 2001)     (3,687)     (8,541)         (7,417)     (17,134)
                                                 ---------    ---------      ---------    ---------
Loss before provision for income taxes
        and minority interest                       (2,915)     (3,145)         (6,024)     (17,517)

Provision for income taxes                          (3,000)     (3,000)         (6,000)      (6,000)

Minority interest                                     (546)       (198)           (687)        (372)
                                                 ---------    ---------       ---------    ---------

Loss from continuing operations                     (6,461)     (6,343)        (12,711)     (23,889)

Gain (loss) from discontinued operations, net
       of tax                                        5,878          --          (3,170)        --
                                                 ---------    ---------       ---------    ---------

Net loss                                         $   (583)    $ (6,343)       $ (15,881)   $(23,889)
                                                 =========    =========       =========    =========

Basic Earnings (Loss) Per Share:
        Loss from continuing operations          $  (0.14)    $  (0.13)       $   (0.27)   $   (0.51)
        Income (loss) from discontinued
          operation                                  0.12           --            (0.07)       --
                                                 --------     ---------       ---------    ---------

Net loss per share                               $  (0.02)    $  (0.13)       $   (0.34)   $  (0.51)
                                                 ========     =========       =========    =========

Diluted Earnings (Loss) Per Share:
        Loss from continuing operations          $  (0.14)    $  (0.13)       $   (0.27)   $  (0.51)
        Income (loss) from discontinued
          operation                                  0.12          --             (0.07)        --
                                                 ---------    ---------       ---------    ---------

Net loss per share                               $  (0.02)    $  (0.13)       $   (0.34)   $  (0.51)
                                                 =========    =========       =========    =========



          See accompanying notes to consolidated financial statements



                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)


                                      April 30,    October 31,
In thousands                            2001         2000
- -----------------------------      ------------   ------------
Assets

Current Assets:
  Cash and cash equivalents         $    46,906    $    72,123
  Accounts receivable-net               200,231        177,151
  Inventories                           425,924        410,331
  Other current assets                   53,633         49,819
                                    -----------    -----------
                                        726,694        709,424
                                    -----------    -----------

Assets of Discontinued Operations        14,734         15,231

Property, Plant and Equipment:
  Land and improvements                  17,408         17,548
  Buildings                             127,326        127,724
  Machinery and equipment               263,274        258,749
                                    -----------    -----------
                                        408,008        404,021
  Accumulated depreciation             (236,293)      (226,608)
                                    -----------    -----------
                                        171,715        177,413
                                    -----------    -----------

Investments and Other Assets:
  Goodwill                              313,130        320,947
  Intangible assets                      26,469         29,831
  Other assets                           40,849         40,082
                                    -----------    -----------
                                        380,448        390,860
                                    -----------    -----------

                                    $ 1,293,591    $ 1,292,928
                                    ===========    ===========

          See accompanying notes to consolidated financial statements




                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)



                                                                April 30,    October 31,
In thousands                                                      2001          2000
- -----------------------------------------------------------  -------------  --------------

Liabilities and Shareholders' Equity (Deficit)

   Current Liabilities:
       Short-term notes payable, including current
                                                                         
              portion of long-term obligations                  $   141,149    $   108,774
       Trade accounts payable                                        65,336         72,491
       Employee compensation and benefits                            48,889         52,210
       Advance payments and progress billings                        22,562         11,052
       Accrued warranties                                            33,290         34,941
       Income taxes payable                                         106,713        104,869
       Other current liabilities                                    106,604        106,291
                                                                -----------    -----------
                                                                    524,543        490,628

Long-term Obligations                                                 2,682          3,124

Other Non-current Liabilities:
       Liability for postretirement benefits                         32,708         32,331
       Accrued pension costs                                         14,741         13,738
       Other                                                          5,435          5,866
                                                                -----------    -----------
                                                                     52,884         51,935

Liabilities Subject to Compromise                                 1,233,283      1,220,675

Liabilities of Discontinued Operations,
       including liabilities subject to compromise
       of $253,219 and $246,154, respectively                       293,210        314,725

Minority Interest                                                     6,986          6,533

Commitments and Contingencies (Note (f))                               --             --

Shareholders' Equity (Deficit):
       Common stock, $1 par value  (51,668,939 shares issued)        51,669         51,669
       Capital in excess of par value                               563,575        563,542
       Retained deficit                                          (1,220,195)    (1,204,314)
       Accumulated comprehensive loss                              (124,298)      (114,874)
        Less:
             Stock employee compensation trust (1,433,147
                  shares) at market                                    (133)          (100)
             Treasury stock (3,881,929 shares) at cost              (90,615)       (90,615)
                                                                -----------    -----------
                                                                   (819,997)      (794,692)
                                                                -----------    -----------
                                                                $ 1,293,591    $ 1,292,928
                                                                ===========    ===========


          See accompanying notes to consolidated financial statements


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                       CONSOLIDATED STATEMENT OF CASH FLOW
                                   (Unaudited)


                                                                         Six Months Ended
                                                                             April 30,
In thousands                                                              2001       2000
- ----------------------------------------------------------------       ---------  ----------
Operating Activities:
                                                                             
Net loss                                                               $(15,881)   $(23,889)
Add (deduct) - Items not affecting cash:
   Loss from discontinued operations                                      3,170        --
   Restructuring (credits) charges                                          (42)      6,479
   Reorganization items                                                   4,416       7,899
   Minority interest                                                        687         372
   Depreciation and amortization                                         25,373      27,431
   Increase in income taxes, net                                          2,249       1,958
   Other - net                                                             (434)      3,222
   Changes in Working Capital Items:
   (Increase) in accounts receivable - net                              (25,214)       (215)
   (Increase) decrease in inventories                                   (22,589)     31,389
   (Increase) in other current assets                                    (4,237)     (1,459)
   (Decrease) in trade accounts payable                                  (6,399)     (9,059)
   (Decrease) increase in employee compensation and benefits             (5,409)      2,066
   Increase (decrease) in advance payments and progress billings         11,571     (20,125)
   (Decrease) in other current liabilities                               (6,581)    (20,045)
                                                                       --------    --------
     Net cash provided (used) by continuing operations                  (39,320)      6,024
                                                                       --------    --------

Investment and Other Transactions:
   Property, plant and equipment acquired                               (10,010)    (14,861)
   Property, plant and equipment retired                                  1,993       4,278
   Other - net                                                            2,579       8,916
                                                                       --------    --------
     Net cash used by investment and other transactions                  (5,438)     (1,667)
                                                                       --------    --------

Financing Activities:
   Borrowings under DIP facility                                         45,000      70,000
   Repayment of borrowings under DIP facility                            (5,000)    (51,000)
   Net issuance of long-term obligations                                  2,065         795
   Increase (decrease) in short-term notes payable- net                  (8,066)      1,650
                                                                       --------    --------
     Net cash provided by financing activities                           33,999      21,445
                                                                       --------    --------

Effect of Exchange Rate Changes on Cash and
   Cash Equivalents                                                        (743)     (1,276)
Cash Used in Discontinued Operations                                    (13,715)    (16,081)
                                                                       --------    --------
(Decrease) increase in Cash and Cash Equivalents                        (25,217)      8,445
Cash and Cash Equivalents at Beginning of Period                         72,123      57,453
                                                                       --------    --------
Cash and Cash Equivalents at End of Period                             $ 46,906    $ 65,898
                                                                       ========    ========


          See accompanying notes to consolidated financial statements


                         HARNISCHFEGER INDUSTRIES, INC.
                   (Debtor-in-Possession as of June 7, 1999)
            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                                   (Unaudited)




                                                     Capital in  Compre-    Retained      Accumulated
                                            Common   Excess of   hensive    Earnings     Comprehensive          Treasury
In thousands                                Stock    Par Value    Loss     (Deficit)         Loss       SECT     Stock        Total
- ----------------------------------------   -----------------------------------------------------------------------------------------
Six Months Ended April 30, 2001
                                                                                                   
Balance at October 31, 2000               $  51,669   $ 563,542             $(1,204,314)  $(114,874) $  (100) $(90,615) $  (794,692)
 Comprehensive loss:
    Net loss                                                     $ (15,881)     (15,881)                                    (15,881)
    Other comprehensive loss:
     Derivative fair value adjustment,
          net of income taxes                                         (445)                    (445)                           (445)
          Currency translation adjustment                           (8,979)                  (8,979)                         (8,979)
                                                                 ---------
            Total comprehensive loss                             $ (25,305)
                                                                 =========
 Adjust SECT shares to market value                          33                                          (33)                    --
                                          ----------  ---------             --------------------------------------------------------
Balance at April 30, 2001                 $   51,669  $ 563,575             $(1,220,195)  $(124,298) $  (133) $(90,615) $  (819,997)
                                          ==========  =========             ========================================================

Six Months Ended April 30, 2000
Balance at October 31, 1999               $   51,669  $ 572,573             $(1,468,938)  $ (79,960) $(1,612) $(98,883) $(1,025,151)
 Comprehensive loss:
    Net loss                                                     $ (23,889)     (23,889)                                    (23,889)
    Other comprehensive loss:
     Currency translation adjustment                               (18,764)                 (18,764)                        (18,764)
                                                                 ---------
      Total comprehensive loss                                   $ (42,653)
                                                                 =========
 300,000 shares purchased by employee
 and director benefit plans                              (7,519)                                                 7,519
 Adjust SECT shares to market value                        (761)                                         761                    --
                                          ----------  ---------             --------------------------------------------------------
Balance at April 30, 2000                 $   51,669  $ 564,293             $(1,492,827)  $ (98,724) $  (851) $(91,364) $(1,067,804)
                                          ==========  =========             ========================================================

          See accompanying notes to consolidated financial statements




                        HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-Possession as of June 7, 1999)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 April 30, 2001
                                   (Unaudited)

(a)  Reorganization under Chapter 11

     On June 7, 1999,  Harnischfeger  Industries  Inc.  ("Harnischfeger"  or the
     "Company") and  substantially  all of its domestic  operating  subsidiaries
     (collectively,  the "Debtors") filed voluntary petitions for reorganization
     under Chapter 11 of the U.S. Bankruptcy Code (the "Bankruptcy Code") in the
     United  States   Bankruptcy   Court  for  the  District  of  Delaware  (the
     "Bankruptcy Court") and orders for relief were entered. The Debtors include
     the  Company's  principal  domestic  operating  subsidiaries,   Joy  Mining
     Machinery ("Joy") and P&H Mining Equipment ("P&H"). The Debtors' Chapter 11
     cases are jointly  administered  for  procedural  purposes  only under case
     number 99-2171. The Debtors also include Beloit Corporation ("Beloit"), the
     Company's  other  principal  operating   subsidiary  at  the  time  of  the
     bankruptcy filing. See Note (c) - Discontinued  Operations.  The Bankruptcy
     Court order confirming the Debtors' plan of reorganization  became final on
     May 29, 2001. The Company must close on its exit financing  facility before
     it can  emerge  from  bankruptcy.  The  Debtors  anticipate  emerging  from
     bankruptcy as soon as the Company closes on its exit financing facility. In
     general,  the Debtors'  plan of  reorganization  provides that the existing
     Harnischfeger  common stock will be cancelled  upon  emergence and that the
     creditors of  Harnischfeger  will be issued new common stock in reorganized
     Harnischfeger.  As a result,  current  shareholders of  Harnischfeger  will
     receive nothing.  Most creditors of Joy and P&H will receive new five-year,
     10.75% senior notes issued by reorganized  Harnischfeger  and guaranteed by
     reorganized Joy and reorganized P&H. The initial distributions of new stock
     and notes are  expected to occur  thirty to sixty days after the  Company's
     emergence  from  bankruptcy.  Under  Debtors' plan of  reorganization,  the
     assets  and  liabilities  of  Beloit  will  not be part of the  reorganized
     Company.  To  facilitate  Beloit's  exit from  bankruptcy,  the Company has
     agreed  to  lend  Beloit  up to $15  million,  secured  by all of  Beloit's
     remaining assets.

     The  Debtors  have  operated  their  businesses  as   debtors-in-possession
     pursuant to the Bankruptcy Code.  Pursuant to the Bankruptcy Code,  actions
     to collect  prepetition  indebtedness of the Debtors and other  contractual
     obligations  of the Debtors  generally  may not be  enforced.  In addition,
     under the  Bankruptcy  Code,  the  Debtors  may assume or reject  executory
     contracts and unexpired  leases.  Additional  prepetition  claims may arise
     from such  rejections,  and from the  determination by the Bankruptcy Court
     (or as agreed by the parties in interest) to allow claims for contingencies
     and other disputed amounts.  From time to time since the Chapter 11 filing,
     the Bankruptcy  Court has approved  motions  allowing the Company to reject
     certain  business  contracts that were deemed  burdensome or of no value to
     the Company. See also Note (f) - Liabilities Subject to Compromise.

     The Debtors received approval from the Bankruptcy Court to pay or otherwise
     honor certain of their prepetition  obligations,  including  employee wages
     and product  warranties.  In addition,  the Bankruptcy Court authorized the
     Debtors to maintain their  employee  benefit  programs.  Funds of qualified
     pension plans and savings  plans are in trusts and protected  under federal
     regulations.  All  required  contributions  are  current in the  respective
     plans.

     February 29, 2000 was set by the Bankruptcy Court as the last day creditors
     could  file  proofs  of  pre-petition  claims  under the  Bankruptcy  Code.
     February 15, 2001 was the deadline for filing administrative expense claims
     that arose prior to December 31, 2000. There may be differences between the
     amounts  recorded in the Company's  schedules and financial  statements and
     the amounts claimed by the Company's creditors.  Litigation may be required
     to resolve  such  disputes.  The  Company  has  adjusted  its  consolidated
     financial accounts to reflect the estimated amounts of such claims.

     Although the Company  currently  anticipates that it will close on its exit
     financing facility and emerge from Bankruptcy in the near term, it is still
     not possible to predict with  certainty the length of time the Company will
     operate  under the  protection of Chapter 11, the outcome of the Chapter 11
     proceedings in general, or the effect of the proceedings on the business of
     the Company or on the  interests  of the  various  creditors  and  security
     holders. Numerous circumstances could arise that could affect the timing or
     the  ability of the  Company to close on its exit  financing  facility  and
     emerge from bankruptcy.

     In  accounting  for the effects of the  reorganization,  the  Company  will
     implement the "fresh start" accounting  principles pursuant to the American
     Institute  of Certified  Public  Accountants  Statement  of Position  90-7,
     "Financial  Reporting by Entities in  Reorganization  Under the  Bankruptcy
     Code" ("SOP 90-7").  Under fresh start accounting  principles,  the Company
     will  determine  the value to be assigned to the equity of the  reorganized
     Company as of a date,  which is expected to be June 24, 2001,  selected for
     financial reporting purposes.

     The  reorganized  Company's  enterprise  value has been estimated at $1,020
     million,  of which $704 million is attributed to  shareholder'  equity and
     $328 million is attributed  to debt plus $12 million of excess cash.  Three
     methodologies  were used to establish the  enterprise  value,  a comparable
     companies  analysis,  a comparable  acquisitions  analysis and a discounted
     cash flow  analysis.  The  enterprise  value will be  allocated to specific
     tangible  and  identifiable   intangible   assets  and   liabilities.   The
     unallocated   portion  of  the  enterprise  value  will  be  classified  as
     "Reorganization  value in  excess  of  amounts  allocable  to  identifiable
     assets" and may be subject to  amortization.  The  following  reflects  the
     pro-forma   reorganized   condensed   consolidated  balance  sheet  showing
     pre-reorganized balance, reorganization adjustments and reorganized balance
     as of April 30, 2001.  Additional  adjustments  will be required to reflect
     the  reorganized  balance  sheet  as of the  date  selected  for  financial
     reporting purposes.


                         HARNISCHFEGER INDUSTRIES, INC.
                    (Debtor-in-possession as of June 7,1999)
                    ----------------------------------------
                 PRO FORMA REORGANIZED CONDENSED CONSOLIDATED BALANCE SHEET
                              AS OF APRIL 30, 2001
                                   (UNAUDITED)



                                                             Pre-
                                                        Reorganization         Reorganization           Reorganized
In thousands                                               Balance              Adjustments               Balance
- ---------------------------------------------------   -------------------    -------------------      ----------------
ASSETS

Current Assets:
                                                                                               
    Cash and cash equivalents                         $    46,906                                       $    46,906
    Accounts receivable, net                              200,231                                           200,231
    Inventories                                           425,924                159,548 (a)                585,472
    Other current assets                                   53,633                                            53,633
Assets of discontinued operations                          14,734                (14,734)(b)                     --
Note receivable from Beloit                                    --                     -- (m)                     --
Property plant and equipment, net                         171,715                108,100 (d)                279,815
Goodwill and intangible assets                            339,599               (313,130)(e)                 26,469

Reoganization value in excess of amounts allocable
    to identifiable assets                                     --                308,931 (f)                308,931

Other assets                                               40,849                (22,100)(g)                 18,749
                                                      -----------             -----------               -----------
    Total Assets                                      $ 1,293,591             $  226,615               $  1,520,206
                                                      ===========             ===========               ===========



LIABILITIES AND SHAREHOLDERS' EARNINGS (DEFICIT)

Current Liabilities:
    Short-term notes payable, including current portion
     of long-term obligations                         $   141,149             $  (70,000)(h)                 71,149
    Trade accounts payable                                 65,336                    --                      65,336
    Employee compensation and benefits                     48,889                 (4,275)(i)                 44,614
    Advance payments and progress billings                 22,562                    --                      22,562
    Accrued warranties                                     33,290                    --                      33,290
    Other current liabilities                             213,317                (25,900)(i)                187,417
                                                      -----------             -----------               -----------
                                                          524,543               (100,175)                   424,368

Long-term obligations                                       2,682                 12,600 (j)                 15,282

Liability for postretirement benefits and accrued
    pension costs                                          47,449                 70,557 (g)                118,006

Other liabilities                                           5,435                    --                       5,435
Senior secured debt                                           --                 131,500 (k)                131,500
Senior unsecured notes                                        --                 110,600 (l)                110,600
Liabilities subject to compromise                       1,233,283             (1,233,283)(m)                     --
Liabilities of discontinued operations                    293,210               (288,881)(m)                  4,329
Minority interest                                           6,986                    --                       6,986
Old equity                                               (819,997)               819,997                         --
New equity                                                                       703,700                    703,700
                                                      -----------            -----------                -----------
 Total liabilities and shareholders' earnings
      (deficit)                                       $ 1,293,591            $   226,615                $ 1,520,206
                                                      ===========            ===========                ===========




Adjustments reflected in the Pro-forma Reorganize Condensed Consolidated
Balance Sheet are as follows:

     (a)  Increase inventory to its estimated fair value.

     (b)  Remove the assets and liabilities  related to the Beloit  discontinued
          operations.

     (c)  Beloit note in the amount of $15 million which will be fully reserved.

     (d)  Increase  fixed  assets  to  their  estimated  fair  values  based  on
          appraisals of an outside party.

     (e)  Eliminate the Company's historical goodwill.

     (f)  Record  reorganization  value in  excess of the  Company's  enterprise
          value, as determined by the Company's financial advisor, over the fair
          value of the Company's assets and liabilities.

     (g)  Eliminate the prepaid pension asset and increase the pension liability
          related to the Company's  Employee  Retirement  Benefit Plans based on
          actuarial calculations.

     (h)  Repayment of the debtor-in-possession financing facility.

     (i)  Professional  fees,  administrative  fees,  employee  retention bonus,
          priority and secured claims required to be paid at emergence.

     (j)  Reclass reinstated  industrial revenue bonds from liabilities  subject
          to compromise.

     (k)  New senior secured loan proceeds (exit financing facility).

     (l)  New senior unsecured notes to prepetition claimants of Joy and P&H.

     (m)  Discharge  of   prepetition   obligations   (liabilities   subject  to
          compromise) from continuing operations.


(b)  Basis of Presentation

     The accompanying  Consolidated Financial Statements have been prepared on a
     going  concern   basis  which   contemplates   continuity  of   operations,
     realization  of assets,  and  liquidation  of  liabilities  in the ordinary
     course of business and do not reflect  adjustments that might result if the
     Debtors  are  unable  to  continue  as going  concerns.  As a result of the
     Debtors'  Chapter 11  filings,  such  matters  are  subject to  significant
     uncertainty.  Although Debtors' plan of reorganization has been approved by
     creditors and confirmed by the Bankruptcy Court,  there can be no assurance
     that the  Debtors'  will close on their  exit  financing  and  emerge  from
     bankruptcy.  Continuing on a going concern basis is dependent  upon,  among
     other things, the success of future business  operations and the generation
     of  sufficient  cash from  operations  and  financing  sources  to meet the
     Debtors'  obligations.  Other  than  recording  the  estimated  loss on the
     disposal of the Beloit discontinued operations,  the Consolidated Financial
     Statements  do not  reflect:  (a)  the  realizable  value  of  assets  on a
     liquidation  basis  or  their  availability  to  satisfy  liabilities;  (b)
     aggregate  prepetition  liability amounts that may be allowed for claims or
     contingencies,  or their status or priority;  (c) the effect of any changes
     to the Debtors' capital structure or in the Debtors' business operations as
     the  result  of the  plan  of  reorganization;  or (d)  adjustments  to the
     carrying  value of assets  (including  goodwill and other  intangibles)  or
     liability  amounts  that may be  necessary  as the result of actions by the
     Bankruptcy  Court  or  arising  from  the  plan  of  reorganization.   Such
     adjustments  could include  recognition  of the  forgiveness  of debt,  the
     revaluation of assets, and other fresh start related items.

     The Company's  consolidated  financial  statements  have been  presented in
     conformity  with SOP 90-7  which  requires  a  segregation  of  liabilities
     subject to compromise by the Bankruptcy  Court as of the bankruptcy  filing
     date and  identification  of all  transactions and events that are directly
     associated  with  the  reorganization  of  the  Debtors.  See  Note  (d)  -
     Reorganization  Items.  The Company has filed schedules with the Bankruptcy
     Court setting forth the assets and liabilities of the Company as of June 7,
     1999, the bankruptcy filing date, as reflected in the Company's  accounting
     records. Differences between amounts reflected in such schedules and claims
     filed by creditors are currently being  investigated and either resolved by
     mutual  consent or  adjudicated.  The final  amounts of such claims are not
     presently determinable.

     The Company adopted SFAS No. 133,  "Accounting  for Derivative  Instruments
     and  Hedging  Activities"  during  the first  quarter of fiscal  2001.  The
     adoption  resulted  in the  Company  recognizing  a fair  value  adjustment
     related to  certain  derivative  instruments  of $0.4  million  for the six
     months ended April 30, 2001 which is reflected  as an  adjustment  to other
     comprehensive income in the Statement of Stockholders Equity (Deficit).

     The Company  adopted  EITF Issue No.  00-10,  "Accounting  for Shipping and
     Handling  Fees and Costs"  during the first  quarter  of fiscal  2001.  The
     adoption  resulted  in  the  Company  reclassifying  certain  shipping  and
     handling costs that were recovered from customers from net sales to cost of
     sales. The financial statement effect was to increase net sales and cost of
     sales by  approximately  $1.0 million and $0.9 million for the three months
     ended April 30, 2001 and 2000,  respectively  and $2.6  million for the six
     months ended April 30 in both fiscal 2001 and 2000.

     In the  opinion  of  management,  all  adjustments  necessary  for the fair
     presentation  on a going concern basis of the results of operations for the
     three and six months  ended  April 30,  2001 and 2000,  cash flows for the
     six months ended April 30,  2001 and 2000,  and  financial  position at
     April 30, 2001 have been made.

     These financial statements should be read in conjunction with the financial
     statements and the notes thereto included in the Company's Annual Report on
     Form 10-K for the fiscal year ended October 31, 2000.

     The  results of  operations  for any  interim  period  are not  necessarily
     indicative of the results to be expected for the full year.

(c)  Discontinued Operations

     In light of continuing  losses at Beloit and following an evaluation of the
     prospects of  reorganizing  the pulp and paper  machinery  segment owned by
     Beloit and its subsidiaries (the "Beloit  Segment"),  in October,  1999 the
     Company announced its plan to dispose of the Beloit Segment.  Subsequently,
     Beloit  notified  certain of its  foreign  subsidiaries  that they could no
     longer expect  funding of their  operations to be provided by either Beloit
     or the  Company.  Certain of the  notified  subsidiaries  filed for or were
     placed into receivership or other applicable forms of judicial  supervision
     in  their  respective  countries.  In May 2000  the  U.S.  Trustee  for the
     District of Delaware appointed an Official Committee of Unsecured Creditors
     of Beloit  Corporation  to represent the creditors of Beloit in proceedings
     before the Bankruptcy Court.

     In  November  1999,  the  Bankruptcy  Court  approved   procedures  and  an
     implementation   schedule  for  the  divestiture  plan  (the  "Court  Sales
     Procedures")  for the Beloit  Segment.  Between  February  and August 2000,
     sales  agreements  were  approved  under the Court  Sales  Procedures  with
     respect  to  the  sale  of  substantially  all of  the  segment's  domestic
     operating assets. In addition, approval was received for the sale of all of
     Beloit's  significant  foreign  subsidiaries  (apart  from  those  that had
     previously  filed for or been placed into  receivership or other applicable
     forms of judicial supervision in their respective countries). As of June 7,
     2001, most of Beloit's  assets had been sold.  Beloit expects that closings
     on sales of its' remaining assets will occur in fiscal 2001.

     In September  2000,  the committees  appointed by the  Bankruptcy  Court to
     represent the  interests of the  creditors of the Company,  Joy and P&H and
     their  subsidiaries,  on the one hand, and Beloit and its subsidiaries,  on
     the other hand,  reached  agreement on the Committee  Settlement  Agreement
     that provides for the  settlement of many  intercompany  and  intercreditor
     issues.  On April 17, 2001,  the  Bankruptcy  Court  approved the Committee
     Settlement  Agreement.  The Committee  Settlement  Agreement is an integral
     part  of the  Company's  plan  of  reorganization.  On May  18,  2001,  the
     Bankruptcy Court confirmed the plan.

     The Company  classified the Beloit  Segment as a discontinued  operation in
     its  Consolidated   Financial   Statements  as  of  October  31,  1999  and
     accordingly,  restated its  consolidated  statements of operations  for all
     periods  presented.  The Company has not restated its consolidated  balance
     sheets or consolidated statements of cash flows for periods prior to fiscal
     1999.  Revenues for this segment were $0.8 million for the six months ended
     April 30, 2001 and $158.2  million for the  comparable  period in 2000. The
     Company's  plan  of  reorganization  provides  that  the  Company's  equity
     interest in Beloit will be  transferred  to a liquidating  trust and Beloit
     and its remaining  subsidiaries  will be liquidated  under the control of a
     liquidating trustee.

     In March 1998, the Company completed the sale of the Company's P&H Material
     Handling  ("Material  Handling")  segment to  Chartwell  Investments,  Inc.
     Material  Handling filed for Chapter 11 bankruptcy  protection in May 2000.
     Material Handling and its affiliates  asserted more than 200 claims against
     the Debtors in their bankruptcy cases and Debtors filed a similar number of
     claims against Material Handling in Material  Handling's  bankruptcy cases.
     In  addition,  Material  Handling  advised  Debtors  that it  might  assert
     additional claims for approximately $340 million based on theories that the
     transaction in which Material  Handling was sold to Chartwell  Investments,
     Inc. was voidable. Following extensive negotiations,  the parties agreed on
     terms of a settlement, subject to the approval of the respective bankruptcy
     courts,  (i) releasing certain claims made by each party and its affiliates
     against the bankruptcy estates of the other party and its affiliates,  (ii)
     resolving  certain  trademark  licensing  issues,  (iii) agreeing to assume
     their existing  agreements in their respective  bankruptcy  cases, and (iv)
     allowing  Material  Handling a $10  million  unsecured  pre-petition  claim
     against the Company in exchange  for a release of any  liabilities  arising
     out of the sale of Material Handling to Chartwell Investments, Inc. The $10
     million claim was recorded as a charge to loss from discontinued operations
     and was included in liabilities  subject to compromise in the first quarter
     of 2001.


(d)  Reorganization Items

     Reorganization  expenses are items of income,  expense and loss realized or
     incurred by the Company as a result of its  decision  to  reorganize  under
     Chapter 11 of the  Bankruptcy  Code.  During  the second  quarter of fiscal
     2001,  reorganization  expenses  related to continuing  operations  were as
     follows:

                                                   Three months      Six months
                                                      ended            ended
In thousands                                      April 30, 2001  April 30, 2001
- --------------------------------------------------------------------------------

Professional fees directly related to the filing   $ 17,424 *        $ 25,192
Amortization of DIP financing costs                   1,644             3,288
Accrued retention plan costs                             38             2,228
Interest earned on DIP proceeds                        (191)             (502)
                                                   --------          --------
                                                   $ 18,915           $ 30,206
                                                   ========          ========

* Includes  success bonuses for outside  professionals  accrued in the second
  quarter.


(e)  Restructuring Charges

     During  fiscal 1999,  restructuring  charges of $12.0 million were recorded
     for  rationalization of certain of Joy's original  equipment  manufacturing
     facilities and the reorganization and reduction of its operating  structure
     on a global basis.  Costs of $7.3 million were charged in the third quarter
     of fiscal 1999, primarily for the impairment of certain assets related to a
     facility  rationalization.  In addition,  charges amounting to $4.7 million
     (third  quarter $0.9  million;  fourth  quarter $3.8 million) were made for
     severance of  approximately  240  employees.  Reserves of $0.7 million were
     utilized during fiscal 1999.

     During  fiscal  2000,  additional  charges  amounting  to $6.1 million were
     recorded,    primarily   for   severance    associated    with   facilities
     rationalization and to a lesser extent for severance associated with global
     operating structure reorganization and reduction.  Prior reserves amounting
     to $1.6 million were  reversed,  as they were no longer needed for facility
     rationalization.  Reserves of $14.1  million were  utilized  during  fiscal
     2000.

     The  Company   anticipates   that  the   restructuring   reserves  will  be
     substantially  utilized within the current year. The restructuring reserves
     are recorded in other current liabilities on the balance sheet.


     Details of these restructuring charges are as follows:

     In thousands
     -------------------------------------------------------------------
                          10/31/00   Reserve 01/31/01  Reserve  04/30/01
                           Reserve  Utilized Reserve  Utilized  Reserve
                          --------  -------- -------  --------  --------
     Employee severance    $1,536   $  188   $1,348   $  241   $1,107
     Facility closures        161     --        161       11      150
                           ------   ------   ------   ------   ------
     Total                 $1,697   $  188   $1,509   $  252   $1,257
                           ======   ======   ======   ======   ======

(f)  Liabilities Subject to Compromise

     The principal  categories of claims  classified as  liabilities  subject to
     compromise  under  reorganization  proceedings  are identified  below.  All
     amounts below may be subject to future  adjustment  depending on Bankruptcy
     Court action,  further  developments  with respect to disputed  claims,  or
     other events.  Additional  prepetition  claims may arise from  rejection of
     additional  executory  contracts or unexpired leases by the Company.  Under
     Debtors'  plan of  reorganization,  payment of  prepetition  claims of some
     Debtors will  substantially  differ from payment of  prepetition  claims of
     other Debtors.

     Recorded liabilities:

     On a consolidated basis,  recorded  liabilities subject to compromise under
     Chapter 11 proceedings consisted of the following:



                                                            April 30, 2001                               October 31, 2000
                                                 ------------------------------------    -------------------------------------------
                                                 Continuing   Discontinued                Continuing    Discontinued
In thousands                                     Operations    Operations     Total       Operations    Operations         Total
- --------------------------------------------     ----------   ------------  ---------    ----------    -------------    ------------

                                                                                                       
Trade accounts payable                            $ 93,010    $ 139,700     $ 232,710      $ 93,638      $ 133,054       $ 226,692
Accrued interest expense, as of June 6, 1999        17,297            -        17,297        17,285              -          17,285
Accrued executive changes expense                    8,518            -         8,518         8,518              -           8,518
Put obligation to preferred shareholders of
 subsidiary                                          5,457            -         5,457         5,457              -           5,457
8.9% Debentures, due 2022                           75,000            -        75,000        75,000              -          75,000
8.7% Debentures, due 2022                           75,000            -        75,000        75,000              -          75,000
7.25% Debentures, due 2025
(net of discount of $1,224 and $1,218)             148,776            -       148,776       148,776              -         148,776
6.875% Debentures, due 2027
(net of discount of $102 and $100)                 149,898            -       149,898       149,898              -         149,898
Senior Notes, Series A through D, at interest
           rates of between 8.9% and 9.1%,
           due 1999 to 2006                         69,546            -        69,546        69,546              -          69,546
Revolving credit facility                          500,000            -       500,000       500,000              -         500,000
IRC lease (Princeton Paper)                              -       39,000        39,000             -         39,000          39,000
Industrial Revenue Bonds, at interest rates
          of between 5.9% and 8.8%,
          due 1999 to 2017                          18,615        2,489        21,104        18,615          2,471          21,086
Notes payable                                       20,000            -        20,000        20,000              -          20,000
Other                                               25,166        4,124        29,290        21,942          3,723          25,665
Advance payments and progress billing                    -       24,883        24,883             -         24,883          24,883
Accrued warranties                                       -       25,000        25,000             -         25,000          25,000
Minority interest                                        -       18,023        18,023             -         18,023          18,023
Material Handling settlement                        10,000            -        10,000             -              -               -
APP letter of credit                                17,000            -        17,000        17,000              -          17,000
                                               ------------  -----------  ------------  ------------    -----------    ------------
                                                $1,233,283    $ 253,219    $1,486,502    $1,220,675      $ 246,154      $1,466,829
                                               ============  ===========  ============  ============    ===========    ============



     As a result of the bankruptcy  filing,  principal and interest payments may
     not be made on prepetition  debt without  Bankruptcy  Court approval.  Such
     interest, which has not been accrued during the pendancy of the bankruptcy,
     is not treated as an allowed  claim under the  Debtors'  confirmed  plan of
     reorganization.  The  Bankruptcy  Code  generally  disallows the payment of
     interest that accrues postpetition with respect to unsecured claims.


     Contingent liabilities:

     At April 30, 2001, the Company was contingently liable to banks,  financial
     institutions  and others for  approximately  $121.1 million for outstanding
     letters of credit, bank guarantees and surety bonds securing performance of
     sales contracts and other guarantees in the ordinary course of business. Of
     the $121.1 million, approximately $6.2 million was issued at the request of
     the Company on behalf of Beloit and approximately  $49.2 million was issued
     at the request of HII, Joy and P&H Debtor  entities prior to the bankruptcy
     filing.  Included in the $121.1  million  outstanding  as of April 30, 2001
     were $50.4  million of letters of credit issued under the DIP Facility (See
     Note  (g)  -  Borrowings  and  Credit  Facilities)  and  $15.0  million  of
     outstanding letters of credit or other guarantees issued by non-U.S.  banks
     for  non-U.S.  subsidiaries.  Contingent  liabilities  as of the Chapter 11
     filing date are subject to compromise.

     As of June 7, 2001,  the Debtors had completed  their review of prepetition
     executory   contracts  to  determine  whether  to  assume  or  reject  such
     contracts.  Rejection of  executory  contracts  could result in  additional
     prepetition  claims  against  Debtors.  Accordingly,  it is not possible to
     estimate the amount of additional  prepetition  claims that could arise out
     of  the  rejection  of  executory  contracts.  Conversely,   assumption  of
     executory contracts could result in additional  administrative claims and a
     reduction in prepetition claims.

     The Potlatch lawsuit,  filed originally in 1995, related to a 1989 purchase
     of pulp line  washers  supplied by Beloit for less than $15.0  million.  In
     June 1997, a Lewiston, Idaho jury awarded Potlatch $95.0 million in damages
     in the case,  which,  together with fees, costs and interest to April 1999,
     approximated  $120.0  million.  In April 1999,  the Supreme  Court of Idaho
     vacated the judgement of the Idaho District  Court in the Potlatch  lawsuit
     and remanded the case for a new trial. This litigation has been stayed as a
     result of the bankruptcy filings. This suit pertains only to Beloit.

     In fiscal 1996 and 1997,  Beloit's Asian  subsidiaries  received orders for
     four fine papermaking  machines from Asia Pulp & Paper Co. Ltd. ("APP") for
     a total of  approximately  $600.0  million.  The  first two  machines  were
     substantially paid for and installed at APP facilities in Indonesia. Beloit
     sold approximately $44.0 million of receivables from APP on these first two
     machines  to a  financial  institution.  Beloit  agreed to  repurchase  the
     receivables in the event APP defaulted on the  receivables  and the Company
     guaranteed  this  repurchase  obligation.  In October 2000,  the Bankruptcy
     Court  approved a  settlement  with APP which  resolved  disputes  that had
     arisen between  Beloit's Asian  subsidiaries and APP in connection with its
     contracts for the first two paper making  machines.  Under this settlement,
     APP and  certain of its  affiliates  drew $17  million  from two letters of
     credit  issued  on  behalf  of the  Company  and  APP  and  certain  of its
     affiliates  agreed to pay Beloit $0.8 million.  As of June 7, 2001, APP has
     not paid Beloit the $0.8 million.

     Disputes arose between Beloit and APP regarding the second two  papermaking
     machines.  In March 2000, the Company announced the signing of a definitive
     agreement  to  settle  the  disputes  and  related  arbitration  and  legal
     proceedings.  Under the  settlement,  APP agreed to pay  $135.0  million to
     Beloit and $15.9 million the Company had deposited with a bank with respect
     to related letters of credit was released to the Company. The $15.9 million
     was  classified  as other assets in the  Company's  consolidated  financial
     statements prior to the settlement. The $135.0 million was paid in the form
     of $25.0 million in cash and $110.0 million in a three-year  note issued by
     an APP  subsidiary  and  guaranteed  by APP.  The  note is  governed  by an
     indenture  and bears a fixed  interest  rate of 15%.  On  October  2, 2000,
     Beloit  received the first interest  payment of $8.3 million.  On March 12,
     2001, APP announced its intention to immediately  cease payment of interest
     and  principal  on  all  its  outstanding  debt  and  on  the  debt  of its
     subsidiaries.  The second  interest  payment of $8.3  million and the first
     principal  payment of $13.7 million,  due on March 31, 2001, were not paid.
     No value for the note has been recognized in the financial statements as of
     April 30, 2001. As part of the settlement,  Beloit retained a $46.0 million
     down payment it received from APP for the second two  papermaking  machines
     and APP released  all rights with  respect to letters of credit  issued for
     the  aggregate  amount of the down  payment for the second two  papermaking
     machines. Also as part of the settlement, APP acquired certain rights for a
     limited  period of time to take  possession of  components  and spare parts
     produced  or  acquired  by Beloit in  connection  with the two  papermaking
     machines on an as is, where is basis.  In addition,  Beloit returned to APP
     certain  promissory  notes given to Beloit by APP. The notes were initially
     issued  in the  amount  of $59.0  million  and had an  aggregate  principal
     balance of $19.0 million when they were returned to APP.

     On April 3, 2001,  pursuant to the terms of the APP note indenture,  Beloit
     requested  the  trustee,  the  Bank of New  York,  to  declare  the  entire
     principal  of the note to be  accelerated  and  therefore  due and owing to
     Beloit.  On April 17, 2001,  Beloit filed a motion for summary  judgment in
     lieu of complaint in the Supreme Court of the State of New York,  County of
     New York,  seeking  the entire  $110  million in  principal,  plus  accrued
     interest.  As reported in the worldwide  press,  and as stated  publicly by
     APP,   APP   continues  to  encounter   and  face   significant   financial
     difficulties.  As such,  if Beloit is able to prevail in the  litigation it
     has initiated, collection of a judgment from APP is not certain.

     Furthermore,  APP failed to exercise certain rights it obtained pursuant to
     the settlement agreement to take possession of various components and spare
     parts produced or acquired by Beloit in connection with the two papermaking
     machines. Beloit is seeking declaratory relief from the Bankruptcy Court in
     order to quiet title and take control of equipment  that is owned by Beloit
     and  remains  in the  possession  of third  party  storage  facilities.  In
     addition,  Beloit  has also  filed a motion  with the  Bankruptcy  Court to
     assume  certain  contracts  with its vendors.  Because APP failed to timely
     comply with the settlements  terms,  Beloit has now elected to assume these
     contracts and take control of the equipment  which is the subject matter of
     the contracts.

     The Company and certain of its present and former  senior  executives  were
     named as  defendants  in a class  action,  captioned  In re:  Harnischfeger
     Industries,  Inc. Securities Litigation in the United States District Court
     for the Eastern  District of Wisconsin,  seeking  damages in an unspecified
     amount on behalf of an alleged class of purchasers of the Company's  common
     stock, based principally on allegations that the Company's disclosures with
     respect to the APP contracts of Beloit discussed above violated the federal
     securities laws. The Company and the individual  defendants have reached an
     agreement in principle to settle this action. This agreement, if finalized,
     will be subject to the approval of the United States  District  Court after
     notice to the plaintiff class.

     The  Company  and  its  subsidiaries  are  also  involved  in a  number  of
     proceedings and potential  proceedings  relating to environmental  matters.
     Although it is difficult to estimate the potential  exposure to the Company
     related to these  environmental  matters,  the  Company  believes  that the
     resolution  of these matters will not have a materially  adverse  effect on
     its consolidated financial position.

     The Company and its subsidiaries  are also party to litigation  matters and
     claims that are normal in the course of their operations. Also, as a normal
     part of their  operations,  the Company's  subsidiaries  undertake  certain
     contractual  obligations,  warranties and guarantees in connection with the
     sale of products or services.  Although the outcome of these matters cannot
     be predicted  with  certainty and favorable or  unfavorable  resolution may
     affect the results of operations on a quarter-to-quarter  basis, management
     believes that such matters will not have a material  adverse  effect on the
     Company's  consolidated financial position.  Generally,  litigation against
     Debtors related to "claims",  as defined by the Bankruptcy  Code, is stayed
     during the pendancy of the bankruptcy case.

(g)  Borrowings and Credit Facilities

     Borrowings consisted of the following:

                                                      April 30,  October 31,
     In thousands                                       2001        2000
     --------------------------------------------  ------------  ----------
     Domestic:
     DIP Facility                                      $ 70,000     $ 30,000
     Capital Leases                                       1,884        2,259

     Foreign:
     Australian Term Loan, due 2001                      45,738       47,106
     Short term notes payable and bank overdrafts        24,708       30,965
     Other                                                1,501        1,568
                                                       ---------    ---------
                                                        143,831      111,898
     Less:  Amounts due within one year                (141,149)    (108,774)
                                                       ---------    ---------

     Long-term Obligations                              $ 2,682      $ 3,124
                                                       ========     ========

     Exit Financing Facility

     On April 2, 2001, the Company signed a commitment letter with Bankers Trust
     Company  for a four and one half  year, $350 million senior  secured  exit
     facility (the "Exit Facility") to replace the DIP Facility described below.
     The Exit  Facility  also  provides  financing  facilities  to  replace  the
     Company's  existing  borrowing  arrangements  in Australia,  Canada and the
     United  Kingdom.  The  amount of the  facility  is  scheduled  to reduce in
     increments  to $250  million by the fourth  year.  As of June 7, 2001,  the
     Company  expects to close the Exit Facility in the near term.  Upon closing
     the Exit Facility,  the Company will emerge from  bankruptcy.

     Senior Notes

     Following emergence from bankruptcy, the Company will issue senior notes to
     the holders of allowed claims  against Joy Mining  Machinery and P&H Mining
     Equipment and their respective  subsidiaries.  The notes will bear interest
     at a rate of 10.75% from the  emergence  date and are  scheduled  to mature
     April 30, 2006 unless earlier redeemed  according to their terms. The notes
     will be general  unsecured  obligations  of the Company  guaranteed  by Joy
     Mining Machinery and P&H Mining Equipment and their respective reorganizing
     subsidiaries.  As of June 7, 2001,  an estimated  $110.6  million of senior
     notes would be distributed in connection with the Company's  emergence from
     bankruptcy.


     DIP Facility

     On July 8, 1999 the  Bankruptcy  Court  approved a two-year,  $750  million
     Revolving  Credit,  Term Loan and Guarantee  Agreement  underwritten by the
     Chase  Manhattan  Bank (the "DIP  Facility").  In May,  2000,  the  Company
     voluntarily  reduced the size of the DIP  Facility  to $350  million and in
     July 2000,  an order was  entered by the  Bankruptcy  Court  approving  the
     amendment to the DIP Facility  reducing it to $350 million  consisting of a
     Tranche A sub-facility of $250 million and a Tranche B sub-facility of $100
     million.  The Tranche A  sub-facility  has a final maturity of June 7, 2001
     (the original  maturity  date),  and the Tranche B sub-facility  matured on
     December  31,  2000.  Additionally,  as  permitted  by the  original  order
     authorizing  the DIP Facility,  in August 2000 the DIP Facility was further
     amended to, among other things,  effect the syndication of the DIP Facility
     among a group of nine  lenders,  with Chase  Manhattan  Bank  retaining the
     agent role. The Company has made arrangements to extend the term of the DIP
     Facility in the event the Company is unable to close on its exit  financing
     facility before the DIP Facility expires.

     Proceeds  from the DIP  Facility may be used to fund  postpetition  working
     capital and for other general corporate  purposes.  Under the amended terms
     of the DIP  Facility,  the Debtors'  are  permitted to make loans and issue
     letters  of credit in favor of or on behalf  of  foreign  subsidiaries  for
     specified  limited  purposes,  including  individual  limits  for loans and
     advances of up to $75 million for working  capital  needs and $100  million
     for loans and letters of credit used for support or  repayment  of existing
     foreign credit  facilities,  and an aggregate limit of $150 million for all
     such loans and letters of credit,  including any stand-by letters of credit
     issued to support foreign business opportunities. The DIP Facility contains
     monthly minimum EBITDA tests and quarterly limits on capital expenditures.

     DIP Facility lenders benefit from superpriority administrative claim status
     as provided for under the Bankruptcy  Code.  Under the  Bankruptcy  Code, a
     superpriority claim is senior to unsecured prepetition claims and all other
     administrative  expenses incurred in the Chapter 11 case. Direct borrowings
     under the DIP Facility are priced at LIBOR + 2.75% per annum on outstanding
     borrowings.  Letters  of credit  are  priced  at 2.75%  per  annum  (plus a
     fronting fee of 0.25% to the Agent) on the outstanding  face amount of each
     letter of credit.  In addition,  the Company pays a commitment fee of 0.50%
     per annum on the  unused  amount of the DIP  Facility,  payable  monthly in
     arrears.

     In proceedings filed with the Bankruptcy Court, the Company agreed with the
     Official  Committee of Unsecured  Creditors  appointed by the U.S.  Trustee
     (the  "Creditors'  Committee") and with MFS Municipal  Income Trust and MFS
     Series Trust III (collectively,  the "MFS Funds"),  holders of certain debt
     issued by Joy,  to a number of  restrictions  regarding  transactions  with
     foreign subsidiaries and Beloit:

     |X|  The Company  agreed to give at least five days prior written notice to
          the Creditors Committee and to the MFS Funds of the Debtors' intention
          to (a) make loans or  advances  to, or  investments  in,  any  foreign
          subsidiary  for working  capital  purposes in an  aggregate  amount in
          excess of $90 million;  (b) make loans or advances to, or  investments
          in, any foreign subsidiary to repay the existing indebtedness or cause
          letters  of credit to be  issued in favor of a  creditor  of a foreign
          subsidiary  in an  aggregate  amount,  cumulatively,  in excess of $30
          million; or (c) make postpetition loans or advances to, or investments
          in, Beloit or any of Beloit's  subsidiaries in excess of $115 million.
          In September  1999, the Company  notified the Creditors  Committee and
          MFS Funds that it  intended  to exceed  the  stipulated  $115  million
          amount.  The Company  subsequently  agreed,  with the  approval of the
          Bankruptcy Court, to provide the Creditors  Committee with weekly cash
          requirement  forecasts  for Beloit,  to restrict  funding of Beloit to
          forecasted  amounts,  to provide  the  Creditors  Committee  access to
          information about the Beloit divestiture and liquidation  process, and
          to  consult  with  the  Creditors   Committee   regarding  the  Beloit
          divestiture and liquidation process. All such reports and notices have
          been provided to the Creditors Committee as agreed.

     |X|  In  addition,  the  Company  agreed to give  notice  to the  Creditors
          Committee and to the MFS Funds with respect to any liens created by or
          on a  foreign  subsidiary  or on any  of  its  assets  to  secure  any
          indebtedness.  In accordance  with this  requirement,  the Company has
          provided such notice in connection  with the refinancing of the credit
          facilities of certain foreign subsidiaries.

     |X|  The Company  also agreed to notify the MFS Funds of any  reduction  in
          the net book  value of Joy of ten  percent  or more from $364  million
          after which MFS Funds would be entitled to receive periodic  financial
          statements  for Joy. As of October 31, 1999,  MFS Funds is entitled to
          receive periodic financial statements for Joy.

     The principal sources of liquidity for the Company's operating requirements
     have been cash flows from  operations and the sale of Beloit assets.  While
     the Company  expects  that cash flow from  operations  and the DIP Facility
     will provide  sufficient  working capital to operate its businesses,  there
     can be no  assurances  that such sources will prove to be  sufficient.  The
     Debtors are jointly and severally  liable under the DIP Facility.  At April
     30,  2001,  $70 million in direct  borrowings  had been drawn under the DIP
     Facility and are  classified  as a short-term  obligation  on the Company's
     Balance Sheet. Additionally,  letters of credit in the face amount of $50.4
     million had been issued under the DIP Facility.


     Foreign Credit Facilities

     As of April 30, 2001,  short-term bank credit lines of foreign subsidiaries
     amounted to $81.9 million.  Outstanding borrowings against these were $24.7
     million.  There were no compensating balance requirements under these lines
     of credit.

     One of the Company's Australian subsidiaries maintains a A$90.0 million (US
     $45.7  million) term loan facility with a group of four banks at a floating
     interest rate expressed in relation to Australian  dollar  denominated Bank
     Bills of Exchange. As of April 30, 2001, the loan was fully drawn. The loan
     matures in October 2001.

(h)  Income Taxes

     The income tax provision recognized in the Company's consolidated statement
     of operations  differs from the income tax  provision  computed by applying
     the  statutory  federal  income  tax  rate  to  the  loss  from  continuing
     operations  for the three and six months ended April 30, 2001 due to (i) an
     additional  valuation  allowance  on  deferred  tax  benefits  and (ii) the
     effects of state and foreign taxes.

     The Company  believes that realization of net operating loss and tax credit
     benefits  for  financial  statement  purposes  is  unlikely.   Because  the
     Company's  confirmed  plan of  reorganization  results  in a  significantly
     modified capital  structure for the Company,  it is required to apply fresh
     start  accounting  pursuant to the  requirements  of SOP 90-7.  Under fresh
     start accounting, realization of net operating loss and tax credit benefits
     will first reduce any  reorganization  value in excess of amounts allocable
     to  identifiable  assets  until  exhausted  and  thereafter  be reported as
     additional paid in capital.

(i)  Inventories

     Consolidated inventories consisted of the following:

                                           April 30,    October 31,
In thousands                                 2001          2000
- --------------------------------------    ---------    ------------
Finished goods                            $ 246,164    $ 208,473
Work in process and purchased parts         202,260      224,554
Raw materials                                29,323       29,127
                                          ---------    ---------
                                            477,747      462,154
Less excess of current cost over stated
    LIFO value                              (51,823)     (51,823)
                                          ---------    ---------
                                          $ 425,924    $ 410,331
                                          =========    =========


     Inventories valued using the LIFO method represented  approximately 65% and
     64% of  consolidated  inventories  at April 30, 2001 and October 31,  2000,
     respectively.

(j)  Earnings Per Share

     The following  table sets forth the  reconciliation  of the  numerators and
     denominators used to calculate the basic and diluted earnings per share:



                                                           Three Months Ended                   Six Months Ended
                                                               April 30,                           April 30,
                                                    -------------------------------    ----------------------------
In thousands except per share amounts                    2001            2000               2001            2000
- ------------------------------------------------    ---------------  --------------    ---------------  -----------

Basic Earnings (Loss):
- ------------------------------------------------
                                                                                              
Loss from continuing operations                      $ (6,461)       $ (6,343)            $(12,711)       $ (23,889)
Income (loss) from discontinued operation               5,878              --               (3,170)              --
                                                     --------        --------             --------        ---------
Net loss                                             $   (583)       $ (6,343)            $(15,881)       $ (23,889)
                                                     ========        ========             ========        =========

Basic weighted average common shares outstanding       46,816          46,719               46,816           46,618
                                                     --------        --------             --------        ---------
Basic Earnings (Loss) Per Share:

Loss from continuing operations                      $  (0.14)       $  (0.13)            $  (0.27)       $   (0.51)
Income (loss) from discontinued operation                0.12              --                (0.07)              --
                                                     --------        --------             --------        ---------
Net loss                                             $  (0.02)       $  (0.13)            $  (0.34)       $   (0.51)
                                                     ========        ========             ========        =========


Diluted Earnings (Loss):

Loss from continuing operations                      $ (6,461)       $ (6,343)            $(12,711)       $ (23,889)
Income (loss) from discontinued operation               5,878              --               (3,170)              --
                                                     --------        --------             --------        ---------
Net loss                                             $   (583)       $ (6,343)            $(15,881)       $ (23,889
                                                     ========        ========             ========        =========

Basic weighted average common shares outstanding       46,816          46,719               46,816           46,618
Assumed exercise of stock options                          --              --                   --               --
                                                     --------        --------             --------         --------
Diluted weighted average common shares outstanding     46,816          46,719               46,816           46,618
                                                     --------        --------             --------         --------


Diluted Earnings (Loss) Per Share:

Loss from continuing operations                      $  (0.14)       $  (0.13)            $  (0.27)         $ (0.51)
Income (loss) from discontinued operation                0.12              --                (0.07)              --
                                                     --------        --------             --------          -------
Net loss                                             $  (0.02)       $  (0.13)            $  (0.34)         $ (0.51)
                                                     ========        ========             ========          =======



     Options to purchase  common stock were not included in the  computation  of
     diluted  earnings per share because the additional  shares would reduce the
     loss per share amount and, therefore, the effect would be anti-dilutive.


(k)  Segment Information

     Business Segment Information

     At April 30, 2001, the Company had two reportable segments,  Surface Mining
     Equipment and  Underground  Mining  Machinery.  Operating  income (loss) of
     segments  does  not  include  interest  income  or  expense  and  provision
     (benefit) for income taxes.  There are no significant  intersegment  sales.
     Identifiable  assets are those  used in the  Company's  operations  in each
     segment. Corporate assets consist primarily of property, deferred financing
     costs, pension assets and cash.




In thousands
- -----------------------------------------  -------------------------------------------------------------------------------------
                                                  Net            Operating      Depreciation and     Capital       Identifiable
                                               Sales (1)       Income (Loss)     Amortization    Expenditures        Assets
                                           ---------------   ---------------    -------------   --------------  ----------------
Three months ended April 30, 2001
                                                                                                       
Surface Mining                                  $ 114,584          $ 11,210          $ 3,321          $ 2,512         $ 438,823
Underground Mining                                173,171            12,373 (2)        7,474            1,615           825,339
                                           ---------------   ---------------    -------------   --------------  ----------------
       Total continuing operations                287,755            23,583           10,795            4,127         1,264,162
Discontinued operations                                 -                 -                -                -            14,734
Reorganization item                                     -           (18,915)               -                -                 -
Corporate                                               -            (3,896)           2,115              761            14,695
                                           ---------------   ---------------    -------------   --------------  ----------------
   Consolidated Total                           $ 287,755             $ 772          $12,910          $ 4,888       $ 1,293,591
                                           ===============   ===============    =============   ==============  ================

Three months ended April 30, 2000
Surface Mining                                  $ 134,806          $ 15,711          $ 4,209          $ 6,019         $ 403,062
Underground Mining                                148,219             5,078 (2)        7,410            2,694           874,315
                                           ---------------   ---------------    -------------   --------------  ----------------
       Total continuing operations                283,025            20,789           11,619            8,713         1,277,377
Discontinued operations                                 -                 -                -                -           202,000
Reorganization item                                     -           (11,462)               -                -                 -
Corporate                                               -            (3,931)           2,167                -            67,352
                                           ---------------   ---------------    -------------   --------------  ----------------
   Consolidated Total                           $ 283,025           $ 5,396          $13,786          $ 8,713       $ 1,546,729
                                           ===============   ===============    =============   ==============  ================

Six months ended April 30, 2001
Surface Mining                                  $ 227,011          $ 18,894          $ 6,689          $ 4,820         $ 438,823
Underground Mining                                328,250            20,192 (2)       14,857            4,429           825,339
                                           ---------------   ---------------    -------------   --------------  ----------------
       Total continuing operations                555,261            39,086           21,546            9,249         1,264,162
Discontinued operations                                 -                 -                -                -            14,734
Reorganization item                                     -           (30,206)               -                -                 -
Corporate                                               -            (7,487)           3,827              761            14,695
                                           ---------------   ---------------    -------------   --------------  ----------------
   Consolidated Total                           $ 555,261           $ 1,393          $25,373         $ 10,010       $ 1,293,591
                                           ===============   ===============    =============   ==============  ================

Six months ended April 30, 2000
Surface Mining                                  $ 256,211          $ 25,168          $ 8,239         $ 10,723         $ 403,062
Underground Mining                                313,795             5,719 (2)       14,840            4,138           874,315
                                           ---------------   ---------------    -------------   --------------  ----------------
       Total continuing operations                570,006            30,887           23,079           14,861         1,277,377
Discontinued operations                                 -                 -                -                -           202,000
Reorganization item                                     -           (23,035)               -                -                 -
Corporate                                               -            (8,235)           4,352                -            67,352
                                           ---------------   ---------------    -------------   --------------  ----------------
    Consolidated Total                          $ 570,006          $   (383)         $27,431         $ 14,861       $ 1,546,729
                                           ===============   ===============    =============   ==============  ================


(1)  Certain  reclassifications  have been  made to  conform  to EITF  Issue No.
     00-10, "Accounting for Shipping and Handling Fees and Costs."

(2)  After restructuring  (credit)/charge of $(42) and $168 and $(42) and $6,479
     for the three and six months  ended April 30,  2001 and 2000,  respecively-
     see Note (e) - Restructuring Charges.



Geographical Segment Information



In thousands
- --------------------------------------------- --------------------------------------------------------------------------------------
                                                                                   Sales to
                                                  Total          Interarea       Unaffiliated       Operating        Identifiable
                                                Sales (1)          Sales          Customers       Income (Loss)         Assets
                                              ---------------  ---------------  ---------------   ---------------   ----------------
Three months ended April 30, 2001
                                                                                                         
United States                                      $ 197,865        $ (38,950)       $ 158,915          $ 10,230        $ 1,346,674
Europe                                                46,302          (11,694)          34,608             9,279            317,389
Other Foreign                                         96,932           (2,700)          94,232            10,405            256,432
Interarea Eliminations                               (53,344)          53,344                -            (6,331)          (656,333)
                                              ---------------  ---------------  ---------------   ---------------   ----------------
                                                   $ 287,755        $       -        $ 287,755          $ 23,583        $ 1,264,162
                                              ===============  ===============  ===============   ===============   ================

Three months ended April 30, 2000
United States                                      $ 217,420        $ (27,063)       $ 190,357          $ 20,156        $ 1,307,070
Europe                                                27,609           (8,993)          18,616               610            325,891
Other Foreign                                         76,243           (2,191)          74,052             6,146            272,970
Interarea Eliminations                               (38,247)          38,247                -            (6,123)          (628,554)
                                              ---------------  ---------------  ---------------   ---------------   ----------------
                                                   $ 283,025        $       -        $ 283,025          $ 20,789        $ 1,277,377
                                              ===============  ===============  ===============   ===============   ================


Six months ended April 30, 2001
United States                                      $ 395,245        $ (74,376)       $ 320,869          $ 18,738        $ 1,346,674
Europe                                                98,417          (36,644)          61,773            19,344            317,389
Other Foreign                                        178,961           (6,342)         172,619            16,615            256,432
Interarea Eliminations                              (117,362)         117,362                -           (15,611)          (656,333)
                                              ---------------  ---------------  ---------------   ---------------   ----------------
                                                   $ 555,261       $        -        $ 555,261          $ 39,086        $ 1,264,162
                                              ===============  ===============  ===============   ===============   ================

Six months ended April 30, 2000
United States                                      $ 416,344        $ (51,255)       $ 365,089          $ 30,664        $ 1,307,070
Europe                                                77,941          (28,380)          49,561            (1,452)           325,891
Other Foreign                                        164,400           (9,044)         155,356            13,642            272,970
Interarea Eliminations                               (88,679)          88,679                -           (11,967)          (628,554)
                                              ---------------  ---------------  ---------------   ---------------   ----------------
                                                   $ 570,006        $       -        $ 570,006          $ 30,887        $ 1,277,377
                                              ===============  ===============  ===============   ===============   ================

(1)  Certain  reclassifications  have been  made to  conform  to EITF  Issue No.
     00-10, "Accounting for Shipping and Handling Fees and Costs."




(l)  Condensed Combined Financial Statements

     The following  condensed  combined  financial  statements  are presented in
     accordance with SOP 90-7, Financial Reporting by Entities in Reorganization
     Under the Bankruptcy Code:

                        CONDENSED COMBINED CONSOLIDATING
                             STATEMENT OF OPERATIONS




In thousands                                                  Six months ended April 30, 2001
- ----------------------------------------------------------------------------------------------------------
                                             Entities in     Entities not in
                                           Reorganization     Reorganization                    Combined
                                             Proceedings       Proceedings    Eliminations    Consolidated
                                              -------           --------       --------        ---------
Revenues
                                                                                   
  Net sales                                 $ 395,245          $ 254,386      $ (94,370)       $ 555,261
  Other income                                 (7,241)            (9,039)        17,241              961
                                              -------           --------       --------        ---------
                                              388,004            245,347        (77,129)         556,222

Cost of sales                                 283,455            219,375        (85,271)         417,559
Product, development, selling
   and administrative expenses                 77,686             29,420              -          107,106
Reorganization items                           30,206                  -              -           30,206
Restructuring charges                              -                 (42)            -               (42)
                                              -------           --------       --------        ---------
                                             391,347            248,753        (85,271)         554,829
                                              -------           --------       --------        ---------
Operating income (loss)                        (3,343)            (3,406)         8,142            1,393

Interest income (expense)-net
   (excludes contractual
   interest expense of $35,547
   in 2001)                                   (11,505)             5,697          9,785           (7,417)
                                              -------           --------       --------        ---------
Income (loss) before (provision)
   benefit for income taxes
   and minority in interest                   (14,848)            (9,103)        17,927           (6,024)

(Provision) benefit for income taxes            1,222             (7,222)             -           (6,000)
Minority interest                                 536                  -         (1,223)            (687)
Equity in income (loss) of subsidiaries         7,119              1,049         (8,168)              -
                                              -------           --------       --------        ---------
Income (loss) from continuing operations       (5,971)           (15,276)         8,536          (12,711)

Loss from discontined operations               (2,413)              (757)             -           (3,170)
                                              -------           --------       --------        ---------
Net income (loss)                            $ (8,384)         $ (16,033)      $ 8,536         $ (15,881)




In thousands                                               Six months ended April 30, 2000
- ----------------------------------------------------------------------------------------------------------
                                             Entities in     Entities not in
                                           Reorganization     Reorganization                    Combined
                                             Proceedings       Proceedings    Eliminations    Consolidated
                                              -------           --------       --------        ---------
Revenues
  Net sales                                 $ 416,344          $ 242,341      $ (88,679)       $ 570,006
  Other income                                 (6,838)           (11,186)        19,802            1,778
                                              -------           --------       --------        ---------
                                              409,506            231,155        (68,877)         571,784

Cost of sales                                 316,175            197,461        (76,712)         436,924
Product, development, selling
   and administrative expenses                 79,383             26,346              -          105,729
Reorganization items                           23,035                  -              -           23,035
Restructuring charges                               -              6,479              -            6,479
                                              -------           --------       --------        ---------
                                              418,593            230,286        (76,712)         572,167
                                              -------           --------       --------        ---------
Operating income (loss)                        (9,087)               869          7,835             (383)

Interest income (expense)-net
   (excludes contractual
   interest expense of $35,547
   in 2001)                                   (11,184)            (5,950)             -          (17,134)
                                              -------           --------       --------        ---------
Income (loss) before (provision)
   benefit for income taxes
   and minority in interest                   (20,271)            (5,081)         7,835          (17,517)

(Provision) benefit for income taxes           (5,605)              (395)             -           (6,000)
Minority interest                                   -                 -            (372)            (372)
Equity in income (loss) of subsidiaries        28,117                389        (28,506)               -
                                              -------           --------       --------        ---------
Income (loss) from continuing operations        2,241             (5,087)       (21,043)         (23,889)

Loss from discontined operations                    -                  -              -                -
                                              -------           --------       --------        ---------
Net income (loss)                             $ 2,241           $ (5,087)      $(21,043)       $ (23,889)
                                              =======           ========       ========        =========



                        CONDENSED COMBINED CONSOLIDATING
                                  BALANCE SHEET




In thousands                                                     As of April 30, 2001
- ------------------------------------------------------------------------------------------------------------
                                             Entities in    Entities Not in
                                            Reorganization   Reorganization                     Combined
                                             Proceedings      Proceedings    Eliminations    Consolidated
                                             -----------      -----------    ------------    ------------
Assets

Current Assets:
                                                                                
   Cash and cash equivalents                $     14,516     $    32,390     $         -    $     46,906
   Accounts receivable, net                      111,820         103,629         (15,218)        200,231
   Intercompany receivables                    1,693,373         286,737      (1,980,110)              -
   Inventories                                   279,815         156,814         (10,705)        425,924
   Other current assets                            9,382          43,815             436          53,633
   Prepaid income taxes                           (2,550)          2,550               -               -
                                            ------------     -----------     -----------    ------------
                                               2,106,356         625,935      (2,005,597)        726,694

Assets of Discontinued Operations                 14,734               -               -          14,734

Property, Plant and Equipment - Net              124,889          46,826               -         171,715

Intangible Assets                                138,244         201,367             (12)        339,599

Investment in Subsidiaries                       269,747          17,958        (285,487)          2,218

Other Assets                                      26,749          11,882               -          38,631
                                            ------------     -----------     -----------    ------------
Total Assets                                 $ 2,680,719       $ 903,968     $(2,291,096)    $ 1,293,591
                                            ============     ===========     ===========    ============



In thousands                                                     As of October 31, 2000 (1)
- ------------------------------------------ -----------------------------------------------------------------
                                             Entities in    Entities Not in
                                            Reorganization   Reorganization                     Combined
                                             Proceedings      Proceedings    Eliminations    Consolidated
                                             -----------       ----------    ------------    ------------
Assets

Current Assets:
   Cash and cash equivalents                 $    21,241     $    50,882     $         -     $  $ 72,123
   Accounts receivable, net                      106,690          70,461               -         177,151
   Intercompany receivables                    1,744,829         274,140      (2,018,969)              -
   Inventories                                   272,773         163,514         (25,956)        410,331
   Other current assets                           10,797          39,027              (5)         49,819
   Prepaid income taxes                           (2,543)          2,543               -               -
                                            ------------     -----------     -----------    ------------
                                               2,153,787         600,567      (2,044,930)        709,424

Assets of Discontinued Operations                 15,231               -               -          15,231

Property, Plant and Equipment - Net              128,605          48,808               -         177,413

Intangible Assets                                143,365         207,538            (125)        350,778

Investment in Subsidiaries                       157,118          15,770        (170,641)          2,247

Other Assets                                      22,644          15,153              38          37,835
                                            ------------     -----------     -----------    ------------
Total Assets                                  $2,620,750       $ 887,836     $(2,215,658)    $ 1,292,928
                                            ============     ===========     ===========    ============


     (1) - The October 31,  2000  Investment  in  Subsidiary  and  corresponding
Elimination  entry have been  restated  to  be consistent with the current
quarter, with no effect to the Combined Consolidated total.






                        CONDENSED COMBINED CONSOLIDATING
                                  BALANCE SHEET

In thousands                                               As of April 30, 2001
- ------------------------------------------------------------------------------------------------------------
                                                                                    
                                                 Entities in   Entities Not in
                                                Reorganization  Reorganization                      Combined
                                                 Proceedings     Proceedings     Eliminations    Consolidated
                                                 -----------      ----------     ------------    ------------
Liabilities and Shareholders'
   Equity (Deficit)

Current Liabilities:

   Short-term notes payable, including current
      portion of long-term obligations            $ 70,703        $ 70,446              $ -       $ 141,149
   Trade accounts payable                           27,233          38,103                -          65,336
   Intercompany accounts payable                 1,633,420         339,139       (1,972,559)              -
   Employee compensation and benefits               37,709           5,881            5,299          48,889
   Advance payments and progress billings           11,711          12,651           (1,800)         22,562
   Accrued warranties                               20,059          13,231                -          33,290
   Other current liabilities                       164,862          60,922           (12,467)       213,317
                                                ------------     -----------     -----------    ------------
                                                 1,965,697         540,373       (1,981,527)        524,543


Long-term Obligations                                1,181           1,501                -           2,682

Liability for Postretirement Benefits
  and Accrued Pension Costs                         50,101           2,647           (5,299)         47,449

Deferred Income Taxes                               (1,760)          1,760                -               -

Other Liabilities                                    5,433               2                -           5,435

Liabilities Subject to Compromise                1,233,283               -                -       1,233,283

Liabilities of Discontinued Operations,
     including liabilities subject to compromise
     of $253,219 and $246,154, respectively.       288,881           4,329                -         293,210


 Minority Interest                                       -               -            6,986           6,986

Shareholders' Equity (Deficit)
   Common stock                                     52,619          61,810          (62,760)         51,669
   Capital in excess of par value                1,700,784         277,775       (1,414,984)        563,575
   Retained earnings (deficit)                  (2,282,423)        193,586          868,642      (1,220,195)
   Accumulative comprehensive (loss)              (242,329)       (179,815)         297,846        (124,298)
   Less: Stock employee compensation trust            (133)              -                -            (133)
      Treasury stock                               (90,615)             -                -          (90,615)
                                                  ------------     -----------     -----------    ------------
                                                  (862,097)         353,356          (311,256)       (819,997)

                                               $2,680,719       $ 903,968      $ (2,291,096)    $1,293,591



In thousands                                                 As of April 30, 2001
- ------------------------------------------------------------------------------------------------------------
                                                 Entities in   Entities Not in
                                                Reorganization  Reorganization                      Combined
                                                 Proceedings     Proceedings     Eliminations    Consolidated
                                                 -----------      ----------     ------------    ------------
Liabilities and Shareholders'
   Equity (Deficit)

Current Liabilities:

   Short-term notes payable, including current
      portion of long-term obligations            $ 30,668        $ 78,106             $ -       $ 108,774
   Trade accounts payable                           31,793          40,698               -          72,491
   Intercompany accounts payable                 1,550,425         155,569       (1,705,994)           -
   Employee compensation and benefits               38,964           7,947            5,299         52,210
   Advance payments and progress billings            1,537           9,515               -          11,052
   Accrued warranties                               23,230          11,711               -          34,941
   Other liabilities                               171,482          52,968          (13,290)       211,160
                                                ------------     -----------     -----------    ------------
                                                 1,848,099         356,514       (1,713,985)       490,628


Long-term Obligations                                1,591           1,533               -           3,124

Liability for Postretirement Benefits
  and Accrued Pension Costs                         48,902           2,466          (5,299)         46,069

Deferred Income Taxes                               (1,846)          1,846               -               -

Other Liabilities                                    5,841              25               -           5,866

Liabilities Subject to Compromise                1,220,675               -               -       1,220,675

Liabilities of Discontinued Operations,
     including liabilities subject to compromise
     of $253,219 and $246,154, respectively.       301,105          25,963         (12,343)        314,725


 Minority Interest                                       -               -           6,533           6,533

Shareholders' Equity (Deficit)
   Common stock                                     52,619          61,835         (62,785)         51,669
   Capital in excess of par value                1,700,750         278,006      (1,415,214)        563,542
   Retained earnings (deficit)                  (2,237,350)        336,437         696,599      (1,204,314)
   Accumulative comprehensive (loss)              (228,921)       (176,789)        290,836        (114,874)
   Less: Stock employee compensation trust            (100)             -               -             (100)
      Treasury stock                               (90,615)             -               -          (90,615)
                                                  ------------     -----------     -----------    ------------
                                                  (803,617)        499,489        (490,564)       (794,692)

                                                $2,620,750        $887,836     $(2,215,658)     $1,292,928

     (1)  -  The  October  31,  2000  Intercompany,   Equity  and  corresponding
     Eliminations  balances have been restated to be consistent with the current
     quarter, with no effect to the Combined Consolidated total.





                             COMBINED CONSOLIDATING
                             STATEMENT OF CASH FLOW

In thousands                                                                        As of April 30, 2001
- -------------------------------------------------------------------    ------------------------------------------------
                                                                                                       
                                                                        Entities in       Entities Not in
                                                                         Reorganization    Reorganization        Combined
                                                                        Proceedings       Proceedings          Consolidated
Net Cash Provided (Used) by Continuing Operations                          $ (29,679)          $ (9,641)       (39,320)

Investment and Other Transactions:
     Cash transferred to entities not in reorganization                            -                  -              -
     Property, plant and equipment acquired                                   (7,798)            (2,212)       (10,010)
     Property, plant and equipment retired                                     1,797                196          1,993
     Other - net                                                               2,670                (91)         2,579
                                                                       --------------    ---------------   ------------
          Net cash provided (used) by investment and other transactions       (3,331)            (2,107)        (5,438)
                                                                       --------------    ---------------   ------------

Financing Activities:
     Borrowings under DIP Facility                                            45,000                  -         45,000
     Repayment of borrowing under DIP Facility                                (5,000)                 -         (5,000)
     Net issuance of long-term obligations                                         -              2,065          2,065
     Increase (decrease) in short-term notes payable - net                         -             (8,066)        (8,066)
                                                                       --------------    ---------------   ------------
                                                                       --------------    ---------------   ------------
          Net cash used by financing activities                               40,000             (6,001)        33,999
                                                                       --------------    ---------------   ------------

Effect of Exchange Rate Changes on Cash and Cash Equivalents                       -               (743)          (743)
                                                                       --------------    ---------------   ------------

Cash Used by Discontinued Operations                                         (13,715)                 -        (13,715)

Increase (Decrease) in Cash and Cash Equivalents                              (6,725)           (18,492)       (25,217)
Cash and Cash Equivalents at Beginning of the Period                          21,241             50,882         72,123
                                                                       --------------    ---------------   ------------

Cash and Cash Equivalents at End of the Period                              $ 14,516           $ 32,390       $ 46,906
                                                                       ==============    ===============   ============

In thousands                                                                        As of April 30, 2000
- -------------------------------------------------------------------    ------------------------------------------------

                                                                        Entities in     Entities Not in
                                                                       Reorganization    Reorganization         Combined
                                                                        Proceedings       Proceedings          Consolidated
Net Cash Provided (Used) by Continuing Operations                          $ (19,273)          $ 25,297        $ 6,024

Investment and Other Transactions:
     Cash transferred to entities not in reorganization                      (17,660)            17,660
     Property, plant and equipment acquired                                  (13,099)            (1,762)       (14,861)
     Property, plant and equipment retired                                     2,797              1,481          4,278
     Other - net                                                              13,633             (4,717)         8,916
                                                                       --------------    ---------------   ------------
          Net cash provided (used) by investment and other transactions      (14,329)            12,662         (1,667)
                                                                       --------------    ---------------   ------------

Financing Activities:
     Borrowings under DIP Facility                                            70,000                  -         70,000
     Repayment of borrowing under DIP Facility                               (51,000)                 -        (51,000)
     Net issuance of long-term obligations                                     1,555               (760)           795
     Increase (decrease) in short-term notes payable - net                         -              1,650          1,650
                                                                       --------------    ---------------   ------------
                                                                       --------------    ---------------   ------------
          Net cash used by financing activities                               20,555                890         21,445
                                                                       --------------    ---------------   ------------

Effect of Exchange Rate Changes on Cash and Cash Equivalents                       -             (1,276)        (1,276)
                                                                       --------------    ---------------   ------------

Cash Used by Discontinued Operations                                           8,111            (24,192)       (16,081)

Increase (Decrease) in Cash and Cash Equivalents                              (4,936)            13,381          8,445
Cash and Cash Equivalents at Beginning of the Period                          30,175             27,278         57,453
                                                                       --------------    ---------------   ------------

Cash and Cash Equivalents at End of the Period                              $ 25,239           $ 40,659       $ 65,898
                                                                       ==============    ===============   ============




Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations


Six Months Ended April 30, 2001 and 2000

On  June  7,  1999,  Harnischfeger  Industries  Inc.   ("Harnischfeger"  or  the
"Company")  and  substantially  all  of  its  domestic  operating   subsidiaries
(collectively, the "Debtors") filed voluntary petitions for reorganization under
Chapter 11 of the U.S.  Bankruptcy  Code (the  "Bankruptcy  Code") in the United
States  Bankruptcy Court for the District of Delaware (the  "Bankruptcy  Court")
and orders for relief were entered.  The Debtors include the Company's principal
domestic  operating  subsidiaries,  Joy Mining Machinery  ("Joy") and P&H Mining
Equipment  ("P&H").  The Debtors' Chapter 11 cases are jointly  administered for
procedural  purposes  only under case number  99-2171.  The Debtors also include
Beloit  Corporation   ("Beloit"),   the  Company's  other  principal   operating
subsidiary at the time of the  bankruptcy  filing.  See Note (c) -  Discontinued
Operations.   The  Bankruptcy  Court  order  confirming  the  Debtors'  plan  of
reorganization  became final on May 29, 2001. The Company must close on its exit
financing facility before it can emerge from bankruptcy.  The Debtors anticipate
emerging  from  bankruptcy as soon as the Company  closes on its exit  financing
facility.  In general,  the Debtors'  plan of  reorganization  provides that the
existing  Harnischfeger  common stock will be cancelled  upon emergence and that
the creditors of  Harnischfeger  will be issued new common stock in  reorganized
Harnischfeger.  As a result,  current shareholders of Harnischfeger will receive
nothing. Most creditors of Joy and P&H will receive new five-year, 10.75% senior
notes issued by reorganized  Harnischfeger and guaranteed by reorganized Joy and
reorganized  P&H. The initial  distributions of new stock and notes are expected
to occur thirty to sixty days after the  Company's  emergence  from  bankruptcy.
Under Debtors' plan of reorganization, the assets and liabilities of Beloit will
not be part  of the  reorganized  Company.  To  facilitate  Beloit's  exit  from
bankruptcy,  the Company has agreed to lend Beloit up to $15 million, secured by
all of  Beloit's remaining assets.

The Debtors have operated their businesses as debtors-in-possession  pursuant to
the  Bankruptcy  Code.  Pursuant  to the  Bankruptcy  Code,  actions  to collect
prepetition indebtedness of the Debtors and other contractual obligations of the
Debtors generally may not be enforced.  In addition,  under the Bankruptcy Code,
the Debtors  may assume or reject  executory  contracts  and  unexpired  leases.
Additional  prepetition  claims  may arise  from such  rejections,  and from the
determination  by the Bankruptcy Court (or as agreed by the parties in interest)
to allow claims for contingencies and other disputed amounts.  From time to time
since the Chapter 11 filing,  the Bankruptcy Court has approved motions allowing
the Company to reject certain business  contracts that were deemed burdensome or
of no value to the Company.  As of June 7, 2001, the Debtors had completed their
review of all their prepetition executory contracts and leases for assumption or
rejection. See also Note (f) - Liabilities Subject to Compromise.

The Debtors  received  approval  from the  Bankruptcy  Court to pay or otherwise
honor certain of their  prepetition  obligations,  including  employee wages and
product warranties.  In addition, the Bankruptcy Court authorized the Debtors to
maintain their employee benefit  programs.  Funds of qualified pension plans and
savings  plans  are in trusts  and  protected  under  federal  regulations.  All
required contributions are current in the respective plans.

February  29,  2000 was set by the  Bankruptcy  Court as the last day  creditors
could file proofs of pre-petition claims under the Bankruptcy Code. February 15,
2001 was the deadline for filing administrative  expense claims that arose prior
to December 31, 2000.  There may be differences  between the amounts recorded in
the Company's schedules and financial  statements and the amounts claimed by the
Company's  creditors.  Litigation may be required to resolve such disputes.  The
Company  has  adjusted  its  consolidated  financial  accounts  to  reflect  the
estimated amounts of such claims.

The Company has incurred and will continue to incur significant costs associated
with the reorganization.  The amount of these expenses, which are being expensed
as incurred,  is expected to significantly affect future results. See Note (d) -
Reorganization Items

The accompanying Consolidated Financial Statements have been prepared on a going
concern  basis which  contemplates  continuity  of  operations,  realization  of
assets, and liquidation of liabilities in the ordinary course of business and do
not reflect  adjustments that might result if the Debtors are unable to continue
as going concerns.  As a result of the Debtors' Chapter 11 filings, such matters
are subject to significant  uncertainty.  Continuing on a going concern basis is
dependent upon,  among other things,  the success of future business  operations
and the generation of sufficient cash from  operations and financing  sources to
meet the Debtors'  obligations.  Other than  recording the estimated loss on the
disposal  of the Beloit  discontinued  operations,  the  Consolidated  Financial
Statements do not reflect:  (a) the realizable  value of assets on a liquidation
basis or their availability to satisfy  liabilities;  (b) aggregate  prepetition
liability  amounts  that may be allowed  for claims or  contingencies,  or their
status or  priority;  (c) the  effect of any  changes  to the  Debtors'  capital
structure or in the Debtors'  business  operations  as the result of the plan of
reorganization;  or (d)  adjustments to the carrying value of assets  (including
goodwill and other  intangibles)  or liability  amounts that may be necessary as
the  result of  actions  by the  Bankruptcy  Court or  arising  from the plan of
reorganization. Such adjustments could include recognition of the forgiveness of
debt, the revaluation of assets, and other "fresh start" related items.

The Company's  financial  statements  have been presented in conformity with the
AICPA's  Statement  of  Position  90-7,  "Financial  Reporting  By  Entities  In
Reorganization  Under the  Bankruptcy  Code",  issued  November  19,  1990 ("SOP
90-7"). SOP 90-7 requires a segregation of liabilities  subject to compromise by
the Bankruptcy Court as of the bankruptcy filing date and  identification of all
transactions and events that are directly  associated with the reorganization of
the  Company.  See  Note (d) -  Reorganization  Items.  The  Company  has  filed
schedules with the Bankruptcy  Court setting forth the assets and liabilities of
the Company as of June 7, 1999, the bankruptcy  filing date, as reflected in the
Company's  accounting  records.  Differences  between amounts  reflected in such
schedules  and claims filed by creditors are currently  being  investigated  and
either  resolved by mutual  consent or  adjudicated.  The final  amounts of such
claims are not presently determinable.


Surface Mining Equipment

Three Months Ended April 30, 2001 as compared to 2000

The following  table sets forth certain data with respect to the Surface  Mining
Equipment  segment from the Consolidated  Statement of Operations of the Company
for the three months ended April 30:


      In thousands                2001                    2000
      ----------------------------------------------------------------

      Net sales                 $  114,584             $ 134,806
      Operating Profit          $   11,210             $  15,711
      Bookings                  $  102,425             $ 110,470



Net sales in the second  quarter of 2001 were $20.2 million lower than net sales
in the second  quarter a year ago. The decrease was due to a decline in electric
mining shovel and drill sales,  primarily in the copper market.  The decrease in
new equipment sales was partially offset by an increase in aftermarket  sales as
a result of higher parts sales in North and South America.

Operating profit during the quarter was $4.5 million lower than operating profit
for the same  quarter a year ago. The decrease was the result of lower levels of
new  equipment   shipments  during  the  current  quarter  combined  with  lower
manufacturing overhead absorption associated with the decrease in sales.

New order  bookings were $8.0 million lower in the second quarter of fiscal 2001
than the second quarter of fiscal 2000.  New machine orders for electric  mining
shovels  and  drills in North and South  America  were  lower than in the second
quarter  of last  year.  Aftermarket  orders for  service  sales were  higher in
Australia  and Canada than a year ago,  while repair parts  bookings  during the
quarter were substantially the same as last year.

The order  backlog  as of April 30,  2001 was $72.7  million  compared  to $75.7
million  at the end of October  2000.  The  decrease  in backlog is due to lower
orders for electric  mining shovels and drills.  These backlog  amounts  exclude
customer  arrangements under long-term equipment life cycle management progress.
The total estimated  amount of these equipment life cycle  management  programs,
which extend for up to thirteen years,  was  approximately  $325.0 million as of
April 30, 2001.


Six Months Ended April 30, 2001 as compared to 2000

The following  table sets forth certain data with respect to the Surface  Mining
Equipment  segment from the Consolidated  Statement of Operations of the Company
for the six months ended April 30:

     In thousands                2001                    2000
     ----------------------------------------------------------------

     Net sales                 $227,011                $256,211
     Operating Profit          $ 18,894                $ 25,168
     Bookings                  $223,991                $237,723


Net sales in the first six months of the 2001  fiscal  year were  $29.2  million
lower  than net sales in the first six months of the  previous  fiscal  year.  A
$35.4  million  decrease in  electric  mining  shovels and drills was  partially
offset by  increases  in repair  parts and  service  sales.  The  market for new
equipment  strengthened in Australia coal, but this was offset by lower sales in
North and South America as compared to a year ago. Aftermarket sales were strong
in all regions.

Operating  profit for the first half of fiscal 2001 was $6.3 million  lower than
operating results achieved during the first half of fiscal 2000. Lower operating
results were due to reduced new equipment shipments and higher product costs.

New order bookings  during the first half of the current year were $13.7 million
lower  than new  orders  received  for the same  period a year ago.  Orders  for
electric  mining shovels and drills in North and South America were lower than a
year ago, offset  partially by electric shovel orders in Australia.  Aftermarket
bookings were $7.0 million  higher than a year ago, with the increase  occurring
primarily in Canada and Chile.


Underground Mining Machinery

Three Months Ended April 30, 2001 as compared to 2000

The  following  table sets forth  certain data with  respect to the  Underground
Mining Machinery  segment from the  Consolidated  Statement of Operations of the
Company for the second quarter ended April 30:

     In thousands            2001                 2000
     ---------------------------------------------------------

     Net sales              $ 173,171            $ 148,219
     Operating Profit       $  12,373 *          $   5,078 **
     Bookings               $ 210,305            $ 143,310

     -------------
     * After  restructuring  credit of $(42) and charges of $900 for prepetition
     lawsuit settlements. ** After restructuring charge of $168.


Net sales in the second  quarter  of the 2001  fiscal  year were  $25.0  million
greater than net sales in the second quarter a year ago.  Approximately  half of
the increase in net sales was due to roof supports shipments to customers served
by the  United  Kingdom  operations.  The  remaining  increase  in net sales was
associated with higher levels of aftermarket  shipments in the markets served by
the United States, United Kingdom and Australian operations.  The improvement in
United  States  aftermarket  sales  reflects the  somewhat  higher level of coal
production in the United States while the aftermarket  sales  improvement in the
United  Kingdom  reflects a combination  of strong parts sales into China and an
increase in complete machine rebuild shipments in the United Kingdom.

Operating  profit  during the current  quarter  was $7.3  million  greater  than
operating profit for the same quarter a year ago. This improvement resulted from
higher levels of shipments  during the current quarter combined with benefits of
the cost  reduction  programs put in place during the 1999 and 2000 fiscal years
and higher manufacturing overhead absorption associated with the increase in net
sales.

New order  bookings  were $67.0 million  higher in the second  quarter of fiscal
2001 than the second  quarter of fiscal 2000.  New machine orders for continuous
miners,  longwall shearers and roof supports in the United States and the United
Kingdom were higher than the depressed  level of new machine orders  received in
the second  quarter last year.  Aftermarket  orders for repair parts,  component
repairs,  and complete  machine  rebuilds during the current quarter were higher
than  a  year  ago  in  the  United  States,  while  aftermarket  bookings  were
substantially the same as last year in the rest of the markets served.

The order  backlog as of April 30,  2001 was $173.3  million  compared to $151.2
million at the end of October 2000.  The increase in backlog is due to increased
orders for  continuous  miners and  longwall  shearers.  These  backlog  amounts
exclude customer  arrangements  under long-term  equipment life cycle management
programs.  The total estimated  amount of these equipment life cycle  management
programs,  which extend for periods up to eight years, was  approximately  $58.0
million as of April 30, 2001.

Six Months Ended April 30, 2001 as compared to 2000

The  following  table sets forth  certain data with  respect to the  Underground
Mining Machinery  segment from the  Consolidated  Statement of Operations of the
Company for the six months ended April 30:

     In thousands                2001                    2000
     ----------------------------------------------------------------

     Net sales                 $ 328,250               $ 313,795
     Operating Profit          $  20,192  *            $   5,719  *
     Bookings                  $ 350,326               $ 262,193

     -------------
     * After  restructuring  (credits)/charges  of $(42) and  $6,479 in 2001 and
     2000, respectively.

Net sales in the first six months of the 2001  fiscal  year were  $14.5  million
higher than net sales in the first six months of the  previous  fiscal  year.  A
slight  decrease in new machine  sales  compared to a year ago,  primarily  roof
support shipments in the United States, was more than offset by increases in the
sales of repair  parts,  component  repairs and machine  rebuilds.  After-market
sales in the  United  States  improved,  while  higher  levels of  repair  parts
shipments  to China were  achieved to support the  installed  base of  equipment
shipped  into that  market  over the last  several  years.  The  market  for new
equipment in South Africa and Australia continued to be soft.

Operating  profit for the first half of fiscal 2001,  after  adjusting  for $6.5
million of  restructuring  charges recorded in the first six months of 2000, was
$8.0 million higher than  operating  results  achieved  during the first half of
fiscal 2000.  Improved  operating results resulted from profits  associated with
increased net sales combined with the benefits of costs reduction actions put in
place during the 1999 and 2000 fiscal years.

New order bookings  during the first half of the current year were $88.1 million
greater  than new  orders  received  for the same  period a year  ago.  Both new
machines and aftermarket  products had higher levels of bookings compared to the
first  six  months of the  previous  fiscal  year.  New  machine  orders in 2001
included  two  roof  support  system  orders  compared  to none  last  year  and
relatively  higher  orders for  continuous  miners  and  longwall  shearers.  In
addition, orders for repair parts in the United States and in the markets served
out of the United Kingdom were higher than they were in the first half of fiscal
2000.


Discontinued Operations

In light of  continuing  losses at Beloit and  following  an  evaluation  of the
prospects  of  reorganizing  the Beloit  Segment,  in October  1999 the  Company
announced  its plan to  dispose  of the  Beloit  Segment.  Subsequently,  Beloit
notified  certain of its foreign  subsidiaries  that they could no longer expect
funding of their  operations  to be  provided by either  Beloit or the  Company.
Certain of the notified  subsidiaries filed for or were placed into receivership
or other applicable forms of judicial supervision in their respective countries.
In May 2000 the U.S. Trustee for the District of Delaware  appointed an Official
Committee  of  Unsecured  Creditors  of  Beloit  Corporation  to  represent  the
creditors of Beloit in proceedings before the Bankruptcy Court.

In November 1999, the Bankruptcy Court approved procedures and an implementation
schedule for the divestiture plan (the "Court Sales  Procedures") for the Beloit
Segment.  Between February and August 2000, sales agreements were approved under
the Court Sales Procedures with respect to the sale of substantially  all of the
segment's domestic operating assets. In addition,  approval was received for the
sale of all of Beloit's  significant foreign subsidiaries (apart from those that
had previously  filed for or been placed into  receivership or other  applicable
forms of judicial  supervision  in their  respective  countries).  As of June 7,
2001, most of Beloit's assets had been sold.

In September 2000, the committees appointed by the Bankruptcy Court to represent
the  interests  of  the  creditors  of  the  Company,  Joy  and  P&H  and  their
subsidiaries,  on the one hand,  and Beloit and its  subsidiaries,  on the other
hand, reached agreement on the Committee  Settlement Agreement that provides for
the settlement of many intercompany and intercreditor issues. On April 17, 2001,
the Bankruptcy Court approved the Committee Settlement Agreement.  The Committee
Settlement   Agreement   is  an  integral   part  of  the   Company's   plan  of
reorganization. On May 18, 2001, the Bankruptcy Court confirmed the plan.

The Company  classified the Beloit  Segment as a  discontinued  operation in its
Consolidated  Financial  Statements  as of  October  31,  1999 and  accordingly,
restated its  consolidated  statements of operations for all periods  presented.
The Company has not restated its  consolidated  balance  sheets or  consolidated
statements  of cash flows for periods  prior to fiscal  1999.  Revenues for this
segment  were $0.8  million  for the six months  ended April 30, 2001 and $158.2
million for the comparable period in 2000. Upon emergence,  the Company's equity
interest in Beloit will be transferred to a liquidation trust and Beloit and its
remaining  subsidiaries  will be  liquidated  under the control of a liquidating
trustee.

In March 1998,  the Company  completed  the sale of the  Company's  P&H Material
Handling ("Material Handling") segment to Chartwell  Investments,  Inc. Material
Handling  filed for  Chapter  11  bankruptcy  protection  in May 2000.  Material
Handling and its affiliates asserted more than 200 claims against the Debtors in
their  bankruptcy  cases and Debtors  filed a similar  number of claims  against
Material Handling in Material Handling's bankruptcy cases. In addition, Material
Handling   advised   Debtors  that  it  might  assert   additional   claims  for
approximately  $340  million  based on theories  that the  transaction  in which
Material  Handling  was  sold  to  Chartwell  Investments,  Inc.  was  voidable.
Following extensive  negotiations,  the parties agreed on terms of a settlement,
subject to the  approval of the  respective  bankruptcy  courts,  (i)  releasing
certain  claims made by each party and its  affiliates  against  the  bankruptcy
estates of the other party and its affiliates,  (ii) resolving certain trademark
licensing  issues,  (iii) agreeing to assume their existing  agreements in their
respective  bankruptcy  cases, and (iv) allowing Material Handling a $10 million
unsecured  pre-petition  claim  against the Company in exchange for a release of
any  liabilities  arising  out of the sale of  Material  Handling  to  Chartwell
Investments, Inc.

For the six months ended April 30, 2001, the discontinued  operations recorded a
loss of $3.2 million.  This loss was primarily due to approximately $6.5 million
realized for the sale of Beloit assets in excess of their  recorded value in the
second  quarter  of 2001  offset by the $10  million  settlement  with  Material
Handling recorded in the first quarter of 2001. Income Taxes

The income tax provision recognized in the Company's  consolidated  statement of
operations  differs  from the income tax  provision  computed  by  applying  the
statutory federal income tax rate to the loss from continuing operations for the
three and six months  ended  April 30, 2001 due to (i) an  additional  valuation
allowance  on deferred  tax  benefits  and (ii) the effects of state and foreign
taxes.

The Company  believes  that  realization  of net  operating  loss and tax credit
benefits in the near term is unlikely.  Because the Company's  confirmed plan of
reorganization  results  in a  significantly  modified  capital  structure,  the
Company is required to apply fresh start accounting pursuant to the requirements
of SOP 90-7. Under fresh start accounting, realization of net operating loss and
tax  credit  benefits  will  first  reduce  any  reorganization  goodwill  until
exhausted and thereafter be reported as additional paid in capital.


Liquidity and Capital Resources

Chapter 11 Proceedings

The matters described under this caption "Liquidity and Capital  Resources",  to
the  extent  that  they  relate  to  future  events  or  expectations,   may  be
significantly  affected by the Chapter 11 proceedings.  Those  proceedings  will
involve,  or  result  in,  various  restrictions  on the  Company's  activities,
limitations  on  financing,  the need to obtain  Bankruptcy  Court  approval for
various matters and  uncertainty as to  relationships  with vendors,  suppliers,
customers  and  others  with whom the  Company  may  conduct  or seek to conduct
business. In addition,  the recorded amounts of: (i) the estimated cash proceeds
to be realized  upon the disposal of Beloit's  assets to be sold or  liquidated,
and (ii) the estimated cash  requirements  to fund Beloit's  remaining costs and
claims, could be materially different from the actual amounts.

Under the Bankruptcy Code, postpetition  liabilities and prepetition liabilities
(i.e.,  liabilities subject to compromise) must be satisfied before shareholders
can receive any distribution. The Company's plan of reorganization provides that
existing  Harnischfeger  common stock will be  cancelled.  As a result,  current
shareholders of Harnischfeger will receive nothing.


Working Capital

Working  capital of  continuing  operations,  excluding  liabilities  subject to
compromise,  as of April 30, 2001, was $202.2 million including $46.9 million of
cash and cash  equivalents,  as  compared to working  capital of $218.8  million
including $72.1 million of cash and cash equivalents as of October 31, 2000. The
decrease in working capital resulted principally from the $40.0 million increase
in DIP borrowings that were used to pay  professional  fees.  Additionally,  net
accounts  receivable  and  inventories  increased  by $23.1  million  and  $15.6
million,  respectively,  offset  by a $25.2  million  decrease  in cash and cash
equivalents.


Cash Flow from Continuing Operations

Net cash used in continuing  operations  for the six months ended April 30, 2001
was $39.3 million as compared to net cash  provided by continuing  operations of
$6.0 million for the comparable  period in 2000.  This decrease is primarily due
to an  inventory  build-up  of $22.6  million  in the first  six  months of 2001
compared with an inventory reduction of $31.4 million in 2000.

Net cash used by investment  and other  activities  was $5.4 million for the six
months ended April 30, 2001  compared to $1.7 million  during the  corresponding
period in 2000.  The difference in periods is mainly due to the inclusion in the
first  six  months of 2000 of a $15.9  million  APP  letter  of credit  that was
returned to the Company.

Net cash provided by financing  activities  was $34.0 million for the six months
ended April 30, 2001 as compared to net cash  provided of $21.4  million  during
the  same  period  in  2000.  This is a  direct  result  of an  increase  in net
borrowings  under  the  DIP  facility  in  2001 to pay an  increased  amount  of
professional fees.

Exit Financing Facility

On April 2, 2001,  the Company  signed a commitment  letter with  Bankers  Trust
Company for a four and one half year,  $350 million senior secured exit facility
(the "Exit  Facility")  to replace the DIP Facility  described  below.  The Exit
Facility also provides  financing  facilities to replace the Company's  existing
borrowing  arrangements in Australia,  Canada and the United Kingdom. The amount
of the  facility is  scheduled  to reduce in  increments  to $250 million by the
fourth year. As of June 7, 2001, the Company  expects to close the Exit Facility
in the near term.  Upon closing the Exit Facility,  the Company will emerge from
bankruptcy.

Senior  Notes

Following  emergence  from
bankruptcy, the Company will issue senior notes to the holders of allowed claims
against  Joy Mining  Machinery  and P&H Mining  Equipment  and their  respective
subsidiaries.  The  notes  will  bear  interest  at a rate of  10.75%  from  the
emergence  date and are  scheduled  to mature  April  30,  2006  unless  earlier
redeemed  according  to  their  terms.  The  notes  will  be  general  unsecured
obligations  of the Company  guaranteed  by Joy Mining  Machinery and P&H Mining
Equipment and their respective reorganizing subsidiaries. As of June 7, 2001, an
estimated $110.6 million of senior notes would be distributed in connection with
the Company's emergence from bankruptcy.

DIP Facility

On July 8, 1999 the Bankruptcy Court approved a two-year, $750 million Revolving
Credit,  Term Loan and Guarantee  Agreement  underwritten by the Chase Manhattan
Bank (the "DIP  Facility").  In May, 2000, the Company  voluntarily  reduced the
size of the DIP Facility to $350 million and in July 2000,  an order was entered
by the Bankruptcy Court approving the amendment to the DIP Facility  reducing it
to $350 million  consisting  of a Tranche A  sub-facility  of $250 million and a
Tranche B sub-facility of $100 million.  The Tranche A sub-facility  has a final
maturity  of June 7,  2001  (the  original  maturity  date),  and the  Tranche B
sub-facility  matured on December  31, 2000.  Additionally,  as permitted by the
original order authorizing the DIP Facility, in August 2000 the DIP Facility was
further  amended  to,  among other  things,  effect the  syndication  of the DIP
Facility among a group of nine lenders,  with Chase Manhattan Bank retaining the
agent  role.  The Company  has made  arrangements  to extend the term of the DIP
Facility in the event that the Company is unable to close on its exit  financing
facility before the DIP Facility expires.

Proceeds from the DIP Facility may be used to fund postpetition  working capital
and for other  general  corporate  purposes.  Under the amended terms of the DIP
Facility,  the Company is permitted to make loans and issue letters of credit in
favor of or on behalf of foreign  subsidiaries for specified  limited  purposes,
including  individual  limits for loans and  advances  of up to $75  million for
working  capital needs and $100 million for loans and letters of credit used for
support or repayment of existing  foreign  credit  facilities,  and an aggregate
limit of $150  million for all such loans and letters of credit,  including  any
stand-by letters of credit issued to support foreign business opportunities. The
DIP Facility  contains  monthly  minimum  EBITDA tests and  quarterly  limits on
capital expenditures.

DIP Facility lenders benefit from superpriority  administrative  claim status as
provided  for  under  the  Bankruptcy   Code.   Under  the  Bankruptcy  Code,  a
superpriority  claim is senior to  unsecured  prepetition  claims  and all other
administrative expenses incurred in the Chapter 11 case. Direct borrowings under
the DIP  Facility  are  priced  at LIBOR + 2.75%  per  annum on the  outstanding
borrowings. Letters of credit are priced at 2.75% per annum (plus a fronting fee
of 0.25% to the Agent) on the outstanding  face amount of each letter of credit.
In addition,  the Company pays a commitment fee of 0.50% per annum on the unused
amount of the DIP Facility, payable monthly in arrears.

In  proceedings  filed with the  Bankruptcy  Court,  the Company agreed with the
Official  Committee of Unsecured  Creditors  appointed by the U.S.  Trustee (the
"Creditors' Committee") and with MFS Municipal Income Trust and MFS Series Trust
III (collectively, the "MFS Funds"), holders of certain debt issued by Joy, to a
number of restrictions  regarding  transactions  with foreign  subsidiaries  and
Beloit:

     |X|  The Company  agreed to give at least five days prior written notice to
          the Creditors Committee and to the MFS Funds of the Debtors' intention
          to (a) make loans or  advances  to, or  investments  in,  any  foreign
          subsidiary  for working  capital  purposes in an  aggregate  amount in
          excess of $90 million;  (b) make loans or advances to, or  investments
          in, any foreign subsidiary to repay the existing indebtedness or cause
          letters  of credit to be  issued in favor of a  creditor  of a foreign
          subsidiary  in an  aggregate  amount,  cumulatively,  in excess of $30
          million; or (c) make postpetition loans or advances to, or investments
          in, Beloit or any of Beloit's  subsidiaries in excess of $115 million.
          In September  1999, the Company  notified the Creditors  Committee and
          MFS Funds that it  intended  to exceed  the  stipulated  $115  million
          amount.  The Company  subsequently  agreed,  with the  approval of the
          Bankruptcy Court, to provide the Creditors  Committee with weekly cash
          requirement  forecasts  for Beloit,  to restrict  funding of Beloit to
          forecasted  amounts,  to provide  the  Creditors  Committee  access to
          information about the Beloit divestiture and liquidation  process, and
          to  consult  with  the  Creditors   Committee   regarding  the  Beloit
          divestiture and liquidation process. All such reports and notices have
          been provided to the Creditors Committee as agreed.

     |X|  In  addition,  the  Company  agreed to give  notice  to the  Creditors
          Committee and to the MFS Funds with respect to any liens created by or
          on a  foreign  subsidiary  or on any  of  its  assets  to  secure  any
          indebtedness.  In accordance  with this  requirement,  the Company has
          provided such notice in connection  with the refinancing of the credit
          facilities of certain foreign subsidiaries.

     |X|  The Company  also agreed to notify the MFS Funds of any  reduction  in
          the net book  value of Joy of ten  percent  or more from $364  million
          after which MFS Funds would be entitled to receive periodic  financial
          statements  for Joy. As of October 31, 1999,  MFS Funds is entitled to
          receive periodic financial statements for Joy.

The principal sources of liquidity for the Company's operating requirements have
been cash flows from operations and the sale of Beloit assets. While the Company
expects  that  cash flow  from  operations  and the DIP  Facility  will  provide
sufficient working capital to operate its businesses, there can be no assurances
that such  sources  will prove to be  sufficient.  The  Debtors  are jointly and
severally  liable  under the DIP  Facility.  At April 30,  2001,  $70 million in
direct  borrowings had been drawn under the DIP Facility and are classified as a
short-term obligation on the Company's Balance Sheet.  Additionally,  letters of
credit  in the face  amount  of $50.4  million  had been  issued  under  the DIP
Facility.


Market Risk

Volatility in interest rates and foreign exchange rates can impact the Company's
earnings,  equity  and  cash  flow.  From  time to time the  Company  undertakes
transactions to hedge this impact. The hedge instrument is considered  effective
if it offsets  partially or completely the negative  impact on earnings,  equity
and cash flow due to  fluctuations  in interest and foreign  exchange  rates. In
accordance with the Company's policy,  the Company does not execute  derivatives
that are  speculative  or that increase the Company's risk from interest rate or
foreign exchange rate fluctuations.  At April 30, 2001 the Company was not party
to any interest rate derivative contracts.  Foreign exchange derivatives at that
date were  exclusively in the form of forward exchange  contracts  executed over
the counter. The counterparties to these contracts are several commercial banks,
all of which hold investment  grade ratings.  There is a concentration  of these
contracts at The Chase  Manhattan Bank which, as of April 30, 2001, was the only
institution  entering  into new  forward  foreign  exchange  contracts  with the
Company and those subsidiaries involved in the reorganization proceedings.

The Company has  adopted a Foreign  Exchange  Risk  Management  Policy.  It is a
risk-averse policy under which most exposures that impact earnings and cash flow
are fully hedged,  subject to a net $5 million equivalent of permitted exposures
per  currency.  Exposures  that  impact  only  equity or do not have a cash flow
impact are generally not hedged with  derivatives.  There are two  categories of
foreign exchange exposures that are hedged:  assets and liabilities  denominated
in a foreign currency and future committed receipts or payments denominated in a
foreign  currency.  These  exposures  normally arise from imports and exports of
goods and from intercompany trade and lending activity.

As of April 30,  2001,  the  nominal or face value of forward  foreign  exchange
contracts  to which the Company was a party was $80.2  million in absolute  U.S.
dollar equivalent terms.


Accounting Pronouncements

The Company  adopted SFAS No. 133,  "Accounting  for Derivative  Instruments and
Hedging  Activities"  during the first  quarter  of fiscal  2001.  The  adoption
resulted in the Company  recognizing a fair value adjustment  related to certain
derivative  instruments  of $0.4 million  which is reflected as an adjustment to
other comprehensive income in the Statement of Stockholders Equity (Deficit).

The Company adopted EITF Issue No. 00-10,  "Accounting for Shipping and Handling
Fees and Costs" during the first quarter of fiscal 2001.  The adoption  resulted
in the Company  reclassifying  certain  shipping  and  handling  costs that were
recovered  from  customers  from  net  sales  to cost of  sales.  The  financial
statement  effect was to increase  net sales and cost of sales by  approximately
$1.0  million  and $0.9  million for the three  months  ended April 30, 2001 and
2000,  respectively  and $2.6  million for the six months ended April 30 in both
fiscal 2001 and 2000.

Item 3 -   Quantitative and Qualitative Disclosures about Market Risk


See "Market Risk" in Item 2 - Management's  Discussion and Analysis of Financial
Condition and Results of Operations.


                           PART II. OTHER INFORMATION


Item 1-   Legal Proceedings

          See  Item 3 - Legal  Proceedings,  of Part I of the  Company's  annual
          report on Form 10-K for the year ended  October  31, 2000 and Item 1 -
          Legal Proceedings of Item II of the Company's quarterly report on Form
          10-Q for the  quarter  ended  January  31,  2001.  The Company and the
          individual defendants have reached an agreement in principle to settle
          the class  action  captioned  In re:  Harnischfeger  Industries,  Inc.
          Securities Litigation.  This agreement, if finalized,  will be subject
          to  approval  of the  United  States  District  Court for the  Eastern
          District of Wisconsin after notice to the plaintiff class.

Item 2 -  Changes in Securities

          Not applicable.


Item 3 -  Defaults upon Senior Securities

          In connection with the Chapter 11 bankruptcy filings described in Item
          1 of Part II, the Debtors  discontinued  the payment of principal  and
          interest on all prepetition  indebtedness.  See Note (f) - Liabilities
          Subject to Compromise and Note (g) - Borrowings and Credit  Facilities
          of Item 1 -  Financial  Statements  of Part I, which are  incorporated
          herein by reference.

Item 4  - Submission of Matters to a Vote of Security Holders

          No matters  were  submitted to a vote of security  holders  during the
          second quarter of fiscal 2001.

Item 5 -  Other Information - "Cautionary Factors"

          This report and other documents or oral statements which have been and
          will  be  prepared  or  made  in the  future  contain  or may  contain
          forward-looking  statements  by or on  behalf  of  the  Company.  Such
          statements are based upon  management's  expectations at the time they
          are made.  Actual  results may differ  materially.  In addition to the
          assumptions  and other factors  referred to specifically in connection
          with such statements, the following factors, among others, could cause
          actual results to differ materially from those contemplated.

          The Company's principal  businesses involve designing,  manufacturing,
          marketing and servicing large,  complex machines.  Significant periods
          of time are  necessary  to design  and  build  these  machines.  Large
          amounts of  capital  must be devoted  by the  Company's  customers  to
          purchase  these  machines  and to  finance  the  mines  that use these
          machines. The Company's success in obtaining and managing a relatively
          small number of sales  opportunities,  including the Company's success
          in securing  payment for such sales and  meeting the  requirements  of
          warranties and guarantees  associated with such sales,  can affect the
          Company's financial performance.  In addition,  many mines are located
          in undeveloped or developing  economies where business  conditions are
          less  predictable.  In recent years,  up to 65% of the Company's total
          sales occurred outside the United States.

          Other  factors  that could cause actual  results to differ  materially
          from those contemplated include:

          |X|  Factors relating to the Company's Chapter 11 filing, such as: the
               possible  disruption of relationships with creditors,  customers,
               suppliers and employees;  the Company's success in closing on its
               exit   financing   facility   and   implementing   its   plan  of
               reorganization;  the  availability of financing and  refinancing;
               and  the  Company's  ability  to  comply  with  covenants  in its
               financing facilities.

          |X|  Factors   affecting   customers'   purchases  of  new  equipment,
               rebuilds,  parts  and  services  such  as:  production  capacity,
               stockpiles, and production and consumption rates of coal, copper,
               iron,  gold,  oil and other ores and minerals;  the cash flows of
               customers;  the cost and  availability  of financing to customers
               and the ability of  customers to obtain  regulatory  approval for
               investments in mining projects;  consolidations  among customers;
               work stoppages at customers or providers of  transportation;  and
               the timing, severity and duration of customer buying cycles.

          |X|  Factors  affecting  the  Company's  ability to capture  available
               sales  opportunities,  including:  customers'  perceptions of the
               quality  and value of the  Company's  products  and  services  as
               compared  to  competitors'  products  and  services;  whether the
               Company  has  successful  reference  installations  to display to
               customers;  customers' perceptions of the health and stability of
               the Company as compared to its competitors; the Company's ability
               to assist customers with competitive financing programs;  and the
               availability   of   manufacturing   capacity  at  the   Company's
               factories.

          |X|  Factors  affecting the Company's  ability to successfully  manage
               sales it obtains, such as: the accuracy of the Company's cost and
               time  estimates;  the adequacy of the Company's  cost and control
               systems;  and the Company's  success in  delivering  products and
               completing  service  projects  on time  and  within  budget;  the
               Company's  success in recruiting  and retaining  managers and key
               employees; wage stability and cooperative labor relations;  plant
               capacity   and   utilization;   and  whether   acquisitions   are
               assimilated and divestitures  completed without notable surprises
               or unexpected difficulties.

          |X|  Factors  affecting  the  Company's  general  business,  such  as:
               unforeseen patent, tax, product,  environmental,  employee health
               and   benefit,   or   contractual    liabilities;    nonrecurring
               restructuring and other special charges; changes in accounting or
               tax rules or regulations;  reassessments  of asset valuations for
               such  assets  as  receivables,   inventories,  fixed  assets  and
               intangible assets; and leverage and debt service.

          |X|  Factors affecting general business levels, such as: political and
               economic  turmoil in major  markets  such as the  United  States,
               Canada, Europe, Asia and the Pacific Rim, South Africa, Australia
               and Chile; environmental and trade regulations; and the stability
               and ease of exchange of currencies.

Item 6 -  Exhibits and Reports on Form 8-K

          (a)  Exhibits:

               None

          (b)  Reports on Form 8-K

               None.


FORM 10-Q


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    HARNISCHFEGER INDUSTRIES, INC.
                                    ------------------------------
                                    (Registrant)



                                     /s/  Kenneth A. Hiltz
                                   -------------------------------
                                        Kenneth A. Hiltz
                                        Senior Vice President and
Date June 7, 2001                       Chief Financial Officer


                                    /s/   Michael S. Olsen
                                   -------------------------------
                                        Michael S. Olsen
Date June 7, 2001                       Vice President and Controller