SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Quarterly Report Under Section 13 or 15(d) Of the Securities Exchange Act of 1934 For Quarter Ended September 30, 1997 Commission File No. 000-16950 Prometheus Income Partners, a California Limited Partnership (Exact name of registrant as specified in its charter) California 77-0082138 (State or other jurisdiction of (IRS employee ID Number) incorporation or organization) 350 Bridge Parkway Redwood City, California 94065-1517 (Address of principal (Zip code) executive offices) Registrant's telephone number, including area code: (650) 596-5300 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]	No [ ] PART I: FINANCIAL INFORMATION Item 1. Condensed Financial Statements The accompanying unaudited financial statements should be read in conjunction with the Form 10-K filed by the Partnership for the year ended December 31, 1996. These statements have been prepared in accordance with the instructions of the Securities and Exchange Commission Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial information does not include any adjustments for the capitalization of any improvements which are done only in conjunction with the year-end financial statements. While the financial information is unaudited, in the opinion of the Partnership, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the three months and nine months ended September 30, 1997 are not necessarily indicative of the results that may be expected for the year ending December 31, 1997. PROMETHEUS INCOME PARTNERS a California Limited Partnership BALANCE SHEETS SEPTEMBER 30, 1997 AND DECEMBER 31, 1996 (In Thousands, Except for Unit Data) September 30, December 31, 1997 1996 (Unaudited) (Audited) ------------ --------- ASSETS Real Estate: Land, buildings and improvements $ 29,420 $ 29,420 Accumulated depreciation (6,894) (6,491) ---------- ---------- 22,526 22,929 Cash and cash equivalents 3,862 2,227 Accounts receivable and other assets 50 25 Deferred expenses, net 14 78 --------- -------- Total assets $ 26,452 $ 25,259 ======== ======== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) Notes payable $ 26,444 $ 25,248 Payables and accrued liabilities 363 454 --------- --------- Total liabilities 26,807 25,702 --------- --------- General partner deficit (405) (405) Limited partners' capital (deficit) 18,995 limited partnership units issued and outstanding 50 (38) --------- --------- Total partners' deficit (355)	 (443) --------- --------- Total liabilities and partners' deficit $ 26,452 $ 25,259 ========= ========= The accompanying notes are an integral part of these financial statements. PROMETHEUS INCOME PARTNERS a California Limited Partnership STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 (In Thousands, Except for Unit Data) 1997 1996 (Unaudited) (Unaudited) ----------- ---------- REVENUES Rental (including revenue from affiliates of $39 and $185, respectively) $ 1,358 $ 1,260 Other income 40 39 Interest income 45 18 -------- -------- Total revenues 1,443 1,317 -------- -------- EXPENSES Interest 679 639 Operating 324 238 Depreciation and amortization 155 158 Administrative 19 16 Payments to general partner and affiliates: Operating and administrative 97 142 Management fees 71 68 ------- ------- Total expenses 1,345 1,261 ------- ------- NET INCOME $ 98 $ 56 ======= ======= Net income per $1,000 limited partnership unit $ 5 $ 3 ======= ======= Number of limited partnership units used in computation 18,995 18,995 ======= ======= The accompanying notes are an integral part of these financial statements. PROMETHEUS INCOME PARTNERS a California Limited Partnership STATEMENTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 (In Thousands, Except for Unit Data) 1997 1996 (Unaudited) (Unaudited) ----------- ---------- REVENUES Rental (including revenue from affiliates of $128 and $299, respectively) $ 3,964 $ 3,644 Other income 117 96 Interest income 114 34 -------- ------- Total revenues 4,195 3,774 -------- ------- EXPENSES Interest 2,005 1,888 Operating 1,082 782 Depreciation and amortization 467 475 Administrative 42 38 Payments to general partner and affiliates: Operating and administrative 305 310 Management fees 206 189 -------- -------- Total expenses 4,107 3,682 -------- -------- NET INCOME $ 88 $ 92 ======== ======== Net income per $1,000 limited partnership unit $ 5 $ 5 ======== ======== Number of limited partnership units used in computation 18,995 18,995 ======== ======== The accompanying notes are an integral part of these financial statements. PROMETHEUS INCOME PARTNERS a California Limited Partnership STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 (In Thousands) 1997 1996 (Unaudited) (Unaudited) ----------- ----------- CASH FLOW FROM OPERATING ACTIVITIES Net income $ 88 $ 92 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization 467 475 (Increase) decrease in accounts receivable and other assets (25) 25 Deferral of mortgage interest 1,219 1,148 (Decrease) increase in payables and accrued liabilities (91) 36 --------- -------- Net cash provided by operating activities 1,658 1,776 --------- -------- CASH FLOWS FROM FINANCING ACTIVITIES Principal reductions on notes payable (23) (69) Distribution to partners 0 (375) -------- -------- Net cash used for financing activities (23) (444) -------- -------- Net increase in cash and cash equivalents 1,635 1,332 Cash and cash equivalents at beginning of year 2,227 603 -------- -------- Cash and cash equivalents at end of period $ 3,862 $ 1,935 ======== ======= The accompanying notes are an integral part of these financial statements PROMETHEUS INCOME PARTNERS a California Limited Partnership NOTES TO FINANCIAL STATEMENTS 1. THE PARTNERSHIP Prometheus Income Partners, a California Limited Partnership (the Partnership), was formed to construct, invest in, operate and ultimately sell two multi-family apartment projects, Alderwood Apartments (Alderwood) and Timberleaf Apartments (Timberleaf), located in Santa Clara, California. The General Partner is Prometheus Development Co., Inc., a California corporation. The financial information does not include any adjustments for the capitalization of any improvements which are done only in conjunction with the year end financial statements. The financial information included herein at September 30, 1997 and for the three and nine months ended September 30, 1997 and 1996 is unaudited and, in the opinion of the Partnership, reflects all adjustments (which include only normal recurring accruals) necessary for a fair presentation of the financial position as of those dates and the results of operations for those periods. Management fees and payments to the General Partner and Affiliates represent compensation for services provided and certain expense reimbursements, at cost, in accordance with the Partnership Agreement. The information in the Balance Sheets at December 31, 1996 was derived from the Partnership's audited annual report for 1996. Partnership profits, losses and distributions are allocated among the partners based on the provisions of the Partnership Agreement, which generally provide for allocations to begin when the partners are admitted to the Partnership. 2. INCOME TAXES In accordance with federal and California income tax regulations, no income taxes are levied on the Partnership; rather, such taxes are levied on the individual partners. Consequently, no provision or liability for federal or California income tax has been reflected in the accompanying financial statements. 3. HARDBOARD SIDING The type of hardboard siding which was used at Alderwood and Timberleaf is failing to perform as expected in a number of projects in various parts of the United States. A wood technology expert was retained to test the performance of the hardboard siding. In November 1996, this expert presented a preliminary verbal report which indicated that the physical characteristics of the hardboard siding at Alderwood and Timberleaf have deteriorated since the construction of the properties. In September 1996, a construction consultant retained by the General Partner to investigate the hardboard siding reported that it's preliminary findings indicated damage, which on the surface does not currently appear to be major. However, they recommended further investigation in view of the deterioration, since there could be significant problems which are not evident. The General Partner has retained a consultant to conduct non-destructive and destructive testing as recommended. The General Partner has received the results of the "non-destructive" testing. Non-destructive testing looks for potential damage to the outside of the building. The testing showed damage to both properties. The initial estimated damage for both properties could be as high as $13 million. Potential damage of this magnitude reinforces the need to perform "destructive" testing. Destructive testing looks for damage inside the walls of the building caused by defective materials, design and construction. The General Partner is continuing to pursue litigation on behalf of the Partnership against the hardboard siding manufacturer. A special master has now been assigned by the Court to handle this case, and the special master will schedule further testing and investigation. The General Partner has determined that it is in the best interest of the Partnership to continue building reserves for the potential cost of dealing with the hardboard siding problems. At this time, the General Partner cannot predict when cash distributions will resume due to the build up of reserves; however, it is the General Partner's current intention to resume distributions as soon as reasonably possible and prudent. The reinstatement and level of future distributions will be dependent on several factors, including the degree of damage caused by the hardboard siding, determination of liability for potential costs and expenses of dealing with the hardboard siding problem, and continued stabilized operations at the properties. 4. 	REAL ESTATE Statement of Financial Accounting Standards 121 ("FASB 121"), Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to be Disposed of, requires that long-lived assets and certain identifiable intangibles to be held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In connection with the hardboard siding matter (see Note 3), the General Partner reviewed the cash flows of both properties to ensure an adjustment of the book value was not required in accordance with FASB 121. Further, although the full extent of the damage to the hardboard siding for these two properties is unknown, management believes that the fair market value of each property still remains greater than their respective book values. Both properties are located in the Silicon Valley area of California. While the rental growth has moderated slightly this year, these rental markets are seeing rental growth (9% growth for the nine month period ending September 30, 1997 versus the same nine months in 1996; versus 15% for the year 1996 over 1995) which has exceeded past historical highs. At the same time, the weighted average occupancy rate is also at a high level (97%). Housing demand for both owner occupied and rental properties is exceedingly tight. Given the strong rental market combined with the cash flow from operations, the General Partner believes the values of the properties exceed their carrying value, even with the hardboard siding problem. ITEM 2: Management's Discussion and Analysis of Financial Condition and Results of Operations INTRODUCTION Alderwood and Timberleaf, which are located in Santa Clara, California, are apartment complexes with 234 units and 124 units, respectively. The properties commenced operations at completion of construction in December 1986. LIQUIDITY AND CAPITAL RESOURCES Cash generated by operations during the first nine months of 1997 was used to pay current operating expenses, debt service and build cash reserves. Quarterly distributions have been suspended in order to accumulate working capital reserves until the degree of damage to the hardboard siding and determination of liability are known. See Note 3 to Financial Statements, Hardboard Siding, for a more comprehensive discussion of this matter. Each property has a non-recourse note payable, secured by a first deed of trust. These notes accrue interest at 10.375%; interest is payable monthly at 6.25% on the principal balance, with the difference between the accrual rate and the pay rate added to principal. Both loans mature on December 1, 1997. Given the time it may take to resolve the hardboard siding issue discussed above, the General Partner is in the process of refinancing both loans. As part of the refinance, the Partnership may be able to take advantage of a currently favorable interest rate environment. RESULTS OF OPERATIONS During the past year, Santa Clara County has continued to experience growth in the creation of new jobs. This growth contributed to a continued strong rental market. In the third quarter of 1997, the properties marketed available units at rents that averaged $1,236 for one bedroom units and $1,525 for two bedroom units. Average occupied rent per unit for the quarter was $1,272 and average occupancy during the quarter was 97% for both Alderwood and Timberleaf. As of September 30, 1997, Alderwood and Timberleaf were both 99% occupied. In the third quarter of 1996, the properties marketed available units at rents that averaged $1,214 for one bedroom units and $1,495 for two bedroom units. Average occupied rent per unit for the quarter was $1,185 and average occupancy during the quarter was 97% for both Alderwood and Timberleaf. As of September 30, 1996, Alderwood was 97% occupied and Timberleaf was 92%. Operating expenses increased by 10% during the three months ended September 30, 1997, when compared to the three months ended September 30, 1996. The below categories of operating expenses have contributed to this net increase in expenses. First, payroll, benefits and taxes increased due to merit pay increases in July and the need for temporary help due to staff changes. Second, insurance and other taxes increased due to premium increases. Third, capital improvement expenditures increased due to carpet, linoleum and kitchen countertop replacements, and re-paving of roads and walkways. Offsetting the increases was a decrease in corporate housing expenses as the corporate housing program was discontinued. PART II: OTHER INFORMATION Item 1. Legal Proceedings. None. Item 2. Changes in Securities. None. Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. None. Item 6. Exhibits and Reports on Form 8-K. None. SIGNATURES Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PROMETHEUS INCOME PARTNERS, a California Limited Partnership By: PROMETHEUS DEVELOPMENT CO., INC., a California corporation, It's General Partner Date: November 13, 1997 By: /s/ Vicki R. Mullins _______________________ Vicki R. Mullins Vice President Chief Financial Officer Date: November 13, 1997 By: /s/ John J. Murphy _______________________ John J. Murphy Vice President of Finance and Accounting EXHIBIT INDEX ------------- EXHIBIT NO. DESCRIPTION - ------- ----------- 27 Financial Data Schedule, which is submitted electronically to the Securities and Exchange Commission for information