FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarter Ended July 31, 2001 Commission File Number 0-15076 VALUE HOLDINGS, INC. (Exact name of registrant as specified in its charter) Florida 59-2388734 (State of jurisdiction of (I.R.S. Employer Identification incorporation or organization) Number) 2307 Douglas Road, Ste 400, Miami, Fl 33145 (Address of principal executive offices) (Zip Code) (305) 868-3946 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO _____ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common Stock, $0.0001 Par Value - 158,956,464 Shares as of July 31, 2001 The Exhibit Index is on Page 22 This document contains 23 pages. VALUE HOLDINGS, INC. AND SUBSIDIARIES INDEX ------------------------------------------------------------------- PAGE NO. PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Consolidated Balance Sheet for July 31, 2001 and October 31, 2000.....................................3 Consolidated Statement of Operations for the three and nine months ended July 31, 2001 and 2000.............4 Consolidated Statement of Cash Flows for the three and nine months ended July 31, 2001 and 2000.............5 Notes to Consolidated Financial Statements............6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.......18 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K.....................22 SIGNATURES...........................................23 VALUE HOLDINGS, INC. AND ITS SUBSIDIARIES CONSOLIDATED BALANCE SHEET ASSETS (Audited) July 31, October 31, 2001 2000 ---------- ---------- CURRENT ASSETS Cash $ 571 $ 77,624 Marketable securities -0- 336,697 Accounts receivable trade, net of doubtful accounts of $1,098,936 at Oct. 31, 2000 -0- 12,875,097 Inventory -0- 18,087,741 Prepaid expenses and other assets 69,976 354,560 Income taxes receivable -0- 139,230 ---------- ---------- TOTAL CURRENT ASSETS 70,547 31,870,949 ---------- ---------- PROPERTY AND EQUIPMENT, NET -0- 2,925,227 COSTS IN EXCESS OF NET ASSETS OF BUSINESSES ACQUIRED, NET -0- 10,003,763 NOTES RECEIVABLE -0- 1,715,897 NOTES RECEIVABLE AFFILIATE 130,400 130,400 DEPOSITS AND OTHER ASSETS -0- 768,101 ----------- ---------- TOTAL ASSETS $ 200,947 $ 47,414,337 =========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Notes payable bank and other $ -0- $ 22,224,956 Current portion of long-term debt -0- 5,611,649 Note payable affiliate 193,049 132,231 Note payable stockholders and directors 9,094 10,751 Accounts payable and accrued expenses 510,762 8,698,549 ----------- ----------- TOTAL CURRENT LIABILITIES 712,905 36,678,136 ----------- ----------- LONG-TERM DEBT, NET OF CURRENT PORTION -0- 384,445 DEFERRED GAIN 86,251 86,251 DEFERRED INCOME TAXES -0- 131,631 CONVERTIBLE DEBENTURES 2,450,000 2,000,000 ----------- ----------- TOTAL LIABILITIES 3,249,156 39,280,463 ----------- ----------- PREFERRED SECURITIES OF SUBSIDIARY -0- 5,703,607 ----------- ----------- STOCKHOLDERS' EQUITY Series A preferred stock, par value $.0001; 900,000,000 shares authorized; 750,000 issued and outstanding at liquidation value 750,000 750,000 Common stock, par value $.0001; 900,000,000 shares authorized, 158,956,464 issued and outstanding 15,895 15,895 Capital in excess of par 15,341,324 15,341,325 Accumulated deficit (19,099,181) (13,438,057) Accumulated comprehensive income -0- (126,896) Dividends (56,250) (112,000) ----------- ----------- TOTAL STOCKHOLDERS' EQUITY ( 3,048,209) 2,430,267 ----------- ----------- TOTAL LIABILITIES AND EQUITY $ 200,947 $ 47,414,337 =========== =========== See accompanying notes. VALUE HOLDINGS, INC. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended July 31, July 31, 2001 2000 ---------- ----------- SALES $ -0- $ -0- COST OF SALES -0- -0- ----------- ----------- GROSS MARGIN -0- -0- ----------- ----------- OPERATING EXPENSES Selling, general and administrative 91,244 42,152 Amortization, intangible assets 9,000 85,833 Amortization, consulting agreements -0- -0- ----------- ----------- 100,244 127,895 ----------- ----------- INCOME (LOSS) BEFORE OTHER CAHRGES (100,244) (127,985) ----------- ----------- OTHER (CHARGES) AND INCOME Write-off investment Subs -0- -0- Gain in sale Cami license -0- 1,130,833 Interest income 2,934 4,252 Interest expense (69,150) (14,495) ----------- ----------- (66,216) 1,120,590 ----------- ----------- INCOME (LOSS) FROM CONTINUED OPERATIONS (166,460) 992,605 DISCONTINUED OPERATIONS Net income (loss) Network Forest -0- 594,391 Net income from licensing agreement -0- (148,084) ---------- ---------- NET INCOME (LOSS) -0- 1,438,948 OTHER COMPREHENSIVE INCOME (LOSS) Foreign currency translation -0- (33,891) ---------- ---------- COMPREHENSIVE INCOME (LOSS) $ (166,460) $ 1,405,021 ========== ========== Net Income (Loss) Per Share Basic earnings per share $ (0.00) $ 0.01 Diluted earnings per share $ (0.00) 0.01 Outstanding shares for EPS Computation Basic 158,956,464 157,807,039 Diluted 204,382,048 166,066,539 See accompanying notes VALUE HOLDINGS, INC. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Nine Months Ended July 31, July 31, 2001 2000 ---------- ----------- SALES $ -0- $ -0- COST OF SALES -0- -0- ----------- ----------- GROSS MARGIN -0- -0- ----------- ----------- OPERATING EXPENSES Selling, general and administrative 239,410 166,026 Amortization, intangible assets -0- 359,999 Amortization, consulting agreements 41,400 85,000 ----------- ----------- 280,810 611,025 ----------- ----------- INCOME (LOSS) BEFORE OTHER CAHRGES (280,810) (611,025) ----------- ----------- OTHER (CHARGES) AND INCOME Write-off investment Subs (3,018,737) -0- Gain on sale Cami license -0- 1,130,833 Interest income 17,456 12,757 Interest expense (188,900) (67,799) ----------- ----------- (3,190,181) 1,075,791 ----------- ----------- INCOME (LOSS) FROM CONTINUED OPERATIONS (3,470,991) 464,766 DISCONTINUED OPERATIONS Net income (loss) Network Forest(2,049,011) 3,661,283 Net income from licensing agreement -0- 37,766 ---------- ---------- NET INCOME (LOSS) (5,520,002) 4,163,815 OTHER COMPREHENSIVE INCOME (LOSS) Foreign currency translation 126,896 (181,420) ---------- ---------- COMPREHENSIVE INCOME (LOSS) $ (5,393,106) $ 3,982,395 ========== ========== Net Income (Loss) Per Share Basic earnings per share $ (0.02) $ 0.03 Diluted earnings per share $ (0.03) 0.03 Outstanding shares for EPS Computation Basic 158,956,464 133,058,503 Diluted 204,382,048 141,318,003 See accompanying notes VALUE HOLDINGS, INC. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended July 31, July 31, Net income (loss) $ (166,460) $ 1,427,221 Adjustments to reconcile net loss provided by (used in) operations: Gain on sale Cami license -0- (1,130,833) Write-off investment in Subs -0- -0- Depreciation -0- 160,012 Amortization, goodwill and intangible assets 9,000 140,514 Amortization consulting agreements -0- 85,833 Changes in working capital of continuing operations: (Increase) decrease in Marketable securities -0- 209,919 Accounts receivable -0- 841,581 Inventory -0- 123,158 Prepaid exp. and other assets (2,934) 142,098 Increase (decrease) in Accounts payable and accrued expenses 99,149 (538,920) Other -0- (1,124,447) Net cash used in operating ---------- ---------- activities (61,245) 336,136 ---------- ---------- Cash Flows from Investing Activities: Acquisitions of property and equipment -0- (220,480) Intangible assets -0- (148,865) Proceeds sale Cami license -0- 1,330,000 Net cash provided by (used in) --------- ---------- investing activities -0- 960,655 --------- ---------- Cash flows from financing activities: Proceeds from issuance of debentures -0- -0- Proceeds from loans related Company 60,000 -0- Note receivable sale of license -0- (180,000) Proceeds (repayments) stockholders' borrowings -0- (981,236) Proceeds notes payable affiliate -0- (176,689) Dividends paid -0- -0- Proceeds from note receivable -0- -0- Proceeds (repayments) notes payable other, net of currency exchange -0- 389,025 Net cash provided by (used in) ---------- ---------- financing activities 60,000 (948,900) ---------- ---------- Effect of currency exchange -0- (312,422) --------- ---------- Increase (Decrease) in Cash (1,245) 35,469 Cash and Cash Equivalents Beginning 1,816 160 --------- --------- Cash and Cash Equivalents Ending $ 571 $ 35,629 ========= ========= See accompanying notes VALUE HOLDINGS, INC. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended July 31, July 31, 2001 2000 ---------- ----------- Cash flows from operating activities: Net Income (loss) $ (5,520,002) $ 4,152,124 Adjustments to reconcile net income from operations to net cash provided by (used in) operations: Gain on sale Cami license -0- (1,130,833) Write-off investment in Subs 4,664,576 -0- Depreciation -0- 406,537 Amortization, goodwill and intangible assets 41,400 406,473 Amortization consulting agreements -0- 359,999 Changes in working capital of continuing operations: (Increase) decrease in Marketable securities -0- 87,457 Accounts receivable -0- (5,066,762) Inventory -0- (8,413,823) Prepaid exp. and other assets 66,780 224,809 Increase (decrease) in Accounts payable and accrued expenses 210,345 (969,006) Other -0- (1,688,597) Net cash used in operating ---------- ---------- activities (536,901) (9,103,391) ---------- ---------- Cash Flows from Investing Activities: Acquisitions of property and equipment -0- (748,526) Intangible assets -0- (1,539,732) Proceeds sale of license -0- 1,330,000 Net cash provided by (used in) --------- ---------- investing activities -0- (1,327,603) --------- ---------- Cash flows from financing activities: Proceeds from issuance of debentures 450,000 -0- Proceeds from loan related Company 60,000 -0- Note receivable sale Cami license -0- (180,000) Proceeds (repayments) stockholders' borrowings (1,657) (600,212) Proceeds notes payable affiliate 818 (176,689) Dividends paid (35,000) -0- Proceeds from note receivable 135,000 -0- Proceeds (repayments) notes payable other, net of currency exchange -0- 11,752,868 Net cash provided by (used in) ---------- ---------- financing activities 609,161 10,795,967 ---------- ---------- Effect of currency exchange (132,616) (361,188) --------- --------- Increase (Decrease) in Cash (60,356) 3,785 Cash and Cash Equivalents Beginning 60,927 31,844 --------- --------- Cash and Cash Equivalents Ending $ 571 $ 35,629 ========= ========= See accompanying notes VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with instructions to Form 10-Q and regulation S-X. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The accompanying statements do not include certain footnotes and financial presentation normally required under generally accepted accounting principles, and therefore should be read in conjunction with the audited consolidated statements included in the Company's Annual Report on Form 10-K for the year ended October 31, 2000. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Business Value Holdings, Inc. (the Company ) and its Subsidiaries are in the business of acquiring businesses with the goal of building well-run independent subsidiaries with solid market niches. Until June 1, 1995, the Company operated a chain of seafood restaurants ( Cami s, the Seafood Place or Cami s ) primarily in South Florida (Dade and Broward Counties). On that date, the Company licensed the operations of the restaurants to an independent operator. On June 13, 2000, the license agreement for the operations of Cami s, the Seafood Place was sold which resulted in a gain from disposition (See Note 3). At October 31, 1998, the Company had a 28% interest in Forest Hill Capital Corporation ( FHCC ). FHCC operated a chain of retail optical stores throughout Canada. The Company had been accounting for its investment in FHCC under the equity method of accounting for long-term investments (See Note 7). During October 1998, the Company wrote off its investment in Forest Hill Capital due to the closing of all its stores and the resultant loss was included in the statement of operations for the year ended October 31, 1998. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) On February 25, 1999, Network Forest Products Limited ( Network ) a wholly owned Ontario subsidiary of the Company, acquired substantially all the assets of John Ziner Lumber Limited ( Ziner Lumber ), an Ontario corporation involved in the distribution of lumber and composite wood products and the remanufacturing of lumber (See Note 2). On January 19, 2000, Network acquired 100% of the outstanding stock of Harron Home Hardware and Building Supplies ( Harron ), an Ontario corporation that provides lumber and building products to the retail sector and to developers on a wholesale basis (Note 2). On June 30, 2000, Network acquired certain assets and assumed certain liabilities of Cutler Forest Products ( Cutler ), an Ontario corporation, involved in the wholesale distribution of sheet and cut to size composite wood products, and all the outstanding shares of Seabright Wood Fabricators ( Seabright ), an Ontario corporation, a manufacturer of composite wood products (See Note 2). Cutler and Seabright were both under common control at the date of acquisition. On March 7, 2001 Network Forest Products Limited, Cutler Forest Products Limited and 471372 Ontario Limited, doing business as Harron Hardware and Building Supplies, all subsidiaries of the Company, sought and were granted an order pursuant to the Companies' Creditors Arrangement Act R.S.C. 1985, c. C-36, as amended, by the Ontario Superior Court of Justice. On May 1, 2001 GMAC Credit Corporation - Canada moved pursuant to Section 47 of the Bankruptcy and Insolvency Act (Canada) to appoint a Receiver for the assets of Network Forest Products Limited. The motion was granted by the Court, and Richter and Partners Inc. of Toronto were appointed as the receiver. Pursuant to the Order the Receiver is to receive, preserve, protect, realize and sell or otherwise dispose of the assets of Network or to manage and operate the business and undertaking of Network. Cutler Forest Products and Harron Hardware and Building Supplies remained under an order pursuant to the Companies' Creditors Arrangement Act (CCAA) that was entered on March 7, 2001. On May 2, 2001, the Receiver placed Network Forest Products into bankruptcy and Richter & Partners were appointed Trustee of the Bankruptcy Estate. Subsequently a reviewed order terminated CCAA proceedings for Cutler and Harron and appointed Richter and Partners, Inc. as Receiver, authorizing them to sell both businesses. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Principles of Consolidation The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. Use of Estimates The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates. Estimates that are particularly susceptible to change in the near term include the evaluation of the recoverability of goodwill and other intangible assets. Revenue Recognition Policy Revenue was recognized upon shipment of lumber or related building materials to customers. Inventory Inventory was primarily composed of raw materials and is stated at the lower of cost or market, using the first-in, first-out method. Property, Plant and Equipment Property, plant and equipment was stated at cost. Major renewals and improvements were capitalized while maintenance and repairs, which do not extend the lives of the respective assets, were expensed when incurred. Depreciation was computed over the estimated useful lives of the assets using the straight-line method. Useful lives for property and equipment were as follows: Vehicles 3 years Computer equipment 3 years Plant equipment 3 - 5 years Buildings and improvements 10 - 12 years The cost and accumulated depreciation for property, plant and equipment sold, retired, or otherwise disposed of were relieved from the accounts, and the resulting gains or losses were reflected in income. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Costs in Excess of Net Assets of Business Acquired Costs in excess of net assets of businesses acquired ( goodwill ) represented the unamortized excess of the cost of acquiring a business over the fair value of the identifiable net assets received at the date of acquisition. Such goodwill was being amortized on the straight-line method over 20 years. At October 31, 2000, accumulated amortization was $540,315 respectively. Acquisition Costs Acquisition costs, primarily consisting of financing costs are being amortized on a straight-line basis over their estimated useful lives of 3 years, and are included in other assets. Reclassification Certain amounts in the 2001 and 2000 consolidated financial statements have been reclassified to conform with the current year presentation. Concentration of Credit Risk Financial instruments that can potentially subject the Company to concentration of credit risk consisted primarily of accounts receivable. The Company's trade receivables reflected a broad customer base in both the United States and Canada. The Company routinely assessed the financial strength of its customers. As a consequence, concentrations of credit risk were limited. Sales to one United States customer exceeded 20% of total sales for the year ended October 31, 2000 (See Note 23). Translation of Foreign Currency The accounts of the Company s Canadian subsidiary were translated in accordance with Statement of Financial Accounting Standards No. 52 ( Foreign Currency Translation ), which require that foreign currency assets and liabilities be translated using the exchange rates in effect at the balance sheet date. Results of operation were translated using the average exchange rates prevailing throughout the period. The effect of unrealized exchange rate fluctuations on translating foreign currency assets and liabilities into U.S. dollars were accumulated as the cumulative translation adjustment in shareholders' equity. Realized gains and losses from foreign currency translations were included in other comprehensive income for the period. Fluctuations arising from intercompany transactions that are of a long-term nature were accumulated as cumulative translation adjustments. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Marketable Securities Marketable securities were classified as available-for-sale and recorded at market value. Net unrealized gains and losses on marketable securities available-for-sale were credited or charged to Other Comprehensive Income. Recent Accounting Pronouncements In June 1998, the Financial Accounting Standards Board issued Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, which is required to be adopted in years beginning after June 15, 2000. Because of the Company's minimal use of derivatives, management does not anticipate that the adoption of the new Statement will have a significant effect on earnings or the financial position of the Company. NOTE 2. BUSINESS ACQUISITIONS On February 25, 1999, Value Holdings, Inc., through a wholly owned subsidiary, Network Forest Products Limited ("Network"), acquired substantially all the assets and operations of John Ziner Lumber Limited, an Ontario corporation. The acquisition was accounted for by the purchase method of accounting. The operations of the Company for the year ended October 31, 1999 include the operations of Ziner Lumber. The purchase price of this acquisition was $14,331,473 of which $5,355,837 was allocated to goodwill and is being amortized over 20 years. Payment for the acquisition included 2,247,589 Series B special shares and 3,456,018 series A preferred shares of stock in Network. The Series B special shares and Series A preferred shares are redeemable at the option of Network. The series B shares have no voting rights but are exchangeable for a certain number of common shares of stock of Value Holdings Inc., at the Company's option. On January 19, 2000, Network completed the acquisition of 471372 Ontario Limited D/B/A Harron Home Hardware & Building Supplies ( Harron ) and 879137 Ontario Limited, a holding company (Holdings). Both companies are Canadian corporations. Harron s operations consisted of sales of hardware and lumber to the retail and contractor trades. The acquisitions, recorded under the purchase method of accounting, included the purchase of all the outstanding VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 2. BUSINESS ACQUISITIONS (CONTINUED) shares of common stock of Harron and Holdings at a combined purchase price of approximately $6,816,000. A portion of the purchase price has been allocated to assets acquired and liabilities assumed based on estimated fair market value at the date of acquisition while the balance of approximately $1,132,000 was recorded as goodwill and is being amortized over 20 years on a straight-line basis. On June 30, 2000, 1392298 Ontario Limited, a wholly owned subsidiary of Network, completed the acquisition of Cutler Forest Products ( Cutler ), a Canadian partnership that was in the panel and wood products wholesale industry. The acquisition, recorded under the purchase method of accounting, included the purchase of all the assets and liabilities of Cutler at a purchase price of approximately $10,572,000 including 862,069 shares of the Company's stock valued at approximately $253,000 or approximately $0.29 per share. A portion of the purchase price has been allocated to assets acquired and liabilities assumed based on estimated fair market value at the date of acquisition while the balance of approximately $3,694,000 was recorded as goodwill and is being amortized over 20 years on a straight-line basis. On June 30, 2000, 1392298 Ontario Limited, a wholly owned subsidiary of Network, completed the acquisition of Seabright Wood Fabricators Limited ( Seabright ), a Canadian corporation that manufactures wood product components. The acquisition was recorded using the purchase method of accounting, included the purchase of all the outstanding shares of common stock of Seabright for a purchase price of approximately $2,408,000 including 287,356 shares of the Company's stock valued at approximately $84,300 or approximately $0.29 per share. A portion of the purchase price has been allocated to assets acquired and liabilities assumed based on estimated fair market value at the date of acquisition while the balance of approximately $1,056,000 was recorded as goodwill and is being amortized over 20 years on a straight-line basis. The operating results of these acquired businesses have been included in the consolidated statements of operations from the dates of acquisition. On March 7, 2001 Network Forest Products Limited, Cutler Forest Products Limited and 471372 Ontario Limited, doing business as Harron Hardware and Building Supplies, all subsidiaries of the Company, sought and were granted an order pursuant to the Companies' Creditors Arrangement Act R.S.C. 1985, c. C-36, as amended, by the Ontario Superior Court of Justice. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 2. BUSINESS ACQUISITIONS (CONTINUED) On May 1, 2001 GMAC Credit Corporation - Canada moved pursuant to Section 47 of the Bankruptcy and Insolvency Act (Canada) to appoint a Receiver for the assets of Network Forest Products Limited. The motion was granted by the Court, and Richter and Partners Inc. of Toronto were appointed as the receiver. Pursuant to the Order the Receiver was to receive, preserve, protect, realize and sell or otherwise dispose of the assets of Network or to manage and operate the business and undertaking of Network. Cutler Forest Products and Harron Hardware and Building Supplies remained under an order pursuant to the Companies' Creditors Arrangement Act (CCAA) that was entered on March 7, 2001. On May 2, 2001, the Receiver placed Network Forest Products into bankruptcy and Richter & Partners were appointed Trustee of the Bankruptcy Estate. Subsequently a reviewed order terminated CCAA proceedings for Cutler and Harron and appointed Richter and Partners, Inc. as Receiver authorizing them to sell both businesses. On April 30, 2001, the Company wrote off its investment in Network Forest Products. NOTE 3. DISCONTINUED OPERATIONS On June 30, 2000, the Company sold the license agreement for the operations of Cami s to CamFam, Inc., an unrelated third party that was operating the restaurants, for $1,330,000. Proceeds from the sale were $1,150,000 in cash and a promissory note of $180,000. The net gain on the disposition of Cami s license agreement was approximately $1,130,000. On April 30, 2001, the Company wrote off its investment in Network Forest Products and subsidiaries (See Note 2). The results of operations for Network Forest Products for the three months ended January 31, 2001, and for the three and six months ended April 30, 2000 are reported as income (loss) from discontinued operations. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 4. PROPERTY, PLANT AND EQUIPMENT The Company s property, plant and equipment at October 31, 2000 and consisted of the following: Plant and equipment $ 1,295,636 Building and improvements - Computers 47,057 Vehicles 30,972 Leasehold improvements 99,259 --------- 1,472,924 Less accumulated depreciation 217,152 --------- Total $ 1,255,772 ========== NOTE 5. NOTES RECEIVABLE Notes receivable at October 31, 2000 included advances made to an unrelated Ontario, Corporation, 1299126 Ontario, Inc. 1299126 Ontario, Inc., owned by an unrelated third party developer, was a holding company created for the purpose of accepting cash advances made by the Company in connection with a tentative arrangement for the construction and development of five residential real estate projects. The cash advances, which approximated $ 1,581,000 including accrued interest at October 31, 2000, were included in notes receivable in the accompanying balance sheet at October 31, 2000. These advances bear interest at a rate of 12%, and were collateralized by a security agreement dated September 1, 2000. These note and advances were written off by the Company on April 30, 2001 in connection with the write off of the investment in Network Forest Products. NOTE 6. NOTE PAYABLE, TO FINANCIAL INSTITUTION Note payable to financial institution consisted of a revolving credit facility that provided for a maximum line of credit of $50,000,000 Canadian (or approximately $32,760,000 US at October 31, 2000), which includes both direct loans and letters of credit. Availability under the facility was based on a formula of eligible accounts receivable and inventory. Direct borrowings bear interest at the Canadian prime rate plus 1.25% (8.75% at October 31, 2000). Borrowings under the terms of the facility are collateralized by all the current and future assets of Network and its subsidiaries and a $75,000,000 Canadian (approximately $49,140,000 US) debenture by Network and each of its subsidiaries. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 6. NOTE PAYABLE, TO FINANCIAL INSTITUTION (Continued) The facility was guaranteed by the company and expires on July 15, 2003. The facility contained financial covenants, including but not limited to, tangible net worth, working capital ratio and fixed charge coverage ratio. Network was required to pay a fee of .25% per annum on the unused portion of the total facility and certain other administrative costs. At January 31, 2001 and October 31, 2000 Network did not meet certain of the financial covenants required under the terms of the facility. The Company had entered into negotiations with the financial institution in an effort to restructure the terms of the financial covenants or the credit facility. The Company received the confirmation from the financial institution which waived the events of default based on the financial statements for fiscal year ended October 31, 2000, and as of November and December 31, 2000, and indicated that they have agreed to enter in good faith negotiations, in an effort to reset the financial covenants which will be acceptable to both parties. On May 1, 2001 GMAC Credit Corporation - Canada moved pursuant to Section 47 of the Bankruptcy and Insolvency Act (Canada) to appoint a Receiver for the assets of Network Forest Products Limited. The motion was granted by the Court, and Richter and Partners Inc. of Toronto were appointed as the receiver (See note 2). NOTE 7. CONVERTIBLE DEBENTURES In January, 2001, and August and October 2000 the Company received the proceeds of $2,450,000 by issuing convertible debentures. The debentures are payable two years from the date of issuance and bear interest at 10% per annum, payable quarterly. The debentures are convertible into common stock at the lower of $0.14 per share or 85% of the average closing bid price of the stock for the five lowest of the twenty two consecutive trading days immediately prior to the trading day on which written notice of the exercise of the conversion right is transmitted. The conversion privilege cannot be utilized prior to the date which is 90 days from when the SEC registration statement becomes effective (which registers the securities underlying the conversion feature). The registration has not become effective, therefore the value of the beneficial interest conversion feature cannot be measured at January 31, 2001 or October 31, 2000. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 7. CONVERTIBLE DEBENTURES In addition, warrants were issued to one debenture holder to purchase 5,000,000 shares of common stock at $0.14 per share. This warrant expires two years from the issue date or October 10, 2002. In January 2001, the Company received proceeds of $450,000 from the issuance of a convertible debenture. The debenture is payable on February 1, 2003 and bears interest at 10% per annum payable quarterly. The debenture is convertible into the Company's common stock at the lower of $0.05 per share or 85% of the average closing bid price of the stock for the five lowest of the twenty-two consecutive trading days immediately preceding the trading day on which written notice of the exercise of the conversion right is transmitted. The conversion privilege cannot be utilized prior to the date on which the registration statement registering the securities underlying the debentures is declared effective by the SEC. A registration statement with regard to this debenture and the securities underlying it has not been filed with the SEC. The debt associated with this debenture has not been reflected in the accompanying balance sheet as of October 31, 2000. NOTE 8. RELATED PARTY TRANSACTIONS During the quarter ended January 31, 2001, the Company received a loan of C$200,000 (US$133,049) from Capbanx. The note bears interest at a rate of 15% per annum and is due on demand. On February 16, 2001 the Company received a loan of $60,000 from Cabanx. The loan bears interest at a rate of 15% per annum and is due on demand. At October 31, 2000, the Company had a note payable to Capbanx Corporation of $132,231, which it repaid in January of 2001. Capbanx is related to a Director of the Company and is the trustee on the debentures issued on October and January. The note bears interest at 15% and was due on December 15, 2000. The note was repaid in January 2001. Network Forest Products Limited, a wholly-owned subsidiary of the Company issued a note payable to John Ziner Lumber Limited, as part of the purchase price of the acquisition. At October 31, 2000 the balance of this obligation was $502,301. The note bear interest at 15% and required monthly payments over a 60 month term. Additionally, the Company leased a building from a company that was owned by the Ziner family. VALUE HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 9. LITIGATION The Company is involved in certain litigation proceedings, as further discussed in Part II of this report. NOTE 10. GOING CONCERN AND UNCERTAINTIES The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. At July 31, 2001 the Company incurred a net loss of $5,393,106, resulting primarily from the write off of its investment in Network Forest Products, its only operating subsidiary (See Note 2 and 3), and had a working capital deficiency of $ 642,358 These conditions raise substantial doubt as to the ability of the Company to continue as a going concern. As discussed in notes 2 and 3 above, Network Forest Products and subsidiaries, wholly owned subsidiaries of the Company, have been placed into bankruptcy in Ontario, Canada. At the present time the Company can not determine if there will be any liabilities to the Company resulting from the final resolution of the bankruptcy proceeding. The Company wrote off its investment in these subsidiaries at April 30, 2001, but has not provided for any possible liabilities resulting from this uncertainty. At the present time the Company is seeking other investment opportunities and financing. The eventual outcome of the success of these efforts can not be ascertained with any degree of certainty. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Lumber Sales and Cost of Sales On February 25, 1999, the Company, through a wholly owned subsidiary, acquired substantially all the assets of John Ziner Lumber Limited, an Ontario company involved in the distribution and remanufacturing of lumber (See note 2). On January 19, 2000, the company, through a wholly owned subsidiary, acquired 471372 Ontario Limited D/B/A/ Harron Hardware & Building Supplies and 8979137 Ontario Limited, a holding Company. Both companies are Canadian Corporations. Harron s operations consisted of sales of hardware and lumber both retail an to contractors. On June 30, 2000, the Company, through a wholly owned subsidiary, acquired Cutler Forest Products, a Canadian partnership that was in the panel and wood products wholesale industry; and acquired Seabright Wood Fabricators, a Canadian Corporation that manufactures wood product components. On March 7, 2001 Network Forest Products Limited, Cutler Forest Products Limited and 471372 Ontario Limited, doing business as Harron Hardware and Building Supplies, all subsidiaries of the Company, sought and were granted an order pursuant to the Companies' Creditors Arrangement Act R.S.C. 1985, c. C-36, as amended, by the Ontario Superior Court of Justice. On May 1, 2001 GMC Credit Corporation - Canada moved pursuant to Section 47 of the Bankruptcy and Insolvency Act (Canada) to appoint a Receiver for the assets of Network Forest Products Limited, leaving Cutler and Harron under the CCAA proceeding. The motion was granted by the Court and a Receiver was appointed. On May 2, 2001, the Receiver placed Network Forest Products into bankruptcy. Subsequently the order was reviewed to terminate CCAA proceedings for Cutler and Harron, appointing a Trustee for the two Companies, and authorizing their sale. On April 30, 2001, the Company wrote off its investment in Network Forest Products and reclassified its operations for the three months ended January 31, 2001 and for the three and six months ended April 30, 2000 to discontinued operations. COSTS AND EXPENSES Selling, General and Administrative Selling, general and administrative expenses for the three and nine months ended July 31, 2001 were $91,244 and $239,410, compared to $42,152 and $166,026 for the same periods in 2000. The increase is due the professional fees incurred in connection Network Forest Products CCAA proceedings (See Note 2). Amortization In 1998, 1999 and 2000, the Company issued shares of common stock in exchange for services to be rendered over periods exceeding a year. A portion of these services were deferred and were being amortized over the term of the agreements. Amortization of consulting agreements for the three and nine months ended in 2000 was $85,833 and $359,999 respectively. Amortization of intangible assets for the three and nine months ended July 31, 2001 and 2000 represent amortization of deferred financing costs. Other Income and (Charges) On April 30, 2001 the Company wrote off its investment in Network Forest Products. The write off resulted in a net charge to income of $3,018,737. Interest income for the three months ended in 2001 and 2000 of $2,934 and $4,252, and for the nine months in 2001 and 2000 of $17,456 and $12,757, respectively, result from interest on notes receivable. Interest expense for the three months ended July 31, 2001 and 2000 was $69,150 and $14,495 respectively. Interest expense for the nine months ended July 31, 2001 and 2000 was $188,900 and $67,799. The increase was due primarily to interest on debt incurred in relation to the businesses acquired (See note 2). Capital Expenditures and Depreciation During the quarter ended July 31, 2001 the Company had no capital expenditures. Discontinued Operations Until June 1, 1995, the Company operated a chain of seafood restaurants (Cami s The Seafood Place) primarily in South Florida (Dade and Broward counties). On that date, the Company licensed its operations of the restaurants to an independent operator. The Company received licensing fees on six restaurants under a licensing agreement that called for monthly licensing fees ranging from 3% to 6% less an advertising allowance. On June 30, 2000, the Company sold its license to the Company that was operating the restaurants. On March 7, 2001 Network Forest Products Limited, Cutler Forest Products Limited and 471372 Ontario Limited, doing business as Harron Hardware and Building Supplies, all subsidiaries of the Company, sought and were granted an order pursuant to the Companies' Creditors Arrangement Act R.S.C. 1985, c. C-36, as amended, by the Ontario Superior Court of Justice. On May 1, 2001 GMC Credit Corporation - Canada moved pursuant to Section 47 of the Bankruptcy and Insolvency Act (Canada) to appoint a Receiver for the assets of Network Forest Products Limited, leaving Cutler and Harron under the CCAA proceeding. The motion was granted by the Court and a Receiver was appointed. On May 2, 2001, the Receiver placed Network Forest Products into bankruptcy. Subsequently the order was reviewed to terminate CCAA proceedings for Cutler and Harron, appointing a Trustee for the two Companies, and authorizing their sale. On April 30, 2001, the Company wrote off its investment in Network Forest Products and reclassified its operations for the three months ended January 31, 2001 and for the three and nine months ended July 31, 2000 to discontinued operations. Going Concern The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. At July 31, 2001 the Company incurred a net loss of $5,393,106, resulting primarily from the write off of its investment in Network Forest Products, its only operating subsidiary (See Note 2 and 3), and had a working capital deficiency of $642,358. These conditions raise substantial doubt as to the ability of the Company to continue as a going concern. As discussed in notes 2 and 3, Network Forest Products and subsidiaries, wholly owned subsidiaries of the Company, have been placed into bankruptcy in Ontario, Canada. At the present time the Company can not determine if there will be any liabilities to the Company resulting from the final resolution of the bankruptcy proceeding. The Company wrote off its investment in these subsidiaries at April 30, 2001, but has not provided for any possible liabilities resulting from this uncertainty. At the present time the Company is seeking other investment opportunities and financing. The eventual outcome of the success of these efforts can not be ascertained with any degree of certainty. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company is currently involved in the following litigation: Value Holdings v. Rachlin, Cohen & Holtz. (Case No. 98-11413, Miami-Dade County, Florida). The Company is suing its former auditors on various legal theories related to their resignation prior to completion of their audit of the Company's financial statements for the fiscal year ended February 29, 1996. GMAC Commercial Credit Corporation - Canada v. Network Forest Products Limited, et al. (Ontario Superior Court of Justice 01-CL4050 and 01-CL-4116). These cases encompass the proceedings with relation to Network Forest Products' filing under the Companies' Creditors Arrangement Act and the receiver ship of Network and its subsidiaries. As stated above these subsidiaries of the Company have been placed into bankruptcy in Ontario, Canada. GMAC Commercial Credit Corporation - Canada v. Value Holdings, Inc. (Court file No. 01-CV-214837CM). Subsequent to the end of the quarter ended July 31, 2001, GMAC, the largest creditor of Network Forest Products, has filed a statement of claim seeking approximately $8.3 million ($13,000,000 Canadian Dollars). GMAC alleges that it is owed such amount pursuant Value Holdings' alleged guarantee of the indebtedness and liabilities of Network to GMAC. Item 3. Defaults Upon Senior Securities The Company has defaulted upon the payment of interest on its Convertible Debentures. The Company has $2.4 million in principal amount of its convertible debentures outstanding. Interest in the amount of $150,000 was due and unpaid as of July 31, 2001. Item 6. Exhibits and reports on Form 8-K (a) Exhibits (b) During the three month period ended July 31, 2001 the Company filed reports on form 8-K on the following dates: May 31, 2001. VALUE HOLDINGS, INC. AND SUBSIDIARIES FORM 10Q FOR THE THREE MONTHS ENDED July 31, 2001 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VALUE HOLDINGS, INC. DATE: September 23, 2001 By: /s/ Alison Cohen Alison Cohen Interim-President DATE: September 23, 2001 By: /s/ Ida Ovies Ida Ovies Chief Financial Officer