1                                                    


                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q


               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended:             September 30, 1997
                         _____________________________

Commission file number:              1-9344
                         _____________________________
    
                                 AIRGAS, INC.
______________________________________________________________________________
            (Exact name of Registrant as specified in its charter)

          Delaware                                       56-0732648      
_______________________________                      __________________
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                      Identification No.)

 259 Radnor-Chester Road, Suite 100  
 Radnor, PA                                            19087-5240
_______________________________________              ________________
(Address of principal executive offices)             (ZIP code)

                                (610) 687-5253
              __________________________________________________
             (Registrant's telephone number, including area code)

      Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                                           Yes   X      No       
                                               ______     ______


Common Stock outstanding at November 1, 1997: 70,978,802 shares












 2   




                                  AIRGAS, INC.

                                   FORM 10-Q

                               September 30, 1997


                                     INDEX


PART I - FINANCIAL INFORMATION
______________________________

Consolidated Balance Sheets as of September 30, 1997
     and March 31, 1997....................................................3

Consolidated Statements of Earnings
     for the Three Months Ended September 30, 1997 and 1996................5

Consolidated Statements of Earnings
     for the Six Months Ended September 30, 1997 and 1996..................6

Consolidated Statements of Cash Flows
     for the Six Months Ended September 30, 1997 and 1996..................7

Notes to Consolidated Financial Statements.................................8

Management's Discussion and Analysis of Financial
     Condition and Results of Operations..................................14


PART II - OTHER INFORMATION
___________________________

Legal Proceedings.........................................................26

Submission of Matters to a Vote of Security Holders.......................27

Exhibits and Reports on Form 8-K..........................................27

Signatures................................................................28


















 3


PART I.  FINANCIAL INFORMATION
Item 1.  Consolidated Financial Statements.

                                 AIRGAS, INC.
                          CONSOLIDATED BALANCE SHEETS

(In thousands)

                                                      
                                                  September 30,   March 31,    
                                                     1997           1997
                                                  (Unaudited)
                                                  _____________   ________

ASSETS
____________________________________________
Current Assets
Trade receivables, less allowances for 
  doubtful accounts of $4,882 at September 30, 
  1997 and $4,443 at March 31, 1997                  $175,360       $151,053

Inventories                                           146,109        129,372

Prepaid expenses and other current assets              39,406         31,574
                                                    _________      _________ 
               Total current assets                   360,875        311,999
                                                    _________      _________

Plant and Equipment, at cost                          839,188        736,083

   Less accumulated depreciation and amortization    (204,679)      (183,922)
                                                    _________      _________
               Plant and equipment, net               634,509        552,161

Other Non-current Assets, net                         148,023        132,257

Goodwill, net of accumulated amortization of
  $34,455 at September 30, 1997 and $29,503
  at March 31, 1997                                   347,087        294,614
                                                    _________      _________
               Total assets                        $1,490,494     $1,291,031
                                                    =========      =========  

                                                                              


See accompanying notes to consolidated financial statements.














 4

                                 AIRGAS, INC.
                    CONSOLIDATED BALANCE SHEETS (CONTINUED)

(In thousands, except per share amounts)

                                                 September 30,      March 31,  
                                                    1997              1997
                                                 (Unaudited)
                                                  ___________       ________

LIABILITIES AND STOCKHOLDERS' EQUITY                                          
____________________________________
Current Liabilities   
Current portion of long-term debt                 $   26,348       $   25,158
Accounts payable, trade                               73,071           74,329
Accrued expenses and other current liabilities        91,030           87,663
                                                   _________        _________
         Total current liabilities                   190,449          187,150
                                                   _________        _________

Long-Term Debt                                       743,718          629,931

Deferred Income Taxes                                126,653          104,266

Other Non-current Liabilities                         29,569           29,565

Minority Interest in Subsidiaries                      4,079            3,462

Stockholders' Equity
   Common stock $.01 par value, 200,000 shares
   authorized, 69,750 and 68,762
   shares issued at September 30, 1997 and        
   March 31, 1997, respectively                          698              688

   Capital in excess of par value                    167,040          155,543
   Retained earnings                                 230,527          196,626
   Cumulative translation adjustment                    (567)            (468)
   Treasury stock, 100 and 800 common shares at
   cost at September 30, 1997 and March 31, 1997      (1,672)         (15,732)
                                                   _________        _________
       Total stockholders' equity                    396,026          336,657
                                                   _________        _________
       Total liabilities and stockholders' equity $1,490,494       $1,291,031
                                                   =========        =========
                                                                              

       


See accompanying notes to consolidated financial statements.











 5                         AIRGAS, INC.
                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (Unaudited)
                                               
(In thousands, except per share amounts)
                                   Three Months Ended       Three Months Ended
                                   September 30, 1997       September 30, 1996 
                                   __________________       __________________
Net sales:
   Distribution                         $268,168                   $244,701
   Direct Industrial                      61,216                     20,437
   Manufacturing                          30,972                     13,574
                                         _______                    _______
         Total net sales                 360,356                    278,712
                                         _______                    _______
Costs and expenses:
   Cost of products sold
    (excluding depreciation, 
     depletion and amortization)      
       Distribution                      135,011                    121,490
       Direct Industrial                  44,966                     15,537
       Manufacturing                      14,404                      8,110    
   Selling, distribution and
    administrative expenses              114,199                     89,544    
   Depreciation, depletion and 
    amortization                          18,776                     15,023
   Recovery of refrigerant losses        (14,500)                         -
                                         _______                    _______
         Total costs and expenses        312,856                    249,704
                                         _______                    _______
Operating income:
   Distribution                           27,182                     26,133
   Direct Industrial                       1,343                        638
   Manufacturing                           4,475                      2,237
   Recovery of refrigerant losses         14,500                          -
                                         _______                    _______
                                          47,500                     29,008   
Interest expense, net                    (13,670)                    (9,753)
Other income, net                          1,573                         70
Equity in earnings of unconsolidated
 affiliates                                  434                        114
Minority interest                           (309)                      (152)
                                         _______                    _______
   Earnings before income taxes           35,528                     19,287

Income tax expense                        13,853                      7,977
                                         _______                    _______
Net earnings                            $ 21,675                   $ 11,310
                                         =======                    =======  

Earnings per share                      $    .31                   $    .17 
                                         =======                    =======

Weighted average common and 
common equivalent shares                  70,950                     67,660
                                         =======                    =======    
See accompanying notes to consolidated financial statements.






 6                         AIRGAS, INC.
                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (Unaudited)
                                               
(In thousands, except per share amounts)
                                        Six Months Ended    Six Months Ended
                                        September 30, 1997  September 30, 1996 
                                        __________________  __________________
Net sales:
   Distribution                             $539,437             $487,755
   Direct Industrial                          98,061               36,889
   Manufacturing                              54,270               28,166
                                             _______              _______
         Total net sales                     691,768              552,810
                                             _______              _______
Costs and expenses:
   Cost of products sold
    (excluding depreciation, 
     depletion and amortization)      
       Distribution                          272,474              245,305
       Direct Industrial                      70,971               28,969
       Manufacturing                          25,690               17,215      
   Selling, distribution and
    administrative expenses                  219,542              175,731 
   Depreciation, depletion and amortization   36,591               29,261
   Recovery of refrigerant losses            (14,500)                   -
                                             _______              _______
         Total costs and expenses            610,768              496,481
                                             _______              _______
Operating income:
   Distribution                               55,876               50,888
   Industrial Distribution                     2,448                1,014
   Manufacturing                               8,176                4,427
   Recovery of refrigerant losses             14,500                    -
                                             _______              _______
                                              81,000               56,329   
Interest expense, net                        (25,778)             (18,034)
Other income, net                              2,046                  351
Equity in earnings of unconsolidated
 affiliates                                      319                  114
Minority interest                               (618)                (381)
                                             _______              _______
   Earnings before income taxes               56,969               38,379

Income taxes                                  23,068               15,919
                                             _______              _______
Net earnings                                $ 33,901             $ 22,460
                                             =======              =======  

Earnings per share                          $    .48             $    .33 
                                             =======              =======

Weighted average common and
common equivalent shares                      70,100               67,350
                                             =======              =======     

See accompanying notes to consolidated financial statements.






 7                        AIRGAS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
(In thousands)                          Six Months Ended    Six Months Ended
                                        September 30, 1997  September 30, 1996
                                        __________________  __________________
CASH FLOWS FROM OPERATING ACTIVITIES
 Net earnings                                  $ 33,901            $ 22,460
 Adjustments to reconcile net 
  earnings to net cash provided
  by operating activities:                           
   Depreciation, depletion and amortization      36,591              29,261
   Deferred income taxes                         11,374               4,776
   Equity in earnings of unconsolidated 
    affiliates                                   (1,061)               (749)
   (Gain) loss on sale of plant and equipment       (25)                101 
   Gain on divestiture of non-core business      (1,452)                  - 
   Minority interest in earnings                    618                 381
   Stock issued for employee benefit plan 
    expense                                       2,945               2,353
  Changes in assets and liabilities,
   excluding effects of business  
   acquisitions:
    Trade receivables, net                       (7,081)             (2,681)
    Inventories                                  (3,626)            (20,458)
    Prepaid expenses and other
     current assets                              (5,400)             (2,912)
    Accounts payable, trade                     (14,266)             (6,649)
    Accrued expenses and other current
     liabilities                                    391               1,777 
    Other assets and liabilities, net             1,488              (6,001)
                                                _______             _______
    Net cash provided by operating activities    54,397              21,659
                                                _______             _______
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                          (65,419)            (31,101)
  Proceeds from sale of plant and 
   equipment                                      1,245               1,313
  Proceeds from divestiture of non-core business  4,000                   -
  Business acquisitions, net of cash acquired   (67,599)            (87,969)
  Business acquisitions-hold back settlements    (3,174)             (4,379)
  Investment in unconsolidated affiliates        (9,147)            (33,849)
  Dividends from unconsolidated affiliates          870                 413  
  Other, net                                        364              (2,378) 
                                                _______             _______
   Net cash used by investing activities       (138,860)           (157,950)
                                                _______             _______
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from borrowings                      224,593             667,681 
  Repayment of debt                            (124,674)           (528,546)
  Financing costs                                    (8)             (1,667)
  Repurchase of treasury stock                  (18,363)                  - 
  Exercise of options and warrants                2,427               2,444
  Net overdraft                                     488              (3,621)
                                                _______             _______
   Net cash provided by financing activities     84,463             136,291 
                                                _______             _______
CHANGE IN CASH                                $       0            $      0 
Cash - beginning of period                            0                   0   
                                                _______             _______
Cash - end of period                          $       0            $      0    
                                                =======             =======
See accompanying notes to consolidated financial statements.

 8
                                 AIRGAS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
(1)   BASIS OF PRESENTATION
      _____________________

      The consolidated financial statements include the accounts of Airgas,
Inc. and its subsidiaries (the "Company").  Unconsolidated affiliates are
accounted for on the equity method and generally consist of 20 - 50% owned
operations where control does not exist or is considered temporary.  The
excess of the cost of these affiliates is being amortized over 40 years. 
Intercompany accounts and transactions are eliminated in consolidation.

      The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles applicable to interim
financial statements.  These statements do not include all disclosures
required for annual financial statements.  These financial statements should
be read in conjunction with the more complete disclosures contained in the
Company's audited consolidated financial statements for the year ended March
31, 1997.

      The financial statements reflect, in the opinion of management, all
adjustments (normal recurring adjustments) necessary to present fairly the 
Company's consolidated balance sheets at September 30, 1997 and March 31,
1997; the consolidated statements of earnings for the three and six months
ended September 30, 1997 and 1996; and the consolidated statements of cash
flows for the six months ended September 30, 1997 and 1996. The interim
operating results are not necessarily indicative of the results to be expected
for an entire year.

      Certain reclassifications have been made to previously issued financial
statements to conform to the current presentation.  Four businesses with
annual sales of approximately $40 million which were previously reported with
the Distribution segment are now reported with the Manufacturing segment.

(2)   ACQUISITIONS
      ____________

      From April 1, 1997 to September 30, 1997, the Company acquired ten
industrial gas distributors with aggregate annual sales of approximately $15
million, two industrial products distributors with annual sales of
approximately $106 million, and three carbon dioxide distributors with annual
sales of approximately $60 million.  The aggregate purchase price, including
amounts related to non-competition and confidentiality agreements, amounted to
approximately $149 million and includes real estate acquired of approximately
$6 million.  Included in the aggregate purchase price is the reissuance of
approximately 1.8 million treasury shares which were reissued in connection
with the acquisition of Carbonic Industries Corporation ("CIC").  Acquisitions
have been recorded using the purchase method of accounting, and, accordingly,
results of their operations have been included in the Company's consolidated
financial statements since the effective dates of the respective acquisitions.

      Subsequent to September 30, 1997, the Company acquired six industrial
gas distributors with annual sales of approximately $45 million, and one
carbon dioxide distributor with annual sales of approximately $15 million.  







 9
                                 AIRGAS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  (Unaudited)


(3)   NON-RECURRING GAINS
      ___________________

      On December 23, 1996, the Company announced it was the victim of a
fraudulent breach of contract by a third-party supplier of refrigerant gas. 
In connection with the fraud, the Company recorded a non-recurring pre-tax
charge during the fourth quarter of fiscal 1997 of $26.4 million
(approximately $17 million after-tax) for product losses and costs associated
with the Company's investigation into the fraud.  The Distribution subsidiary
which reported the special charge in fiscal 1997 is reported with the
Manufacturing segment in fiscal 1998.  On July 28, 1997, the Company reported
that it had negotiated a comprehensive settlement with all the defendants in
this litigation.  The terms of the settlement were approved by the bankruptcy
court on September 5, 1997.  As a result of the recovery, the Company recorded
a non-recurring pre-tax gain during the second quarter of 14.5 million
(approximately $9.4 million after- tax).  The recovery of $14.5 million
represents cash received of $18.2 million, a receivable of $1.5 million
expected to be collected in the third quarter, offset by additional costs and
expenses incurred year-to-date, estimated future out-of-pocket costs and other
reserves which totalled $5.2 million.  The Company continues to pursue
additional recoveries in connection with the liquidation of a bankrupt
business and through coverage under insurance policies.  (See Note 10 for
further discussion of legal proceedings with respect to the refrigerant fraud
litigation).

      The Company also recorded a pre-tax gain, included in other income, in
the second quarter of approximately $1.5 million (approximately $980 after-
tax) related to the sale of a non-core business.

(4)   EARNINGS PER SHARE
      __________________

      Earnings per share amounts were determined using the treasury
stock method.  

      In February 1997, the Financial Accounting Standards Board issued SFAS
No. 128, "Earnings per Share" ("SFAS No. 128").  SFAS No. 128 establishes new
standards for computing and presenting earnings per share, effective for
financial statements issued for periods ending after December 15, 1997,
including interim periods.  All prior periods will be restated to reflect the
new Basic and Diluted earnings per share amounts.  The Company's Basic
earnings per share is essentially net income divided by the weighted shares
outstanding, and the Diluted earnings per share is not expected to be
materially different than currently reported earnings per share amounts.  The
Company will adopt SFAS No. 128 in the fourth quarter of fiscal 1998.













 10
                                 AIRGAS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  (Unaudited)


(5)   INVENTORIES
      ___________

      Inventories consist of:

      (In thousands)
                                         September 30,            March 31,
                                            1997                    1997
                                          ___________             ________
 
      Finished goods                     $144,651                 $127,765
      Raw materials                         2,909                    2,979
                                          _______                  _______
                                          147,560                  130,744

      Less reduction to LIFO cost         ( 1,451)                  (1,372)
                                          _______                  _______
                                         $146,109                 $129,372
                                          =======                  =======    

(6)  PLANT AND EQUIPMENT
     ___________________

     The major classes of plant and equipment are as follows:

     (In thousands)
                                         September 30             March 31, 
                                             1997                    1997
                                         _____________            _________

    Land and land improvements           $ 22,779                 $ 21,676
    Building and leasehold improvements    76,187                   66,659
    Cylinders                             376,585                  365,253
    Machinery and equipment, including
     bulk tanks                           288,961                  241,275
    Transportation equipment               43,269                   39,264
    Construction in progress               31,407                    1,956
                                          _______                  _______
                                         $839,188                 $736,083
                                          =======                  =======


















 11
                                 AIRGAS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  (Unaudited)

(7)  OTHER NON-CURRENT ASSETS
     _______________________

     Other non-current assets include:

     
     (In thousands)
                                         September 30,             March 31, 
                                            1997                     1997
                                         _____________            _________

    Investment in unconsolidated   
     affiliates                          $ 83,468                 $ 64,992
    Noncompete agreements and other       
     intangible assets, at cost, net  
     of accumulated amortization of       
     $66.3 million at September 30, 1997        
     and $59.8 million at March 31, 1997   53,961                   54,794
    Other assets                           10,594                   12,471
                                          _______                  _______
                                         $148,023                 $132,257
                                          =======                  =======

(8) ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
    ______________________________________________

    Accrued expenses and other current liabilities include:



     (In thousands)
                                         September 30,            March 31, 
                                            1997                    1997
                                         _____________            _________

    Cash overdraft                       $ 15,234                 $ 14,746
    Accrued Interest                        7,172                    5,425
    Insurance payable and related   
     reserves                               6,646                    5,224
    Customer cylinder deposits              8,874                    8,185
    Other accrued expenses and current 
     liabilities                           53,104                   54,083
                                          _______                  _______
                                         $ 91,030                 $ 87,663
                                          =======                  =======














 12
                                 AIRGAS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  (Unaudited)


(9)   STOCKHOLDERS' EQUITY
      ____________________

     Changes in stockholders' equity were as follows:

     (In thousands of shares)
                                       Shares of Common         Treasury 
                                       Stock $.01 Par Value     Stock 
                                       ____________________     _________

     Balance--April 1, 1997                68,762                  800
     Common stock issuance (a)                988  
     Purchase of treasury stock                                  1,154
     Reissuance of treasury stock (b)                           (1,854)
                                           ______               ______
     Balance--September 30, 1997           69,750                  100
                                           ======               ======

     (In thousands of dollars)              
                                    Capital in            Cumulative
                            Common  Excess of   Retained  Translation Treasury
                            Stock   Par Value   Earnings  Adjustment  Stock
                            ______  ___________ _________ ___________ ________

  Balance--April 1, 1997      $688   $155,543   $196,626     $(468)  $(15,732)
  Net earnings                  --         --     33,901        --         --
  Common stock issuance (a)     10     11,497         --        --         --
  Translation adjustments       --         --         --       (99)        --
  Purchase of treasury 
   stock                        --         --         --        --    (17,049)
  Reissuance of treasury 
   stock (b)                    --         --         --        --     31,109
                              ____    _______    _______      ____     ______
  Balance--September 30,1997  $698   $167,040   $230,527     $(567)  $ (1,672)
                              ====    =======    =======      ====     ======

  (a)  Related to the issuance of common stock for stock option exercises,     
       (525 thousand shares) acquisitions (259 thousand shares) and the        
       Company's Employee Stock Purchase Plan (204 thousand shares).
  (b)  Reissued in connection with the acquisition of CIC.

(10)   COMMITMENTS AND CONTINGENCIES        
      _____________________________

     On July 26, 1996, Praxair, Inc. ("Praxair") filed suit against the
Company in the Circuit Court of Mobile County, Alabama.  The complaint alleges
tortious interference with business or contractual relations with respect to
Praxair's Right of First Refusal contract with National Welders by the Company
in connection with the Company's formation of a joint venture with the
majority shareholders of National Welders.  Praxair is seeking compensatory
damages in excess of $100 million and punitive damages.  On February 24, 1997,
the court entered an order denying the Company's motion to dismiss for forum
non conveniens.  The Company believes that Praxair's claims are without merit
and intends to defend vigorously against such claims. 




 13
                                 AIRGAS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                  (Unaudited)

     On September 9, 1996, the Company filed suit against Praxair in the Court
of Common Pleas of Philadelphia County, Pennsylvania.  The complaint alleges
breach of contract, fraud, conversion and misappropriation of trade secrets
with respect to an agreement between Praxair and the Company, pursuant to
which Praxair induced the Company to provide Praxair valuable information and
conclusions developed by the Company concerning CBI Industries, Inc. ("CBI")
in exchange for Praxair's promise not to acquire CBI without the Company's
participation.  The Company has alleged that it became entitled, pursuant to 
such agreement, to acquire certain of CBI's assets having a value in excess of
$800 million.  The Company is seeking compensatory and punitive damages.  On
January 2, 1997, the court entered an order overruling Praxair's preliminary
objections to the Company's complaint and ordering Praxair to file an answer
to the complaint.  Praxair has since filed an answer and asserted various
defenses.  Thereafter, Praxair filed a motion for judgement on the pleadings. 
On July 31, 1997, the court entered an order denying that motion.

     On December 23, 1996, the Company reported that it had been a victim of a
fraudulent breach of contract by a supplier.  On February 12, 1997, the
Company filed a lawsuit in the United States District Court for the Southern
District of Georgia under the Federal RICO and Georgia RICO statutes against
Discount Auto Parts, Inc. ("Discount"), an employee of Discount, and certain
other businesses and individual defendants, alleging that Discount and the
other defendants engaged in racketeering activity involving the fraudulent
sale of smuggled and counterfeit R-12 refrigerant gas.  The Company's
complaint alleged that the racketeering activity of the defendants caused
damages to the Company in an amount not less than $20 million.  On July 28,
1997 the Company reported that it had negotiated a comprehensive settlement
with all of the defendants in the litigation described above.  The terms of
the settlement were approved by the bankruptcy court on September 5, 1997.  As
a result of the recovery, the Company recorded a non-recurring pre-tax gain
during the second quarter of $14.5 million (approximately $9.4 million after-
tax).  The Company continues to pursue additional recoveries in connection
with the liquidation of a bankrupt business, and through coverage under
insurance policies.  (See Note 3 for further discussion of the non-recurring
gain recorded for the partial recovery of refrigerant losses).

     The Company is involved in other various legal proceedings which have
arisen in the ordinary course of its business and have not been finally
adjudicated.  These actions, when ultimately concluded and determined, will
not, in the opinion of management, have a material adverse effect upon the
Company's financial condition, results of operations or liquidity.

 14
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL REVIEW
________________
OVERVIEW
________

      The Company's financial results for the second quarter ended September
30, 1997 reflect continued growth compared with the second quarter last year.  
Net sales increased 29% to $360.4 million from $278.7 million in the second
quarter last year. After-tax cash flow (net earnings plus depreciation,
depletion, amortization and deferred taxes), before non-recurring gains on the
sale of a non-core business and a partial recovery of refrigerant losses,
increased by 13% to a record $32.4 million, or $.46 per share, compared to
$28.7 million, or $.42 per share for the same quarter last year.  Including a
$1.5 million ($980 thousand after-tax) gain on the sale of a non-core
business, and a $14.5 million ($9.4 million after-tax) gain from the partial
recovery of refrigerant losses, net earnings for the second quarter were $21.7
million, or $.31 per share.  Net earnings (before non-recurring gains) were
$11.3 million, or $.16 per share, compared to $11.3 million, or $.17 per share
a year ago, principally the result of flat August 1997 sales in the
Distribution segment.  The Company believes that the UPS strike had a direct
adverse effect on its distribution businesses resulting in reduced shipments
to customers and increased distribution expenses, as well as indirect effects,
including slowdowns in customers' businesses.  

      Growth in the industrial gas distribution business was assisted by the
acquisition of ten industrial gas distributors from April 1, 1997 to September
30, 1997, with annual sales of approximately $15 million.  Subsequent to
September 30, 1997, the Company completed the acquisition of six industrial
gas distributors with annual sales of approximately $45 million.  Internal
growth and expansion of existing product lines resulted in same-store sales
growth of 5.0% and same-store gross profit growth of 4.7% compared to the same
period in the prior year.   
   
      Since April 1, 1997, Airgas Direct Industrial ("ADI") has acquired two
key industrial products distributors:  (1) Kendeco Industrial Supply, an
"engineered-systems integrator" for the cutting tools and abrasives market
with annual sales of approximately $15 million, and (2) Lyons Safety, Inc., a
national marketer of safety and personal protection systems with annual sales
of approximately $90 million.   These two acquisitions strengthen ADI's
position through the expansion of two key product lines ( safety products and
metalworking tools) in the largest geographical market for industrial
supplies, and through additional marketing and service capabilities to large
customers.  In addition, ADI realized same-store sales and same-store gross
profit growth of approximately 15%, respectively, compared to the same period
in the prior year.   

      The Manufacturing segment's expansion into carbon dioxide continued,
with the acquisition of four carbon dioxide distributors since April 1, 1997,
with aggregate annual sales of approximately $74 million, including Carbonic
Reserves.  

      With these acquisitions, the Company's combined annual sales of carbon
dioxide and dry ice products total in excess of $100 million.  These
acquisitions, combined with other businesses acquired in fiscal 1997 enhance
the Company's ability to supply carbon dioxide and dry ice products through
its distribution network.


 15
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

      The fraudulent breach of contract by a third-party supplier of
refrigerant gas was reported by the Company on December 23, 1996.   On
February 12, 1997, the Company disclosed it had filed a lawsuit in the United
Stated District Court against Discount Auto Part, Inc. ("Discount"), an
employee of Discount, and certain other businesses and individual defendants
engaged in racketeering activity involving the fraudulent sale of smuggled and
counterfeit R-12 refrigerant gas.  The Company's complaint alleged that the
racketeering activity of the defendants caused damages to the Company in an
amount not less than $20 million.  In connection with the fraud, the Company
recorded a non-recurring pre-tax charge during the fourth quarter of fiscal
1997 of $26.4 million (approximately $17 million after-tax) for product losses
and costs associated with the Company's investigation into the fraud.  On July
28, 1997, the Company reported that it had negotiated a comprehensive
settlement with all defendants in the litigation described above.  The terms
of the settlement were approved by the bankruptcy court on September 5, 1997. 
As a result of the recovery, the Company recorded a non-recurring gain in the
second quarter of $14.5 million  (approximately $9.4 million after-tax).  The
recovery of $14.5 million represents cash received of $18.2 million, a
receivable of $1.5 million expected to be collected in the third quarter,
offset by additional costs and expenses incurred year-to-date, estimated
future out-of-pocket costs and other reserves which totalled $5.2 million. 
The Company continues to pursue additional recoveries in connection with the
liquidation of a bankrupt business, and through coverage under insurance
policies.

 16
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

RESULTS OF OPERATIONS: THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THE
THREE MONTHS ENDED SEPTEMBER 30, 1996
_____________________________________

      Net sales increased 29% during the quarter ended September 30, 1997
compared to the same quarter in the prior year:

(in thousands)                                                          
                                1997              1996            Increase
                                ____              ____            __________

    Distribution              $268,168          $244,701          $ 23,467
    Direct Industrial           61,216            20,437            40,779
    Manufacturing               30,972            13,574            17,398
                               _______           _______           _______
                              $360,356          $278,712          $ 81,644
                               =======           =======           =======

      For the quarter ended September 30, 1997, Distribution sales increased
approximately $10 million resulting from the acquisition of 20 distributors
since July 1, 1996 and approximately $13 million from same-store sales. 
Although August sales were flat, largely the result of the UPS strike, sales
for the remainder of the quarter reflected solid growth.  The increase in
same-store Distribution sales of 5% were more heavily weighted towards lower
margin hardgoods with internal growth primarily attributable to higher sales
volumes.  Within the Distribution segment, the Western region of the United
States realized continued growth in hardgoods and gases with same-store sales
growth of approximately 8%.  The Upper Midwest and Northeast regions increased
same-store sales approximately 2% and also improved sequentially.  The
Southern region reflected a more widespread slowdown in August 1997.  In the
Southern region, the prior period also included the benefit of non-recurring
specialty and refrigerant gas sales.  The Company continues to focus on
internal sales growth through the development of new gas products and product-
line extensions, including specialty gases, small bulk gases, carbon dioxide,
replacement refrigerants in returnable containers, expansion of rental welder
fleets and increased hardgoods business through ADI. 

      The Company believes its same-store sales growth is slightly understated
since it does not reflect the Company's decision to cease unprofitable sales
to certain customers and other sales lost during acquisition consolidation and
integration activity.  The Company estimates same-store sales based on a
comparison of current period sales to the prior period's sales, adjusted for
acquisitions. Future same-store sales growth is dependent on the economy and
the Company's ability to expand markets for new and existing products and to
increase prices.

     ADI's sales include welding, metalworking, safety and other Maintenance,
Repair and Operations ("MRO") hardgoods.  The internal sales growth rate for
ADI was approximately 15% during the second quarter of 1998.  Despite the
nationwide UPS strike, ADI still achieved strong growth by arranging alternate
carriers, although at a higher distribution expense, enabling the Company to
continue shipments to its customers.  In addition, ADI has completed two
acquisitions in fiscal 1998 to expand product lines, geographic coverage and
enhance marketing and service capabilities.  Sales to the Distribution segment
totaled approximately $803 thousand.



 17
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

     The Manufacturing segment's sales increased $17.4 million during the
second quarter primarily as a result of recent acquisitions, which amounted to
approximately $16.8 million.  Strong sales of calcium carbide and nitrous
oxide were offset slightly by lower shipments of certain carbon products to
one customer.  Four businesses with annual sales of approximately $40 million
which were previously reported with the Distribution segment are now reported
with the Manufacturing segment.  Sales to the Distribution segment totaled
approximately $2.8 million.

      The increase in Distribution gross profits of approximately $9.9 million
over the same quarter in the prior year resulted from acquisitions which
contributed approximately $4.0 million and from same-store gross profit growth
of 4.7% or approximately $5.9 million.  Same-store gross profit growth
resulted primarily from sales volume growth.  On a same-store basis, the
Distribution gross margin was 49.7% which decreased slightly compared to the
same period in the prior year as a result of a shift in sales mix more towards
lower margin hardgoods. Hardgoods accounted for 52% of total sales compared to
50.4% in the same period last year.  Acquired companies had a low proportion
of gas sales at 15%.  Additionally, the prior quarter included the benefit of
non-recurring specialty and refrigerant gas sales.  Finally, bulk tank rent
related to small bulk installations, and an increased base of rental welding
equipment and the return of third party rented cylinders continued to help
improve same-store gross profits. 

     For the quarter, ADI's gross margin of 26.5% compared favorably to the
same quarter last year as a result of the September 1, 1996 acquisition of
Rutland Tool & Supply Company ("Rutland"), which has a gross margin of
approximately 40%.  Same-store gross profit growth of approximately $2.1
million resulted from sales volume growth.     

     For the quarter, the Manufacturing gross margin of 53.5% compared
favorably to the same quarter last year as a result of acquisitions.

     Selling, distribution, and administrative expenses ("SG&A") increased
$24.6 million compared to the same quarter last year primarily due to
acquisitions.  SG&A expenses as a percentage of sales decreased 40 basis
points to 31.7% compared to the same period in the prior quarter primarily as
a result of ADI acquisitions which have a lower expense-to-sales ratio than
the Distribution and Manufacturing segments.  The improvement in SG&A expenses
relative to sales was somewhat offset by higher-than-expected medical
insurance costs, increased distribution expense resulting from the UPS strike,
costs associated with the start-up operations in Eastern Canada, and planned
increases in corporate operating expenses.  Subject to future acquisitions,
the Company believes that as it continues to integrate acquisitions and
complete start-up and expansion activities, SG&A expenses relative to net
sales should improve.  The Company anticipates additional operating costs
resulting from the integration and standardization of information systems
during fiscal years 1998, 1999 and 2000.  As a result of the standardization
of information systems, the Company believes Year 2000 issues will be
mitigated.

     Depreciation, depletion and amortization increased $3.7 million compared
to the same period in the prior quarter due to acquisitions and from increased
capital expenditures.  




 18
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

      Excluding a non-recurring gain of $14.5 million, operating income
increased 14% in 1997 compared to 1996:

(in thousands)                                                          
                                1997              1996            Increase
                                ____              ____            __________

     Distribution             $27,182           $26,133           $ 1,049
     Direct Industrial          1,343               638               705
     Manufacturing              4,475             2,237             2,238 
                               ______            ______            ______
                              $33,000           $29,008           $ 3,992
                               ======            ======            ======

     The Distribution segment's operating margin decreased 60 basis points to
10.1% compared with the same period in the prior year.  The decrease resulted
primarily from the slowdown in the month of August combined with higher
operating costs and expenses.  Subject to the effects of future acquisitions
and the Company's ability to increase sales and expand gross margins, the
Company continues to focus on improving its operating margin by implementing
selective price increases, reducing costs by leveraging its national
purchasing power and continuing to integrate acquisitions.

     The operating income margin for ADI decreased 90 basis points to 2.2%
compared with the same quarter last year.  The decrease resulted partially
from higher distribution costs attributable to the UPS strike and higher
operating costs.  The Company believes that ADI's operating income margin will
continue to be impacted by expansion costs related to information systems, and
infrastructure and facility enhancements.  ADI is establishing a new
distribution center in Southern California which will consolidate four other
ADI warehouses.  The Company expects the distribution center to be fully
operational in January 1998.    

     The Manufacturing segment's operating income increased $2.2 million
compared to the same quarter last year primarily as a result of acquisitions. 

      During the second quarter ended September 30, 1997, the Company recorded
a non-recurring pre-tax gain of approximately $14.5 million (approximately
$9.4 million after-tax).  See Note 3 and 10 to the Company's consolidated
financial statements for further discussion of the non-recurring gain.

      Interest expense, net, increased $3.9 million compared to the same
quarter last year primarily as a result of the increase in average outstanding
debt associated with the acquisition of businesses acquired since July 1,
1996, the joint venture investment in National Welders, interest costs on debt
associated with the refrigerant fraud and the repurchase of the Company's
common stock.

     Income tax expense, excluding the non-recurring gains, represented 42.4%
of pre-tax earnings in 1998 compared to 41.4% in 1997. The increase in the
effective income tax rate was primarily a result of non-deductible goodwill
from recent acquisitions.






 19
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


RESULTS OF OPERATIONS: SIX MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THE SIX
MONTHS ENDED SEPTEMBER 30, 1996
________________________________

      Net sales increased 25% during the six months ended September 30, 1997
compared to the prior year:

(in thousands)                                                          
                                1997              1996            Increase
                                ____              ____            __________

    Distribution              $539,437          $487,755          $ 51,682
    Direct Industrial           98,061            36,889            61,172
    Manufacturing               54,270            28,166            26,104
                               _______           _______           _______
                              $691,768          $552,810          $138,958
                               =======           =======           =======
        
      For the six months ended September 30, 1997, Distribution sales
increased approximately $28 million resulting from the acquisition of 29
distributors since April 1, 1996 and approximately $24 million from same-store
sales.  The increase in same-store Distribution sales of 4.7% was a result of
growth in all three product groups: gases, hardgoods and rent.  The internal
growth was primarily attributable to higher sales volume.  Although August
1997 sales were essentially flat, largely the result of the UPS strike, sales
for the remainder of the six-month period reflected solid growth.  The Company
continues to focus on internal sales growth through the development of new gas
products and product-line extensions, including specialty gases, small bulk
gases, carbon dioxide, replacement refrigerants in returnable containers,
expansion of rental welder fleets and increased hardgoods business through
ADI. The Company believes its same-store sales growth is slightly understated
since it does not reflect the Company's decision to cease unprofitable sales
to certain customers and other sales lost during acquisition consolidation and
integration activity.  The Company estimates same-store sales based on a
comparison of current period sales to the prior period's sales, adjusted for
acquisitions. Future same-store sales growth is dependent on the economy and
the Company's ability to expand markets for new and existing products and to
increase prices.

     ADI's sales include welding, metalworking, safety and other MRO
hardgoods.  The internal sales growth rate for ADI was approximately 14.2% for
the six months ended September 30, 1997.  Despite the nationwide UPS strike in
the second quarter, ADI still achieved strong growth by arranging alternate
carriers, although at a higher distribution expense, enabling the Company to
continue shipments to its customers.  Sales to the Distribution segment
totaled approximately $1.6 million.

     The Manufacturing segment's sales increased $26.1 million during the six
months ended September 30, 1997, primarily as a result of acquisitions. 
Strong sales of calcium carbide and nitrous oxide were offset slightly by
lower shipments of certain carbon products to one customer.  Four businesses
with annual sales of approximately $40 million which were previously reported
with the Distribution segment are now reported with the Manufacturing segment. 
Sales to the Distribution segment totaled approximately $6.7 million.



 20

Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


      The increase in Distribution gross profits of approximately $24.5
million compared to the prior period resulted from acquisitions which
contributed approximately $11.6 million and from same-store gross profit
growth of 5.1% or approximately $12.9 million.  Same-store gross profit growth
resulted primarily from sales volume growth of $12.0 million.  On a same-store
basis, the Distribution gross margin was 49.5% which decreased slightly
compared to the same period in the prior year, primarily as a result of a
shift in sales mix more towards lower margin hardgoods.  Hardgoods accounted
for 51.8% of total sales compared to 51.1% in the prior period.  This decrease
was offset by  favorable gas pricing and gas programs such as small bulk and
specialty gases,  along with higher sales volumes and margins on hardgoods
combined with higher hardgoods rebates.  Finally, bulk tank rent related to
small bulk installations, and an increased base of rental welding equipment
and the return of third party rented cylinders continued to help improve same-
store gross profits. 

     For the six months ended September 30, 1997, ADI's gross margin of 27.6%
compared favorably to the prior year as a result of the September 1, 1996
acquisition of Rutland, which has a historical gross margin of approximately
40%.  Same-store gross profit of approximately $3.3 million resulted primarily
from sales volume growth.

     For the six months ended September 30, 1997, the Manufacturing gross
margin of 52.7% compared favorably to the prior period as a result of
acquisitions.  

     Selling, distribution, and administrative expenses ("SG&A") increased
$43.8 million compared to the same period last year primarily due to
acquisitions.  SG&A expenses as a percentage of sales decreased slightly to
31.7% compared to the same period in the prior year, primarily as a result of
ADI acquisitions which have a lower expense-to-sales ratio than the
Distribution and Manufacturing segments.  The improvement in SG&A expenses
relative to sales was somewhat offset by higher operating costs associated
with the start-up of new Distribution branches in Eastern Canada, planned
expenses related to the expansion of ADI, costs associated with integration
and consolidation of certain Distribution acquisitions, legal expenses related
to successfully defending a lawsuit, higher-than-expected medical insurance
costs, increased distribution expense resulting from the UPS strike, and
planned increases in corporate operating expenses.  Subject to future
acquisitions, the Company believes that as it continues to integrate
acquisitions and complete start-up and expansion activities, SG&A expenses
relative to net sales should improve. The Company anticipates additional
operating costs resulting from the integration and standardization of
information systems during fiscal years 1998, 1999 and 2000.  As a result of
the standardization of information systems, the Company believes Year 2000
issues will be mitigated.

     Depreciation, depletion and amortization increased $7.3 million compared
to the same period in the prior year due to acquisitions and from increased
capital expenditures.  






 21
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


      Excluding a non-recurring gain of $14.5 million, operating income
increased 18.1% in 1997 compared to 1996:

(in thousands)                                                          
                                1997              1996            Increase
                                ____              ____            __________


     Distribution             $55,876           $50,888           $ 4,988
     Direct Industrial          2,448             1,014             1,434
     Manufacturing              8,176             4,427             3,749 
                               ______            ______            ______
                              $66,500           $56,329           $10,171
                               ======            ======            ======

     The Distribution segment's operating margin was essentially flat at 10.6%
compared with last year.  The increase during the first quarter from higher
same-store gross profits was offset by the slowdown in August combined with
higher operating expenses.  Subject to the effects of future acquisitions and
the Company's ability to increase sales and expand margins, the Company
continues to focus on improving its operating margin by implementing selective
price increases, reducing costs by leveraging its national purchasing power
and continuing to integrate acquisitions.

     For the six months ended September 30, 1997, the operating income margin
for ADI decreased 20 basis points to 2.5% compared with last year.  The
decrease resulted partially from higher distribution costs attributable to the
UPS strike and higher operating costs.  The Company believes that ADI's
operating income margin will continue to be impacted by expansion costs
related to information systems, and infrastructure and facility enhancements. 
ADI is establishing a new distribution center in Southern California which
will consolidate four other ADI warehouses.  The Company expects the
distribution center to be operational in January 1998.

     The Manufacturing segment's operating income increased $3.7 million
compared to last year primarily as a result of acquisitions.      

      Interest expense, net, increased $7.7 million compared to the prior year
primarily as a result of the increase in average outstanding debt associated
with the acquisition of distribution businesses acquired since April 1, 1996
the joint venture investment in National Welders, interest costs and debt
associated with the refrigerant fraud, and the repurchase of the Company's
common stock.  As discussed in "Liquidity and Capital Resources" below, the
Company has hedged floating interest rates under certain borrowings with
interest rate swap agreements.

     Income tax expense, excluding non-recurring gains, represented 42.7% of
pre-tax earnings in the six months ended September 30, 1997 compared to 41.5%
in the prior year. The increase in the effective income tax rate was primarily
a result of non-deductible goodwill from recent acquisitions.







 22
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

LIQUIDITY AND CAPITAL RESOURCES
_______________________________

      The Company has financed its operations, capital expenditures, stock
repurchases, and acquisitions with borrowings, the issuance of common stock
and funds provided by operating activities.

      Cash flows from operating activities totaled $54.4 million ($39.9
million excluding the non-recurring gain from partial recovery of refrigerant
losses) for the six months ended September 30, 1997.  Depreciation, depletion
and amortization represent $36.6 million of cash flows from operating
activities.  Deferred income taxes of $11.4 million resulted from temporary
differences.  Cash flows from working capital components decreased $30 million
as a result of a decrease in accounts payable due to the timing of invoice
payments, an increase in accounts receivable associated with higher same-store
sales, and an increase in inventory levels to meet increased sales volumes. 
Days-sales outstanding are comparable to the March 31, 1997 levels and
distribution hardgoods days' supply of inventory has improved approximately
15% since March 31, 1997.  

      Cash used by investing activities totaled $138.9 million which was
primarily comprised of $65.4 million for capital expenditures, and $79.9
million related to acquisitions and investments in unconsolidated affiliates. 

      The Company's use of cash for capital expenditures was attributable to
the construction of two air separation plants, the continued assimilation of
acquisitions which require expenditures for combining cylinder fill plants,
improving truck fleets, purchasing cylinders in order to return cylinders
rented from third parties and the purchase of cylinders and bulk tanks
necessary to facilitate gas sales growth.  The Company has entered into long-
term supply contracts with two customers which require the construction of two
air separation plants which are scheduled to begin production late in calendar
1997.  Through September 30, 1997, the Company incurred capital expenditures
of approximately $29.8 million related to the construction of air separation
plant construction and expects additional capital expenditures of
approximately $7 to $10 million to complete plant construction.  For the six
months ended September 30, 1997, approximately $24.8 million of capital
expenditures were for the purchase of cylinders, bulk tanks and machinery and
equipment.  The Company estimates that its maintenance capital expenditures
are approximately 2% of net sales.  The Company considers the replacement of
existing capital assets to be maintenance capital expenditures.  

      Financing activities provided cash of $84.5 million with total debt
outstanding increasing by $115 million from March 31, 1997.  Funds from
financing activities were used primarily for acquisitions, capital
expenditures and the repurchase of Airgas common stock.

      The Company's primary source of borrowing is a $500 million unsecured
revolving credit facility with various commercial banks which matures on
September 30, 2001.  At September 30, 1997, the Company had approximately $396
million in borrowings under the facility and approximately $72 million
committed under letters of credit, resulting in unused availability under the
facility of approximately $32 million.





 23
Item 2.                          AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

      On June 30, 1997, the Company entered into an additional $125 million
unsecured revolving credit facility with a commercial bank which matures on
November 1, 1998.  The terms and conditions of this facility are also similar
to the Company's existing $500 million facility.  At September 30, 1997, the
Company had no borrowings outstanding under the facility.  The Company intends
to terminate its $125 million facility in conjunction with an anticipated
increase in the Company's $500 million revolving credit facility in December
1997, which will have terms and conditions similar to its existing $500
million facility.

      In fiscal 1997, the Company commenced a medium-term note program which
provides for the issuance of its securities with an aggregate public offering
price of up to $450 million.  During fiscal 1997, the Company issued the
following long-term debt under the medium-term note program: $100 million of
unsecured notes due September 2006 bearing interest at a fixed rate of 7.75%;
$50 million of unsecured notes due September 2001 bearing interest at a fixed
rate of 7.15%; and $75 million of unsecured notes due March 2004 at a fixed
rate of 7.14%.  The proceeds from the medium-term note issuances were used to
repay bank debt. 

      The Company has a Canadian credit facility totalling C$50 million (US$36
million) with various commercial banks which matures on November 14, 1998.  At
September 30, 1997, the Company had approximately C$44 million (US$32 million)
in borrowings outstanding under the facility, resulting in unused availability
under the facility of approximately C$6 million (US$4 million).  On July 8,
1997, the Company entered into an additional C$15 million (US$11 million)
unsecured revolving credit facility with a commercial bank which matures on
January 8, 1999.  At September 30, 1997, the Company had approximately C$13
million (US$9 million) in borrowings outstanding under the facility resulting
in unused availability under the facility of approximately C$2 million     
(US$2 million).  The Company intends to terminate its C$50 million and C$15
million facilities in conjunction with an anticipated increase in the
Company's $500 million revolving credit facility in December 1997.

      The Company also has unsecured line of credit agreements with various
commercial banks.  At September 30, 1997, these agreements totaled $50
million, under which the Company had no borrowings outstanding.

      At September 30, 1997, the effective interest rate related to
outstanding borrowings under all credit lines was approximately 6.07%.  The
Company's loan agreements contain covenants which include the maintenance of a
minimum equity level, maintenance of certain financial ratios, restrictions on
additional borrowings and limitations on dividends.

     In managing interest rate exposure, principally under the Company's
floating rate revolving credit facilities, the Company has entered into
23 interest rate swap agreements during the period from June 1992
through September 30, 1997.  The swap agreements are with major financial
institutions and aggregate $403 million in notional principal amount at
September 30, 1997.  Approximately $253 million of the notional principal 
amount of the swap agreements require fixed interest payments based on an
average effective rate of 6.63% for remaining periods ranging between 1 and 8
years.  Six swap agreements require floating rates ($149.5 million notional 
amount at 5.72% at September 30, 1997).  Under the terms of seven of the swap
agreements, the Company has elected to receive the discounted value of the
counterparty's interest payments upfront.  At September 30, 1997,
approximately $16.5 million of such payments were included in other
liabilities.  The Company continually monitors its positions and the credit 
 24
Item 2.
                                 AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

ratings of its counterparties, and does not anticipate nonperformance by the
counterparties.

      The Company will continue to look for appropriate acquisitions and
expects to fund such acquisitions, future capital expenditure requirements and
commitments related to foreign investments primarily through the use of cash
flow from operations, debt, common stock for certain acquisition candidates
and other available sources.  Subsequent to September 30, 1997, the Company
acquired six industrial gas distributors with annual sales of $45 million and
one carbon dioxide distributor with annual sales of approximately $15 million. 
As the Company integrates and standardizes information systems during fiscal
1998, 1999 and 2000, the Company expects to enter into obligations and
purchase certain capital equipment aggregating an estimated $15 to $20
million.  As a result of standardizing information systems, the Company
believes Year 2000 issues will be mitigated.

      In October 1997, the Airgas Board of Directors approved the repurchase
of up to an additional 2,000,000 shares of common stock from time-to-time to
offset share issuances for stock options, the Employee Stock Purchase Plan,
and acquisitions.  Together with previously granted authority, this increases
the total repurchase program to a potential 2,646,000 shares.  Through
September 30, 1997, the Company repurchased 1,154,000 shares under previous
repurchase programs.  Approximately 1.8 million shares were reissued in
connection with the acquisition of Carbonic Industries Corporation.

      The Company does not currently pay dividends.

OTHER
_____

New Accounting Pronouncements

      In the first quarter of fiscal 1998, the Company adopted SFAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities".  This statement provides accounting and
reporting standards for transfers and servicing of financial assets and
extinguishments of liabilities based on consistent application of a financial-
components approach that focuses on control.  It distinguishes transfers of
financial assets that are sales from transfers that are secured borrowings. 
This statement is effective for transfer and servicing of financial assets and
extinguishments of liabilities for fiscal years beginning after December 15,
1996 and is to be applied prospectively.  The adoption of this statement had
no material impact on earnings, financial condition or liquidity of the
Company.

      In the first quarter of fiscal 1998, the Company adopted Statement of
Position 96-1 (SOP), which prescribes generally accepted accounting principles
for environmental remediation liabilities.  This SOP more specifically
identifies future, long-term monitoring and administration expenditures as
remediation liabilities that need to be accrued on the balance sheet as an
existing obligation.  This SOP is effective for fiscal years beginning after
December 15, 1996.  The adoption of this statement did not have a material
impact on earnings, financial condition or liquidity of the Company.





 25
Item 2.                          AIRGAS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

      In February 1997, the Financial Accounting Standards Board ("FASB")
issued Statement No. 128 "Earnings Per Share" (SFAS No. 128).  SFAS No. 128
establishes new standards for computing and presenting earnings per share,
effective for financial statements issued for periods ending after December
15, 1997, including interim periods.  All prior periods will be restated to
reflect the new Basic and Diluted earnings per share amounts.  The Company's
Basic earnings per share is essentially net income divided by the weighted
shares outstanding, and the Diluted earnings per share is not expected to be
materially different than currently reported earnings per share amounts.  The
Company will adopt SFAS No. 128 in the fourth quarter of fiscal 1998.

      In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income."  This statement requires that all items that are required to be
recognized under accounting standards as components of comprehensive income be
reported in a financial statement that is displayed with the same prominence
as other financial statements.  The Company plans to adopt this accounting
standard in the first quarter of fiscal 1999, as required.  The adoption of
this standard will not impact earnings, financial condition, or liquidity, but
will require the Company to classify items of other comprehensive income in a
financial statement and display the accumulated balance of other comprehensive
income separately in the equity section of the balance sheet.

      In June, 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information."  This statement establishes
standards for reporting information about operating segments in annual
financial statements and requires selected information about operating
segments in interim financial reports issued to shareholders.  It also
establishes standards for related disclosures about products and services,
geographic areas and major customers.  The Company will adopt this accounting
standard in the first quarter of fiscal 1999, as required.  The adoption of
this standard will not impact earnings, financial condition or liquidity of
the Company.

Forward-looking Statements

      This report contains forward-looking statements.  In connection with the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995, there are certain important factors that could cause the Company's
actual results to differ materially from those included in such forward-
looking statements.  Some of the important factors which could cause actual
results to differ materially from those projected include, but are not limited
to: the Company's ability to continue to identify, complete and integrate
strategic acquisitions to enter new markets and expand existing business;
continued availability of financing to provide additional sources of funding
for future acquisitions; capital expenditure requirements and foreign
investments; the effects of competition from independent distributors and
vertically integrated gas producers on products and pricing and growth and
acceptance of new product lines through the Company's sales and marketing
programs; changes in product prices from gas producers and name-brand
manufacturers and suppliers of hardgoods; uncertainties regarding accidents or
litigation which may arise in the ordinary course of business; the Company's
ability to recover additional assets in connection with the fraudulent breach
of contract related to refrigerant R-12 purchases; and the effects of, and
changes in the economy, monetary and fiscal policies, laws and regulations,
inflation and monetary fluctuations and fluctuations in interest rates, both
on a national and international basis.  The Company does not undertake to
update any forward-looking statement made herein or that may be made from time
to time by or on behalf of the Company.

 26

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

     On July 26, 1996, Praxair, Inc. ("Praxair") filed suit against the        
     Company in the Circuit Court of Mobile County, Alabama.  The complaint    
     alleges tortious interference with business or contractual relations with 
     respect to Praxair's Right of First Refusal contract with the majority    
     shareholders of National Welders Supply Company, Inc. ("National          
     Welders") by the Company in connection with the Company's formation of a  
     joint venture with National Welders.  Praxair is seeking compensatory     
     damages in excess of $100 million and punitive damages.  On February 24,  
     1997, the court entered an order denying the Company's motion to dismiss  
     for forum non conveniens.  The Company believes that Praxair's claims are 
     without merit and intends to defend vigorously against such claims. 

     On September 9, 1996, the Company filed suit against Praxair in the Court 
     of Common Pleas of Philadelphia County, Pennsylvania.  The complaint      
     alleges breach of contract, fraud, conversion and misappropriation of     
     trade secrets with respect to an agreement between Praxair and the        
     Company, pursuant to which Praxair induced the Company to provide         
     Praxair valuable information and conclusions developed by the Company     
     concerning CBI Industries, Inc. ("CBI") in exchange for Praxair's         
     promise not to acquire CBI without the Company's participation.  The      
     Company has alleged that it became entitled, pursuant to such agreement,  
     to acquire certain of CBI's assets having a value in excess of $800       
     million.  The Company is  seeking compensatory and punitive damages.  On  
     January 2, 1997, the court entered an order overruling Praxair's          
     preliminary objections to the Company's complaint and ordering Praxair    
     to file an answer to the complaint.  Praxair has since filed an answer    
     and asserted various defenses.  Thereafter, Praxair filed a motion for    
     judgement on the pleadings.  On July 31, 1997, the Court entered an order 
     denying that motion.

     The fraudulent breach of contract by a third-party supplier of            
     refrigerant gas was reported by the Company on December 23, 1996.  On     
     February 12, 1997, the Company filed a lawsuit in the United States       
     District Court for the Southern District of Georgia under the Federal     
     RICO and Georgia RICO statutes against Discount Auto Parts, Inc.          
     ("Discount"), an employee of Discount and certain other business and      
     individual defendants, alleging that Discount and the other defendants    
     engaged in racketeering activity involving the fraudulent sale of         
     smuggled and counterfeit R-12 refrigerant gas.  The Company's complaint   
     alleged that the racketeering activity of the defendants caused damages   
     to the Company in an amount not less than $20 million.  In connection     
     with fraud, the Company recorded a non-recurring pre-tax charge during    
     the fourth quarter of fiscal 1997 of $26.4 million (approximately $17     
     million after-tax) for product losses and costs associated with the       
     Company's investigation into the fraud.  On July 28, l997 the Company     
     reported that it had negotiated a comprehensive settlement with all of    
     the defendants in the litigation described above.  The terms of the       
     settlement were approved by the bankruptcy court on September 5, 1997.    
     As a result of the recovery, the Company recorded a non-recurring pre-tax 
     gain during the second quarter of $14.5 million (approximately $9.4       
     million after-tax).  The Company continues to pursue additional           
     recoveries in connection with the liquidation of a bankrupt business, and 
     through coverage under insurance policies.  




 27

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On August 4, 1997, the Registrant held its Annual Meeting of              
     Stockholders.  The stockholders voted to elect three members to the Board 
     of Directors, voted upon a proposal to approve the 1997 Stock Option      
     Plan, voted upon a proposal to approve the 1997 Directors' Stock Option   
     Plan and voted on a proposal to ratify the selection of KPMG Peat Marwick 
     LLP as the Company's independent auditors for the fiscal year ending      
     March 31, 1998.

     Elected to the Board of Directors were Robert E. Naylor, Jr. (58,297,598  
     shares voted for election and 1,283,679 shares withheld), Robert L. Yohe  
     (58,288,879 shares voted for election and 1,292,398 shares withheld) and  
     Rajiv L. Gupta (58,308,509 shares voted for election and 1,272,768 shares 
     were withheld).  In addition to the board members elected at the Annual   
     Meeting, the following are directors whose terms in office as directors   
     continued after the meeting:  W. Thacher Brown, Frank B. Foster III,      
     Peter McCausland, John A.H. Shober, Merril L. Stott and Argeris N.        
     Karabelas.  

     Also at the Annual Meeting, 43,289,198 shares voted to approve the 1997   
     Stock Option Plan, with 8,706,146 shares voted withheld/against and       
     172,287 shares abstaining.  Second, 45,168,953 shares voted to approve    
     the 1997 Directors' Stock Option Plan, with 6,787,459 shares voted        
     withheld/against and 211,219 shares abstaining.  Finally, 58,827,492      
     shares voted to ratify the selection of KPMG Peat Marwick LLP as          
     independent auditors, with 60,190 voted withheld/against and 693,595      
     shares abstaining.

Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

a.    Exhibits
      ________

      10.1. 1997 Stock Option Plan

      10.2. 1997 Directors' Stock Option Plan

      11.   Calculation of earnings per share.

      27.   Financial Data schedule

b.    Reports on Form 8-K
      ___________________

      On July 28, 1997, the Company filed a Form 8-K pursuant to Item 5,       
      announcing the Company had reached a comprehensive settlement with all   
      defendants in the refrigerant gas litigation.

      On August 11, 1997, the Company filed a Form 8-K pursuant to Item 5,     
      announcing its financial performance for the first quarter ended 
      June 30, 1997.


 28





                                  SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





November 12, 1997                       /s/ Thomas C. Deas, Jr.
_________________                       _______________________
Date                                    Thomas C. Deas, Jr.
                                        Vice President &
                                        Chief Financial Officer