1
           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549
                              FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended                  July 2, 1998                   
                              --------------------------------------------

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the transition period from -------------------- to --------------------

Commission file number                       1-11556                            
                       ----------------------------------------------------

                               UNI-MARTS, INC.                               
- ---------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                25-1311379
- ---------------------------------------------------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)

477 East Beaver Avenue, State College, PA                        16801-5690
- ---------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

                              (8l4) 234-6000                                
- ---------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

                                                                             
- --------------------------------------------------------------------------- 
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.      Yes   X       No      
                                                   -----         -----

6,860,149 Common Shares were outstanding at August 7, 1998.










                     This Document Contains 99 Pages.

                                    -1-
 2
                    UNI-MARTS, INC. AND SUBSIDIARY
                                INDEX


PART I.  FINANCIAL INFORMATION
- ------------------------------                                   PAGE(S)

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets -
           July 2, 1998 and September 30, 1997                    3-4

          Condensed Consolidated Statements of Operations -
           Quarter Ended and Three Quarters Ended 
           July 2, 1998 and July 3, 1997                           5

          Condensed Consolidated Statements of Cash Flows -
           Three Quarters Ended July 2, 1998 and
           July 3, 1997                                           6-7

          Notes to Condensed Consolidated Financial Statements    8-10

Item 2.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                   11-14


PART II.  OTHER INFORMATION
- ---------------------------

Item 4.   Submission of Matters to a Vote of Security Holders     15

Item 6.   Exhibits and Reports on Form 8-K                       15-16

Exhibit Index                                                     18





























                                    -2-
 3
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS



                                                  July 2,     September 30,
                                                   1998           1997    
                                                 ----------   ------------
                                                (Unaudited)
                    ASSETS
                                                        
CURRENT ASSETS:
  Cash                                          $ 4,167,593   $  5,993,388
  Marketable equity securities (at market,
   cost $4,300 and $277,200)                          4,966        407,475
  Accounts receivable - less allowances of
   $159,100 and $132,600                          2,647,841      3,377,554
  Tax refunds receivable                             46,163      1,819,100
  Inventories                                    10,819,088     15,683,330
  Prepaid and current deferred taxes              2,996,134      3,359,490
  Property held for sale                          4,223,237      5,643,006
  Prepaid expenses and other                        826,575        796,668
  Loan due from officer - current portion           200,000        150,000
                                                -----------    -----------
     TOTAL CURRENT ASSETS                        25,931,597     37,230,011


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
 at cost, less accumulated depreciation and
 amortization of $47,667,900 and 
 $46,474,100                                     62,918,717     69,055,846

LOAN DUE FROM OFFICER                               564,844        674,768

NET INTANGIBLE AND OTHER ASSETS                   6,067,412      6,633,157
                                                -----------   ------------
     TOTAL ASSETS                               $95,482,570   $113,593,782
                                                ===========   ============




















                                    -3-
 4

                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)


                                                  July 2,    September 30,
                                                   1998           1997    
                                                -----------  -------------
                                                (Unaudited)

     LIABILITIES AND STOCKHOLDERS' EQUITY
                                                       
CURRENT LIABILITIES:
  Accounts payable                              $11,513,917   $ 14,462,174
  Gas taxes payable                               2,446,078      2,424,641
  Accrued expenses                                4,401,668      6,806,632
  Credit line payable                             5,500,000              0
  Current maturities of long-term debt              890,596     12,722,649
  Current obligations under capital leases           67,587         87,320
                                                -----------    -----------
     TOTAL CURRENT LIABILITIES                   24,819,846     36,503,416

LONG-TERM DEBT, less current maturities          33,599,086     39,852,947

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                           499,638        533,551

DEFERRED TAXES                                    3,940,400      4,036,000

DEFERRED INCOME AND OTHER LIABILITIES             2,899,378      3,120,923

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 per share:
    Authorized 15,000,000 shares
    Issued 7,316,797 and 7,286,657
    shares, respectively                            731,680        728,666

  Additional paid-in capital                     24,275,787     24,341,999

  Retained earnings                               7,682,505      8,254,538
                                                -----------    -----------
                                                 32,689,972     33,325,203
  Less treasury stock, at cost - 494,099
    and 639,980 shares of Common Stock,
    respectively                               (  2,965,750) (   3,778,258)
                                                -----------   ------------      

                                                 29,724,222     29,546,945
                                                -----------   ------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $95,482,570   $113,593,782
                                                ===========   ============







                 See notes to consolidated financial statements

                                    -4-
 5

                         UNI-MARTS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                           QUARTER ENDED            THREE QUARTERS ENDED
                                       July 2,       July 3,       July 2,        July 3,
                                        1998          1997          1998           1997    
                                     -----------   -----------  ------------   ------------
                                                                        
REVENUES:
 Merchandise sales                   $37,410,269   $50,334,225  $116,223,019   $139,415,716
 Gasoline sales                       25,046,889    40,895,705    83,386,599    121,433,727
 Other income                            822,265       730,943     1,873,718      1,936,058
                                     -----------   -----------  ------------   ------------
                                      63,279,423    91,960,873   201,483,336    262,785,501
                                     -----------   -----------  ------------   ------------
COSTS AND EXPENSES:
 Cost of sales                        46,624,112    70,400,583   147,711,411    198,180,380
 Selling                              12,051,996    16,837,944    41,479,736     51,633,297
 General and administrative            1,496,423     1,728,812     4,873,237      5,462,813
 Depreciation and amortization         1,565,323     1,875,629     4,791,897      5,506,179
 Interest                                883,850     1,110,687     3,032,673      3,123,443
                                     -----------   -----------  ------------   ------------
                                      62,621,704    91,953,655   201,888,954    263,906,112
                                     -----------   -----------  ------------   ------------
EARNINGS (LOSS) BEFORE INCOME TAXES, 
 EXTRAORDINARY ITEM AND CUMULATIVE
 EFFECT OF ACCOUNTING CHANGE             657,719         7,218 (     405,618) (   1,120,611)
INCOME TAXES                             281,500         2,929 (      77,900) (     392,869)
                                     -----------   -----------  ------------   ------------
EARNINGS (LOSS) BEFORE EXTRAORDINARY
 ITEM AND CUMULATIVE EFFECT OF 
 ACCOUNTING CHANGE                       376,219         4,289 (     327,718) (     727,742)
EXTRAORDINARY ITEM-LOSS FROM DEBT
 EXTINGUISHMENT, NET OF INCOME TAX
 BENEFIT OF $125,800                     244,315             0       244,315              0
CUMULATIVE EFFECT OF ACCOUNTING CHANGE
 NET OF INCOME TAX BENEFIT OF $725,800         0             0             0  (   1,468,140)
                                     -----------   -----------  ------------   ------------
NET EARNINGS (LOSS)                  $   131,904   $     4,289 ($    572,033) ($  2,195,882)
                                     ===========   ===========  ============   ============
BASIC EARNINGS (LOSS) PER SHARE:
 EARNINGS (LOSS) PER SHARE BEFORE 
  EXTRAORDINARY ITEM AND CUMULATIVE
  EFFECT OF ACCOUNTING CHANGE        $      0.06   $      0.00 ($       0.05) ($       0.11)
 LOSS PER SHARE FROM EXTRAORDINARY 
  ITEM                              (       0.04)         0.00 (        0.04)          0.00
 LOSS PER SHARE FROM CUMULATIVE 
  EFFECT OF ACCOUNTING CHANGE               0.00          0.00          0.00  (        0.22)
                                     -----------   -----------  ------------   ------------
 NET EARNINGS (LOSS) PER SHARE       $      0.02   $      0.00 ($       0.09) ($       0.33)
                                     ===========   ===========  ============   ============
DILUTED EARNINGS (LOSS) PER SHARE:
 EARNINGS (LOSS) PER SHARE BEFORE 
  EXTRAORDINARY ITEM AND CUMULATIVE
  EFFECT OF ACCOUNTING CHANGE        $      0.06   $      0.00 ($       0.05) ($       0.11)
 LOSS PER SHARE FROM EXTRAORDINARY
  ITEM                              (       0.04)         0.00 (        0.04)          0.00
 LOSS PER SHARE FROM CUMULATIVE 
  EFFECT OF ACCOUNTING CHANGE               0.00          0.00          0.00  (        0.22)
                                     -----------   -----------  ------------   ------------
 NET EARNINGS (LOSS) PER SHARE       $      0.02   $      0.00 ($       0.09) ($       0.33)
                                     ===========   ===========  ============   ============
DIVIDENDS PER SHARE                  $      0.00   $      0.00  $       0.00   $       0.06
                                     ===========   ===========  ============   ============
WEIGHTED AVERAGE NUMBER OF COMMON 
 SHARES OUTSTANDING                    6,820,870     6,642,289     6,736,062      6,640,229
                                     ===========   ===========  ============   ============
WEIGHTED AVERAGE NUMBER OF COMMON 
 SHARES OUTSTANDING ASSUMING DILUTION  6,827,468     6,678,326     6,736,062      6,640,229
                                     ===========   ===========  ============   ============

                          See notes to consolidated financial statements

                                              -5-
 6

                          UNI-MARTS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                     THREE QUARTERS ENDED
                                                     July 2,       July 3,
                                                      1998           1997    
                                                  ------------   ------------
                                                          
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others          $201,654,328   $261,985,907
 Cash paid to suppliers and employees            ( 194,344,142) ( 255,224,744)
 Net receipts for sales and purchases
  of trading equity securities                         831,886              0
 Dividends and interest received                        62,168         35,931
 Interest paid (net of capitalized interest
  of $0 and $57,400)                             (   3,737,095) (   3,163,046)
 Income taxes received                               2,244,393      1,867,325
                                                  ------------   ------------
    NET CASH PROVIDED BY OPERATING ACTIVITIES        6,711,538      5,501,373

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets                5,483,802        179,654
 Purchase of property, equipment and
  improvements                                   (   2,192,161) (  10,650,294)
 Payments for purchases of available-for-sale 
  securities                                                 0  (     183,667)
 Note receivable from officer                           59,924  (     809,674)
 Cash advanced for intangible and other
  assets                                         (     258,000) (     311,105)
 Cash received for intangible and other
  assets                                               375,184        143,769
                                                  ------------   ------------
    NET CASH PROVIDED (USED) IN INVESTING
     ACTIVITIES                                      3,468,749  (  11,631,317)

CASH FLOWS FROM FINANCING ACTIVITIES:
 (Payments) borrowings on revolving credit
  agreement                                      (  10,000,000)     3,000,000
 Additional long-term borrowings                    34,266,686     10,000,000
 Borrowings on credit line                           5,500,000              0
 Principal payments on debt                      (  42,461,983) (   3,301,656)
 Purchases of treasury stock                     (      49,285) (     354,905)
 Proceeds from issuance of common stock                738,500              0
 Dividends paid to stockholders                              0  (     398,173)
                                                  ------------   ------------
    NET CASH (USED) PROVIDED BY FINANCING
     ACTIVITIES                                  (  12,006,082)     8,945,266
                                                  ------------   ------------
NET (DECREASE) INCREASE IN CASH                  (   1,825,795)     2,815,322

CASH:
 Beginning of period                                 5,993,388      1,207,929
                                                  ------------   ------------
 End of period                                    $  4,167,593   $  4,023,251
                                                  ============   ============






                                    -6-
 7

                          UNI-MARTS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)
                                   (Unaudited)


                                                     THREE QUARTERS ENDED
                                                     July 2,       July 3,
                                                      1998          1997    
                                                   ----------    ----------
                                                          
RECONCILIATION OF NET EARNINGS (LOSS) TO NET
 CASH PROVIDED BY OPERATING ACTIVITIES:       

NET EARNINGS (LOSS)                               ($  572,033)  ($2,195,882)

ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO
 NET CASH PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                     4,791,897     5,506,179
  Net unrealized holding loss on trading
   securities                                         129,673             0
  Gain on sale of trading equity securities       (   110,744)            0
  Gain on sale of available-for-sale securities             0   (     3,001)
  (Gain) loss on sale of capital assets and other (     6,350)      235,603
  Cumulative effect of accounting change                    0     1,468,140
  Changes in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                         383,580             0
    Accounts receivable                               874,926   (   643,792)
    Tax refunds receivable                          1,772,937             0
    Inventories                                     4,864,242   ( 2,716,807)
    Prepaid expenses                              (   131,017)  (   500,554)
   Increase (decrease) in:
    Accounts payable and accrued expenses         ( 5,331,784)    2,886,098
    Deferred income taxes and other
     liabilities                                       46,211     1,465,389
                                                   ----------    ----------
     TOTAL ADJUSTMENTS TO NET EARNINGS (LOSS)       7,283,571     7,697,255
                                                   ----------    ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES          $6,711,538    $5,501,373
                                                   ==========    ==========



















                  See notes to consolidated financial statements

                                   -7-
 8
                    UNI-MARTS, INC. AND SUBSIDIARY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)

A. FINANCIAL STATEMENTS:

   The consolidated balance sheet as of July 2, 1998, the consolidated 
   statements of operations and the consolidated statements of cash flows 
   for the three quarters ended July 2, 1998 and July 3, 1997 have been 
   prepared by Uni-Marts, Inc. (the "Company") without audit.  In the opinion 
   of management, all adjustments (which include only normal recurring 
   adjustments) necessary to present fairly the financial position of the 
   Company at July 2, 1998 and the results of operations and cash flows for 
   all periods presented have been made.

   Certain information and footnote disclosures normally included in 
   financial statements prepared in accordance with generally accepted 
   accounting principles have been condensed or omitted.  It is suggested 
   that these consolidated financial statements be read in conjunction with 
   the financial statements and notes thereto included in the Company's Annual 
   Report on Form 10-K for the fiscal year ended September 30, 1997.  The 
   results of operations for the interim periods are not necessarily 
   indicative of the results to be obtained for the full year.


B. CHANGE IN ACCOUNTING METHOD:

   In fiscal year 1997, the Company changed its method of valuing its 
   merchandise inventories.  The Company formerly valued its merchandise 
   inventories at the lower of cost (first-in, first-out method) or market, 
   as determined by the retail inventory method utilizing a single category 
   of merchandise.  The Company now values its merchandise inventories at 
   the lower of cost (first-in, first-out method) or market, as determined 
   by the retail inventory method utilizing eight categories of merchandise.
   This change caused a one-time charge to earnings of $1,468,140, net of the 
   income tax benefit of $725,800.  The statements of operations for the first 
   three quarters of fiscal year 1997 have been restated to reflect 
   retroactive application of this change.


C. INTANGIBLE AND OTHER ASSETS:

   Intangible and other assets consist of the following:

                                         July 2,    September 30,
                                          1998          1997     
                                       ----------   -------------
   Goodwill                            $5,998,351    $ 5,998,351

   Lease acquisition costs                933,956      1,187,174

   Non-competition agreements                   0      1,213,040

   Other                                1,933,471      2,268,850
                                       ----------    -----------
                                        8,865,778     10,667,415

   Less accumulated amortization        2,798,366      4,034,258
                                       ----------    -----------
                                       $6,067,412    $ 6,633,157
                                       ==========    ===========


                                    -8-
 9
   Goodwill represents the excess of costs over the fair value of net 
   assets acquired in business combinations and is amortized on a straight-
   line basis over periods of 13 to 40 years.  Lease acquisition costs are 
   the bargain element of acquired leases and are being amortized on a
   straight-line basis over the related lease terms.  It is the Company's 
   policy to periodically review and evaluate the recoverability of the 
   intangible assets by assessing current and future profitability and cash
   flows and to determine whether the amortization of the balances over 
   their remaining lives can be recovered through expected future results 
   and cash flows.


D. SHORT-TERM CREDIT FACILITIES:

   In conjunction with its long-term mortgage financing discussed in 
   Footnote F, the Company has a $3.0 million revolving credit facility, 
   a $2.5 million property loan and a $2.7 million letter-of-credit 
   facility.  The revolving credit facility and property loan are due on 
   or before June 30, 1999 and bear interest at a floating rate of LIBOR 
   plus 3.25%.  The letter-of-credit facility expires on June 30, 1999.  At 
   July 2, 1998, borrowings of $5.5 million and a letter of credit of $2.7
   million were outstanding under these facilities.  On July 7, 1998, $2.0 
   million of the property loan was repaid.  The interest rate was 9.16% 
   at July 2, 1998.


E. LONG-TERM DEBT:
                                                     July 2,      September 30,
                                                      1998             1997     
                                                   -----------    -------------
   Mortgage Loan.  Principal and interest will
    be paid in 240 monthly installments beginning
    August 1, 1998.  The interest rate at July 2,
    1998 was 9.08%.                                $34,266,686      $         0

   Term Loan.  Principal on the note was repaid 
    in June 1998.                                            0       20,000,000
  
   Term Loan.  Principal on the note was repaid 
    in June 1998.                                            0       16,741,488

   Revolving Credit Agreement.  Principal was
    repaid in June 1998.                                     0       10,000,000

   Senior Notes of the Company.  Principal was
    repaid in February 1998.                                 0        3,736,735

   Mortgage Loans Payable.  Principal and interest
    are paid in monthly installments.  The loan
    expires in 2010.  The interest rate at July 2,
    1998 was 8.5%.                                     222,996        2,097,373
                                                   -----------      -----------
                                                    34,489,682       52,575,596
   Less current maturities                             890,596       12,722,649
                                                   -----------      -----------
                                                   $33,599,086      $39,852,947
                                                   ===========      ===========

   The mortgage loans are collateralized by $47,343,400 of property, at cost.




                                    -9-
 10
   On June 30, 1998, the Company completed a 20-year mortgage financing 
   with Franchise Finance Corporation of America ("FFCA") pursuant to which 
   the Company received long-term financing of $36.0 million.  The Company 
   repaid all of its long-term debt with these funds except for one mortgage
   with a balance of $223,000.  This mortgage is expected to be repaid by 
   September 30, 1998.

   Certain provisions of the loan agreements with FFCA require the Company's 
   maintenance of minimum net worth of $20 million and an aggregate fixed 
   charge ratio of 1.25 : 1.  This agreement could possibly restrict the 
   Company's ability to declare and pay dividends on common stock.


F. NEW ACCOUNTING PRONOUNCEMENTS:

   In June 1997, the Financial Accounting Standards Board issued Statement 
   No. 130, "Reporting Comprehensive Income," which will result in disclosure 
   of comprehensive income and its components (revenues, expenses, gains 
   and losses) in a full set of general-purpose financial statements.  The 
   Company is not required to adopt this standard until fiscal year 1999.  At 
   this time, the Company has not determined the impact this statement will 
   have on the Company's financial statements but expects that the effect will 
   not be material. 

   The Financial Accounting Standards Board also issued Statement No. 131, 
   "Disclosures about Segments of an Enterprise and Related Information," 
   in June 1997.  The Statement establishes standards for the way public 
   business enterprises report information about operating segments in annual 
   financial statements and requires that those enterprises report selected 
   information about operating segments in interim financial reports issued 
   to shareholders.  It also establishes standards for related disclosures 
   about products and services, geographic areas and major customers.  The 
   Company is not required to adopt this standard until fiscal year 1999.  At 
   this time, the Company has not determined the impact this standard will     
   have on the Company's financial statements but does not expect the effect
   to be material.

   In February 1998, the Financial Accounting Standards Board issued Statement
   No. 132, "Employers' Disclosures about Pensions and Other Postretirement 
   Benefits."  The Statement standardizes the disclosure requirements for 
   pensions and other benefits to the extent practicable and requires 
   disclosure of certain other information.  The Company is not required to 
   adopt this standard until fiscal year 1999 but expects that the adoption 
   will have a minimal effect on the Company's financial statements.



















                                    -10-
 11

ITEM 2. 
                          UNI-MARTS, INC. AND SUBSIDIARY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Set forth below are selected unaudited consolidated financial data of the Company 
for the periods indicated:
                                            QUARTER ENDED           THREE QUARTERS ENDED
                                        July 2,      July 3,       July 2,        July 3,
                                         1998         1997          1998           1997    
                                      -----------  -----------  ------------   ------------
                                                                   
Revenues:
  Merchandise sales                        59.1%       54.7%        57.7%          53.1%
  Gasoline sales                           39.6        44.5         41.4           46.2
  Other income                              1.3         0.8          0.9            0.7
                                          -----       -----        -----          -----
Total revenues                            100.0       100.0        100.0          100.0
Cost of sales                              73.7        76.6         73.3           75.4
                                          -----       -----        -----          -----
Gross profit:
  Merchandise (as a percentage of
   merchandise sales)                      35.2        32.5         35.8           35.5
  Gasoline (as a percentage of
   gasoline sales)                         10.7        11.0         12.3           10.9

Total gross profit                         26.3        23.4         26.7           24.6

Costs and expenses:
  Selling                                  19.0        18.3         20.6           19.6
  General and administrative                2.4         1.9          2.4            2.1
  Depreciation and amortization             2.5         2.0          2.4            2.1
  Interest                                  1.4         1.2          1.5            1.2
                                          -----       -----        -----          -----
Total expenses                             25.3        23.4         26.9           25.0

Earnings (loss) before income taxes, 
 extraordinary item and cumulative 
 effect of accounting change                1.0         0.0       (  0.2)        (  0.4) 
Income taxes                                0.4         0.0          0.0         (  0.1)
                                          -----       -----        -----          -----
Earnings (loss) before cumulative 
 effect of accounting change                0.6         0.0       (  0.2)        (  0.3)
Extraordinary item-loss from debt 
 extinguishment, net of income tax 
 benefit                                 (  0.4)        0.0       (  0.1)           0.0
Cumulative effect of accounting change,
 net of income tax benefit                  0.0         0.0          0.0         (  0.6)
                                          -----       -----        -----          -----
Net earnings (loss)                         0.2%        0.0%      (  0.3)%       (  0.9)%
                                          =====       =====        =====          =====
OPERATING DATA (CONVENIENCE STORES ("C-STORES") ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales                  $   128,481  $   130,938  $    359,829   $    356,996
   Gasoline sales                     $   122,127  $   148,750  $    360,200   $    428,426
   Gallons of gasoline sold               145,739      146,173       403,594        405,904
 Total gallons of gasoline sold        29,591,815   39,519,636    90,973,473    112,685,858
 Gross profit per gallon of 
  gasoline                            $     0.088  $     0.112  $      0.109   $      0.114

 C-Stores at beginning of period              272          398           384            405
 C-Stores added                                 0            0             0              2
 C-Stores closed                                9            4           119             10
 C-Stores converted to Choice  
  locations                                     0            6             2              9
 C-Stores at end of period                    263          388           263            388

 Company-operated stores                      249          356           249            356
 Franchisee-operated stores                    14           32            14             32
 Choice Cigarette Discount Outlets             20           13            20             13
 Locations with self-service gasoline         207          301           207            301



                                    -11-
 12
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Operations Data" and "Operating Data (Convenience Stores Only)" on the 
preceding pages.  Certain statements contained in this report are forward 
looking.  Although Uni-Marts, Inc. believes that its expectations are based on 
reasonable assumptions within the bounds of its knowledge of its business and 
operations, there can be no assurance that actual results will not differ 
materially from its expectations.  Factors that could cause actual results to 
differ from expectations include general economic, business and market 
conditions, volatility of gasoline prices, merchandise margins, customer 
traffic, weather conditions, labor costs and the level of capital expenditures. 
For other important factors that may cause actual results to differ materially 
from expectations and underlying assumptions, see the Company's periodic 
filings with the Securities and Exchange Commission.


QUARTERS ENDED JULY 2, 1998 AND JULY 3, 1997
- --------------------------------------------
Total revenues in the quarter ended July 2, 1998 were $63.3 million, a decline
of $28.7 million, or 31.2%, from total revenues in the same quarter of fiscal 
year 1997.  This decline is largely the result of 125 fewer convenience stores 
in operation at July 2, 1998, 105 of which were formerly leased from Getty 
Petroleum Corp. ("Getty") and 14 of which were converted to Choice Cigarette 
Discount Outlets ("Choice").  The Company operated 20 Choice stores at July 2, 
1998, and merchandise sales discussed herein include sales of tobacco products 
at these locations.  Merchandise sales declined by $12.9 million, or 25.7%, to 
$37.4 million in the third quarter of fiscal year 1998 compared to $50.3 
million in the third quarter of fiscal year 1997, primarily as a result of 
fewer stores in operation.  Gasoline sales declined by $15.8 million due to 
lower volumes from fewer stores in operation as well as a significant decrease 
in the average retail price per gallon sold.  Other income increased by 
$91,000.

Gross profits on merchandise sales declined due to the lower level of  
merchandise sales, but at a lesser rate due to a 2.7% increase in the gross 
profit rate on those sales.  In the third quarter of fiscal year 1998, gross 
profits on merchandise sales were $13.2 million compared to $16.4 million in 
the corresponding quarter of the prior fiscal year, a decrease of $3.2 million, 
or 19.4%.  Gross profits on gasoline sales declined $1.8 million, or 40.4%, due 
primarily to the sale of 9.9 million fewer gallons of gasoline at 94 fewer 
stores as well as lower gross profits per gallon sold.

Selling expenses decreased $4.8 million, or 28.4%, in the third quarter of 
fiscal year 1998 compared to the third quarter of fiscal year 1997 due to 
fewer stores in operation.  General and administrative expense declined by
$232,000, or 13.4%, largely as a result of previous staffing reductions and
other cost-cutting measures.  Depreciation and amortization expense declined by
$310,000, or 16.5%, reflecting fewer stores in operation.  Interest expense 
declined by $227,000, or 20.4%, due largely to lower borrowing levels in the 
third quarter of fiscal year 1998 compared to the third quarter of fiscal 
year 1997.

Earnings before income taxes, an extraordinary item and cumulative effect of 
accounting change were $658,000 in the third quarter of fiscal year 1998 
compared to earnings of $7,000 in the third quarter of fiscal year 1997.  
Earnings before the extraordinary item and the cumulative effect of accounting 
change were $376,000, or $0.06 per share, in the quarter ended July 2, 1998 
compared to earnings of $4,000, or $0.00 per share, in the quarter ended 
July 3, 1997.  In the third quarter of fiscal year 1998, the Company incurred
an extraordinary loss from debt extinguishment of $244,000, net of income tax 
benefit of $126,000.  Net earnings were $132,000, or $0.02 per share, in the 

                                    -12-
 13
quarter ended July 2, 1998 compared to net earnings of $4,000, or $0.00 per 
share in the quarter ended July 3, 1997.


THREE QUARTERS ENDED JULY 2, 1998 AND JULY 3, 1997
- --------------------------------------------------
Total revenues in the first three quarters of fiscal year 1998 declined $61.3 
million, or 23.3%, from total revenues in the same period of fiscal year 1997.  
This decrease resulted from the operation of 125 fewer convenience stores, 105 
of which were leased from Getty and seven of which were converted to Choice. 
The Company operated 20 Choice stores at July 2, 1998, and merchandise sales 
discussed herein include sales at these locations.  Merchandise sales declined 
$23.2 million, or 16.6%, in the first three quarters of fiscal year 1998 
compared to the first three quarters of fiscal year 1997 primarily due to fewer 
stores in operation.  Merchandise sales at comparable stores increased by 0.8%. 
The sale of 21.7 million fewer gallons of gasoline at the Company's stores and 
a decline of $0.16 in the average retail price per gallons sold caused a
decline of $38.0 million in gasoline sales in the first three quarters of 
fiscal year 1998 compared to the corresponding period of fiscal year 1997. 
Other income declined $62,000.

In the first three quarters of fiscal year 1998, gross profits on merchandise 
sales were $41.6 million compared to $49.5 million in the same period of fiscal 
year 1997, a decline of $7.9 million, or 15.9%.  This decline is largely the 
result of lower merchandise sales.  Gross profits on gasoline sales declined by 
$2.9 million, or 22.0%, primarily as the result of fewer gallons sold.

Selling expenses were $41.5 million in the first three quarters of fiscal year 
1998 compared to $51.6 million in the first three quarters of fiscal year 1997. 
This decline of $10.1 million, or 19.7%, is primarily due to fewer stores in 
operation.  General and administration expense declined by $590,000, or 10.8%, 
largely as a result of staff reductions.  Depreciation and amortization expense 
declined by $714,000, or 13.0%, reflecting fewer stores in operation.  Interest 
expense declined by $91,000, or 2.9%, in the first three quarters of fiscal 
year 1998 due to lower borrowing levels.

In the first three quarters of fiscal year 1998, the Company incurred a loss 
before income taxes, an extraordinary item and cumulative effect of accounting 
change of $406,000 compared to a loss of $1,121,000 in the same period of 
fiscal year 1997.  In the same periods, the Company recorded an income tax 
benefit of $78,000 in fiscal year 1998 and $393,000 in fiscal year 1997.  The 
disproportionate provision in fiscal year 1998 reflects an adjustment to 
deferred tax assets.  In the three quarters ended July 2, 1998, the Company 
recorded a loss of $328,000, or $0.05 per share, before the extraordinary item 
and cumulative effect of an accounting change compared to a loss in the same 
period of fiscal year 1997 of $728,000, or $0.11 per share.  In fiscal year 
1998, the Company incurred an extraordinary loss from debt extinguishment of 
$244,000, net of income tax benefit of $126,000.  As the result of an 
accounting change, in fiscal year 1997 the Company recorded a charge to
earnings of $1,468,000, net of income tax benefit of $726,000.  Operating 
results for the first three quarters of fiscal 1997 have been restated to 
reflect the retroactive application of this change.  The Company recorded a net 
loss of $572,000, or $0.09 per share, in the first three quarters of fiscal 
year 1998 compared to a loss of $2,196,000, or $0.33 per share, for the same 
period of fiscal year 1997.








                                    -13-
 14
LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.  
As a result, the Company's daily operations do not generally require large 
amounts of working capital.  From time to time, the Company utilizes 
substantial portions of its cash to acquire and construct new stores and 
renovate existing locations.

The Company recently completed a debt refinancing with Franchise Finance 
Corporation of America ("FFCA").  This refinancing includes $36.0 million of 
long-term mortgages, a $3.0 million revolving line of credit, $2.5 million in 
short-term property loans and a $2.7 million letter-of-credit facility.  The 
$36.0 million mortgage facility will be amortized over 20 years and the 
short-term facilities and letter-of-credit facility are available until 
June 30, 1999.  The property loans were used to provide funds on an interim 
basis until two parcels of real estate are sold.  The sale of one parcel was 
completed in July 1998 and $2.0 million of the property loan was repaid.  
Capital requirements for debt service and capital leases in the next twelve 
months are approximately $6.5 million, of which $2.0 million was paid in July 
1998.  Another $500,000 will be repaid upon the closing of a second real estate 
sale which is under a written agreement.

Through the long-term mortgage financing discussed above, the Company has 
completed a matching of appropriate term financing with its long-term operating 
assets.  The Company is currently negotiating with various lenders to secure 
equipment financing and to establish more appropriate short-term credit and 
letter-of-credit facilities.  Capital expenditure plans for fiscal year 1999 
will be finalized upon completion of operational budgets and financing 
commitments for new stores.  Funds for renovations of stores and equipment 
replacement will be supplied from available cash from operations.  Management
believes that cash presently available, cash generated from operations and new 
short-term financing will be sufficient to fulfill its cash requirements for 
the foreseeable future. 


YEAR 2000 COMPLIANCE:

An internal review has been conducted by the Company of all software used in 
its data processing equipment to determine its exposure, if any, to the "year 
2000 problem."  Any problems detected have been corrected or will be corrected 
within the next fiscal year.  This problem may cause significant difficulties 
with the electronic processing of information in the year 2000 and subsequent 
years due to the inability of many computer programs to differentiate between 
the years 1900 and 2000.  Based on its review, the Company believes the 
incremental costs to make the necessary corrections to prevent such 
difficulties will not have a material effect on the Company's consolidated 
financial statements.
















                                    -14-
 15
PART II.  OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders of Uni-Marts, Inc. was held on June 18, 1998
at which the following matters were voted upon:

     (1)  Election of two directors to serve until the Annual Meeting of
          Stockholders in 2001.

     (2)  Ratification of the appointment of independent auditors.

The results of the votes on the matters considered at the Annual Meeting of
Stockholders are set forth below:

Election of Directors:

                           Votes       Votes         Broker
                           "For"     "Withheld"     Non-Votes
                         ---------   ----------     ---------
J. Kirk Gallaher         4,849,033     868,359          0
Stephen B. Krumholz      4,847,333     870,059          0


Ratification of appointment of independent auditors:

                           Votes        Votes         Votes      Broker
                           "For"     "Withheld"     "Abstain"   Non-Votes
                         ---------   ----------     ---------   ---------
                         4,855,470     860,279        1,644         0
        

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

     3.1     Amended and Restated Certificate of Incorporation of the Company
             (Filed as Exhibit 3.1 to the Company's Quarterly Report on Form 
             10-Q for the period ended March 30, 1995 and incorporated herein 
             by reference thereto).

     3.2     By-Laws of the Company (Filed as Exhibit 3.2 to the Company's
             Quarterly Report on Form 10-Q for the period ended March 30, 
             1995 and incorporated herein by reference thereto).

     4.1     Form of the Company's Common Stock Certificate (Filed as Exhibit
             4.3 to the Company's Quarterly Report on Form 10-Q for the 
             period ended April 1, 1993 and incorporated herein by reference 
             thereto).

     10.1    Uni-Marts, Inc. Amended and Restated Equity Compensation Plan 
             (Filed as Exhibit 10.1 to the Company's Quarterly Report on Form 
             10-Q for the period ended March 30, 1995 and incorporated herein 
             by reference hereto).

     10.2    Uni-Marts, Inc. Retirement Savings & Incentive Plan (Filed as
             Exhibit 4.2 to the Company's Registration Statement on Form S-8, 
             File No. 33-9807, and incorporated herein by reference thereto).





                                    -15-
 16
     10.3    Form of Indemnification Agreement between Uni-Marts, Inc. and
             each of its Directors (Filed as Exhibit A to the Company's
             Definitive Proxy Statement for the February 25, 1988 Annual
             Meeting of Stockholders and incorporated herein by reference
             thereto).

     10.4    Uni-Marts, Inc. Deferred Compensation Plan (Filed as Exhibit
             10.8 to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
             the year ended September 30, 1990 and incorporated herein by 
             reference thereto).

     10.5    Uni-Marts, Inc. Annual Bonus Plan (Filed as Exhibit 10.8 to the 
             Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended 
             September 30, 1994 and incorporated herein by reference 
             thereto).

     10.6    Uni-Marts, Inc. Performance Unit Plan (Filed as Exhibit 10.9 to 
             the Annual Report of Uni-Marts, Inc. on Form 10-K for the year 
             ended September 30, 1994 and incorporated herein by reference 
             thereto).

     10.7    Composite copy of Change in Control Agreements between 
             Uni-Marts, Inc. and its executive officers (Filed as Exhibit 
             10.10 to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
             the year ended September 30, 1994 and incorporated herein by 
             reference thereto).

     10.8    Uni-Marts, Inc. 1996 Equity Compensation Plan (Filed as 
             Exhibit A to the Company's Definitive Proxy Statement for the 
             February 22, 1996 Annual Meeting of Stockholders and 
             incorporated herein by reference thereto).

     10.9    Amended and Restated Note between Henry D. Sahakian and 
             Uni-Marts, Inc. dated January 7, 1998 (Filed as Exhibit 10.16 to 
             the Company's Annual Report on Form 10-K for the period ended 
             September 30, 1997 and incorporated herein by reference 
             thereto).

     10.10   Loan Agreement between FFCA Acquisition Corporation and 
             Uni-Marts, Inc. dated June 30, 1998.

     10.11   Revolving Loan Agreement between FFCA Acquisition Corporation 
             and Uni-Marts, Inc. dated June 30, 1998.

     10.12   Property Loan Agreement between FFCA Acquisition Corporation 
             and Uni-Marts, Inc. dated June 30, 1998.

     11      Statement regarding computation of per share earnings (loss).

     27      Financial Data Schedule.


(b)   REPORTS ON FORM 8-K

     The Company did not file any reports on Form 8-K during the quarter 
     ended July 2, 1998.







                                    -16-
 17
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                               Uni-Marts, Inc.          
                                     -------------------------------------
                                                (Registrant)


                                      /S/ HENRY D. SAHAKIAN
Date August 14, 1998                 -------------------------------------
     -----------------               Henry D. Sahakian
                                     Chairman of the Board
                                     (Principal Executive Officer)


                                      /S/ J. KIRK GALLAHER
Date August 14, 1998                 -------------------------------------
     -----------------               J. Kirk Gallaher
                                     Executive Vice President, Director
                                     and Chief Financial Officer
                                     (Principal Accounting Officer)
                                     (Principal Financial Officer)





































                                    -17-
 18
                    UNI-MARTS, INC. AND SUBSIDIARY
                            EXHIBIT INDEX



Number      Description                                      Page(s)

10.10       Loan Agreement between FFCA Acquisition 
            Corporation and Uni-Marts, Inc.                   19-47

10.11       Revolving Loan Agreement between FFCA
            Acquisition Corporation and Uni-Marts, Inc.       48-75

10.12       Property Loan Agreement between FFCA 
            Acquisition Corporation and Uni-Marts, Inc.       76-96

 11         Statement regarding computation of per 
            share earnings (loss).                            97-98

 27         Financial Data Schedule.                           99











































                                    -18-