SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549
                            FORM 10-Q



  X     Quarterly report pursuant to Section 13 or 15(d) of the
        Securities Exchange Act of 1934


For the quarterly period ended March 31, 2004 or

_____   Transition report pursuant to Section 13 or 15(d)
        of the Securities Exchange Act of 1934


For the transition period from _______________ to _______________

Commission file number 1-9356


                     BUCKEYE PARTNERS, L.P.
                     ----------------------
     (Exact name of registrant as specified in its charter)


            Delaware                          23-2432497
- -------------------------------           -------------------
(State or other jurisdiction of             (IRS Employer
 incorporation or organization)           Identification No.)


5002 Buckeye Road
P.O. Box 368
Emmaus, PA                                        18049
- ---------------------------------               ----------
(Address  of  principal executive               (Zip Code)
 offices)

Registrant's telephone number, including area code:  484-232-4000


                          Not Applicable
- -----------------------------------------------------------------
(Former  name, former address and former fiscal year, if  changed
since last report).


      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes   X      No
                                        -----       -----

      Indicate by  check mark whether the registrant is an accel-
erated filer as defined in Exchange Act 12b-2. Yes  X     No
                                                  -----     -----

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

         Class                      Outstanding at April 21, 2004
- -------------------------           -----------------------------
Limited Partnership Units                 28,733,782 Units




                      BUCKEYE PARTNERS, L.P.

                              INDEX




                                                                   Page No.
Part I. Financial Information


Item 1. Condensed Consolidated Financial Statements

        Condensed Consolidated Statements of Income                    1
         (unaudited) for the three months
         ended March 31, 2004 and 2003

        Condensed Consolidated Balance Sheets (unaudited)              2
         March 31, 2004 and December 31, 2003

        Condensed Consolidated Statements of Cash Flows                3
         (unaudited) for the three months ended
         March 31, 2004 and 2003

        Notes to Condensed Consolidated Financial Statements          4-10

Item 2. Management's Discussion and Analysis                         11-19
         of Financial Condition and Results
         of Operations

Item 3. Quantitative and Qualitative Disclosures                       20
         about Market Risk

Item 4. Controls and Procedures                                        20


Part II. Other Information


Item 6. Exhibits and Reports on Form 8-K                               22




                      Part I - Financial Information



                          Buckeye Partners, L.P.
                Condensed Consolidated Statements of Income
                  (In thousands, except per unit amounts)
                                (Unaudited)


                                                Three Months Ended
                                                     March 31,
                                              --------------------
                                                2004         2003
                                                ----         ----
                                                     
        Revenue                               $71,761      $65,827
                                              -------      -------

        Costs and expenses
         Operating expenses                    34,383       31,646
         Depreciation and amortization          5,806        5,495
         General and administrative expenses    3,474        3,882
                                              -------      -------
          Total costs and expenses             43,663       41,023
                                              -------      -------

        Operating income                       28,098       24,804
                                              -------      -------

        Other income (expenses)
          Investment income                     1,428          503
          Interest expense                     (5,345)      (5,232)
          Minority interests and other         (4,080)      (3,348)
                                              -------      -------
            Total other income (expenses)      (7,997)      (8,077)
                                              -------      -------

        Net income                            $20,101      $16,727
                                              =======      =======

        Net income allocated to General
        Partner                               $   169      $   147
                                              =======      =======

        Net income allocated to Limited
        Partners                              $19,932      $16,580
                                              =======      =======

        Weighted average units outstanding:
         Basic                                 28,967       27,814
                                              =======      =======

         Assuming dilution                     29,028       27,860
                                              =======      =======

        Earnings per Partnership Unit -
        basic:
         Net income allocated to General
          and Limited Partners
          per Partnership Unit                $  0.69      $  0.60
                                              =======      =======


        Earnings per Partnership Unit -
         Assuming dilution:
         Net income allocated to General
          and Limited Partners per
          Partnership Unit                    $  0.69      $  0.60
                                              =======      =======

        See notes to condensed consolidated financial statements.





                        Buckeye Partners, L.P.
                 Condensed Consolidated Balance Sheets
                            (In thousands)
                              (Unaudited)

                                              March 31,  December 31,
                                                2004        2003
                                                ----        ----
                                                    
Assets
 Current assets
  Cash and cash equivalents                  $ 10,845     $ 22,723
  Trade receivables                            15,386       17,112
  Inventories                                   9,483        9,212
  Prepaid and other current assets             16,570       17,534
                                             --------     --------
   Total current assets                        52,284       66,581

  Property, plant and equipment, net          754,390      752,818
  Goodwill                                     11,355       11,355
  Other non-current assets                    110,955      109,292
                                             --------     --------
    Total assets                             $928,984     $940,046
                                             ========     ========

Liabilities and partners' capital

 Current liabilities
  Accounts payable                           $  4,809     $ 14,478
  Accrued and other current liabilities        27,848       34,383
                                             --------     --------
   Total current liabilities                   32,657       48,861

 Long-term debt                               453,692      450,200
 Minority interests                            18,008       17,796
 Other non-current liabilities                 45,747       45,777
                                             --------     --------
  Total liabilities                           550,104      562,634
                                             --------     --------

 Commitments and contingencies                      -            -

 Partners' capital
  General Partner                               2,524        2,514
  Limited Partners                            377,531      376,158
  Receivable from exercise of options            (827)        (912)
  Accumulated other comprehensive income         (348)        (348)
                                             --------     --------
   Total partners' capital                    378,880      377,412
                                             --------     --------
    Total liabilities and partners'
     capital                                 $928,984     $940,046
                                             ========     ========


See notes to condensed consolidated financial statements.





                        Buckeye Partners, L.P.
            Condensed Consolidated Statements of Cash Flows
                 Decrease in Cash and Cash Equivalents
                            (In thousands)
                              (Unaudited)

                                                Three Months Ended
                                                     March 31,
                                              --------------------
                                                2004         2003
                                                ----         ----
                                                     
Cash flows from operating activities:
 Net income                                   $20,101      $16,727
                                              -------      -------

Adjustments to reconcile net income to net
cash provided by operating activities:

 Depreciation and amortization                  5,806        5,495
 Minority interests                               879          614
 Change in assets and liabilities:
   Trade receivables                            1,726          767
   Inventories                                   (271)        (250)
   Prepaid and other current assets               964       (3,545)
   Accounts payable                            (9,669)      (3,872)
   Accrued and other current liabilities       (6,535)        (179)
   Other non-current assets                       558         (471)
   Other non-current liabilities                  (30)         548
                                              -------      -------
     Total adjustments from operating
       activities                              (6,572)        (893)
                                              -------      -------
   Net cash provided by operating activities   13,529       15,834
                                              -------      -------

Cash flows from investing activities:
 Capital expenditures                          (6,122)      (7,220)
 Net proceeds from disposal of
  property, plant and equipment                    15           18
                                              -------      -------
   Net cash used in investing activities       (6,107)      (7,202)
                                              -------      -------

Cash flows from financing activities:
 Net proceeds from issuance of Partnership
  units                                             -       59,979
 Proceeds from exercise of unit options           196            -
 Distributions to minority interests             (667)        (347)
 Proceeds from issuance of long-term debt      15,000       12,000
 Payment of long-term debt                    (15,000)     (67,000)
 Distributions to Unitholders                 (18,829)     (16,997)
                                              -------      -------
   Net cash used in financing activities      (19,300)     (12,365)
                                              -------      -------

Net decrease in cash and cash equivalents     (11,878)      (3,733)
Cash and cash equivalents at beginning of
 period                                        22,723       11,208
                                              -------      -------
Cash and cash equivalents at end of period    $10,845      $ 7,475
                                              =======      =======

Supplemental cash flow information:
 Cash paid during the period for interest
  (net of amount capitalized)                 $11,310      $ 5,438
 Capitalized interest                         $    81      $    47
 Change in fair value of long-term debt
  associated with a fair value hedge          $ 3,492            -


See notes to condensed consolidated financial statements.



                     BUCKEYE PARTNERS, L.P.
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (UNAUDITED)


1. BASIS OF PRESENTATION

   In the opinion  of  management,  the  accompanying  condensed  consolidated
financial statements of Buckeye Partners, L.P.  (the "Partnership"), which are
unaudited except that the Balance Sheet as of December  31,  2003  is  derived
from  audited  financial  statements,  include  all  adjustments  necessary to
present fairly the Partnership's financial position  as  of  March  31,  2004,
along  with the results of the Partnership's operations and its cash flows for
the three months ended March 31, 2004 and 2003.  The results of operations for
the three months ended March 31,  2004 are not necessarily indicative  of  the
results to be expected for the full year ending December 31, 2004.

   The Partnership is a master limited partnership organized in 1986 under the
laws  of the state of Delaware.  The Partnership owns approximately 99 percent
limited partnership interests in Buckeye Pipe Line Company, L.P.  ("Buckeye"),
Laurel Pipe Line Company, L.P.  ("Laurel"), Everglades Pipe Line Company, L.P.
("Everglades") and Buckeye Pipe Line Holdings,  L.P.  ("BPH").  These entities
are hereinafter referred to as the "Operating Partnerships."

   Buckeye  Pipe  Line  Company  (the "General Partner") serves as the general
partner to the Partnership.  As of March 31,  2004,  the General Partner owned
approximately  a 1 percent general partnership interest in the Partnership and
approximately a 1 percent  general  partnership  interest  in  each  Operating
Partnership,  for  an  approximate 2 percent interest in the Partnership.  The
General Partner is a wholly-owned subsidiary  of  Buckeye  Management  Company
("BMC").  BMC  is  a wholly-owned subsidiary of Glenmoor,  Ltd.  ("Glenmoor").
Glenmoor is owned by certain directors and members of senior management of the
General Partner and trusts for the benefit of their families  and  by  certain
other  management  employees  of Buckeye Pipe Line Services Company ("Services
Company").  See Note 11.

   Services Company employs approximately 81 percent  of  the  employees  that
work  for  the Operating Partnerships.  Pursuant to a Services Agreement dated
August 12,  1997,  BMC and the General Partner reimburse Services Company  for
its  direct  and  indirect  expenses.  These  expenses  are  reimbursed to the
General Partner by the Operating Partnerships  except  for  certain  executive
compensation costs and related benefits expenses.

   Pursuant to the rules  and  regulations  of  the  Securities  and  Exchange
Commission, the condensed consolidated financial statements do not include all
of  the  information  and  notes  normally  included with financial statements
prepared in accordance with accounting principles generally  accepted  in  the
United  States  of America.  These condensed consolidated financial statements
should be read in conjunction with the consolidated financial  statements  and
notes thereto included in the Partnership's Annual Report on Form 10-K for the
year ended December 31, 2003.

2. SEGMENT INFORMATION

   During the  three  month  periods  ended  March  31,  2004  and  2003,  the
Partnership  had  one  business  segment,  the  transportation  segment.   The
transportation segment derives its revenues primarily from the  transportation
of  refined  petroleum  products that it receives from refineries,  connecting
pipelines and marine terminals.  Other  transportation  segment  revenues  are
received  from  storage  and terminal throughput services of refined petroleum
products and contract operation of third-party pipelines.  Revenues  from  the
transportation  segment are,  for the most part,  subject to regulation by the
Federal Energy Regulatory Commission or are under contract.

3. CONTINGENCIES

   The Partnership and the Operating Partnerships in the  ordinary  course  of
business  are involved in various claims and legal proceedings,  some of which
are covered in whole or in part by insurance.  The General Partner  is  unable
to predict the timing or outcome of these claims and proceedings.  Although it
is  possible  that  one  or more of these claims or proceedings,  if adversely
determined, could, depending on the relative amounts involved, have a material
effect on the Partnership for a future period,  the General Partner  does  not
believe  that  their  outcome will have a material effect on the Partnership's
consolidated financial condition or annual results of operations.

Environmental

   Various claims for the cost of cleaning up releases of hazardous substances
and for damage to  the  environment  resulting  from  the  activities  of  the
Operating  Partnerships  or  their  predecessors have been asserted and may be
asserted in the future under various  federal  and  state  laws.  The  General
Partner  believes  that  the  generation,  handling  and disposal of hazardous
substances by the Operating Partnerships and their predecessors have  been  in
material compliance with applicable environmental and regulatory requirements.
The   total   potential  remediation  costs  to  be  borne  by  the  Operating
Partnerships relating to these clean-up sites cannot be  reasonably  estimated
and could be material.  With respect to certain sites,  however, the Operating
Partnership involved  is  one  of  several  or  as  many  as  several  hundred
potentially  responsible parties that would share in the total costs of clean-
up under the principle of joint and several liability.  The General Partner is
unable to determine the timing or outcome of pending proceedings.

4. LONG-TERM DEBT AND CREDIT FACILITIES

   Long-term debt consists of the following:

                                                March 31,   December 31,
                                                  2004          2003
                                                  ----          ----
                                                    (In thousands)

4.625% Notes due June 15, 2013                  $300,000      $300,000
6.75% Notes due August 15, 2033                  150,000       150,000
Adjustment to fair value associated with
 hedge of fair value                               3,692           200
                                                --------      --------
Total                                           $453,692      $450,200
                                                ========      ========

   At March 31,  2004,  $300.0 million of debt was scheduled to mature on June
15, 2013 and $150.0 million was scheduled to mature on August 15, 2033.

   The  fair  value of the Partnership's debt was estimated to be $448 million
as of March 31,  2004 and $429 million at December 31,  2003.  The  values  at
March  31,  2004  and  December 31,  2003 were calculated using interest rates
currently available to the Partnership for issuance of debt with similar terms
and remaining maturities.

   The Partnership has a $277.5 million  Revolving  Credit  Agreement  with  a
syndicate  of  banks  led by SunTrust Bank that expires in September 2006.  In
September 2003,  the Partnership  entered  into  a  364-day  Revolving  Credit
Agreement  for  $100  million  with  another  syndicate  of  banks also led by
SunTrust Bank.  Together,  the $277.5 million and $100 million agreements  are
referred  to  as  the "Credit Facilities." At March 31,  2004 and December 31,
2003, the Partnership had no amounts outstanding under the Credit Facilities.

   The  Credit  Facilities  contain  certain   covenants   that   affect   the
Partnership.   Generally,   the   Credit   Facilities  (a)  limit  outstanding
indebtedness of the Partnership based on certain financial ratios contained in
the Credit Facilities, (b) prohibit the Partnership from creating or incurring
certain liens on its property (c) prohibit the Partnership from  disposing  of
property that is material to its operations (d) limit consolidations,  mergers
and asset transfers by the Partnership.  At March 31,  2004,  the  Partnership
was in compliance with the covenants contained in the Credit Facilities.

   On  October  28,  2003,  the Partnership entered into an interest rate swap
agreement with a financial institution in order to hedge a portion of its fair
value risk associated with its 4 5/8% Notes.  The notional amount of the  swap
agreement  is  $100  million.  The swap agreement calls for the Partnership to
receive fixed payments from the financial institution at a rate of 4  5/8%  of
the   notional  amount  in  exchange  for  floating  rate  payments  from  the
Partnership based on the notional amount using a rate equal to  the  six-month
LIBOR  (determined  in arrears) minus 0.28%.  The swap agreement terminates on
the maturity date of the 4 5/8% Notes and  interest  amounts  under  the  swap
agreement  are  payable  semiannually on the same date as interest payments on
the 4 5/8% Notes.  The Partnership designated the swap  agreement  as  a  fair
value hedge at the inception of the agreement and elected to use the short-cut
method provided for in SFAS No. 133 "Accounting for Derivative Instruments and
Hedging Activities", which assumes no ineffectiveness will result from the use
of the hedge.

   Interest  expense in the Partnership's income statement was reduced by $0.9
million in the first quarter of 2004 as a result of  the  interest  rate  swap
agreement.   Assuming  interest  rates  in  effect  at  March  31,  2004,  the
Partnership's annual interest expense would be reduced by  approximately  $3.8
million  compared  to interest expense that the Partnership would incur had it
not entered into the swap agreement.  Changes in LIBOR,  however,  will impact
the  interest  rate expense incurred in connection with the swap agreement.  A
1% increase or decrease in LIBOR would increase or  decrease  annual  interest
expense by $1 million.

   The  fair  values of the swap agreement at March 31,  2004 and December 31,
2003 were gains of $3.7 million and $0.2 million, respectively which have been
reflected in other non-current assets in the accompanying consolidated balance
sheets of the Partnership with a corresponding increase in the carrying  value
of the hedged debt.

5. PARTNERS' CAPITAL AND EARNINGS PER PARTNERSHIP UNIT

  Partners' capital consists of the following:




                                                                     Accumulated
                                                        Receivable      Other
                                 General   Limited    from Exercise Comprehensive
                                 Partner   Partners     of Options      Income       Total
                                 -------   --------   ------------- -------------    -----
                                                       (In thousands)
                                                                    
Partners' Capital - 1/1/04       $2,514    $376,158       $(912)       $(348)      $377,412
Net Income                          169      19,932           -            -         20,101
Distributions                      (159)    (18,670)          -            -        (18,829)
Net change in receivable from
 exercise of options                  -           -          85            -             85
Exercise of unit options              -         111           -            -            111
                                 ------    --------       -----        -----       --------
Partners' Capital - 3/31/04      $2,524    $377,531       $(827)       $(348)      $378,880
                                 ======    ========       =====        =====       ========


   During  the  three  months  ended  March 31,  2004,  Partnership net income
equaled comprehensive income.  During the three months ended March  31,  2003,
comprehensive  income  was less than net income by $352,000 due to the accrual
of a minimum pension liability.

   The following is a reconciliation of  basic  and  diluted  net  income  per
Partnership Unit for the three month periods ended March 31:




                                        Three Months Ended March 31,
                            -------------------------------------------------
                                     2004                       2003
                             ---------------------      ---------------------
                            Income   Units     Per    Income    Units    Per
                            (Numer- (Denomi-  Unit    (Numer-  (Denomi-  Unit
                             ator)   nator)  Amount    ator)    nator)  Amount
                            ------- -------- ------   -------  -------- ------
                                 (in thousands, except per unit amounts)
                                                       
 Income from continuing
  operations                $20,101                   $16,727
                            -------                   -------
 Basic earnings per
  Partnership Unit           20,101   28,967   $0.69   16,727   27,814   $0.60

 Effect of dilutive
  securities - options            -       61       -        -       46       -
                            -------   ------   -----  -------   ------   -----
 Diluted earnings per
  Partnership Unit          $20,101   29,028   $0.69  $16,727   27,860   $0.60
                            =======   ======   =====  =======   ======   =====


6. CASH DISTRIBUTIONS

   The  Partnership  will  generally  make  quarterly  cash  distributions of
substantially all of its available cash,  generally  defined  as  consolidated
cash  receipts  less  consolidated  cash  expenditures and such retentions for
working capital,  anticipated  cash  expenditures  and  contingencies  as  the
General Partner deems appropriate.

   On  April 29,  2004,  the Partnership declared a cash distribution of $0.65
per unit payable on May 31, 2004 to Unitholders of record on May 5, 2004.  The
total distribution will amount to approximately $18,830,000.

7. RELATED PARTY ACCRUED CHARGES

   Accrued and other current liabilities include $4,698,000 and $4,780,000 due
to  the  General Partner for payroll and other reimbursable costs at March 31,
2004 and December 31, 2003, respectively.

8. UNIT OPTION AND DISTRIBUTION EQUIVALENT PLAN

   The Partnership has adopted Statement of Financial Accounting Standards No.
123 ("SFAS 123"),  "Accounting for Stock-Based Compensation,"  which  requires
expanded  disclosures of stock-based compensation arrangements with employees.
SFAS 123 encourages,  but does not require,  compensation cost to be  measured
based  on  the  fair  value  of  the equity instrument awarded.  It allows the
Partnership to continue to measure compensation cost for these plans using the
intrinsic value based method of accounting prescribed by Accounting Principles
Board Opinion No.  25,  "Accounting for Stock Issued to Employees" ("APB 25").
The  Partnership  has elected to continue to recognize compensation cost based
on the intrinsic value of the equity instrument awarded as promulgated in  APB
25.

   If  compensation  cost  had  been determined based on the fair value at the
time of the grant dates for awards consistent with SFAS 123, the Partnership's
net income and earnings per share would have been as indicated by the proforma
amounts below:




                                            Three Months Ended
                                                 March 31,
                                            ------------------
                                              2004       2003
                                              ----       ----
                                           (In thousands, except
                                             per Unit amounts)

                                                  
Net income as reported                       $20,101    $16,727

Stock-based employee compensation
 cost included in net income                       -          -

Stock-based employee compensation
 cost that would have been
 included in net income under
 the  fair value method                          (66)       (50)
                                             -------    -------
Pro forma net income as if the fair
 value method had been applied to
 all awards                                  $20,035    $16,677
                                             =======    =======

Basic earnings per unit       As reported      $0.69      $0.60
                              Pro forma        $0.69      $0.60

Diluted earnings per unit     As reported      $0.69      $0.60
                              Pro forma        $0.69      $0.60


9. PENSIONS AND OTHER POSTRETIREMENT BENEFITS

   Services Company sponsors a retirement  income  guaranty  plan  (a  defined
benefit  plan)  which  generally  guarantees employees hired before January 1,
1986 a retirement benefit at least  equal  to  the  benefit  they  would  have
received  under  a  previously  terminated  defined  benefit  plan.   Services
Company's policy is to fund amounts necessary to at  least  meet  the  minimum
funding requirements under ERISA.

   Services   Company  also  provides  postretirement  health  care  and  life
insurance benefits to certain of  its  retirees.  To  be  eligible  for  these
benefits, an employee had to be hired prior to January 1, 1991 with respect to
health  care  benefits  and  January  1,  2002  with respect to life insurance
benefits, as well as meet certain service requirements.  Services Company does
not pre-fund this postretirement benefit obligation.

   In the three months ended March 31,  2004 and 2003,  the components of  the
net periodic benefit cost recognized by the Partnership for Services Company's
retirement  income  guarantee  plan  and  postretirement  health care and life
insurance plan were as follows:



                                                               Postretirement
                                            Pension Benefits      Benefits
                                            ----------------   --------------
                                              2004    2003      2004    2003
                                              ----    ----      ----    ----
                                                      (In thousands)
                                                           
Components of net periodic benefit cost
 Service cost                                $ 245   $ 205     $ 193   $ 141
 Interest cost                                 264     265       653     488
 Expected return on plan assets               (173)   (118)        -       -
 Amortization of unrecognized transition
  asset                                          -     (35)        -       -
 Amortization of prior service benefit        (136)   (114)      (79)   (114)
 Amortization of unrecognized losses           175     196       171      60
                                             -----   -----     -----   -----
 Net periodic benefit cost                   $ 375   $ 399     $ 938   $ 575
                                             =====   =====     =====   =====

    The Partnership previously disclosed in its financial statements  for  the
year ended December 31,  2003 that it expected to contribute $1,905,000 to the
retirement income guarantee plan in 2004.  As of March 31, 2004,  none of this
amount  had been contributed.  On April 9,  2004,  the Partnership contributed
approximately $364,000.

10. RECENT ACCOUNTING PRONOUNCEMENTS

   In January 2003,  the FASB issued Interpretation No.  46 "Consolidation  of
Variable  Interest  Entities  ("FIN 46"),  which was subsequently modified and
reissued in December  2003.  FIN  46  establishes  accounting  and  disclosure
requirements  for  ownership interests in entities that have certain financial
or ownership characteristics.  FIN 46, as revised, is generally applicable for
the first fiscal year or interim accounting  period  ending  after  March  15,
2004.  The  adoption of the provisions of FIN 46 has not had a material effect
on the Partnership's consolidated financial statements.

   In May 2003,  the  FASB  issued  SFAS  No.  150,  "Accounting  for  Certain
Financial  Instruments  with  Characteristics of both Liabilities and Equity".
SFAS No.  150 affects how an entity measures and reports financial instruments
that have characteristics of both liabilities and equity, and is effective for
financial  instruments  entered  into  or  modified after May 31,  2003 and is
otherwise effective at the beginning of the  first  interim  period  beginning
after  June  15,  2003.  The  FASB continues to address certain implementation
issues associated with the  application  of  SFAS  No.  150,  including  those
related  to  mandatory  redeemable  financial  instruments  representing  non-
controlling interests in subsidiaries' consolidated financial statements.  The
Partnership will continue to monitor the actions of the FASB  and  assess  the
impact,  if  any,  on  its  consolidated  financial statements.  The effective
provisions of SFAS No. 150 did not have a material impact on the Partnership's
consolidated financial statements.

   In December 2003, the FASB issued SFAS No.  132 (revised 2003), "Employers'
Disclosures  about  Pensions and Other Postretirement Benefits." SFAS No.  132
(as  revised)  requires  additional   disclosures   regarding   pensions   and
postretirement  benefits  beyond  those  previously  required  in the original
version of SFAS No.  132.  SFAS No.  132  (revised  2003)  was  effective  for
fiscal  years and interim periods ending after December 15,  2003,  except for
certain provisions which generally are not applicable to the Partnership.  The
Partnership has adopted the provisions of SFAS No.  132 (revised 2003) and has
included   the  appropriate  disclosures  in  the  Partnership's  consolidated
financial statements.

   In  January  2004,  the  staff  of  the FASB issued FASB Staff Position No.
106-1,  "Accounting  and  Disclosure  Requirements  Related  to  the  Medicare
Prescription Drug,  Improvement and Modernization Act of 2003." The purpose of
FASB Staff Position No.  106-1 is to provide guidance on  how  recent  Federal
legislation which provides certain prescription drug benefits and subsidies to
sponsors  of certain medical plans which substitute benefits for Medicare Part
D is to be incorporated into a plan sponsor's calculation of  retiree  medical
liabilities.  There  are  significant  uncertainties  about  how  this Federal
legislation will ultimately affect plan sponsors' liabilities with respect  to
retiree medical costs.

   FASB Staff Position No.  106-1,  which is effective for fiscal years ending
after December 7, 2003, permits plan sponsors, like the Partnership,  to defer
the  accounting effects of the legislation until authoritative guidance on how
to account for the Federal legislation is provided,  or  a  significant  event
occurs,  such  as  a  plan amendment,  settlement or curtailment,  which would
require a remeasurement of a plan's assets and obligations.

   The Partnership has elected to defer  the  accounting  recognition  of  the
Medicare  Prescription  Drug,  Improvement and Modernization Act of 2003 until
such  time  as  authoritative  guidance  is  provided.  Accordingly,  measures
related  to the Accumulated Benefit Obligation and net periodic postretirement
benefit cost in the Partnership's financial  statements  do  not  reflect  the
effects  of the Act on the Plan.  When authoritative guidance to plan sponsors
is provided,  such guidance  could  cause  financial  information  related  to
retiree  medical  benefits previously reported to change.  The Partnership has
not yet evaluated the provisions of the Act in  order  to  determine  how  the
prescription   drug   benefits   and   potential  subsidies  will  affect  the
Partnership.

11. SALE OF PARENT OF GENERAL PARTNER

   On March 5, 2004, the stockholders of Glenmoor, Ltd,  the parent company of
the General Partner, entered into a definitive agreement to sell Glenmoor to a
new entity formed by Carlyle/Riverstone Global Energy and Power Fund II,  L.P.
The transaction is scheduled to close in early May 2004,  and  is  subject  to
certain customary closing conditions.


Item 2.  Management's Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations

RESULTS OF OPERATIONS

Overview

   Buckeye Partners, L.P. (the "Partnership"), is a master limited partnership
organized  in 1986 under the laws of the state of Delaware.  The Partnership's
principal line of business is the transportation,  terminalling and storage of
refined  petroleum products for major integrated oil companies,  large refined
product marketing companies and major end users of petroleum products on a fee
basis  through  facilities  owned  and  operated  by  the   Partnership.   The
Partnership  also  operates  pipelines  owned by third parties under contracts
with major integrated oil and chemical companies.

   The Partnership conducts all its operations  through  subsidiary  entities.
These operating subsidiaries are Buckeye Pipe Line Company, L.P.  ("Buckeye"),
Laurel Pipe Line Company, L.P.  ("Laurel"), Everglades Pipe Line Company, L.P.
("Everglades") and Buckeye Pipe Line Holdings, L.P. ("BPH").  Each of Buckeye,
Laurel,  Everglades and BPH is  referred  to  individually  as  an  "Operating
Partnership" and collectively as the "Operating Partnerships". The Partnership
owns   approximately   a   99  percent  interest  in  each  of  the  Operating
Partnerships.

   Buckeye Pipe Line Company (the "General Partner")  serves  as  the  general
partner to the Partnership.  As of March 31,  2004,  the General Partner owned
approximately a 1 percent general partnership interest in the Partnership  and
approximately  a  1  percent  general  partnership  interest in each Operating
Partnership,  for an approximate 2 percent interest in  the  Partnership.  The
General  Partner  is  a  wholly-owned subsidiary of Buckeye Management Company
("BMC").  BMC is a wholly-owned subsidiary  of  Glenmoor,  Ltd.  ("Glenmoor").
Glenmoor is owned by certain directors and members of senior management of the
General  Partner  and  trusts for the benefit of their families and by certain
other management employees of Buckeye Pipe Line  Services  Company  ("Services
Company").

   On  March 5,  2004,  the stockholders of Glenmoor entered into a definitive
agreement to sell Glenmoor to a new entity formed by Carlyle/Riverstone Global
Energy and Power Fund II, L.P.  The transaction is scheduled to close in early
May 2004, and is subject to customary closing conditions.

   Products  transported  by  the  Operating  Partnerships  include  primarily
gasoline,  jet fuel,  diesel fuel,  heating oil, kerosene and liquid petroleum
gases ("LPGs").  Revenues  generated  in  these  activities  are  generally  a
function   of   the  volumes  of  products  transported  and  the  tariffs  or
transportation fees charged for such  transportation.  Results  of  operations
are  affected  by  factors that include general economic conditions,  weather,
competitive conditions,  overall and regional  demand  for  refined  petroleum
products, seasonal factors and regulation.

First Quarter

   Revenues for the quarters ended March 31, 2004 and 2003 were as follows:

                                               Revenues
                                               --------
                                           2004        2003
                                           ----        ----
                                            (In thousands)

   Pipeline transportation                $58,560     $55,013
   Terminalling, storage and rentals        7,914       6,516
   Contract operations                      5,287       4,298
                                          -------     -------
   Total                                  $71,761     $65,827
                                          =======     =======

   Total revenue for the quarter ended March 31,  2004 was $71.8 million, $6.0
million,  or 9.1 percent,  greater than revenue of $65.8 million in  the  same
period of 2003. Revenue from pipeline transportation was $58.6 million for the
three  months  ended  March  31,  2004 compared to $55.0 million for the three
months ended March 31,  2003.  The $3.6 million,  or 6.5 percent,  increase in
pipeline  transportation  revenue is primarily due to increased distillate and
gasoline shipments and higher average tariff rates as a  result  of  a  tariff
rate adjustment instituted on May 1, 2003.  Volumes delivered during the first
quarter  2004 averaged 1,165,000 barrels per day,  45,200 barrels per day,  or
4.1 percent,  greater than volumes of  1,119,800  barrels  per  day  delivered
during the first quarter of 2003.

   Revenue  from  the transportation of gasoline of $28.6 million increased by
$2.3 million, or 8.7 percent,  from the first quarter of 2003.  Total gasoline
volumes  of  542,400 barrels per day for the first quarter of 2004 were 13,600
barrels per day,  or 2.6 percent,  greater than first quarter 2003 volumes  of
528,800 barrels per day.  In the East, gasoline volumes of 221,700 barrels per
day were approximately 6,500 barrels per day, or 2.9 percent,  less than first
quarter 2003 volumes.  Gasoline transportation revenue,  however, increased by
approximately $0.6 million as increases in deliveries to the upstate New  York
area,  which  are  at  higher  tariffs  rates,  more  than  offset declines in
deliveries to other locations.  In the Midwest,  gasoline volumes  of  181,900
barrels  per  day were 26,100 barrels per day,  or 16.8 percent,  greater than
gasoline volumes delivered during the first quarter of 2003.  Shippers in  the
Midwest  increased  inventories  earlier  than  usual in anticipation of local
refinery shutdowns for maintenance activities.  In addition, deliveries to the
Cleveland,  Ohio area increased due to problems on a competing pipeline.  Long
Island System gasoline volumes of 109,200 barrels per day decreased  by  3,000
barrels per day, or 2.6 percent, from deliveries in the first quarter of 2003.
Revenue,  however,  increased  $0.5  million,  or 15.4 percent.  This increase
resulted from the implementation of  a  blend-stock  handling  charge  as  the
market  area  converted  to  local  terminal-blended ethanol.  This conversion
occurred because state regulations eliminating the  use  of  gasoline  blended
with  Methyl-Tertiary-Butyl-Ether  ("MTBE") became effective January 1,  2004.
On the Jet Lines system, gasoline volumes of 11,200 barrels per day were 4,800
barrels per day less than volumes in the first quarter of 2003 resulting in  a
$0.1 million decline in revenue. On the Norco Pipe Line Company, LLC ("Norco")
system, gasoline volumes of 18,400 barrels per day were 1,800 barrels per day,
or 10.7 percent, greater than volumes delivered during the first quarter 2003.

   Revenue from the transportation of distillate of $19.0 million increased by
$1.9 million,  or 11.2 percent, from first quarter 2003 levels.  Total volumes
of 344,000 barrels per day for the three months  ended  March  31,  2004  were
22,600  barrels  per  day,  or  7.1  percent,  greater than first quarter 2003
distillate volumes of 321,400 barrels per day. In the East, distillate volumes
of 184,400 barrels per day were approximately 13,400 barrels per day,  or  7.8
percent,  greater  than first quarter 2003 volumes.  Demand for distillate was
strong throughout the entire eastern  products  system  area  as  cold  winter
temperatures increased the demand for heating oil.  In the Midwest, distillate
volumes of 82,900 barrels per day were 8,700 barrels per day, or 11.7 percent,
greater  than  volumes  delivered  during  the  first  quarter  of  2003.  The
increases were due to the cold winter temperatures and increased deliveries to
Cleveland, Ohio due to integrity problems on a competing pipeline. Long Island
System  distillate volumes of 30,700 barrels per day were 800 barrels per day,
or 2.7 percent,  less than volumes delivered during the first quarter of 2003.
On  the  Jet Lines system,  distillate transportation revenue declined by $0.2
million as distillate volumes of 31,800 barrels per day were 5,300 barrels per
day, or 14.3 percent,  less than first quarter 2003 volumes.  Norco distillate
transportation  revenue  increased  by  $0.4  million  on increased distillate
volumes related to new business at Toledo,  Ohio and increased  deliveries  to
Peoria, Illinois.

   Revenue  from  the  transportation of jet fuel of $9.7 million increased by
$0.3 million, or 2.7 percent,  from first quarter 2003 levels.  Total jet fuel
volumes  of 253,000 barrels per day for the three months ended March 31,  2004
were 1,700 barrels per day,  or 0.7 percent,  greater than first quarter  2003
jet  fuel volumes of 251,300 barrels per day.  Deliveries to the New York City
airports (LaGuardia,  JFK and Newark) increased by 4,900 barrels per  day,  or
3.9  percent.  Jet  fuel  deliveries  to Pittsburgh International Airport were
1,500 barrels  per  day,  or  16.4  percent,  less  than  first  quarter  2003
deliveries  due  to schedule reductions by U.S.  Airways.  Deliveries to Miami
International Airport were 1,700 barrels per day, or 3.2 percent, greater than
first quarter 2003 levels. WesPac's jet fuel volumes of 11,600 barrels per day
were 400 barrels per day,  or 3.7  percent,  greater  than  prior  year  first
quarter volumes.

   Revenue  from  the  transportation  of liquefied petroleum gases ("LPG") of
$1.1 million increased by $0.4 million,  or 56.8 percent,  from first  quarter
2003 levels. Total LPG volumes of 21,600 barrels per day for the first quarter
2004 were 4,900 barrels per day,  or 29.3 percent,  greater than first quarter
2003 volumes of 16,700 barrels per day.  Increased deliveries to  Lima,  Ohio,
which  resulted from colder weather,  were the primary reason for the increase
in LPG volumes and revenue.

   Terminalling,  storage and rental revenues of $7.9 million  for  the  three
months ended March 31, 2004 increased by $1.4 million or 21.5 percent from the
comparable  period  in 2003.  The increase reflects additional rental revenues
associated  with  pipelines  and  storage  along  with  additional  throughput
revenues from terminalling services.

   Contract  operations services revenues of $5.3 million for the three months
ended March 31,  2004 increased by $1.0 million compared to the first  quarter
of 2003.  Contract operations revenues consist of costs reimbursable under the
contracts  plus  an  operator's  fee as well as pipeline construction contract
revenues.  Revenues from these operations typically carry a lower gross profit
margin than revenues from pipeline transportation or terminalling, storage and
rentals.  The increase in revenue for the three months ended  March  31,  2004
over   the  comparable  period  in  2003  resulted  from  additional  pipeline
construction contract activity.

   Costs and expenses for the three month periods ended  March  31,  2004  and
2003 were as follows:

                                          Operating Expenses
                                          ------------------
                                           2004        2003
                                           ----        ----
                                            (In thousands)

Payroll and payroll benefits              $14,955     $13,290
Depreciation and amortization               5,806       5,494
Operating power                             5,853       5,269
Outside services                            4,151       4,978
Property and other taxes                    2,927       2,846
All other                                   9,971       9,146
                                          -------     -------
Total                                     $43,663     $41,023
                                          =======     =======

   Payroll  and  payroll  benefits  increased  to  $15.0  million in the first
quarter of 2004,  or $1.7 million over the first quarter of 2003,  principally
due  to increases in accruals for benefits costs ($1.1 million) related to the
Partnership's retiree medical plan  and  other  medical  and  benefits  costs.
Payroll  costs  rose  in pipeline,  terminalling and administrative activities
principally due to wage increases ($0.6 million).

   Depreciation and  amortization  expense  increased  $0.3  million  to  $5.8
million  in  the  first  quarter  of  2004  due  to depreciation on the Sabina
Pipeline ($0.2 million),  and other capital  additions  to  the  Partnership's
pipeline and terminalling assets ($0.1 million).

   Operating  power  consists  primarily  of  electricity  required to operate
pumping facilities.  The increase in operating power costs to $5.9 million  in
the  three months ended March 31,  2004,  was $0.6 million more than operating
power costs incurred in the first quarter of 2003.  Increased power costs were
principally related to additional pipeline volumes.

   Outside services costs consist principally of third-party contract services
for maintenance activities. These costs were $4.2 million or $0.8 million less
than  2003,  as  the  Partnership's activity in these areas was reduced in the
first three months of 2004 compared to the same period of 2003 ($0.5  million)
combined  with  reduced  expenditures  related  to acquisition and development
projects ($0.3 million).

   All other costs were $9.9 million,  an increase of  $0.8  million,  in  the
first  quarter  of  2004  compared to the same period in 2003.  This change is
almost  entirely  due  to  additional  costs  associated   with   construction
management activities at BGC.

   Other income (expense) for the three month periods ended March 31, 2004 and
2003 was as follows:

                                             Other Income
                                             ------------
                                           2004        2003
                                           ----        ----
                                            (In thousands)


Investment income                         $ 1,428     $   503
Interest and debt expense                  (5,345)     (5,232)
Minority interests and other               (4,080)     (3,348)
                                          -------     -------
Total                                     $(7,997)    $(8,077)
                                          =======     =======

   Investment  income of $1.4 million increased by $0.9 million over the first
quarter of 2003 as a result  of  equity  income  from  the  Partnership's  20%
interest in West Texas LPG Pipe Line,  L.P., which was acquired in August 2003
and increased earnings from the Partnership's interest in West Shore Pipe Line
Company.  In September 2003,  the Partnership increased its interest  in  West
Shore to approximately 25% from 18% previously.

   Interest  expense  was  $5.3 million in the first three months of 2004,  an
increase of $0.1 million from the same period  in  2003.  The  increased  debt
outstanding  in  the first quarter of 2004 compared to the same period in 2003
was offset by lower average interest rates for such debt as a  result  of  the
capital markets activities completed by the Partnership in 2003.

   Minority  interest  and  other of $4.1 million in the first quarter of 2004
increased by $0.7 million over the first  quarter  of  2003  as  a  result  of
increased  minority  interest  expense  (0.2  million)  and  higher  incentive
payments to the General Partner ($0.5 million).

LIQUIDITY AND CAPITAL RESOURCES

   The Partnership's financial condition at March 31,  2004 and  December  31,
2003 is highlighted in the following comparative summary:

Liquidity and Capital Indicators

                                                     As of
                                            -----------------------
                                            3/31/04        12/31/03
                                            -------        --------

Current ratio (1)                           1.6 to 1       1.4 to 1
Ratio of cash and cash equivalents,
 and trade receivables to
 current liabilities                        0.8 to 1       0.8 to 1
Working  capital  - in thousands (2)         $19,627        $17,720
Ratio of total debt to total capital (3)    .54 to 1       .54 to 1
Book value (per Unit) (4)                     $13.08         $13.03

(1)  current assets divided by current liabilities
(2)  current assets minus current liabilities
(3)  long-term debt divided by long-term debt plus total
     partners' capital
(4)  total partners' capital divided by Units outstanding at  the
     end of the period

   During  the  first quarter of 2004,  the Partnership's principal sources of
liquidity were cash from operations and temporary borrowings under  its  lines
of  credit.  The  Partnership's principal uses of cash are operating expenses,
capital  expenditures,  investments  and  acquisitions  and  distributions  to
unitholders.

   At March 31,  2004, the Partnership had $450.0 million in outstanding long-
term debt,  consisting of $300 million of 4 5/8% Notes  due  2013  and  $150.0
million  of  6  _%  Notes  due 2033.  The Partnership also has a 5-year $277.5
million Revolving Credit Agreement which was entered into  in  September  2001
with  a  syndicate  of  banks  led by SunTrust Bank and a $100 million 364-day
Revolving Credit  Agreement  entered  into  in  September  2003  with  another
syndicate  of  banks  also  led  by  SunTrust  Bank  (together,   the  "Credit
Facilities").  Borrowings bear interest at SunTrust Bank's base  rate  or,  at
the Partnership's option, a rate based on LIBOR.  The Credit Facilities permit
borrowings  up to $377.5 million,  subject to certain limitations contained in
the Credit Facility agreements.  The 364-day revolving credit facility expires
in September 2004 and the Partnership anticipates renewing it  prior  to  that
time.  At  March  31,  2004,  no  amounts  were  outstanding  under the Credit
Facilities.

   The  Credit  Facilities  contain  covenants  which  (a)  limit  outstanding
indebtedness  of  the  Partnership  based  on  certain  financial ratios,  (b)
prohibit the Partnership from creating  or  incurring  certain  liens  on  its
property,  (c)  prohibit  the  Partnership from disposing of property which is
material to its operations and  (d)  limit  consolidation,  merger  and  asset
transfers  by  the  Partnership.  These covenants apply to the Partnership and
all of its direct and substantially  all  of  its  indirect  subsidiaries.  At
March 31,  2004,  the Partnership and its subsidiaries were in compliance with
these covenants.

   In order to hedge a portion of its fair value risk related to  the  4  5/8%
Notes, on October 28, 2003, the Partnership entered into an interest rate swap
agreement  with a financial institution with respect to $100 million principal
amount (the "notional amount") of the 4 5/8% Notes.  The  contract  calls  for
the  Partnership to receive fixed payments from the financial institution at a
rate of 4 5/8% of the notional amount in exchange for floating  rate  payments
from  the  Partnership  based on the notional amount using a rate equal to the
six-month London Interbank Offered  Rate  ("LIBOR"),  determined  in  arrears,
minus  0.28%.  The  agreement  terminates  on  the maturity date of the 4 5/8%
Notes and interest amounts under the agreement are payable semiannually on the
same date as the interest payments on the 4 5/8% Notes.  At the  inception  of
the agreement,  the Partnership designated the agreement as a fair value hedge
and determined that no ineffectiveness will result from the use of the  hedge.
During  the  first  quarter  of 2004,  the Partnership saved $0.9 million and,
based on LIBOR at March 31,  2003,  the Partnership would  save  approximately
$3.8 million per year compared to interest expense the Partnership would incur
had  the  Partnership  not  engaged  in this transaction.  Changes in "LIBOR",
however, will impact the interest rate expense incurred in connection with the
interest rate swap.  For example,  a 1% increase or decrease  in  LIBOR  would
increase or decrease interest expense by $1 million per year.  The fair market
value  of the interest rate swap was an asset of approximately $3.7 million at
March 31, 2004.

Cash Flows from Operations

   The components of cash flows from operations are as follows:

                                             Cash Flows from Operations
                                             --------------------------
                                                  2004        2003
                                                  ----        ----
                                                   (In thousands)

Net income                                      $ 20,101    $ 16,727
Depreciation and amortization                      5,806       5,495
Minority interests                                   879         614
Changes in current assets and liabilities        (13,785)     (7,079)
Changes in other assets and liabilities              528          77
                                                --------    --------
Total                                           $ 13,529    $ 15,834
                                                ========    ========

   Cash flows from operations were $13.5 million in the first quarter of 2004,
a reduction of $2.3 million from $15.8 million in the first quarter  of  2003.
The increase in net income of $3.4 million to $20.1 million in the first three
months of 2004 compared to $16.7 million in the first quarter of 2003 was more
than  offset  by  an increase in use of cash resulting from changes in current
assets and liabilities.  In 2004 these changes used  $13.8  million  in  cash,
compared  to  2003 when these changes used $7.1 million.  The principal causes
of these changes in 2004 were reductions in accounts payable and  accrued  and
other  current  liabilities.  The  reduction in accounts payable resulted from
several large payments being made during the last two weeks of the year  which
did  not  clear  cash  accounts  until  early  January 2004.  The reduction in
accrued and other current liabilities in 2004 resulted  principally  from  the
timing   of   interest   payments   on  the  Partnership's  debt  obligations.
Approximately $11.3 million of interest  related  to  the  Partnership's  $300
million  4  5/8%  Notes  and $150 million $6.75% Notes was paid in January and
February 2004, respectively.  In 2003,  interest on the Partnership's debt was
paid  monthly  or  quarterly.  Offsetting  these  changes  were  reductions in
accounts receivable, which provided $1.7 million and reductions in prepaid and
other current assets which provided $1.0 million in 2004.  In the first  three
months  of  2003,  the  changes  in  current  assets  and liabilities resulted
principally from reductions in accounts payable and increases in  prepaid  and
other current assets.

Cash Flows from Investing Activities

   Cash  used  in investing activities totaled $6.1 million in the first three
months of  2004  compared  to  $7.2  million  in  the  same  period  of  2003,
substantially  all  of  which  consisted  of  capital  expenditures.  The $1.1
million reduction in  capital  expenditures  resulted  principally  from  $2.4
million  of  expenditures  which  occurred  in  the 2003 period related to the
completion of a pipeline project in Texas,  partially offset by  $1.7  million
expended in March 2004 for the acquisition of a terminal in Peoria, Illinois.

Cash Flows from Financing Activities

   During the first three months of 2004,  the Partnership borrowed and repaid
$15 million under the Credit Facilities.  In February  2003,  the  Partnership
completed  an  underwritten  public  offering  of  1,750,000  LP units for net
proceeds of approximately $60.0 million in cash proceeds.  These cash proceeds
from that offering were used to reduce amounts outstanding  under  the  Credit
Facilities.  Distributions  to  unitholders totaled $18.8 million in the first
three months of 2004,  compared to $17.0 million in the first three months  of
2003.  The  increase  in  distributions  resulted  from  an  increase  in  the
quarterly distribution rate to $0.65 per unit in the  first  quarter  of  2004
compared  to  $0.6375  in  the  2003  period,  as  well  as  additional  units
outstanding, principally as a result of the February 2003 LP unit offering.

OTHER MATTERS

Accounting Pronouncements

   In January 2003,  the FASB issued Interpretation No.  46 "Consolidation  of
Variable  Interest  Entities  ("FIN 46"),  which was subsequently modified and
reissued in December  2003.  FIN  46  establishes  accounting  and  disclosure
requirements  for  ownership interests in entities that have certain financial
or ownership characteristics.  FIN 46, as revised, is generally applicable for
the first fiscal year or interim accounting  period  ending  after  March  15,
2004.  The  adoption of the provisions of FIN 46 has not had a material effect
on the Partnership's consolidated financial statements.

   In May 2003,  the  FASB  issued  SFAS  No.  150,  "Accounting  for  Certain
Financial  Instruments  with  Characteristics of both Liabilities and Equity".
SFAS No.  150 affects how an entity measures and reports financial instruments
that have characteristics of both liabilities and equity, and is effective for
financial  instruments  entered  into  or  modified after May 31,  2003 and is
otherwise effective at the beginning of the  first  interim  period  beginning
after  June  15,  2003.  The  FASB continues to address certain implementation
issues associated with the  application  of  SFAS  No.  150,  including  those
related  to  mandatory  redeemable  financial  instruments  representing  non-
controlling interests in subsidiaries' consolidated financial statements.  The
Partnership will continue to monitor the actions of the FASB  and  assess  the
impact,  if  any,  on  its  consolidated  financial statements.  The effective
provisions of SFAS No. 150 did not have a material impact on the Partnership's
consolidated financial statements.

   In December 2003, the FASB issued SFAS No.  132 (revised 2003), "Employers'
Disclosures  about  Pensions and Other Postretirement Benefits." SFAS No.  132
(as  revised)  requires  additional   disclosures   regarding   pensions   and
postretirement  benefits  beyond  those  previously  required  in the original
version of SFAS No.  132.  SFAS No.  132  (revised  2003)  was  effective  for
fiscal  years and interim periods ending after December 15,  2003,  except for
certain provisions which generally are not applicable to the Partnership.  The
Partnership has adopted the provisions of  SFAS  No.  132  (revised)  and  has
included   the  appropriate  disclosures  in  the  Partnership's  consolidated
financial statements.

   In January 2004,  the staff of the FASB  issued  FASB  Staff  Position  No.
106-1,  "Accounting  and  Disclosure  Requirements  Related  to  the  Medicare
Prescription Drug,  Improvement and Modernization Act of 2003." The purpose of
FASB  Staff  Position  No.  106-1 is to provide guidance on how recent Federal
legislation which provides certain prescription drug benefits and subsidies to
sponsors of certain medical plans which substitute benefits for Medicare  Part
D  is  to be incorporated into a plan sponsor's calculation of retiree medical
liabilities.  There are  significant  uncertainties  about  how  this  Federal
legislation  will ultimately affect plan sponsors' liabilities with respect to
retiree medical costs.

   FASB Staff Position No.  106-1,  which is effective for fiscal years ending
after December 7,  2003, permits plan sponsors, like the Partnership, to defer
the accounting effects of the legislation until authoritative guidance on  how
to  account  for  the Federal legislation is provided,  or a significant event
occurs,  such as a plan amendment,  settlement  or  curtailment,  which  would
require a remeasurement of a plan's assets and obligations.

   The  Partnership  has  elected  to  defer the accounting recognition of the
Medicare Prescription Drug,  Improvement and Modernization Act of  2003  until
such  time  as  authoritative  guidance  is  provided.  Accordingly,  measures
related to the Accumulated Benefit Obligation and net periodic  postretirement
benefit  cost  in  the  Partnership's  financial statements do not reflect the
effects of the Act on the Plan.  When authoritative guidance to plan  sponsors
is  provided,  such  guidance  could  cause  financial  information related to
retiree medical benefits previously reported to change.  The  Partnership  has
not  yet  evaluated  the  provisions  of the Act in order to determine how the
prescription  drug  benefits  and  potential   subsidies   will   affect   the
Partnership.

Forward Looking Statements

   The  information  contained  above  in  this  Management's  Discussion  and
Analysis and elsewhere in this Report on Form 10-Q includes  "forward-looking,
statements,"  within  the  meaning of the Private Securities Litigation Reform
Act of 1995.  Such statements use forward-looking words such as  "anticipate,"
"continue,"  "estimate,"  "expect,"  "may,"  `will,"  or  other similar words,
although some forward-looking  statements  are  expressed  differently.  These
statements  discuss  future  expectations  or  contain  projections.  Specific
factors which could cause actual results to differ from those in the  forward-
looking  statements  include:  (1) price trends and overall demand for refined
petroleum products in the United States in general and in our service areas in
particular  (economic   activity,   weather,   alternative   energy   sources,
conservation  and technological advances may affect price trends and demands);
(2) changes, if any, in laws and regulations, including, among others, safety,
tax and accounting matters or Federal Energy Regulatory Commission  regulation
of  our  tariff  rates;  (3) liability for environmental claims;  (4) security
issues affecting our assets, including, among others,  potential damage to our
assets  caused  by  acts  of  war  or  terrorism;  (5)  unanticipated  capital
expenditures and operating expenses to  repair  or  replace  our  assets;  (6)
availability  and  cost  of  insurance  on our assets and operations;  (7) our
ability to successfully identify and complete strategic acquisitions and  make
cost  saving  changes  in  operations;  (8) expansion in the operations of our
competitors;  (9) our ability to integrate any acquired  operations  into  our
existing operations;  (10) shut-downs or cutbacks at major refineries that use
our services; (11) deterioration in our labor relations;  (12) changes in real
property tax assessments;  (13) disruptions to the air travel system; and (14)
interest rate fluctuations and other capital market conditions.

   These factors are not necessarily all of the important factors  that  could
cause  actual  results to differ materially from those expressed in any of our
forward-looking statements.  Other unknown or unpredictable factors could also
have material adverse effects on future results.  Although the expectations in
the  forward-looking  statements  are  based  on  our  current   beliefs   and
expectations,   we   do   not  assume  responsibility  for  the  accuracy  and
completeness of such  statements.  Further,  we  undertake  no  obligation  to
update  publicly  any  forward-looking  statement  whether  as a result of new
information or future events.

Item 3. Quantitative and Qualitative Disclosures  about  Market Risk

Market Risk - Trading Instruments

   Currently the Partnership has no derivative instruments and does not engage
in hedging activity with respect to trading instruments.

Market Risk - Other than Trading Instruments

   The Partnership is exposed to  risk  resulting  from  changes  in  interest
rates.  The  Partnership  does  not  have  significant  commodity  or  foreign
exchange risk.  The Partnership is exposed to fair value risk with respect  to
the fixed portion of its financing arrangements (the 4 5/8% Notes and the 6 _%
Notes)  and  to  cash flow risk with respect to its variable rate obligations.
Fair value risk represents the risk that the value of the fixed portion of its
financing arrangements will rise or fall  depending  on  changes  in  interest
rates.  Cash  flow risk represents the risk that interest costs related to the
variable portion of its financing arrangements (the  Credit  Facilities)  will
rise or fall depending on changes in interest rates.

   At  March  31,  2004,  the  Partnership  had  total  debt  of $450 million,
consisting of $300 million of its 4 5/8% Notes and $150 million of  its  6  _%
Notes.   The   fair  value  of  these  obligations  at  March  31,   2004  was
approximately $448 million.  The Partnership estimates that a 1%  decrease  in
rates  for  obligations of similar maturities would increase the fair value of
these obligations by $45 million.

   In order to hedge a portion of its fair value risk related to  the  4  5/8%
Notes, on October 28, 2003, the Partnership entered into an interest rate swap
agreement  with a financial institution with respect to $100 million principal
amount (the "notional amount") of the 4 5/8% Notes.  The  contract  calls  for
the  Partnership to receive fixed payments from the financial institution at a
rate of 4 5/8% of the notional amount in exchange for floating  rate  payments
from  the  Partnership  based on the notional amount using a rate equal to the
six-month LIBOR, determined in arrears, minus 0.28%.  The agreement terminates
on the maturity date of the 4  5/8%  Notes  and  interest  amounts  under  the
agreement  are  payable semiannually on the same date as the interest payments
on the 4 5/8% Notes.  At the  inception  of  the  agreement,  the  Partnership
designated  the  agreement  as  a  fair  value  hedge  and  determined that no
ineffectiveness will result from the  use  of  the  hedge.  During  the  first
quarter  of  2004,  the Partnership saved $0.9 million and,  based on LIBOR at
March 31, 2003, the Partnership would save approximately $3.8 million per year
compared to interest expense the Partnership would incur had  the  Partnership
not engaged in this transaction.  Changes in LIBOR,  however,  will impact the
interest rate expense incurred in connection with the interest rate swap.  For
example,  a 1% increase or  decrease  in  LIBOR  would  increase  or  decrease
interest  expense  by  $1  million  per  year.  The  fair  market value of the
interest rate swap was an asset of approximately $3.7  million  at  March  31,
2004.

   The  Partnership's  practice with respect to hedge transactions has been to
have each transaction authorized by the Board  of  Directors  of  the  General
Partner.

Item 4. Controls and Procedures

 (a)  Evaluation of disclosure controls and procedures.

 The management of the General Partner,  with the participation of the General
 Partner's principal executive officer and its  principal  financial  officer,
 evaluated  the  effectiveness  of  the  Partnership's disclosure controls and
 procedures as of the end of the period covered by this report.  Based on that
 evaluation,  the  General  Partner's  principal  executive  officer  and  its
 principal  financial  officer  concluded  that  the  partnership's disclosure
 controls and procedures as of the end of the period covered  by  this  report
 have  been  designed  and  are  functioning effectively to provide reasonable
 assurance that the information required to be disclosed by the Partnership in
 reports filed  under  the  Securities  Exchange  Act  of  1934  is  recorded,
 processed,  summarized  and reported within the time periods specified in the
 SEC's rules and forms.  The Partnership believes that a controls  system,  no
 matter how well designed and operated, cannot provide absolute assurance that
 the objectives of the controls system are met,  and no evaluation of controls
 can provide absolute assurance that  all  control  issues  and  instances  of
 fraud, if any, within a company have been detected.

 (b)   Changes in internal controls.

 No  change  in  the  Partnership's  internal control over financial reporting
 occurred during  the  Partnership's  most  recent  fiscal  quarter  that  has
 materially  affected,  or  is  reasonably  likely  to materially affect,  the
 Partnership's internal control over financial reporting.

                   Part II - Other Information


Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits

 31.1 Certification of Chief Executive Officer pursuant  to  Rule  13a-14  (a)
 under the Securities Exchange Act of 1934.

 31.2  Certification  of  Chief  Financial  Officer pursuant to Rule 13a-14(a)
 under the Securities Exchange Act of 1934.

 32.1 Certification of Chief Executive Officer, Pursuant to 18 U.S.C.  Section
 1350.

 32.2 Certification of Chief Financial Officer, Pursuant to 18 U.S.C.  Section
 1350.

(b) Reports on Form 8-K

        On February 10,  2004,  the Partnership filed a Current Report on Form
   8-K for the purpose of furnishing the press release announcing its earnings
   for the fourth quarter 2003.

        On March 8,  2004,  the Partnership filed a Current Report on Form 8-K
   for the purpose of furnishing the press  release  announcing  the  proposed
   sale of the parent of the Partnership's general partner.
                            SIGNATURE




Pursuant to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                              BUCKEYE PARTNERS, L.P.
                                 (Registrant)

                              By:  Buckeye Pipe Line Company,
                                    as General Partner



Date:  April 30, 2004              STEVEN C. RAMSEY
                                   ----------------
                                   Steven C. Ramsey
                                    Senior Vice President, Finance
                                    and Chief Financial Officer
                                   (Principal Accounting and
                                    Financial Officer)