SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


      [ X ]          QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended August 31, 1996

                                       OR

       [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                          Commission file number 1-9466

                          Lehman Brothers Holdings Inc.
             (Exact Name of Registrant As Specified In Its Charter)

                      Delaware                                   13-3216325
(State or other jurisdiction of incorporation                (I.R.S. Employer 
                 or organization)                           Identification No.)

          3 World Financial Center
              New York, New York                                    10285
             (Address of principal                               (Zip Code)
                executive offices)

       Registrant's telephone number, including area code: (212) 526-7000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes    X    No ______

As of September 30, 1996,  100,031,038 shares of the Registrant's  Common Stock,
par value $.10 per share, were outstanding.
                    






                                                              
 
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                                    FORM 10-Q

                      FOR THE QUARTER ENDED AUGUST 31, 1996

                                      INDEX

Part I.           FINANCIAL INFORMATION                             Page Number

 Item 1.   Financial Statements - (unaudited)

           Consolidated Statement of Operations -
             Three and Nine Months Ended August 31, 1996
             and 1995   ..................................................    3

           Consolidated Statement of Financial Condition -
             August 31, 1996 and November 30, 1995 .......................    5

           Consolidated Statement of Cash Flows -
             Nine Months Ended August 31, 1996
             and 1995   ..................................................    7

           Notes to Consolidated Financial Statements.....................    9

  Item 2.  Management's Discussion and Analysis of
                        Financial Condition and Results of Operations....... 14

Part II.      OTHER INFORMATION

  Item 1.  Legal Proceedings     ........................................... 29

  Item 4.  Submission of Matters to a Vote of Security-Holders.............  30

  Item 6.  Exhibits and Reports on Form 8-K ................................ 31

Signatures................................................................   32

EXHIBIT INDEX         ....................................................   33

Exhibits






                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT of OPERATIONS
                                   (Unaudited)
                      (In millions, except per share data)

                                                        Three months ended
                                                August 31,          August 31,
                                                   1996                 1995
                                              --------------       ---------
Revenues
     Principal transactions                          $ 303              $  245
     Investment banking                                237                 251
     Commissions                                        77                 116
     Interest and dividends                          2,964               2,830
     Other                                               4                  11
                                                  --------             -------
         Total revenues                              3,585               3,453
     Interest expense                                2,863               2,703
                                                     -----               -----
         Net revenues                                  722                 750
                                                    ------               -----
Non-interest expenses
     Compensation and benefits                         366                 380
     Brokerage, commissions and clearance fees          62                  59
     Communications                                     35                  43
     Occupancy and equipment                            37                  44
     Professional services                              38                  39
     Business development                               23                  27
     Depreciation and amortization                      22                  26
     Other                                              23                  23
                                                    ------              ------
          Total non-interest expenses                  606                 641
                                                     -----               -----
Income before taxes                                    116                 109
     Provision for income taxes                         39                  38
                                                    ------              ------
Net income                                           $  77              $   71
                                                     =====              ======
Net income applicable to common stock                $  71              $   60
                                                     =====              ======

Average common and common equivalent
   shares outstanding                                117.2               116.2
                                                     =====               =====
Earnings per common share                            $0.60               $0.52
                                                     =====               =====



                 See notes to consolidated financial statements.




                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT of OPERATIONS
                                   (Unaudited)
                      (In millions, except per share data)

                                                      Nine months ended
                                                August 31,        August 31,
                                                   1996              1995
                                                 ---------        -------
Revenues
    Principal transactions                          $1,114           $  959
    Investment banking                                 671              540
    Commissions                                        267              342
    Interest and dividends                           8,369            7,986
    Other                                               27               36
                                                  --------          -------
         Total revenues                             10,448            9,863
     Interest expense                                8,072            7,675
                                                    ------            -----
         Net revenues                                2,376            2,188
                                                     -----            -----
Non-interest expenses
     Compensation and benefits                       1,205            1,111
     Brokerage, commissions and clearance fees         176              183
     Communications                                    114              137
     Occupancy and equipment                           114              134
     Professional services                             111              123
     Business development                               75               84
     Depreciation and amortization                      68               80
     Other                                              71               67
                                                    ------          -------
          Total non-interest expenses                1,934            1,919
                                                     -----            -----
Income before taxes                                    442              269
      Provision for income taxes                       153               95
                                                    ------          -------
Net income                                           $ 289            $ 174
                                                     =====            =====
Net income applicable to common stock                $ 265            $ 142
                                                     =====            =====

Average common and common equivalent shares
      outstanding                                    116.3            112.2
                                                     =====            =====
Earnings per common share                            $2.28            $1.27
                                                     =====            =====



                 See notes to consolidated financial statements.





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                   (Unaudited)
                                  (In millions)

                                     ASSETS

                                                   August 31,       November 30,
                                                       1996               1995

Cash and cash equivalents                              $1,509          $   874

Cash and securities segregated and on deposit
 for regulatory and other purposes                        841              945

Securities and other financial instruments owned:
 Governments and agencies                              24,533           22,849
 Corporate obligations and other contractual 
                        commitments                     9,777           11,415
 Corporate stocks and options                           6,356            7,143
 Mortgages and mortgage-backed                          8,375            6,847
 Certificates of deposit and other money market 
                          instruments                   2,586            3,068
                                                    ------------       ---------
                                                       51,627           51,322
                                                     -----------        --------
Collateralized short-term agreements:
 Securities purchased under agreements to resell       35,450           36,234
 Securities borrowed                                   24,350           16,290

Receivables:
 Brokers, dealers and clearing organizations            3,706            2,845
 Customers                                              5,212            3,891
 Others                                                 1,539            1,434

Property, equipment and leasehold improvements
 (net of accumulated depreciation and amortization
 of $639 in 1996 and $585 in 1995)                        473              495

Deferred expenses and other assets                        785              793

Excess of cost over fair value of net assets
 acquired (net of accumulated amortization
 of $101 in 1996 and $95 in 1995)                         174              180
                                                   ----------         ----------
    Total assets                                     $125,666         $115,303
                                                     ========          ========




                 See notes to consolidated financial statements.





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
            CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (Continued)
                                   (Unaudited)
                        (In millions, except share data)
                                                       August 31,   November 30,
                                                            1996         1995

LIABILITIES AND STOCKHOLDERS' EQUITY
Commercial paper and short-term debt                       $  7,130    $  6,235
Securities and other financial instruments sold but not
 yet purchased:
 Governments and agencies                                  13,261        11,665
 Corporate stocks and options                               5,549         4,393
 Corporate obligations and other contractual commitments    3,291         3,796
                                                           ---------     -------
                                                             22,101      19,854
                                                            --------      ------
Collateralized short-term financings:
 Securities sold under agreements to repurchase            57,415        59,035
 Securities loaned                                          6,682         1,966
Payables:
 Brokers, dealers and clearing organizations                1,726         2,513
 Customers                                                  9,686         6,311
Accrued liabilities and other payables                      2,971         2,926
Long-term debt:
 Senior notes                                              11,020        10,505
 Subordinated indebtedness                                  3,194         2,260
                                                          ---------    ---------
      Total liabilities                                   121,925       111,605
                                                          -------       -------
Commitments and contingencies

STOCKHOLDERS' EQUITY
 Preferred Stock, $1 par value; 38,000,000 
     shares authorized:
  5% Cumulative Convertible Voting, Series A, 
     13,000,000 shares authorized, issued and 
     outstanding; $39.10 liquidation preference per share     508           508
  8.44% Cumulative Voting, 8,000,000 shares issued and
     outstanding;
  $25.00 liquidation preference per share                                   200
  Redeemable Voting, 1,000 shares issued and outstanding;
  $1.00 liquidation preference per share
   Common Stock, $.10 par value; 300,000,000 shares 
   authorized;
    shares issued: 106,354,965 in 1996 and 105,684,565 
    in 1995;  shares outstanding: 100,027,645 in 1996 and
    104,565,875 in 1995                                        11            11
Common Stock issuable                                         327           211
Additional paid-in capital                                  3,183         3,172
Foreign currency translation adjustment                         8             9
Accumulated deficit                                          (150)         (397)
Common Stock in treasury at cost:6,327,320 shares in 1996
    and 1,118,690 shares in 1995                             (146)          (16)
                                                          ---------   ----------
   Total stockholders' equity                               3,741         3,698
                                                          --------    ----------
   Total liabilities and stockholders' equity            $125,666      $115,303
                                                          ========     ========
                                      

                 See notes to consolidated financial statements.





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                  (In millions)

                                                            Nine months ended
                                                        August 31,    August 31,
                                                           1996           1995
                                                          ------       -------
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                  $  289     $    174
Adjustments to reconcile net income to net cash (used in)
 provided by operating activities:
 Depreciation and amortization                                  68           80
 Provisions for losses and other reserves                       32           28
 Other adjustments                                             151          150
Net change in:
 Cash and securities segregated                                104          654
 Receivables from brokers, dealers and clearing 
  organizations                                               (861)         702
 Receivables from customers                                 (1,321)      (1,380)
 Securities purchased under agreements to resell               784          317
 Securities borrowed                                        (8,060)      (7,561)
 Securities and other financial instruments owned             (305)        (702)
 Payables to brokers, dealers and clearing organizations      (787)        (383)
 Payables to customers                                       3,375        5,196
 Accrued liabilities and other payables                         32          (25)
 Securities sold under agreements to repurchase             (1,620)        (532)
 Securities loaned                                           4,716        1,798
 Securities and other financial instruments sold but
   not yet purchased                                        2,247         3,414
 Other operating assets and liabilities, net                  (108)       1,492
                                                             ------      ------

      Net cash (used in) provided by operating activities    (1,264)     $3,422
                                                             -------     ------



                 See notes to consolidated financial statements.





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
                                   (Unaudited)
                                  (In millions)
                                Nine months ended
                                                        August 31,   August 31,
                                                           1996          1995
                                                          ------       --------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of senior notes                       $2,314      $4,301
Principal payments of senior notes                           (1,831)     (2,885)
Proceeds from issuance of subordinated indebtedness           1,175         258
Principal payments of subordinated indebtedness                (246)       (214)
Net proceeds from (payments for) commercial paper and
    short-term debt                                             909      (3,657)
Payment for repurchase of preferred stock                      (200)
Payments for treasury stock purchases                          (130)
Dividends paid                                                  (43)        (49)
                                                           --------     --------
    Net cash provided by (used in) financing activities       1,948      (2,246)
                                                              ------      ------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property,equipment and leasehold
  improvements                                                  (49)        (39)
                                                           ---------     -------
           Net cash used in investing activities                (49)        (39)
                                                           --------      -------
           Net change in cash and cash equivalents              635       1,137
                                                            -------       ------
Cash and cash equivalents, beginning of period                  874         964
                                                            -------      -------
           Cash and cash equivalents, end of period          $1,509      $2,101
                                                             ======       ======


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)

         Interest  paid  totaled  $8,109 and $7,611  for the nine  months  ended
August 31, 1996 and 1995,  respectively.  Income  taxes paid totaled $52 and $65
for the nine months ended August 31, 1996 and 1995, respectively.





                 See notes to consolidated financial statements.




                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS




1.  Basis of Presentation:

         The consolidated  financial  statements  include the accounts of Lehman
Brothers  Holdings  Inc.  ("Holdings")  and  subsidiaries   (collectively,   the
"Company" or "Lehman  Brothers").  Lehman  Brothers is one of the leading global
investment  banks serving  institutional,  corporate,  government  and high-net-
worth individual clients and customers.  The Company's worldwide headquarters in
New York and  regional  headquarters  in London  and Tokyo are  complemented  by
offices in additional locations in North America, Europe, the Middle East, Latin
and South America and the Asia Pacific region.  The Company is engaged primarily
in providing  financial  services.  The principal U.S. subsidiary of Holdings is
Lehman  Brothers  Inc.  ("LBI"),  a  registered   broker-dealer.   All  material
intercompany  accounts and transactions  have been eliminated in  consolidation.
The Company's  financial  statements  have been prepared in accordance  with the
rules and regulations of the Securities and Exchange Commission (the "SEC") with
respect to the Form 10-Q and reflect all normal recurring adjustments which are,
in the opinion of management,  necessary for a fair  presentation of the results
for the  interim  periods  presented.  Pursuant  to such rules and  regulations,
certain  footnote  disclosures  which  are  normally  required  under  generally
accepted accounting principles have been omitted. The Consolidated  Statement of
Financial  Condition at November 30, 1995 was derived from the audited financial
statements.  It is  recommended  that  these  financial  statements  be  read in
conjunction with the audited  consolidated  financial statements included in the
Company's  Annual Report on Form 10-K for the twelve  months ended  November 30,
1995 (the "Form 10-K").

         The nature of the  Company's  business  is such that the results of any
interim  period may vary  significantly  from  quarter to quarter and may not be
indicative  of the results to be expected for the fiscal year.  Certain  amounts
reflect reclassifications to conform to the current period's presentation.

2.  Long-Term Debt:

         During the nine months ended August 31, 1996, the Company issued $3,489
million of  long-term  debt  (comprised  of $2,314  million of senior  notes and
$1,175 million of subordinated  debt). Of the total issuances for the first nine
months of 1996,  $1,761 million were U.S.  dollar fixed rate,  $922 million were
U.S.  dollar floating rate and $806 million were foreign  currency  denominated.
The U.S.  dollar fixed rate  issuances  included  $200 million  8.30%  Quarterly
Income  Capital  Securities  ("Series A QUICS"),  which were  issued to fund the
repurchase of the $200 million 8.44%  Cumulative  Preferred  Stock from American
Express.  The  remaining  issuances  were used to refinance  current and prefund
expected  maturities  of long-term  debt for the remainder of 1996 as well as to
increase total capital (stockholders' equity plus long-term debt).

         The Series A QUICS, issued on February 15, 1996, mature in 2035 and are
subject to early  redemption  by the  Company on or after  March 31,  2001.  The
Company  retains the right to defer  interest  payments on the Series A QUICS on
one or  more  occasions  for a  period  of up to  twenty  consecutive  quarters.
Interest payments may not be deferred beyond the maturity of the Series A QUICS.
The Series A QUICS are subordinated to all senior and  subordinated  debt of the
Company.





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

         The Company's floating rate new issuances contain contractual  interest
rates based primarily on London Interbank Offered Rates ("LIBOR") and Prime. All
of the Company's U.S.  dollar fixed rate new  issuances,  including the Series A
QUICS, were effectively  converted to floating rate obligations  through the use
of interest  rate swaps.  In  addition,  the majority of the  Company's  foreign
currency  denominated  new issuances were  effectively  converted to U.S. dollar
obligations  with floating  interest rates based  primarily on LIBOR through the
use of currency swaps.

         The Company had  approximately  $2,077  million of long-term  debt
 mature  during the nine months ended August 31, 1996.

3.  Capital Requirements:

         As a registered  broker-dealer,  LBI is subject to SEC Rule 15c3-1, the
Net Capital  Rule,  which  requires LBI to maintain net capital of not less than
the greater of 2% of aggregate  debit items arising from customer  transactions,
as defined,  or 4% of funds required to be segregated  for customers'  regulated
commodity  accounts,  as  defined.  At August 31,  1996,  LBI's  regulatory  net
capital,  as defined,  of $1,708  million  exceeded the minimum  requirement  by
$1,616 million.

         Lehman Brothers International (Europe) ("LBIE"),  Lehman Brothers Japan
Inc. ("LBJ") and other Holdings  subsidiaries are subject to various securities,
commodities   and  banking   regulations  and  capital   adequacy   requirements
promulgated by the regulatory and exchange authorities of the countries in which
they operate.  At August 31, 1996, LBIE's and LBJ's combined regulatory capital,
as defined,  exceeded the minimum  requirement by approximately $379 million. At
August  31,  1996,  other  Holdings  subsidiaries  were in  compliance  with the
applicable local capital  adequacy  requirements.  The Company's  triple-A rated
derivatives subsidiary, Lehman Brothers Financial Products Inc., has established
certain capital and operating  restrictions which are reviewed by various rating
agencies.

         There are no restrictions on Holdings' present ability to pay dividends
on its common  stock,  other than  Holdings'  obligation  first to make dividend
payments on its  preferred  stock and the  governing  provisions of the Delaware
General Corporation Law.

4.  Derivative Financial Instruments:

         In the normal course of business,  the Company  enters into  derivative
transactions  both in a trading capacity and as an end user. Acting in a trading
capacity,  the Company enters into derivative  transactions to satisfy the needs
of its clients  and to manage the  Company's  own  exposure to market and credit
risks resulting from its trading  activities in cash instruments  (collectively,
"Trading  Related  Derivative  Activities").  For a  further  discussion  of the
Company's derivative related activities,  refer to "Management's  Discussion and
Analysis of Financial  Condition and Results of  Operations - Off-Balance  Sheet
Financial Instruments and Derivatives" and Note 16 to the Consolidated Financial
Statements, included in the Form 10-K.






                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

Trading-Related  Derivative Activities

         The Company  records its  Trading-Related  Derivative  Activities  on a
mark-to-market  basis with realized and unrealized gains (losses)  recognized in
principal transactions in the Consolidated Statement of Operations.  The Company
records  unrealized  gains and losses on derivative  contracts on a net basis in
the Consolidated  Statement of Financial  Condition for those  transactions with
counterparties  executed under a legally  enforceable  master netting agreement.
Listed in the  following  table is the fair value and average  fair value of the
Company's Trading Related Derivative Activities (in millions):




                                                                                                     Average Fair Value*
                                                                      Fair Value*                 Nine Months Ended
                                                                  August 31, 1996                     August 31, 1996
                                                                  ---------------                     ---------------
                                                                  Assets      Liabilities          Assets       Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Interest rate and currency swaps and options
     (including caps, collars and floors)                         $3,589        $1,770            $3,324         $1,728
Foreign exchange forward contracts and options                       782         1,102               942          1,385
Options on other fixed income securities,
     mortgage-backed securities forward contracts
     and options                                                     333           284               244            227
Equity contracts (including equity swaps, warrants
     and options)                                                    607           793               661            661
Commodity contracts (including swaps, forwards,
     and options)                                                    563           560               549            458
                                                                -------------------------------------------------------

Total                                                             $5,874        $4,509            $5,720         $4,459
                                                                  -----------------------------------------------------




                                                                                                 Average Fair Value*
                                                                      Fair Value*               Twelve Months Ended
                                                                November 30, 1995                 November 30, 1995
                                                                -----------------                -----------------
                                                                  Assets      Liabilities          Assets       Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Interest rate and currency swaps and options
     (including caps, collars and floors)                         $2,680        $2,260             $2,729        $2,102
Foreign exchange forward contracts and options                     1,248         1,428              1,455         1,461
Options on other fixed income securities,
     mortgage-backed securities forward contracts
     and options                                                     204           188                213           241
Equity contracts (including equity swaps, warrants
     and options)                                                    804           953                717           747
Commodity contracts (including swaps, forwards,
     and options)                                                    339           434                405           487
                                                                 ------------------------------------------------------

Total                                                             $5,275        $5,263             $5,519        $5,038
                                                                  -----------------------------------------------------


* Amounts represent  carrying value (exclusive of collateral) and do not include
receivables or payables related to exchange traded futures contracts.



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

         Assets included in the table above  represent the Company's  unrealized
gains,  net of  unrealized  losses for which the  Company  has a master  netting
agreement. Similarly,  liabilities represent net amounts owed to counterparties.
Therefore,  the fair value of assets  related to derivative  contracts at August
31, 1996  represents  the  Company's net  receivable  for  derivative  financial
instruments before consideration of collateral.  Included within this amount was
$5,766   million   and  $108   million,   respectively,   related   to  OTC  and
exchange-traded contracts.

         With  respect  to OTC  contracts,  the  Company  views  its net  credit
exposure to be $4,005 million at August 31, 1996, representing the fair value of
the Company's OTC contracts in an unrealized gain position,  after consideration
of collateral received on these contracts of $1,761 million.  Presented below is
an analysis of the  Company's net credit  exposure for OTC contracts  based upon
internal designations of counterparty credit quality.

Counterparty                S&P/Moody's                       August 31, 1996
 Risk Rating                   Equivalent                Net Credit Exposure
- ------------          -------------------------          -------------------
       1              AAA/Aaa                                       18%
       2              AA-/Aa3 or higher                             24%
       3              A-/A3 or higher                               38%
       4              BBB-/Baa3 or higher                           15%
       5              BB-/Ba3 or higher                              4%
       6              B+/B1 or lower                                 1%
- --------------------------------------------------------------------------------

         These  designations are based on actual ratings made by external rating
agencies or by  equivalent  ratings  established  and utilized by the  Company's
Corporate Credit Department.

         The  Company is also  subject to credit  risk  related to its  exchange
traded derivative  contracts.  Exchange traded contracts are transacted directly
on the exchange.  To protect  against the potential for a default,  all exchange
clearing  houses  impose  net  capital   requirements   for  their   membership.
Additionally,  the exchange  clearing house requires  counterparties  to futures
contracts  to post  margin  upon the  origination  of the  contract  and for any
changes in the market  value of the contract on a daily basis  (certain  foreign
exchanges extend settlement to three days). Therefore,  the potential for losses
from exchange-traded products is limited.

5.  Other Commitments and Contingencies:

         In the normal  course of its  business,  the  Company  has been named a
defendant in a number of lawsuits and other legal proceedings. After considering
all  relevant  facts,  available  insurance  coverage  and the advice of outside
counsel,  in the  opinion  of the  Company  such  litigation  will  not,  in the
aggregate,  have  a  material  adverse  effect  on  the  Company's  consolidated
financial position or results of operations.

         As a leading global investment bank, risk is an inherent part of all of
the  Company's  businesses  and  activities.  The  extent to which  the  Company
properly and effectively identifies,  assesses, monitors and manages each of the
various  types  of  risks  involved  in  its  trading  (including  derivatives),
brokerage,  and  investment  banking  activities  is critical to the success and
profitability  of the  Company.  The  principal  types of risks  involved in the
Company's   activities  are  market  risk,   credit  or  counterparty  risk  and
transaction risk.  Management has developed a control  infrastructure to monitor
and manage  each type of risk on a global  basis  throughout  the  Company.  For
further  discussion  of  these  matters,  refer  to Note 18 to the  Consolidated
Financial Statements, in the Form 10-K.

6.  Incentive Plans:

         In June 1996, the Compensation  and Benefits  Committee of the Board of
Directors of Holdings  (the  "Compensation  Committee")  approved the 1996 Stock
Award Program (the "1996  Program"),  pursuant to the Lehman  Brothers  Holdings
Inc. Employee Incentive Plan ("EIP"). Under the 1996 Program, eligible employees
are to  receive,  subject  to  vesting  provisions  and  transfer  restrictions,
approximately five million restricted stock units ("RSUs"). These RSUs will vest
80% on July 1, 1997 and 20% on July 1,  2001.  A total of 20  million  shares of
common  stock may be subject to awards under the EIP.  Through  August 31, 1996,
approximately   eleven   million   shares  have  been  awarded,   consisting  of
approximately 7 million RSUs for both the 1996 Program and for new hires as part
of the Company's  recruitment  efforts,  1.4 million options granted in 1995 and
approximately  2.7 million options  granted in 1996 to certain senior  officers.
The Company  controls  the dilutive  impact of these awards  through open market
purchases.

         In addition,  members of the Corporate Management Committee ("CMC") and
certain senior officers are eligible to receive RSUs based on the achievement of
1996  performance  goals,  with  approximately  one million RSUs  expected to be
awarded in total under the 1996 Management  Ownership Plan (the "1996 Plan") and
the EIP. The 1996 Plan was approved by shareholders on April 10, 1996.

         In the second quarter of 1996, the Company  granted  approximately  0.8
million  options under the 1996 Plan to members of the CMC at an average  market
price on the dates of grant of $24.06  (the "1996  Options").  The 1996  Options
become  exercisable in four and one half years and expire five years after grant
date; exercisability is accelerated ratably in one-third increments at such time
as the closing price of the common stock meets, or exceeds,  $28.00,  $30.00 and
$32.00 for 30 consecutive trading days. If a minimum target price is not reached
and  maintained  for the  specified  period in the four and one half year period
following issuance,  the award recipients may then exercise all of their options
thereafter.  Also, in the second quarter, the Company granted  approximately 2.7
million  options  under  the  EIP to  certain  senior  officers  (as  previously
mentioned in the 1996 Program  discussion  above) at an average  market price on
the dates of grant of $24.19,  with provisions  similar to the 1996 Options.  No
compensation  expense has been  recognized for any of these stock options as all
have been  issued at the  market  price of the  common  stock on the date of the
respective grant.

         Also in the second  quarter of 1996,  the Company  awarded  performance
stock units ("PSUs") under the 1996 Plan to members of the CMC and under the EIP
to certain senior officers as part of a four-year long-term incentive award. The
number of PSUs which may be earned,  if any, is dependent  upon  achievement  of
certain  performance  levels  within  a  two-year  period.  At  the  end  of the
performance  period, any PSUs earned will convert one-for-one to RSUs which then
vest at the end of the fourth  year.  The  compensation  cost for the  estimated
number of RSUs that may  eventually  become payable in  satisfaction  of PSUs is
accrued over the  combined  performance  and vesting  period and added to common
stock issuable.





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



                                                              
Business Environment

         The Company's  principal  business  activities,  investment banking and
securities  trading  and  sales,  are by their  nature  subject  to  volatility,
primarily due to changes in interest and foreign exchange rates, global economic
and  political  trends  and  industry  competition.  As a result,  revenues  and
earnings may vary significantly from quarter to quarter and from year to year.

         The favorable market environment  experienced during the second half of
1995 continued  into 1996. The U.S. bond market  rallied,  as  expectations  for
additional  easing by the U.S.  Federal  Reserve Bank and the  possibility  of a
deficit  reduction  package  positively   impacted  the  industry  as  a  whole.
Internationally,  weakness in the major European  economies  produced a round of
interest  rate  cuts  from a number of  central  banks in an  effort to  promote
stronger  economic growth.  These actions led to more positive market conditions
in Europe. The favorable worldwide trend in interest rates also supported strong
performance  in global  equity  markets.  All of these  factors led to continued
strength in debt and equity underwriting volumes.

         By mid February,  1996, investor concerns about stronger economic data,
raising the  possibility  of no further  interest  rate  reductions  by the U.S.
Federal Reserve Bank, caused a significant correction in the U.S. fixed income
market and a general increase in interest rates. Despite this change in interest
rates, the overall market environment in the second quarter remained  reasonably
favorable. Investors were active in purchasing new issue products that offered a
spread to Treasuries, such as corporate, asset-backed and mortgage-backed bonds,
in order to achieve  their  performance  benchmarks.  The  increase  in investor
demand  created a high level of customer  volume in the U.S. debt market,  while
strong customer demand and favorable spreads drove more issuers into the market,
resulting in an extremely high level of debt syndicate activity.

         Late in the second  quarter of 1996,  the tone in the U.S. fixed income
market became  decidedly  more  negative.  Recent  strength in the U.S.  economy
created a more volatile market  environment in terms of heightened  inflationary
expectations and a general increase in interest rates.  Investors  reflected the
uncertainty of a possible Federal Reserve  tightening by becoming less active in
general and more defensive.  Fixed income underwriting continued at a reasonable
pace as issuers  accelerated  financing in anticipation of higher interest rates
later in the year. The equity market,  meanwhile,  continued to exhibit strength
as positive cash flows into mutual funds provided a strong underpinning for both
trading and syndicate  activity.  The second quarter  realized  record levels of
merger and acquisition activity, reflecting strategic purchases, restructurings,
spin-offs and growth in cross-border transactions.

         Investor  defensiveness  continued  into  the  third  quarter  of 1996,
particularly in the months of June and July.  August  experienced a more typical
seasonal  slowdown in capital  markets'  activity.  The U.S. market continued to
reflect  concerns over higher  inflation,  tighter labor markets,  possible wage
pressures and higher  commodity  prices.  A series of indicators on  employment,
price  levels and growth in the  economy  provided  mixed  signals to the market
place, adding to the uncertainty with regard to the direction of interest rates.
Bond investors  reacted to this volatility by becoming cautious and less active.
The equity  markets were also impacted by the interest rate  volatility,  as the
stock market moved lower over concerns about weaker corporate  earnings.  Equity
trading  volumes were lower as flows into mutual funds  slowed;  and the pace of
equity  underwriting  slowed as less liquidity in the marketplace caused issuers
to postpone transactions into the fourth quarter.

         Early in the fourth quarter,  market dynamics  strengthened as concerns
over inflation and economic  growth  diminished.  Customer  activity in the bond
markets  increased,  and the enhanced liquidity  encouraged higher  underwriting
volumes.  Similarly, in the U.S. equity markets, renewed strength in mutual fund
flows also produced higher customer trading activity,  while improved valuations
prompted  increased  equity  syndicate  activity.  In the major global  markets,
prospects for lower  interest  rates to offset  tighter  fiscal  policies and to
encourage stronger economic growth created a favorable market environment.








Note:  Except for the  historical  information  contained  herein,  the Business
       Environment and Specific Business Activities and Transactions sections of
       this  Management's  Discussion  and Analysis of Financial  Condition  and
       Results of Operations contain forward-looking statements that discuss the
       risks and uncertainties involved in the Company's business.



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Results of Operations
For the Three Months Ended August 31, 1996 and August 31, 1995

         The Company  reported  net income of $77 million for the third  quarter
ended  August 31,  1996  representing  an  increase of 8% from net income of $71
million for the third quarter  ended August 31, 1995.  Earnings per common share
increased  to $0.60  for the  third  quarter  of 1996  from  $0.52 for the third
quarter of 1995.  The results for the quarter  ended August 31, 1996 reflect the
continuing benefits of the Company's cost reduction program.

         Net revenues  decreased  to $722 million for the third  quarter of 1996
from $750 million for the third  quarter of 1995 and $833 million for the second
quarter of 1996. The decrease in net revenues  reflected  reduced  customer flow
activities in governments,  NASDAQ and equity listed businesses partially offset
by more  favorable  results from fixed income  derivatives  and  mortgages.  The
decrease in investment banking revenues as compared to the third quarter of 1995
reflected a decline in merchant  banking  results  partially  offset by stronger
origination volumes and a higher level of advisory fees.

         Compensation  and benefits  expense as a percentage of net revenues was
50.7%  for  both the  third  quarter  of 1996 and  1995,  reflecting  the  sixth
successive quarter of consistent  compensation  levels relative to net revenues.
Nonpersonnel expenses declined for the ninth consecutive quarter to $240 million
for the third  quarter of 1996 from $261 million for the third  quarter of 1995.
The reduction in  nonpersonnel  expenses led to an  improvement in the Company's
pretax operating margin to 16.0% in the third quarter of 1996 from 14.5% for the
third quarter of 1995.

         The Company,  through its subsidiaries,  is a market-maker in all major
equity and fixed income products in both the domestic and international markets.
As  part  of its  market-making  activities,  the  Company  maintains  inventory
positions of varying amounts across a broad range of financial instruments which
are  marked-to-market on a daily basis and along with the Company's  proprietary
trading positions,  give rise to principal  transactions  revenues.  The Company
utilizes  various  hedging  strategies  to minimize its exposure to  significant
movements in interest and foreign exchange rates and the equity markets.

         Net revenues from the Company's market-making and trading activities in
fixed income and equity products are recognized as either principal transactions
or net interest  revenues  depending upon the method of financing and/or hedging
related to  specific  inventory  positions.  The Company  evaluates  its trading
strategies  on an overall  profitability  basis which  includes  both  principal
transactions  revenues  and net  interest.  Therefore,  changes in net  interest
should  not be viewed in  isolation  but  should be viewed in  conjunction  with
revenues from principal  transactions.  Net interest  revenues were $101 million
for the third  quarter of 1996 compared to $127 million for the third quarter of
1995.  This  decrease was  attributable  to a change in the mix of the Company's
assets and reduced  spreads on certain U.S.  government  matched book  financing
transactions.




                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


         The  following   table  of  net  revenues  by  business  unit  and  the
accompanying discussion have been prepared in order to present the Company's net
revenues in a format that  reflects the manner in which the Company  manages its
businesses.  For internal management  purposes,  the Company has been segregated
into  five  major  business  units:  Fixed  Income,  Equity,  Corporate  Finance
Advisory, Merchant Banking and Asset Management. Each business unit represents a
grouping of  financial  activities  and products  with similar  characteristics.
These  business  activities  result in revenues that are  recognized in multiple
revenue  categories  contained  in  the  Company's   Consolidated  Statement  of
Operations.  Net revenues by business unit contain certain internal allocations,
including funding costs, which are centrally managed.

Three Months Ended August 31, 1996

                             Principal
                        Transactions and                Investment
                            et Interest    Commissions    Banking   Other  Total
- --------------------------------------------------------------------------------
Fixed Income                       $388          $12     $  72             $472
Equity                               20           60        62       $1     143
Corporate Finance Advisory                                  62               62
Merchant Banking                     (5)                    41               36
Asset Management                      1            5                  3       9
- --------------------------------------------------------------------------------
                                   $404          $77      $237       $4    $722
- --------------------------------------------------------------------------------


Three Months Ended August 31, 1995

                            Principal
                        Transactions and                Investment
                           Net Interest  Commissions   Banking     Other   Total
- --------------------------------------------------------------------------------
Fixed Income                $271         $  23        $  55       $  3     $352
Equity                       102            86           71          1      260
Corporate Finance Advisory     2                         53                  55
Merchant Banking              (5)                        72                  67
Asset Management               2             7                       7       16
- --------------------------------------------------------------------------------
                            $372          $116         $251        $11     $750
- --------------------------------------------------------------------------------

         Fixed Income.  The Company's fixed income net revenues reflect customer
flow  activities  (both  institutional  and  high-net-worth  retail),  secondary
trading, debt underwriting,  syndicate and financing activities related to fixed
income products. Fixed income products include dollar- and non-dollar government
securities,  mortgage-  and  asset-backed  securities,  money  market  products,
dollar- and non-dollar  corporate debt securities,  emerging market  securities,
municipal  securities,  financing  (global  access  to  debt  financing  sources
including  repurchase  and reverse  repurchase  agreements),  foreign  exchange,
commodities  and fixed  income  derivative  products.  Fixed income net revenues
increased  34% to $472  million for the third  quarter of 1996 from $352 million
for the third quarter of 1995,  and decreased 7% from $509 million in the second
quarter of 1996.  The  improvement  in the third quarter  results over the prior
year  reflected the stronger  syndicate  calendar in 1996 and improved  customer
flow and net trading results  (principal  transactions  and net interest) from a
number of fixed income products including fixed income  derivatives,  mortgages,
emerging  markets,  high yield,  firm financing and municipals.  The decrease in
fixed  income net  revenues  as  compared to the  trailing  quarter  reflected a
slowdown  in customer  flow  activities  due to the  uncertainty  surrounding  a
potential  increase in U.S. interest rates.  Investment  banking revenues,  as a
component  of fixed  income  revenues,  increased  to $72  million for the third
quarter  of 1996  from  $55  million  for the  third  quarter  of 1995  due to a
strengthening  in  origination  volumes  and an  improved  mix  of  underwriting
revenues.

         Equity.  Equity net revenues  reflect  customer flow  activities  (both
institutional   and   high-net-worth   retail),    secondary   trading,   equity
underwriting,  equity finance, equity derivatives and arbitrage activities.  The
Company's  equity  net  revenues  decreased  45% to $143  million  for the third
quarter of 1996 from $260 million for the third  quarter of 1995,  and decreased
42% from the $245  million for the second  quarter of 1996.  This  decrease  was
caused by reduced customer flow activities and lower equity  underwriting due to
concerns  about  earnings  and interest  rates.  Declining  valuations  and less
liquidity in the marketplace prompted many issuers to postpone transactions that
had been planned for the third quarter.

         Corporate  Finance  Advisory.  Corporate finance advisory net revenues,
classified  in the  Consolidated  Statement  of  Operations  as a  component  of
investment banking revenues, result primarily from fees earned by the Company in
its role as strategic  advisor to its clients.  This role primarily  consists of
advising clients on mergers and acquisitions,  divestitures,  leveraged buyouts,
financial  restructurings,  and a  variety  of  cross-border  transactions.  Net
revenues from corporate finance advisory  increased to $62 million for the third
quarter of 1996 reflecting a 13% increase from the $55 million recognized in the
third quarter of 1995. This increase reflected  continued strength in the merger
and acquisition market environment.

         Merchant  Banking.  The Company is the general partner for six merchant
banking  partnerships,  including three  institutional  funds and three employee
investment vehicles.  In December 1995, the Company established the third of its
employee  investment  vehicles,  Capital  Partners III. Current merchant banking
investments held by the partnerships  include both publicly traded and privately
held companies  diversified on a geographic  and industry  basis.  At August 31,
1996 the Company's  investment in such merchant  banking  partnerships for which
the Company acts as a general partner,  was $300 million. At August 31, 1996 the
Company had commitments to fund up to $200 million in Capital  Partners III over
the commitment period ending June 30, 2000. There are no funding  commitments to
the remaining five partnerships.

         Merchant  banking  net  revenues  primarily   represent  the  Company's
proportionate share of net realized and net unrealized gains and losses from the
sale and revaluation of investments held by the  partnerships.  Such amounts are
classified  in the  Consolidated  Statement  of  Operations  as a  component  of
investment banking revenues.  Merchant banking net revenues also reflect the net
interest  expense  relating to the financing of the Company's  investment in the
partnerships. Merchant banking net revenues of $36 million for the third quarter
of 1996,  decreased 46% from the $67 million  recognized in the third quarter of
1995,  reflecting a reduction in the net gains recognized on the publicly traded
investments held by the partnerships.

         Asset Management.  Revenues from asset management  activities decreased
to $9  million  for the third  quarter  of 1996 from $16  million  for the third
quarter of 1995, primarily due to the sale of the Company's offshore mutual fund
advisory business in February 1996 to Legg Mason. During the third quarter,  the
Company  agreed to sell its family of domestic  money  market funds to Federated
Investors.  Historically,  Asset Management  revenues  primarily consist of fees
from the  management  of various  funds,  commissions  from the sale of funds to
customers and fees from the management of certain  accounts for institutions and
high-net-worth individuals.

         Non-Interest Expenses.  Non-interest expenses were $606 million for the
third  quarter  of  1996  and  $641  million  for the  third  quarter  of  1995.
Compensation  and  benefits  expense as a percentage  of net  revenues  remained
unchanged from the prior year quarter at 50.7%.  Nonpersonnel  expenses declined
for the ninth consecutive  quarter to $240 million for the third quarter of 1996
from $261 million for the third  quarter of 1995 and $242 million for the second
quarter of 1996, reflecting the Company's commitment to reducing costs.

         The  $300  million  cost  reduction  program  originally  announced  at
year-end 1994 was completed by year-end 1995. As a result, the Company's expense
base has been permanently  lowered.  The Company continued its focus on reducing
nonpersonnel costs during 1996, achieving additional  annualized cost savings of
$56 million as of the third quarter of 1996 relative to the fourth  quarter 1995
run rate. The Company's goal is to achieve total  annualized  nonpersonnel  cost
savings  in excess of $50  million  by the end of 1996  relative  to the  fourth
quarter 1995 run rate.

         In addition to the cost reduction  efforts described above, the Company
continually  reviews its business lines and activities in terms of profitability
and  strategic  fit.  These  reviews  could result in the resizing or exiting of
certain business lines and activities,  which could lead to the re-deployment or
reduction of Company resources.

         Income Taxes.  The  Company's  income tax provision was $39 million for
the third  quarter of 1996 as compared  to $38 million for the third  quarter of
1995.  The  effective tax rate was 34% for the third quarter of 1996 as compared
to 35% for the  third  quarter  of 1995.  The  lower  rate in 1996 is  primarily
attributable  to continued  benefits  from the  restructuring  of certain  legal
entities in 1995, partially offset by an increase in state and local taxes.



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Results of Operations
For the Nine Months Ended August 31, 1996 and August 31, 1995

         The  Company  reported  net income of $289  million for the nine months
ended  August 31, 1996  representing  an increase of 66% from net income of $174
million for the nine months  ended  August 31,  1995.  Earnings per common share
increased  to $2.28 for the nine  months of 1996 from  $1.27 for the  comparable
1995  period.  The  improved  results for 1996  reflect  stronger  earnings  and
enhanced margins, amid a period of generally improved market conditions.

         Net revenues  increased  to $2,376  million for the nine months of 1996
from $2,188  million for the nine months of 1995.  The  increase in net revenues
reflected  strengthening in customer flow and trading  activities in a number of
fixed income and equity product areas and improved  investment  banking results.
The increase in revenues from investment banking in 1996 reflected a significant
strengthening in underwriting  volumes and improved  corporate  finance advisory
revenues partially offset by reduced merchant banking revenues.

         Compensation  and benefits  expense as a percentage of net revenues was
50.7%  and  50.8%  for  the  nine  months   ended  August  31,  1996  and  1995,
respectively. Nonpersonnel expenses declined to $729 million for the nine months
ended August 31, 1996 from $808  million for the  comparable  1995  period.  The
increase  in net  revenues  and  the  corresponding  reduction  in  nonpersonnel
expenses led to an improvement in the Company's pretax operating margin to 18.6%
for the nine months of 1996 from 12.3% for the nine months of 1995.

         Net  interest  revenues  were $297  million for the nine months of 1996
compared to $311  million for the nine months of 1995.  Changes in net  interest
revenue  should not be viewed in  isolation,  as the  results  of the  Company's
trading  activities can fluctuate  between either principal  transactions or net
interest revenues  depending upon the method of financing and/or hedging related
to specific inventory positions. The decrease in net interest revenues is due to
a number of factors including reduced spreads on certain U.S. government matched
book financing  transactions and increased  interest expense  resulting from the
issuance  of the  Series A QUICS  (proceeds  used to  repurchase  the  Company's
Cumulative  Preferred  Stock),  partially  offset by a slight  increase in total
interest earning assets for the period.

         The  following   table  of  net  revenues  by  business  unit  and  the
accompanying discussion have been prepared in order to present the Company's net
revenues in a format that  reflects the manner in which the Company  manages its
businesses.  Net revenues by business unit contain certain internal allocations,
including funding costs, which are centrally managed.





Nine Months Ended August 31, 1996

                            Principal
                        Transactions and               Investment
                          Net Interest   Commissions    Banking    Other   Total
- --------------------------------------------------------------------------------
Fixed Income                  $1,244       $  45        $218      $  9    $1,516
Equity                           181         206         187         5       579
Corporate Finance Advisory                   169                   169
Merchant Banking                 (16)                     97                  81
Asset Management                   2          16                    13        31
- --------------------------------------------------------------------------------
                              $1,411        $267        $671       $27    $2,376
- --------------------------------------------------------------------------------

Nine Months Ended August 31, 1995

                            Principal
                         Transactions and               Investment
                          Net Interest      Commissions  Banking    Other  Total
- --------------------------------------------------------------------------------
Fixed Income                $1,049            $73        $124       $14   $1,260
Equity                         238            248         117         3      606
Corporate Finance Advisory       3                        145                148
Merchant Banking               (20)                       154                134
Asset Management                               21                    19       40
- --------------------------------------------------------------------------------
                            $1,270           $342        $540       $36   $2,188
- --------------------------------------------------------------------------------

         Fixed Income. Fixed income net revenues increased 20% to $1,516 million
for the nine months ended August 31, 1996 from $1,260  million in the prior year
period,  reflecting  the general  strengthening  of the business  environment in
1996.  Fixed income revenues for 1996 improved versus 1995 primarily as a result
of increased  customer  trading volumes  reflecting a strengthening  in the U.S.
economy with a reduced  federal  deficit and relatively low levels of inflation.
The improved market conditions resulted in a significant  increase in investment
banking  results  and  greater  contributions  from  customer  flow and  trading
activities in a number of fixed income products  including  mortgages,  emerging
markets,  fixed  income  derivatives  and  firm  financing.  Investment  banking
revenues, as a component of fixed income revenues, increased 76% to $218 million
for the nine months  ended August 31, 1996 from $124 million for the nine months
ended  August 31,  1995 due to a  strengthening  in  origination  volumes and an
improved mix of underwriting revenues.

         Equity.  The Company's equity net revenues decreased 4% to $579 million
for the nine months  ended August 31, 1996 from $606 million for the nine months
ended  August 31,  1995.  Equity  revenues  decreased  in 1996 as  significantly
improved  underwriting  results  were more than offset by reduced  profitability
from the Company's  equity customer flow activities.  The improved  underwriting
volumes  reflected the favorable  economic  environment  in 1996 with  generally
increased  trading volumes on listed  exchanges and record flows of capital into
equity mutual funds. For the nine months ended August 31, 1996, the Company also
recognized  reduced  revenues  from its equity  arbitrage  and equity  financing
businesses as compared to the prior year period,  which were partially offset by
improved results from equity derivatives.

         Corporate  Finance  Advisory.  The net revenues for  corporate  finance
advisory were $169 million for the nine months ended August 31, 1996  reflecting
a 14% increase from the $148 million  recognized in the nine months ended August
31, 1995. The environment  for merger and  acquisition  activity during 1996 was
strong as a result of heightened industry and cross-border consolidation.

         Merchant Banking.  Merchant banking net revenues of $81 million for the
nine  months  ended  August  31,  1996,  decreased  40% from  the  $134  million
recognized  in the nine months ended August 31, 1995,  reflecting a reduction in
the  net  gains  recognized  on the  publicly  traded  investments  held  by the
partnerships.

         Asset Management.  Revenues from asset management  activities decreased
to $31 million for the nine  months  ended  August 31, 1996 from $40 million for
the  nine  months  ended  August  31,  1995,  primarily  due to the  sale of the
Company's offshore mutual fund advisory business in February 1996 to Legg Mason.

         Non-Interest  Expenses.  Non-interest  expenses were $1,934 million for
the nine months  ended  August 31,  1996 and $1,919  million for the nine months
ended August 31, 1995.  Compensation  and benefits  expense  increased to $1,205
million in 1996 from $1,111 million in 1995.  Compensation  and benefits expense
as a percentage  of net revenues was 50.7% for nine months ended August 31, 1996
compared  to 50.8% for the nine  months  ended  August  31,  1995.  Nonpersonnel
expenses declined to $729 million for the nine months ended August 31, 1996 from
$808 million for the nine months ended August 31, 1995,  reflecting  the effects
of the Company's cost reduction efforts.

         Income Taxes.  The Company's  income tax provision was $153 million for
the nine  months  ended  August 31, 1996 as compared to $95 million for the nine
months ended August 31, 1995.  The effective tax rate was 35% for 1996 and 1995.
The 1996  effective  tax rate,  although  the same as 1995,  reflects  continued
benefits from the  restructuring  of certain legal  entities in 1995,  partially
offset by an increase in state taxes.



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

The Company's  total assets  increased to $125.7 billion at August 31, 1996 from
$115.3  billion at November 30, 1995.  The increase in total assets is primarily
attributable to an increase in fixed income and equity financing activities.

         The Company's balance sheet is highly liquid and consists  primarily of
cash and cash  equivalents,  securities and other  financial  instruments  owned
which  are  marked-to-market  daily  and  collateralized   short-term  financing
agreements.  As the  Company's  primary  activities  are based on customer  flow
transactions,  the Company experiences a rapid asset turnover rate. In addition,
the highly liquid nature of these assets  provides the Company with  flexibility
in financing and managing its business.  The overall size of the Company's total
assets and  liabilities  fluctuates from time to time, and at specific points in
time (such as calendar quarter ends) may be higher than fiscal quarter ends.

         Balance  sheet  leverage  ratios are one  methodology  to evaluate  the
financial risk inherent in the balance sheet. The Company evaluates this risk by
monitoring  its  adjusted  leverage,  defined as total  assets less the lower of
securities  purchased  under  agreements  to resell  or  securities  sold  under
agreements to repurchase, which represent short-term collateralized transactions
with high quality assets,  divided by stockholders'  equity. At August 31, 1996,
and November 30, 1995,  the Company's  adjusted  leverage  ratios were 24.1x and
21.4x, respectively,  increasing primarily due to an increased level of adjusted
assets;  however, the ratio continues to be in line with the period end leverage
ratios of the Company's peer group of competitor firms.

Funding and Capital Policies

         The Company's  Finance  Committee,  which includes senior officers from
key areas of the  Company,  is  responsible  for  establishing  and managing the
capital   funding  and  liquidity   policies  of  the  Company.   This  includes
recommendations  for  balance  sheet size as well as the  allocation  of balance
sheet to product areas as determined by internal  profitability models including
cost of capital and return on equity targets. In addition,  in coordination with
the Regional  Asset and Liability  Committees,  the Finance  Committee  works to
ensure coordination of global funding efforts.  The Regional Asset and Liability
Committees  are aligned with the Company's  geographic  funding  centers and are
responsible for implementing  funding  strategies  consistent with the direction
set by the  Finance  Committee  and to  monitor  and manage  liquidity  for each
region.  The primary  goal of the  Company's  funding  principles  as set by the
Finance  Committee  are to provide  sufficient  liquidity  and  availability  of
funding sources across a wide range of all market environments.

         As a policy,  the Company attempts to maintain  sufficient  capital and
funding to finance itself on a fully secured basis. The Company attempts to meet
its funding  requirements  through a combination  of  collateralized  short-term
financings and short-term  secured debt and Total Capital,  (long-term debt plus
stockholders'  equity).  In conjunction with this policy,  the Company's overall
liquidity  objectives include  maintaining a combination of excess  unencumbered
securities,  unutilized  bank lines and capital which would be available to fund
less liquid assets and meet current maturities of short- and long-term unsecured
borrowings.

         The Company's liquidity  contingency plans are continually reviewed and
updated as the Company's  asset/liability mix and liquidity requirements change.
Additionally,  the Company  periodically  tests its secured and unsecured credit
facilities  to ensure  availability  and  operational  readiness.  The Company's
liquidity and Total Capital policies are designed to ensure that the Company can
meet  its  funding  needs  over a wide  range of  economic,  credit  and  market
environments.

Short-Term Funding

         Each of the  Company's  businesses  is  required  to fund its  products
primarily  through  global  collateralized  financings.  There are two principal
business areas which are responsible for these efforts,  Lehman  Brothers' Fixed
Income  Financing   ("Financing")   and  Equity  Finance.   Financing  works  in
conjunction with the institutional fixed income sales and trading  professionals
to provide  financing  to  customers  and the  Company  through  the  repurchase
markets.  Equity  Finance  provides a similar  function  in the  equity  markets
typically  through  securities  loaned/securities  borrowed  transactions.   The
ability of the Company to leverage its global market  expertise and distribution
capabilities  are  key to a  successful  financing  effort.  The  amount  of the
Company's  collateralized  borrowing  activities will vary reflecting changes in
the mix and overall levels of securities and other financial  instruments  owned
and global  market  conditions.  However,  at all  times,  the  majority  of the
Company's assets are funded with collateralized borrowing sources.

         The Company's  treasury  area works  closely with  Financing and Equity
Finance to develop  funding plans to support the business  areas,  as well as to
execute daily funding activities.  On a daily basis, treasury is responsible for
meeting any funding needs not met through Financing and Equity Finance. Treasury
funding is managed  globally  through  regional centers which have access to the
capital  markets though the issuance of commercial  paper, as well as, access to
bank credit lines and other short- and long-term debt instruments.

         At August 31, 1996 and November 30, 1995,  $86 billion and $81 billion,
respectively,   of  the  Company's   total  balance  sheet  was  financed  using
collateralized borrowing sources. The remainder of the financing for the balance
sheet was comprised of commercial paper and short-term debt,  payables and Total
Capital.  As of August 31, 1996 and  November  30,  1995,  commercial  paper and
short-term  debt were $7.1  billion  and $6.2  billion,  respectively.  Of these
amounts,  commercial paper  outstanding at August 31, 1996 was $2.6 billion with
an  average  maturity  of 75 days,  compared  to $1.4  billion  with an  average
maturity of 78 days at November 30, 1995.

         At August 31, 1996,  Holdings  maintained a Revolving  Credit Agreement
with a group of banks.  Under the terms of the credit agreement,  the banks have
committed to provide up to $2 billion. The credit agreement contains restrictive
covenants which require,  among other things that the Company maintain specified
levels of liquidity, consolidated capital and tangible net worth, as defined. At
August 31,  there were no  borrowings  outstanding  under this  facility and the
Company was in compliance under all the covenant requirements of the agreement.

         In  addition,  the Company  maintained a $1 billion  Secured  Revolving
Credit  Facility (the  "Facility") for Lehman  Brothers  International  (Europe)
("LBIE"),  the Company's  major operating  entity in Europe.  Under the terms of
this  committed  facility,  the bank  group has  committed  to  provide up to $1
billion  on  a  secured  basis  with  a  variety  of  financial  instruments  as
collateral.  The bank group has  further  committed  to provide  loans under the
Facility  for up to 6 months  beyond  the  Facility  maturity  date.  The  loans
provided by the bank group are available in several  currencies  including  U.S.
Dollar,  British pound sterling,  Deutsche mark, ECU, French franc,  and Italian
lira,  as well as many other  currencies  as required.  There were no borrowings
outstanding  under this  Facility as of August 31,  1996.  However,  the Company
anticipates  utilizing this Facility for general corporate purposes from time to
time.

         In addition,  the Company maintains  uncommitted lines of credit with a
broad range of banks and financial  institutions  from which it draws funds in a
variety of currencies.  Uncommitted lines consist of facilities that the Company
has been advised are available but for which no contractual  lending  obligation
exists.

Total Capital

         Long-term assets are financed with Total Capital. The Company maintains
Total Capital in excess of its long-term assets to provide additional liquidity,
which the Company uses to meet its short-term funding requirements and to reduce
its reliance on commercial paper and short-term debt.

At August 31,  1996 and  November  30,  1995,  Total  Capital  consisted  of the
following:

                                   August 31,                       November 30,
Long-term debt:                       1996                               1995
                                  -----------                        ----------
     Senior notes                   $11,020                            $10,505
     Subordinated indebtedness        3,194                              2,260
                                    -------                            -------
                                     14,214                             12,765
                                     ------                             ------
Stockholders' equity:
     Preferred equity                   508                                708
     Common equity                    3,233                              2,990
                                    -------                            -------
                                      3,741                              3,698
                                    -------                            -------
Total Capital                       $17,955                            $16,463
                                    =======                            =======

         During the nine months ended August 31, 1996, the Company issued $3,489
million in long  term-debt,  which was $1,412  million in excess of its maturing
debt. As part of these  issuances,  the Company issued $200 million of Quarterly
Income  Capital  Securities   ("Series  A  QUICS").   The  Series  A  QUICS  are
subordinated  to all senior and  subordinated  debt of the Company.  The Company
repurchased the $200 million 8.44% Cumulative  Preferred Stock owned by American
Express  ("Cumulative  Preferred  Stock")  with the  proceeds  from the Series A
QUICS.  The  repurchase of the preferred  stock included a premium of $2 million
over the par value which is included in preferred  dividends in determining  net
income applicable to common stock.

         Excluding the Series A QUICS,  these  issuances  were used to refinance
current and prefund expected  maturities of long-term debt in 1996 as well as to
increase Total Capital.  Additionally,  these issuances were consistent with the
Company's  intent  to  increase  Total  Capital  and issue  long-term  debt when
opportunities in the market arise.

         At October  10,  1996,  the  Company  had  approximately  $4.9  billion
available for issuance of debt securities under various shelf  registrations and
debt programs.

         Preferred  stockholders' equity decreased to $508 million at August 31,
1996 from  $708  million  at  November  30,  1995 due to the  repurchase  of the
Cumulative  Preferred  Stock.  Common  stockholders'  equity increased to $3,233
million at August 31,  1996 from $2,990  million at November  30, 1995 due to an
increase in common stock  issuable  resulting  from the  granting of  restricted
stock units  effective  July 1, 1996 and the  retention  of  earnings  partially
offset by the repurchase of  approximately  5.2 million shares of treasury stock
(approximately  $130  million) and the payment of dividends.  The  repurchase of
these shares,  as well as any  additional  share  repurchases  in 1996,  will be
allocated to fund certain stock awards made under the Company's incentive plans.

Dependence on Credit Ratings

         The Company relies on external sources to finance a significant portion
of its day-to-day  operations.  Access to global capital  markets for short-term
financing,  such as  commercial  paper and  short-term  debt,  senior  notes and
subordinated  indebtedness  are dependent on the Company's  short- and long-term
debt ratings.  The current short- and long-term  senior debt ratings of Holdings
and the current  short- and  long-term  senior and  subordinated  ratings of the
Company's principal subsidiary, Lehman Brothers Inc. ("LBI") are as follows:

                                      Holdings                      LBI
                                Short-term  Long-term    Short-term  Long-term**
- --------------------------------------------------------------------------------
Duff & Phelps Credit Rating Co.   D-1        A              D-1         A/A-
Fitch Investors Service Inc.      F-1        A              F-1         A/A-
IBCA                              A1         A-             A1          A/A-
Moody's                           P2         Baa1           P2          A3*/Baa1
S&P+                              A-1        A              A-1         A+*/A
Thomson BankWatch                 TBW-1      A-             TBW-1       A/A-
- --------------------------------------------------------------------------------
  * Provisional ratings on shelf registration
** Senior/subordinated
+  Long term ratings outlook revised to negative on September 21, 1994



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Specific Business Activities and Transactions

         The  following  sections  include   information  on  specific  business
activities of the Company which affect overall liquidity and capital resources:

         High Yield Securities.  The Company  underwrites,  trades,  invests and
makes  markets  in high  yield  corporate  debt  securities.  The  Company  also
syndicates,  trades and invests in loans to  companies  rated  below  investment
grade. For purposes of this  discussion,  high yield debt securities are defined
as securities or loans to companies rated as BB+ or lower, or equivalent ratings
by recognized credit rating agencies,  as well as non-rated  securities or loans
which, in the opinion of management,  are non-investment  grade.  Non-investment
grade  securities   generally   involve  greater  risks  than  investment  grade
securities due to the issuer's  creditworthiness and the liquidity of the market
for  such  securities.   In  addition,  these  issuers  have  higher  levels  of
indebtedness,   resulting  in  an  increased  sensitivity  to  adverse  economic
conditions.  The Company  recognizes  these risks and aims to reduce  market and
credit risk through the diversification of its products and counterparties. High
yield debt securities are carried at market value and unrealized gains or losses
for these  securities are reflected in the Company's  consolidated  statement of
operations.  The Company's  portfolio of such  securities at August 31, 1996 and
November 30, 1995  included  long  positions  with an aggregate  market value of
approximately $1.1 billion and $1.2 billion,  respectively,  and short positions
with an aggregate market value of  approximately  $164 million and $172 million,
respectively.  The portfolio may from time to time contain concentrated holdings
of selected  issues.  The Company's  largest high yield position was $65 million
and $73 million at August 31, 1996 and November 30, 1995, respectively.

         Westinghouse.  In May  1993,  the  Company  and  Westinghouse  Electric
Corporation  ("Westinghouse")  entered  into a  partnership  to  facilitate  the
disposition  of  Westinghouse's  commercial  real  estate  portfolio,  valued at
approximately   $1.1  billion,   to  be   accomplished   substantially   through
securitizations,  asset sales and  mortgage  remittances.  In 1995,  the Company
purchased the partnership  interest owned by Westinghouse and sold an additional
interest to an  affiliate  of Lennar Inc.,  ("Lennar"),  a third party  mortgage
servicer. Currently, the Company and Lennar hold 75% and 25% of the partnership,
respectively.  Following the increase in ownership  percentage,  the partnership
has been  consolidated  in the Company's  Statement of Financial  Position.  The
Company's net  investment in the  partnership at August 31, 1996 is $57 million.
The partnership expects to substantially  liquidate the remaining real estate by
the end of 1996.  The  Company's  original  investment  in the  partnership  was
approximately $136 million. The Company also advanced approximately $750 million
of financing to the partnership in 1993, which has  subsequently  been repaid in
its entirety from proceeds related to the disposition of the real estate assets.






         Non-Core  Activities  and  Investments.  In  March  1990,  the  Company
discontinued the origination of limited partnership  syndications (the assets of
which are primarily real estate) and investments in real estate.  Currently, the
Company acts as a general  partner for  approximately  $4 billion of partnership
investment  capital and manages the remaining real estate investment  portfolio.
At August 31,  1996,  the Company had $17 million of  investments  in these real
estate  activities,  as  well  as $61  million  of  commitments  and  contingent
liabilities  under  guarantees and credit  enhancements,  both net of applicable
reserves. In certain circumstances, the Company has elected to provide financial
and other support and  assistance  to such  investments  to maintain  investment
values. There is no contractual requirement that the Company continue to provide
this support.

         The Company also has equity,  partnership and debt  investments made in
previous years that are unrelated to its
ongoing businesses. These investments are awaiting disposition or the occurrence
of certain events which will ultimately lead to their  liquidation.  The Company
carries these equity,  partnership  and debt  investments at their estimated net
realizable value, which approximates $80 million at August 31, 1996.

         Non-core  activities and  investments  have declined 33% since November
30, 1995. It is  management's  intention to prudently  liquidate  noncore assets
when possible.









                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                           PART II - OTHER INFORMATION


ITEM 1   Legal Proceedings

         Lehman  Brothers is involved in a number of  judicial,  regulatory  and
arbitration  proceedings  concerning  matters  arising  in  connection  with the
conduct of its business.  Such  proceedings  include actions brought against LBI
and others with respect to  transactions in which LBI acted as an underwriter or
financial advisor, actions arising out of LBI's activities as a broker or dealer
in securities and  commodities  and actions brought on behalf of various classes
of claimants against many securities and commodities firms of which LBI is one.

         Although there can be no assurance as to the ultimate  outcome,  Lehman
Brothers  has denied,  or believes it has  meritorious  defenses  and will deny,
liability in all  significant  cases  pending  against it including  the matters
described below, and intends to defend vigorously each such case. Although there
can be no assurance as to the ultimate outcome,  based on information  currently
available  and  established  reserves,  the Company  believes  that the eventual
outcome of the actions against it, including the matters  described below,  will
not,  in the  aggregate,  have a  material  adverse  effect on its  business  or
consolidated financial condition.

Actions  Relating to First Capital  Holdings Inc. (Reported in Holdings' Annual 
Report on Form 10-K and First and Second Quarter Reports on Form 10-Q)

FCH  Shareholder  and Agent  Actions.  The  parties to this action have
agreed  to a  settlement  in  principle,  subject  to  documentation  and  court
approval.

         American Express  Shareholder  Action and American  Express  Derivative
Action.  On July 29 and August 5, 1996,  the Court entered  final  judgments and
orders approving the settlements and dismissing the American Express  Derivative
Action and the American Express Shareholder Action, respectively.

Warren D. Chisum, et al. v. Lehman Brothers Inc. et al.(Reported in Holdings'
First Quarter Report on Form 10-Q) 

         On July 11,  1996,  the Court  issued a  memorandum  opinion  and order
dismissing plaintiffs' RICO claim.

Lehman Brothers Commercial  Corporation and Lehman Brothers Special Financing 
Inc. v. China  International  United Petroleum and Chemical Co., Ltd. 
(Reported in Holdings' Annual Report on Form 10-K)

         In September,  1996, the parties settled this action. The case has been
dismissed.





Actions  relating  to  National   Association  of  Securities   Dealers
Automated  Quotations  System  "(NASDAQ")  Market Maker Antitrust and Securities
Litigation (Reported in Holdings' Annual Report on Form 10-K )

         LBI entered into a Stipulation  and Order  resolving a civil  complaint
filed by the U.S.  Department  of Justice  alleging that LBI and 23 other Nasdaq
market makers  violated  Section 1 of the Sherman Act in connection with certain
market making practices.  In entering into the Stipulation and Order the parties
agreed that the  defendants  would not engage in certain  types of market making
activities and the defendants  undertook  specified  steps to assure  compliance
with their  agreement.  The Stipulation and Order are subject to approval by the
United States  District Court for the Southern  District of New York following a
public  hearing,  and if the Court  approves  the  Stipulation  and  Order,  the
complaint will be dismissed with prejudice.

Leetate  Smith et al.  v.  Merrill  Lynch at al.  (Reported  In  Holdings'  
Annual  Report  on Form 10-K and First Quarter Report on Form 10-Q)

On August 8, 1996, the State Court filed an order granting  preliminary
approval  of the  settlement,  subject  to notice to the class and a hearing  on
final approval.

MCC Proceeds Inc. v. Lehman Brothers  International  (Europe).  (Reported In 
Holdings' Annual Report on Form 10-K). 

MCC Proceeds appealed the dismissal, and LBIE has responded.

ITEM 4   Submission of Matters to a Vote of Security-Holders

         At the annual meeting of  shareholders  of the Company held on April 4,
1996, the following matters were submitted to a vote of security-holders:

A)  A proposal was submitted for the election of all Class I Directors.
The results were 95,952,451 votes for all nominees, and 1,681,389 votes withheld
from all nominees.

B) A proposal was submitted for the  ratification of the Company's  selection of
Ernst & Young LLP as the  Company's  independent  auditors  for the 1996  fiscal
year.  The results  were  97,318,787  votes for,  149,962  against,  and 165,090
abstained.

C) A proposal  was  submitted  for  approval of the  Company's  1996  Management
Ownership Plan,  under which the Company may compensate  senior officers in part
with stock-based  awards instead of cash. The results were 53,026,431 votes for,
28,601,940 against, and 16,005,469 non votes.

D) A proposal  was  submitted  for  approval of the  Company's  1996  Short-Term
Executive  Compensation  Plan,  which provides annual incentive awards to senior
officers of the  Company.  The results  were  84,328,821  votes for,  13,305,018
against, and 1 non vote.




EXHIBITS AND REPORTS ON FORM 8-K

The  following  exhibits  and  reports  on Form  8-K are  filed  as part of this
Quarterly  Report,  or where  indicated,  were  heretofore  filed and are hereby
incorporated by reference:

(a)   Exhibits:

      10.1     Lehman Brothers Holdings Inc. 1996 Management Ownership Plan

      10.2     Lehman Brothers Holdings Inc. 1996 Short-Term Executive
               Compensation Plan

      11.      Computation of Per Share Earnings

      12.A     Computation in Support of Ratio of Earnings to Fixed Charges

      12.B     Computation in Support of Ratio of Earnings to Combined Fixed 
               Charges and Preferred Dividends

      27.      Financial Data Schedule


(b)   Reports on Form 8-K:

      1.       Form 8-K dated September 26, 1996, Items 5 and 7.






                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                              LEHMAN BROTHERS HOLDINGS INC.
                                                       (Registrant)





Date:    October 15, 1996            By                /s/ Richard S. Fuld Jr.
                                              --------------------------------
                                                 Richard S. Fuld, Jr.
                                                 Chairman of the Board and
                                                 Chief Executive Officer
                                                 (Principal Executive Officer)




Date:    October 15, 1996            By                /s/ Charles B. Hintz
                                              -----------------------------
                                                 Charles B. Hintz
                                                 Chief Financial Officer
                                                 (Principal Financial Officer)





                                  EXHIBIT INDEX


Exhibit No.                                 Exhibit


Exhibit 10.1      Lehman Brothers Holdings Inc. 1996 Management Ownership Plan

Exhibit 10.2      Lehman Brothers Holdings Inc. 1996 Short-Term Executive
                  Compensation Plan

Exhibit 11        Computation of Per Share Earnings

Exhibit 12.A      Computation in Support of Ratio of Earnings to Fixed Charges

Exhibit 12.B      Computation in Support of Ratio of Earnings to Combined Fixed 
                  Charges and Preferred Dividends

Exhibit 27        Financial Data Schedule







                                                                  Exhibit 10.1





                         1996 MANAGEMENT OWNERSHIP PLAN

SECTION 1 -- PURPOSE

    The purpose of the Lehman Brothers  Holdings Inc. 1996 Management  Ownership
Plan (the "Plan") is to strengthen Lehman Brothers Holdings Inc. (the "Company")
by providing selected employees of the Company with the opportunity to acquire a
proprietary  and vested  interest in the growth and  performance of the Company,
thus  generating an increased  incentive to  contribute to the Company's  future
success and  prosperity,  enhancing  the value of the Company for the benefit of
stockholders,  and  enhancing  the  Company's  ability  to  attract  and  retain
individuals of exceptional talent.

    The  purposes  of the Plan are to be  achieved  through the grant of various
types of stock-based awards.

SECTION 2 -- DEFINITIONS

    For  purposes of the Plan,  the  capitalized  terms shall have the  meanings
ascribed to them in Exhibit A hereof.

SECTION 3 -- SHARES SUBJECT TO THE PLAN

    (a) Shares of Common  Stock which may be issued under the Plan may be either
authorized  and unissued  shares of Common Stock or authorized and issued shares
of Common Stock held in the  Company's  treasury,  or any  combination  thereof.
Subject to  adjustment as provided in Section 14, the number of shares of Common
Stock with respect to which Awards  (whether  distributable  in shares of Common
Stock or in cash) may be granted under the Plan shall be ten million shares. The
maximum  number of shares of Common Stock  available  for stock  options,  stock
appreciation  rights  or  Other  Stock-based  Awards  that may be  granted  to a
Participant during a calendar year shall not exceed one million.

    (b)  Notwithstanding  the last  sentence of Section 3(a), to the extent that
the number of shares of Common Stock with respect to which Awards may be granted
under the Plan to an  individual  in any  calendar  year  exceeds  the number of
shares of Common Stock with respect to which Awards were granted  under the Plan
during that  calendar  year,  such excess shall be available for grant under the
Plan in succeeding calendar years.

    (c) In the event that any other Award  subject to  repurchase  or forfeiture
rights is reacquired  by the Company or if any Award is canceled,  terminates or
expires  unexercised  (except with respect to a stock option which terminates on
the exercise of a stock  appreciation  right) for any reason under the Plan, any
Common Stock allocated in connection with such Award,  shall thereafter again be
available for grant pursuant to the Plan.

SECTION 4 -- ELIGIBILITY

    Members of the Corporate  Management  Committee and the Operating  Committee
(and  successor  entities of such  committees)  and all Managing  Directors  and
officers  holding  a title  senior  to  Managing  Director  are  eligible  to be
Participants in the Plan.






SECTION 5 -- ADMINISTRATION

    The Plan shall be administered by the Committee,  which shall have the power
to select those Participants who shall receive Awards and to determine the terms
of such  Awards.  As to the  selection  of, and the terms of Awards  granted to,
Participants who are not Executive  Officers,  the Committee may delegate any or
all of its  responsibilities  to  officers or  employees  of the  Company.  With
respect to any "Covered  Employee" (as such term is defined in Section 162(m) of
the Code), the Committee shall administer the Plan in such a manner as to comply
with the requirements for deductibility under Section 162(m) of the Code.

    The Committee's authority hereunder shall include,  without limitation,  the
establishment  of vesting  schedules  or  exercisability  in  installments  with
respect to Awards.  The  Committee  may, in its sole  discretion,  accelerate or
waive  vesting or exercise  periods or the lapse of  restrictions  on all or any
portion  of any  Award,  or extend the  exercisability  (including  to extend or
provide  for   post-termination   exercisability)  of  stock  options  or  stock
appreciation rights; provided that such exercisability shall not extend past ten
years from the date of grant of any incentive stock options.

    Subject to the provisions of the Plan, the Committee  shall be authorized to
interpret the Plan, to establish,  amend,  and rescind any rules and regulations
relating to the Plan,  to determine the terms and  provisions of any  agreements
entered  into  hereunder,  and to make all  other  determinations  necessary  or
advisable  for the  administration  of the Plan.  The  Committee may correct any
defect, supply any omission or reconcile any inconsistency in the Plan or in any
Award in the manner and to the extent it shall deem  desirable to carry the Plan
or any such  Award into  effect.  The  determinations  of the  Committee  in the
administration of the Plan, as described herein, shall be final and conclusive.

    The  validity,  construction  and  effect  of the  Plan  and any  rules  and
regulations relating to the Plan shall be determined in accordance with the laws
of the State of Delaware and applicable Federal law.

SECTION 6 -- STOCK OPTIONS

    (a) Any stock  options  granted  under the Plan shall be in such form as the
Committee  may from time to time  approve  and shall be subject to the terms and
conditions  provided  herein  and  such  additional  terms  and  conditions  not
inconsistent with the terms of the Plan, as the Committee shall deem desirable.

    (b) Stock  options  may be granted to any  Participant.  Each grant of stock
options  shall  specify  whether  the  underlying  options  are  intended  to be
incentive stock options or non-incentive stock options. In the case of incentive
stock  options,  the terms and conditions of such grants shall be subject to and
comply with such  requirements  as may be  prescribed  by Section  422(b) of the
Code, as from time to time amended, and any implementing regulations, including,
but not  limited to, the  requirement  that such stock  options are  exercisable
during the Participant's lifetime, only by such Participant. The Committee shall
establish the option price at the time each stock option is granted, which price
shall not be less than 100 percent of the Fair Market  Value of the Common Stock
on the date of grant.

    (c) No stock  options  may be  exercisable  later than ten years after their
date of grant.  The  option  price of each  share of Common  Stock as to which a
stock  option is exercised  shall be paid in full at the time of such  exercise.
Such payment may be made at the sole  discretion of the  Committee,  pursuant to
and in accordance  with  criteria and  guidelines  established  by the Committee
(which  criteria and guidelines may be different for executive  officers and for
other Participants), as the same may be modified from time to time, (i) in cash,
(ii) by  tender of shares of  Common  Stock  already  owned by the  Participant,
valued at Fair Market Value as of the date of exercise,  (iii) if  authorized by
the Committee, by withholding pursuant to the election of the Participant, which
election is subject to the disapproval of the Committee,  from those shares that
would  otherwise  be  obtained  upon  exercise  of the option a number of shares
having a Fair Market Value equal to the option price,  (iv) if authorized by the
Committee,   and  in  combination  with  services  rendered  by  the  exercising
Participant,  by delivery of a properly  executed  exercise notice together with
irrevocable  instructions  to a  securities  broker (or, in the case of pledges,
lender)  approved by the Company to, (a) sell shares of Common Stock  subject to
the option and to deliver  promptly to the Company a portion of the  proceeds of
such sale transaction on behalf of the exercising  Participant to pay the option
price,  or (b) pledge  shares of Common Stock  subject to the option to a margin
account  maintained with such broker or lender, as security for a loan, and such
broker or lender, pursuant to irrevocable instructions,  delivers to the Company
the loan proceeds,  at the time of exercise to pay the option price,  (v) by any
combination  of (i),  (ii),  (iii) or (iv) above or (vi) by other means that the
Committee deems appropriate.

    (d) A stock option holder may, in the discretion of the Committee,  have the
right to surrender a stock option or any portion  thereof to the Company  within
30 days  following  a Change in  Control  and to  receive  from the  Company  in
exchange  therefor  a cash  payment  in an  amount  equal to (a) the  number  of
unexercised  shares of Common Stock under the option which are being surrendered
multiplied  by (b) the excess of (i) the  greater of (A) the  highest  price per
share of Common Stock paid in  connection  with the Change in Control or (B) the
highest  Fair  Market  Value  per  share of  Common  Stock in the 90 day  period
preceding such Change in Control,  over (ii) the purchase price of the option as
set forth in the underlying option agreement.

SECTION 7 -- STOCK APPRECIATION RIGHTS

    (a) Stock appreciation rights may be granted independent of any stock option
or in  conjunction  with all or any part of any stock option  granted  under the
Plan,  either at the same time as the stock  option is  granted  or at any later
time during the term of the option.  Stock appreciation  rights shall be subject
to such terms and  conditions as determined by the Committee,  not  inconsistent
with the provisions of the Plan.

    (b) Upon exercise,  a stock appreciation right shall entitle the Participant
to receive  from the  Company an amount  equal to the excess of the Fair  Market
Value  of a  share  of  Common  Stock  on the  date  of  exercise  of the  stock
appreciation  right over the per share grant or option price,  as applicable (or
such  lesser  amount  as the  Committee  may  determine  at the time of  grant),
multiplied  by the number of shares of Common  Stock  with  respect to which the
stock appreciation right is exercised. Upon the exercise of a stock appreciation
right  granted in  connection  with a stock  option,  the stock  option shall be
canceled  to  the  extent  of  the  number  of  shares  as to  which  the  stock
appreciation right is exercised, and upon the exercise of a stock option granted
in  connection  with a stock  appreciation  right or the surrender of such stock
option,  the stock  appreciation  right  shall be  canceled to the extent of the
number of shares as to which the stock option is exercised or  surrendered.  The
Committee shall determine whether the stock  appreciation right shall be settled
in cash, Common Stock or a combination of cash and Common Stock.

    (c) A holder of a stock  appreciation  right may, in the  discretion  of the
Committee,  have the  right to  surrender  the stock  appreciation  right or any
portion  thereof to the Company within 30 days following a Change in Control and
to receive  from the  Company in exchange  therefor a cash  payment in an amount
equal to (a) the number of shares of Common  Stock under the stock  appreciation
right which are being exercised, multiplied by (b) the excess of (i) the greater
of (A) the highest price per share of Common Stock paid in  connection  with the
Change in Control or (B) the highest Fair Market Value per share of Common Stock
in the 90 day period  preceding such Change in Control,  over (ii) the per share
grant  price of the  stock  appreciation  right as set  forth in the  underlying
agreement.

SECTION 8 -- OTHER STOCK-BASED AWARDS

    (a) Other  Awards of Common  Stock and Awards that are valued in whole or in
part by  reference  to, or  otherwise  based on, the Fair Market Value of Common
Stock (all such Awards being referred to herein as "Other Stock-based  Awards"),
may be  granted  under  the  Plan  in the  discretion  of the  Committee.  Other
Stock-based  Awards  shall be in such  form as the  Committee  shall  determine,
including without limitation,  (i) the right to purchase shares of Common Stock,
(ii)  shares of Common  Stock  subject to  restrictions  on  transfer  until the
completion of a specified  period of service,  the occurrence of an event or the
attainment of performance  objectives,  each as specified by the Committee,  and
(iii) shares of Common Stock issuable upon the completion of a specified  period
of  service,  the  occurrence  of an  event  or the  attainment  of  performance
objectives,  each as specified by the Committee. Other Stock-based Awards may be
granted  alone or in  addition  to any other  Awards  made  under the Plan.  All
references in the preceding  sentence to "specified  period of service",  in the
case of Other Stock-based  Awards which (i) are not in lieu of cash compensation
to employees generally, (ii) are not paid to recruit a new employee in an amount
of less than 5% of the total awards  available for grant under the Plan or (iii)
are not subject to the attainment of performance objectives,  shall provide that
vesting,  restrictions on transfer or some other  comparable  restriction  which
incents continued performance of the recipient, will be for a period of not less
than three years  (although  vesting or lapsing  may occur in tranches  over the
three  years),  unless  there is a Change in Control or the  recipient  retires,
becomes  disabled or dies.  Subject to the provisions of the Plan, the Committee
shall have sole and absolute discretion to determine to whom and when such Other
Stock-based  Awards  will be made,  the  number of shares of Common  Stock to be
awarded under (or otherwise  related to) such Other  Stock-based  Awards and all
other terms and conditions of such Awards. The Committee shall determine whether
Other Stock-based Awards shall be settled in cash, Common Stock or a combination
of cash and Common Stock.

    (b) With respect to any  restricted  stock units granted under the Plan, the
obligations  of the Company or any Subsidiary are limited solely to the delivery
of shares of Common  Stock on the date when such shares of Common  Stock are due
to be delivered under each  Agreement,  and in no event shall the Company or any
Subsidiary  become  obligated to pay cash in respect of such obligation  (except
that the Company or any  Subsidiary may pay to  Participants  amounts in cash in
respect of a restricted  stock unit equal to cash  dividends paid to a holder of
shares of Common Stock, for fractional shares or for any amounts payable in cash
upon the occurrence of a Change in Control).

    (c) The Committee  shall  establish the  performance  objective that must be
attained  in order for the  Company to grant  other  Other  Stock-based  awards.
Accordingly, unless the Committee determines at the time of grant not to qualify
the  award  as  performance  based   compensation   under  Section  162(m),  the
performance  objectives for awards made under the Plan will be based upon one or
more of the  following  criteria:  (i)  before  or after  tax net  income;  (ii)
earnings per share;  (iii) book value per share; (iv) stock price; (v) return on
Stockholders'  equity;  (vi) the relative  performance of peer group  companies;
(vii) expense  management;  (viii) return on investment;  (ix)  improvements  in
capital  structure,  (x)  profitability  of an  identifiable  business  unit  or
product; (xi) profit margins;  (xii) budget comparison;  and (xiii) total return
to  Stockholders.  Participants who have primary  responsibility  for a business
unit of the Company may be measured on business unit operating profit,  business
unit  operating  profit as a percent  of  revenue,  and/or  measures  related to
business unit profitability  above its cost of capital,  in place of some or all
of the corporate  performance  measures.  The  Committee  must certify as to the
attainment  of the  applicable  performance  goals prior to payment of any Other
Stock-based awards and may reduce the amount of any Other Stock-based award.

SECTION 9 -- DIVIDENDS, EQUIVALENTS AND VOTING RIGHTS

    Awards other than stock  options and stock  appreciation  rights may, at the
discretion of the Committee,  provide the Participant with dividends or dividend
equivalents and voting rights prior to either vesting or earnout.

SECTION 10 -- AWARD AGREEMENTS

    Each Award under the Plan shall be evidenced by an agreement  setting  forth
the terms and conditions,  not inconsistent  with the provisions of the Plan, as
determined by the Committee, which shall apply to such Award.

SECTION 11 -- WITHHOLDING

    The  Company  shall have the right to deduct  from all  amounts  paid to any
Participant in cash (whether under this Plan or otherwise) any taxes required by
law to be withheld  therefrom.  In the case of payments of Awards in the form of
Common Stock, at the Committee's discretion,  the Participant may be required to
pay to the Company the amount of any taxes  required to be withheld with respect
to such Common Stock,  or, in lieu thereof,  the Company shall have the right to
retain  the  number of shares of  Common  Stock the Fair  Market  Value of which
equals the amount required to be withheld.  Without limiting the foregoing,  the
Committee  may, in its  discretion  and subject to such  conditions  as it shall
impose, permit share withholding to be done at the Participant's election.

SECTION 12 -- NON-TRANSFERABILITY

    No Award shall be  assignable or  transferable,  and no right or interest of
any  Participant  in any  Award  shall be  subject  to any lien,  obligation  or
liability  of  the  Participant,  except  by  will,  the  laws  of  descent  and
distribution, or as otherwise set forth in the Award agreement.

SECTION 13--NO RIGHT TO EMPLOYMENT OR CONTINUED PARTICIPATION IN AS STOCKHOLDERS

    (a) No person  shall  have any claim or right to the grant of an Award,  and
the grant of an Award shall not be construed as giving a  Participant  the right
to be retained in the employ of the Company or to be eligible for any subsequent
Awards. Further, the Company expressly reserves the right at any time to dismiss
a Participant  free from any liability,  or any claim under the Plan,  except as
provided herein or in any agreement entered into hereunder.

    (b) The grant of an Award shall not be construed as giving a Participant the
rights of a stockholder  of Common Stock unless and until shares of Common Stock
have been issued to Participants pursuant to Awards hereunder.






SECTION 14 -- ADJUSTMENT OF AND CHANGES IN COMMON STOCK

    In the event of any  change  in the  outstanding  shares of Common  Stock by
reason  of  any  Common  Stock  dividend  or  split,  recapitalization,  merger,
consolidation,  spin-off,  combination or exchange of shares or other  corporate
exchange, or any distribution to stockholders of Common Stock other than regular
cash dividends,  the Committee  shall make a substitution or adjustment,  to the
number or kind of shares of Common Stock or other securities  issued or reserved
for issuance  pursuant to the Plan,  and to outstanding  Awards,  as well as the
option price or other  affected terms of such Awards as in its judgment shall be
necessary to preserve the Participant's  rights  substantially  proportionate to
the rights existing prior to such event.

    Unless otherwise  provided in an award  agreement,  after a merger of one or
more  corporations  into the Company or after a consolidation of the Company and
one or more  corporations  (a "Merger  Event") in which the Company shall be the
surviving or resulting corporation,  an Award holder shall, where applicable, at
the same cost, be entitled upon the exercise of an Award, to receive (subject to
any action  required  by  Stockholders)  such  securities  of the  surviving  or
resulting corporation as shall be equivalent to the shares underlying such Award
as nearly as  practicable  to the  nearest  whole  number and class of shares of
stock or other securities.

    Unless otherwise provided in an award agreement,  if the Company enters into
any  agreement  with respect to any  transaction  which would,  if  consummated,
result  in a Merger  Event  in  which  the  Company  will  not be the  surviving
corporation,  the Committee in its sole discretion and without  liability to any
person shall  determine  what actions shall be taken with respect to outstanding
Awards, if any, including,  without limitation,  the payment of a cash amount in
exchange for the  cancellation  of an Award or the  requiring of the issuance of
substitute  Awards  that will  substantially  preserve  the  value,  rights  and
benefits of any affected Awards  previously  granted hereunder as of the date of
the consummation of the Merger Event.

SECTION 15 -- AMENDMENT

    The  Committee or the Board may amend,  suspend or terminate the Plan or any
portion  hereof at any time,  provided  that no amendment  shall be made without
approval of the  stockholders of the Company which shall (i) increase (except as
provided in Section 14 hereof) the total number of shares or the  percentage  of
shares  reserved  for  issuance  pursuant to the Plan;  (ii) change the class of
Employees  eligible  to be  Participants;  or (iii)  extend the date after which
Awards cannot be granted under the Plan.

SECTION 16 -- UNFUNDED STATUS OF PLAN

    The  Plan is  intended  to  constitute  an  "unfunded"  plan  for  long-term
incentive  compensation.  With  respect  to  any  payments  not  yet  made  to a
Participant,  including any Participant optionee, by the Company, nothing herein
contained shall give any Participant any rights that are greater than those of a
general  creditor of the Company.  In its sole  discretion,  the  Committee  may
authorize the creation of trusts or other  arrangements  to meet the obligations
created  under the Plan to deliver  Common  Stock or payments in lieu thereof or
with respect to options,  stock  appreciation  rights and other Awards under the
Plan; provided, however, that the existence of such trusts or other arrangements
is consistent with the unfunded status of the Plan.


SECTION 17 -- EFFECTIVE DATE

    Subject to approval of the  Stockholders of the Company,  in accordance with
Rule 16b-3 under the Securities  Exchange Act of 1934, and Code Sections  162(m)
and 422,  this Plan  shall be  effective  on April 10,  1996.  No Awards  may be
granted under the Plan on or after January 10, 2006.






EXHIBIT A

    (a) "Award" shall mean any type of stock-based award granted pursuant to the
         Plan.

    (b) "Board"  shall mean the Board of  Directors  of the  Company;  provided,
however,  that any  action  taken by a duly  authorized  committee  of the Board
within the scope of authority  delegated to such committee by the Board shall be
considered an action of the Board for purposes of this Plan.

    (c) "Change in Control" shall mean the occurrence during the term of the
         Plan of:

        a) The  commencement  (within  the  meaning  of  Rule  14d-2  under  the
    Securities  Exchange Act of 1934 (the "Exchange Act")) of a tender offer for
    more than 20% of the  Company's  outstanding  shares of capital stock having
    ordinary   voting  power  in  the   election  of   directors   (the  "Voting
    Securities").

        b) An  acquisition  (other than directly from the Company) of any voting
    securities  of the Company by any  "Person"  (as the term person is used for
    purposes of Section  13(d) or 14(d) of the Exchange Act)  immediately  after
    which such Person has "Beneficial  Ownership"  (within,  the meaning of Rule
    13d-3  promulgated  under the  Exchange  Act) of 20% or more of the combined
    voting power of the Company's then outstanding Voting Securities;  provided,
    however,  in  determining  whether a Change in Control has occurred,  Voting
    Securities which are acquired in a "Non-Control Acquisition" (as hereinafter
    defined) shall not  constitute an acquisition  which would cause a Change in
    Control.  A  "Non-Control  Acquisition"  shall mean an acquisition by (i) an
    employee  benefit  plan (or a trust  forming  a part  thereof  or a  trustee
    thereof  acting  solely in its  capacity as trustee)  maintained  by (A) the
    Company or (B) any  corporation  or other  Person of which a majority of its
    voting power or its voting equity  securities  or equity  interest is owned,
    directly or indirectly,  by the Company (for purposes of this definition,  a
    "Subsidiary"), (ii) the Company or its Subsidiaries, or (iii) any Person who
    files in connection  with such  acquisition  a Schedule 13D which  expressly
    disclaims  any  intention  to seek  control  of the  Company  and  does  not
    expressly reserve the right to seek such control;  provided,  however,  that
    any  amendment  to such  statement  of  intent  which  either  indicates  an
    intention  or  reserves  the  right  to seek  control  shall  be  deemed  an
    "acquisition"  of the  securities of the Company  reported in such filing as
    beneficially owned by such Person for purposes of this paragraph (b).

        c) The  individuals  who, as of the  effective  date of the 1994 initial
    public trading in Company  shares,  are members of the Board (the "Incumbent
    Board"),  ceasing  for any reason to  constitute  at least a majority of the
    members of the Board; provided, however, that if the election, or nomination
    for election by the Company's common  Stockholders,  of any new director was
    approved by a vote of at least two-thirds of the Incumbent  Board,  such new
    director shall,  for purposes of this Plan, be considered as a member of the
    Incumbent  Board;  provided  further,  however,  that no individual shall be
    considered  a member of the  Incumbent  Board if such  individual  initially
    assumed  office as a result of  either  an  actual or  threatened  "Election
    Contest"  (as  described  in Rule 14a-11  promulgated  under the 1934 Act or
    other




        actual or threatened solicitation of proxies or consents by or on behalf
    of a Person other than the Board (a "Proxy Contest")  including by reason of
    any  agreement  intended  to avoid or settle any  Election  Contest or Proxy
    Contest; or

       d) Approval by Stockholders of the Company of:

           (i) A merger,  consolidation or reorganization involving the Company,
       unless such merger,  consolidation  or  reorganization  is a "Non-Control
       Transaction;" i.e., meets each of the requirements described in (A), (B),
       and (C) below:

              (A) the  Stockholders  of the  Company,  immediately  before  such
          merger,  consolidation or reorganization,  own, directly or indirectly
          immediately following such merger, consolidation or reorganization, at
          least  eighty  percent  (80%)  of the  combined  voting  power  of the
          outstanding  voting securities of the corporation  resulting from such
          merger   or   consolidation   or   reorganization    (the   "Surviving
          Corporation") in substantially  the same proportion as their ownership
          of the Voting Securities immediately before such merger, consolidation
          or reorganization;

              (B) the  individuals  who  were  members  of the  Incumbent  Board
          immediately prior to the execution of the agreement providing for such
          merger,   consolidation  or  reorganization   consti-  tute  at  least
          two-thirds  of the members of the board of directors of the  Surviving
          Corporation  immediately  following the  consummation  of such merger,
          consolidation or reorganization; and

              (C) no Person other than the Company, any Subsidiary, any employee
          benefit plan (or any trust forming a part thereof or a trustee thereof
          acting  solely in its capacity as trustee)  maintained by the Company,
          the  Surviving  Corporation,  or any  Subsidiary,  or any Person  who,
          immediately prior to such merger,  consolidation or reorganization had
          Beneficial  Ownership  of 20% or more of the then  outstanding  Voting
          Securities  has  Beneficial  Ownership  of 20% or more of the combined
          voting power of the Surviving  Corporation's  then outstanding  voting
          securities  immediately  following  the  consummation  of such merger,
          consolidation or reorganization.

           (ii) A complete liquidation or dissolution of the Company; or

           (iii)  An  agreement  for the  sale or  other  disposition  of all or
       substantially  all of the assets of the Company to any Person (other than
       a transfer to a Subsidiary).

        Notwithstanding  the foregoing,  a Change in Control shall not be deemed
    to  occur  solely  because  any  Person  (the  "Subject   Person")  acquired
    Beneficial  Ownership of more than the permitted  amount of the  outstanding
    Voting Securities as a result of the acquisition of Voting Securities by the
    Company  which,  by reducing  the number of Voting  Securities  outstanding,
    increases  the  proportional  number  of  shares  Beneficially  Owned by the
    Subject  Persons,  provided that if a Change in Control would occur (but for
    the  operation of this  sentence) as a result of the  acquisition  of Voting
    Securities by the Company, and after such Beneficial Owner of any additional
    Voting  Securities  which  increases the percentage of the then  outstanding
    Voting Securities Beneficially Owned by the Subject Person, then a Change in
    Control shall occur.

    (d) "Code"  shall mean the Internal  Revenue  Code of 1986,  as from time to
time amended.

    (e) "Committee" shall mean the Compensation and Benefits Committee of the 
         Company.
    (f) "Common Stock" shall mean the common stock of the Company, $.10 par
         value.

    (g) "Company"  shall mean Lehman  Brothers  Holdings Inc. and,  except as
         otherwise  specified in this Plan in a particular context, any 
         successor thereto, whether by merger, consolidation, purchase of
         substantially all its assets or otherwise.

    (h) "Executive  Officer"  shall mean a Participant  who is subject to the 
         requirements  of Sections 16(a) and 16(b) of the Securities Exchange
         Act of 1934.

    (i) "Fair Market Value" on any date means the closing price of the shares on
such date on the principal national securities exchange on which such shares are
listed or  admitted to trading  (or, if such  exchange is not open on such date,
the immediately  preceding date on which such exchange is open),  the arithmetic
mean of the per share  closing  bid price and per share  closing  asked price on
such date as quoted on the National  Association of Securities Dealers Automated
Quotation  System,  or such  other  market in which such  prices  are  regularly
quoted, or, if there have been no published bid or asked quotations with respect
to share on such date,  the Fair Market Value shall be the value  established by
the Committee in good faith and, in the case of an incentive  stock  option,  in
accordance with Section 422 of the Code.

    (j) "Other  Stock-based  Award" shall mean any of those Awards  described in
Section 8 hereof.

    (k) "Participant" shall mean a member of the Corporate Management Committee,
the Operating  Committee or a Managing Director who is selected by the Committee
to receive an Award under the Plan.

    (l) "Subsidiary" shall mean any corporation which at the time qualifies as a
subsidiary of the Company under the  definition of "subsidiary  corporation"  in
Section 424(f) of the Code, as amended from time to time.

    (m) "Total  Disability"  shall mean a physical or mental  incapacity,  which
would entitle the individual to benefits under the long-term  disability program
sponsored by the Company employing such individual;  provided,  however, that if
an individual is not covered under the applicable  program,  the Committee shall
determine  whether the individual  has incurred a Total  Disability by utilizing
the  criteria of such  program and provided  further  that for  incentive  stock
options  the  definition  of Total  Disability  shall be as set forth in Section
22(e)(3) of the Code.





                                                                   Exhibit 10.2







                          LEHMAN BROTHERS HOLDINGS INC.
                   1996 Short Term Executive Compensation Plan

     1. Purpose. The purpose of the 1996 Short Term Executive  Compensation Plan
(the "Plan") is to advance the  interests of Lehman  Brothers  Holdings  Inc., a
Delaware  corporation  (the  "Company"),   and  its  stockholders  by  providing
incentives  in the form of periodic  bonus  awards to certain  employees  of the
Company and any of its  subsidiaries or other related business units or entities
("Affiliates") including those who contribute significantly to the strategic and
long-term performance objectives and growth of the Company and its Affiliates.

     2.  Administration.  The Plan shall be administered by the Compensation and
Benefits  Committee  of the  Board  of  Directors  (the  "Committee"),  as  such
committee  is from time to time  constituted.  The  Committee  may  delegate its
duties and powers in whole or in part (i) to any subcommittee thereof consisting
solely of at least two "outside  directors,"  as defined under Section 162(m) of
the Internal  Revenue  Code of 1986,  as amended  (the  "Code"),  or (ii) to the
extent  consistent  with Section 162(m) of the Code, to any other  individual or
individuals.

     The  Committee has all the powers vested in it by the terms of the Plan set
forth  herein,  such powers to include  the  exclusive  authority  to select the
employees to be granted  bonus awards  ("Bonuses")  under the Plan, to determine
the size and terms of the Bonus to be made to each individual  selected (subject
to the limitation imposed on "Special Bonuses", as defined below), to modify the
terms  of  any  Bonus  that  has  been  granted  (except  with  respect  to  any
modification  which  would  increase  the  amount of  compensation  payable to a
"Covered  Employee," as such term is defined in Section 162(m) of the Code),  to
determine  the time when  Bonuses  will be  awarded,  to  establish  performance
objectives in respect to Bonuses and to certify that such performance objectives
were attained.  The Committee is authorized to interpret the Plan, to establish,
amend and rescind any rules and  regulations  relating to the Plan,  and to make
any  other  determinations  which  it  deems  necessary  or  desirable  for  the
administration  of the Plan.  The Committee may correct any defect or supply any
omission or  reconcile  any  inconsistency  in the Plan in the manner and to the
extent the Committee deems  necessary or desirable to carry it into effect.  Any
decision of the Committee in the  interpretation and administration of the Plan,
as described herein, shall lie within its sole and absolute discretion and shall
be final,  conclusive  and  binding on all parties  concerned.  No member of the
Committee  and no officer of the Company  shall be liable for  anything  done or
omitted to be done by him or her, by any other member of the Committee or by any
officer of the Company in connection  with the  performance  of duties under the
Plan, except for his or her own willful  misconduct or as expressly  provided by
statute.

     3.  Participation.  The Committee shall have exclusive power (except as may
be delegated as permitted herein) to select the employees of the Company and its
Affiliates who may participate in the Plan and be granted Bonuses under the Plan
("Participants"); provided, however, that Special Bonuses (as defined below) may
only be granted to members of the  Company's  Operating  Committee and Corporate
Management Committee (or any successor entities of such committees in accordance
with subsection (c) below) and Managing  Directors and officers  holding a title
senior to Managing Director.






     4. Bonuses under the Plan.

     (a) In General.  The Committee shall  determine the amount of a Bonus to be
         granted to each  Participant in accordance with subsections (b) and (c)
         below.

     (b)  Standard  Bonuses. The  Committee  may in its  discretion  grant  to a
Participant a cash Bonus (a "Standard Bonus") in the amount,  and payable at the
time, determined by the Committee or its delegate in its discretion.  The amount
of a  Participant's  Standard Bonus may be based upon any criteria the Committee
wishes to consider,  including  but not limited to the  objective or  subjective
performance  of the  Participant,  the  Company or any  subsidiary  or  division
thereof.

      (c) Special Bonuses. (i) The Committee may in its discretion award a Bonus
to a  Participant  who it  reasonably  believes  may be a  Covered  Employee  (a
"Special  Bonus") for the taxable  year of the Company in which such Bonus would
be deductible, under the terms and conditions of this subsection (c). Subject to
clause (iii) of this Section 4(c), the amount of a  Participant's  Special Bonus
shall be an amount  determinable from written  performance goals approved by the
Committee while the outcome is substantially  uncertain and no more than 90 days
after the  commencement of the period to which the performance  goal relates or,
if less,  the  number  of days  which is equal  to 25  percent  of the  relevant
performance  period. The maximum Special Bonus that may be granted in respect of
a (calendar  year) shall be 2.0% of the  consolidated  pre-tax net income of the
Company.

     (ii) The amount of any Special Bonus will be based on objective performance
goals established by the Committee. The performance criteria for Special Bonuses
made  under the Plan will be based upon one or more of the  following  criteria:
(A) before or after tax net income;  (B) earnings per share;  (C) book value per
share;  (D) stock price; (E) return on  Stockholders'  equity;  (F) the relative
performance  of peer group  companies;  (G)  expense  management;  (H) return on
investment;  (I)  improvements in capital  structure;  (J)  profitability  of an
identifiable   business  unit  or  product;   (K)  profit  margins;  (L)  budget
comparisons; and (M) total return to Stockholders. Participants who have primary
responsibility  for a business  unit of the  Company may be measured on business
unit operating  profit,  business unit operating  profit as a percent of revenue
and/or  measures  related  to  business  unit  profitability  above  its cost of
capital, in place of some or all of the corporate performance measures.

     (iii) The  Committee  shall  determine  whether  the  performance  goals
have been met with  respect  to any  affected Participant  and, if they have, so
certify and ascertain the amount of the  applicable  Special Bonus.  No Special 
Bonuses will be paid until such certification is made by the Committee.

     (iv)  The  provisions  of this  Section  4(c)  shall  be  administered  and
interpreted  in  accordance  with  Section  162(m)  of the  Code to  ensure  the
deductibility  by the  Company  or its  affiliates  of the  payment  of  Special
Bonuses.

     5. Designation of Beneficiary by Participant. The Committee or its delegate
shall  create a  procedure  whereby  a  Participant  may  file,  on a form to be
provided  by  the  Committee,   a  written  election  designating  one  or  more
beneficiaries  with respect to the amount,  if any,  payable in the event of the
Participant's  death. The Participant may amend such beneficiary  designation in
writing at any time prior to the Participant's death, without the consent of any
previously designated beneficiary.  Such designation or amended designation,  as
the case may be,  shall not be effective  unless and until  received by the duly
authorized  representatives  of the  Committee  or  its  delegate  prior  to the




Participant's death. In the absence of any such designation, the amount payable,
if any,  shall be delivered to the legal  representative  of such  Participant's
estate.

     6. Miscellaneous Provisions.

     (a) No employee or other  person shall have any claim or right to be paid a
Bonus under the Plan.  Determinations  made by the Committee under the Plan need
not be uniform and may be made selectively among eligible  individuals under the
Plan, whether or not such eligible  individuals are similarly situated.  Neither
the Plan nor any  action  taken  hereunder  shall be  construed  as  giving  any
employee  or other  person any right to  continue  to be  employed by or perform
services  for the  Company  or any  Affiliate,  and the right to  terminate  the
employment of or performance of services by any  Participant at any time and for
any reason is specifically reserved to the Company and its Affiliates.

     (b) Except as may be approved by the Committee,  a Participant's rights and
interest  under the Plan may not be assigned  or  transferred,  hypothecated  or
encumbered  in  whole  or in part  either  directly  or by  operation  by law or
otherwise (except in the event of a Participant's  death) including,  but not by
way of limitation, execution, levy, garnishment,  attachment, pledge, bankruptcy
or in any other manner; provided,  however, that, subject to applicable law, any
amounts payable to any Participant hereunder are subject to reduction to satisfy
any liabilities owed to the Company or any of its Affiliates by the Participant.

     (c) The  Committee  shall  have  the  authority  to  determine  in its sole
discretion the applicable  performance  period relating to any Bonus;  provided,
however,  that any such  determination  with respect to a Special Bonus shall be
subject to any applicable restrictions imposed by Section 162(m) of the Code.

     (d) The Company and its Affiliates  shall have the right to deduct from any
payment made under the Plan any federal, state, local or foreign income or other
taxes required by law to be withheld with respect to such payment.

     (e) The Company is the sponsor and legal obligor under the Plan,  and shall
make all  payments  hereunder,  other than any payments to be made by any of the
Affiliates,  which  shall be made by such  Affiliate,  as  appropriate.  Nothing
herein is intended  to restrict  the Company  from  charging an  Affiliate  that
employs a  Participant  for all or a portion of the payments made by the Company
hereunder.  The  Company  shall not be  required  to  establish  any  special or
separate fund or to make any other  segregation  of assets to assure the payment
of any amounts under the Plan, and rights to the payment  hereunder  shall be no
greater than the rights of the Company's unsecured,  subordinated creditors, and
shall be subordinated to the claims of the customers and clients of the Company.
All expenses involved in administering the Plan shall be borne by the Company.

      (f) The validity, construction, interpretation,  administration and effect
of the Plan and rights  relating  to the Plan and to Bonuses  granted  under the
Plan,  shall be  governed  by the  substantive  laws,  but not the choice of law
rules, of the State of Delaware.

     (g) Any controversy or dispute  arising in connection  with the Plan shall
be resolved by arbitration  pursuant to the Constitution and rules of the New
York Stock Exchange, Inc. or the National Association of Securities Dealers,Inc.




     (h) The Plan  shall be  effective  as of April  10,  1996,  subject  to the
affirmative  vote of the holders of a majority of all shares of Common  Stock of
the Company  present in person or by proxy at the Annual  Meeting of the Company
to be held on April 10, 1996.

     7. Plan  Amendment or  Suspension.  The Plan may be amended or suspended
in whole or in part at any time and from time to time by the Committee.

     8. Plan  Termination.  This Plan shall  terminate upon the adoption of a 
resolution of the Committee  terminating  the Plan.

     9. Actions and Decision  Regarding  the Business or Operations of the 
Company and/or its  Affiliates.  Notwithstanding  anything in the Plan to the 
contrary, neither the Company nor any of its  Affiliates  nor their  respective 
officers, directors,  employees or agents shall have any liability to any 
Participant (or his or her beneficiaries or heirs) under the Plan or otherwise 
on account of any action taken, or not taken,  in good faith by any of the
foregoing  persons with respect to the business or operations of the Company or 
any Affiliates.

     10.  Subordinated  Capital Status.  Notwithstanding  any other provision of
this Plan,  any amounts due to  Participants  hereunder  may be treated,  in the
Committee's sole discretion,  to the extent that the Company accrues a liability
in respect  thereof,  as subordinated  capital of the Company in calculating the
Company's  net  capital  for  regulatory  purposes,  and the  terms  of the Plan
applicable  to such  amounts  shall  include  (and,  may be amended to add) such
provisions as the Committee  determines are necessary or appropriate in order to
secure  such  treatment,  including  without  limitation,   provisions  for  the
suspension of any payment  obligation  under the Plan under  certain  prescribed
circumstances.






                                                                    Exhibit 11





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        COMPUTATION of PER SHARE EARNINGS
                                   (Unaudited)
                        (In millions, except share data)


 

                                                            Three months      Three months      Nine months       Nine months
                                                                ended             ended            ended             ended
                                                             August 31,        August 31,       August 31,        August 31,
                                                                 1996            1995              1996              1995
                                                                                                                     
Primary:
Weighted average shares outstanding:                            
   Common stock                                               100,360,184       104,549,710      102,039,193      104,526,430
   Common stock issuable                                       16,236,616        10,984,492       13,213,616        7,348,161
   Common stock equivalents                                       608,975           623,663        1,053,961          319,000
                                                            -------------    --------------      -----------    -------------
   Total                                                      117,205,775       116,157,865      116,306,770      112,193,591
                                                              ===========       ===========      ===========      ===========

Net income                                                         $ 76.9          $  70.7           $289.0            $173.9
Preferred dividends (1)                                              (6.4)           (10.6)           (24.0)            (31.8)
                                                                  -------          -------          -------            ------
Net income applicable to common stock                              $ 70.5           $ 60.1           $265.0            $142.1
                                                                   ======           ======           ======            ======

Earnings per common share                                          $ 0.60           $ 0.52           $2.28              $1.27
                                                                   ======           ======           =====              =====

Fully diluted:
Weighted average shares outstanding:
   Common stock                                               100,360,184       104,549,710      102,039,193      104,526,430
   Common stock issuable                                       16,236,616        10,984,492       13,213,616        7,348,161
   Common stock equivalents                                       608,975           872,012        1,151,972          442,456
                                                            --------------   --------------     ------------    --------------
   Total                                                      117,205,775       116,406,214      116,404,781      112,317,047
                                                              ===========       ===========      ===========      ===========

Net income                                                         $ 76.9          $  70.7           $289.0            $173.9
Preferred dividends (1)                                              (6.4)           (10.6)           (24.0)            (31.8)
                                                                  -------          -------           ------            ------
Net income applicable to common stock                               $70.5           $ 60.1           $265.0            $142.1
                                                                    =====           ======           ======            ======

Earnings per common share                                           $0.60           $ 0.52          $ 2.28            $  1.27
                                                                    =====           ======          ======            =======



(1) Amount for the nine months  ended  August 31, 1996  includes  the $2 million
premium  paid over par value to  repurchase  the $200 million  8.44%  cumulative
preferred stock owned by the American Express Company.





                                                                   Exhibit 12.A





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
          COMPUTATION in SUPPORT of RATIO of EARNINGS to FIXED CHARGES
                              (Dollars in millions)
                                   (Unaudited)



                                                                                   For the           For the            For the
                                                                               Eleven Months      Twelve Months       Nine Months
                                                   For the Year Ended               Ended             Ended             Ended
                                                       December 31            November 30            November 30       August 31
                                            --------------------------------  -----------            -----------       ---------
                                             1991         1992          1993         1994             1995                1996
                                                                                                               
Fixed Charges:
Interest expense:
    Subordinated indebtedness                $  170       $  150      $   144        $   158          $    206           $   160
    Bank loans and other
      borrowings*                             4,755        5,035        5,224          6,294            10,199             7,912
    Interest component of rentals
      of office and equipment                    70           74           76             42                44                26
  Other adjustments**                             2            2            7              4                28                11
                                          ----------   ----------    ---------     ---------         ---------          --------
    TOTAL (A)                                $4,997       $5,261       $5,451         $6,498           $10,477            $8,109
                                             =======      =======      ======        =========        ========            ======

Earnings:
  Pretax income (loss) from
    continuing operations                    $  150       $ (247)    $      27       $   193         $     369           $   442
  Fixed charges                               4,997        5,261         5,451         6,498            10,477             8,109
  Other adjustments***                            7        _____           (6)            (4)              (28)              (11)
                                          ---------                  --------      ---------          --------           -------
    TOTAL (B)                                $5,154       $5,014       $5,472         $6,687           $10,818            $8,540
                                             ======       ======       ======         ======           =======            ======
(B / A)                                       1.03         ****          1.00          1.03               1.03              1.05



*        Includes amortization of long-term debt discount.

**       Other adjustments include capitalized interest and debt issuance costs
         and amortization of capitalized interest.

***      Other adjustments  include adding the net loss of affiliates  accounted
         for  at  equity  whose  debt  is not  guaranteed  by  the  Company  and
         subtracting   capitalized   interest  and  debt   issuance   costs  and
         undistributed net income of affiliates accounted for at equity.

****     Earnings  were  inadequate  to cover fixed  charges and would have had
         to  increase  $247  million in 1992 in order to cover the deficiencies.





                                                                 Exhibit 12.B






                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
             COMPUTATION in SUPPORT of RATIO of EARNINGS to COMBINED
                      FIXED CHARGES and PREFERRED DIVIDENDS
                              (Dollars in millions)
                                   (Unaudited)



                                                                                   For the           For the            For the
                                                                               Eleven Months      Twelve Months       Nine Months
                                                   For the Year Ended               Ended             Ended             Ended
                                                       December 31            November 30            November 30       August 31
                                            --------------------------------  -----------            -----------       ---------
                                             1991         1992          1993         1994             1995              1996
                                                                                                               
Combined Fixed Charges
 and Preferred Dividends:
   Interest expense:
    Subordinated indebtedness                $  170       $  150      $   144        $   158          $    206            $  160
    Bank loans and other
      borrowings*                             4,755        5,035        5,224          6,294            10,199             7,912
    Interest component of rentals
      of office and equipment                    70           74           76             42                44                26
  Other adjustments**                             2            2             7             4                28                11
                                          ----------   ----------    ---------     ---------         ---------           -------
  Total fixed charges                         4,997        5,261        5,451          6,498            10,477             8,109
  Preferred dividends (tax
    equivalent basis)                            48           48           48             58                64                37
                                           --------     --------      --------      --------         ---------           -------
     TOTAL (A)                               $5,045       $5,309       $5,499         $6,556           $10,541            $8,146
                                             ======       ======       ======         ======           =======            ======

Earnings:
  Pretax income (loss) from
    continuing operations                    $  150       $ (247)    $     27        $   193         $     369            $  442
  Fixed charges                               4,997        5,261         5,451         6,498            10,477             8,109
  Other adjustments***                            7        _____           (6)            (4)              (28)              (11)
                                          ---------                  --------      ---------          --------          --------
    TOTAL (B)                                $5,154       $5,014       $5,472         $6,687           $10,818            $8,540
                                             ======       ======       ======         ======           =======            ======
(B / A)                                       1.02       ****          ****            1.02               1.03              1.05



*        Includes amortization of long-term debt discount.

**       Other adjustments include capitalized interest and debt issuance costs
         and amortization of capitalized interest.

***      Other adjustments  include adding the net loss of affiliates  accounted
         for  at  equity  whose  debt  is not  guaranteed  by  the  Company  and
         subtracting   capitalized   interest  and  debt   issuance   costs  and
         undistributed net income of affiliates accounted for at equity.

****     Earnings were inadequate to cover fixed charges and preferred dividends
         and would have had to increase  $295 million in 1992 and $27 million in
         1993 in order to cover the deficiencies.






                                                                   Exhibit 27