SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995, OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM ______________ TO ______________

Commission file number 1-9393

                        Interstate General Company L.P.
             ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

               Delaware                                      52-1488756
     -------------------------------                   -----------------------
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                    Identification No.)


                         222 Smallwood Village Center
                         St. Charles, Maryland  20602
                    ----------------------------------------
                   (Address of Principal Executive Offices)
                                  (Zip Code)


                                (301) 843-8600
              ----------------------------------------------------
             (Registrant's telephone number, including area code)


                                Not Applicable
             -------------------------------------------------------
            (Former name, former address and former fiscal year, if
                          changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to
such filing requirements for the past 90 days.

                         Yes /X/                   No / /

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                           10,256,785 Class A Units
                            ------------------------

2

                        INTERSTATE GENERAL COMPANY L.P.
                                   FORM 10-Q
                                     INDEX




PART I         FINANCIAL INFORMATION                                    Page  
                                                                        Number
Item 1.        Consolidated Financial Statements                        ------

               Consolidated Statements of (Loss) Income for
                 the Nine Months Ended September 30, 1995
                 and 1994. (Unaudited)                                       3

               Consolidated Statements of (Loss) Income for
                 the Three Months Ended September 30, 1995
                 and 1994. (Unaudited)                                       4

               Consolidated Balance Sheets at September 30, 1995
                 (Unaudited) and December 31, 1994.                          5

               Consolidated Statements of Changes in
                 Partners' Capital for the Nine
                 Months Ended September 30, 1995.
                 (Unaudited)                                                 8

               Consolidated Statements of Cash Flow for the
                 Nine Months Ended September 30, 1995 and 1994.
                 (Unaudited)                                                 9

               Consolidated Statements of Cash Flow for the
                 Three Months Ended September 30, 1995 and 1994.
                 (Unaudited)                                                10

               Notes to Consolidated Financial Statements.                  11

Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations for the Nine
               and Three Months Ended September 30, 1995 and 1994.          24

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings                                            35

Item 2.        Material Modifications of Rights of Registrant's             36
               Securities

Item 3.        Defaults Upon Senior Securities                              36

Item 4.        Submission of Matters to a Vote of Security Holders          36

Item 5.        Other Information                                            36

Item 6.        Exhibits and Reports on Form 8-K                             36

               Signatures                                                   38


3

                        INTERSTATE GENERAL COMPANY L.P.
                   CONSOLIDATED STATEMENTS OF (LOSS) INCOME
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                    (In thousands, except per unit amounts)
                                  (Unaudited)

                                                       1995            1994
                                                   -----------     ------------
REVENUES:
  Community development - land sales                $   11,598      $   18,958
  Homebuilding - home sales                              8,378          15,135
  Revenues from investment properties -
    Equity in earnings from partnerships
      and development fees                               1,932          11,564
    Apartment rental income                              3,463           3,286
  Management and other fees, substantially all
    from related entities                                3,181           2,569
  Interest and other income                                409             375
                                                    ----------      ----------
    Total revenues                                      28,961          51,887
                                                    ----------      ----------
EXPENSES:
  Cost of land sales                                     6,564          12,324
  Cost of home sales                                     7,663          14,012
  Selling and marketing                                  1,059           1,076
  General and administrative                             8,415           6,902
  Rental apartment expense                               3,307           3,336
  Depreciation and amortization                            409             456
  Interest expense                                       1,742           1,512
  Write-off deferred project cost                           --           1,761
                                                    ----------      ----------
    Total expenses                                     29,159          41,379
                                                    ----------      ----------
(LOSS) INCOME BEFORE PROVISION FOR INCOME
  TAXES AND MINORITY INTEREST                             (198)         10,508
                                                    ----------      ----------

PROVISION FOR INCOME TAXES                                 813           3,020
                                                    ----------      ----------

(LOSS) INCOME BEFORE MINORITY INTEREST                  (1,011)          7,488
  Minority interest                                         96             659
                                                    ----------      ----------
NET (LOSS) INCOME                                   $   (1,107)     $    6,829
                                                    ==========      ==========
NET (LOSS) INCOME
  GENERAL PARTNERS                                  $      (11)     $       68
  LIMITED PARTNERS                                      (1,096)          6,761
                                                    ----------      ----------
                                                    $   (1,107)     $    6,829
                                                    ==========      ==========
NET (LOSS) INCOME PER UNIT                          $     (.11)     $      .66
                                                    ==========      ==========
WEIGHTED AVERAGE UNITS OUTSTANDING                      10,254          10,105
                                                    ==========      ==========

                  The accompanying notes are an integral part
                       of these consolidated statements.

4

                        INTERSTATE GENERAL COMPANY L.P.
                   CONSOLIDATED STATEMENTS OF (LOSS) INCOME
                   FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                    (In thousands, except per unit amounts)
                                  (Unaudited)
                                                       1995            1994
                                                   -----------     ------------
REVENUES:
  Community development - land sales                $    1,911      $    2,239
  Homebuilding - home sales                              2,532           5,130
  Revenues from investment properties -
    Equity in earnings from partnerships
      and development fees                                 602           7,309
    Apartment rental income                              1,149           1,128
  Management and other fees, substantially all
    from related entities                                  905             693
  Interest and other income                                197             188
                                                    ----------      ----------
    Total revenues                                       7,296          16,687
                                                    ----------      ----------
EXPENSES:
  Cost of land sales                                     1,539           1,653
  Cost of home sales                                     2,240           4,939
  Selling and marketing                                    326             396
  General and administrative                             3,523           2,999
  Rental apartment expense                               1,113           1,163
  Depreciation and amortization                            144             149
  Interest expense                                         722             419
  Write-off deferred project costs                          --           1,761
                                                    ----------      ----------
    Total expenses                                      9,607          13,479
                                                    ----------      ----------
(LOSS) INCOME BEFORE PROVISION FOR INCOME
  TAXES AND MINORITY INTEREST                           (2,311)          3,208
                                                    ----------      ----------
PROVISION FOR INCOME TAXES                                 256             185
                                                    ----------      ----------

(LOSS) INCOME BEFORE MINORITY INTEREST                  (2,567)          3,023
  Minority interest                                        (69)            (42)
                                                    ----------      ----------
NET (LOSS) INCOME                                   $   (2,498)     $    3,065
                                                    ==========      ==========
NET (LOSS) INCOME
  GENERAL PARTNERS                                  $      (25)     $       31
  LIMITED PARTNERS                                      (2,473)          3,034
                                                    ----------      ----------
                                                    $   (2,498)     $    3,065
                                                    ==========      ==========

NET (LOSS) INCOME PER UNIT                          $     (.24)     $      .30
                                                    ==========      ==========
WEIGHTED AVERAGE UNITS OUTSTANDING                      10,257          10,131
                                                    ==========      ==========


                  The accompanying notes are an integral part
                       of these consolidated statements.

5

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                  A S S E T S


                                                  September 30,   December 31,
                                                       1995           1994
                                                  -------------   -----------
                                                   (Unaudited)     (Audited)
CASH AND SHORT-TERM INVESTMENTS
  Cash                                               $  2,120       $  1,120
  Restricted cash                                       6,953          5,713
                                                     --------       --------
                                                        9,073          6,833
                                                     --------       --------


ASSETS RELATED TO COMMUNITY DEVELOPMENT
  Land and development costs
    St. Charles, Maryland                              25,080         26,426
    Puerto Rico                                        25,672         26,103
    Other United States locations                      16,313         16,014
    Notes receivable on lot sales, net of
      reserves of $334 and $286
      as of September 30, 1995 and
      December 31, 1994, respectively                   3,866          1,256
    Other                                                 324            262
                                                     --------       --------
                                                       71,255         70,061
                                                     --------       --------

ASSETS RELATED TO HOMEBUILDING PROJECTS
  Homebuilding construction and land                    3,217          4,384
  Mortgages receivable                                    188            222
  Receivables on home sales                                46            271
  Other                                                   145            121
                                                     --------       --------
                                                        3,596          4,998
                                                     --------       --------

ASSETS RELATED TO INVESTMENT PROPERTIES
  Investment in residential rental
    partnerships                                       10,869          9,976
  Investment properties, net of accumulated
    depreciation and amortization of
    $4,941 and $4,746 as of September 30,
    1995 and December 31, 1994, respectively           24,137         24,499
  Other receivables, net of reserves of
    $505 and $1,071 as of September 30,
    1995 and December 31, 1994, respectively            1,677          1,133
                                                     --------       --------
                                                       36,683         35,608
                                                     --------       --------


6

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                            A S S E T S (continued)



                                                  September 30,   December 31,
                                                       1995           1994
                                                  -------------   -----------
                                                   (Unaudited)     (Audited)

OTHER ASSETS
  Property, plant and equipment, less
    accumulated depreciation of $2,173
    and $1,948 as of September 30, 1995 and
    December 31, 1994, respectively                     1,518          1,588
  Costs in excess of net assets acquired,
    less accumulated amortization of
    $850 and $735 as of September 30,
    1995 and December 31, 1994, respectively            2,185          2,299
  Deferred costs regarding waste technology
    and other                                           2,719          2,126
                                                     --------       --------
                                                        6,422          6,013
                                                     --------       --------
    Total assets                                     $127,029       $123,513
                                                     ========       ========



























                  The accompanying notes are an integral part
                     of these consolidated balance sheets.

7

                        INTERSTATE GENERAL COMPANY L.P.
                          CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                       LIABILITIES AND PARTNERS' CAPITAL
                                                                              
                                                                              
                                                 September 30,   December 31,
                                                      1995           1994
                                                 -------------   ------------
                                                  (Unaudited)     (Audited)
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
  Accounts payable and other accrued
    liabilities                                      $  4,673       $  3,521
  Mortgages and notes payable                             298            370
  Accrued income tax liability                          3,029          4,553
                                                     --------       --------
                                                        8,000          8,444
                                                     --------       --------
LIABILITIES RELATED TO COMMUNITY DEVELOPMENT
  Recourse debt                                        44,242         36,661
  Non-recourse debt                                     2,004          4,268
  Accounts payable, accrued liabilities
    and deferred income                                 3,545          2,728
                                                     --------       --------
                                                       49,791         43,657
                                                     --------       --------
LIABILITIES RELATED TO HOMEBUILDING
  Recourse debt                                         1,267          2,398
  Accounts payable and accrued liabilities              2,327          2,506
                                                     --------       --------
                                                        3,594          4,904
                                                     --------       --------
LIABILITIES RELATED TO INVESTMENT PROPERTIES
  Recourse debt                                         1,334          1,559
  Non-recourse debt                                    22,681         22,771
  Accounts payable and accrued liabilities              1,860          1,473
                                                     --------       --------
                                                       25,875         25,803
                                                     --------       --------
    Total liabilities                                  87,260         82,808
                                                     --------       --------
PARTNERS' CAPITAL
  General partners' capital                             4,311          4,322
  Limited partners' capital-10,257 and
    10,215 Units issued and outstanding as of
    September 30, 1995 and December 31, 1994           35,458         36,383
                                                     --------       --------
    Total partners' capital                            39,769         40,705
                                                     --------       --------
                                                     $127,029       $123,513
                                                     ========       ========



                  The accompanying notes are an integral part
                     of these consolidated balance sheets.


8

                        INTERSTATE GENERAL COMPANY L.P.
            CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                (In thousands)
                                  (Unaudited)





                                      General        Limited
                                      Partners'      Partners'
                                      Capital        Capital           Total
                                      --------       ---------       ---------



Balances, December 31, 1994            $ 4,322        $36,383         $40,705

Net income for the six
  months ended June 30, 1995                14          1,377           1,391

Employee/Director Unit
  options exercised                         --            171             171
                                       -------        -------         -------
Balances, June 30, 1995                  4,336         37,931          42,267

Net (loss) for the three months
  ended September 30, 1995                 (25)        (2,473)         (2,498)
                                       -------        -------         -------
Balances, September 30, 1995           $ 4,311        $35,458         $39,769
                                       =======        =======         =======
















                  The accompanying notes are an integral part
                       of these consolidated statements.

9

                        INTERSTATE GENERAL COMPANY L.P.
                     CONSOLIDATED STATEMENTS OF CASH FLOW
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                (In thousands)
                                  (Unaudited)
                                                           1995        1994
                                                        ----------  ----------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net (loss) income                                       $(1,107)     $6,829
  Adjustments to reconcile net (loss) income to net
    cash provided by operating activities:
      Depreciation and amortization
        Corporate                                             409         456
        Investment properties                                 497         470
      Provision for income taxes                              813       3,020
      Equity in earnings of partnerships                   (1,204)     (1,484)
      Increase in sponsor and developer fees
         from partnerships                                   (273)       (242)
      Distribution of note receivable from partnership         --      (6,526)
      (Increase) decrease in
        Receivables                                        (2,576)        515
        Homebuilding assets                                 1,368       1,738
        Community development assets                        1,417       7,807
        Restricted cash                                    (1,240)     (5,512)
      (Decrease) increase in accounts payable,
        accrued liabilities and deferred income              (546)         43
                                                          -------     -------
  Net cash (used in) provided by operating activities      (2,442)      7,114
                                                          -------     -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Decrease in assets related to
    investment properties                                     201       4,340
  Net (acquisitions) dispositions of other assets            (819)        318
                                                          -------     -------
  Net cash (used in) provided by investing activities        (618)      4,658
                                                          -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Cash proceeds from debt financing                        26,701       6,796
  Payment of debt                                         (22,812)    (19,094)
  Employee Unit options exercised                             171         436
  Cash distributions to partners                               --      (1,020)
                                                          -------     -------
  Net cash provided by (used in) financing activities       4,060     (12,882)
                                                          -------     -------

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS  1,000      (1,110)
CASH AND SHORT-TERM INVESTMENTS, BEGINNING OF YEAR          1,120       2,009
                                                          -------     -------
CASH AND SHORT-TERM INVESTMENTS, SEPTEMBER 30             $ 2,120     $   899
                                                          =======     =======





                  The accompanying notes are an integral part
                       of these consolidated statements.


10

                        INTERSTATE GENERAL COMPANY L.P.
                     CONSOLIDATED STATEMENTS OF CASH FLOW
                   FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                                (In thousands)
                                  (Unaudited)
                                                           1995        1994
                                                        ----------  ----------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net (loss) income                                       $(2,498)    $ 3,065
  Adjustments to reconcile net (loss) income to net
    cash provided by operating activities:
      Depreciation and amortization
        Corporate                                             144         149
        Investment properties                                 166         157
      Provision for income taxes                              256         185
      Equity in earnings of partnerships                     (440)       (552)
      Increase in sponsor and developer fees
         from partnerships                                    (91)        (80)
      Distribution of note receivable from partnership         --      (6,526)
      Decrease (increase) in
        Receivables                                           293         160
        Homebuilding assets                                  (111)      1,246
        Community development assets                          714         128
        Restricted cash                                    (1,434)        393
      (Decrease) increase in accounts payable,
        accrued liabilities and deferred income            (1,414)        882
                                                          -------     -------
  Net cash used in operating activities                    (4,415)       (793)
                                                          -------     -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Decrease (increase) in assets related to
    investment properties                                      64        (328)
  Net (acquisitions) dispositions of other assets            (240)         29
                                                          -------     -------
  Net cash used in investing activities                      (176)       (299)
                                                          -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Cash proceeds from debt financing                        18,750       3,945
  Payment of debt                                         (13,311)     (3,496)
  Employee Unit options exercised                              --         367
  Cash distributions to partners                               --        (516)
                                                          -------     -------
  Net cash provided by financing activities                 5,439         300
                                                          -------     -------

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS    848        (792)
CASH AND SHORT-TERM INVESTMENTS, JUNE 30                    1,272       1,691
                                                          -------     -------
CASH AND SHORT-TERM INVESTMENTS, SEPTEMBER 30             $ 2,120     $   899
                                                          =======     =======





                  The accompanying notes are an integral part
                       of these consolidated statements.


11

                        INTERSTATE GENERAL COMPANY L.P.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1995
                                  (Unaudited)




(1)  BASIS OF PRESENTATION AND PRINCIPLES OF ACCOUNTING

     The accompanying consolidated financial statements are unaudited but
include all adjustments (consisting of normal recurring adjustments) which the
Company's management considers necessary for a fair presentation of the results
of operations for the interim periods.  Certain account balances in the 1994
financial statements have been reclassified to conform to the 1995
presentation.  The operating results for the three and nine month periods ended
September 30, 1995 are not necessarily indicative of the results that may be
expected for the year.  Net income per unit is calculated based on weighted
average units outstanding.  Outstanding options and warrants to purchase Units
do not have a material dilutive effect on the calculation of earnings per Unit.

     These unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission.  Certain
information and note disclosures normally included in financial statements
prepared in accordance with Generally Accepted Accounting Principles ("GAAP")
have been condensed or omitted.  While the Managing General Partner believes
that the disclosures presented are adequate to make the information not
misleading, it is suggested that these financial statements be read in
conjunction with the financial statements and the notes included in the
Partnership's Annual Report filed on Form 10-K for the year ended December 31,
1994.

(2)  FINANCING, LIQUIDITY AND RELATED MATTERS

     The Company has historically met its liquidity requirements principally
from cash flow generated by home and land sales, property management fees,
distributions from HDA and residential rental partnerships and from bank
financing providing funds for development and working capital.  As discussed in
Note 4, the Company will no longer receive distributions from HDA, as a result
of the Company's distribution of Equus Gaming Company L.P. ("Equus") units
representing a 99% limited partnership interest in Equus, to IGC Unitholders in
February 1995.  In addition, under the terms of IGC's loans, most of the cash
generated by U.S. home and lot sales and distributions from partnerships,
including distributions from partnership refinancings, will be used to further
reduce bank loans and meet debt service requirements.  Given these factors, the
Company's ability to generate cash for overhead, development and other uses is
limited.  In addition, project financings will be necessary to fund the
continued development of land inventory to generate the necessary lot sales to
meet the Company's operating obligations.  As further discussed in Note 5,
pending legal proceedings may also adversely affect the Company's liquidity,
including the timing and/or terms of any financings.

     In response to the decline in the real estate markets and the decline in
the availability of financing, the Company developed a financial restructuring
plan in June 1992.  Since commencing the plan, the Company has successfully
restructured all loans targeted by the plan and has reduced recourse bank debt
by $23.8 million from $69.1 million at the start of the restructuring plan to
$45.3 million at September 30, 1995.  

12

     NationsBank has agreed to extend the maturity of its loans until May 1998.
Under the agreement, the extension of the maturity beyond November 30, 1995 is
contingent upon a mandatory principal curtailment of $2.2 million which the
Company anticipates will come from the financing of the first phase of Fairway
Village in St. Charles, Maryland.  Signet Bank has agreed to extend the
maturity of its loans until September 1996.  The balance of the Signet loans as
of September 30, 1995 is $3.6 million.  The Company anticipates it will pay off
these loans prior to their maturity with the proceeds from the sale of
residential lots which secure the loan.

     A potential source of liquidity in late 1995 includes cash from four
projects in Puerto Rico which applied in March 1993 for economic incentives
under the 1990 Low-Income Housing Preservation and Resident Homeownership Act
("LIHPRHA").  Under LIHPRHA, the partnerships have the option of obtaining
additional HUD insured financing and additional subsidy funds, and distributing
net refinancing proceeds to partners, or selling the projects to non-profit
organizations which would continue the projects in HUD's low income housing
program.  Management believes that the economic benefit to the Company and the
partners will be greater from a sale of the projects, in which event the
Company will endeavor to retain the right to manage the properties. 

     The decision to sell the projects under LIHPRHA is largely dependent on
the outcome of proposed legislation to be considered by Congress in 1995, which
could significantly reduce the proceeds available to the Company. If this
occurs, management will reconsider its decision to sell the projects under the
LIHPRHA program.  It is not possible at the present time to predict the outcome
of the proposed changes to the LIHPRHA program. Should management decide not to
sell the projects under the LIHPRHA program, an alternative exit strategy would
be to convert the four projects to condominiums and sell the individual units.
If this alternative is pursued, the conversion and subsequent sale of the units
is expected to take approximately three to five years.  The Company's share of
proceeds of any sales of the projects have been assigned to the FDIC and
NationsBank for repayment of debt totalling approximately $12.8 million at
September 30, 1995.

     A LIHPRHA application was filed for a fifth project in Puerto Rico in
November 1994.  The timetable for completing the LIHPRHA processing is
approximately two years.  However, if proposed legislation is enacted,
management may withdraw the application.

(3)  INVESTMENT IN RESIDENTIAL RENTAL PARTNERSHIPS

     As of September 30, 1995, IGC manages and is a general partner in 29 real
estate partnerships which own 32 apartment projects in Puerto Rico, Maryland,
Virginia and Washington, D.C.  IGC is also a limited partner in many of these
partnerships. The apartment projects are financed by non-recourse mortgages. 
Of the 6,559 rental units in the various partnerships, the Federal Housing
Administration ("FHA") provides subsidies for low and moderate income tenants
in 5,371 units.



13

     The following table summarizes IGC's investment in residential rental
partnerships:
                                                 September 30,    December 31,
                                                     1995            1994
                                                 -------------    -----------
                                                  (Unaudited)      (Audited)
                                                         (In thousands)
Long-term receivables, net of deferred
  income of $3,505 and $3,778 at
  September 30, 1995 and December 31, 1994,
  respectively                                       $ 3,374         $ 3,368
Investment in partnerships                             7,495           6,608
                                                     -------         -------
                                                     $10,869         $ 9,976
                                                     =======         =======

     The combined condensed statements of income for the three and nine month
periods ended September 30, 1995 and 1994, are shown below for the partnerships
owning residential rental properties:

                             HOUSING PARTNERSHIPS'
                    COMBINED CONDENSED STATEMENTS OF INCOME
                                  (Unaudited)

                         Three Months Ended             Nine Months Ended
                            September 30,                 September 30,
                       -----------------------        ---------------------  
                       1995 (1)       1994 (1)        1995 (1)     1994 (1)
                       --------       --------        --------     --------
                           (In thousands)                (In thousands)

Revenues               $10,248        $ 9,920          $30,673     $30,909
                       -------        -------          -------     -------
Operating expenses
  Depreciation           1,605          1,626            4,812       4,849
  Other                  8,133          8,089           25,005      25,070
                       -------        -------          -------     -------
                         9,738          9,715           29,817      29,919
                       -------        -------          -------     -------
Net income             $   510        $   205          $   856     $   990
                       =======        =======          =======     =======

     (1)  The income and expenses of Fox Chase Apartments General Partnership
          ("Fox Chase"), New Forest Apartments General Partnership ("New
          Forest") and Lancaster Associates L.P. ("Lancaster") are excluded
          from these statements.  The operations of these partnerships are
          consolidated in the Company's consolidated statements of (loss)
          income for the three and nine month periods ended September 30, 1995
          and 1994.

     The FHA, Puerto Rico Housing Finance Corporation ("PRHFC"), State and
District of Columbia housing agencies and the partnership agreements require
that the accumulation of cash in the partnerships be sufficient to liquidate
all current liabilities before distributions to partners are permitted. Most of
the partnership agreements provide that IGC receive a zero to 5% interest in
profits, losses and cash flow from operations until such time as the limited
partners have received cash distributions equal to their capital contributions.
Thereafter, IGC generally shares in 50% of cash distributions from operations.

14

(4)  INVESTMENT IN REAL ESTATE VENTURES RELATING TO HORSE RACING

     Housing Development Associates, S.E. ("HDA"), a limited partnership that
owns the only thoroughbred race track in Puerto Rico, was owned 1% by IGC and
82% by Equus Gaming Company L.P. ("Equus") at September 30, 1995 and 68% by IGC
and its consolidated subsidiaries at December 31, 1994.

     Equus was initially formed as a general partnership between IGC and IBC to
hold their interests in HDA and to hold all of the stock of ventures related to
horse racing.  Through a series of transactions completed in August 1994, Equus
was restructured as a limited partnership between IGC and one of its wholly-
owned subsidiaries, Equus Management Company ("EMC"), for the purpose of
holding all of IGC's ownership interests in real estate assets employed in
thoroughbred racing and related wagering businesses.

     A registration statement was filed with the Securities and Exchange
Commission ("SEC") for the distribution of Equus limited partnership units
("Equus Units") representing a 99% limited partnership interest in Equus, and 
was declared effective by the SEC on January 10, 1995.  The distribution of
Equus Units ("Distribution") took place on February 6, 1995 when IGC
distributed 5,128,372 Equus Units to IGC Unitholders and the Units became
listed on NASDAQ.  The Distribution was made on the basis of one Equus Unit for
every two IGC Units outstanding on the record date of January 25, 1995.  As a
result of the Distribution, IGC's total revenues for the three and nine months
ended September 30, 1995 were reduced by $164,000 and $749,000, respectively,
and net income was increased by $6,000 and decreased by $13,000, respectively,
for these periods.  IGC's equity in earnings of HDA and resultant net income
were also reduced by approximately $453,000 for the nine month period ended
September 30, 1995 and increased by $187,000 for the third quarter 1995 due to
the Distribution of Equus.

     IGC, through EMC, continues to manage Equus following the Distribution. 
Certain directors and officers of EMC, including EMC's chief executive officer,
also continue to serve as officers and directors of IGC's managing general
partner, IGMC.  IGC and EMC together have retained a 1% general partnership
interest in Equus.

     For a transitional period following completion of the Distribution, IGC
will provide certain administrative services and support to Equus pursuant to a
Master Support and Services Agreement (the "Support Agreement").  Equus will
reimburse IGC for costs incurred in providing these services.  An IGC
subsidiary, Interstate General Properties Limited Partnership S.E., will
continue to provide management services to HDA pursuant to an existing
management agreement.

     Prior to the Distribution, during the first quarter of 1995, IGC agreed to
transfer to Equus all but 1% of its remaining capital interest in HDA for no
additional consideration.  The transfer is required to take place on February
7, 1996, unless prior to that date HDA dissolves, liquidates or adopts a plan
of liquidation, becomes the subject of a bankruptcy petition which is not
discharged, or sells or enters into a definitive agreement to sell the Race
Track.  If any of the foregoing occurs before February 7, 1996, IGC's
obligation to transfer the capital interest will be canceled.

     At September 30, 1995, the Company's financial statements reflect the
equity method of accounting for its investment in Equus, including its
investments in HDA and Virginia Jockey Club, Inc. ("VJC").  Because IGC is the
1% general partner of Equus, it has the ability to exercise significant

15

influence over Equus' operating and financial policies and the equity method is
considered appropriate.  At December 31, 1994, IGC's investment in Equus was
consolidated in the Company's financial statements, since IGC owned a majority
interest in Equus at this date.

(5)  DEBT

     The Company's outstanding debt is collateralized primarily by land,
housing and other land improvements, receivables, and investments in
partnerships.  The following table summarizes the indebtedness of IGC:

                                            Stated   Outstanding Balance at:
                              Maturity     Interest September 30, December 31,
Description by Lender           Date         Rate       1995          1994
- -------------------------  --------------  -------- ------------- ------------
                                                          (In thousands)
Non-recourse debt:
  Community Development
    Administration (11)    12-29-24         6.85%       $  4,403      $ 4,438
  Community Development
    Administration (9)     10-01-27         9.575%         6,369        6,390
  Community Development
    Administration (9)     10-01-28         9.875%        11,909       11,943
  Supra & Co. (13)         None             Prime             --        1,514
                                            + 2.5%
  Supra & Co. (13)         08-02-09         Prime          1,977        2,372
                                            + 1.5% (2)
  Supra & Co. (13)         08-02-09         None   (2)        12          382
                                                         -------      -------
      Total non-recourse                                  24,670       27,039
                                                         -------      -------
Recourse debt:
  Citibank (10)            Demand           (1)            1,334        1,559
  Citibank (7)             05-05-96         (5)            2,325           --
  NationsBank (5,7,12)     11-30-95         Prime            608          608
                                            + 1.5%
  NationsBank (5,7,12)     11-30-95         Prime          4,788        5,146
                                            + 1.5%
  NationsBank (5,7,12)     11-30-95         Prime          5,399        7,719
                                            + 1%
  Purchase money           Various from     9%-12%         1,742        2,081
    mortgages (5)          06-12-96 to
                           04-01-98
  Washington Savings (5,6) 12-27-95         8%               137        1,153
  Signet Bank (6,12,15)    09-01-96         Prime          3,623        6,533
                                            + 2%
  Wachovia Bank & Trust    11-30-95         Prime            239          337
    (5,7)                                   + .5%
  FDIC (5,7,12)            09-30-96         Prime          6,785        8,995
                                            + 1%
  1st National Bank of     12-29-97         Prime            406          460
    St. Mary's (6)                          + 1.5%
  1st National Bank of     12-21-95         9%                55          120
    St. Mary's (6)
  Washington Savings (6)   Various from     9.75%            330           --
                           02-25-96 to      to 10%
                           06-06-96


16

                                            Stated   Outstanding Balance at:
                              Maturity     Interest September 30, December 31,
Description by Lender           Date         Rate       1995          1994
- -------------------------  --------------  -------- ------------- ------------
                                                          (In thousands)

  1st National Bank of     09-14-96         10.25%           162           --
    St. Mary's
  Virginia First           11-16-95         Prime            577          484
    Savings (6)                             + 1.5%
  FirstBank (5)            12-31-97         Prime         17,425           --
                                            + 1.5%
  Banco Central
    Hispano (5,15,16)      12-31-97         (3)               --        3,875
  Banco Central            12-31-97         Prime             --        1,300
    Hispano (5,15,16)                       + 1%                             
  Wachovia Bank & Trust    Various from     7-1/2%            45           91
    (7)                    04-26-00 to
                           10-25-00
  Riggs National Bank (5)  06-15-96         Prime            659           --
                                            + 1%                             
  Various (5,7,8,14)       Various from     7.1%             436          527
                           12-31-95 to      to 11%
                           04-12-97                      -------      -------
      Total recourse                                      47,075       40,988
                                                         -------      -------
      Total debt                                         $71,745      $68,027
                                                         =======      =======

Balance Sheet Classification
- ----------------------------

Mortgages and notes payable - Recourse debt              $   298      $   370
Related to community development -
  Recourse debt                                           44,176       36,661
  Non-recourse debt                                        1,989        4,268
Related to homebuilding projects - Recourse debt           1,267        2,398
Related to investment properties -
  Recourse debt                                            1,334        1,559
  Non-recourse debt                                       22,681       22,771
                                                         -------      -------
      Total debt                                         $71,745      $68,027
                                                         =======      =======

 (1)  The interest rate is not fixed to maturity and is renegotiated on a
      periodic basis.  The interest rate was 7.96% and 6.70% at September 30,
      1995 and December 31, 1994, respectively.
 (2)  On August 2, 1994, HDA distributed a receivable from Land Development
      Associates S.E. ("LDA") to Supra & Co. which included principal and
      accrued interest.  The accrued interest was distributed as a non-interest
      bearing note.  The interest bearing note has an interest rate of prime
      plus 1.5% with a floor of 6% and a ceiling of 9%.  At September 30, 1995
      and December 31, 1994 the interest rate was 9.0%.
 (3)  Interest rate was 936 rate plus 3%, with minimum of 6% and maximum of 9%.

      The rate at December 31, 1994 was 8.57%.
 (4)  Not used.
 (5)  These facilities are collateralized by land and improvements.

17

 (6)  These facilities are collateralized by land and housing.
 (7)  These facilities are collateralized by receivables.
 (8)  These facilities are collateralized by land and building.
 (9)  These facilities are mortgages on apartment projects insured by FHA.
(10)  This loan is collateralized by a letter of credit.
(11)  This facility is a mortgage on an apartment project insured by the
      Maryland Housing Fund.
(12)  These facilities are collateralized by investments in partnerships.
(13)  This entity is a minority partner in LDA.
(14)  These facilities are collateralized by vehicles.
(15)  This facility was collateralized by the Company's 80% partnership
      interest in LDA and by assignment of 70% of net cash distributions from
      LDA or any other receivable from LDA to the Company.
(16)  These loans were repaid in August 1995 when the Company refinanced the
      property which secures the loans with FirstBank.


(6)   RELATED PARTY TRANSACTIONS

      James J. Wilson, Chief Executive Officer of the Company has an ownership
interest in various entities to which IGC provides management services.  These
entities and their relationships to IGC are as follows:

                                   Interstate Business
                                   Corporation ("IBC")
                                       or Affiliate             IGC
                                   --------------------  --------------------
                                            Limited               Limited
                                            and Limited           and Limited
                                   General  Liability    General  Liability
                                   Partner  Partner      Partner  Partner
                                   -------  -----------  -------  -----------

Chastleton                          .99%          --       .01%         --
Coachman's Landing
  ("Coachman's")                      1%         49%         1%        49%
Santa Maria Associates,
  S.E. ("Santa Maria")                --         99%         --         1%
El Monte Properties, S.E.
  ("El Monte")                        --         99%         --         1%
G.L. Limited Partnership
  ("Rolling Hills")                   1%         49%         --         --
Village Lake Associates
  Limited Partnership
  ("Village Lake")                   99%          1%         --         --
Capital Park Associates
  ("Capital Park")                   (a)          --         --         --
Smallwood Village Associates
  Limited Partnership ("SVA")         1%         51%         --         --
Smallwood Village Office
  Building Associates Limited
  Partnership ("SVOBA")              25%          --         --         --
Equus Gaming Company L.P.             --         32%         1%         --
IBC, General Partner of IGC           --          --         --         --

     (a)  An affiliate of IBC holds notes receivable that are secured by the
          existing general partners' interest in the partnership.


18

     Transactions between the above entities and IGC are described in the
following tables.

                                  REVENUE FOR THE NINE MONTH PERIOD ENDED
                                             SEPTEMBER 30, 1995
                                              (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management  
                                  Fees    Interest Total Reserved Recognized
                               ---------- -------- ----- -------- ----------

Chastleton (a,c)               $   54      $ --  $   54  $  (53)  $    1
Coachman's (a)                    112       178     290     (25)     265
Santa Maria                        74                74               74
El Monte                           56                56               56
Rolling Hills (b,j)               413               413              413
Village Lake (a)                   45                45               45
Capital Park                      234               234              234
SVA                                44                44               44
SVOBA                               5                 5                5
IBC                                23        25      48               48
                               ------      ----  ------   -----   ------
                               $1,060      $203  $1,263   $ (78)  $1,185
                               ======      ====  ======   =====   ======




                                 REVENUE FOR THE THREE MONTH PERIOD ENDED
                                             SEPTEMBER 30, 1995
                                               (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management  
                                  Fees    Interest Total Reserved Recognized
                               ---------- -------- ----- -------- ----------

Chastleton (a,c)                 $ 19      $ --    $ 19   $ (19)    $ --
Coachman's (a)                      6         6      12     (12)      --
Santa Maria                        17                17               17
El Monte                           26                26               26
Rolling Hills (b,j)                24                24               24
Village Lake (a)                    6                 6                6
Capital Park                       79                79               79
SVA                                15                15               15
SVOBA                               2                 2                2
IBC                                 8         8      16               16
                                 ----      ----    ----   -----     ----
                                 $202      $ 14    $216   $ (31)    $185
                                 ====      ====    ====   =====     ====



19

                                 RECEIVABLES AT SEPTEMBER 30, 1995
                                           (In thousands)
                      --------------------------------------------------------
                                Outstanding Balance
                      ---------------------------------------
                                 Working
                                 Capital Land/
                      Management Loans   Asset                          Book
                         Fees     (d)    Sales Interest Total Reserved Balance
                      ---------- ------- ----- -------- ----- -------- -------

Chastleton (g,h)        $330     $ 33   $  --    $ --    $363  $(330)   $ 33
Coachman's (e,i)          13      116             $12     141    (25)    116
Santa Maria                6                                6              6
El Monte                  15                               15             15
Rolling Hills (j)        321        4                     325            325
Village Lake              43       --                      43             43
Capital Park              26       16                      42             42
SVA (f)                    4        1                       5              5
SVOBA                      1       --                       1              1
IBC (h,i)                  3       13     302      25     343            343
                        ----     ----    ----    ----  ------  -----    ----
                        $762     $183    $302     $37  $1,284  $(355)   $929
                        ====     ====    ====    ====  ======  =====    ====





                                  REVENUE FOR THE NINE MONTH PERIOD ENDED
                                             SEPTEMBER 30, 1994
                                               (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management  
                                  Fees    Interest Total Reserved Recognized
                               ---------- -------- ----- -------- ----------

Chastleton (a,c)                  $55      $ --     $55   $(47)      $ 8
Coachman's (a)                     18        14      32    (32)       --
Santa Maria                        43                43               43
El Monte                           71                71               71
Rolling Hills (b)                  71                71    (31)       40
Village Lake (a)                   11                11    (11)       --
Capital Park                      212               212              212
SVA                                42       115     157   (119)       38
SVOBA                               8                 8                8
IBC                                21        61      82    (21)       61
                                 ----      ----    ----   ----      ----
                                 $552      $190    $742  $(261)     $481
                                 ====      ====    ====   ====      ====



20

                                 REVENUE FOR THE THREE MONTH PERIOD ENDED
                                            SEPTEMBER 30, 1994
                                              (In thousands)
                               ---------------------------------------------
                                     Income Earned
                               -------------------------
                               Management  
                                  Fees    Interest Total Reserved Recognized
                               ---------- -------- ----- -------- ----------

Chastleton (a,c)                 $ 18               $18   $(18)     $ --
Coachman's (a)                      6         5      11    (11)       --
Santa Maria                        15                15               15
El Monte                           22                22               22
Rolling Hills (b)                  24                24      7        31
Village Lake (a)                    6                 6     (6)       --
Capital Park                       78                78     --        78
SVA                                13        39      52    (44)        8
SVOBA                               3                 3                3
IBC                                 7        19      26     (9)       17
                                 ----      ----    ----   ----      ----
                                 $192      $ 63    $255   $(81)     $174
                                 ====      ====    ====   ====      ====



                                  RECEIVABLES AT DECEMBER 31, 1994
                                           (In thousands)
                      --------------------------------------------------------
                                Outstanding Balance
                      ---------------------------------------
                                 Working
                                 Capital Land/
                      Management Loans   Asset                          Book
                         Fees     (d)    Sales Interest Total Reserved Balance
                      ---------- ------- ----- -------- ----- -------- -------

Chastleton (g,h)        $277     $ 30    $ --    $ --  $  307 $ (277)   $ 30
Coachman's (e)            93      211      --     160     464   (315)    149
Santa Maria                4       --      --      --       4     --       4
El Monte                  13       --      --      --      13     --      13
Rolling Hills            352        3      --      --     355   (352)      3
Village Lake              26        1      --      --      27    (26)      1
Capital Park              18        7      --      --      25     --      25
SVA (f)                    3       --      --      --       3     (3)     --
SVOBA                      1       --      --      --       1     --       1
IBC (h,i)                  2       --     302      --     304     --     304
                        ----     ----    ----    ----  ------  -----    ----
                        $789     $252    $302    $160  $1,503  $(973)   $530
                        ====     ====    ====    ====  ======  =====    ====

(a)  The management fee was reduced from 5% to 2.5% until the project has
     positive cash flow.
(b)  The management fee was reduced from 4.5% to 2.5% until the project has
     positive operating cash flow.
(c)  Management agreed that it would defer all management fees until Chastleton
     had sufficient cash flow to fund operations and to subordinate 50% of its
     management fee until IBC has recovered its operating advances.

21

(d)  Working capital loans include operating advances and reimbursements due
     for common expenses.
(e)  IBC has the funding obligation for operating deficits.  IGC equally shares
     the general and limited partnership interest with IBC, since IGC funded
     these deficits.
(f)  During 1990, in satisfaction of outstanding advances of $1.7 million due
     IGC from IBC, IBC transferred to IGC a $3.8 million note receivable due
     from SVA.  This note was purchased back by IBC on December 30, 1994.
(g)  IBC has the funding obligation for operating deficits.
(h)  IGC is contingently liable under $4.6 million of letters of credit issued
     by NationsBank collateralized by land, which secure additional bonds
     issued for Chastleton.
(i)  During 1989, IBC purchased 5.01 acres of commercial land.  IGC accepted a
     note receivable for 80% of the $1,092,000 purchase price.  The note is
     collateralized by IBC's ownership interest in Santa Maria and Village
     Lake.  On December 23, 1994, Lakeside, a wholly owned subsidiary of the
     Company purchased the remaining 1.23 acres of this land from IBC for the
     development of rental units for senior citizens, for its appraised value
     of $440,000.  Lakeside paid $88,000 to IBC and issued a note payable for
     the remaining $352,000.  The note is payable upon the earlier of final
     closing of permanent financing for the rental project or December 31,
     1996.  During the first quarter of 1995, IBC assigned the note receivable
     due from Lakeside to IGC in satisfaction of past due receivables from
     Coachman's.  The collection of the majority of the Coachman's receivables
     had previously been questionable and $328,000 had been reserved.  This
     transaction resulted in income recognition of these reserves during the
     first nine months of 1995.
(j)  The performance of this project has improved and the project is now
     producing positive cash flow.  During the first quarter of 1995, partial
     payments were made of past due management fees owed to the Company.  The
     collection of the remaining receivable balance is now considered probable
     and reserves related to this receivable aggregating $335,000 were
     recognized as income during the first nine months of 1995.

     IGC and affiliates lease office space from Smallwood Village Associates
Limited Partnership ("SVA"), one of IBC's commercial properties in which IGC's
executive offices are located.  A total of 23,400 square feet of office space
was leased by IGC and affiliates at approximately $282,000 per year (subject to
adjustment for inflation).  During the three and nine month periods ended
September 30, 1995 and 1994, IGC's rent for its share of the leases was $45,000
and $52,000, respectively, and $140,000 and $148,000, respectively.  The lease
was amended reducing the square feet to 15,100 and the annual rate to $181,000.
The lease was also extended to 2005 with a sublease provision requiring IBC to
sublease the premises at IGC's request.

     IGC provides management services to HDA pursuant to a management agreement
which has a term ending in December 2004.  The management agreement provides
for an annual fee of $250,000, adjusted by the percentage increase in the
Consumer Price Index ("CPI") over the prior year.  Management fees earned for
services provided to HDA in the first nine months of 1995 and 1994 were
$198,000 and $193,000, respectively.  Management fees for the three month
periods ended September 30, 1995 and 1994 were $64,000 and $64,000,
respectively.

     IGC provides administrative support services to Equus Gaming Company L.P.
pursuant to a Master Support and Services Agreement.  During the three and nine
months ended September 30, 1995, IGC received $50,000 and $150,000,
respectively, in connection with such services.

22

     IGC's Puerto Rico executive office has been located in the Doral Building
since November 1991 under a five-year lease providing for a first-year payment
of rent of approximately $187,000 and certain escalations for increases in the
CPI and pro-rata share of operating expenses in years two through five.  The
Doral Building is owned by a 99% owned subsidiary of IBC.  Rental expense for
the executive office and certain other property in Puerto Rico leased from
affiliates was $171,000 and $154,000 for the nine months ended September 30,
1995 and 1994, respectively.  Rental expense for the three month periods ended
September 30, 1995 and 1994 was $61,000 and $51,000, respectively.

     American Family Homes, a wholly owned subsidiary of IGC, leases 3000
square feet of commercial space from IBC which is used for one of its sales
centers.  The lease term was modified to reflect a June 1, 1996 expiration
date.  Rent expense associated with this lease during the three and nine month
periods ended September 30, 1995 was $10,000 and $29,000, respectively.

     James J. Wilson, as a general partner of IGP, is entitled to priority
distributions made by each housing partnership in which IGP is the general
partner.  If IGP receives a distribution which represents 1% or less of a
partnership's total distribution, Mr. Wilson receives the entire distribution. 
If IGP receives a distribution which represents more than 1% of a partnership's
total distribution, Mr. Wilson receives the first 1% of such total.

     On March 31, 1995, IGC sold two parcels in the Parque Escorial development
in Puerto Rico to Compri Caribe Development Corp. ("Compri"), a corporation
wholly owned by Jorge Colon Nevares, a director of the Company's managing
general partner, for use in its operations.  The terms of this transaction
provided for a sales price of $3,453,000, of which $693,000 was paid in cash,
and the remainder of which was satisfied by a note in the amount of $2,760,000.
The note is collateralized by the land parcels and bears interest at a rate of
10% per annum commencing at the earlier of infrastructure completion or
December 15, 1995.  From April 1, 1995 to December 15, 1995, the non-interest
bearing period, the note was discounted at a rate of 10%.  Interest income
recognized in connection with this amortization of the discount from April 1,
1995 to September 30, 1995 totalled $131,311.  Monthly payments of principal
and interest totalling $27,000 are due monthly commencing May 1, 1995 with a
balloon payment due at maturity on April 1, 1998.  

     Concurrent with the transaction described above, the Company executed a
contract of sale with Compri for three other land parcels in the Parque
Escorial development.  The terms of the agreement, as amended, provide for a
base purchase price of $3,397,000, subject to monthly escalations of one
percent per month for each month that transpires from the earlier of
infrastructure completion or December 15, 1995.  The closing of the transaction
is to take place on or before December 21, 1995.  A 20% cash payment is due at
closing, with the remainder to be satisfied by an interest bearing note
collateralized by the land parcels.  The note is to bear interest at a fixed
rate of prime plus one percent at the closing date, and is payable in thirty-
five monthly installments of principal and interest of $27,000, with a balloon
payment due at maturity.

     On September 8, 1995, the Company executed a Contract of Sale with Twenty
First Century Homes S.E. ("Twenty First Century") for two parcels of land in
the Parque Escorial Development for $3,520,000.  Jorge Colon Nevares holds a
50% ownership interest in Twenty First Century.  The closing of the transaction
is to take place no later than December 15, 1995.



23

(7)   COMMITMENTS AND CONTINGENCIES
     
     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act.  Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the
Site and filed suit against the Corps claiming that a prohibition of
development on the entire Site would constitute a governmental taking for which
the Company would be entitled to compensation.

     In November 1993, the Company believed that it had an agreement in
principle with the Corps that would settle the Company's claim and permit
commercial development of a portion of the Site.  However, in early 1994, the
Company became aware that this matter had been referred to the U.S. Attorney
for the District of Maryland.  After conducting a lengthy investigation of the
Company's wetlands practices in St. Charles, in October 1995 a grand jury
convened by the U.S. Attorney charged that certain of the Company's practices
with respect to four parcels, including the Site, constituted criminal
violations of Section 404 of the Clean Water Act.  The indictment charged each
of IGC, its affiliate, St. Charles Associates, L.P., and the Company's
Chairman, James J. Wilson.  During the course of the U.S. Attorney's
investigation, the Corps issued additional violation notices relating to
filling portions of other parcels claimed by the Corps to be protected wetlands
and in October 1995 filed a civil action in the U.S. District Court for the
District of Maryland charging the Company and Mr. Wilson with violations of the
Clean Water Act.  Of the approximately 4,400 acres developed by the Company in
St. Charles, approximately 70 acres are the subject of the civil and criminal
charges.

     Through the nine months ended September 30, 1995 the Company incurred
approximately $700,000 in legal expenses and has taken a provision of
$1,500,000 for anticipated expenses related to defending against the criminal
and civil actions.  No provision has been made for any fine or penalty.  The
maximum statutory penalty sought under the civil action is $25,000 per day for
each of nine separate violations.  Maximum statutory penalties sought against
the Company under the criminal action are $50,000 per day for each of four
felony violations or, alternatively, twice the pecuniary gain realized by the
Company from any illegal action.  The U.S. Attorney also seeks to enjoin the
Company from engaging in future illegal wetlands practices.

     Management believes the Company and Mr. Wilson have complied with
applicable laws relating to wetlands practices and, accordingly, the Company
and Mr. Wilson will vigorously defend against these charges and expect to
prevail.


24

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS

     The real estate industry is cyclical, and is especially sensitive to
fluctuations in economic activity and movements in interest rates.  Residential
lot sales and sales of new homes are affected by market conditions for rental
properties and by the condition of the resale market for used homes, including
foreclosed homes in certain cities as well as the competitive supply of other
new homes for sale.  An oversupply of rental real estate depresses rents and
reduces incentives for renters to purchase homes.  An oversupply of resale
units depresses prices and reduces the margins available to builders on sales
of new homes.  In addition, the slowing of the economy and its impact on
consumer spending, particularly in over built markets, can adversely impact
both commercial and residential development activity, including the demand for
housing.  The Company's community development and homebuilding sales are
greatly influenced by consumer confidence, housing demand, prevailing market
interest rates, movements in such rates and expectations about future rates as
well as the existing supply of commercial and residential properties.

     The Company monitors the impact of these external factors and adjusts its
product line and marketing strategy as needed.  The effect of these influences
and other circumstances on the Company's operating results are discussed in
further detail below.

     Net (loss) income.  The Company's net income for the nine and three months
ended September 30, 1995 and 1994 totalled a loss of $1.1 million and $2.5
million and an income of $6.8 million and $3.1 million, respectively.  A
summary of these results by operation is as follows:

                                For the Nine Months    For the Three Months
                                Ended September 30,     Ended September 30,
                                --------------------    -------------------
                                  1995        1994        1995       1994
                                  ----        ----        ----       ----
                                   (In thousands)          (In thousands)
Operating (loss) income
  Community development         $ 4,845     $ 5,889     $   437     $   604
  Homebuilding                     (251)        133         (30)       (181)
  Investment properties and
    asset management              5,269       7,099       1,543       1,184
  Operations distributed
    to unitholders                   --       5,223          --       5,022
  Other income and expenses     (10,157)     (8,495)     (4,192)     (3,379)
                                -------     -------     -------     -------
Net (loss) income before
  provision for income tax         (294)      9,849      (2,242)      3,250
Provision for income tax            813       3,020         256         185
                                -------     -------     -------     -------
Net (loss) income               $(1,107)    $ 6,829     $(2,498)    $ 3,065
                                =======     =======     =======     =======




25
     The following table presents selected community development financial data
for the nine months ended September 30, 1995 and 1994.
                                                     1995             1994
                                                     ----             ----
                                                    (In thousands, except
Lots Sold:                                          units and percentages)
  Commercial and business parks (acres)
    St. Charles                                        14               10
    Puerto Rico                                         5               62
  Residential lots (units)
    St. Charles
      Developed single-family lots                    109               83
    Montclair
      Developed townhome lots                          --               19
      Semi-developed multi-family lots                 21               44
    Westbury developed single-family lots              --               21
  Undeveloped land (acres)
    Westbury                                           --              .06
    Puerto Rico                                        --               19

Average sales price:
  Commercial and business parks
    St. Charles                                      $269             $ 98
    Puerto Rico                                      $666             $194
  Residential
    St. Charles
      Developed single-family lots                   $ 39             $ 46
    Montclair
      Developed townhome lots                          --             $ 38
      Semi-developed multi-family lots               $ 12             $ 11
    Westbury developed single-family lots              --             $ 27
  Undeveloped land
      Westbury                                         --             $517
      Puerto Rico                                      --             $ 13

Average Gross Profit Margin:
  Commercial and business parks
    St. Charles                                       69%              69%
    Puerto Rico                                       46%              37%
  Residential lots
    St. Charles
      Developed single-family lots                    35%              42%
    Montclair
      Developed townhome lots                          --              10%
      Semi-developed townhome lots                     0%               9%
    Westbury developed single-family lots              --               8%
  Undeveloped land
    Westbury                                           --             100%
    Puerto Rico                                        --              47%
Sales revenue                                     $11,598          $18,958
Cost of sales                                       6,564           12,324
                                                  -------          -------
Gross profit                                        5,034 43%        6,634 35%
                                                  -------          -------
Selling and marketing                                  93               86
Minority interest                                      96              659
                                                  -------          -------
Operating profit                                  $ 4,845          $ 5,889
                                                  =======          =======

26

     The following tables present selected community development financial data
for the quarter ended September 30, 1995 and 1994:
                                                     1995             1994
                                                     ----             ----
                                                    (In thousands, except
                                                    units and percentages)
Lots Sold:
  Commercial and business parks (acres)
    St. Charles                                         3                2
  Residential lots (units)
    St. Charles
      Developed single-family lots                     38               26
    Montclair
      Developed townhome lots                          --               10
      Semi-developed multi-family lots                 21               --
    Westbury developed single-family lots              --               11
  Undeveloped land (acres)
    Puerto Rico                                        --               19


Average sales price:
  Commercial and business parks
    St. Charles                                      $ 87             $ 92
  Residential
    St. Charles
      Developed single-family lots                   $ 37             $ 43
    Montclair
      Developed townhome lots                          --             $ 37
      Semi-developed multi-family lots               $ 12               --
    Westbury developed single-family lots              --             $ 28
  Undeveloped land
    Puerto Rico                                        --             $ 13


Average Gross Profit Margin:
  Commercial and business parks
    St. Charles                                       69%              73%
  Residential
    St. Charles
      Developed single-family lots                    29%              38%
    Montclair
      Developed townhome lots                          --              11%
      Semi-developed multi-family lots                 0%               --
    Westbury developed single-family lots              --              11%
  Undeveloped land
    Puerto Rico                                        --              47%


Sales revenue                                     $ 1,911          $ 2,239
Cost of sales                                       1,539            1,653
                                                  -------          -------
Gross profit                                          372 19%          586 26%
                                                  -------          -------
Selling and marketing                                   4               24
Minority interest                                     (69)             (42)
                                                  -------          -------
Operating profit                                  $   437          $   604
                                                  =======          =======

27

     The Company generally develops planned communities that contain a balanced
mix of residential, business and commercial property.  The Company is currently
developing communities in the Washington, D.C. metropolitan area and San Juan,
Puerto Rico.  The Washington, D.C. area is a highly competitive region
represented by national, regional and local developers.  Other than the
Company's land inventory, the San Juan area has limited developable land
available.  The effect of competition to the Company in this area has been
minimal.  Management anticipates land sales to increase in 1996 with the
addition of the Puerto Rico planned community, Parque Escorial, to its
available inventory.  This increase should be enhanced by the grand opening of
the third village in St. Charles, a planned community in Maryland 

     The Company sells fully developed lots, semi-developed lots and on
occasion undeveloped tracts of land.  The sales prices and profit margins vary
depending on the size, development status, location and use.  The U.S.
commercial parcels typically require limited development and have higher sales
prices resulting in significantly higher profit margins than those achieved by
the smaller finished residential lots.  As a result, the Company's profits can
be greatly affected by the sales mix during any one period.  The Company's
sales volume, revenues and profits during any one period can also be affected
by sales or lack of sales in developments that are in the final stages. 
Typically, the most desirable lots sell first, leaving residual lots for sale
that are less profitable and more difficult to sell.  The second village in St.
Charles, Westlake, was substantially sold out prior to 1995.  As a result, the
Company's residential lot inventory available for sale in 1995 consisted
largely of these residual lots.  In addition, the Company has continued its
sales efforts of the remaining lots in Montclair, Virginia.  The basis of the
lots has reached the market value and all additional maintenance, minimal
development and carrying costs have an immediate and direct impact on gross
profits.

     Land sales decreased to $12 million for the nine months ended September
30, 1995 from $19 million for this same period in 1994.  The decrease in 1995
is primarily attributable to the closing of the sale of a shopping center site
in Puerto Rico during the 1994 period with no comparable sale in 1995.  Land
sales decreased 37% to $1.9 million for the three months ended September 30,
1995 from $2.2 million for the same period in 1994.  During the third quarter
1995, the single-family lots sold were smaller with lower sales prices than
those sold during the third quarter 1994.  The residential lot sales volume has
continued to be unfavorably impacted by the competitive market conditions. 
Excess home inventory levels throughout the industry have reduced the need for
homebuilders to purchase additional lots.

     Gross profit margins from community development increased to 43% during
the first nine months of 1995 from 35% during the same period in 1994 due
primarily to a change in the sales mix.  The benefits of this change in mix was
partially offset by an increase in period costs relative to total sales
revenues during the 1995 period.  Gross profits from community development
decreased to 19% during the three months ended September 30, 1995 from 26%
during the third quarter of 1994 due primarily to the change in sales mix. A
greater percent of lots sold during the 1995 period, compared to the same
period in 1994, were small single-family lots.  The majority of these lots were
originally financed with a participating mortgage.  The Company's profit
margins are reduced by the lender's 50% share of the profit on these lots.

     The land profits from the Puerto Rico operations are shared by the Company
and a minority partner, 80% and 20%, respectively.  The minority partner earned
$96,000 for the first nine months in 1995 compared to $659,000 earned during

28

the comparable 1994 period.  The profits were higher during the 1994 period due
to the sale of the shopping center site.  


Homebuilding

     The following table presents selected homebuilding financial data for the
nine months ended September 30, 1995 and 1994:

                                                   1995             1994
                                                   ----             ----
                                                   (In thousands, except
                                                   units and percentages)

Units Sold:
  Semi-Custom homebuilding                           60              105
  Tract homebuilding
    St. Charles, MD                                  19               42
    Lexington Park, MD                                1                2
    Montclair, VA                                    --                1
                                                   ----             ----
                                                     80              150
                                                   ====             ====

Backlog:
  Semi-Custom homebuilding                           84              120
  Tract homebuilding
    St. Charles, MD                                   7                8
    Lexington Park, MD                               --                4
    Montclair, VA                                    --               --
                                                   ----             ----
                                                     91              132
                                                   ====             ====

Average Sales Price:
  Semi-Custom homebuilding (excludes lots)         $ 91             $ 81
  Tract homebuilding
    St. Charles, MD                                $150             $152
    Lexington Park, MD                             $ 80             $ 81
    Montclair, VA                                    --             $118

  Division                                         $105             $101

Home sales                                      $ 8,378          $15,135
Cost of sales                                     7,663           14,012
                                                -------          -------
Gross profits                                       715  9%        1,123  7%
                                                -------          -------
Selling and marketing                               966              990
                                                -------          -------
Operating (loss) income                         $  (251)         $   133
                                                =======          =======



29

     The following table presents selected homebuilding financial data for the
three month period ended September 30, 1995 and 1994:

                                                   1995             1994
                                                   ----             ----
                                                   (In thousands, except
                                                    units and percents)

Units Sold:
  Semi-Custom homebuilding                           19               33
  Tract homebuilding
    St. Charles, MD                                   5               16
    Lexington Park, MD                               --               --
                                                   ----             ----
                                                     24               49
                                                   ====             ====

Average Sales Price:
  Semi-Custom homebuilding (excludes lots)         $ 95             $ 79
  Tract homebuilding
    St. Charles, MD                                $146             $158
    Lexington Park, MD                               --               --

  Division                                         $105             $105


Home sales                                      $ 2,532          $ 5,130
Cost of sales                                     2,240            4,939
                                                -------          -------
Gross profits                                       292  12%         191  4%
                                                -------          -------
Selling and marketing                               322              372
                                                -------          -------
Operating loss                                  $   (30)         $  (181)
                                                =======          =======


     In spite of the relatively favorable interest rate environment during the
first nine months of 1995, the general market conditions in the areas where
IGC's semi-custom homebuilding division operates softened.  In St. Charles, the
Company's recent focus has been on lot sales to other builders due to the more
favorable gross margins provided by such sales.  As a result, competition from
other builders has increased resulting in an unfavorable impact on the
Company's homebuilding operations in this market area.  Due to increasingly
competitive conditions and cost factors, the Company downsized their
homebuilding operations during the second quarter of 1995.  These downsizing
efforts included a reduction of administrative staff levels and the closing of
unprofitable sales centers.  This undertaking is expected to permit the Company
to increase its focus on its more profitable land sale operations while
continuing limited homebuilding activities in geographic areas with the
greatest profit potential.  The costs incurred in connection with these efforts
were not significant and have been included in the Company's operating results
for the nine month period ended September 30, 1995.

     For the first nine months of 1995, unit settlements were 80, a 47%
decrease from 150 in the same period of 1994.  Units settled during the third
quarter of 1995 were 24, a 51% decrease from 49 in the third quarter of 1994. 
These decreases were due to a softening of the market conditions in the areas

30

where the Company's semi-custom homebuilding division operates.  In addition,
the Company has reduced its tract division's staff and operations until the
competition's excess inventory has returned to normal levels.

     The average sales price during the nine months ended September 30, 1995
was $105,000, a 4% increase from $101,000 during the comparable 1994 period. 
The change in average sales price is due to nominal price increases offset by
the change in sales mix during those periods.

     Gross profit margins for the first nine months in 1995 were 9%, a 29%
increase over the 7% margins in the first nine months of 1994.  The gross
profit margins during the third quarter of 1995 were 12%, a 200% increase from
the 4% earned during the third quarter of 1994.  Even though the Company's
gross profit margins have increased, they have been unfavorably impacted by the
continued competitive market conditions and excess industry inventory levels. 
The improvement is attributable to the restructure of the Company's
homebuilding operations.  These restructuring activities included a reduction
of administrative staff levels and the elimination of certain unprofitable
sales center locations.  As a result of these efforts, overhead costs
associated with the homebuilding division's activities were reduced
significantly.  Also, contributing to the lower margins in 1994 was the write-
off during the third quarter of unrealizable capitalized costs.

     Selling and marketing expenses during the first nine months in 1995
remained comparable to those during the same period in 1994.  Selling and
marketing expenses decreased $50,000 or 13% during the three months ended
September 30, 1995 as compared to this same period in 1994.  This decrease was
attributable primarily to the restructuring and downsizing of this division's
activities during the second quarter of 1995.

     Investment Properties and Asset Management.  Revenues from investment
properties include equity in earnings from partnerships, development fees,
apartment operating income and management fees.  The following table presents
selected financial data for the nine months ended September 30, 1995 and 1994:

                                                     1995             1994
                                                     ----             ----
                                                         (In thousands)

Apartment rental revenues                          $ 3,463          $ 3,286
Apartment operating expense                         (3,307)          (3,336)
                                                   -------          -------
Apartment operating income (loss)                      156              (50)
                                                   -------          -------
Equity in earnings from partnerships
  and development fees                               1,932            4,580
Management and other fees                            3,181            2,569
                                                   -------          -------
                                                   $ 5,269          $ 7,099
                                                   =======          =======




31

     The following table presents selected financial data for the third quarter
of 1995 and 1994:

                                                     1995             1994
                                                     ----             ----
                                                         (In thousands)

Apartment rental revenues                          $ 1,149          $ 1,128
Apartment operating expense                         (1,113)          (1,163)
                                                   -------          -------
Apartment operating income (loss)                       36              (35)
                                                   -------          -------
Equity in earnings from partnerships
    and development fees                               602              526
Management and other fees                              905              693
                                                   -------          -------
                                                   $ 1,543          $ 1,184
                                                   =======          =======

     Apartment operating income during the nine and three months ended
September 30, 1995 was $156,000 and $36,000, respectively, compared to losses
of $50,000 and $35,000, respectively, during the same periods in 1994.  This
increase was due to increased rental rates and reduced vacancies.  Also
contributing to the lower margins in the 1994 periods were certain non-
recurring repair and maintenance expenses.

     Equity in earnings from partnerships and development fees during the nine
months ended September 30, 1995 decreased to $1.9 million from $4.6 million for
the same period in 1994.  This decrease was due primarily to IGC's receipt and
recognition as revenue of distributions from a Puerto Rico partnership owning
four apartment projects that were refinanced during the first nine months of
1994.  No similar distributions were received during the first nine months of
1995.  

     Equity in earnings from partnerships during the three months ended
September 30, 1995 increased to $.6 million from $.5 million for the same
period in 1994 due to the Company's share of the increased income produced by
the partnerships owning apartment projects.  The increased income is a result
of improved occupancy rates, rent increases and reduced repair and maintenance
expenses.

     Revenues from management fees increased $612,000 or 24% during the first
nine months of 1995 in comparison with the same period of the prior year. This
was due primarily to the recognition during the first three months of 1995 of
management fees related to prior periods.  Prior to 1995, doubt as to the
collectibility of these fees existed and as a result, the fees were reserved. 
However, during the first nine months of 1995, the performance of the two
multi-family projects from which the fees were due continued to improve
indicating that collection of the fees is probable and that recognition of the
prior year's fees as revenue is appropriate.  In addition, IBC assigned a note
receivable from a wholly owned subsidiary of the Company to IGC in satisfaction
of past-due management fees from a multi-family project for which IBC is
responsible for deficit funding.  Also contributing to the increase in
management fee revenue was $150,000 received from Equus during the first nine
months of 1995 for management and administrative support services.  As
discussed in Note 4 to the September 30, 1995 consolidated financial
statements, IGC has continued to provide management and administrative support
services to Equus following the distribution of Equus Units to IGC Unitholders.

32

     Management and other fees increased $212,000 to $905,000 during the three
months ended September 30, 1995 as compared to $693,000 during this same period
in 1994.  This increase was due primarily to the recognition of current
management fees that were deferred during 1994 and the receipt of $50,000 from
Equus during the third quarter of 1995 for management and administrative
support services that commenced in 1995.  Also contributing to the lower fees
in 1994 was the reserve of certain incentive management fees when management
determined their collection uncertain.

     Equus Operations Distributed to Unitholders.  As discussed in Note 4 to
the accompanying financial statements, the Company distributed 99% of its
investment in Equus to its unitholders during the first quarter of 1995. 
During the nine months ended September 30, 1994, the Company recognized $7
million of revenues related to distributions from HDA, all of which was
recognized during the third quarter with the exception of $200,000.  HDA
qualifies as a Puerto Rico special partnership and, as such, partners are not
liable for losses in excess of their capital investment.  Since HDA's partners'
capital accounts were in a deficit at the time of the distribution, the Company
recognized $6.5 million of income from its share of the LDA note receivable
distributed by HDA.  Partially offsetting this revenue was the write-off of
$1.8 million of deferred project costs.  There were no comparable transactions
during 1995.

     Other Income and Expenses.  The Company's operations are principally
located in two offices.  Costs associated with these offices including the
salaries and wages of executives and office personnel that provide management
and other services for the operating divisions are not included as reductions
to their operating income.  These costs, additional general and administrative
expenses, depreciation and amortization, interest expense, interest income,
primarily from land notes receivable, and other income are reported at the
corporate level.  The following table presents selected financial data for the
first nine months of 1995 and 1994:
                                                      1995             1994
                                                   ----------       ----------

Interest and other income                           $    409          $   375
General and administrative expense                    (8,415)          (6,902)
Depreciation and amortization                           (409)            (456)
Interest expense                                      (1,742)          (1,512)
                                                    --------          -------
                                                    $(10,157)         $(8,495)
                                                    ========          =======


     The following table presents selected financial data for the third quarter
of 1995 and 1994:

                                                      1995             1994
                                                   ----------       ----------

Interest and other income                            $   197          $   188
General and administrative expense                    (3,523)          (2,999)
Depreciation and amortization                           (144)            (149)
Interest expense                                        (722)            (419)
                                                     -------          -------
                                                     $(4,192)         $(3,379)
                                                     =======          =======


33

     Interest and other income was $409,000 during the nine months ended
September 30, 1995, a 9% increase over this same period in 1994.  Interest and
other income was $197,000 during the third quarter of 1995, a 5% increase from
the $188,000 in this same period in 1994.  These increases consisted primarily
of interest earned on a larger outstanding balance during 1995 of notes
receivable from land sales.

     General and administrative expenses increased $1.5 million or 22% during
the first nine months of 1995 as compared to the first nine months of 1994. 
General and administrative expenses increased $524,000 or 17% during the third
quarter of 1995 as compared to the third quarter of 1994.  This increase was
attributable primarily to increased legal fees associated with the grand jury
investigation.  In addition, during the third quarter of 1995, management
reserved an additional $1.5 million for legal fees to defend the Company and
James J. Wilson against the Clean Water Act violations that were filed against
them as discussed in Note 7 to the accompanying financial statements. 
Offsetting this increase in the third quarter of 1995 was an overall reduction
of expenses and the impact of expense recognition during the third quarter of
1994 for incentive rights granted certain officers and employees and the
exercise of unit options previously granted through the Directors and Employees
Unit Option Plans.

     Depreciation and amortization expense declined $47,000 or 10% during the
first nine months of 1995 as compared to this same period in 1994. Depreciation
and amortization decreased $5,000 or 3% during the three months ended September
30, 1995 as compared to the three month period ended September 30, 1994.  These
decreases were due to certain fixed assets, financing fees and similar assets
becoming fully amortized or depreciated during 1994.

     Interest expense increased $230,000 or approximately 15% during the nine
months ended September 30, 1995 versus the comparable period of 1994.  Interest
expense increased $303,000 or 72% during the three months ended September 30,
1995 versus this same period in 1994.  These increases were attributable
primarily to the write-off of loan fees associated with debt repaid prior to
maturity and interest on increased debt partially collateralized by the Puerto
Rico land not currently under development.

     Provision for Income Tax.  The provision for Puerto Rico income taxes
during the nine months ended September 30, 1995 decreased to $.8 million
compared to $3 million during the first nine months of 1994 primarily due to
the recognition of taxable income in 1994, resulting from distributions
received from partnerships in Puerto Rico that refinanced their apartment
projects, and from profits on the sale of a shopping center site.

     The provision for income taxes during the three months ended September 30,
1995 increased to $256,000 compared to $185,000 for the three months ended
September 30, 1994.  This increase is due to the recognition for tax purposes
of intercompany interest income that for book purposes is eliminated against
the intercompany interest expense during consolidation.

FINANCING, LIQUIDITY AND RELATED MATTERS

     The Company has historically met its liquidity requirements principally
from cash flow generated by home and land sales, property management fees,
distributions from HDA and residential rental partnerships and from bank
financing providing funds for development and working capital.  As discussed in
Note 4, the Company will no longer receive distributions from HDA, as a result
of the Company's distribution of Equus Gaming Company L.P. ("Equus") units

34

representing a 99% limited partnership interest in Equus, to IGC Unitholders in
February 1995.  In addition, under the terms of IGC's loans, most of the cash
generated by U.S. home and lot sales and distributions from partnerships,
including distributions from partnership refinancings, will be used to further
reduce bank loans and meet debt service requirements.  Given these factors, the
Company's ability to generate cash for overhead, development and other uses is
limited.  In addition, project financings will be necessary to fund the
continued development of land inventory to generate the necessary lot sales to
meet the Company's operating obligations.  As further discussed in Note 5,
pending legal proceedings may also adversely affect the Company's liquidity,
including the timing and/or terms of any financings.

     In response to the decline in the real estate markets and the decline in
the availability of financing, the Company developed a financial restructuring
plan in June 1992.  Since commencing the plan, the Company has successfully
restructured all loans targeted by the plan and has reduced recourse bank debt
by $23.8 million from $69.1 million at the start of the restructuring plan to
$45.3 million at September 30, 1995.  

     NationsBank has agreed to extend the maturity of its loans until May 1998.
Under the agreement, the extension of the maturity beyond November 30, 1995 is
contingent upon a mandatory principal curtailment of $2.2 million which the
Company anticipates will come from the financing of the first phase of Fairway
Village in St. Charles, Maryland.  Signet Bank has agreed to extend the
maturity of its loans until September 1996.  The balance of the Signet loans as
of September 30, 1995 is $3.6 million.  The Company anticipates it will pay off
these loans prior to their maturity with the proceeds from the sale of
residential lots which secure the loan.

     A potential source of liquidity in late 1995 includes cash from four
projects in Puerto Rico which applied in March 1993 for economic incentives
under the 1990 Low-Income Housing Preservation and Resident Homeownership Act
("LIHPRHA").  Under LIHPRHA, the partnerships have the option of obtaining
additional HUD insured financing and additional subsidy funds, and distributing
net refinancing proceeds to partners, or selling the projects to non-profit
organizations which would continue the projects in HUD's low income housing
program.  Management believes that the economic benefit to the Company and the
partners will be greater from a sale of the projects, in which event the
Company will endeavor to retain the right to manage the properties. 

     The decision to sell the projects under LIHPRHA is largely dependent on
the outcome of proposed legislation to be considered by Congress in 1995, which
could significantly reduce the proceeds available to the Company. If this
occurs, management will reconsider its decision to sell the projects under the
LIHPRHA program.  It is not possible at the present time to predict the outcome
of the proposed changes to the LIHPRHA program. Should management decide not to
sell the projects under the LIHPRHA program, an alternative exit strategy would
be to convert the four projects to condominiums and sell the individual units.
If this alternative is pursued, the conversion and subsequent sale of the units
is expected to take approximately three to five years.  The Company's share of
proceeds of any sales of the projects have been assigned to the FDIC and
NationsBank for repayment of debt totalling approximately $12.8 million at
September 30, 1995.

     A LIHPRHA application was filed for a fifth project in Puerto Rico in
November 1994.  The timetable for completing the LIHPRHA processing is
approximately two years.  However, if proposed legislation is enacted,
management may withdraw the application.

35

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     On February 22, 1993, the Company filed suit against the County
Commissioners of Charles County, Maryland in the Circuit Court for Charles
County seeking compensation for a school site that it had deeded to the County
on June 26, 1990.  The Company sought a minimum of $3.2 million, equal to the
fair market value of the school site.  The action sought to enforce an
agreement settling litigation between the parties that was entered into in
1989.  Under the terms of that agreement, the County agreed to credit the
Company for school sites contributed and also agreed to refund to the Company
any excess school impact fees paid.  In February 1994, the Circuit Court
granted the County's partial summary judgment motion and directed the Company
to file its suit for compensation in the Maryland Tax Court.  The Company
appealed that decision to the Court of Special Appeals of Maryland, which
affirmed the Circuit Court's decision.  The Company appealed that decision to
the Court of Appeals of Maryland, which eventually declined to review the case.
In accordance with the Circuit Court's ruling, the Company has filed for
appropriate relief in the Maryland Tax Court.  

     In a separate proceeding, the Company filed suit in 1990 against the
County Commissioners in the Circuit Court for Charles County to enforce a
provision of the same settlement agreement that required the County to conduct
an appropriate water and sewer connection fee study.  On June 22, 1992,
judgment was rendered in favor of the Company.  The judgment required the
County to conduct the appropriate water and sewer connection fee study as the
basis on which to set fees for St Charles.  The County has appealed the
judgment to the Court of Special Appeals of Maryland, which affirmed the
Circuit Court's decision.  The Maryland Court of Appeals declined to review the
case, and the Company is now awaiting the County's completion of the study and
seeking input into the study before it is completed.

     In March 1990, the Company received a notice (the "Notice") from the U.S.
Army Corps of Engineers (the "Corps") asserting that unauthorized fill
materials had been placed in portions of an approximately five acre parcel in
Charles County, Maryland (the "Site") owned by the Company and claimed by the
Corps to constitute wetlands subject to regulation pursuant to the Clean Water
Act. Following receipt of the Notice, the Company ceased development of the
Site and remediated a portion of the Site in accordance with instructions
issued by the Corps.  The Company also commenced discussions with the Corps
regarding mitigation plans that would preserve some commercial value for the
Site and filed suit against the Corps claiming that a prohibition of
development on the entire Site would constitute a governmental taking for which
the Company would be entitled to compensation.

     In November 1993, the Company believed that it had an agreement in
principle with the Corps that would settle the Company's claim and permit
commercial development of a portion of the Site.  However, in early 1994, the
Company became aware that this matter had been referred to the U.S. Attorney
for the District of Maryland.  After conducting a lengthy investigation of the
Company's wetlands practices in St. Charles, in October 1995 a grand jury
convened by the U.S. Attorney charged that certain of the Company's practices
with respect to four parcels, including the Site, constituted criminal
violations of Section 404 of the Clean Water Act.  The indictment charged each
of IGC, its affiliate, St. Charles Associates, L.P., and the Company's
Chairman, James J. Wilson.  During the course of the U.S. Attorney's
investigation, the Corps issued additional violation notices relating to

36

filling portions of other parcels claimed by the Corps to be protected wetlands
and in October 1995 filed a civil action in the U.S. District Court for the
District of Maryland charging the Company and Mr. Wilson with violations of the
Clean Water Act.  Of the approximately 4,400 acres developed by the Company in
St. Charles, approximately 70 acres are the subject of the civil and criminal
charges.

     Through the nine months ended September 30, 1995 the Company incurred
approximately $700,000 in legal expenses and has taken a provision of
$1,500,000 for anticipated expenses related to defending against the criminal
and civil actions.  No provision has been made for any fine or penalty.  The
maximum statutory penalty sought under the civil action is $25,000 per day for
each of nine separate violations.  Maximum statutory penalties sought against
the Company under the criminal action are $50,000 per day for each of four
felony violations or, alternatively, twice the pecuniary gain realized by the
Company from any illegal action.  The U.S. Attorney also seeks to enjoin the
Company from engaging in future illegal wetlands practices.

     Management believes the Company and Mr. Wilson have complied with
applicable laws relating to wetlands practices and, accordingly, the Company
and Mr. Wilson will vigorously defend against these charges and expect to
prevail.

ITEM 2. MATERIAL MODIFICATIONS OF RIGHTS OF REGISTRANT'S SECURITIES
        
        None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None

ITEM 5. OTHER INFORMATION

        None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)   Exhibits required by Securities and Exchange Commission Section
              601 of Regulation S-K.

Exhibit
  No.            Description of Exhibit                    Reference
- -------  -----------------------------------------   --------------------------

10(a)    Office Lease between Smallwood Village      Filed herewith
         Associates and Interstate General Company
         L.P. for Smallwood Village Center dated
         August 25, 1995

10(b)    Amendment to Office Lease between           Filed herewith
         Smallwood Village Associates and 
         Interstate General Company L.P. for
         Smallwood Village Center dated
         September 5, 1995

37

10(c)    Lease Amendment to Lease for commercial     Filed herewith
         space between Smallwood Village Associates
         and Interstate General Company L.P.
         dated October 1, 1991

10(d)    Lease Amendment II to Lease for commercial  Filed herewith
         space between Smallwood Village Associates
         and Interstate General Company L.P.
         dated September 5, 1995

10(e)    Store Lease between Smallwood Village       Filed herewith
         Associates and Interstate General
         Company L.P. dated December 1, 1987

10(f)    Lease Amendment to Store Lease between      Filed herewith
         Smallwood Village Associates and
         Interstate General Company L.P. dated
         February 1, 1989

10(g)    Lease Amendment II to Store Lease           Filed herewith
         between Smallwood Village Associates
         and Interstate General Company L.P.
         dated December 1, 1992

10(h)    Lease Amendment III to Store Lease          Filed herewith
         between Smallwood Village Associates
         and Interstate General Company L.P.
         dated September 30, 1994

10(i)    Lease Amendment IV to Store Lease           Filed herewith
         between Smallwood Village Associates
         and Interstate General Company L.P.
         dated September 5, 1995

10(j)    Agreement of Sale between Land Development  Filed herewith
         Associates S.E. and Twenty First Century
         Homes S.E. dated September 8, 1995

10(k)    Option Agreement between Land Development   Filed herewith
         Associates S.E. and Compri Caribe
         Hospitality Corp. dated March 31, 1995

10(l)    Amendment to Option Agreement between       Filed herewith
         Land Development Associates S.E. and
         Compri Caribe Hospitality Corp. dated
         November 13, 1995.


        (b)  None.


38

                                  SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            INTERSTATE GENERAL COMPANY L.P.
                                            -------------------------------
                                                      (Registrant)


                                            By:  Interstate General Management
                                                 Corporation
                                                 Managing General Partner


Dated:   November 14, 1995                  By:  /s/ James J. Wilson
        -------------------                      -----------------------------
                                                 James J. Wilson
                                                 Chairman, President and Chief
                                                 Executive Officer


Dated:   November 14, 1995                  By:  /s/ John E. Hans
        -------------------                      -----------------------------
                                                 John E. Hans
                                                 Senior Vice President and
                                                 Chief Financial Officer






39

                               INDEX TO EXHIBITS



EXHIBIT
NUMBER                                     EXHIBIT
- -------                                    -------

10(a)          Office Lease between Smallwood Village Associates and Interstate
               General Company L.P. for Smallwood Village Center dated August
               25, 1995

10(b)          Amendment to Office Lease between Smallwood Village Associates
               and Interstate General Company L.P. for Smallwood Village Center
               dated September 5, 1995

10(c)          Lease Amendment to Lease for commercial space between Smallwood
               Village Associates and Interstate General Company L.P. dated
               October 1, 1991

10(d)          Lease Amendment II to Lease for commercial space between
               Smallwood Village Associates and Interstate General Company L.P.
               dated September 5, 1995

10(e)          Store Lease between Smallwood Village Associates and Interstate
               General Company L.P. dated December 1, 1987

10(f)          Lease Amendment to Store Lease between Smallwood Village
               Associates and Interstate General Company L.P. dated February 1,
               1989

10(g)          Lease Amendment II to Store Lease between Smallwood Village
               Associates and Interstate General Company L.P. dated December 1,
               1992

10(h)          Lease Amendment III to Store Lease between Smallwood Village
               Associates and Interstate General Company L.P. dated September
               30, 1994

10(i)          Lease Amendment IV to Store Lease between Smallwood Village
               Associates and Interstate General Company L.P. dated September
               5, 1995

10(j)          Agreement of Sale between Land Development Associates S.E. and
               Twenty First Century Homes S.E. dated September 8, 1995

10(k)          Option Agreement between Land Development Associates S.E. and
               Compri Caribe Hospitality Corp. dated March 31, 1995

10(l)          Amendment to Option Agreement between Land Development
               Associates S.E. and Compri Caribe Hospitality Corp. dated
               November 13, 1995.