UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

        Annual Report Pursuant to Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934

                   For the fiscal year ended November 30, 2004

Commission file number 0-28839

                              AUDIOVOX CORPORATION
             (Exact name of registrant as specified in its charter)


                   Delaware                                13-1964841
       (State or other jurisdiction of         (IRS Employer Identification No.)
        incorporation or organization)

    180 Marcus Blvd., Hauppauge, New York                    11788
   (Address of principal executive offices)                (Zip Code)


                                 (631) 231-7750
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:




        Title of each class:           Name of Each Exchange on Which Registered

 Class A Common Stock $.01 par value            Nasdaq Stock Market


Securities registered pursuant to Section 12(g) of the Act:

                                            None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                          Yes               No     X
                                              --------         ---------

     Indicate  by check mark  whether  Registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2).

                                           Yes     X         No
                                               --------         -------



                                        1



     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

     The aggregate  market value of the common stock held by  non-affiliates  of
the  Registrant was  $244,171,332  (based upon closing price on the Nasdaq Stock
Market on May 28, 2004).

     The number of shares  outstanding  of each of the  registrant's  classes of
common stock, as of March 28, 2005 was:

Class                                                  Outstanding
- -----

Class A common stock $.01 par value                     20,872,538
Class B common stock $.01 par value                      2,260,954

DOCUMENTS INCORPORATED BY REFERENCE

(1)  Part III - Portions of the  Registrant's  Proxy  Statement  relating to its
     2005 Annual Stockholders Meeting filed on March 30, 2005.


                                        2





                              AUDIOVOX CORPORATION
                                    Form 10-K
                   For the Fiscal Year Ended November 30, 2004


                                Table of Contents


                                                                                                              
PART I   .........................................................................................................4
         Item 1-Business..........................................................................................4
         Item 2-Properties.......................................................................................20
         Item 3-Legal Proceedings................................................................................20
         Item 4-Submission of Matters to a Vote of
                 Security Holders................................................................................22

PART II  ........................................................................................................24
         Item 5-Market for the Registrant's Common Equity and Related
                 Stockholder Matters.............................................................................24
         Item 6-Selected Consolidated Financial Data.............................................................25
         Item 7-Management's Discussion and Analysis of Financial
                 Condition and Results of Operations ............................................................26
         Item 7a-Quantitative and Qualitative Disclosures About Market Risk......................................51

         Item 8-Consolidated Financial Statements and Supplementary Data.........................................52
         Item 9-Changes in and Disagreements with Accountants on Accounting
                 and Financial Disclosure.......................................................................105
         Item 9a-Controls and Procedures........................................................................105
         Item 9b-Other Information..............................................................................113

PART III .......................................................................................................113

PART IV  .......................................................................................................113
         Item 15-Exhibits, Financial Statement Schedules........................................................113

SIGNATURES......................................................................................................117



                                        3



                                     PART I

Item 1-Business

     This Annual  Report on Form 10-K and the documents  incorporated  herein by
reference contain  forward-looking  statements based on expectations,  estimates
and  projections  as of the  date of this  filing.  Actual  results  may  differ
materially from those  expressed in  forward-looking  statements.  See Item 7 of
Part  II--"Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations--Forward- Looking Statements."

General

All amounts presented in thousands unless otherwise indicated.

     Audiovox  Corporation  ("Audiovox",  "We",  "Our",  "Us" or "Company") is a
leading international distributor and value added service provider in the mobile
and consumer  electronics  industry.  The Company  conducts its business through
subsidiaries  and markets its products  both  domestically  and  internationally
under its own brands. The Company also functions as an OEM ("Original  Equipment
Manufacturer")  supplier to several  customers and presently has one  reportable
segment ("Electronics"), which is organized by product class.

     The Company was incorporated in Delaware on April 10, 1987, as successor to
a business  founded in 1960 by John J. Shalam,  our President,  Chief  Executive
Officer and controlling  stockholder.  The Company designs and markets a diverse
line of products and  provides  related  services  throughout  the world.  These
products and services include:

     o    mobile entertainment and security products,
     o    mobile electronic products and accessories,
     o    consumer electronic products and accessories, and
     o    autosound products and accessories.

     The  Company   through  its  four   wholly-owned   subsidiaries:   Audiovox
Electronics  Corporation  ("AEC"),  American  Radio Corp.,  Code  Systems,  Inc.
("Code")  and Audiovox  German  Holdings  GmbH  ("Audiovox  Germany")  and three
majority-owned  subsidiaries:  Audiovox  Communications  (Malaysia)  Sdn.  Bhd.,
Audiovox  Holdings  (M) Sdn.  Bhd.  and  Audiovox  Venezuela,  C.A.  markets its
products  under the  Audiovox(R)  brand  name and  other  brand  names,  such as
Jensen(R),  Prestige(R),  Pursuit(R),  Rampage(TM), Code- Alarm(R), Car Link(R),
Movies  2  Go(R),  Magnate(R),  Mac  Audio(R),  Heco(R),  Acoustic  Research(R),
Advent(R)  and  Phase  Linear,  as well as  private  labels  through a large and
diverse  distribution   network  both  domestically  and  internationally.   The
Company's  extensive   distribution  network  and  its  long-standing   industry
relationships   have  allowed  the  Company  to  benefit  from  growing   market
opportunities and emerging niches in the electronics business.

Divestiture of Cellular Business

     On November 1, 2004, the Company  completed the divestiture of its Cellular
business (formerly known as "ACC", "Cellular" or "Wireless") to UTStarcom,  Inc.
("UTSI").  The Cellular business was a major driver in the Company's growth over
the past twenty years.  However,  consolidation  of cellular  service  providers
within the cellular  industry,  extensive price competition and the inability to
successfully  partner with a manufacturer  created a difficult challenge for the
Company to compete within the cellular industry.

     The competitive  nature of the Cellular  business caused  inconsistency  in
Cellular results, which led to the Company's sale of selected assets and certain
liabilities of ACC to UTSI for a purchase price of $165,170 subject to a working

                                        4



capital adjustment. In addition, the Company retained certain receivables of ACC
of $148,494 and, after  collecting  these  receivables,  the Company  expects to
receive total gross  proceeds of $322,136 from the  divestiture  of the Cellular
business.  These  proceeds  were, or will be,  reduced by aggregate  payments of
$84,586  to  Toshiba,  estimated  taxes,  former  Cellular  employees  and other
divestiture  costs. In addition,  the Company utilized a portion of the proceeds
to repay  $99,266 of domestic  bank  obligations  outstanding.  The expected net
proceeds ("the net  proceeds") is $138,284 from the  divestiture of the Cellular
business.  Please refer to  "Management's  Discussion  and Analysis of Financial
Condition  and  Results  of  Operations"  (Item  7) for  additional  information
regarding the divestiture of the Cellular business.

     Currently  and  subsequent  to the sale of the Cellular  business,  the net
proceeds  have been  invested in  short-term  investments  with the intention of
maintaining  principal  while  generating  a  moderate  return  and  maintaining
liquidity  in the  account's  holdings.  The  Company  plans to utilize  the net
proceeds to pursue  strategic and  complementary  acquisitions  or invest in the
Company's Electronics Group, which has had a history of sales and profit growth.
Specifically,  sales and gross profit for the  Electronics  Group have increased
52.1% and 49.4%, respectively from fiscal 2002. However, the Company may use all
or a portion of the net  proceeds  for other  purposes  and is  considering  all
opportunities.

     The Company has  presented  Cellular's  financial  results in  discontinued
operations  for all periods  presented  due to the  divestiture  of the Cellular
business.  As such,  certain  reclassifications  have  been  made to prior  year
amounts in order to conform to the current period presentation. Unless indicated
otherwise,  all amounts  presented  herein  exclude the results of the  Cellular
business.

Acquisitions

     On  July  8,  2003,  the  Company,  through  a  newly-formed,  wholly-owned
subsidiary,  acquired for cash (i) certain  accounts  receivable,  inventory and
trademarks  from the U.S.  audio  operations of Recoton  Corporation  (the "U.S.
audio business") or (Recoton) and (ii) the outstanding  capital stock of Recoton
German Holdings GmbH (the  "international  audio business"),  the parent holding
company of Recoton Corporation's Italian, German and Japanese subsidiaries,  for
$40,046,  net of cash  acquired,  including  transaction  costs of  $1,900.  The
primary  reason for this  transaction  was to expand the  product  offerings  of
Audiovox  and to obtain  certain  long-standing  trademarks  such as  Jensen(R),
Acoustic  Research(R)  and others.  The Company  also assumed an  obligation  of
$10,742 with a German  financial  institution as a result of the purchase of the
common stock of Recoton German Holdings GmbH.

     On March 15, 2002,  Code purchased  certain assets of Code-Alarm,  Inc., an
automotive  security  product  company.  The purpose of this  acquisition was to
expand brand  recognition  and improve OEM production  with  manufacturers.  The
purchase price consisted of approximately  $7,100,  paid in cash at the closing,
and a contingent  debenture (CSI Debenture)  whose value is linked to the future
earnings of Code.


     Please refer to Note 5 "Business Acquisitions" of the Notes to Consolidated
Financial  Statements for additional  information  regarding the  aforementioned
acquisitions.

Subsequent Event

     On  January  4,  2005,  the  Company's  wholly-owned  subsidiary,  Audiovox
Electronics Corporation,  signed an asset purchase agreement to purchase certain
assets of Terk Technologies Corp. for a purchase price of $13,100,  subject to a
working capital adjustment,  plus contingent  debentures based on achievement of
future revenue  targets.  This acquisition is expected to increase the Company's
market share for satellite radio products as well as accessories related to HDTV
products.

                                        5



Strategy

     The  Company's  objective is to increase  revenue and  operating  income by
leveraging and expanding through  acquisitions the  well-recognized  Audiovox(R)
brand name and family of brand names. The key elements of the Company's strategy
are:

     Capitalize on niche market opportunities in the electronics  industry.  The
     Company  intends to continue to use its extensive  distribution  and supply
     networks to capitalize  on niche market  opportunities  in the  electronics
     industry,  such as satellite radio,  navigation,  mobile video, DVD's, flat
     panel TVs and vehicle tracking systems.

     Leverage  its  distribution   network.   The  Company  believes  it  has  a
     significant   distribution   network   that   includes  all  of  the  major
     distribution outlets;  power retailers,  mass merchandisers,  independents,
     distributors,  car  dealers  and OEM.  The  Company  provides  value  added
     services  such  as  market  intelligence,   product  design,   engineering,
     development  and  testing,  sales  support,  customer  service  and product
     service. The Company intends to continue to expand its value-added services
     as the market evolves and customer needs change.

     Increase market  penetration by  capitalizing on the Audiovox(R)  family of
     brands.  The Company  believes the  "Audiovox(R)"  family of brands,  which
     includes Prestige(R),  Pursuit(R),  Rampage(TM), Jensen(R), Magnate(R), Mac
     Audio(R),  Heco(R),  Acoustic  Research(R) , Advent(R) and Phase Linear, is
     one of its greatest  strengths.  During the past 44 years,  the Company has
     invested to establish  the brands for  Consumer  Electronics  products.  To
     further  benefit  from the  Audiovox(R)  brands,  the Company  continues to
     introduce  new  products  using its brand names and licenses its brand name
     for selected consumer products.

     Pursue strategic and complementary  acquisitions - Management  consistently
     monitors  economic and industry  conditions in order to evaluate  potential
     synergistic business  acquisitions that would allow the Company to leverage
     overhead,  penetrate new markets or expand the Company's  existing business
     distribution.

     Grow our international  presence.  During fiscal 2003, the Company expanded
     its  international  presence  with its  acquisition  of Recoton's  European
     assets,  and the  Company  intends to expand  this  international  business
     through the introduction of Audiovox products to their marketing mix.

     Continue to outsource  manufacturing to increase operating leverage.  A key
     component  of  the  Company's   business   strategy  is   outsourcing   the
     manufacturing  of its  products,  which  allows the  Company to deliver the
     latest  technological  advances  without  the fixed costs  associated  with
     manufacturing.

     Monitor  operating  expenses.  The Company's total operating  expenses have
     increased at a slower rate than sales since 2000. In fiscal 2004, operating
     expenses  have  increased  92.3%  since 2000,  compared to sales  growth of
     105.1%  since  2000.  The Company has  invested in  management  information
     systems and its  operating  facilities  to  increase  its  efficiency.  The
     operating structure of the Company for the year ended November 30, 2004 was
     structured  to  facilitate  the  operations  of a  combined  group  through
     November 1, 2004 of Cellular and  Electronics.  Due to the  divestiture  of
     Cellular in the later part of fiscal 2004 and the internal costs  necessary
     to unwind  the  Cellular  business,  the  Company  was unable to change the
     operating  structure  of the  Company to impact the fiscal  2004  operating
     results.  During  fiscal  2005,  the  Company  will  focus its  efforts  on
     evaluating the current business structure of the Company in order to create
     operating  efficiencies  with  the  primary  goal of  increasing  operating
     income.

                                        6



Narrative Description of Business

Industry

     The mobile and  consumer  electronics  industry  is large and  diverse  and
encompasses a broad range of products.  Among the significant  manufacturers  in
the industry, are Sony, RCA, Panasonic,  Kenwood,  Motorola, Samsung and JVC, as
well as other large  companies that  specialize in niche  products.  The Company
participates in selected niche markets such as autosound, mobile video, portable
DVD, digital multi-media, vehicle security and selected consumer electronics. As
discussed  above, we may pursue  strategic  acquisitions to either diversify our
business model or expand our current operations within the Electronics business,
or both.

     The  introduction of new products and  technological  advancements  are the
major  growth  drivers in the  electronics  industry.  Currently,  new  products
include, but are not limited to, digital satellite radio, installed and portable
DVD  mobile  video  systems,  rear  observation  systems,  LCD flat  panel  TVs,
navigation  systems with real time traffic  information  and digital multi media
products.

Products

     The Company's  electronic products consist of two major categories:  Mobile
Electronics and Consumer Electronics .

     Mobile electronics products include:

     o    mobile  video  products,  including  overhead,  headrest  and portable
          mobile video systems,
     o    autosound  products  including  radios,  speakers,  amplifiers  and CD
          changers,
     o    satellite  radios  including  plug and play models and direct  connect
          models,
     o    automotive security and remote start systems,
     o    navigation systems,
     o    rear observation systems, and
     o    automotive power accessories, including cruise control systems.

     Consumer electronics include:

     o    LCD and flat panel televisions,
     o    portable DVD players,
     o    home and portable stereos, and
     o    GMRS  radios  digital  multi-media  products  such as  personal  video
          recorders, MP3 players, MPG4 products.

                                        7



     The  Company   markets   products  under  several   trademarks,   including
Audiovox(R), Jensen(R), Prestige(R), Pursuit(R), Rampage(TM), Code-Alarm(R), Car
Link(R),  Movies  2  Go(R),   Magnate(R),   Mac  Audio(R),   Heco(R),   Acoustic
Research(R),  Advent(R) and Phase  Linear.  These  trademarks  are a significant
factor in  marketing  our  products to  customers.  The  Company's  net sales by
product category were as follows:


                                                                  Percent
                                                                  Change
                            2002         2003         2004       2002/2004
                          --------     --------     --------     --------
                                                        
Mobile electronics        $285,608     $355,207     $405,645        42.0%
Consumer electronics        86,472      161,965      161,432        86.7
Other                          644          520         --        (100.0)
                          --------     --------     --------     --------
      Total net sales     $372,724     $517,692     $567,077        52.1%
                          ========     ========     ========     ========


     The increase in net sales reflects new product  introductions in the Mobile
and  Consumer  Electronics  categories  as well as  increased  sales  of  Jensen
autosound and strong  satellite radio sales.  Net sales of Consumer  Electronics
were  negatively  impacted in fiscal  2004 due to the  decline in  portable  DVD
players as a result of price erosion and increased competition.  In fiscal 2005,
the Company will focus its Consumer Electronics efforts on emerging technologies
such as LCD TVs,  digital  multimedia  portables,  home  theater and new speaker
lines and expects these lines to be key drivers.  New product  introductions  in
fiscal 2005 for Mobile  Electronics  will include  satellite radio including new
direct connect models,  DVD video shuttle systems for both car and home,  larger
screen  mobile  video  products,  new dual  all-in-one  headrest  systems,  rear
observation systems and navigation systems with real time traffic.

     In the  future,  the  Company  will  continue  to focus its  efforts on new
technologies  to take advantage of market  opportunities  created by the digital
convergence of data, navigation and entertainment products.

Licensing and Royalties

     In the late 1990's,  the Company began to license its brand name for use on
selected  products,  such as home  and  portable  stereo  systems.  The  Company
increased  license  and  royalty  income by  acquiring  the assets of Recoton in
fiscal 2003. Actual sales of licensed products are not included in the Company's
reported net sales.  License sales promote  select  Audiovox(R)  brands  without
adding any  significant  costs.  License  fees are  recognized  upon sale to the
end-user  and are  recorded in other  income.  License  fees in fiscal 2004 were
$2,024 compared to $1,116 in fiscal 2003.

     The Company has various  license and royalty  programs with  manufacturers,
customers and other electronic suppliers. Such agreements entitle the Company to
receive license and royalty income for Audiovox  products sold by the licensees.
Depending on the  agreement,  income from these  agreements is based on either a
fixed amount per unit or  percentage of net sales.  Current  license and royalty
agreements  have  duration  periods,  which  range from 1 to 8 years and certain
agreements may be renewed at the end of  termination of the agreement.  Renewals
of license and royalty  agreements are dependent on negotiations  with licensees
as well as current Audiovox products being sold by the licensee.

Distribution and Marketing

     The Company sells its electronics products to:

     o    power retailers,
     o    mass merchants,
     o    regional chain stores,

                                        8



     o    specialty retailers,
     o    independent 12 volt retailers,
     o    distributors,
     o    new car dealers,
     o    vehicle equipment manufacturers (OEM), and
     o    the U.S. military.

     The Company sells its products under OEM arrangements  with domestic and/or
international  subsidiaries  of  automobile  manufacturers  such as  Ford  Motor
Company,  Daimler Chrysler,  General Motors Corporation , Toyota, Kia and Mazda.
OEM projects  accounted for  approximately  14% of the  Company's  sales in 2004
versus 10% in 2003. These projects require a close partnership with the customer
as the Company develops  products to their specific  requirements.  Three of the
largest domestic auto makers,  General Motors, Daimler Chrysler and Ford require
QS registration for all of their vendors. The Company's Hauppauge facility is QS
9000,  ISO-14001  and ISO 9001  registered  and is Q1 rated  for the Ford  Motor
Company.

     In fiscal 2002, the five largest customers (Circuit City, Target, Wal-Mart,
Sam's  Wholesale Club and Gulf States Toyota)  represented  25% of net sales. In
fiscal 2003, the five largest customers (Target,  Circuit City, Best Buy, Costco
Wholesale and Wal-Mart)  represented  34% of net sales. In fiscal 2004, the five
largest  customers  (  Circuit  City,  Best  Buy,  Wal  Mart,  Sirius  and Sam's
Wholesale) represented 27% of net sales.

     The Company provides value-added management services including:

     o    product design and development,
     o    engineering and testing,
     o    technical and sales training and support,
     o    product repair services and warranty,
     o    dealer installation technical support,
     o    nationwide installation network,
     o    warehousing, and
     o    custom packaging.

     The Company has flexible shipping policies designed to meet customer needs.
In the absence of specific customer instructions, the Company ships its products
within 24 to 48 hours from the receipt of an order.  The Company makes shipments
from public warehouses in Virginia,  Nevada, Florida, New Jersey, California and
Venezuela and from leased facilities  located in New York,  Venezuela,  Malaysia
and Germany.

Product Development, Warranty and Customer Service

     The Company's product development cycle includes:

     o    identifying consumer trends and potential demand,
     o    responding  to  those  trends  through   product  design  and  feature
          integration,  which includes software design,  electrical engineering,
          industrial  design  and pre  production  testing.  In the  case of OEM
          customers,  the product  development  cycle may also  include  product
          validation to the customer quality standards, and
     o    evaluating  and  testing  production  level  new  products  in our own
          facilities to ensure  compliance  with our design  specifications  and
          standards.

                                        9



     The Company works  closely with  customers  and  suppliers  throughout  the
product  design,  testing  and  development  process  in an  effort  to meet the
expectations of consumer demand for  technologically-  advanced and high quality
products.

     We are committed to providing high quality products and provide  warranties
for all our product lines,  which generally range from 90 days up to the life of
the vehicle for the original owner on some of its automobile-installed products.
To  support  its  warranties,  the  Company  has  independent  warranty  centers
throughout the United States,  Canada,  Europe,  Venezuela and Malaysia.  At the
Hauppauge,  New York  facility,  the Company has a customer  service  group that
provides  product  information,  answers  questions  and  serves as a  technical
hotline for installation help for end-users and customers.

     The Company's Hauppauge facility is QS-9000:1998 (ISO-9001:1994) ISO-14001:
1996 certified, which requires the monitoring of quality standards in all facets
of its business.

Suppliers

     The  Company  has  relationships  with  a  broad  group  of  suppliers  who
manufacture  its products to the Company's  design  specifications.  The Company
works  directly  with  its  suppliers  on  industrial   design,   feature  sets,
development and product testing.

     The Company purchases its electronics  products from manufacturers  located
in several Pacific Rim countries,  including Japan, China, South Korea,  Taiwan,
Singapore  and  Malaysia.  The Company  also uses several  manufacturers  in the
United  States  for  cruise  controls,  mobile  video and power  amplifiers.  In
selecting its manufacturers,  the Company considers quality,  price, service and
reputation.  In order to provide local supervision of supplier  performance such
as price  negotiations,  delivery  and quality  control,  the Company  maintains
buying  offices or  inspection  offices in Taiwan,  South Korea,  China and Hong
Kong. The Company  generally  purchases its products under  short-term  purchase
orders and does not have long-term  contracts  with its suppliers.  Although the
Company believes that alternative sources of supply are currently available,  an
unplanned  shift to a new supplier  could result in product delays and increased
cost which may have a material impact on the Company.

     The  Company  considers  relations  with  its  suppliers  to  be  good  and
alternative sources of supply are generally available within 120 days.

Competition

     The electronics  industry is highly  competitive  across all product lines,
and the  Company  competes  with a number  of  well-established  companies  that
manufacture and sell similar products.  Brand name,  design,  features and price
are the major competitive factors within the electronics industry. The Company's
Mobile Electronic products compete against factory-supplied products , including
those  provided by General  Motors,  Ford and Daimler  Chrysler.  The  Company's
Mobile Electronics  products also compete in the automotive  aftermarket against
major companies such as Sony, Panasonic,  Kenwood, Alpine, Directed Electronics,
Pioneer and Dual.  The  Company's  Consumer  Electronics  product  lines compete
against major  consumer  electronic  companies,  such as JVC,  Sony,  Panasonic,
Motorola, RCA, Samsung and AIWA.

Financial Information About Foreign and Domestic Operations

     The amounts of net sales and long-lived assets, attributable to foreign and
domestic  operations  for each of the last three  fiscal  years are set forth in
Note 15 of the Company's consolidated financials statements, included herein.

                                       10



Availability of Reports

     We  make  available   financial   information,   news  releases  and  other
information on our web site at www.audiovox.com. There is a direct link from the
web site to a third party Securities and Exchange  Commissions (SEC) filings web
site,  where our annual  report on Form 10-K,  quarterly  reports on Form 10- Q,
current  reports  on Form  8-K and any  amendments  to  these  reports  filed or
furnished  pursuant to Section 13(a) or 15(d) of the Securities  Exchange Act of
1934 are  available  free of charge as soon as reasonably  practicable  after we
file such reports and amendments  with, or furnish them to the SEC. In addition,
the Company has adopted a code of business conduct and ethics which is available
free of  charge  upon  request.  Any such  request  should  be  directed  to the
attention  of:  Chris Lis  Johnson,  Company  Secretary,  150 Marcus  Boulevard,
Hauppauge, New York 11788, (631) 231-7750.

                                  Other Matters

Equity Investments

     The Company has equity  investments in  unconsolidated  entities which were
formed to market its products in specific market segments or geographic areas in
a more  cost-effective  manner. The goal of the Company's equity investments are
to blend financial and product  resources with local  operations in an effort to
expand  its  distribution  and  marketing  capabilities.  The  Company  does not
participate in the  day-to-day  management of the following  significant  equity
investments:


                              Percentage    Formation
         Investment           Ownership        Date                      Function
- -----------------------   ---------------  ---------------      ------------------------------
                                                       
                                                                Distribution of products for
Audiovox Specialized                                                marine, van, RV and other
    Applications                50.0%          1997                 specialized vehicles.

Bliss-Tel Company, Ltd.         20.0%          1997             Distribution of Cellular
                                                                    products and accessories in
                                                                    Thailand.


Employees

     As of November 30, 2003 and 2004, the Company employed  approximately 1,000
and 770 people,  respectively.  The Company's headcount reduced significantly in
fiscal  2004 as a result of the  divestiture  of the  Cellular  business  and is
subject to change based upon  economic  conditions.  The Company  considers  its
relations  with  its  employees  to be good  and no  employees  are  covered  by
collective bargaining agreements.

                                       11



Directors and Executive Officers of the Registrant

     The directors and executive  officers of the Company are listed below.  All
officers of the Company are elected by the Board of Directors to serve  one-year
terms. There are no family  relationships among officers,  or any arrangement or
understanding  between any officer  and any other  person  pursuant to which the
officer was selected. Unless otherwise indicated,  positions listed in the table
have been held for more than five years.



Name                                    Age    Current Position

                                         
John J. Shalam                          71     President, Chief Executive Officer and Chairman of the Board
                                                  of Directors
Charles M. Stoehr                       58     Senior Vice President, Chief Financial Officer and a Director
Patrick M. Lavelle                      53     Senior Vice President and a Director
Ann M. Boutcher                         54     Vice President, Marketing and a Director
Richard A. Maddia                       46     Vice President, IT and a Director
Philip Christopher                      56     Director
Paul C. Kreuch, Jr.*                    66     Director
Dennis F. McManus*                      54     Director
Irving Halevy*                          89     Director
Peter A. Lesser*                        69     Director (First elected Director in 2003)


*    Member of the Audit and Compensation Committees

     John J.  Shalam has served as  President,  Chief  Executive  Officer and as
Director of Audiovox or its  predecessor  since 1960.  Mr. Shalam also serves as
President  and a Director  of most of  Audiovox's  operating  subsidiaries.  Mr.
Shalam is on the Board of Directors of the Electronics  Industry Association and
is on the Executive Board of the Consumer Electronics Association.

     Charles M. Stoehr has been our Chief  Financial  Officer since 1979 and was
elected  Senior  Vice  President  in 1990.  Mr.  Stoehr has been a  Director  of
Audiovox  since  1987.  From  1979  through  1990,  he was a Vice  President  of
Audiovox.

     Patrick M. Lavelle has been a Vice  President of the Company since 1980 and
was  appointed  Senior Vice  President  in 1991.  He was elected to the Board of
Directors in 1993. Mr. Lavelle is Chief  Executive  Officer and President of the
Company's subsidiary, Audiovox Electronics Corp. Mr. Lavelle is also a member of
the  Board  of  Directors  and  Executive  Board  of  the  Consumer  Electronics
Association and serves as Chairman of its Mobile Electronics Division.

     Ann M. Boutcher has been our Vice President of Marketing since 1984 and was
elected  to the Board of  Directors  in 1995.  Ms.  Boutcher's  responsibilities
include the development and  implementation of our advertising,  sales promotion
and public relations programs.

     Richard A. Maddia has been our Vice President of Information  Systems since
1992 and was  elected to the Board of  Directors  in 1996.  Prior  thereto,  Mr.
Maddia was Assistant Vice President,  IT. Mr. Maddia's  responsibilities include
development and maintenance of information systems.

     Philip  Christopher has served as a Director of Audiovox or its predecessor
since 1973. Up until November 1, 2004, Mr.  Christopher  had been Executive Vice
President  of  Audiovox  and Chief  Executive  Officer  of  Audiovox's  cellular
subsidiary, Audiovox Communications Corp. Mr. Christopher is currently the

                                       12



President and Chief Executive Officer of UTStarcom Personal Communications, LLC,
a division of  UTStarcom,  Inc.  Mr.  Christopher  also serves on the  Executive
Committee of the Cellular Telephone Industry Association.

     Paul C. Kreuch, Jr. was elected to the Board of Directors in February 1997.
Mr. Kreuch became Non-Executive Chairman in May 2004 and was elected Chairman in
September 2004 of International  Asset  Transactions,  LLC, a securitization and
asset  management  firm.  Prior to May 2004,  he was  Managing  Director  of WJM
Associates,   Inc.,  a  leading   executive   development   firm.  Prior  career
responsibilities  include  Executive Vice  President of Natwest Bank,  N.A. from
1993 to 1996, and before that, President of National Westminster Bank, USA.

     Dennis F. McManus was elected to the Board of Directors in March 1998.  Mr.
McManus is currently self-employed as a telecommunications  consultant. From May
2001  to  February  2005,  he was  fully-employed  by one of his  clients,  LSSI
Corporation, as Vice President-New Product Marketing. Prior to that, Mr. McManus
was employed by NYNEX Corp. (now Verizon) for over 27 years,  most recently as a
Senior Vice President and Managing Director. Mr. McManus held this position from
1991 through December 31, 1997.

     Irving  Halevy  served on the Board of Directors  from 1987 to 1997 and was
re-elected to the Board of Directors in 2001. Mr. Halevy is a retired  professor
of Industrial  Relations and Management at Fairleigh Dickinson  University where
he taught from 1952 to 1986. He was also a panel member of the Federal Mediation
and Conciliation Service.

     Peter A. Lesser was elected to the Board of Directors in 2003.  Mr.  Lesser
is the President of X-10 (USA),  Inc., a wholesaler  of electronic  home control
and security  systems.  Mr. Lesser is a founder and shareholder of, and has also
served as a director  and  stockholder  of X-10  Limited,  the Hong Kong  parent
company  of  X-10-  (USA),  Inc.  since  1979.  He is a  Member-at-Large  of the
Executive Board of the Consumer Electronics Association. From 1997 through 1999,
Mr. Lesser served as the President of the Security Industry Association.

     All of our executive officers hold office at the discretion of the Board of
Directors.

Cautionary Factors That May Affect Future Results

     We have  identified  certain risk  factors  that apply to the Company.  You
should  carefully  consider  each of the  following  risk factors and all of the
other  information  included or  incorporated by reference in this Form 10-K. If
any of  these  risks,  or  other  risks  not  presently  known  to us or that we
currently  believe not to be significant,  develop into actual events,  then our
business,  financial  condition,  liquidity,  or results of operations  could be
materially  adversely affected.  If that happens, the market price of our common
stock would likely decline, and you may lose all or part of your investment.

There  is no  plan to  distribute  any of the net  proceeds  of the  sale of the
Cellular business to Audiovox stockholders.

     Currently,  we do not intend to distribute  any portion of the net proceeds
from the sale of the Cellular business to our stockholders. Currently, we intend
to use the net proceeds from the sale of the Cellular  business to fund and grow
our Consumer Electronics  business.  However, we may use all or a portion of the
net proceeds from the sale for other  purposes,  and we will also consider other
market opportunities, including acquisitions.

                                       13





We could spend or invest the net proceeds from the sale of the Cellular business
in ways with which Audiovox  stockholders may not agree,  including the possible
pursuit of other market opportunities, including acquisitions.

     The investment of these net proceeds may not yield a favorable return. In
addition, because the market for the Company's remaining businesses is often
evolving, in the future, we may discover new opportunities that are more
attractive. As a result, we may commit resources to these alternative market
opportunities, including acquisitions. This action may require the Company to
limit or abandon its currently planned focus on the current businesses. If we
change the business focus, we may face risks that may be different from the
risks associated with our current business.

The asset  purchase  agreement  with UTSI  exposes  the  Company  to  contingent
liabilities.

     Under the asset purchase agreement for the sale of the Cellular business to
UTSI we agreed to  indemnify  UTSI for any breach or  violation of ACC's and its
representations,  warranties  and  covenants  contained  in the  asset  purchase
agreement and for other  matters,  subject to certain  limitations.  Significant
indemnification  claims by UTSI  could  have a  material  adverse  effect on the
Company's financial condition and results of operations.

We will be unable to compete in the  Cellular  business  for five years from the
date of the sale of our former Cellular business.

     The asset  purchase  agreement with UTSI provided that for a period of five
years after the closing on November 1, 2004,  we will not  compete,  directly or
indirectly,  in the Cellular  business or, without the prior written  consent of
UTSI, directly or indirectly, own an interest in, manage, operate, control, as a
partner,  stockholder  or  otherwise,  any person that  competes in the Cellular
business, subject to certain exceptions.

Our success will depend on a less diversified line of business.

     The sale of the Cellular business  constituted a significant portion of the
Company's  assets and revenues.  As such, the Company's  asset base and revenues
have  changed  significantly  from  those  existing  prior  to the  divestiture.
Currently,  we generate  substantially  all of our sales from the  Consumer  and
Mobile  Electronics  businesses.  We  cannot  assure  you  that we can  grow the
revenues of our Electronics business or maintain profitability. As a result, the
Company's  revenues and profitability will depend on our ability to maintain and
generate  additional  customers.  A  reduction  in demand for the  products  and
services   would  have  a  material   adverse   effect  on  our  business.   The
sustainability  of current  levels of our  Electronics  business  and the future
growth of such revenues, if any, will depend on, among other factors:

     o    the overall performance of the economy,
     o    competition within key markets,
     o    customer acceptance of products and services, and
     o    the demand for other products and services.

     We cannot assure you that we will maintain or increase our current level of
revenues or profits from the Electronics business in future periods.

                                       14



The Electronics Business Is Highly Competitive and Faces Significant Competition
from Original Equipment Manufacturers (OEMs).

     The market for electronics is highly  competitive across all product lines.
We compete against many  established  companies who have  substantially  greater
resources  than we do. In addition,  we compete  directly  with OEMs,  including
divisions  of  well-known  automobile  manufacturers,  in  the  autosound,  auto
security,  mobile video and accessories  industry.  Most of these companies have
substantially  greater financial and other resources than we do. We believe that
OEMs have increased  sales pressure on new car dealers with whom they have close
business relationships to purchase OEM-supplied equipment and accessories.  OEMs
have also  diversified  and improved  their product lines and  accessories in an
effort to increase sales of their  products.  To the extent that OEMs succeed in
their efforts, this success would have a material adverse effect on our sales of
automotive entertainment and security products to new car dealers.

We  Depend on a Small  Number of Key  Customers  For a Large  Percentage  of Our
Sales.

     The  electronics  industry is  characterized  by a number of key customers.
Specifically,  25%,  34% and 27% of our sales were to five  customers  in fiscal
2002,  2003 and 2004,  respectively.  The loss of one or more of these customers
would have a material impact on our business.

We Do Not Have Long-term Sales Contracts with Any of Our Customers.

     Sales  of our  products  are  made  by  written  purchase  orders  and  are
terminable at will by either party.  The unexpected loss of all or a significant
portion of sales to any one of our large customers could have a material adverse
effect on our performance.

Sales in Our  Electronics  Business  Are  Dependent on New Products and Consumer
Acceptance.

     Our Electronics  business  depends,  to a large extent, on the introduction
and availability of innovative  products and technologies.  Significant sales of
new products in niche markets, such as navigation, satellite radios, LCD TVs and
mobile video systems, have fueled the recent growth of our Electronics business.
If we are not able to continually  introduce new products that achieve  consumer
acceptance, our sales and profit margins may decline.

Since We Do Not Manufacture Our Products,  We Depend on Our Suppliers to Provide
Us with  Adequate  Quantities of High Quality  Competitive  Products on a Timely
Basis.

     We do not manufacture our products,  and we do not have long-term contracts
with our  suppliers.  Most of our  products are imported  from  suppliers  under
short-term purchase orders. Accordingly, we can give no assurance that:

     o    our supplier relationships will continue as presently in effect,
     o    our suppliers will not become competitors;
     o    our  suppliers  will be able to obtain  the  components  necessary  to
          produce high-quality, technologically-advanced products for us,
     o    we will be able to obtain adequate  alternatives to our supply sources
          should they be interrupted,
     o    if obtained,  alternatively  sourced products of satisfactory  quality
          would be delivered on a timely basis, competitively priced, comparably
          featured or acceptable to our customers, and
     o    our suppliers  have  sufficient  financial  resources to fulfill their
          obligations to the Company.

     On occasion our suppliers  have not been able to produce the  quantities of
products  that we desire.  Our  inability  to supply  sufficient  quantities  of
products that are in demand could reduce our profitability and have a material

                                       15



adverse effect on our relationships  with our customers.  If any of our supplier
relationships  were terminated or interrupted,  we could experience an immediate
or long-term supply shortage,  which could have a material adverse effect on our
business.

The Impact of Future Selling Prices and Technological Advancements may Adversely
Impact our Profitability and Inventory Value

     Since we do not make any of our own  products  and do not  conduct  our own
research,  we cannot  assure you that we will be able to source  technologically
advanced products in order to remain competitive.  Furthermore, the introduction
or expected  introduction of new products or  technologies  may depress sales of
existing  products and  technologies.  This may result in  declining  prices and
inventory  obsolescence.  Since we maintain a substantial  investment in product
inventory,  declining  prices and inventory  obsolescence  could have a material
adverse effect on our business and financial results.

Because We Purchase a  Significant  Amount of Our  Products  from  Suppliers  in
Pacific Rim  Countries,  We Are Subject to the Economic  Risks  Associated  with
Changes in the Social, Political, Regulatory and Economic Conditions Inherent in
These Countries.

     We import most of our products from suppliers in the Pacific Rim. Countries
in the Pacific Rim have experienced  significant social,  political and economic
upheaval over the past several years. Because of the large concentrations of our
purchases in Pacific Rim  countries,  particularly  Japan,  China,  South Korea,
Taiwan and Malaysia,  any adverse changes in the social,  political,  regulatory
and economic  conditions in these countries may materially  increase the cost of
the  products  that we buy from our  foreign  suppliers  or delay  shipments  of
products,  which  could  have a  material  adverse  effect on our  business.  In
addition,  our  dependence  on  foreign  suppliers  forces us to order  products
further in advance than we would if our products were manufactured domestically.
This  increases the risk that our products will become  obsolete or face selling
price reductions before we can sell our inventory.

We Plan to Expand the International  Marketing and Distribution of Our Products,
Which Will Subject Us to Additional Business Risks.

     As part of our business  strategy,  we intend to increase our international
sales,  although we cannot assure you that we will be able to do so.  Conducting
business  outside of the United  States  subjects us to  significant  additional
risks, including:

     o    export and  import  restrictions,  tax  consequences  and other  trade
          barriers,
     o    currency fluctuations,
     o    greater difficulty in accounts receivable collections,
     o    economic and political instability,
     o    foreign exchange controls that prohibit payment in U.S. dollars, and
     o    increased complexity and costs of managing and staffing  international
          operations.

     For  instance,  our  international  sales have been  affected by  political
unrest and currency fluctuation in Venezuela.  Any of these factors could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

Our products could infringe the  intellectual  property  rights of others and we
may be exposed to costly litigation.

     The  products  we sell are  continually  changing  as a result of  improved
technology.  As a  result,  although  we and  our  suppliers  attempt  to  avoid
infringing known proprietary rights of third parties in our products, we may be

                                       16



subject to legal  proceedings  and claims for  alleged  infringement  by us, our
suppliers  or  our  distributors,  of  third  party's  patents,  trade  secrets,
trademarks or copyrights.

     Any claims relating to the infringement of third-party  proprietary rights,
even if not meritorious,  could result in costly litigation, divert management's
attention and  resources,  or require us to either enter into royalty or license
agreements  which are not advantageous to us or pay material amounts of damages.
In addition,  parties  making these claims may be able to obtain an  injunction,
which could prevent us from selling our products. We may increasingly be subject
to infringement claims as we expand our product offerings.

Fluctuations in Foreign Currencies or United States Dollar Could Have a Material
Adverse Impact on Our Business.

     We cannot  predict the effect of exchange rate  fluctuations  on our future
operating   results.   Also,  due  to  the  short-term   nature  of  our  supply
arrangements,  the  relationship of the U.S.  dollar to foreign  currencies will
impact price quotes when negotiating new supply arrangements denominated in U.S.
dollars. As a result, we could experience declining selling prices in our market
without the benefit of cost  decreases on purchases  from  suppliers or we could
experience  increasing  costs  without  an  ability  to pass  the  costs  to the
customers.  We cannot assure you that we will be able to  effectively  limit our
exposure to foreign  currencies.  Foreign currency  fluctuations could cause our
operating  results to decline and have a material  adverse effect on our ability
to compete. Many of our competitors manufacture products in the United States or
outside the Pacific Rim, which could place us at a competitive  disadvantage  if
the value of the Pacific Rim  currencies  increased  relative to the currency in
the countries where our competitors obtain their products.

Trade  Sanctions  Against  Foreign  Countries or Foreign  Companies Could Have a
Material Adverse Impact on Our Business.

     As a result of trade disputes, the United States and foreign countries have
occasionally  imposed  tariffs,  regulatory  procedures and importation  bans on
certain products  produced in foreign  countries.  Trade sanctions or regulatory
procedures  involving  a country  in which we  conduct a  substantial  amount of
business  could have a material  adverse effect on our  operations.  Some of the
countries we purchase products from are: China,  Japan, South Korea,  Taiwan and
Malaysia.  China and Japan have been affected by such  sanctions in the past. In
addition, the United States has imposed, and may in the future impose, sanctions
on foreign  companies  for  anti-dumping  and other  violations  of U.S. law. If
sanctions  were imposed on any of our  suppliers or  customers,  it could have a
material adverse effect on our operations.

We May Not Be Able to  Sustain  Our  Recent  Growth  Rates  or  Maintain  Profit
Margins.

     Sales have increased  significantly  from $276.5 million for fiscal 2000 to
$567.1  million for fiscal 2004.  We may not be able to continue to achieve this
overall  revenue  growth rate or maintain  profit margins  because,  among other
reasons, of increased  competition and technological  changes.  In addition,  we
expect  that our  operating  expenses  will  continue  to increase as we seek to
expand our business, which could also result in a reduction in profit margins if
we do not concurrently increase our sales proportionately.

If Our Sales During the Holiday Season Fall below Our  Expectations,  Our Annual
Results Could Also Fall below Expectations.

     Seasonal consumer shopping patterns  significantly affect our business.  We
generally  make a  substantial  amount  of  our  sales  and  net  income  during
September, October and November, our fourth fiscal quarter. We expect this trend
to continue. December is also a key month for us, due largely to the increase in
promotional  activities  by our  customers  during the  holiday  season.  If the
economy faltered in these periods, if our customers altered the timing or

                                       17





frequency  of their  promotional  activities  or if the  effectiveness  of these
promotional  activities  declined,  particularly  around the holiday season,  it
could have a material adverse effect on our annual financial results.

A Decline in General  Economic  Conditions Could Lead to Reduced Consumer Demand
for the Discretionary Products We Sell.

     Consumer spending patterns,  especially discretionary spending for products
such as mobile and consumer  electronics  , are affected by, among other things,
prevailing economic conditions,  wage rates, inflation,  consumer confidence and
consumer  perception  of  economic  conditions.  A general  slowdown in the U.S.
economy or an uncertain economic outlook could have a material adverse effect on
our sales.

We Depend  Heavily on Existing  Management  and Key Personnel and Our Ability to
Recruit and Retain Qualified Personnel.

     Our success depends on the continued  efforts of John J. Shalam, C. Michael
Stoehr and Patrick  Lavelle,  each of whom has worked with Audiovox for over two
decades,  as well as our other executive officers and key employees.  We have no
employment contracts,  with any of our executive officers or key employees.  The
loss or  interruption  of the  continued  full-time  service  of  certain of our
executive officers and key employees could have a material adverse effect on our
business.

     In addition,  to support our continued growth, we must effectively recruit,
develop  and  retain  additional   qualified  personnel  both  domestically  and
internationally.  Our  inability  to  attract  and  retain  necessary  qualified
personnel could have a material adverse effect on our business.

We Are Responsible for Product Warranties and Defects.

     Even though we outsource  manufacturing,  we provide  warranties for all of
our products for which we have provided an estimated  liability.  Therefore,  we
are highly  dependent on the quality of our  suppliers.  In addition,  if we are
required to repair a  significant  amount of  product,  the value of the product
could decline while we are repairing the product.

Our  Capital  Resources  May Not Be  Sufficient  to Meet Our Future  Capital and
Liquidity Requirements.

     We believe that we currently have sufficient resources to fund our existing
operations for the foreseeable  future.  However, we may need additional capital
to operate our business if:

     o    market conditions change,
     o    our business plans or assumptions change,
     o    we make significant acquisitions, and
     o    we need to make  significant  increases  in  capital  expenditures  or
          working capital.

Our Stock Price Could Fluctuate Significantly.

     The market  price of our common  stock  could  fluctuate  significantly  in
response to various factors and events, including:

     o    operating results being below market expectations,
     o    announcements  of  technological  innovations or new products by us or
          our competitors,
     o    loss of a major customer or supplier,
     o    changes in, or our failure to meet,  financial estimates by securities
          analysts,

                                       18



     o    industry developments,
     o    economic and other external factors,
     o    period-to-period fluctuations in our financial results,
     o    financial crises in foreign countries,
     o    general downgrading of our industry sector by securities analysts, and
     o    delayed filings of financial results.

     In addition, the securities markets have experienced  significant price and
volume  fluctuations  over the past several years that have often been unrelated
to the operating performance of particular companies.  These market fluctuations
may also have a material adverse effect on the market price of our common stock.

If We Are  Unable to  Successfully  Address  the  Deficiencies  in Our  Internal
Controls,  Our Ability to Report Our Financial  Results on a Timely and Accurate
Basis May be Adversely Affected.

     The  Company is  currently  in the  process  of  remediating  the  material
weaknesses  identified in management's  report on internal controls (see Item 9A
of this Report).  If the Company is not successful in remediating these internal
control  issues,  our  ability to report our  financial  results on a timely and
accurate basis may be adversely affected.

     Our  independent  registered  public  accounting  firm  advised  our  Audit
Committee that they identified  certain  deficiencies that constituted  material
control  weaknesses.  We  implemented  various  actions  to  address  the issues
identified in the  evaluation of our controls and  procedures.  If these actions
are not successful in addressing these internal  control issues,  our ability to
report our financial  results on a timely and accurate  basis may continue to be
adversely affected.

Our Securities Will Continue to be Listed on the Nasdaq National Market Pursuant
to Exceptions.

     Following the Company's  hearing with the Nasdaq related to its late filing
of certain  annual and  quarterly  forms with the SEC,  the Company was notified
that it must  become  timely in its  filings  and  continue  in the future to be
timely to insure its continued listing on the Nasdaq National Market.

John J. Shalam,  Our President and Chief Executive  Officer,  Owns a Significant
Portion of Our Common Stock and Can Exercise Control over Our Affairs.

     Mr. Shalam beneficially owns approximately 53% of the combined voting power
of both  classes  of common  stock.  This  will  allow him to elect our Board of
Directors  and,  in  general,  to  determine  the  outcome  of any other  matter
submitted to the stockholders  for approval.  Mr. Shalam's voting power may have
the effect of delaying or preventing a change in control of the Company.

     We have two classes of common stock:  Class A common stock is traded on the
Nasdaq Stock Market under the symbol VOXX and Class B common stock, which is not
publicly  traded and  substantially  all of which is  beneficially  owned by Mr.
Shalam. Each share of Class A common stock is entitled to one vote per share and
each share of Class B common  stock is  entitled  to ten votes per  share.  Both
classes vote together as a single class,  except in certain  circumstances,  for
the  election  and  removal of  directors  and as  otherwise  may be required by
Delaware law. Since our charter permits  shareholder  action by written consent,
Mr.  Shalam may be able to take  significant  corporate  actions  without  prior
notice and a shareholder meeting.

                                       19



Other Risks

     Other risks and uncertainties include:

     o    changes in U.S. federal, state and local law, and
     o    our ability to implement  operating  cost  structures  that align with
          revenue growth.

Item 2-Properties

     A portion of the Company's owned  Corporate  headquarters is located at 180
Marcus Blvd in Hauppauge,  New York. In addition,  as of November 30, 2004,  the
Company leased a total of seventeen  operating  facilities or offices located in
nine states as well as Germany and Venezuela. The leases have been classified as
operating  leases,  with the  exception  of one,  which is recorded as a capital
lease.   These   facilities  are  located  in  California,   Florida,   Georgia,
Massachusetts,  New York, Ohio, Tennessee,  Texas and Michigan. These facilities
serve  as  offices,  warehouses,   distribution  centers  or  retail  locations.
Additionally,  the  Company  utilizes  public  warehouse  facilities  located in
Norfolk, Virginia, and Sparks, Nevada.

Item 3-Legal Proceedings

     The  Company is  currently,  and has in the past  been,  a party to various
routine  legal  proceedings  incident to the ordinary  course of  business.  The
Company  believes that the outcome of all such pending legal  proceedings in the
aggregate  is  unlikely  to have a material  adverse  effect on the  business or
consolidated financial condition of the Company.

     During the fourth quarter of 2004,  several purported  derivative and class
actions were filed in the Court of Chancery of the State of Delaware, New Castle
County.  On  January  10,  2005,  Vice  Chancellor  Steven  Lamb of the Court of
Chancery  of the  State  of  Delaware,  New  Castle  County,  granted  an  order
permitting the filing of a  Consolidated  Complaint by several  shareholders  of
Audiovox  Corporation  derivatively  on behalf of Audiovox  Corporation  against
Audiovox  Corporation,  ACC and the directors of Audiovox Corporation  captioned
"In Re Audiovox  Corporation  Derivative  Litigation".  The complaint  seeks (a)
rescission  of:  agreements;  amendments  to  long-term  incentive  awards;  and
severance  payments pursuant to which Audiovox and ACC executives were paid from
the net proceeds of the sale of certain  assets of ACC to UTStarcom,  Inc.,  (b)
disgorgement  to ACC of $16  million  paid to Philip  Christopher  pursuant to a
Personally Held Intangibles  Purchase Agreement in connection with the UTStarcom
transaction,  (c)  disgorgement  to  Audiovox  of  $4  million  paid  to  Philip
Christopher as  compensation  for  termination  of his Employment  Agreement and
Award  Agreement with ACC, (d)  disgorgement  to ACC of $1,916,477  paid to John
Shalam  pursuant to an Award  Agreement  with ACC, and (e) recovery by ACC of $5
million in severance payments  distributed by Philip Christopher to ACC's former
employees.  ACC is sued as a nominal  defendant  only.  Defendants  have filed a
motion to dismiss the  complaint.  Defendants  intend to vigorously  defend this
matter. However, no assurances regarding the outcome of this matter can be given
at this point in the litigation.

During the first quarter of 2005, the litigation  commenced by Compression Labs,
Incorporated  in the United States  District  Court for the Eastern  District of
Texas,  Marshall  Division,  against  the Company  and its  subsidiary  Audiovox
Electronics Corp.  ("AEC") was dismissed without prejudice as to the Company and
settled  with respect to AEC. The  litigation  against ACC is still  pending and
although ACC intends to vigorously defend this matter,  no assurances  regarding
the outcome can be given at this point in the litigation.

     During the third quarter of 2004, an  arbitration  proceeding was commenced
by the  Company  and  several of its  subsidiaries  against  certain  Venezuelan
employees and two Venezuelan companies ("Respondents") before the American

                                       20



Arbitration  Association,  International  Centre in New York, New York,  seeking
recovery  of  monies  alleged  to  have  been  wrongfully  taken  by  individual
Respondents and damages for fraud.  Respondents asserted  counterclaims alleging
that the Company  engaged in certain  business  practices  that caused damage to
Respondents.  The matter was submitted to mediation during the fourth quarter of
fiscal 2004 and settled  subsequent  to year end. The  settlement  provides,  in
pertinent  part,  for a  payment  (to  be  made  upon  satisfaction  of  certain
pre-closing  conditions)  from the Company to the  Respondents  of $1,700,000 in
consideration of which the Company will acquire all of Respondents' ownership in
the Venezuelan companies and a release of any and all claims.

     On September 17, 2004,  Shintom Co. Ltd.  commenced action against Audiovox
Corporation in the Chancery  Court of the State of Delaware,  New Castle County,
seeking  recovery of the sum of  $2,500,000  or the value of Audiovox  preferred
stock determined as of April 16, 1987 (the date of the merger of Audiovox Corp.,
a New York corporation, with Audiovox Corporation, a Delaware corporation) which
preferred stock was purchased by Shintom from Audiovox in April 1981. In lieu of
answering,  the  Company  has moved to dismiss  the  complaint.  That  motion is
currently  pending.  The Company  believes  that the lawsuit is baseless  and it
intends to vigorously defend this matter.  However,  no assurance  regarding the
outcome of this matter can be given at this point in the litigation.

     During the second quarter of fiscal 2004,  the Company,  AEC and one of its
distributors  of car security  products,  were named as  defendants in a lawsuit
brought by Magnadyne  Corporation in the United States District  Court,  Central
District of California  alleging  patent  infringement  and seeking  damages and
injunctive  relief in an amount to be determined  by the court.  The Company has
answered  the amended  complaint,  asserted  various  affirmative  defenses  and
interposed    counterclaims    alleging    non-infringement,    invalidity   and
non-enforceability.  The parties have reached a  settlement  in principle  which
provides  for a  release  of  any  claims  regarding  issued  patents  as of the
effective  date and a  standstill  period of one year with  respect to any other
claims.

     The consolidated class actions  transferred to a Multi-District  Litigation
Panel of the United States  District  Court of the District of Maryland  against
the Company and other  suppliers,  manufacturers  and  distributors of hand-held
wireless  telephones  alleging  damages  relating to exposure to radio frequency
radiation from  hand-held  wireless  telephones is still  pending.  On March 16,
2005,  the United  States Court of Appeals for the Fourth  Circuit  reversed the
District   Court's  order  dismissing  the  complaints  on  grounds  of  federal
pre-emption. The Fourth Circuit remanded the actions to each of their respective
state courts,  except for the Naquin  litigation which was remanded to the local
Federal Court. Defendants intend to file a petition for certiorari with the U.S.
Supreme Court.

     The Company and ACC, along with other  manufacturers of wireless phones and
cellular  service  providers,  were  named as  defendants  in two  class  action
lawsuits alleging non-compliance with Federal Communications  Commission ("FCC")
ordered  emergency  911  call  processing  capabilities.   These  lawsuits  were
consolidated  and  transferred  to the  United  States  District  Court  for the
Northern  District of Illinois,  which in turn  referred the cases to the FCC to
determine if the  manufacturers and service providers are in compliance with the
FCC's order on  emergency  911 call  processing  capabilities.  During the third
quarter of 2004, the FCC confirmed that plaintiffs'  interpretation of the FCC's
second order on emergency 911 call processing  capabilities was incorrect and as
a result,  plaintiffs have filed a consolidated  amended complaint in the United
States  District Court for the Northern  District of Illinois.  Defendants  have
moved to dismiss the consolidated amended complaint, but to date, the motion has
not been heard.  The Company and ACC intend to  vigorously  defend this  matter.
However, no assurances regarding the outcome of this matter can be given at this
point in the litigation.

                                       21



Item 4-Submission of Matters to a Vote of Security Holders

     The Annual Meeting of  Stockholders  of the Company was held on November 1,
2004 at the Smithtown  Sheraton in Smithtown,  New York. Proxies for the meeting
were  solicited  pursuant to  Regulation 14 of the Act on behalf of the Board of



Directors and five matters were voted on at the Annual Meeting, as follows:

     o    The election of Class A  nominee's,  Paul C.  Kreuch,  Jr.,  Dennis F.
          McManus,  Irving Halevy and Peter A. Lesser, and the election of Class
          A and Class B nominee's John J. Shalam,  Philip  Christopher , Charles
          M. Stoehr , Patrick M. Lavelle, Ann M. Boutcher and Richard A. Maddia,
          as Directors of the Company until the next annual meeting.

          The votes were cast for this matter as follows:


                                           FOR            AGAINST/ABSTAIN
                                       ------------  -------------------------
Class A
                                                       
     Paul C. Kreuch, Jr.                16,167,827           2,011,350
     Dennis F. McManus                  16,350,039           1,829,138
     Irving Halevy                      16,345,639           1,833,538
     Peter A. Lesser                    16,343,128           1,836,049

Class A and B
     John J. Shalam                     34,333,993           6,454,724
     Philip Christopher                 34,333,265           6,455,452
     Charles M. Stoehr                  34,336,658           6,450,059
     Patrick M. Lavelle                 34,517,937           6,270,980
     Ann M. Boutcher                    34,517,747           6,270,970
     Richard A. Maddia                  34,517,737           6,270,780


          Each nominee was elected a Director of the Company.

     o    To approve  the sale of  substantially  all of the  assets  (excluding
          certain  receivables)  relating to our Cellular business to UTSI under
          the terms of the asset purchase agreement.

          The votes were cast for this matter as follows:


                                           FOR             AGAINST/ABSTAIN           NOT VOTED
                                       ------------  ---------------------------  ---------------
                                                                            
                                        34,644,573             514,524               5,629,620


          The sale of substantially  all of the assets  (excluding  receivables)
          relating to our Cellular business to UTSI was approved.

     o    To ratify the  appointment  of Grant  Thornton LLP as our  independent
          registered  public accounting firm for the fiscal year ending November
          30, 2004.

          The votes were cast for this matter as follows:


                                           FOR             AGAINST/ABSTAIN           NOT VOTED
                                       ------------  ---------------------------  ---------------
                                                                         
                                        40,634,693             154,024                   -


                                       22



          The  selection  of Grant  Thornton  LLP as the  Company's  independent
          auditors was ratified.

     o    To approve an amendment to the 1997 Stock Option Plan.


          The votes were cast for this matter as follows:


                                           FOR             AGAINST/ABSTAIN           NOT VOTED
                                       ------------  ---------------------------  ---------------
                                                                            
                                        32,887,556            2,271,541              5,629,620


          The amendment to the 1997 Stock Option Plan was approved.

     o    To approve an amendment to the 1999 Stock Compensation Plan.

          The votes were cast for this matter as follows:


                                           FOR             AGAINST/ABSTAIN           NOT VOTED
                                       ------------  ---------------------------  ---------------
                                                                            
                                        32,873,124            2,285,973              5,629,620


          The amendment to the 1999 Stock Compensation Plan was approved.

          Had the Company's  Chief  Executive  Officer and majority  shareholder
          abstained  from  voting his Class A and Class B shares,  the  selected
          matters would have been voted on as follows:

     o    To approve  the sale of  substantially  all of the  assets  (excluding
          certain  receivables)  relating to our Cellular business to UTSI under
          the terms of the asset purchase agreement.


                                           FOR             AGAINST/ABSTAIN           NOT VOTED
                                       ------------  ---------------------------  ---------------
                                                                            
                                        10,116,056             514,524               5,629,620


     o    To ratify the  appointment  of Grant  Thornton LLP as our  independent
          registered  public accounting firm for the fiscal year ending November
          30, 2004.


                                           FOR             AGAINST/ABSTAIN           NOT VOTED
                                       ------------  ---------------------------  ---------------
                                                                           
                                        16,106,176             154,024                   -


     o    To approve an amendment to the 1997 Stock Option Plan.


                                           FOR            AGAINST/ABSTAIN           NOT VOTED
                                       ------------  -------------------------   ----------------
                                                                           
                                        8,359,039            2,271,541              5,629,620


         o To approve an amendment to the 1999 Stock Compensation Plan.


                                           FOR            AGAINST/ABSTAIN           NOT VOTED
                                       ------------  -------------------------   ----------------
                                                                           
                                        8,344,607            2,285,973              5,629,620


                                       23



                                     PART II

Item 5-Market for the Registrant's Common Equity and Related Stockholder Matters

Market Information

     The Class A Common  Stock of Audiovox are traded on the Nasdaq Stock Market
under the symbol  "VOXX".  The following  table sets forth the low and high sale
price of our Class A Common  Stock,  based on the last  daily  sale and  average
daily trading volume in each of the last eight fiscal quarters:


                                                              Average
                                                               Daily
                                                              Trading
Fiscal Period              High               Low             Volume
                       ------------       -----------      -------------

2003:
   First Quarter          $   11.60        $     7.77            167,418
   Second Quarter              9.70              6.10             95,459
   Third Quarter              14.03              9.15            123,680
   Fourth Quarter             14.90             11.00             95,333

2004:
   First Quarter              16.70             12.30            132,780
   Second Quarter             20.49             12.78            284,741
   Third Quarter              17.40             14.37            170,358
   Fourth Quarter             17.81             14.09            109,340

Dividends

     We have not paid or declared  any cash  dividends on our common  stock.  We
have retained,  and currently anticipate that we will continue to retain, all of
our earnings for use in developing our business.  Future cash dividends, if any,
will be paid at the discretion of our Board of Directors and will depend,  among
other things, upon our future operations and earnings,  capital requirements and
surplus,  general financial condition,  contractual  restrictions and such other
factors as our Board of Directors may deem relevant.

Holders

     There are  approximately  625 holders of record of our Class A Common Stock
and 4 holders of Class B Convertible Common Stock.



                                       24



Equity Compensation Table

     The following table sets forth  information  regarding the Company's equity
compensation plans in effect as of November 30, 2004:


                                                                                          Number of securities
                                                                Weighted average         remaining available for
                                                                exercise price of         future issuance under
                                Number of securities to            outstanding             equity compensation
                               be issued upon exercise of           options,                plans (excluding
                                  outstanding options,            warrants and           securities reflected in
       Plan Category              warrants and rights                rights              first reporting column)
- --------------------------- -------------------------------- -----------------------  -----------------------------
                                                                                        
Equity compensation
    plans approved by
    security holders                   2,397,700                     $11.77                      274,953
Equity compensation
    plans not approved
    by security holders
    (a)                                  150,000                      11.12                         --
                                      ----------                     ------                      --------
Total                                  2,547,700                     $11.74                      274,953
                                      ==========                     ======                      ========

- -----------

     (a)  Represents  30,000  stock  options  issued to  outside  directors  and
          120,000 warrants issued to outside legal counsel. See Note 12 of Notes
          to Consolidated Financial Statements.

Item 6-Selected Consolidated Financial Data

     The following selected consolidated  financial data for the last five years
should be read in conjunction  with the  consolidated  financial  statements and
related notes and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" of this Form 10-K.


                                                         As of and for the Years Ended November 30,
                                              2000(2)      2001(2)        2002           2003(3)        2004
                                            ---------    ----------    ----------      ------------  --------
Consolidated Statement of Operations
    Data (in thousands, except per share
    data)
- -------------------------------------------

                                                                                      
Net sales (1)                              $ 276,471     $ 297,702      $ 372,724      $ 517,692     $ 567,077
Operating income (loss) (1)                    1,312            86          6,116         13,585        (2,125)
Net income  from continuing operations(1)      5,946         2,847            896          7,992             9
Net income (loss) from discontinued
    operations                                19,357       (10,045)       (15,176)         3,247        77,191 (4)
Extraordinary item                             2,189          --             --             --            --
Cumulative effect of a change in
    accounting for negative goodwill            --           --               240            --            --
                                           ---------      ---------     ----------     ---------     ---------
Net income (loss)                          $  27,492     $  (7,198)     $ (14,040)     $  11,239     $  77,200
                                           =========     ==========     ==========     =========     =========


                                       25




                                                         As of and for the Years Ended November 30,
                                              2000(2)      2001(2)        2002           2003(3)        2004
                                            ---------    ----------    ----------      ------------  --------

Net income per common share from
  continuing operations:
                                                                                           
    Basic                                  $    0.28     $    0.13      $    0.04      $    0.36     $    0.00
    Diluted                                     0.26          0.13           0.04           0.36          0.00
Net income (loss) per common share:
    Basic                                       1.29         (0.33)         (0.69)          0.51          3.52
    Diluted                                     1.22         (0.33)         (0.69)          0.51          3.45

Consolidated Balance Sheet Data

Total assets                               $ 517,586     $ 544,497      $ 555,365      $ 583,360     $ 543,338
Working capital                              305,369       284,166        292,687        304,354       362,018
Long-term obligations, less current
    installments                              23,468        10,040         18,250         29,639        18,598
Stockholders' equity                         330,766       323,220        309,513        325,728       404,187
- -----------


(1)  Amounts exclude the financial results of discontinued  operations (see Note
     2 of Notes to Consolidated Financial Statements).
(2)  The Company previously restated its consolidated  financial  statements for
     the  fiscal  years  ended  November  30,  2000 and 2001 and for the  fiscal
     quarters  during  the year ended  November  30,  2001 and the  fiscal  2002
     quarters  ended  February  28, 2002,  May 31, 2002 and August 31, 2002.  In
     addition,  the  Company  previously   reclassified  certain  expenses  from
     operating  expenses  to cost of sales for  fiscal  2001 and for each of the
     quarters in the nine months  ended  August 31,  2002.  Please  refer to the
     Company's  previously  filed Form 10-K for the year ended November 30, 2002
     for details.
(3)  2003  amounts  reflect the  acquisition  of Recoton (see Note 5 of Notes to
     Consolidated Financial Statements).
(4)  2004  amount  reflects  the  results  of the  divestiture  of the  Cellular
     business (see Note 2 of Notes to Consolidated Financial Statements).

Item 7-Management's  Discussion and Analysis of Financial  Condition and Results
     of Operations ("MD&A")

     This  section   should  be  read  in  conjunction   with   "Forward-Looking
Statements"  below,  as well as Item 1 of Part 1,  "Cautionary  Factors That May
Affect  Future  Results,"  and  Item 8 of  Part  II,  "  Consolidated  Financial
Statements and Supplementary Data."

     We begin  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations  ("MD&A") with an overview of the business,  including our
strategy  to give the  reader a  summary  of the goals of our  business  and the
direction in which our business is moving.  This is followed by a discussion  of
the Critical  Accounting Policies and Estimates that we believe are important to
understanding  the  assumptions  and  judgments  incorporated  in  our  reported
financial results. In the next section, we discuss our Results of Operations for
fiscal 2003  compared to 2004,  and for fiscal  2002  compared to 2003.  We then
provide an analysis of changes in our balance sheet and cash flows,  and discuss
our  financial  commitments  in the  sections  entitled  "Liquidity  and Capital
Resources,  including Contractual and Commercial  Commitments," We conclude this
MD&A with a discussion of "Related Party  Transactions"  and "Recent  Accounting
Pronouncements".  All financial information, except share and per share data, is

                                       26



presented in thousands.

Forward-looking Statements

     This Report on Form 10-K  contains  forward-looking  statements  within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934,  as amended.  Words such as "may,"
"believe,"  "estimate,"  "expect,"  "plan," "intend,"  "project,"  "anticipate,"
"continues,"  "could,"  "potential,"   "predict"  and  similar  expressions  may
identify   forward-   looking   statements.   The   Company   has  based   these
forward-looking  statements on its current  expectations  and projections  about
future events,  activities or  developments.  The Company's actual results could
differ  materially from those  discussed in or implied by these  forward-looking
statements.

Business Overview and Strategy

     The  Company   through  its  four   wholly-owned   subsidiaries:   Audiovox
Electronics  Corporation,  American Radio Corp., Code Systems, Inc. and Audiovox
German  Holdings  GmbH  and  three  majority-   owned   subsidiaries:   Audiovox
Communications  (Malaysia)  Sdn.  Bhd.,  Audiovox  Holdings  (M) Sdn.  Bhd.  and
Audiovox  Venezuela,  C.A. markets its products under the Audiovox(R) brand name
and other brand names, such as Jensen(R), Prestige(R),  Pursuit(R), Rampage(TM),
Code-Alarm(R),  Car Link(R), Movies 2 Go(R), Magnate(R), Mac Audio(R),  Heco(R),
Acoustic  Research(R),  Advent(R),  and Phase Linear,  as well as private labels
through  a  large  and  diverse   distribution  network  both  domestically  and
internationally.  The  Administrative  Group consists of treasury,  legal, human
resources, management information systems and corporate accounting services that
are provided to the Electronics Group. The Company reclassified Cellular results
from continuing  operations and now reflects  Cellular results as a discontinued
operation (refer to divestiture discussion below).

     On  January  4,  2005,  the  Company's  wholly-owned  subsidiary,  Audiovox
Electronics Corporation,  signed an asset purchase agreement to purchase certain
assets of Terk Technologies Corp. for a purchase price of $13,100,  subject to a
working capital adjustment,  plus contingent  debentures based on achievement of
future revenue  targets.  This acquisition is expected to increase the Company's
market  share for  satellite  radio  products  as well as  accessories  for HDTV
products.

     The Company markets both domestically and internationally. Our products are
broken  down  into  two  major  categories:   Mobile  Electronics  and  Consumer
Electronics .

     Mobile Electronics products include:

     o    mobile  video  products,  including  overhead,  headrest  and portable
          mobile video systems,
     o    autosound  products  including  radios,   speakers,   amplifiers,   CD
          changers,
     o    satellite  radios  including  plug and play models and direct  connect
          models,
     o    automotive security and remote start systems,
     o    navigation systems,
     o    rear observation systems, and
     o    automotive power accessories, including cruise control systems.

     Consumer Electronics include:

     o    LCD and flat panel televisions,
     o    portable DVD players,
     o    home and portable stereos, and
     o    GMRS  radios  digital  multi-media  products  such as  personal  video
          recorders, MP3 players, MPG4 products.

                                       27



     From  fiscal  2000  through  2004,  several  major  events and trends  have
affected the Company's results and financial conditions.  Such events and trends
are discussed below.

Divestiture of Cellular Business

     On November 1, 2004, the Company  completed the divestiture of its Cellular
business to UTSI.  The Cellular  business  was a major  driver in the  Company's
growth over the past twenty years.  However,  consolidation  within the Cellular
industry,  extensive price competition and the inability to successfully partner
with a  manufacturer  created a difficult  challenge  for the Company to compete
within the Cellular  industry.  The competitive  nature of the Cellular business
caused  inconsistency  in Cellular  results,  which led to the Company's sale of
selected  assets and certain  liabilities of ACC to UTSI for a purchase price of
$165,170, subject to a working capital adjustment of $8,472 and the retention of
certain account receivables of $148,494 for a total of $322,136.

     The  following is a summary of the expected net proceeds as a result of the
sale of the Cellular business and related transactions:


                                                                       
Purchase price                                                            $165,170
Working capital adjustment                                                   8,472
Cellular receivables retained, net                                         148,494
                                                                          --------
Gross proceeds                                                             322,136
   Less: cash paid to Toshiba for minority interest and note                13,645
   Less: payment to former Cellular employees                               25,019
   Less: payment of long term incentive award                                1,916
   Less: acquisition costs for legal, accounting and other                   4,603
   Less:  accrued expenses of Cellular                                       3,092
   Less: estimated taxes                                                    36,311
   Less: payment for domestic bank obligations                              99,266
                                                                          --------
Expected net cash proceeds from sale of Cellular business and related
   transactions                                                           $138,284
                                                                          ========


     Currently  and  subsequent  to the sale of the Cellular  business,  the net
proceeds  have been  invested in  short-term  investments  with the intention of
maintaining  principal  while  generating  a  moderate  return  and  maintaining
liquidity in the account's  holdings.  The Company plans to utilize the proceeds
to pursue  strategic and  complementary  acquisitions or invest in the Company's
Electronics  subsidiary,  which has had a history  of sales and  profit  growth.
Specifically,  sales and gross profit for the  Electronics  Group have increased
52.1% and 49.4%, respectively from fiscal 2002. However, the Company may use all
or a portion of the proceeds for other  purposes and is  considering  all market
opportunities.

                                       28



     As a result of the sale of the Cellular  business,  the Company recorded an
after-tax  gain of  $67,000  for the year  ended  November  30,  2004  which was
calculated as follows:


                                                                        
Purchase Price                                                             $165,170
Working capital adjustment                                                    8,472
     Less: payment to former Cellular employees                              25,019
     Less: acquisition costs for legal, accounting and other                  4,603
     Less: net assets sold                                                   49,598
     Less: non-cash charge for stock options                                     98
     Non-cash cumulative translation gains                                      914
     Gain on purchase of Toshiba minority interest                            8,073
     Less: estimated taxes                                                   36,311
                                                                           --------
Gain on sale of Cellular business, included in discontinued operations     $ 67,000
                                                                           ========


     The Company has  presented  Cellular's  financial  results in  discontinued
operations  for all periods  presented  due to the  divestiture  of the Cellular
business.  As such,  certain  reclassifications  have  been  made to prior  year
amounts in order to conform to the current period presentation.  The Company has
one reportable  segment  ("Electronics")  and, unless indicated  otherwise,  all
amounts  presented herein exclude the results of the Cellular  business.  Please
refer to Note 2 of the Notes to Consolidated  Financial Statements for a further
discussion regarding the divestiture of the Cellular business.

Growth of Electronics Business

     Electronics  net sales  have  increased  105.1%  from  $276,471  in 2000 to
$567,077 in 2004.  During this period,  the Company's sales were impacted by the
following items:

     o    the growth in sales of  consumer  electronic  products  to $161,432 in
          fiscal 2004 due to the  introduction of new consumer goods,  primarily
          from portable DVD players, two-way radios and flat panel TVs,
     o    the  introduction  of satellite  radio and mobile video  entertainment
          systems,  such as video's in a bag, caused Mobile Electronics sales to
          grow to approximately $405,645 in fiscal 2004,
     o    growth of OEM business, and
     o    acquisition of Recoton in fiscal 2003 and  Code-Alarm,  Inc. in fiscal
          2002.

     The increase in net sales reflects new product  introductions in the Mobile
and  Consumer  Electronics  categories  as well as  increased  sales  of  Jensen
autosound and strong  satellite radio sales.  Net sales of Consumer  Electronics
were  negatively  impacted in fiscal  2004 due to the  decline in  portable  DVD
players as a result of price erosion and increased competition.  In fiscal 2005,
the Company will focus its Consumer Electronics efforts on emerging technologies
such as LCD TVs,  digital  multimedia  portables,  home  theater and new speaker
lines and expects these lines to be key drivers.  New product  introductions  in
fiscal 2005 for Mobile  Electronics  will include  satellite radio including new
direct connect models,  DVD video shuttle systems for both car and home,  larger
screen  mobile  video  products,  new dual  all-in-one  headrest  systems,  rear
observation systems and navigation systems with real time traffic.

     Gross margins for the Company decreased to 15.9% for fiscal 2004 from 17.8%
in 2000 due to increased sales to mass merchants and increased price competition
for DVD products in the Mobile and Consumer Electronics categories. This decline
was partially offset by margins achieved from new technologies and products such
as LCD TVs and  satellite  radio  products,  as well as the  growth of  Audiovox
Germany.

                                       29



Strategy

     The key elements of the Company's strategy are to:

     o    Capitalize on niche market opportunities in the electronics industry,
     o    Leverage its distribution network,
     o    Increase  market  penetration  by enhancing  and  capitalizing  on the
          Audiovox(R) family of brands,
     o    Pursue strategic and complementary acquisitions,
     o    Grow its international presence,
     o    Continue to outsource  manufacturing to increase  operating  leverage,
          and
     o    Continue to monitor operating expenses.

Critical Accounting Policies and Estimates

General

     The  consolidated  financial  statements  of the  Company  are  prepared in
conformity with accounting principles generally accepted in the United States of
America.  As such, the Company is required to make certain estimates,  judgments
and  assumptions  that  management   believes  are  reasonable  based  upon  the
information available. These estimates and assumptions,  which can be subjective
and  complex,  affect the  reported  amounts of assets and  liabilities  and the
disclosure of contingent assets and liabilities at the dates of the consolidated
financial  statements and the reported  amounts of revenues and expenses  during
the  reporting  periods.  As a result,  actual  results  could  differ from such
estimates and assumptions. The significant accounting policies which the Company
believes are the most critical to aid in fully  understanding and evaluating the
reported consolidated financial results include the following:

Revenue Recognition

     The Company recognizes revenue from product sales at the time of passage of
title  and risk of loss to the  customer  either  at FOB  Shipping  Point or FOB
Destination,  based upon  terms  established  with the  customer.  Any  customer
acceptance provisions, which are related to product testing, are satisfied prior
to  revenue  recognition.  There are no further  obligations  on the part of the
Company subsequent to revenue recognition except for returns of product from the
Company's  customers.  The Company does accept returns of products,  if properly
requested,  authorized,  and  approved by the  Company.  The Company  records an
estimate of returns of products  to be  returned  by its  customers.  Management
continuously  monitors and tracks such product returns and records the provision
for the estimated amount of such future returns,  based on historical experience
and any  notification  the Company  receives of pending  returns.  The Company's
selling  price to its  customers is a fixed amount that is not subject to refund
or adjustment or contingent upon additional rebates.

Sales Incentives

     The Company  offers sales  incentives  to its  customers in the form of (1)
co-operative  advertising  allowances;  (2) market development funds; (3) volume
incentive rebates and (4) other trade allowances. The Company accounts for sales
incentives in accordance with EITF 01-9,  "Accounting for Consideration Given by
a Vendor to a Customer (Including a Reseller of Vendor's Products)" (EITF 01-9).
The  terms  of  sales  incentives  are  offered  from  time to time  and vary by
customer.  Except for other trade allowances,  all sales incentives  require the
customer to purchase the Company's  products during a specified  period of time.
All sales  incentives  require  customers to claim the sales incentive  within a
certain time period  (referred to as the "claim  period") and claims are settled
either by the  customer  claiming a  deduction  against an  outstanding  account
receivable  owed to the Company by the customer or by the customer  requesting a

                                       30



check  from  the  Company.   The  Company  is  unable  to  demonstrate  that  an
identifiable  benefit of the sales  incentives has been  received,  as such, all
costs  associated  with sales  incentives  are  classified as a reduction of net
sales.  The  following  is a summary of the  various  sales  incentive  programs
offered by the Company and the related accounting policies:

     Co-operative   advertising   allowances   are  offered  to   customers   as
reimbursement  towards their costs for print or media  advertising  in which our
product is featured on its own or in conjunction with other companies'  products
(e.g., a weekly advertising circular by a mass merchant).  The amount offered is
either a fixed amount or is based upon a fixed percentage of the Company's sales
revenue or fixed  amount per unit sold to the customer  during a specified  time
period.

     Market  development  funds are offered to customers in connection  with new
product  launches or entering into new markets.  Those new markets can be either
new  geographic  areas or new  customers.  The amount  offered  for new  product
launches is based upon a fixed amount or fixed percentage of the Company's sales
revenue to the customer or a fixed amount per unit sold to the customer during a
specified time period. The Company accrues the cost of co-operative  advertising
allowances  and  market  development  funds at the  later  of when the  customer
purchases our products or when the sales incentive is offered to the customer.

     Volume  incentive   rebates  offered  to  customers  require  that  minimum
quantities of product be purchased during a specified period of time. The amount
offered is either based upon a fixed  percentage of the Company's  sales revenue
to the customer or a fixed amount per unit sold to the customer.  Certain of the
volume  incentive  rebates  offered to customers  include a sliding scale of the
amount of the sales incentive with different  required minimum  quantities to be
purchased.  The Company  makes an estimate of the ultimate  amount of the rebate
their  customers  will earn based upon past  history with the customer and other
facts and  circumstances.  The Company has the ability to estimate  these volume
incentive rebates,  as there does not exist a relatively long period of time for
a particular  rebate to be claimed.  The Company has historical  experience with
these sales  incentive  programs  and a large  volume of  relatively  homogenous
transactions.  Any changes in the estimated amount of volume  incentive  rebates
are recognized immediately using a cumulative catch-up adjustment.

     Other trade  allowances are additional  sales  incentives  that the Company
provides to customers  subsequent to the related  revenue being  recognized.  In
accordance  with  EITF  01-9,  the  Company  records  the  provision  for  these
additional  sales incentives at the later of when the sales incentive is offered
or when the related revenue is recognized.  Such additional sales incentives are
based upon a fixed  percentage  of the selling  price to the  customer,  a fixed
amount per unit, or a lump-sum amount.

     The accrual for sales  incentives at November 30, 2003 and 2004 was $14,605
and $7,584,  respectively.  The Company's sales incentive liability may prove to
be inaccurate,  in which case the Company may have understated or overstated the
provision required for these arrangements. Therefore, although the Company makes
its best estimate of its sales  incentive  liability,  many  factors,  including
significant  unanticipated changes in the purchasing volume of its customers and
the lack of claims made by customers of offered and accepted  sales  incentives,
could have  significant  impact on the Company's  liability for sales incentives
and the Company's reported operating results.

     For the fiscal years ended November 30, 2002,  2003 and 2004,  reversals of
previously  established sales incentive  liabilities amounted to $1,500,  $1,803
and $3,889, respectively.  These reversals include unearned sales incentives and
unclaimed  sales  incentives.  Unearned sales  incentives  are volume  incentive
rebates where the customer did not purchase the required  minimum  quantities of
product during the specified time.  Volume  incentive  rebates are reversed into
income in the period when the customer  did not  purchase  the required  minimum
quantities of product during the specified time.  Unearned sales  incentives for
fiscal years ended November 30, 2002,  2003 and 2004 amounted to $784,  $917 and
$2,187, respectively.  Unclaimed sales incentives are sales incentives earned

                                       31



by the customer but the customer has not claimed payment from the Company within
the claim period (period after program has ended).  Unclaimed  sales  incentives
for fiscal years ended November 30, 2002,  2003 and 2004 amounted to $716,  $886
and $1,702, respectively.

     The Company  reverses earned but unclaimed sales  incentives based upon the
expiration of the claim period of each program.  If no claim period is specified
for the program,  a claim period of 12 months is utilized.  The Company believes
that the reversal of earned but unclaimed  sales  incentives upon the expiration
of the claim period is a disciplined, rational, consistent and systematic method
of  reversing  unclaimed  sales  incentives.  The  majority  of sales  incentive
programs are calendar-year programs.  Accordingly, the program ends on the month
following the fiscal year end and the claim period expires one year from the end
of the program.

Accounts Receivable

     The Company  performs  ongoing  credit  evaluations  of its  customers  and
adjusts  credit  limits based upon payment  history and the  customer's  current
credit   worthiness,   as  determined  by  a  review  of  their  current  credit
information. The Company continuously monitors collections and payments from its
customers  and  maintains a provision  for  estimated  credit  losses based upon
historical experience and any specific customer collection issues that have been
identified.  The Company  records  charges for estimated  credit losses  against
operating  expenses and charges for price  adjustments  against net sales in the
consolidated  financial  statements.  The Company's reserve for estimated credit
losses at November 30, 2003 and 2004 was $5,558 and $6,271, respectively.  While
such credit losses have historically been within  management's  expectations and
the provisions  established,  the Company cannot guarantee that it will continue
to experience the same credit loss rates that have been experienced in the past.
Since the Company's  accounts  receivable are  concentrated  in a relatively few
number of customers, a significant change in the liquidity or financial position
of any one of these  customers  could  have a  material  adverse  impact  on the
collectability  of  the  Company's  accounts  receivable  and  future  operating
results.

Inventories

     The  Company  values  its  inventory  at the  lower of the  actual  cost to
purchase  (primarily  on a weighted  moving  average  basis)  and/or the current
estimated  market  value  of the  inventory  less  expected  costs  to sell  the
inventory.  The  Company  regularly  reviews  inventory  quantities  on-hand and
records a provision  for excess and  obsolete  inventory  based  primarily  from
selling prices subsequent to the balance sheet date,  indications from customers
based upon  current  negotiations  and purchase  orders.  A  significant  sudden
increase in the demand for the Company's  products  could result in a short-term
increase in the cost of  inventory  purchases  while a  significant  decrease in
demand could result in an increase in the amount of excess inventory  quantities
on-hand.  In  addition,   the  Company's  industry  is  characterized  by  rapid
technological change and frequent new product introductions that could result in
an increase in the amount of obsolete inventory  quantities on-hand. The Company
recorded inventory  write-downs on Electronics  inventory of $2,722,  $4,397 and
$5,506 for the years ended November 30, 2002, 2003 and 2004, respectively.

     The  Company's  estimates of excess and obsolete  inventory may prove to be
inaccurate,  in which case the Company may have  understated  or overstated  the
provision  required for excess and  obsolete  inventory.  In the future,  if the
Company's  inventory is  determined  to be  overvalued,  it would be required to
recognize   such  costs  in  its  cost  of  goods  sold  at  the  time  of  such
determination.  Likewise, if the Company does not properly estimate the lower of
cost  or  market  of  its  inventory  and  it  is  therefore  determined  to  be
undervalued,  it may  have  over-reported  its cost of  goods  sold in  previous
periods and would be required to recognize such additional  operating  income at
the time of sale. Therefore, although the Company makes every effort to ensure

                                       32



the  accuracy  of its  forecasts  of  future  product  demand,  any  significant
unanticipated  changes  in demand or  technological  developments  could  have a
significant  impact on the value of the  Company's  inventory  and its  reported
operating results.

Goodwill and Other Intangible Assets

     Goodwill and Other  Intangible  assets consist of the excess cost over fair
value of assets  acquired  (goodwill) and other  intangible  assets (patents and
trademarks).  Goodwill, which includes equity investment goodwill, is calculated
as the  excess  of the cost of  purchased  businesses  over  the  value of their
underlying  net  assets.  Goodwill  and  other  intangible  assets  that have an
indefinite useful life are not amortized.

     On an annual  basis,  we test  goodwill  and other  intangible  assets  for
impairment.  To determine the fair value of these intangible  assets,  there are
many  assumptions  and estimates  used that  directly  impact the results of the
testing. We have the ability to influence the outcome and ultimate results based
on the assumptions and estimates we choose. To mitigate undue influence,  we set
criteria  that are  reviewed  and  approved  by  various  levels of  management.
Additionally,  we evaluate our recorded intangible assets with the assistance of
a third-party valuation firm, as necessary. These impairment tests may result in
impairment  losses that could have a material  adverse  impact on our results of
operations.

Warranties

     The  Company  offers  warranties  of  various  lengths  depending  upon the
specific  product.  The  Company's  standard  warranties  require the Company to
repair or replace  defective  product  returned to the Company by both end users
and its  customers  during such  warranty  period at no cost to the end users or
customers. The Company records an estimate for warranty related costs in cost of
sales based upon its actual historical return rates and repair costs at the time
of sale. The estimated  liability for future  warranty  expense,  which has been
included in accrued expenses and other current  liabilities,  amounted to $8,408
and $7,947 at November  30,  2003 and 2004,  respectively.  While the  Company's
warranty costs have historically been within its expectations and the provisions
established,  the Company  cannot  guarantee that it will continue to experience
the same warranty return rates or repair costs that have been experienced in the
past. A significant  increase in product return rates, or a significant increase
in the costs to repair the  Company's  products,  could have a material  adverse
impact on its operating  results for the period or periods in which such returns
or additional costs materialize.

Income Taxes

     We account for income  taxes in  accordance  with  Statement  of  Financial
Accounting  Standards (SFAS) No. 109, "Accounting for Income Taxes". We record a
valuation  allowance  to reduce our  deferred tax assets to the amount of future
tax  benefit  that is more  likely  than not to be  realized.  We  decrease  the
valuation allowance when, based on the weight of available evidence,  it is more
likely than not that the amount of future tax benefit will be realized. While we
have  considered  future  taxable  income and ongoing  prudent and  feasible tax
planning strategies in assessing the need for the valuation allowance,  there is
no assurance that the valuation allowance will not need to be increased to cover
additional deferred tax assets that may not be realized. Any increase or decline
in the valuation  allowance  could have a material  adverse impact on our income
tax provision and net income in the period in which such determination is made.

     Furthermore,  the Company  provides tax  reserves  for  Federal,  state and
international  exposures relating to potential tax examination issues,  planning
initiatives and compliance  responsibilities.  The development of these reserves
requires  judgments  about tax issues,  potential  outcomes  and timing and is a
subjective critical estimate.

                                       33



Results of Operations

     In this discussion and analysis, we explain the general financial condition
and the results of operations for Audiovox, including the following:

     o    our earnings and costs in the periods presented,
     o    changes in earnings and costs between periods,
     o    sources of earnings, and
     o    the impact of these factors on our overall financial condition.

     As you  read  this  discussion  and  analysis,  refer  to the  accompanying
consolidated  statements  of  operations,  which  present  the  results  of  our
operations for the years ended November 30, 2002,  2003 and 2004. We analyze and
explain  the  differences  between  periods  in the  specific  line items of the
consolidated statements of operations.

     Management  reviews  the  financial  results  of the  Company  based on the
performance of the Electronics Group and  Administrative  Group. The Electronics
Group is comprised of sales operating subsidiaries that sell Mobile and Consumer
Electronics.  The  Administrative  Group  consists  of  treasury,  legal,  human
resources,  management  information  systems and  accounting  services  that are
provided to the  Electronics  Group. In prior years,  the Electronics  Group had
three  sales  categories  (Mobile,  Consumer  and  Sound).  Based on the current
marketplace  and  management's  overall  assessment  of the  Company,  the sales
categories  have  been  reclassified   into  Mobile   Electronics  and  Consumer
Electronics,   therefore  eliminating  the  Sound  category.  As  such,  certain
reclassifications have been made to the fiscal 2002 and fiscal 2003 consolidated
financial statements in order to conform to the fiscal 2004 presentation.

Management Key Indicators

     Management  reviews  the  following  financial  indicators  to  assess  the
performance of the Company's operating results:

     o    Net sales by product  class -  Management  reviews  this  indicator in
          order to determine  sales trends for certain  product  classes as this
          indicator is directly impacted by new product introductions.

     o    Gross profit margin - This indicator  allows  management to assess the
          effectiveness  of  product  introductions,   inventory  purchases  and
          significance of inventory write-downs.

     o    Operating  expenses as a percentage  of net sales - This  indicator is
          reviewed to determine the efficiency of operating expenses in relation
          to the Company's operations and identify  significant  fluctuations or
          possible future trends.

     o    Inventory and accounts  receivable  turnover - Inventory purchases and
          accounts receivable  collections are two significant liquidity factors
          that  determine the Company's  ability to fund current  operations and
          determine if additional borrowings may be necessary for future capital
          outlays.

                                       34



Fiscal 2003 Compared to Fiscal 2004

Continuing Operations

     The  following  tables  sets  forth,  for the  periods  indicated,  certain
statement of operations data for the years ended November 30, 2003 and 2004.

Net Sales


                              Fiscal       Fiscal         $             %
                               2003         2004        Change        Change
                             --------     --------     ---------      -------

                                                            
Mobile Electronics           $355,207     $405,645     $ 50,438         14.2%
Consumer Electronics          161,965      161,432         (533)        (0.3)
Other                             520         --           (520)      (100.0)
                             --------     --------     ---------      -------
         Total net sales     $517,692     $567,077     $ 49,385          9.5%
                             ========     ========     ========       =======


     Mobile Electronics  sales, which represented 71.5% of net sales,  increased
primarily due to a $26,093 increase in satellite radio sales and increased sales
to Original  Equipment  Manufacturers  ("OEM"'s).  The Company expects satellite
radio sales to increase as demand for  satellite  radio  products  continues  to
grow. In addition,  Code sales increased  $12,976 as a result of increased sales
to OEM's  for  remote-start  and  security  products.  The  increase  in  Mobile
Electronics was partially offset by increased competition and price erosion from
lower  priced  portable DVD players.  In  addition,  overhead  system sales were
negatively  impacted by a decline in SUV sales  combined  with  factory-supplied
product by OEM's.

     Consumer Electronics sales, which represented 28.5% of net sales, decreased
due to price erosion and  increased  competition  on portable DVD products.  The
decline in Consumer  Electronics  sales was partially offset by increased demand
for flat panel TVs and increased sales of Jensen,  Acoustic  Research and Advent
home products. Sales were also adversely impacted by a $40,751 decline in fourth
quarter sales due to a decline in the video bag business as the category matures
and experienced competition from low priced portable DVD players.

     The Company's sales were also impacted by the recent acquisition of Recoton
(Audiovox  Germany) as well as the foreign  operations of Malaysia and Venezuela
as follows:


                      Fiscal        Fiscal        $              %
                       2003          2004       Change         Change
                     ---------    ---------    ---------      ---------
Net sales:
                                                   
Audiovox Germany     $ 26,377     $ 54,832     $ 28,455        107.9%
Recoton U.S.            3,649       36,118       32,469        889.8
Malaysia                6,793        3,424       (3,369)       (49.6)
Venezuela               2,887        4,535        1,648         57.1


     The  increase in Audiovox  Germany  and Recoton  U.S.  sales was due to the
acquisition  of Recoton in July 2003, as fiscal 2004  includes  twelve months of
sales  activity  compared to five months of sales  activity in fiscal 2003.  The
increase in the Company's  Venezuelan  subsidiary was due to economic  growth in
Venezuela  as a result of increased  revenue to OEM's due to improved  political
and  economic  stability.  In  addition,  net sales of the  Company's  Malaysian
subsidiary  continue  to  decline  due  to a  shift  in the  Malaysian  business
environment and stricter credit policies.

                                       35



     Sales incentive  expense decreased $957 to $13,123 due to a $2,086 increase
in reversals, partially offset by an increase in sales. Specifically,  reversals
for unearned  sales  incentives  for the year ended  November 30, 2004 increased
$1,270  as  compared  to  2003  due to  customers  not  purchasing  the  minimum
quantities  of product  required  during the program  time period as a result of
lower than  expected  post holiday  season  sales.  In addition,  reversals  for
unclaimed  sales  incentives  for  2004  increased  $816  due to  mass  merchant
customers not claiming funds within the expiration  period. The Company believes
that the reversal of earned but unclaimed  sales  incentives upon the expiration
of the claim period is a disciplined, rational, consistent and systematic method
of  reversing  unclaimed  sales  incentives.  The  majority  of sales  incentive
programs are calendar-year programs.  Accordingly, the program ends on the month
following the fiscal year end and the claim period expires one year from the end
of the program. These sales incentive programs are expected to continue and will
either increase or decrease based upon competition and customer demands.

Gross Profit


                                        Fiscal                Fiscal
                                         2003                  2004
                                    -------------         --------------

                                                        
Gross profit                            86,229                90,091
Gross margins                            16.7%                 15.9%


     Gross  margins  decreased to 15.9% for the year ended  November 30, 2004 as
compared to 16.7% for the year ended  November  30,  2003.  Gross  margins  were
negatively  impacted by price erosion and price  competition of mobile video and
DVD products during fiscal 2004. Furthermore,  inventory write-downs resulted in
gross  margins to be reduced by $5,506 (1.0%) and $4,397 (0.8%) during the years
ended November 30, 2004 and 2003, respectively.  The increase in write-downs was
primarily due to increased price competition for mobile video products.

     The above  declines in margins were offset by margins  achieved in Audiovox
Germany as well as an increase in Code-Alarm margins due to an increase in sales
to OEM's.  In addition,  gross margins were favorably  impacted from a credit of
$1,517 from one of the Company's vendors during the year ended November 30, 2004
as a result of  renegotiating  charges  for the repair of  defective  inventory.
Without  this  credit,  the  Electronics  Group gross  margin for the year ended
November  30,  2004  would  have been  15.6%.  Furthermore,  reversals  of sales
incentives  expense favorably impacted gross margins by 0.7% and 0.3% during the
years ended November 30, 2004 and 2003, respectively.

Operating Expenses and Operating Income

     The following  table  presents the results of the Company  separated by the
Electronics and Administrative Groups.


                                         Fiscal        Fiscal          $              %
                                          2003          2004         Change         Change
                                        --------      --------      --------        ------

                                                                         
Selling                                 $ 22,159      $ 27,938      $  5,779         26.1%
General and administrative                31,209        37,219         6,010         19.3
Warehousing and technical support          2,956         4,721         1,765         59.7
                                        --------      --------      --------        ------
     Electronics operating expenses       56,324        69,878        13,554         24.1
Electronics operating income              29,905        20,213        (9,692)       (32.4)
Electronics other expense                   (365)         (176)          189         51.8
                                        --------      --------      --------        ------
     Electronics pre-tax income           29,540        20,037        (9,503)       (32.2)




                                       36



                                         Fiscal        Fiscal          $              %
                                          2003          2004         Change         Change
                                        --------      --------      --------        ------

                                                                         
Administrative operating expenses         16,320        22,338         6,018         36.9
Administrative other income                1,399         3,436         2,037        145.6
                                        --------      --------      --------        ------
     Consolidated pre-tax income        $ 14,619      $  1,135      $ 13,484        (92.2)%
                                        ========      ========      ========        ======


     Consolidated  operating expenses increased $19,572,  or 26.9%, for the year
ended  November 30, 2004,  as compared to fiscal  2003.  As a percentage  of net
sales,  operating  expenses  increased to 16.3% for the year ended  November 30,
2004 from 14.0% in 2003.

     Electronics  operating expenses  increased $13,554,  or 24.1%, for the year
ended  November 30, 2004 from 2003.  The domestic group (AEC , Code and American
Radio  Corp.)  accounted  for  $8,125,  or  59.9%  of  the  2004  increase.  The
international  group (Audiovox  Germany,  Malaysia and Venezuela)  accounted for
$5,429,  or  40.1%,  of  the  2004  increase.  As a  percentage  of  net  sales,
Electronics  operating  expenses  increased to 12.3% for the year ended November
30, 2004 compared to 10.8% in 2003.

     Electronics  selling expenses  increased during fiscal 2004 due to a $2,865
and $2,914 increase in the domestic group and international group, respectively.

     o    The  increase for the domestic  group was  primarily  due to $1,757 in
          Recoton  U.S.  expenses  as a result of a full fiscal year of sales in
          fiscal 2004 as  compared  to five  months of sales  activity in fiscal
          2003. Specifically, there was an increase in salesmen salaries of $807
          as a result of higher  employee  wages  and the  hiring of  additional
          employees  to support the increase in sales.  Trade show  expenses and
          advertising expense increased $567 and $844, respectively, as a result
          of increased  product line and  promotions  to support the increase in
          sales.

     o    The increase for the international  group was due to a $3,113 increase
          in Audiovox Germany expenses offset by a $199 decrease in Malaysia and
          Venezuela.  Audiovox Germany expenses increased $1,222 in commissions,
          $615 in travel and lodging and $836 in advertising.  Advertising costs
          consisted  primarily of product brochures and informative  advertising
          materials  regarding  the  Company's  product  line.  The  increase in
          Audiovox  Germany  expenses is a result of a full fiscal year of sales
          in fiscal 2004 as compared to five months of sales  activity in fiscal
          2003.

     Electronics  general and administrative  expenses increased due to a $3,802
and $2,208 increase in the domestic and international groups, respectively.

     o    The increase for the domestic  group was  primarily due to an increase
          of $2,382 in professional fees due to legal costs incurred to develop,
          settle and protect patent rights.  The Company expects,  as technology
          for electronic products become more complex,  the Company will have to
          expend more resources on defending patent rights and obtaining patents
          on new products. Corporate allocations increased $1,079 as a result of
          the additional  resources  necessary to support the increased  product
          lines. Increased sales and higher director and officer premiums during
          fiscal 2004  resulted in a $421  increase in  insurance  expense and a
          $294  increase  in  occupancy  costs  than the prior  year.  The above
          increases were partially offset by a $767 decrease in bad debt expense
          due to the  recovery of a previously  reserved  bad debt.  The Company
          does  not  consider  this  to  be a  trend  in  the  overall  accounts
          receivable.

     o    The  increase  for the  international  group was due to an increase of
          $3,336 in  Audiovox  Germany  expenses  offset by a $1,128  decline in
          Malaysia  and  Venezuela   expenses.   As  a  result  of  the  Recoton
          acquisition in July 2003,  Audiovox Germany expenses  increased $2,303
          in salaries and $557 in related payroll taxes and $434 in bad debt

                                       37



          expense.  The  increase in Audiovox  German  expenses is a result of a
          full  fiscal year of  operating  results in fiscal 2004 as compared to
          five  months of  operating  results  in  fiscal  2003 as  Recoton  was
          acquired in July 2003. The decline in Malaysia and Venezuela  expenses
          was primarily due to a $1,034 decrease in employee benefits because of
          a 2003  payment  made to certain  Venezuela  employees,  which did not
          recur in fiscal 2004.

     Electronics  warehousing and technical support increased due to an increase
in direct labor of $1,671 as a result of:  increased  average  inventory  levels
during  fiscal  2004,  increased  sales and  personnel  required  to support the
assimilation of the Recoton  technical staff. The continual  increase in product
complexity has resulted in the Company hiring additional engineers and providing
added customer service.

     Electronics  operating  income  decreased  to  $20,213  for the year  ended
November  30,  2004 due to a decline in gross  margins and  increased  operating
expenses.

     The following is a summary of administrative operating expenses:


                                                  Fiscal      Fiscal        $            %
                                                   2003        2004       Change       Change
                                                 -------     -------     --------      ------
                                                                            
Advertising                                      $ 3,396     $ 4,168     $   772        22.7%
Professional fees                                  4,007       6,522       2,515        62.8
Depreciation                                       1,576       1,178        (398)      (25.3)
Insurance                                            742         978         236        31.8
Officers' salaries                                 2,606       4,661       2,055        78.9
Office salaries and other                          3,993       4,831         838        21.0
                                                 -------     -------     --------      ------
     Total administrative operating expenses     $16,320     $22,338     $ 6,018        36.9%
                                                 =======     =======     ========      ======


     The increase in professional  fees is primarily due to $2,660 in compliance
costs for  Sarbanes-Oxley  Section 404 and  additional  audit fees.  The Company
incurred  significant  implementation  costs for Sarbanes-  Oxley Section 404 in
fiscal 2004 and expects professional fees to decline in fiscal 2005. Advertising
expenses  increased due to additional  resources  needed to promote the expanded
product lines. Officers' salaries increased primarily due to a $1,916 payment of
a long-term  incentive  award as a result of the sale of the Cellular  business.
Other  administrative   operating  expenses,   which  are  mainly  comprised  of
accounting,  IT and  office  salaries,  increased  primarily  due  to  increased
salaries and payroll taxes.

     The increase in administrative  operating expenses coupled with the decline
in Electronics  operating income caused consolidated  operating income (loss) to
decline to ($2,125) for the year ended November 30, 2004.

Other Income (Expense)


                                          Fiscal       Fiscal         $
                                           2003         2004        Change
                                          -------      -------      -------

                                                           
Interest and bank charges                 $(2,850)     $(3,833)     $  (983)
Equity in income of equity investees        3,274        4,234          960
Other, net                                    610        2,859        2,249
                                          -------      -------      -------
         Total other income (expense)     $ 1,034      $ 3,260      $ 2,226
                                          =======      =======      =======


                                       38


     Interest  expense  and bank  charges  increased  primarily  due to interest
incurred on German debt  acquired  as a result of the  Recoton  acquisition  and
increased average  borrowings from the Company's domestic credit facility during
fiscal  2004 as compared to fiscal  2003 due to  increased  average  Electronics
inventory.  The Company expects  interest  expense to decrease in fiscal 2005 as
the Company repaid all amounts  outstanding  under its domestic bank obligations
on  November  1,  2004 and the  Company  has no  outstanding  amounts  under its
domestic bank obligations at November 30, 2004.

     Equity in income of equity investees increased primarily due to an increase
in the equity  income of  Audiovox  Specialized  Applications,  LLC ("ASA") as a
result of  increased  sales in its  Marine  division  and  improvement  in gross
margins in specialized  markets. In addition,  increased sales and net income of
Bliss- tel  contributed  towards  the  increase  in equity  income as  Bliss-tel
expanded its sales force in Thailand.

     Other  income  increased  due to  increased  royalty  income of $1,188 as a
result of  royalty  rights  received  from  acquired  trademarks.  In  addition,
included  in other  expense  for the year  ended  November  30,  2003 is a civil
penalty of $620 which did not recur for fiscal 2004. Furthermore,  other expense
decreased  $329  as a  result  of  lower  foreign  exchange  devaluation  in our
Venezuelan  subsidiary  as compared to fiscal 2003.  The Company  expects  other
income to  increase  during  fiscal  2005 as a result  of  expected  returns  on
short-term investments purchased in November of fiscal 2004.

     Minority  interest expense increased $1,324 for the year ended November 30,
2004 compared to the year ended  November 30, 2003,  mainly due to the write-off
of  uncollectible  amounts  owed  to the  Company  from  its  minority  interest
shareholder in Audiovox Venezuela.

Provision for Income Taxes

     The  effective  tax rate for the year  ended  November  30,  2004 was 42.1%
compared to 50.0% in the prior year.  The decrease in the effective tax rate was
primarily  due to the  Company's  mix  of  foreign  and  domestic  earnings  and
reduction of state income taxes.

Income from Discontinued Operations

     As  previously  discussed,  the Company  completed  it  divestiture  of the
Cellular  business on November 1, 2004.  The  following is a summary of Cellular
results included within discontinued operations:


                                                              Fiscal         Fiscal
                                                               2003           2004
                                                            ----------     ----------

                                                                     
Net sales from discontinued operations                      $  806,210     $1,159,439
Income from discontinued operations before income taxes          5,351         10,893
Provision for income taxes                                       2,104            702
                                                            ----------     ----------
                                                                 3,247         10,191
                                                            ----------     ----------
Gain on sale of Cellular business, net of tax                     --           67,000
                                                            ----------     ----------
Income from discontinued operations, net of tax             $    3,247     $   77,191
                                                            ==========     ==========


     Income from discontinued operations, net of tax, provided income of $77,191
and  $3,247  for the years  ended  November  30,  2004 and  2003,  respectively.
Included in income from discontinued  operations for the year ended November 30,
2004 is a gain of $67,000 on the sale of the Cellular business.

     Net sales of Cellular  were  $1,159,439  and  $806,210  for the years ended
November  30,  2004 and 2003,  respectively.  Unit  sales of  wireless  handsets
increased by approximately 1,412,000 units for the year ended November 30, 2004,
or 30.3%, to approximately 6,069,000 units from 4,657,000 units in 2003. This

                                       39



increase  was  primarily  due to a  lack  of new  product  introductions  in the
comparable prior year. Specifically,  the Company introduced new products during
the fourth  quarter of fiscal  2003,  such as CDM8900  camera and color  display
phones with 1x technology.  The average selling price of the Company's  handsets
increased  to $180 per unit for the year ended  November  30, 2004 from $163 per
unit in 2003.

     Cellular gross profit margins decreased to 3.8% for the year ended November
30, 2004 from 4.7% in 2003,  primarily due to increased price competition within
the cellular industry.

     Operating expenses of Cellular were $27,644 and $29,759 for the years ended
November 30, 2004 and 2003,  respectively,  a decrease of $2,115. The decline in
operating  expenses  of Cellular  was due to the closing of Quintex  branches in
fiscal 2004 and a decline in commissions as a result of decreased  international
sales.

Net Income

     The operating structure of the Company for the year ended November 30, 2004
was structured to facilitate the operations of a combined group through November
1, 2004 of Cellular and  Electronics.  Due to the divestiture of Cellular in the
later  part of fiscal  2004 and the  internal  costs  necessary  to  unwind  the
Cellular business,  the Company was unable to change the operating  structure of
the Company to impact the fiscal 2004 operating results. During fiscal 2005, the
Company will focus its efforts on evaluating the current  business  structure of
the Company in order to create operating  efficiencies  with the primary goal of
increasing operating income.

     As a result of increased  income from  discontinued  operations,  partially
offset by a decline in income  from  continuing  operations,  net income for the
year ended November 30, 2004 was $77,200  compared to $11,239 in 2003.  Earnings
per share for the year ended November 30, 2004 was $3.52 basic and $3.45 diluted
as  compared  to $0.51  basic and  diluted  for 2003.  Net income was  favorably
impacted by sales  incentive  reversals of $5,083 and $2,940 for the years ended
November 30, 2004 and 2003, respectively.

     The Company  believes that the  Electronics  Group has an expanding  market
with a certain  level of volatility  related to both domestic and  international
new car sales,  increased  competition  by  manufacturers  and general  economic
conditions.  As a result,  all of its products are subject to price fluctuations
which could affect the carrying  value of  inventories  and gross margins in the
future.

Fiscal 2002 Compared to Fiscal 2003

Continuing Operations

     The  following  tables  sets  forth,  for the  periods  indicated,  certain
statement of operations data for the years ended November 30, 2002 and 2003.

Net Sales


                          Fiscal         Fiscal         $             %
                           2002           2003        Change        Change
                         ---------     ---------     ---------      -------
Net sales:
                                                          
Mobile Electronics       $ 285,608     $ 355,207     $  69,599        24.4%
Consumer Electronics        86,472       161,965        75,493        87.3
Other                          644           520          (124)      (19.3)
                         ---------     ---------     ---------      -------
    Total net sales      $ 372,724     $ 517,692     $ 144,968      38.9 %
                         =========     =========     =========      ======


                                       40



     Net sales  increased  $144,968,  or 38.9%,  to  $517,692  from net sales of
$372,724 in fiscal 2002.  Sales of Audiovox  Germany  accounted for $26,377,  or
18.2%,  of this  increase as a result of the Recoton  acquisition  (see Note 5).
Mobile  electronics  sales  increased as sales of Mobile Video within the Mobile
Electronics  category  increased  over 38% in fiscal  2003 from fiscal 2002 as a
result of the  introduction  of new video digital  product,  satellite radio and
navigation products. This increase in Mobile Electronics was partially offset by
a  change  in  the  marketplace  as  fully-featured   sound  systems  are  being
incorporated  into  vehicles  at the  factory  rather  than  being  sold  in the
aftermarket.   Consumer  Electronics  sales  increased  primarily  in  sales  of
DVD/video-in-a-bag  and  portable DVD  players,  as well as sales from  Audiovox
Germany  as a  result  of the  Jensen(R),  Magnate(R),  Mac  Audio(R),  Heco(R),
Acoustic  Research(R) and Advent(R),  trademarks  which usage right was acquired
during the Recoton acquisition.

     There  was an  increase  in sales  incentives  expense  of  $7,915,  net of
reversals of $1,803,  to $14,080,  due to higher sales  volume.  The increase in
sales  resulted  in an  increase  in sales  incentives  as many sales  incentive
programs are based on a percentage of sales.  These sales incentive programs are
expected to continue and will either increase or decrease based upon competition
and customer demands.  Net sales in the Company's Malaysian subsidiary decreased
$4,844 (41.6%) from last year  primarily from lower OEM business.  The Company's
Venezuelan  subsidiary  experienced  a decrease of $6,160  (68.1%) in sales from
last year,  due to the  temporary  closing of the  offices  due to the impact of
economic and political  instability in the country.  These decreases were offset
by additional  sales from Audiovox  Germany of $26,377 since the  acquisition of
Recoton on July 8, 2003.

Gross Profit


                                                Fiscal                  Fiscal
                                                 2002                   2003
                                           -----------------     ------------------
                                                                 
Gross profit                                    60,308                 86,229
Gross margins                                     16.2%                  16.7%



     Gross profit margins increased to 16.7% in fiscal 2003 from 16.2% in fiscal
2002.  This  increase  was due to margins  achieved  in  Audiovox  Germany  from
Jensen(R), Magnate(R), Mac Audio(R), Heco(R), Acoustic Research(R) and Advent(R)
products  as well as an  increase  in  Code-Alarm  margins  due to a decline  in
production  and warranty  costs.  This increase was offset by an increase in the
sales of video  products  sold through  consumer  channels,  which carry a lower
gross margin as opposed to other product lines. In addition,  there was a $7,915
increase in sales incentive  expense,  net of reversals of $1,803, due to higher
sales volume.

Operating Expenses and Operating Income


                                          Fiscal        Fiscal          $             %
                                           2002          2003         Change        Change
                                         --------      --------      --------       ------

                                                                         
Selling                                  $ 15,944      $ 22,159      $  6,215        39.0%
General and administrative                 23,571        31,209         7,638        32.4
Warehousing and technical support           1,137         2,956         1,819       160.0
                                         --------      --------      --------       ------
      Electronics operating expenses       40,652        56,324        15,672        38.6
Electronics operating income               19,656        29,905        10,249        52.1
Electronics other expense                  (2,240)         (365)        1,875        83.7
                                         --------      --------      --------       -----
      Electronics pre-tax income           17,416        29,540        12,124        69.6


                                       41



                                          Fiscal        Fiscal          $             %
                                           2002          2003         Change        Change
                                         --------      --------      --------       ------

                                                                         
Administrative operating expenses          13,540        16,320         2,780        20.5
Administrative other income (loss)           (422)        1,399         1,821       431.5
                                         --------      --------      --------     -----
      Consolidated pre-tax income        $  3,454      $ 14,619      $ 11,165       323.2%
                                         ========      ========      ========     =====


     Consolidated  operating expenses increased $18,452,  or 34.0%, for the year
ended  November 30, 2003,  as compared to fiscal  2002.  As a percentage  of net
sales,  operating  expenses  decreased to 14.0% for the year ended  November 30,
2003 from 14.5% in 2002.

     Electronics  operating  expenses  increased $15,672 in fiscal 2003, a 38.6%
increase  compared to fiscal  2002.  The  domestic  group (AEC,  Code-Alarm  and
American Radio)  accounted for $7,888 or 50.3% of the fiscal 2003 increase.  The
international  group (Audiovox  Germany,  Malaysia and Venezuela)  accounted for
$7,784 or 49.7% of the  fiscal  2003  increase  which was  primarily  due to the
Recoton acquisition.

     Electronics  selling expenses increased due to a $3,761 and $2,454 increase
in the domestic group and international group, respectively.

     o    The increase for the domestic  group was primarily due to increases of
          $1,359 in commissions due to an increase in  commissionable  sales and
          salesmen salaries, payroll taxes and benefits of $1,161 as a result of
          higher  employee  wages and the  hiring of  additional  employees.  In
          addition,  advertising  expense  increased $827 as a result of general
          promotions in an effort to support the growing business.

     o    The  increase  for the  international  group was due to  approximately
          $2,640 of  Audiovox  Germany  expenses  offset by a $186  decrease  in
          Malaysia and  Venezuela.  Audiovox  Germany  expenses  were  primarily
          comprised of $1,285 in commissions, $241 of salesmen salaries and $951
          of advertising  due to the  operations of Recoton,  which was acquired
          during the third quarter of fiscal 2003.  The decrease in Malaysia and
          Venezuela was mainly due to a $130 decrease in commissions as a result
          of a decline in commissionable sales.

     Electronics  general and administrative  expenses increased due to a $2,362
and $5,276 increase in the domestic group and international group, respectively.

     o    The increase for the domestic  group was  primarily due to an increase
          of  $1,647  in  salaries  and  payroll  taxes  as a result  of  hiring
          additional  employees  and  increase in employee  wages to support the
          increased business. Corporate allocations increased $666 and insurance
          expense increased $248 due to higher premiums as a result of increased
          business activities. In addition, higher costs for the employee health
          care  plan and  increased  profit  sharing  accruals  caused  employee
          benefits to increase $582. The above  increases were partially  offset
          by a $974 decrease in bad debt expense due to the bad debt recovery in
          fiscal  2003  of a 2002  customer  write-off.  The  Company  does  not
          consider  this  decrease  in bad  debt  expense  to be a trend  in the
          overall accounts receivable.

     o    The increase for the international group was due to $4,533 of Audiovox
          Germany  expenses  and a  $743  increase  in  Malaysia  and  Venezuela
          expenses. Audiovox Germany expenses were primarily comprised of $1,793
          in salaries and related payroll taxes,  $570 of office expenses,  $765
          of occupancy costs and $356 of depreciation as a result of the Recoton
          acquisition.  The  increase in Malaysia  and  Venezuela  expenses  was
          primarily  due to an  increase  in  Venezuela's  employee  benefits of
          $1,129 due to a payment  made to  certain  Venezuela  executives  as a
          result

                                       42



          of  restructuring  actions for claims  made and for further  potential
          termination  claims. The above increase was partially offset by a $190
          decrease in salaries due to employee terminations in Venezuela.

     Electronics  warehouse and technical support  increased  primarily due to a
$1,385  increase  in  direct  labor  and  payroll  taxes  due to the  hiring  of
additional  employees  and  includes  $583  of  Audiovox  Germany  expenses.  In
addition,  the increase in warehouse and technical  support is due to the hiring
of  additional  engineers  as the  increase in sales  volume has resulted in the
Company  providing added customer service.  Furthermore,  overseas buying office
expenses increased $472 as a result of increased costs associated with operating
this office.

     Electronics  operating  income  increased  to  $29,905  for the year  ended
November 30, 2003 as a result of increased sales from new product  introductions
and the  Recoton  acquisition,  increased  gross  profit,  partially  offset  by
increased operating expenses.

     The following is a summary of general corporate  operating expenses for the
year ended:


                                               Fiscal    Fiscal         $         %
                                                2002      2003      Change      Change
                                               -------   -------    ------      ------

                                                                     
Advertising                                    $ 2,416   $ 3,396   $   980       40.6%
Professional fees                                4,254     4,007      (247)      (5.8)
Depreciation                                     2,095     1,576      (519)     (24.8)
Insurance                                          391       742       351       89.8
Officers' salaries                                 857     2,606     1,749      204.1
Office salaries and other                        3,527     3,993       466       13.2
                                               -------   -------    -----       ------
     Total administrative operating expenses   $13,540   $16,320   $ 2,780       20.5%
                                               =======   =======   =======      ======


     Administrative operating expenses increased primarily due to an increase in
salaries and bonuses as a result of hiring  additional  employees  and increased
wages,  as well as an  increase in  advertising  due to an  advertising  program
intended  to  promote  overall  Company   awareness  through  media  and  public
relations.   Other  corporate   operating   expenses  are  mainly  comprised  of
accounting, IT and certain executive office salaries.

     The  increase  in  Electronics  operating  income  partially  offset  by an
increase in administrative operating expenses resulted in consolidated operating
income to increase to $13,585 for the year ended November 30, 2003.

Other Income (Expense)


                                        Fiscal      Fiscal      $
                                         2002        2003     Change
                                        -------    -------    -------

                                                     
Interest and bank charges               $  (317)   $(2,850)   $(2,533)
Equity in income of equity investees      1,820      3,274      1,454
Other, net                               (4,165)       610      4,775
                                        -------    -------    -------
         Total other income (expense)   $(2,662)   $ 1,034    $ 3,696
                                        =======    =======    =======


     Interest expense and bank charges increased during fiscal 2003 from
fiscal 2002, primarily due to interest incurred on German debt acquired as a
result of the Recoton acquisition and increased average borrowings from the
Company's primary credit facility for the purchase of Electronics inventory.

                                       43



     Equity in income of equity investees  increased for fiscal 2003 compared to
fiscal  2002.  The majority of the increase was due to an increase in the equity
income of ASA as a result of improved gross margins  achieved in marine industry
sales.

     Other expenses decreased as a result of foreign exchange translation in our
Venezuelan  subsidiary  due  to the  decreased  devaluation  of  the  Venezuelan
currency  against  the U.S.  Dollar as compared  to fiscal  2002.  Specifically,
foreign  exchange losses were $850 in fiscal 2003 compared to $2,819 in 2002. In
addition,   in  fiscal  2002,  the  Company  recorded  an   other-than-temporary
impairment  for  investment  in common  stock of  Shintom  Co.,  Ltd.  of $1,158
compared to $21 in fiscal 2003.  Included in other expenses for fiscal 2003 is a
$620 settlement of an  administrative  agency  investigation  involving  alleged
reimbursement of a fixed nominal amount of federal campaign contributions during
the years 1995 through 1996.

     Minority interest income increased $362 compared to fiscal 2002,  primarily
due to increased losses in Audiovox Venezuela.

Provision for Income Taxes

     The  effective  tax rate for 2002 was 83.1% as  compared to 50.0% for 2003.
The decrease in the effective tax rate was  principally  due to and  significant
losses in  Venezuela  during  fiscal  2002  which  were not  deductible  and the
reduction of state income taxes.

Income (Loss) From Discontinued Operations

     As  previously  discussed,  the Company  completed  it  divestiture  of the
Cellular  business on November 1, 2004.  The  following is a summary of Cellular
included within discontinued operations:


                                                                  Years Ended November 30,
                                                                 --------------------------
                                                                     2002         2003
                                                                  ---------    ---------

                                                                         
Net sales from discontinued operations                            $ 727,658    $ 806,210
Income (loss) from operations of discontinued operations before
   income taxes                                                      (5,116)       5,351
Provision for income taxes                                           10,060        2,104
                                                                  ---------    ---------
Income (loss) from discontinued operations, net of tax            $ (15,176)   $   3,247
                                                                  =========    =========


     Income (loss) from  discontinued  operations,  net of tax,  provided income
(loss) of $3,247 and ($15,176)  for the years ended  November 30, 2003 and 2002,
respectively.  Included in loss from discontinued  operations for the year ended
November  30, 2002 is a pre-tax  gain of $14,269  ($8,847  after  provision  for
deferred taxes) on the issuance of subsidiary shares.

     Net sales increased  $78,552,  or 10.8%, to $806,210 from fiscal 2002. Unit
sales of wireless  handsets  decreased by approximately  293,000 units in fiscal
2003, or 5.9%, to  approximately  4,657,000 units from 4,950,000 units in fiscal
2002. This decrease in unit sales was attributable to late  introductions of new
product and slower growth in the Cellular industry, however, the average selling
price of handsets  increased  to $163 per unit in fiscal 2003 from $136 per unit
in  fiscal  2002.  This  increase  was  due  to  higher  selling  prices  of the
newly-introduced digital flip phones with color screens, web-browsing and camera
capability.

     Gross  profit  margins  increased  to 4.7% as compared to 2.0% in 2002 as a
result of the introduction of higher margin products,  decreased sales incentive
programs,  lower inventory  write-downs and decreased temporary personnel costs.
For fiscal 2002, gross margins were negatively impacted by inventory write-downs

                                       44



of $13,823 or 1.9% compared to $2,817 or 0.3% in 2003. The decrease in inventory
write-downs was primarily due to Cellular  maintaining lower inventory levels in
fiscal 2003,  which consisted  primarily of newer products as compared to fiscal
2002.  In addition,  the Company has recorded  price  protection  of $27,683 and
$13,031  for  fiscal  2002 and 2003,  respectively,  from a vendor  for  certain
inventory, recorded as a reduction to cost of sales as the related inventory was
sold. Without this price protection,  gross profit margins would have been lower
by 4.5% and 1.6% for fiscal 2002 and 2003, respectively.

     Operating expenses of Cellular were $29,759 and $34,483 for the years ended
November 30, 2003 and 2002, respectively,  a decrease of $4,724. As a percentage
of net sales operating expenses decreased to 3.7% during fiscal 2003 compared to
4.7% in fiscal 2002. Excluding the $3,200 bonus provision recorded in connection
with the Toshiba  transaction in 2002 (see Transactions with Toshiba) and $3,492
decrease in bad debt expense,  operating expenses would have increased $1,968 or
7.1% in fiscal 2003 from fiscal 2002.

Net Income

     As a result of an increase in Electronics sales and gross margins,  as well
as increased income from  discontinued  operations net income for the year ended
November  30,  2003  was  $11,239  compared  to a net loss of  $14,040  in 2002.
Earnings  (loss) per share for the year ended  November 30, 2003 was $0.51 basic
and  diluted as  compared  to $(0.64)  basic and diluted for 2002 Net income was
favorably  impacted by sales  incentive  reversals  of $2,940 and $4,716 for the
years ended November 30, 2003 and 2002, respectively.

     The Company  believes that the  Electronics  Group has an expanding  market
with a certain  level of volatility  related to both domestic and  international
new car sales and general  economic  conditions.  Also,  all of its products are
subject  to  price  fluctuations  which  could  affect  the  carrying  value  of
inventories and gross margins in the future.

Liquidity and Capital Resources

     As of November 30, 2004, the Company had working capital of $362,018, which
includes  cash and cash  equivalents  and  short-term  investments  of  $167,646
compared with working  capital of $304,354 at November 30, 2003,  which includes
cash of $4,702.

     The proceeds from the sale of the Cellular business,  including collections
from accounts receivable,  during fiscal 2004 has increased the liquidity of the
Company.  The  Company  utilized  the  proceeds  from the  sale of the  Cellular
business to repay domestic bank  obligations  outstanding of $99,266 at November
1, 2004.  The  Company  plans to utilize its  current  cash  position as well as
collections  from  accounts  receivable  to fund the current  operations  of the
business.  However,  the  Company  may  utilize  all or a portion of the current
capital   resources   to  pursue   other   business   opportunities,   including
acquisitions.

     Historically, the Company had financed its operations through a combination
of  available  borrowings  under bank lines of credit and  issuance  of debt and
equity securities,  which was typically dependent on the collections of accounts
receivable and purchase of inventory.  The Company's  fifth amended and restated
credit  agreement  expired  on  November  1,  2004 as a  result  of the  sale of
substantially all the assets of its Cellular business to UTSI. Subsequently, the
Company obtained a credit line to fund the temporary  short-term working capital
needs of the Company.  This line originally  expired on January 31, 2005 and was
subsequently  extended to May 30, 2005, and allows aggregate  borrowings of up
to $25,000 at an interest rate of Prime (or similar designations) plus 1%.

     Operating  activities  provided  cash of $28,799 and $86,706 in fiscal 2003
and 2004, respectively. Income from continuing operations provided $7,992 and $9
for operating activities in fiscal 2003 and 2004, respectively.

                                       45



     The following  significant  fluctuations in the balance sheet impacted cash
flow from operations:

o    Cash flows from  operating  activities for the year ended November 30, 2004
     were favorably impacted by a decrease in accounts receivable primarily from
     collections.  The Company retained $148,494 of Cellular receivables and the
     collection  of  such   receivables   in  November  2004  caused  assets  of
     discontinued  operations to provide cash of $104,944.  Accounts  receivable
     for assets of continued  operations  provided  cash of $23,236 and accounts
     receivable turnover approximated 4.3 during for the year ended November 30,
     2004 compared to 4.6 in the fiscal 2003.  Accounts  receivable  collections
     are often impacted by the timing of collections.

o    Cash  flow from  operating  activities  was also  favorably  impacted  by a
     $11,823  decrease in  inventory  due to the  increase in sales for the year
     ended November 30, 2004.  Inventory  turnover remained steady at 3.3 during
     for the year ended November 30, 2004 compared to 3.3 in the fiscal 2003.

o    Cash flow from  operating  activities for the year ended November 30, 2004,
     was impacted by a $12,392  decrease in accounts  payable and accrued  sales
     incentives,   primarily  from  payments  made  to  inventory   vendors  and
     customers. The timing of payments made can fluctuate and are often impacted
     by the timing of inventory purchases and amount of inventory on hand.

     Investing  activities  used $3,739 during the year ended November 30, 2004,
primarily from the purchase of short-term  investments offset by the sale of the
Cellular business (see Note 2 to Notes to Consolidated Financial Statements). In
addition,  the cash usage from  investing  activities was due to the purchase of
property,  plant and equipment,  as well as the repurchase of subsidiary shares.
Investing  activities  used cash of $40,122  during the year ended  November 30,
2003,  primarily  for  the  acquisition  of  Recoton  (see  Note 5 to  Notes  to
Consolidated Financial Statements).

     Financing  activities used $44,580 during the year ended November 30, 2004,
primarily for the net payment of bank obligations and debt. Financing activities
for the year ended November 30, 2003 provided cash of $12,965 mainly due to debt
proceeds acquired in connection with the Recoton acquisition.

     The Company has certain  contractual  cash obligations and other commercial
commitments which will impact its short and long-term liquidity. At November 30,
2004, such obligations and commitments are summarized as follows:


                                                                      Payments Due By Period
                                                  --------------------------------------------------------------  - -------------
                                                          Less
                                                          than         1-3         4-5        Over
Contractual Cash Obligations                  Total      1 Year       Years       Years      5 Years
- -----------------------------------------    -------     -------     -------     -------     -------

                                                                              
Capital lease obligations (1)                $13,099     $   552     $ 1,137     $ 1,157     $10,253
Operating leases (2)                           9,061       2,997       4,931       1,133        --
                                             -------     -------     -------     -------     -------
      Total contractual cash obligations     $22,160     $ 3,549     $ 6,068     $ 2,290     $10,253
                                             =======     =======     =======     =======     =======



                                       46




                                                     Amount of Commitment
                                                     Expiration per period
                                   ----------------------------------------------------------
                                     Total
Other Commercial                     Amounts    Less than     1-3         4-5        Over
  Commitments                       Committed     1 Year     Years       Years      5 years
- --------------------------------    ---------   ---------   -------     -------     -------

                                                                      
Bank obligations (3)                 $ 7,694     $ 7,694        --
Commercial letters of credit (4)         959         959        --          --        --
Standby letters of credit (4)          2,358       2,358        --          --        --
Debt (5)                              10,206       2,497     $ 5,004     $ 2,705      --
Unconditional purchase
   obligations (6)                    46,041      46,041        --          --        --
                                     -------     -------     -------     -------     -----
   Total commercial
       commitments                   $67,258     $59,549     $ 5,004     $ 2,705      --
                                     =======     =======     =======     =======     =====



(1)  Represents  total payments due under a capital lease obligation which has a
     current and long term principal balance of $69 and $6,001,  respectively at
     November  30,  2004.  For  more  information,  see  Note  13  of  Notes  to
     Consolidated Financial Statements.

(2)  The Company enters into operating  leases in the normal course of business.
     For  more  information,  see Note 13 of  Notes  to  Consolidated  Financial
     Statements.

(3)  Represents amounts outstanding under the Malaysia credit facility of $2,209
     and German  factoring  agreement  of $5,485 at  November  30,  2004.  As of
     November  30,  2004,  the  available  line of credit for direct  borrowing,
     letters of credit, bankers' acceptances and other forms of credit under the
     Malaysia  credit  facility  approximated  $2,905.  The  obligations  of the
     Company under the Malaysian  credit  facilities are secured by the property
     and building in Malaysia owned by Audiovox Communications Sdn. Bhd. and are
     partially  secured by the Company  under two  standby  letters of credit of
     $800  each and are  payable  on demand or upon  expiration  of the  standby
     letters of credit, which expire on July 7, 2005. The German credit facility
     consists of accounts receivable  factoring up to 16,000 Euros and a working
     capital facility, secured by accounts receivable and inventory, up to 6,000
     Euros.   The  facilities  are  renewable  on  an  annual  basis.  For  more
     information, see Note 9 of Notes to Consolidated Financial Statements.

(4)  Commercial  letters of credit are issued by the Company during the ordinary
     course of business  through  major  domestic  banks as requested by certain
     suppliers.  The  Company  also issues  standby  letters of credit to secure
     certain bank obligations and insurance requirements.

(5)  Represents  amounts  outstanding  under a term loan  agreement for Audiovox
     Germany which was acquired in connection with the Recoton Acquisition. This
     amount  also  includes  amounts due under a call-put  option  with  certain
     employees of Audiovox Germany.  For more information,  see Notes 5 and 9 of
     Notes to Consolidated Financial Statements.

(6)  Unconditional purchase obligations represent inventory  commitments.  These
     obligations are not recorded in the consolidated financial statements until
     commitments are fulfilled and such  obligations are subject to change based
     on negotiations with manufacturers.

     The Company  guaranteed  the debt of G.L.M.  (a former  equity  investment)
beginning in December 1996, and this  guarantee was not  subsequently  modified.
During the year ended  November  30,  2004,  the Company  received a request for
payment in connection with this guarantee.  As a result of the payment  request,
the Company  paid $291 on behalf of G.L.M.  during the year ended  November  30,
2004 and such guarantee is no longer in effect.

                                       47



     Under the asset purchase agreement for the sale of the Cellular business to
UTSI,  the Company  agreed to indemnify  UTSI for any breach or violation by ACC
and  its  representations,  warranties  and  covenants  contained  in the  asset
purchase  agreement  and for other  matters,  subject  to  certain  limitations.
Significant  indemnification claims by UTSI could have a material adverse effect
on the  Company's  financial  condition.  The  Company  is not aware of any such
claim(s) for indemnification.

     The Company regularly reviews its cash funding requirements and attempts to
meet those requirements  through a combination of cash on hand, cash provided by
operations,  available borrowings under bank lines of credit and possible future
public or private debt and/or equity offerings.  At times, the Company evaluates
possible  acquisitions of, or investments in,  businesses that are complementary
to those of the  Company,  which  transaction  may require the use of cash.  The
Company  believes  that its cash,  other liquid  assets,  operating  cash flows,
credit arrangements,  access to equity capital markets, taken together,  provide
adequate  resources to fund ongoing  operating  expenditures.  In the event that
they do not, the Company may require  additional  funds in the future to support
its working  capital  requirements  or for other  purposes and may seek to raise
such  additional  funds through the sale of public or private equity and/or debt
financings  as well as from  other  sources.  No  assurance  can be  given  that
additional financing will be available in the future or that if available,  such
financing will be obtainable on terms favorable to the Company when required.

Treasury Stock

     The  Company's  Board of  Directors  approved the  repurchase  of 1,563,000
shares of the  Company's  Class A common  stock in the open market under a share
repurchase  program (the Program).  No shares were  purchased  under the Program
during  fiscal 2003 and 2004.  As of November  30, 2004,  1,070,957  shares were
repurchased  under the  Program  at an  average  price of $7.93 per share for an
aggregate amount of $8,497.

Impact of Inflation and Currency Fluctuation

     Inflation  has not had a  significant  impact  on the  Company's  financial
position or operating results other than the effect of our 80%-owned  Venezuelan
subsidiary  ceasing to be  considered  a  highly-inflationary  economy in fiscal
2002.  Venezuela  was no longer  deemed a  hyper-inflationary  economy as of the
first  quarter of fiscal  2002.  On  January  22,  2003,  and as a result of the
National  Civil  Strike,  the  Venezuelan  government  suspended  trading of the
Venezuelan   Bolivar  and  set  the  currency  at  a  stated   government  rate.
Accordingly,   until  further  guidance  is  issued,  the  Company's  80%  owned
Venezuelan  subsidiary  will  translate its financial  statements  utilizing the
stated government rate.

     To the extent that the Company  expands its operations  into Europe,  Latin
America and the Pacific Rim, the effects of inflation and currency  fluctuations
in those areas could have growing  significance  to its financial  condition and
results of operations.  Fluctuations in the foreign exchange rates in Europe and
Pacific Rim countries  have not had a material  adverse  effect on the Company's
consolidated financial position, results of operations or liquidity.

     While the prices that the Company pays for the products  purchased from its
suppliers  are  principally   denominated  in  United  States   dollars,   price
negotiations depend in part on the relationship  between the foreign currency of
the foreign  manufacturers  and the United States dollar.  This  relationship is
dependent upon, among other things, market, trade and political factors.

                                       48



Seasonality

     The Company typically  experiences some seasonality in its operations.  The
Company  generally   experiences  a  substantial  amount  of  its  sales  during
September,  October and November  from  increased  promotional  and  advertising
activities from the Company's customers to end-users during the holiday season.

Off-Balance Sheet Arrangements

     The  Company  does  not  maintain  any  off-balance   sheet   arrangements,
transactions,  obligations or other relationships with  unconsolidated  entities
that would be  expected  to have a material  current or future  effect  upon our
financial condition or results of operations.

Related Party Transactions

     The Company has entered into several related party  transactions  which are
described below.

Leasing Transactions

     During  1998,  the  Company  entered  into a  30-year  capital  lease for a
building with its principal  stockholder and chief executive officer,  which was
the headquarters of the discontinued Cellular operation. Payments on the capital
lease  were  based  upon  the  construction   costs  of  the  building  and  the
then-current  interest rates.  The effective  interest rate on the capital lease
obligation  is 8%. On November 1, 2004 the Company  entered into an agreement to
sub-lease the building to UTStarcom for monthly  payments of $46 through October
31,  2009.  The  Company  also  leases  another   facility  from  its  principal
stockholder. Rentals for such leases are considered by management of the Company
to approximate  prevailing market rates. Total lease payments required under the
leases for the five-year period ending November 30, 2009 are $5,199.

     During  1998,  the  discontinued   Cellular   operations   entered  into  a
sale/leaseback  transaction with the Company's  principal  stockholder and chief
executive officer for $2,100 of equipment,  which was classified as an operating
lease. The lease required monthly payments of $34 and was terminated on November
1, 2004.

Transactions with Toshiba

     Toshiba Corporation ("Toshiba") had been a minority interest shareholder in
the Company's Cellular Business ("ACC" or "Cellular ") since 1999. As previously
discussed,  the Company  completed its sale of the Cellular  Business  ("ACC" or
"Cellular ") to UTStarcom  ("UTSI") on November 1, 2004. As such,  Toshiba is no
longer  a  minority  interest  shareholder  in  the  Company's  former  Cellular
business.

     On May 29, 2002, Toshiba Corporation  (Toshiba) purchased an additional 20%
of  Audiovox   Communications   Corp.   (ACC).   Such  purchase   accounted  for
approximately  31 shares at  approximately  $774 per  share,  for  approximately
$23,900 in cash, increasing Toshiba's total ownership interest in ACC to 25%. In
addition, Toshiba paid $8,107 in exchange for an $8,107 convertible subordinated
note (the Note)  which was paid in full during the sale of Cellular to UTSI (see
Note 2 of Notes to Consolidated Financial Statements). The Note bore interest at
a per annum rate equal to 1.75% and interest was payable annually on May 31st of
each year, commencing May 31, 2003.

     As a result of the issuance of ACC's shares, the Company recognized a gain,
net of expenses of $1,735,  of $14,269  ($8,847  after  provision  for  deferred
taxes) during the year ended November 30, 2002.  The gain  represents the excess
of the sale price per share over the carrying amount per share multiplied by the
number of shares issued to Toshiba. The gain on the issuance of the subsidiary's
shares has been included in discontinued operations in the accompanying

                                       49



consolidated  statements of operations  for the year ended  November 30, 2002 in
accordance with the Company's  policy on the  recognition of such  transactions,
which is an allowable method under Staff Accounting Bulleting Topic 5.H.

     In connection with Toshiba's 20% purchase of ACC, the following  agreements
(which  became  null and void on November 1, 2004 as a result of the sale to the
Cellular  business to UTSI,  with the  exception of payments  made) were entered
into:

     o    Stockholders  agreement - provided for the composition of the board of
          directors  of ACC and  identified  certain  items,  other  than in the
          ordinary course of business, that ACC cannot do without prior approval
          from Toshiba.
     o    Distribution   arrangement   -  ACC  would  be   Toshiba's   exclusive
          distributor  for the sale of Toshiba  cellular  products in the United
          States,  Canada, Mexico and all countries in the Caribbean and Central
          and South America through May 29, 2007.
     o    Employment  agreement with the President and Chief  Executive  Officer
          (the  Executive)  of ACC - ACC was  required to pay the  Executive  an
          annual base salary of $500 in addition to an annual  bonus equal to 2%
          of ACC's annual earnings before income taxes.  The Company,  under the
          employment  agreement,  was required to  establish  and pay a bonus of
          $3,200  to key  employees  of  ACC,  including  the  Executive,  to be
          allocated  by the  Executive.  The bonus was for  services  previously
          rendered and, accordingly, the bonus has been included in discontinued
          operations in the  accompanying  statements of operations for the year
          ended November 30, 2002.  During the year ended November 30, 2002, the
          Executive  was  paid  $1,800  less  an  amount   outstanding  under  a
          promissory note of $651.

     In May 2002, the Company granted seven stock  appreciation  units in ACC to
its Chief Executive Officer of ACC and seven stock  appreciation units in ACC to
the  Chief  Executive  Officer  of  the  Company.  Each  unit  had  a  value  of
approximately  $774,  which was based  upon the then fair value per share of ACC
based upon the value of shares sold to Toshiba.

     The Company was released from the above agreements on November 1, 2004 as a
result  of the sale of the  Cellular  business  to UTSI  (see Note 2 of Notes to
Consolidated Financial Statements).

     Minority  interest income  (expense)  relating to Toshiba's  minority share
ownership  in ACC for the  years  ended  November  30,  2002,  2003 and 2004 was
$4,741,  ($1,066) and  $(2,398),  respectively.  Such income  (expense) has been
included in discontinued operations in the accompanying statements of operations
for all periods presented.

Recent Accounting Pronouncements

         In November 2004, The Financial Accounting Standards Board (FASB)
issued FASB Statement No. 151 ("Statement 151"), "Inventory Costs, an amendment
of ARB No. 43, Chapter 4". The amendments made by Statement 151 clarified that
abnormal amounts of idle facility expense, freight, handling costs, and wasted
materials (spoilage) should be recognized as current-period charges and requires
the allocation of fixed production overheads to inventory based on the normal
capacity of the production facilities. Statement 151 is effective for inventory
costs incurred during fiscal years beginning after June 15, 2005 or the
Company's fiscal year ended November 30, 2006. The Company does not expect the
adoption of Statement 151 to have a material impact on the Company's
consolidated financial statements.

     In December 2004, the Financial  Accounting  Standards  Board (FASB) issued
FASB Statement No. 123R  ("Statement  123R"),  "Share Based Payment".  Statement
123R  is  a  revision  of  FASB  Statement  123,  "Accounting  for  Stock  Based

                                       50



Compensation" and supersedes APB Opinion No. 25, "Accounting for Stock issued to
Employees"  (APB No.25).  Statement 123R requires a public entity to measure the
cost of  employee  services  recognized  in  exchange  for an  award  of  equity
instruments  based on the  grant-date  fair  value of the  award  (with  limited
exceptions). Statement 123R is effective the first interim or annual period that
begins after June 15, 2005 or the Company's fourth quarter and fiscal year ended
November 30, 2005.  The  adoption of Statement  123R will rescind the  Company's
current  accounting for stock based  compensation  under the intrinsic method as
outlined  in APB No.  25.  Under APB No. 25, the  issuance  of stock  options to
employees  generally  resulted in no  compensation  expense to the Company.  The
adoption of Statement 123R will require the Company to measure the cost of stock
options based on the grant-date fair value of the award.

     In December 2004, the Financial  Accounting  Standards  Board (FASB) issued
FASB Statement No. 153, ("Statement 153"),  "Exchanges of Non-monetary Assets-an
amendment of APB Opinion No. 29".  Statement 153 amends  Opinion 29 to eliminate
the  exception  for  non-monetary  exchanges  of similar  productive  assets and
replaces it with a general  exception for exchanges of non-monetary  assets that
do not  have  commercial  substance.  A  non-monetary  exchange  has  commercial
substance  if the  future  cash  flows of the  entity  are  expected  to  change
significantly as a result of the exchange. Statement 153 is effective for fiscal
periods  after June 15,  2005.  The  Company  does not expect  the  adoption  of
Statement 153 to have a material impact on the Company's  consolidated financial
statements.

Item 7a-Quantitative and Qualitative Disclosures About Market Risk

Market Risk Sensitive Instruments

     The market risk inherent in the Company's market risk sensitive instruments
and positions is the potential  loss arising from adverse  changes in marketable
equity security prices, foreign currency exchange rates and interest rates.

Marketable Securities

     Marketable  securities  at November  30,  2004,  which are recorded at fair
value of $5,988,  include a net  unrealized  loss of $1,284 and have exposure to
price risk. This risk is estimated as the potential loss in fair value resulting
from a hypothetical  10% adverse change in prices quoted by stock  exchanges and
amounts to $599 as of November 30, 2004. Actual results may differ.

Interest Rate Risk

     The Company's  earnings and cash flows are subject to  fluctuations  due to
changes in interest  rates from its  investment  of available  cash  balances in
money  market  funds  and  investment   grade  corporate  and  U.S.   government
securities.  Under its current policies,  the Company does not use interest rate
derivative instruments to manage exposure to interest rate changes. In addition,
the Company's bank loans expose earnings to changes in short-term interest rates
since interest rates on the underlying  obligations are either variable or fixed
for such a short  period of time as to  effectively  become  variable.  The fair
values of the Company's bank loans are not significantly  affected by changes in
market interest rates.

Foreign Exchange Risk

     In order to reduce the risk of foreign currency exchange rate fluctuations,
the  Company  hedges  transactions  denominated  in a  currency  other  than the
functional  currencies   applicable  to  each  of  its  various  entities.   The
instruments  used for hedging are forward  contracts with banks.  The changes in
market value of such contracts  have a high  correlation to price changes in the
currency of the related hedged transactions. There were no hedge transactions at
November 30, 2004.  Intercompany  transactions  with  foreign  subsidiaries  and
equity  investments are typically not hedged.  Therefore,  the potential loss in
fair value for a net currency  position  resulting  from a 10% adverse change in

                                       51



quoted  foreign  currency  exchange  rates  as  of  November  30,  2004  is  not
applicable.

     The Company is subject to risk from changes in foreign  exchange  rates for
its  subsidiaries  and equity  investments  that use a foreign currency as their
functional  currency and are translated into U.S. dollars.  These changes result
in cumulative  translation  adjustments  which are included in accumulated other
comprehensive income. On November 30, 2004, the Company had translation exposure
to  various  foreign  currencies  with  the most  significant  being  the  Euro,
Malaysian  ringgit,  Thailand  baht and  Canadian  dollar.  The  potential  loss
resulting  from a hypothetical  10% adverse  change in quoted  foreign  currency
exchange rates, as of November 30, 2004,  amounts to $3,194.  Actual results may
differ.

Item 8-Consolidated Financial Statements and Supplementary Data

  Index to Consolidated Financial Statements and Financial Statements Schedule
                              Audiovox Corporation


                                                                                                     Form 10-K
                                                                                                      (Page)

                                                                                                     
Report of Independent Registered Public Accounting Firm .................................................53

Consolidated Financial Statements:

     Balance Sheets as of November 30, 2003 and 2004.....................................................54

     Statements of Operations for the years ended November 30, 2002, 2003 and 2004.......................56

     Statements of Stockholders' Equity and Comprehensive Income (Loss)for the years
       ended November 30, 2002, 2003 and 2004............................................................57

     Statements of Cash Flows for the years ended November 30, 2002, 2003 and 2004.......................58

Notes to Consolidated Financial Statements ..............................................................60

Schedule:

II   Valuation and Qualifying Accounts..................................................................119


                                                       52





             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM





Board of Directors and Stockholders
Audiovox Corporation


We have  audited  the  accompanying  consolidated  balance  sheets  of  Audiovox
Corporation and  subsidiaries  (the "Company") as of November 30, 2004 and 2003,
and the related consolidated statements of operations,  stockholders' equity and
comprehensive  income  (loss) and cash flows for each of the three  years in the
period ended  November 30, 2004.  We have also audited,  in accordance  with the
standards of the Public Company Accounting  Oversight Board (United States), the
effectiveness of the Company's  internal control over financial  reporting as of
November 30, 2004, based on criteria established in Internal  Control-Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission ("COSO") and our report dated March 25, 2005 expressed an unqualified
opinion on management's assessment of the effectiveness of internal control over
financial  reporting  and an adverse  opinion on the  effectiveness  of internal
control  over  financial   reporting.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Audiovox Corporation
and  subsidiaries  as of November  30,  2004 and 2003,  and the results of their
operations  and their cash flows for each of the three years in the period ended
November 30, 2004 in conformity with accounting principles generally accepted in
the United States of America.

Our audit was  conducted  for the  purpose  of  forming  an opinion on the basic
financial  statements  taken as whole.  The  Schedule II as of and for the years
ended  November 30, 2004,  2003 and 2002 is presented for purposes of additional
analysis  and is not a required  part of the basic  financial  statements.  This
schedule has been subjected to the auditing  procedures  applied in the audit of
the basic  financial  statements  and, in our opinion,  is fairly  stated in all
material  respects  in  relation to the basic  financial  statements  taken as a
whole.



/s/ Grant Thornton LLP
GRANT THORNTON LLP

Melville, New York
March 25, 2005

                                       53




                                           AUDIOVOX CORPORATION AND SUBSIDIARIES
                                                Consolidated Balance Sheets
                                                November 30, 2003 and 2004
                                             (In thousands, except share data)


                                                                                                 2003            2004
                                                                                               ---------      ---------

Assets

Current assets:

                                                                                                        
   Cash and cash equivalents                                                                   $   4,702      $  43,409
   Restricted cash                                                                                  --            8,264
   Short-term investments                                                                           --          124,237
   Accounts receivable, net                                                                      141,861        119,964
   Inventory                                                                                     152,762        140,739
   Receivables from vendors                                                                        4,463          7,028
   Prepaid expenses and other current assets                                                      10,927         14,673
   Deferred income taxes                                                                           8,248          6,873
   Current assets of discontinued operations                                                     197,556         16,958
                                                                                               ---------      ---------

       Total current assets                                                                      520,519        482,145

Investment securities                                                                              9,512          5,988
Equity investments                                                                                13,132         13,092
Property, plant and equipment, net                                                                18,598         20,418
Excess cost over fair value of assets acquired                                                     7,532          7,019
Intangible assets                                                                                  8,043          8,043
Other assets                                                                                         657            413
Deferred income taxes                                                                              3,657          6,220
Non-current assets of discontinued operations                                                      1,710           --
                                                                                               ---------      ---------

       Total assets                                                                            $ 583,360      $ 543,338
                                                                                               =========      =========










See accompanying notes to consolidated financial statements.
                                       54





                                           AUDIOVOX CORPORATION AND SUBSIDIARIES
                                                Consolidated Balance Sheets, Continued
                                                November 30, 2003 and 2004
                                             (In thousands, except share data)


                                                                                                 2003            2004
                                                                                               ---------      ---------

Liabilities and Stockholders' Equity

Current liabilities:
                                                                                                        
   Accounts payable                                                                            $  35,125      $  26,176
   Accrued expenses and other current liabilities                                                 27,445         33,403
   Accrued sales incentives                                                                       14,605          7,584
   Income taxes payable                                                                           11,368         42,773
   Bank obligations                                                                               39,940          7,694
   Current portion of long-term debt                                                               3,433          2,497
   Current liabilities of discontinued operations                                                 84,249           --
                                                                                               ---------      ---------

       Total current liabilities                                                                 216,165        120,127

Long-term debt                                                                                    10,139          7,709
Capital lease obligation                                                                           6,070          6,001
Deferred compensation                                                                              5,280          4,888
Non-current liabilities of discontinued operations                                                14,985           --
                                                                                               ---------      ---------

       Total liabilities                                                                         252,639        138,725
                                                                                               ---------      ---------

Minority interest                                                                                  4,993            426
                                                                                               ---------      ---------

Commitments and contingencies

Stockholders' equity:
   Preferred stock, $50 par value; 50,000 shares authorized and outstanding, liquidation
       preference of $2,500                                                                        2,500          2,500
   Series preferred stock $.01 par value, 1,500,000 shares authorized; no shares issued or
       outstanding                                                                                  --             --
   Common stock:
       Class A $.01 par value; 60,000,000 shares authorized; 20,728,382 and 20,859,846
         shares issued at November 30, 2003 and 2004, respectively                                   207            209

       Class B $.01 par value; convertible 10,000,000 shares authorized; 2,260,954 shares
         issued and outstanding                                                                       22             22
   Paid-in capital                                                                               252,104        253,959
   Retained earnings                                                                              80,635        157,835
   Accumulated other comprehensive loss                                                           (1,229)        (1,841)
   Treasury stock, at cost, 1,072,737 and 1,070,957 shares of Class A common stock at
       November 30, 2003 and 2004, respectively                                                   (8,511)        (8,497)
                                                                                               ---------      ---------

Total stockholders' equity                                                                       325,728        404,187
                                                                                               ---------      ---------
Total liabilities and stockholders' equity                                                     $ 583,360      $ 543,338
                                                                                               =========      =========




See accompanying notes to consolidated financial statements.

                                                       55


                                              AUDIOVOX CORPORATION AND SUBSIDIARIES
                                              Consolidated Statements of Operations
                                          Years Ended November 30, 2002, 2003 and 2004
                                         (In thousands, except share and per share data)

                                                                                   2002              2003              2004
                                                                               ------------      ------------      ------------
                                                                                                          
Net sales                                                                      $    372,724      $    517,692      $    567,077
Cost of sales                                                                       312,416           431,463           476,986
                                                                               ------------      ------------      ------------
Gross profit                                                                         60,308            86,229            90,091
                                                                               ------------      ------------      ------------

Operating expenses:
   Selling                                                                           18,361            25,555            32,106
   General and administrative                                                        34,550            44,133            55,389
   Warehousing and technical support                                                  1,281             2,956             4,721
                                                                               ------------      ------------      ------------
       Total operating expenses                                                      54,192            72,644            92,216
                                                                               ------------      ------------      ------------
Operating income (loss)                                                               6,116            13,585            (2,125)
                                                                               ------------      ------------      ------------

Other income (expense):
   Interest and bank charges                                                           (317)           (2,850)           (3,833)
   Equity in income of equity investees                                               1,820             3,274             4,234
   Other, net                                                                        (4,165)              610             2,859
                                                                               ------------      ------------      ------------
       Total other income (expense), net                                             (2,662)            1,034             3,260
                                                                               ------------      ------------      ------------

Income from continuing operations before income taxes                                 3,454            14,619             1,135
Income taxes                                                                          2,872             7,303               478
Minority interest income (expense)                                                      314               676              (648)
                                                                               ------------      ------------      ------------
Net income from continuing operations                                                   896             7,992                 9

Net income (loss) from discontinued operations, net of tax (including gain
   of $67,000 on sale of Cellular business in fiscal 2004)                          (15,176)            3,247            77,191
                                                                               ------------      ------------      ------------
Net income (loss) before cumulative effect of a change in accounting for
   negative goodwill                                                                (14,280)           11,239            77,200
Cumulative effect of a change in accounting for negative goodwill                       240              --                --
                                                                               ------------      ------------      ------------
Net income (loss)                                                              $    (14,040)     $     11,239      $     77,200
                                                                               ============      ============      ============

Income (loss) per common share (basic):
   From continuing operations                                                  $       0.04      $       0.36      $       --
   From discontinued operations                                                       (0.69)             0.15              3.52
                                                                               ------------      ------------      ------------
   Before cumulative effect of a change in accounting for negative
       goodwill                                                                       (0.65)             0.51              3.52
   Cumulative effect of a change in accounting for negative goodwill                   0.01              --                --
                                                                               ------------      ------------      ------------
Net income (loss) per common share (basic)                                     $      (0.64)     $       0.51      $       3.52
                                                                               ============      ============      ============

Income (loss) per common share (diluted):
   From continuing operations                                                  $       0.04      $       0.36      $       --
   From discontinued operations                                                       (0.69)             0.15              3.45
                                                                               ------------      ------------      ------------
   Before cumulative effect of a change in accounting for negative
       goodwill                                                                       (0.65)             0.51              3.45
   Cumulative effect of a change in accounting for negative goodwill                   0.01              --                --
                                                                               ------------      ------------      ------------
Net income (loss) per common share (diluted)                                   $      (0.64)     $       0.51      $       3.45
                                                                               ============      ============      ============

Weighted average number of common shares outstanding (basic)                     21,850,035        21,854,610        21,955,292
                                                                               ============      ============      ============
Weighted average number of common shares outstanding (diluted)                   21,892,651        22,054,320        22,373,134
                                                                               ============      ============      ============

See accompanying notes to consolidated financial statements.

                                                       56


                                                    AUDIOVOX CORPORATION AND SUBSIDIARIES
                               Consolidated Statements of Stockholders' Equity and Comprehensive Income (Loss)
                                                Years Ended November 30, 2002, 2003 and 2004
                                                      (In thousands, except share data)
                                                                                                  Accum-
                                                                                                  ulated
                                                                Class A                           other
                                                                  and                             compre-                  Total
                                                                Class B                           hensive                  stock-
                                                   Preferred    common    Paid-in     Retained     income     Treasury    holders'
                                                     stock       stock    capital     earnings     (loss)       stock      equity
                                                   ---------   --------- ---------   ----------  ----------  ----------  ----------
                                                                                                    
Balances at November 30, 2001                      $   2,500   $     229 $ 250,785   $  83,436   $  (6,344)  $  (7,386)  $ 323,220

Comprehensive loss:
   Net loss                                             --          --        --       (14,040)       --          --       (14,040)
   Other comprehensive income, net of tax:
     Foreign currency translation adjustment            --          --        --          --           904        --           904
     Unrealized gain on marketable securities,
       net of tax effect of $260                        --          --        --          --           422        --           422
                                                                                                                         ----------
     Other comprehensive income                         --          --        --          --          --          --         1,326
                                                                                                                         ----------
Comprehensive loss                                      --          --        --          --          --          --       (12,714)
Exercise of stock options into 16,336 shares
  of common stock                                       --          --         132        --          --          --           132
Repurchase of 163,200 shares of common stock            --          --        --          --          --        (1,125)     (1,125)
                                                   ---------   --------- ---------   ----------  ----------  ----------  ----------
Balances at November 30, 2002                          2,500         229   250,917      69,396      (5,018)     (8,511)    309,513

Comprehensive income:
   Net income                                           --          --        --        11,239        --          --        11,239
   Other comprehensive income, net of tax:
     Foreign currency translation adjustment            --          --        --          --         2,055        --         2,055
     Unrealized gain on marketable securities,
       net of tax effect of $1,063                      --          --        --          --         1,734        --         1,734
                                                                                                                         ----------
     Other comprehensive income                         --          --        --          --          --          --         3,789
                                                                                                                         ----------
Comprehensive income                                    --          --        --          --          --          --        15,028
Exercise of stock options into 96,200 shares of
  common stock                                          --          --         674        --          --          --           674
Tax benefit of stock options exercised                  --          --         216        --          --          --           216
Issuance of stock warrants                              --          --         297        --          --          --           297
                                                   ---------   --------- ---------   ----------  ----------  ----------  ----------
Balances at November 30, 2003                          2,500         229   252,104      80,635      (1,229)     (8,511)    325,728

Comprehensive income:
   Net income                                           --          --        --        77,200        --          --        77,200
   Other comprehensive loss, net of tax:
     Foreign currency translation adjustment,
       net of reclassification adjustment
        (see disclosure below)                          --          --        --          --         1,319        --         1,319
     Unrealized loss on marketable securities,
       net of tax effect of $1,184                      --          --        --          --        (1,931)       --        (1,931)
                                                                                                                         ----------
     Other comprehensive loss                           --          --        --          --          --          --          (612)
                                                                                                                         ----------
Comprehensive income                                    --          --        --          --          --          --        76,588
Exercise of stock options into 131,464 shares of
  common stock                                          --             2     1,522        --          --          --         1,524
Tax benefit of stock options exercised                  --          --         227        --          --          --           227
Extension and re-measurement of stock options           --          --          98        --          --          --            98
Issuance of 1,780 shares of treasury stock              --          --           8        --          --            14          22
                                                   ---------   --------- ---------   ----------  ----------  ----------  ----------
Balances at November 30, 2004                      $   2,500   $     231 $ 253,959   $ 157,835   $  (1,841)  $  (8,497)  $ 404,187
                                                   =========   ========= =========   ==========  ==========  ==========  ==========

Disclosure of reclassification amount:
   Unrealized foreign currency translation gain                                                  $   2,233
   Less:  reclassification adjustments for gain
     included in net income                                                                           (914)
                                                                                                 ----------
Net unrealized foreign currency translation gain                                                 $   1,319
                                                                                                 ==========

See accompanying notes to consolidated financial statements.
                                                       57



                                         AUDIOVOX CORPORATION AND SUBSIDIARIES
                                         Consolidated Statements of Cash Flows
                                     Years Ended November 30, 2002, 2003 and 2004
                                                    (In thousands)


                                                                                       2002            2003             2004
                                                                                   -----------      -----------      -----------

Cash flows from operating activities:
                                                                                                            
    Net income (loss)                                                              $   (14,040)     $    11,239      $    77,200
    Net (income) loss from discontinued operations                                      15,176           (3,247)         (77,191)
    Cumulative effect of a change in accounting for negative
       goodwill                                                                           (240)            --              --
                                                                                   -----------      -----------      -----------
    Net income (loss) from continuing operations                                           896            7,992                9

    Adjustments to reconcile net income to net cash provided by (used in)
       continuing operating activities:
       Depreciation and amortization                                                     3,666            3,525            2,723
       Provision for bad debt expense                                                    1,402              577              141
       Equity in income of equity investees                                             (1,820)          (3,274)          (4,234)
       Other-than-temporary decline in market value of investment
         security                                                                        1,158               21             --
       Minority interest                                                                  (314)            (676)             648
       Deferred income tax expense (benefit), net                                       (2,725)          (1,859)           1,669
       Loss (gain) on disposal of property, plant and equipment, net                       (69)             255             --
       Tax benefit on stock options exercised                                             --                216              227
       Non-cash stock compensation                                                        --                685              371

    Changes in operating assets and liabilities, net of assets and liabilities
       acquired:
       Accounts receivable                                                              (8,045)         (48,147)          23,236
       Inventory                                                                       (53,612)         (23,269)          11,823
       Receivables from vendors                                                            466           (3,859)          (2,565)
       Prepaid expenses and other                                                       (8,068)          (1,517)           4,878
       Investment securities-trading                                                      (125)          (1,312)             393
       Accounts payable, accrued expenses and other current
         liabilities and accrued sales incentives                                       19,348           28,431          (12,392)
       Income taxes payable                                                                400            6,672           29,676
       Change in assets and liabilities of discontinued operations                      70,512           64,338           30,103
                                                                                   -----------      -----------      -----------
         Net cash provided by operating activities                                      23,070           28,799           86,706
                                                                                   -----------      -----------      -----------

 Cash flows from investing activities:
    Purchases of property, plant and equipment                                          (2,159)          (5,257)          (4,782)
    Proceeds from sale of property, plant and equipment                                  7,250              265              212
    Proceeds from distribution from an equity investee                                     947            1,316            4,131
    Net proceeds from issuance (repurchase) of subsidiary shares                        22,158             --             (6,893)
    Proceeds from sale of assets to equity investee                                       --              3,600             --
    Net proceeds from sale of Cellular business                                           --               --            127,317
    Purchase of short-term investments                                                    --               --           (124,237)
    (Purchase) proceeds of acquired business, net of acquired cash                      (7,106)         (40,046)             513
                                                                                   -----------      -----------      -----------
         Net cash provided by (used in) investing activities                            21,090          (40,122)          (3,739)
                                                                                   -----------      -----------      -----------

 Cash flows from financing activities:
    Borrowings from bank obligations                                                   403,043          277,983        1,229,068
    Repayments on bank obligations                                                    (454,300)        (278,544)      (1,261,865)
    Proceeds of convertible subordinated debentures                                      8,107             --               --
    Principal payments on capital lease obligation                                         (55)             (61)             (65)
    Proceeds from exercise of stock options and warrants                                   132              674            1,524
    Repurchase of Class A common stock                                                  (1,125)            --               --




                                                       58



                                                 Audiovox Corporation
                                   Consolidated Statements of Cash Flows (continued)
                                     Years Ended November 30, 2002, 2003 and 2004
                                                    (In thousands)
                                                                                       2002            2003             2004
                                                                                   -----------      -----------      -----------

                                                                                                            
    Proceeds from issuance of long-term debt                                              --             12,913             --
    Principal payments on debt                                                            --               --            (12,951)
    Payment of guarantee                                                                  --               --               (291)
                                                                                   -----------      -----------      -----------
         Net cash provided by (used in) financing activities                           (44,198)          12,965          (44,580)
                                                                                   -----------      -----------      -----------

 Effect of exchange rate changes on cash                                                  (229)             302              320
                                                                                   -----------      -----------      -----------

 Net increase (decrease) in cash and cash equivalents                                     (267)           1,944           38,707

 Cash and cash equivalents at beginning of period                                        3,025            2,758            4,702
                                                                                   -----------      -----------      -----------
 Cash and cash equivalents at end of period                                        $     2,758      $     4,702      $    43,409
                                                                                   ===========      ===========      ===========































See accompanying notes to consolidated financial statements.

                                                       59



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


(1)  Description of Business and Summary of Significant Accounting Policies

     (a)  Description of Business and Accounting Principles

          Audiovox  Corporation  and its  subsidiaries  (the Company) design and
          market a diverse line of electronic products throughout the world. The
          Company completed the divestiture of the Cellular Group on November 1,
          2004 (see Note 2 of Notes to Consolidated  Financial  Statements).  As
          such,  the  Company  operates  in the  Electronics  market and has one
          reportable  segment  ("Electronics")  which is  broken  down  into two
          product categories: Mobile Electronics and Consumer Electronics.

          The  financial  statements  and  accompanying  notes are  prepared  in
          accordance with accounting principles generally accepted in the United
          States of America.

     (b)  Principles of Consolidation

          The consolidated financial statements include the financial statements
          of  Audiovox  Corporation  and  its  wholly-owned  and  majority-owned
          subsidiaries.  Minority  interest of  majority-owned  subsidiaries are
          calculated based upon the respective minority ownership percentage and
          included  on  the   consolidated   balance  sheet.   All   significant
          intercompany   balances  and  transactions  have  been  eliminated  in
          consolidation.

          Equity investments in which we exercised  significant influence but do
          not control  and are not the primary  beneficiary  are  accounted  for
          using the equity  method.  The  Company's  share of its equity  method
          investees   earnings  or  losses  is  included  in  the   consolidated
          statements of operations. The Company eliminates its pro rata share of
          gross profit on sales to its equity method  investees for inventory on
          hand at the investees at the end of the year.  Investments in which we
          are not able to exercise  significant  influence over the investee are
          accounted for under the cost method.

     (c)  Use of Estimates

          The preparation of financial  statements  requires  management to make
          estimates and assumptions  that affect the reported amounts of assets,
          liabilities,   revenue  and  expenses.   Such  estimates  include  the
          allowance for doubtful accounts,  inventory valuation,  recoverability
          of deferred tax assets,  valuation of long-lived assets, accrued sales
          incentives,  warranty reserves and disclosure of the contingent assets
          and liabilities at the date of the consolidated  financial statements.
          Actual results could differ from those estimates.

     (d)  Cash and Cash Equivalents

          Cash and cash  equivalents  consist of demand  deposits with banks and
          highly  liquid money market funds with  original  maturities  of three
          months or less when  purchased.  Cash  equivalents  amounted to $0 and
          $25,364 at November 30, 2003 and 2004, respectively. Cash amounts held
          in foreign bank accounts amounted to $2,560 at November 30, 2004.

                                       60



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (e)  Investment Securities

          The  Company  classifies  its  investment  securities  in  one  of two
          categories:  trading or  available-for-sale.  Trading  securities  are
          bought and held  principally  for the  purpose of selling  them in the
          near term. All other securities not included in trading are classified
          as available-for-sale.

          Trading and available-for-sale  securities are recorded at fair value.
          Unrealized holding gains and losses on trading securities are included
          in earnings.  Unrealized  holding gains and losses, net of the related
          tax  effect,  on  available-for-sale   securities  are  excluded  from
          earnings  and  are  reported  as  a  component  of  accumulated  other
          comprehensive  income until  realized.  Realized gains and losses from
          the sale of available-for-sale securities are determined on a specific
          identification basis. Dividend and interest income are recognized when
          earned.

          Short-term  investments consist of tax-exempt auction rate notes which
          are available for sale one year or less when purchased.  The Company's
          overall goal for short-term  investments is to invest primarily in low
          risk,  fixed  income  securities  with the  intention  of  maintaining
          principal while generating a moderate  return.  In accordance with the
          Company's  investment policy, all short-term  investments are invested
          in "investment grade" rated securities and all investments have an Aaa
          or better rating at November 30, 2004.  There were no unrealized gains
          or losses on short-term investments at November 30, 2004.

          As of November 30, 2003 and 2004, the Company's  long-term  investment
          securities   consist   of  $4,232   and   $1,117,   respectively,   of
          available-for-sale  investment  securities,  which  relates to 306,000
          shares of CellStar  Common Stock and trading  securities of $5,280 and
          $4,871,  respectively,  which consist of mutual funds that are held in
          connection with the deferred  compensation  plan.  During fiscal 2002,
          2003 and 2004,  the net  unrealized  holding  (loss)/gain  on  trading
          securities  that has been  included in  earnings  is $(558),  $656 and
          $409, respectively.

          The cost,  gross  unrealized gains and losses and aggregate fair value
          of the  available-for-sale  investment  securities  as of November 30,
          2003 and 2004 were as follows:


                                                      2003
                             -----------------------------------------------------------
                                             Gross         Other-than-
                                           Unrealized       Temporary       Aggregate
                                            Holding         Impairment        Fair
                               Cost        Gain (Loss)       Charge           Value
                              -------      -----------     -----------      ---------

                                                                    
 CellStar Common Stock        $ 2,401        $ 1,831            --           $ 4,232
 Shintom Common  Stock             21           --           $   (21)           --
                              -------        -------         -------         -------
                              $ 2,422        $ 1,831         $   (21)        $ 4,232
                              =======        =======         =======         =======


                                       61



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)



                                                     2004
                            -----------------------------------------------------------
                                             Gross         Other-than-
                                           Unrealized       Temporary       Aggregate
                                            Holding         Impairment        Fair
                               Cost        Gain (Loss)       Charge           Value
                              -------      -----------     -----------      ---------
                                                               
 Short-term investments        $124,237           --           --           $124,237
                               ========        =======      =======         ========
 CellStar Common Stock         $  2,401        $(1,284)        --           $  1,117
                               ========        =======      =======         ========



          Related  deferred  tax  assets/(liabilities)  of $(696)  and $488 were
          recorded at November 30, 2003 and 2004,  respectively,  as a reduction
          to the unrealized  holding gain (loss)  included in accumulated  other
          comprehensive income (loss).

          A decline in the market value of any available-for-sale security below
          cost that is deemed  other-than-temporary  results in a  reduction  in
          carrying  amount to fair value.  The impairment is charged to earnings
          and a new cost basis for the security is  established.  During  fiscal
          2002 and 2003,  the Company  recorded a $1,158 and $21,  respectively,
          other-than-temporary  impairment of its Shintom  common stock due to a
          decline in the value of Shintom stock. The Company considers  numerous
          factors, on a case by case basis, in evaluating whether the decline in
          market  value  of  an   available-for-sale   security  below  cost  is
          other-than-  temporary.  Such factors include, but are not limited to,
          (i) the length of time and the  extent to which the  market  value has
          been less than cost;  (ii) the financial  condition and the near- term
          prospects  of the  issuer of the  investment;  and (iii)  whether  the
          Company's  intent to retain the  investment  for the period of time is
          sufficient to allow for any anticipated recovery in market value.

     (f)  Revenue Recognition

          The  Company  recognizes  revenue  from  product  sales at the time of
          passage  of  title  and  risk of loss to the  customer  either  at FOB
          Shipping Point or FOB Destination,  based upon terms  established with
          the customer. Any customer acceptance provisions, which are related to
          product testing, are satisfied prior to revenue recognition. There are
          no  further  obligations  on the  part of the  Company  subsequent  to
          revenue  recognition  except for returns of product from the Company's
          customers.  The Company does accept  returns of products,  if properly
          requested,  authorized,  and  approved  by the  Company.  The  Company
          records an  estimate  of returns of  products  to be  returned  by its
          customers.  Management  continuously  monitors and tracks such product
          returns and records the  provision  for the  estimated  amount of such
          future returns,  based on historical  experience and any  notification
          the Company receives of pending returns.  The Company's  selling price
          to its  customers  is a fixed  amount that is not subject to refund or
          adjustment or contingent upon additional rebates.

                                       62


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (g)  Sales Incentives

          The Company  offers sales  incentives  to its customers in the form of
          (1) co-operative advertising allowances; (2) market development funds;
          (3) volume  incentive  rebates  and (4) other  trade  allowances.  The
          Company  accounts for sales  incentives in accordance  with EITF 01-9,
          "Accounting  for  Consideration  Given  by  a  Vendor  to  a  Customer
          (Including a Reseller of Vendor's Products)" (EITF 01-9). The terms of
          sales  incentives  are offered from time to time and vary by customer.
          Except for other trade  allowances,  all sales incentives  require the
          customer to purchase the Company's  products during a specified period
          of time.  All sales  incentives  require  customers to claim the sales
          incentive  within a certain  time  period  (referred  to as the "claim
          period")  and claims are  settled  either by the  customer  claiming a
          deduction  against  an  outstanding  account  receivable  owed  to the
          Company by the customer or by the customer requesting a check from the
          Company.  The Company is unable to  demonstrate  that an  identifiable
          benefit of the sales incentives has been received,  as such, all costs
          associated with sales  incentives are classified as a reduction of net
          sales.  The  following  is a summary of the  various  sales  incentive
          programs offered by the Company and the related accounting policies:

          Co-operative  advertising  allowances  are  offered  to  customers  as
          reimbursement  towards their costs for print or media  advertising  in
          which our product is featured on its own or in conjunction  with other
          companies'  products  (e.g., a weekly  advertising  circular by a mass
          merchant).  The amount  offered  is either a fixed  amount or is based
          upon a fixed percentage of the Company's sales revenue or fixed amount
          per unit sold to the customer during a specified time period.

          Market  development  funds are offered to customers in connection with
          new product  launches or entering into new markets.  Those new markets
          can be  either  new  geographic  areas or new  customers.  The  amount
          offered for new product  launches is based upon a fixed amount,  fixed
          percentage of the  Company's  sales revenue to the customer or a fixed
          amount per unit sold to the customer  during a specified  time period.
          The Company  accrues the cost of co-operative  advertising  allowances
          and  market  development  funds  at the  later  of when  the  customer
          purchases  our products or when the sales  incentive is offered to the
          customer.

          Volume  incentive  rebates  offered to customers  require that minimum
          quantities of product be purchased  during a specified period of time.
          The amount  offered is either  based  upon a fixed  percentage  of the
          Company's  sales  revenue to the  customer or a fixed  amount per unit
          sold to the customer.  Certain of the volume incentive rebates offered
          to  customers  include  a  sliding  scale of the  amount  of the sales
          incentive with different  required minimum quantities to be purchased.
          The Company  makes an estimate  of the  ultimate  amount of the rebate
          their  customers  will earn based upon past  history with the customer
          and other  facts and  circumstances.  The  Company  has the ability to
          estimate  these volume  incentive  rebates,  as there does not exist a
          relatively long period of time for a particular  rebate to be claimed.
          The  Company has  historical  experience  with these  sales  incentive
          programs and a large volume of relatively homogenous transactions. Any
          changes  in the  estimated  amount of  volume  incentive  rebates  are
          recognized immediately using a cumulative catch-up adjustment.

                                       63



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          Other  trade  allowances  are  additional  sales  incentives  that the
          Company provides to customers  subsequent to the related revenue being
          recognized.  In  accordance  with EITF 01- 9, the Company  records the
          provision for these  additional  sales incentives at the later of when
          the  sales  incentive  is  offered  or when  the  related  revenue  is
          recognized.  Such additional  sales  incentives are based upon a fixed
          percentage of the selling  price to the  customer,  a fixed amount per
          unit, or a lump-sum amount.

          The accrual  for sales  incentives  at November  30, 2003 and 2004 was
          $14,605  and  $7,584,  respectively.  The  Company's  sales  incentive
          liability  may prove to be  inaccurate,  in which case the Company may
          have  understated  or  overstated  the  provision  required  for these
          arrangements.  Therefore, although the Company makes its best estimate
          of its sales incentive liability, many factors,  including significant
          unanticipated  changes in the  purchasing  volume of its customers and
          the lack of claims made by  customers  of offered and  accepted  sales
          incentives,  could have significant impact on the Company's  liability
          for sales incentives and the Company's reported operating results.

          For the fiscal years ended November 30, 2002, 2003 and 2004, reversals
          of previously  established  sales  incentive  liabilities  amounted to
          $1,500,  $1,803 and  $3,889,  respectively.  These  reversals  include
          unearned sales  incentives and unclaimed  sales  incentives.  Unearned
          sales incentives are volume  incentive  rebates where the customer did
          not purchase the required  minimum  quantities  of product  during the
          specified time.  Volume incentive  rebates are reversed into income in
          the period when the customer  did not  purchase  the required  minimum
          quantities  of  product  during the  specified  time.  Unearned  sales
          incentives  for fiscal years ended  November  30, 2002,  2003 and 2004
          amounted  to $784,  $917 and  $2,187,  respectively.  Unclaimed  sales
          incentives  are  sales  incentives  earned  by the  customer  but  the
          customer  has not claimed  payment  from the Company  within the claim
          period (period after program has ended).  Unclaimed  sales  incentives
          for fiscal years ended  November 30, 2002,  2003 and 2004  amounted to
          $716, $886 and $1,702, respectively.

          The Company  reverses earned but unclaimed sales incentives based upon
          the expiration of the claim period of each program. If no claim period
          is specified for the program, a claim period of 12 months is utilized.
          The Company  believes that the reversal of earned but unclaimed  sales
          incentives  upon the  expiration of the claim period is a disciplined,
          rational,  consistent  and  systematic  method of reversing  unclaimed
          sales  incentives.  The  majority  of  sales  incentive  programs  are
          calendar-year  programs.  Accordingly,  the program  ends on the month
          following  the fiscal year end and the claim  period  expires one year
          from the end of the program.

                                       64



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          A summary of the activity with respect to sales incentives is provided
          below:


                                                           November 30,
                                           ---------------------------------------------
                                             2002            2003              2004
                                           --------         --------         --------
                                                                    
 Opening balance                           $  3,265         $  4,626         $ 14,605
 Accruals**                                   7,665           19,994           17,012
 Payments                                    (4,804)          (8,212)         (20,144)
 Reversals for unearned incentives             (784)            (917)          (2,187)
 Reversals for unclaimed incentives            (716)            (886)          (1,702)
                                           --------         --------         --------
 Ending balance                            $  4,626         $ 14,605         $  7,584
                                           ========         ========         ========


          The  majority  of  the  reversals  of  previously   established  sales
          incentive liabilities pertain to sales recorded in prior periods.

          **  Included in  accruals  for fiscal 2003 is $4,111 of accrued  sales
          incentives  acquired from the  acquisition of Recoton (Note 5 of Notes
          to Consolidated Financial Statements).

     (h)  Accounts Receivable

          The  majority  of the  Company's  accounts  receivable  are  due  from
          companies in the retail,  mass merchant and OEM industries.  Credit is
          extended  based on an evaluation of a customer's  financial  condition
          and,  generally,  collateral is not required.  Accounts receivable are
          generally  due within  30-60  days and are stated at amounts  due from
          customers,  net  of  an  allowance  for  doubtful  accounts.  Accounts
          outstanding  longer than the  contracted  payment terms are considered
          past due.

          Accounts receivable is comprised of the following:


                                                      November 30,
                                           ------------------------------
                                              2003           2004
                                            --------        --------
                                                      
 Trade accounts receivable and other        $148,096        $126,738
 Less:
    Allowance for doubtful accounts            5,558           6,271
    Allowance for cash discounts                 677             503
                                            --------        --------
                                            $141,861        $119,964
                                            ========        ========


          The Company performs  ongoing credit  evaluations of its customers and
          adjusts  credit limits based upon payment  history and the  customer's
          current credit worthiness,  as determined by a review of their current
          credit information.  The Company continuously monitors collections and
          payments  from its  customers  and maintains a provision for estimated
          credit  losses  based  upon  historical  experience  and any  specific
          customer  collection  issues  that have been  identified.  While  such
          credit losses have historically been within management's  expectations
          and the provisions  established,  the Company cannot guarantee that it

                                       65


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          will continue to experience  the same credit loss rates that have been
          experienced in the past. Since the Company's  accounts  receivable are
          concentrated  in a relatively  few number of customers,  a significant
          change in the  liquidity  or  financial  position  of any one of these
          customers could have a material  adverse impact on the  collectability
          of the Company's accounts receivables and future operating results.

          The following is a rollforward of the allowance for doubtful accounts:


                                         November 30,
                                 ------------------------
                                    2003          2004
                                   ------        ------

                                           
          Beginning balance        $3,193        $5,558
          Expense                     577           141
          Deductions                1,788           572
                                   ------        ------
          Ending balance           $5,558        $6,271
                                   ======        ======


     (i)  Inventory

          The Company  values its  inventory  at the lower of the actual cost to
          purchase  (primarily on a weighted  moving  average  basis) and/or the
          current estimated market value of the inventory less expected costs to
          sell the inventory. The Company regularly reviews inventory quantities
          on-hand  and  records a provision  for excess and  obsolete  inventory
          based  primarily from selling  prices  subsequent to the balance sheet
          date,  indications from customers based upon current  negotiations and
          purchase orders.  A significant  sudden increase in the demand for the
          Company's  products could result in a short-term  increase in the cost
          of inventory  purchases  while a significant  decrease in demand could
          result in an  increase  in the amount of excess  inventory  quantities
          on-hand. In addition, the Company's industry is characterized by rapid
          technological change and frequent new product introductions that could
          result in an increase in the amount of obsolete  inventory  quantities
          on-hand.  The Company recorded  inventory  write-downs on inventory of
          $2,722,  $4,397 and $5,506 for the years ended November 30, 2002, 2003
          and 2004, respectively.

          The Company's  estimates of excess and obsolete inventory may prove to
          be  inaccurate,  in which case the  Company  may have  understated  or
          overstated the provision  required for excess and obsolete  inventory.
          In  the  future,  if  the  Company's  inventory  is  determined  to be
          overvalued,  it would be required to recognize  such costs in its cost
          of goods  sold at the  time of such  determination.  Likewise,  if the
          Company does not properly  estimate the lower of cost or market of its
          inventory  and it is therefore  determined to be  undervalued,  it may
          have  over-reported  its cost of goods sold in  previous  periods  and
          would be required to recognize such additional operating income at the
          time of sale.  Therefore,  although the Company  makes every effort to
          ensure the accuracy of its  forecasts of future  product  demand,  any
          significant   unanticipated   changes   in  demand  or   technological
          developments  could  have a  significant  impact  on the  value of the
          Company's inventory and its reported operating results.

                                       66



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (j)  Debt Issuance Costs

          Costs  incurred  in  connection   with  the   restructuring   of  bank
          obligations  were  capitalized.  These charges were amortized over the
          lives of the respective  agreements  resulting in amortization expense
          of $379,  $528 and $1,024 for the years ended November 30, 2002,  2003
          and  2004,  respectively.  There  are no  such  capitalized  costs  at
          November 30, 2004 as the Company's  domestic bank obligations  expired
          on  November  1, 2004 (see Note 9 of Notes to  Consolidated  Financial
          Statements).

     (k)  Property, Plant and Equipment

          Property,  plant and  equipment  are  stated at cost less  accumulated
          depreciation.  Property under a capital lease is stated at the present
          value of minimum lease payments.  Major  improvements  are capitalized
          and minor replacements, maintenance and repairs are charged to expense
          as  incurred.  Upon  retirement  or disposal  of assets,  the cost and
          related  accumulated  depreciation  are removed from the  consolidated
          balance sheets.

          A summary of property, plant and equipment, net, is as follows:


                                                                       November 30,
                                                                --------------------------
                                                                  2003             2004
                                                                --------         --------
                                                                           
          Land                                                  $    648         $    648
          Buildings                                                4,244            6,384
          Property under capital lease                             7,142            7,142
          Furniture, fixtures and displays                         1,682            2,203
          Machinery and equipment                                  4,360            4,592
          Construction in progress                                   195              185
          Computer hardware and software                          10,747           12,220
          Automobiles                                                848              976
          Leasehold improvements                                   4,167            4,402
                                                                --------         --------
                                                                  34,033           38,752
          Less accumulated depreciation and amortization         (15,435)         (18,334)
                                                                --------         --------
                                                                $ 18,598         $ 20,418
                                                                ========         ========


          Accumulated  depreciation and amortization  includes $1,358 and $1,598
          related to property under capital lease at November 30, 2003 and 2004,
          respectively.  Computer software includes  approximately $794 and $573
          of unamortized  costs as of November 30, 2003 and 2004,  respectively,
          related to the acquisition and installation of management  information
          systems for internal use.

                                       67



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


               Depreciation is calculated on the  straight-line  method over the
               estimated useful lives of the assets as follows:



               Buildings                                         20-30 years
               Furniture, fixtures and displays                  5-10 years
               Machinery and equipment                           5-10 years
               Computer hardware and software                    3-5 years
               Automobiles                                       3 years

               Leasehold  improvements  are  amortized  over the  shorter of the
               lease term or estimated useful life of the asset. Assets acquired
               under  capital  lease are  amortized  over the term of the lease.
               Capitalized computer software costs obtained for internal use are
               amortized on a straight- line basis.

               Depreciation  and  amortization of property,  plant and equipment
               amounted  to  $3,666,  $3,525  and  $2,723  for the  years  ended
               November  30,  2002,  2003 and 2004,  respectively.  Included  in
               depreciation and amortization expense is amortization of computer
               software  costs of  $850,  $500  and  $149  for the  years  ended
               November  30,  2002,  2003 and 2004,  respectively.  Included  in
               depreciation  expense is $240 of depreciation related to property
               under  capital  lease for each of the three  years in the  period
               ended November 30, 2004.

     (l)  Goodwill and Other Intangible Assets

               Goodwill and other intangible  assets consists of the excess over
               the fair value of assets acquired (goodwill) and other intangible
               assets (patents and trademarks).

               In July 2001,  the Financial  Accounting  Standards  Board (FASB)
               issued SFAS No. 141  "Business  Combinations"  (SFAS No. 141) and
               SFAS No.142. The Company early adopted the provisions of SFAS No.
               141 and  SFAS No.  142 as of  December  1,  2001.  SFAS  No.  141
               requires  that the purchase  method of accounting be used for all
               future business  combinations and specifies  criteria  intangible
               assets  acquired  in a  business  combination  must  meet  to  be
               recognized  and  reported  apart  from  goodwill.  As a result of
               adopting the provisions of SFAS No. 141 the Company accounted for
               the  acquisitions  of  Code-Alarm  and Recoton under the purchase
               method of accounting in accordance  with SFAS No. 141 (see Note 5
               of Notes to Consolidated Financial Statements).

               SFAS No. 142 requires  that goodwill and  intangible  assets with
               indefinite  useful  lives no longer  be  amortized,  but  instead
               tested for impairment at least annually or more  frequently if an
               event occurs or circumstances  change that could more likely than
               not reduce the fair value of a reporting  unit below its carrying
               amount.  SFAS No. 142 also requires that  intangible  assets with
               estimable   useful  lives  be  amortized  over  their  respective
               estimated  useful lives and reviewed for impairment in accordance
               with SFAS No. 144,  "Accounting for the Impairment or Disposal of
               Long-Lived Assets".

                                       68



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)

               As a result of  adopting  the  provisions  of SFAS No.  142,  the
               Company  did not  record  amortization  expense  relating  to its
               goodwill and the Company reassessed the useful lives and residual
               lives of all  acquired  intangible  assets to make any  necessary
               amortization period adjustments.  Based upon that assessment,  no
               adjustments  were made to the  amortization  period  or  residual
               values of other intangible  assets.  The cost of other intangible
               assets with definite lives are amortized on a straight-line basis
               over their  respective  lives.  In addition,  the Company was not
               required  under  SFAS  No.  142 to  assess  the  useful  life and
               residual value of its goodwill as the Company's goodwill,  at the
               time of adoption,  was equity method  goodwill and, as such, this
               equity  method   goodwill  will  continue  to  be  evaluated  for
               impairment under Accounting  Principles Board No. 18, "The Equity
               Method  of  Accounting  for  Investments  in  Common  Stock",  as
               amended.  For intangible assets with indefinite lives,  including
               goodwill,  recorded  subsequent  to the adoption of SFAS No. 142,
               the Company  performed its annual impairment test which indicated
               no reduction is required.

               Goodwill

               The change in carrying amount of goodwill is as follows:


                                                                                     November 30,
                                                                                 ------------------------
                                                                                    2003           2004
                                                                                  -------        -------
                                                                                           
               Net beginning balance                                              $ 6,826        $ 7,532
               Escrow monies collected in connection with Code-Alarm
                    (See Note 5 of Notes to Consolidated Financial
                    Statements)                                                      --             (513)
               Adjustments of certain acquired assets of Code-Alarm
                    (Note 5 of Notes to Consolidated Financial Statements)            706           --
                                                                                  -------        -------
               Net ending balance                                                 $ 7,532        $ 7,019
                                                                                  =======        =======


               Other Intangible Assets


                                                              November 30, 2003 and 2004
                                                       ---------------------------------------
                                                         Gross                       Total Net
                                                        Carrying       Accumulated     Book
                                                         Value        Amortization    Value
                                                        --------      ------------   --------
                                                                            
               Patents subject to amortization           $  677        $  677          --
               Trademarks subject to amortization            34            34          --
               Trademarks not subject to
                    amortization (Note 5 of Notes
                    to Consolidated Financial
                    Statements)                           8,043          --          $8,043
                                                         ------        ------        ------
               Total                                     $8,754        $  711        $8,043
                                                         ======        ======        ======


               At  November  30,  2004,   all   intangible   assets  subject  to
               amortization have been fully amortized.

                                       69



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)

     (m)  Advertising

          Excluding co-operative  advertising,  the Company expenses the cost of
          advertising,  as incurred,  of $3,618, $6,371 and $8,821 for the years
          ended November 30, 2002, 2003 and 2004, respectively. During the years
          ended  November  30,  2002,  2003 and 2004,  the Company had no direct
          response advertising.

     (n)  Product Warranties and Product Repair Costs

          The  Company   generally   warrants  its  products   against   certain
          manufacturing and other defects.  The Company provides  warranties for
          all  of its  products  ranging  from  90  days  to  the  lifetime,  if
          applicable,  of the product. Warranty expenses are accrued at the time
          of sale  based on the  Company's  estimated  cost to  repair  expected
          returns of products  for  warranty  matters.  This  liability is based
          primarily on historical  experiences of actual warranty claims as well
          as current  information  on repair  costs.  The warranty  liability of
          $8,408 and $7,947 is recorded in accrued  expenses in the accompanying
          consolidated  balance  sheets  as  of  November  30,  2003  and  2004,
          respectively.  In addition,  the Company records a reserve for product
          repair costs which is based upon the quantities of defective inventory
          on  hand  and an  estimate  of  the  cost  to  repair  such  defective
          inventory.  The reserve for product  repair costs of $6,287 and $3,847
          is  recorded  as  a  reduction  to   inventory  in  the   accompanying
          consolidated  balance  sheets  as  of  November  30,  2003  and  2004,
          respectively.  Warranty  claims and product  repair costs  expense for
          each of the fiscal years ended  November 30, 2002,  2003 and 2004 were
          $5,500, $9,691 and $3,257, respectively.

          The  following  table  provides the changes in the  Company's  product
          warranties  and product  repair costs for November 30, 2002,  2003 and
          2004:


                                                             2002             2003             2004
                                                           --------         --------         --------
                                                                                    
          Beginning balance                                $  7,149         $ 11,309         $ 14,695
          Liabilities accrued for warranties issued
               during the period                              5,500            9,691            3,257
          Warranty claims paid during the period             (1,340)          (6,305)          (6,158)
                                                           --------         --------         --------
          Ending balance                                   $ 11,309         $ 14,695         $ 11,794
                                                           ========         ========         ========


          During the year ended November 30, 2004, the Company received a credit
          of $1,517 from a vendor as a result of re-negotiating  charges for the
          repair of  defective  inventory.  This  credit has been  included as a
          reduction to the liabilities  accrued for warranties issued during the
          year ended November 30, 2004.

     (o)  Foreign Currency

          Assets and  liabilities  of those  subsidiaries  and equity  investees
          located outside the United States whose cash flows are primarily in

                                       70


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          local  currencies have been translated at rates of exchange at the end
          of  the  period  or  historical  exchange  rates,  as  appropriate  in
          accordance with SFAS No. 52, "Foreign Currency Translation".  Revenues
          and expenses  have been  translated  at the weighted  average rates of
          exchange in effect during the period.  Gains and losses resulting from
          translation   are  recorded  in  the   cumulative   foreign   currency
          translation account in accumulated other comprehensive income (loss).

          Exchange  gains and losses on  intercompany  balances  of a  long-term
          nature  are  also  recorded  in  the   cumulative   foreign   currency
          translation account in accumulated other comprehensive  income (loss).
          Foreign currency  transaction  gains (losses) of $418, $(232) and $132
          for the years ended  November 30, 2002,  2003 and 2004,  respectively,
          were included in other income (expense).

     (p)  Income Taxes

          Income taxes are accounted  for under the asset and liability  method.
          Deferred tax assets and  liabilities are recognized for the future tax
          consequences   attributable  to  differences   between  the  financial
          statement  carrying  amounts of existing  assets and  liabilities  and
          their   respective  tax  bases  and  operating  loss  and  tax  credit
          carryforwards.  Deferred tax assets and liabilities are measured using
          enacted tax rates  expected to apply to taxable income in the years in
          which those  temporary  differences  are  expected to be  recovered or
          settled (Note 10 of Notes to Consolidated Financial  Statements).  The
          effect on deferred tax assets and liabilities of a change in tax rates
          is  recognized  in income in the period that  includes  the  enactment
          date.

     (q)  Net Income (Loss) Per Common Share

          Basic net income  (loss) per common  share is based upon the  weighted
          average number of common shares outstanding during the period. Diluted
          net income  (loss) per common share  reflects the  potential  dilution
          that would occur if  securities  or other  contracts  to issue  common
          stock were exercised or converted into common stock.

          A  reconciliation  between the  denominators  of the basic and diluted
          income (loss) per common share is as follows:


                                                                     Years Ended November 30,
                                                            -------------------------------------------------
                                                                2002              2003             2004
                                                             ----------        ----------        ----------
                                                                                        
          Weighted average number of common shares
             outstanding (denominator for net income
              (loss) per common share, basic)                21,850,035        21,854,610        21,955,292
          Effect of dilutive securities:
              Stock options and stock warrants                   42,616           199,710           417,842
                                                             ----------        ----------        ----------
          Weighted average number of common and
              potential common shares outstanding
              (denominator for net income (loss)  per
              common share, diluted)                         21,892,651        22,054,320        22,373,134
                                                             ==========        ==========        ==========


                                       71



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)

          Stock options and stock  warrants  totaling  2,234,756,  1,540,000 and
          366,250  for the  years  ended  November  30,  2002,  2003  and  2004,
          respectively,  were not  included in the net income  (loss) per common
          share  calculation  because the  exercise  price of these  options and
          warrants  were greater  than the average  market price of common stock
          during the period or these options and warrants were anti-dilutive.

     (r)  Supplementary Financial Statement Information

          Interest  income of $509,  $516 and $823 for the years ended  November
          30, 2002, 2003 and 2004,  respectively,  is included in other, net, in
          the accompanying consolidated statements of operations.

     (s)  Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
          Assets to be Disposed of

          Effective  December  1,  2002,  the  Company  adopted  SFAS  No.  144,
          "Accounting  for the  Impairment  or Disposal of  Long-Lived  Assets",
          which   establishes   accounting  and  reporting   standards  for  the
          impairment  or disposal  of  long-lived  assets.  SFAS No. 144 removes
          goodwill from its scope and retains the  requirements of SFAS No. 121,
          "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
          Assets to be Disposed  of",  regarding the  recognition  of impairment
          losses on long-lived assets held for use.

          Long-lived  assets and certain  identifiable  intangibles are reviewed
          for impairment  whenever events or changes in  circumstances  indicate
          that  the  carrying  amount  of  an  asset  may  not  be  recoverable.
          Recoverability  of  assets  to be  held  and  used  is  measured  by a
          comparison of the carrying  amount of an asset to future  undiscounted
          net cash flows  expected to be generated by the asset.  Recoverability
          of assets held for sale is measured by comparing  the carrying  amount
          of the assets to their estimated fair market value. If such assets are
          considered to be impaired, the impairment to be recognized is measured
          by the amount by which the  carrying  amount of the assets  exceed the
          fair value of the assets.

     (t)  Accounting for Stock-Based Compensation

          The  Company  applies  the  intrinsic  value  method  as  outlined  in
          Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock
          Issued to  Employees"  (APB No. 25),  and related  interpretations  in
          accounting  for stock  options  and share  units  granted  under these
          programs. Under the intrinsic value method, no compensation expense is
          recognized  if the  exercise  price of the  Company's  employee  stock
          options equals the market price of the underlying stock on the date of
          grant. SFAS No. 123, "Accounting for Stock-Based Compensation",

                                       72


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          requires that the Company provide pro-forma  information regarding net
          income   (loss)  and  net  income   (loss)  per  common  share  as  if
          compensation  cost for the  Company's  stock option  programs had been
          determined  in  accordance  with  the  fair  value  method  prescribed
          therein.  The Company adopted the disclosure  portion of SFAS No. 148,
          "Accounting  for Stock-Based  Compensation-Transition  and Disclosure"
          requiring  more prominent  pro-forma  disclosures as described in SFAS
          No. 123.  The  following  table  illustrates  the effect on net income
          (loss) and net income  (loss) per common  share as if the  Company had
          measured the compensation cost for the Company's stock option programs
          under the fair value method in each period presented:


                                                           Years Ended November 30,
                                                  -----------------------------------------
                                                    2002             2003             2004
                                                  --------         --------        --------
                                                                          
Net income (loss):
          As reported                             $(14,040)        $ 11,239        $ 77,200
          Stock based compensation expense             864             --              --
                                                  --------         --------        --------
          Pro-forma                               $(14,904)        $ 11,239        $ 77,200
                                                  ========         ========        ========

Net income (loss) per common share (basic):
   As reported                                    $  (0.64)      $     0.51       $    3.52
   Pro-forma                                      $  (0.68)      $     0.51       $    3.52


Net income (loss) per common share (diluted):
   As reported                                    $  (0.64)      $     0.51       $    3.45
   Pro-forma                                      $  (0.68)      $     0.51       $    3.45


          Pro-forma  net  income  (loss)  reflect  only  options  granted  after
          November  30,  1995.   Therefore,   the  full  impact  of  calculating
          compensation  cost  for  stock  options  under  SFAS  No.  123  is not
          reflected in the pro-forma net income (loss) amounts  presented  above
          because  compensation  cost is  reflected  over the  options'  vesting
          period and compensation  cost for options granted prior to December 1,
          1995 was not considered.  Therefore,  the pro- forma net income (loss)
          may not be representative of the effects on reported net income (loss)
          for future years.

     (u)  Accumulated Other Comprehensive Income (Loss)

          Other   comprehensive   income  (loss)   includes   foreign   currency
          translation  adjustments and unrealized gains and losses on investment
          securities classified as available-for-sale.

          The change in net unrealized  gain (loss) on marketable  securities of
          $422,  $1,734 and $(1,931) for the years ended November 30, 2002, 2003
          and 2004 is net of tax of $260,  $1,063 and  $(1,184) ,  respectively.
          During the year ended  November 30, 2004,  $914 of  translation  gains
          were  transferred  from the cumulative  foreign  currency  translation
          account

                                       73


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          and  included in the gain on the sale of the  Cellular  business  (See
          Note 2 of Notes to Consolidated  Financial  Statements).  The currency
          translation  adjustments  are not  adjusted  for income  taxes as they
          relate to indefinite  investments in non-U.S.  subsidiaries and equity
          investments.

     (v)  New Accounting Pronouncements

          In November  2004,  The Financial  Accounting  Standards  Board (FASB)
          issued FASB Statement No. 151 ("Statement 151"),  "Inventory Costs, an
          amendment of ARB No. 43, Chapter 4". The amendments  made by Statement
          151 clarified that abnormal amounts of idle facility expense, freight,
          handling costs, and wasted materials  (spoilage)  should be recognized
          as  current-period  charges  and  requires  the  allocation  of  fixed
          production  overheads to inventory based on the normal capacity of the
          production facilities.  Statement 151 is effective for inventory costs
          incurred  during  fiscal  years  beginning  after June 15, 2005 or the
          Company's  fiscal year ended  November 30, 2006.  The Company does not
          expect the adoption of Statement 151 to have a material  impact on the
          Company's consolidated financial statements.

          In December  2004,  the Financial  Accounting  Standards  Board (FASB)
          issued  FASB  Statement  No. 123R  ("Statement  123R"),  "Share  Based
          Payment".   Statement  123R  is  a  revision  of  FAS  Statement  123,
          "Accounting for Stock Based  Compensation"  and supersedes APB Opinion
          No.  25,  "Accounting  for Stock  issued to  Employees"  (APB  No.25).
          Statement  123R  requires  a  public  entity  to  measure  the cost of
          employee  services  recognized  in  exchange  for an award  of  equity
          instruments  based on the  grant-date  fair  value of the award  (with
          limited exceptions).  Statement 123R is effective the first interim or
          annual period that begins after June 15, 2005 or the Company's  fourth
          quarter and fiscal  year ended  November  30,  2005.  The  adoption of
          Statement 123R will rescind the Company's current accounting for stock
          based  compensation  under the intrinsic method as outlined in APB No.
          25.  Under APB No.  25, the  issuance  of stock  options to  employees
          generally  resulted in no  compensation  expense to the  Company.  The
          adoption  of  Statement  123R  would  have no impact to the  Compay if
          adopted at November 30, 2004,  but will require the Company to measure
          the cost of stock  options based on the  grant-date  fair value of the
          award.

          In December  2004,  the Financial  Accounting  Standards  Board (FASB)
          issued  FASB  Statement  No. 153,  ("Statement  153"),  "Exchanges  of
          Non-monetary Assets-an amendment of APB Opinion No. 29". Statement 153
          amends  Opinion  29  to  eliminate  the  exception  for   non-monetary
          exchanges of similar  productive assets and replaces it with a general
          exception  for  exchanges  of  non-monetary  assets  that do not  have
          commercial substance. A non-monetary exchange has commercial substance
          if the  future  cash  flows  of the  entity  are  expected  to  change
          significantly as a result of the exchange.  Statement 153 is effective
          for fiscal  periods  after June 15, 2005.  The Company does not expect
          the  adoption  of  Statement  153 to  have a  material  impact  on the
          Company's consolidated financial statements.



                                       74



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (w)  Issuances of Subsidiary Stock

          The Company's  accounting  policy on the issuances of subsidiary stock
          is to recognize through earnings the gain on the sale of the shares as
          long as the  sale of the  shares  is not part of a  broader  corporate
          reorganization  planned or contemplated by the Company and realization
          of the gain is assured.

     (x)  Reclassifications

          Certain  reclassifications  have  been  made  to  the  2002  and  2003
          consolidated  financial  statements  in order to  conform  to the 2004
          presentation.

     (y)  Allocating Interest Expense to Discontinued Operations

          Interest  expense of  $3,554,  $1,166  and  $3,148  was  allocated  to
          discontinued  operations for the years ended  November 30, 2002,  2003
          and  2004,  respectively.  These  allocations  represent  consolidated
          interest that cannot be attributed to other  operations of the Company
          and such  allocations were based on the required working capital needs
          of  the  Cellular  business  (See  Note  2 of  Notes  to  Consolidated
          Financial Statements).

(2)  Discontinued Operations and Sale of Cellular Business

     (a)  Background and Proceeds

          On November 1, 2004,  the Company  completed  its sale (the "Sale") of
          the  Cellular  Business  ("ACC" or  "Cellular  ") to  UTStarcom,  Inc.
          ("UTSI") in  connection  with a definitive  asset  purchase  agreement
          ("the  agreement"),which  was signed on June 11, 2004.  In  accordance
          with the agreement, the Company's majority owned subsidiary, ACC, sold
          selected   assets   and   certain   liabilities   (excluding   certain
          receivables,  inter-company  accounts  payable,  income taxes payable,
          subordinated  debt and  certain  accrued  expenses  and other  current
          liabilities),  to  UTSI.  The  following  summarizes  the  assets  and
          liabilities which were sold to UTSI:


                                                     
          Accounts receivable, net                      $  1,628
          Inventory                                      116,341
          Prepaid expenses and other assets                  985
          Receivables from vendors                         3,101
          Property, plant and  equipment, net              1,759
                                                        --------
                   Total assets sold                     123,814

          Accounts payable                                56,750
          Accrued expenses and other liabilities          12,827
          Accrued sales incentives                         4,639
                                                        --------
                   Total liabilities sold                 74,216
                                                        --------
          Net assets sold                               $ 49,598
                                                        ========

                                       75


          As consideration for the sale,  Audiovox received $165,170  ("Purchase
          Price") and an  additional  $8,472  pursuant to a net working  capital
          adjustment ("the  adjustment")  based on the working capital of ACC at
          the time of closing. In connection with the agreement, UTSI had within
          30  business  days  of  the  Company's  delivery  of a  final  Closing
          Statement of Net Assets to dispute the  adjustment,  which is included
          in other current assets on the accompanying consolidated balance sheet
          at  November  30,  2004.  The  Company  delivered  the  final  Closing
          Statement of Net Assets on February 2, 2005.

          A portion of the Purchase  Price proceeds were or will be utilized for
          the following payments:

          o    ACC repaid Toshiba  Corporation  ("Toshiba"),  a former  minority
               interest  shareholder  of ACC,  $8,162 as  payment in full of the
               outstanding  principal  and interest of a  subordinated  note. In
               addition,   Audiovox  repurchased  from  Toshiba,  its  remaining
               minority interest in ACC for $5,483. As a result of this purchase
               ACC released  Toshiba from its  obligation  to continue to supply
               wireless  handsets to ACC and  released  Toshiba  from all claims
               that ACC or Audiovox have or may have against Toshiba (see Note 3
               of Notes to Consolidated Financial Statements).

          o    Upon the  closing,  ACC's Chief  Executive  Officer's  employment
               agreement  with ACC was terminated and pursuant to his employment
               agreement  and his  long-term  incentive  compensation  award  he
               received  $4,000.  ACC also  purchased  certain of his personally
               held intangibles for $16,000 in order for ACC to have the ability
               to convey all of the assets used in  connection  with the conduct
               of the Cellular business to UTSI.

          o    Upon the closing, ACC paid $5,019 to certain employees of ACC and
               its subsidiaries as a severance payment and in exchange for which
               Audiovox received a release from such employees.

          o    Pursuant  to the terms of the  Agreement,  5% (or  $8,255) of the
               Purchase  Price was  placed in escrow by UTSI for 120 days  after
               Closing. The Company anticipates to collect these amounts in full
               and such  amount  has been  included  in  restricted  cash on the
               accompanying consolidated balance sheets.

          o    The  Company's  Chairman  and Chief  Executive  Officer  received
               $1,916  upon  the  closing  of  the  asset  sale  pursuant  to an
               amendment  to a  long-term  incentive  compensation  award  which
               clarified  that such payment  would be paid pursuant to a sale of
               the Cellular business pursuant to an asset sale. This payment has
               been  recorded  in general  and  administrative  expenses  on the
               accompanying  consolidated  statement of operations  for the year
               ended November 30, 2004.

          o    Estimated  taxes  of  approximately   $36,311  will  be  paid  in
               connection  with  the  asset  sale and  such  liability  has been
               recorded in income taxes payable on the accompanying consolidated
               balance sheet.


                                       76


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          o    Acquisition costs for legal,  accounting and other of $4,603 were
               incurred to effectuate the sale.

          The Company also retained certain accounts  receivable  related to the
          Cellular business which approximated  $148,494 as of November 1, 2004.
          After collections  subsequent to the closing,  Cellular receivables of
          $16,958  remain  at  November  30,  2004 and  such  assets  have  been
          classified  as  current  assets  of  discontinued  operations  on  the
          accompanying consolidated balance sheet.

          The Company  agreed to  indemnify  UTSI for any breach or violation of
          ACC's and its  representations,  warranties and covenants contained in
          the asset purchase agreement and for other matters, subject to certain
          limitations.  Significant  indemnification claims by UTSI could have a
          material  adverse  effect on the Company's  financial  condition.  The
          Company is not aware of any such claim(s) for indemnification.

          After the  closing on  November  1,  2004,  the  following  additional
          agreements became effective:

          o    For a period of five-years  after  November 1, 2004,  the Company
               entered into a royalty free licensing  agreement  permitting UTSI
               to use the Audiovox brand name on certain  products.  During such
               period, the Company will not conduct,  directly or indirectly, in
               the Cellular  business without the prior written consent of UTSI.
               The  Company  has  no  separate  accounting   treatment  for  the
               royalty-free license agreement with UTSI as this agreement cannot
               be separated from the sale of net assets to UTSI.

          o    Certain ACC employee  stock  options  under the 1997 Stock Option
               Plan and 1999 Stock  Compensation Plan were extended for one year
               from  the  closing.   This  extension   resulted  in  a  non-cash
               compensation  charge  of $98 due to the  re-measurement  of stock
               options  in  accordance  with  FIN  44"  Accounting  for  Certain
               Transactions involving Stock Compensation".

          o    The Company will provide certain Information Technology services,
               for at least  six  months  after  the  closing  as set forth in a
               Transition Services Agreement with UTSI. As consideration for the
               performance of these services, UTSI will pay the Company based on
               the  usage  of these  services  as set  forth  in the  Transition
               Services  Agreement.  Such usage  services  have been included in
               other income in the  accompanying  statements of  operations  and
               amounted to $79 for the year ended November 30, 2004.

          o    The Company's  credit  agreement  for domestic  bank  obligations
               expired and became due upon the consummation of the sale of ACC's
               assets to UTSI. As such, the Company  utilized  proceeds from the
               sale to repay domestic bank obligations of $99,266 at November 1,
               2004 (see Note 9 of Notes to Consolidated Financial Statements).

                                       77



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (b)  Gain on Sale of Cellular Business

          As a result of the sale of the Cellular business, the Company recorded
          a gain of  $67,000  for the year  ended  November  30,  2004 which was
          calculated as follows:


                                                                          
          Purchase Price                                                     $165,170
          Working capital adjustment                                            8,472
             Less: payment to former Cellular employees                        25,019
             Less: professional fees incurred in conjunction with
                 divestiture                                                    4,603
             Less: net assets sold                                             49,598
             Less: non-cash charge for stock options                               98
             Non-cash cumulative translation gains                                914
             Gain on purchase of Toshiba minority interest                      8,073
             Less: estimated taxes                                             36,311
                                                                             --------
          Gain on sale of Cellular business, included in discontinued
             operations                                                      $ 67,000
                                                                             ========


     (c)  Financial Presentation of Discontinued Operations

          In  accordance  with  SFAS No.  144,  the  Company  has  assessed  the
          measurement  date in accounting  for the sale  transaction on June 11,
          2004 in connection  with the date of board approval and signing of the
          Agreement. Accordingly, the Company reclassified all associated assets
          and liabilities as discontinued operations and recorded the results of
          Cellular as a discontinued  operation for all periods  presented.  The
          following  sets forth the  carrying  amounts  of the major  classes of
          assets and  liabilities  of ACC,  which are  classified  as assets and
          liabilities   of   discontinued   operations   in   the   accompanying
          consolidated balance sheets.


                                                                       November 30,
                                                              --------------------------
                                                                2003               2004
                                                               --------        --------
                                                                         
        Assets
          Accounts receivable, net                             $124,560        $ 16,958
          Inventory                                              66,902            --
          Receivables from vendors                                3,367            --
          Prepaid expenses and other current assets               2,727            --
                                                               --------        --------
          Current assets of discontinued operations            $197,556        $ 16,958
                                                               ========        ========

          Property, plant and equipment, net                   $  1,644            --
          Other assets                                               66            --
                                                               --------        --------
          Non-current assets of discontinued operations        $  1,710            --
                                                               ========        ========


                                       78



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


                                                                       November 30,
                                                              --------------------------
                                                                2003               2004
                                                               --------        --------
                                                                         
          Liabilities
             Accounts payable                                    $59,738        --
             Accrued expenses and other current liabilities       15,371        --
             Accrued sales incentives                              7,290        --
             Income taxes payable                                  1,850        --
                                                                 -------        -
             Current liabilities of discontinued operations      $84,249        --
                                                                 =======        =

               Long term debt                                    $ 8,150        --
               Deferred income taxes                               6,835        --
                                                                 -------        -
             Non-current liabilities of discontinued operations  $14,985        -
                                                                 =======        =


          The  following  is a  summary  of  Cellular  results  included  within
          discontinued operations:


                                                                                For the Years Ended November 30,
                                                                       --------------------------------------------------
                                                                           2002              2003               2004
                                                                        ----------         ----------        ----------
                                                                                                    
          Net sales from discontinued operations                        $  727,658         $  806,210        $1,159,439
          Income (loss) from operations of discontinued
             operations before income taxes                                 (5,116)             5,351            10,893
          Provision for income taxes                                        10,060              2,104               702
                                                                        ----------         ----------        ----------
                                                                           (15,176)             3,247            10,191

          Gain on sale of Cellular business, net of tax                       --                 --              67,000
                                                                        ----------         ----------        ----------
          Income (loss) from discontinued operations, net of tax        $  (15,176)        $    3,247        $   77,191
                                                                        ==========         ==========        ==========


          Included in income from discontinued  operations are tax provisions of
          $10,060,  $2,104 and $37,013 for the years ended  November  30,  2002,
          2003 and 2004, respectively.  During the year ended November 30, 2002,
          the Company  established  valuation  allowances  totaling  $13,090 for
          state net operating loss  carryforwards  as well as other deferred tax
          assets of Cellular . The net change in the total  valuation  allowance
          for the years ended November 30, 2003 and 2004, was a decrease of $641
          and  $12,148,  respectively.   Such  change  positively  impacted  the
          provision for income taxes during the periods indicated.

(3)  Issuance of Subsidiary Shares and Transactions with Toshiba

     Toshiba had been a minority interest shareholder in Cellular since 1999. As
     previously  discussed in Note 2, the Company completed its sale of Cellular
     to UTStarcom  ("UTSI") on November 1, 2004. In connection  with the sale of
     Cellular,  the Company  repurchased  the minority  interest in Toshiba.  As
     such, Toshiba is no longer a minority interest shareholder in the Company's
     former Cellular business.

                                       79



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     On May 29, 2002, Toshiba Corporation  (Toshiba) purchased an additional 20%
     of  Audiovox  Communications  Corp.  (ACC).  Such  purchase  accounted  for
     approximately 31 shares at approximately  $774 per share, for approximately
     $23,900 in cash,  increasing  Toshiba's total ownership  interest in ACC to
     25%. In addition, Toshiba paid $8,107 in exchange for an $8,107 convertible
     subordinated  note (the  Note)  which was paid in full  during  the sale of
     Cellular  to  UTSI  (see  Note  2  of  Notes  to   Consolidated   Financial
     Statements).  The Note bore interest at a per annum rate equal to 1.75% and
     interest was payable annually on May 31st of each year,  commencing May 31,
     2003.

     As a result of the issuance of ACC's shares, the Company recognized a gain,
     net of expenses of $1,735,  of $14,269 ($8,847 after provision for deferred
     taxes) during the year ended  November 30, 2002.  The gain  represents  the
     excess of the sale  price  per share  over the  carrying  amount  per share
     multiplied  by the  number of shares  issued  to  Toshiba.  The gain on the
     issuance of the subsidiary's shares has been recognized in the accompanying
     consolidated  statements of operations for the year ended November 30, 2002
     in  accordance  with  the  Company's  policy  on the  recognition  of  such
     transactions, which is an allowable method under Staff Accounting Bulleting
     Topic 5.H.

     In  connection  with the  issuance  of ACC shares to  Toshiba,  the Company
     recorded  deferred tax  liabilities  and valuation  allowances  aggregating
     $6,867.  These  deferred tax  liabilities  and  valuation  allowances  were
     reversed  and  included  in the gain on the sale of the  Cellular  business
     during the year ended November 30, 2004 (See Note 2). This accounting is in
     accordance with EITF 93-17 "Recognition of Deferred Tax Assets for a Parent
     Company's  Excess Tax Basis in the Stock of a Subsidiary  That Is Accounted
     for as a  Discontinued  Operation"  which  states the tax  benefit  for the
     excess of  outside  tax basis  over  financial  reporting  basis  should be
     recognized  when it is apparent that the temporary  difference will reverse
     in the  foreseeable  future.  Based on the sale of ACC's net assets to UTSI
     and the fact ACC is a dormant  subsidiary,  the Company has no intention to
     sell the stock of ACC in the  foreseeable  future  which would  result in a
     taxable transaction.

     In connection with Toshiba's 20% purchase of ACC, the following  agreements
     (which were  terminated  on November 1, 2004 as a result of the sale to the
     Cellular business to UTSI) were entered into:

     o    Stockholders  agreement - provided for the composition of the board of
          directors  of ACC and  identified  certain  items,  other  than in the
          ordinary course of business, that ACC cannot do without prior approval
          from  Toshiba.
     o    Distribution  arrangement  - whereby ACC would be Toshiba's  exclusive
          distributor  for the sale of Toshiba  cellular  products in the United
          States,  Canada, Mexico and all countries in the Caribbean and Central
          and South America through May 29, 2007.
     o    Employment  agreement with the President and Chief  Executive  Officer
          (the  Executive)  of ACC - ACC was  required to pay the  Executive  an
          annual base salary of $500 in addition to an annual  bonus equal to 2%
          of ACC's annual earnings before income taxes.  The Company,  under the
          employment  agreement,  was required to  establish  and pay a bonus of
          $3,200  to key  employees  of  ACC,  including  the  Executive,  to be
          allocated  by the  Executive.  The bonus was for  services  previously
          rendered and, accordingly, the bonus has been included in discontinued
          operations in the  accompanying  statements of operations for the year
          ended November 30, 2002. During

                                       80


                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


          the year ended  November 30, 2002,  the Executive was paid $1,800 less
          an amount outstanding under a promissory note of $651.

     In May 2002, the Company granted seven stock  appreciation  units in ACC to
     its Chief Executive  Officer of ACC and seven stock  appreciation  units in
     ACC to the Chief Executive Officer of the Company. Each unit had a value of
     approximately  $774,  which was based upon the then fair value per share of
     ACC based upon the value of shares sold to Toshiba.

     The Company was  released  from these  agreements  on November 1, 2004 as a
     result of the sale of the Cellular business to UTSI.

     Minority  interest income  (expense)  relating to Toshiba's  minority share
     ownership in ACC for the years ended  November 30, 2002,  2003 and 2004 was
     $4,741, ($1,066) and $(2,398), respectively. Such income (expense) has been
     included in  discontinued  operations  in the  accompanying  statements  of
     operations for all periods presented.

(4)  Supplemental Cash Flow Information

     The  following is  supplemental  information  relating to the  consolidated
     statements of cash flows:


                                                      Years Ended November 30,
                                            -------------------------------------------
                                               2002            2003            2004
                                             -------        ----------     --------
                                                                  
     Cash paid during the years for:
     Interest, excluding bank charges        $ 1,303        $ 1,857        $ 5,052
     Income taxes                            $ 2,478        $10,556        $ 7,431


     Non-cash Transactions:

     During the years ended November 30, 2003 and 2004,  the Company  recorded a
     non-cash stock compensation charge of $388 and $371, respectively,  related
     to the rights  under the  call/put  options  previously  granted to certain
     employees of Audiovox German Holdings GmbH ("Audiovox Germany") (see Note 5
     of Notes to Consolidated Financial Statements).

     During the year ended November 30, 2003,  the Company  issued  warrants for
     the  purchase  of  120,000  shares of  common  stock to  non-employees  and
     recorded  a  charge  to  operations  of  $297,000  (Note  12  of  Notes  to
     Consolidated Financial Statements).

     As a result of stock option  exercises,  the Company recorded a tax benefit
     of $216 and $227  during  the  years  ended  November  30,  2003 and  2004,
     respectively,  which is  included  in paid-in  capital in the  accompanying
     consolidated financial statements.

                                       81



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


(5)  Business Acquisitions

     Code Systems, Inc.

     On March 15, 2002, Code Systems, Inc. (Code), a wholly-owned  subsidiary of
     Audiovox Electronics Corp. (AEC), a wholly-owned subsidiary of the Company,
     purchased  certain assets of Code, an automotive  security product company.
     The purpose of this acquisition was to expand brand recognition and improve
     OEM production  with  manufacturers.  The results of operations of Code are
     included in the  accompanying  consolidated  financial  statements from the
     date of purchase.  The purchase price  consisted of  approximately  $7,100,
     paid in cash at the closing, and a debenture (CSI Debenture) whose value is
     linked to the future  earnings of Code. The payment of any amount under the
     terms of the CSI  Debenture  is based on  performance  and is  scheduled to
     occur in the first calendar quarter of 2006.

     The Company  accounted for the  transaction in accordance with the purchase
     method of accounting. An adjustment to the allocation of the purchase price
     was made to certain acquired assets resulting in an increase to goodwill of
     $706  during  the year  ended  November  30,  2003.  During  the year ended
     November 30, 2004, an adjustment to the purchase  price was made due to the
     collection of monies held in escrow at the time of closing,  resulting in a
     $513 decrease to goodwill.  As a result of the  acquisition,  goodwill,  as
     adjusted, of $2,047 was recorded.

     Simultaneous  with this business  acquisition,  the Company  entered into a
     purchase and supply  agreement with a third party.  Under the terms of this
     agreement,  the third  party  will  purchase  or direct  its  suppliers  to
     purchase certain  products from the Company.  In exchange for entering into
     this  agreement,  the Company issued 50 warrants in its  subsidiary,  Code,
     which vested immediately.  These warrants were deemed to have minimal value
     based upon the then current value of Code. Furthermore, the agreement calls
     for the issuance of  additional  warrants  based upon the future  operating
     performance of Code.

     Based  upon  the  contingent  nature  of the  debenture  and  warrants,  no
     recognition  was given to the Code  debenture  or  warrants  as the related
     contingencies were not considered probable and such additional warrants had
     not vested at November 30, 2003 or 2004.

     Recoton Audio Group

     On  July  8,  2003,  the  Company,  through  a  newly-formed,  wholly-owned
     subsidiary,  Audiovox  Germany,  acquired  in  cash  (i)  certain  accounts
     receivable,  inventory and  trademarks  from the U.S.  audio  operations of
     Recoton  Corporation  (the "U.S. audio business") or (Recoton) and (ii) the
     outstanding   capital   stock  of  Recoton   German   Holdings   GmbH  (the
     "international  audio  business"),  the parent  holding  company of Recoton
     Corporation's Italian,  German and Japanese subsidiaries,  for $40,046, net
     of cash acquired, including transaction costs of $1,900. The primary reason
     for this  transaction  was to expand the  product  offerings  of AEC and to
     obtain  certain  long-standing  trademarks  such  as  Jensen(R),   Acoustic
     Research(R)  and others.  The Company also  acquired an  obligation  with a
     German  financial  institution  as a result of the  purchase  of the common
     stock of Recoton German  Holdings GmbH (see Note 9 of Notes to Consolidated
     Financial Statements).

                                       82



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     The  acquisition  was accounted for using the purchase method of accounting
     in accordance  with SFAS No. 141 which  requires that the total cost of the
     acquisition be allocated to the tangible and intangible assets acquired and
     liabilities  assumed based upon their respective fair values at the date of
     acquisition.  The  results  of  operations  of this  acquisition  have been
     included  in  the  consolidated  financial  statements  from  the  date  of
     acquisition.

     The following  summarizes  the allocation of the purchase price to the fair
     value  of the  assets  acquired  and  liabilities  assumed  at the  date of
     acquisition:



                                                             
       Assets acquired:
          Accounts receivable                                   $12,291
          Inventory                                              21,979
          Other current assets                                    4,014
          Property, plant and equipment                           2,201
          Trademarks                                             10,303
                                                                -------
              Total assets acquired                              50,788
                                                                -------

        Liabilities assumed:
          Accounts payable and other current liabilities          6,966
          Long-term debt                                          3,776
                                                                -------
              Total liabilities assumed                          10,742
                                                                -------
          Cash paid, net of cash acquired                       $40,046
                                                                =======


     The excess of the  estimated  purchase  price over the fair value of assets
     and  liabilities  acquired of $10,303 was allocated to trademarks,  with an
     indefinite  useful life.  The  allocation  of purchase  price to assets and
     liabilities acquired was based upon an independent valuation study, and the
     purchase price is final.

     Subsequent to July 8, 2003, the Company sold accounts receivable, inventory
     and trademarks  ($524, $816 and $2,260,  respectively)  attributable to the
     marine products  division  acquired in the Recoton  acquisition  based upon
     their  estimated  fair  values  which  resulted  in no  gain or loss to the
     Company.  The sale of the marine  division  assets was  required  since the
     Company is precluded from selling marine  products as a result of its joint
     venture agreement with Audiovox  Specialized  Applications,  Inc. (ASA), an
     equity investee of the Company.

                                       83



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     The following unaudited pro-forma financial information for the years ended
     November 30, 2002 and 2003 represents the combined results of the Company's
     operations and the Recoton  acquisition as if the Recoton  acquisition  had
     occurred  at the  beginning  of the  year  of  acquisition.  The  unaudited
     pro-forma financial information does not necessarily reflect the results of
     operations  that would have  occurred had the Company  constituted a single
     entity during such periods.


                                                            Years Ended
                                                             November 30,
                                                -----------------------------------
                                                    2002               2003
                                                 ----------        ----------
                                                        (unaudited)
                                                 ----------------------------

                                                             
     Revenue                                     $ 577,554         $ 558,081
     Net loss                                      (14,985)           (3,961)
     Net loss per share-basic and diluted        $   (0.69)        $   (0.18)


     On August 29, 2003, the Company  entered into a call/put  option  agreement
     with certain  employees of Audiovox  Germany,  whereby these  employees can
     acquire up to a maximum of 20% of the  Company's  stated  share  capital in
     Audiovox Germany at a call price equal to the same proportion of the actual
     price paid by the Company for Audiovox  Germany.  The put options cannot be
     exercised  until  the  later  of (i)  November  30,  2008 or (ii)  the full
     repayment (including interest) of an inter-company loan granted to Audiovox
     Germany in the amount of 5.3 million  Euros.  Notwithstanding  the lapse of
     these time periods, the put options become immediately exercisable upon (i)
     the sale of Audiovox Germany or (ii) the termination of employment or death
     of the  employee.  The put price to be paid to the employee  upon  exercise
     will  be  the  then  net  asset  value  per  share  of  Audiovox   Germany.
     Accordingly,  the Company recognizes  compensation  expense based on 20% of
     the increase in Audiovox Germany's net assets  representing the incremental
     change of the put price over the call option  price.  Compensation  expense
     for these  options  amounted to $388 and $371 for the years ended  November
     30, 2003 and 2004, respectively.

(6)  Receivables from Vendors

     The Company has recorded  receivables  from vendors in the amount of $4,463
     and $7,028 as of November 30, 2003 and 2004, respectively. Receivables from
     vendors  represent  prepayments on product  shipments and defective product
     reimbursements.

                                       84



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


(7)  Equity Investments

     As of November  30,  2004,  the Company  maintained  the  following  equity
     investments:


                                Percentage
             Investment          Ownership                     Function
- --------------------------    ---------------  --------------------------------

                                         
Audiovox Specialized                 50%       Distribution of products for marine, van, Applications
                                                   RV and other specialized vehicles.

Bliss-Tel Company, Ltd.             20%        Distribution of wireless products and
                                                  accessories in Thailand.

Avx Posse (Malaysia) Sdn.           29%        Monitors car security commands through
    Bhd.  ("Posse")                               satellite based system in Malaysia

Protector                           50%        Distributor of chemical protection
                                                   treatments


     The Company has recorded the following with respect to equity investees:


                        For The Years Ended November 30,
                      ------------------------------------
                        2002         2003           2004
                      ------        ------        ------

                                         
     Net sales        $3,504        $4,277        $1,302
     Purchases         1,883         1,978           213



                               As of November 30,
                               ------------------
                                2003         2004
                                -----       -----
                                      
     Accounts receivable        $934        $105



     The following presents summary financial  information for ASA. Such summary
     financial  information  has been provided  herein based upon the individual
     significance of this  unconsolidated  equity investment to the consolidated
     financial information of the Company.  Furthermore,  based upon the lack of
     significance to the consolidated  financial  information of the Company, no
     summary  financial  information for the Company's other equity  investments
     has been provided herein:


                                     November 30,
                                ------------------------
                                  2003           2004
                                -------        ---------
                                        
     Current assets             $22,518        $22,008
     Non-current assets           4,803          4,425
     Current liabilities          4,640          4,710
     Members' equity             22,681         21,723



                                       85



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


                                   Years Ended November 30,
                             ------------------------------------------
                               2002           2003            2004
                             -------        -------        ----------

                                                  
     Net sales               $47,308        $47,818        $56,988
     Gross profit              8,660         11,185         14,540
     Operating income          3,356          5,754          7,257
     Net income                3,486          5,895          7,304


     The Company's  share of income from ASA for fiscal 2002,  2003 and 2004 was
     $1,743, $2,948 and $3,652, respectively.  In addition, the Company received
     distributions  from ASA totaling  $947,  $1,316 and $4,131 during the years
     ended November 30, 2002, 2003 and 2004, respectively.

     As discussed in Note 5 of Notes to Consolidated  Financial Statements,  the
     Company sold $3,600 of marine division assets to ASA which were acquired in
     connection with the Recoton acquisition.

(8)  Accrued Expenses and Other Current Liabilities

     Accrued expenses and other current liabilities consists of the following:


                                                            November 30,
                                                      -------------------------
                                                       2003            2004
                                                      -------        -------
                                                               
     Commissions                                      $ 1,380        $ 1,388
     Employee compensation                              5,751          6,079
     Professional fees and accrued settlements            500          4,746
     Future warranty                                    8,408          7,947
     Freight and duty                                   2,620          2,873
     Other taxes payable                                  882            587
     Royalties, advertising and other                   7,904          9,783
                                                      -------        -------
                                                      $27,445        $33,403
                                                      =======        =======


(9)  Financing Arrangements

     The Company had the following financing arrangements:


                                                 November 30,
                                          ------------------------
                                             2003           2004
                                           -------        -------
Bank Obligations
                                                    
     Domestic bank obligations (a)         $31,709           --
     Malaysia bank obligations (b)           2,721        $ 2,209
     Euro factoring obligations (c)          5,510          5,485
                                           -------        -------
     Total bank obligations                $39,940        $ 7,694
                                           =======        =======


                                       86



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


                                               November 30,
                                         -----------------------
                                           2003           2004
                                         -------        -------
Debt

                                                  
     Euro term loan agreement (d)        $12,962        $ 9,377
     Debt to Toshiba (e)                   8,107           --
     Other (f)                               610            829
                                         -------        -------
     Total debt                          $21,679        $10,206
                                         =======        =======


     (a)  Domestic Bank Obligations

          The Company's fifth amended and restated credit agreement ("the Credit
          Agreement")  expired  on  November  1, 2004 as a result of the sale of
          substantially all the assets of Audiovox  Communications Corp. ("ACC")
          to UTSI and the  purchase  by the  Company  of  Toshiba  Corporation's
          interest in ACC and the  repayment  by ACC of the Toshiba  convertible
          note (See Note 2 of Notes to Consolidated  Financial  Statements).  At
          November 30, 2003 outstanding  domestic obligations and interest rates
          under the Credit Agreement were as follows:


                                  Outstanding          Interest
                                    Amount               Rate
                                   ---------          ---------

                                                     
     Revolving Credit Notes        $11,709                 4.75%
     Eurodollar Notes               20,000                 3.90%
                                   -------
                                   $31,709
                                   ======


          At November 30, 2004, the Company had an un-guaranteed  credit line to
          fund the temporary  short-term  working  capital needs of the domestic
          operations.  This line originally  expired on January 31, 2005 and was
          subsequently extended to May 30, 2005, and allows aggregate borrowings
          of  up  to  $25,000  at  an   interest   rate  of  Prime  (or  similar
          designations)  plus  1%.  As of  November  30,  2004  no  amounts  are
          outstanding under this agreement.

     (b)  Malaysia Bank Obligations

          The Company has revolving  credit  facilities  in Malaysia  (Malaysian
          Credit Agreement) to finance  additional  working capital needs. As of
          November 30, 2004, the available line of credit for direct  borrowing,
          letters  of credit,  bankers'  acceptances  and other  forms of credit
          approximated  $2,905.  The credit  facilities are partially secured by
          two standby letters of credit of $800 each and are payable upon demand
          or upon  expiration of the standby  letters of credit on July 7, 2005.
          The  obligations of the Company under the Malaysian  Credit  Agreement
          are also  secured  by the  property  and  building  owned by  Audiovox
          Communications  Sdn. Bhd. which amounted to $711 at November 30, 2004.
          During fiscal 2004, interest on the credit facility ranged from 3.65 %
          to 6.8%.  During fiscal 2003,  interest on the credit  facility ranged
          from 4.75% to 6.5%.

                                       87



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (c)  Euro Factoring Obligation

          The  Company  has a 16,000  Euro  accounts  receivable  and  inventory
          factoring  arrangement for the Company's  subsidiary,  Audiovox German
          Holdings  GmbH,  (Audiovox  Germany) which expires on October 25, 2005
          and is renewable on an annual basis.  Selected accounts receivable are
          purchased  from the  Company  on a  non-recourse  basis at 80% of face
          value and payment of the  remaining 20% upon receipt from the customer
          of the balance of the  receivable  purchased.  The rate of interest is
          Euribor  plus 2.5%,  and the Company pays 0.4% of its gross sales as a
          fee for this arrangement. As of November 30, 2003 and 2004, the amount
          of accounts  receivable and inventory available for factoring exceeded
          the amounts outstanding under this obligation.

     (d)  Euro Loan Agreement

          On September 2, 2003,  the  Company's  subsidiary,  Audiovox  Germany,
          borrowed  12  million  Euros  under a new term  loan  agreement.  This
          agreement  was for a 5 year  term loan  with a  financial  institution
          consisting  of two  tranches.  Tranche  A is for 9  million  Euros and
          Tranche B is for 3 million Euros.  The term loan matures on August 30,
          2008. Payments are due in 60 monthly installments and interest accrues
          at (i) 2.75%  over the  Euribor  rate for the  Tranche A and (ii) 3.5%
          over the three months  Euribor  rate for Tranche B. Any amount  repaid
          may not be  reborrowed.  The term  loan  becomes  immediately  due and
          payable  if a change  of  control  occurs  without  permission  of the
          financial institution.

          Audiovox Corporation guarantees 3 million Euros of this term loan. The
          term loan is  secured by the  pledge of the stock of  Audiovox  German
          Holdings GmbH and on all brands and trademarks of the Audiovox  German
          Holdings  Group.  The term loan  requires the  maintenance  of certain
          yearly  financial  covenants that are  calculated  according to German
          Accounting  Standards for Audiovox German Holdings.  Should any of the
          financial covenants not be met, the financial institution may charge a
          higher interest rate on any outstanding borrowings. The short and long
          term amounts  outstanding under this agreement were $3,226 and $9,736,
          respectively,   at   November   30,   2003  and  $2,497  and   $6,880,
          respectively, at November 30, 2004.

     (e)  Long Term Debt to Toshiba

          On May 29, 2002, an $8,107  convertible  subordinated  note (the Note)
          was  issued to  Toshiba.  The Note bore  interest  at a per annum rate
          equal to 1.75% and  interest  is payable  annually on May 31st of each
          year,  commencing May 31, 2003. As discussed in Notes 2 and 3 of Notes
          to  Consolidated  Financial  Statements,  the Company repaid the total
          amount  outstanding  under  the  Note,  which  approximated  $8,162 at
          November 1, 2004, to Toshiba during the sale of the Cellular  business
          to UTSI.  The Note has been  included in  non-current  liabilities  of
          discontinued  operations  at  November  30,  2003 on the  accompanying
          consolidated balance sheet.

                                       88



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (f)  Other Debt

          This amount  consists  primarily  of a call put option owed to certain
          employees  of  Audiovox  Germany  in the  amount  of $388  and $829 at
          November 30, 2003 and 2004,  respectively.  For more information,  see
          Note 5 of Notes to Consolidated Financial Statements.

          The Company guaranteed the debt of G.L.M. (a former equity investment)
          beginning in December 1996,  and this  guarantee was not  subsequently
          modified.  During  the year  ended  November  30,  2004,  the  Company
          received a request for payment in connection with this guarantee. As a
          result of the  payment  request,  the  Company  paid $291 on behalf of
          G.L.M.  during the year ended  November 30, 2004 and such guarantee is
          no longer in effect.

          The  following  is a  maturity  table  for debt  and bank  obligations
          outstanding at November 30, 2004:


                             Total
                            Amounts
                           Committed          2005          2006           2007           2008          2009
                           ----------       -------        -------        -------        -------        ------

                                                                                      
     Bank obligations        $ 7,694        $ 7,694           --             --             --          --
     Debt                     10,206          2,497        $ 2,502        $ 2,502        $ 2,705        --
                             -------        -------        -------        -------        -------      -----
     Total                   $17,900        $10,191        $ 2,502        $ 2,502        $ 2,705        -
                             =======        =======        =======        =======        =======      =====


(10) Income Taxes

The components of income (loss) from continuing  operations before the provision
for income taxes are as follows:


                                               November 30,
                               -------------------------------------------
                                  2002            2003             2004
                                --------         --------         --------
                                                         
     Domestic Operations        $  4,921         $ 15,476         $ (1,270)
     Foreign Operations           (1,467)            (857)           2,405
                                --------         --------         --------
                                $  3,454         $ 14,619         $  1,135
                                ========         ========         ========


                                       89



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     Income tax expense (benefit) was allocated as follows:


                                                                       November 30,
                                                         ----------------------------------------
                                                           2002           2003            2004
                                                         -------         -------         -------

                                                                                
     Statement of operations                             $ 2,872         $ 7,303         $   478
     Stockholders' equity:
        Unrealized holding gain (loss) on
             investment securities recognized for
             financial reporting purposes                    260           1,063          (1,184)
        Tax benefit of stock options exercised               (17)           (216)           (227)
                                                         -------         -------         -------
             Income tax expense (benefit)                $ 3,115         $ 8,150         $  (933)
                                                         =======         =======         =======


     The provision for (recovery of) income taxes is comprised of:



                        Federal         Foreign          State           Total

     2002:
                                                            
        Current         $ 4,540         $   107         $   950         $ 5,597
        Deferred         (2,570)            155            (310)         (2,725)
                        -------         -------         -------         -------
                        $ 1,970         $   262         $   640         $ 2,872
                        =======         =======         =======         =======

     2003:
        Current         $ 7,552         $ 1,257         $   353         $ 9,162
        Deferred         (1,782)            138            (215)         (1,859)
                        -------         -------         -------         -------
                        $ 5,770         $ 1,395         $   138         $ 7,303
                        =======         =======         =======         =======

     2004:
        Current         $(1,802)        $   867         $  (256)        $(1,191)
        Deferred          1,464              28             177           1,669
                        -------         -------         -------         -------
                        $  (338)        $   895         $   (79)        $   478
                        =======         =======         =======         =======


     A reconciliation  of the provision for income taxes computed at the Federal
     statutory  rate to income (loss) before income taxes and minority  interest
     and the actual provision for income taxes is as follows:


                                                                      November 30,
                                             ---------------------------------------------------------------
                                                     2002                       2003                 2004
                                             --------------------------  --------------------  -------------------

                                                                                           
 Tax provision at  Federal statutory rates         $1,209       35.0%      $5,117     35.0%      $  398      35.0%
 State income taxes, net of Federal benefit           640       18.5          138      0.9          (86)     (7.6)
 Increase (decrease) in the valuation
    allowance for deferred tax assets                --       --             --     --                6       0.6
 Foreign tax rate differential                        867       25.1        1,695     11.6           53       4.7
 Permanent and other, net                             156        4.5          353      2.5          107       9.4
                                                   ------       ----       ------    ----        ------     ------
                                                   $2,872       83.1%      $7,303     50.0%      $  478      42.1%
                                                   ======       =====      ======    ======      ======     ======


                                       90



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)

     Other is a combination of various factors, including changes in the taxable
     income or loss between  various tax entities with  differing  effective tax
     rates, changes in the allocation and apportionment  factors between taxable
     jurisdictions  with differing tax rates of each tax entity,  changes in tax
     rates and other legislation in the various jurisdictions, and other items.

     The significant  components of deferred  income tax expense  (recovery) for
     the years ended November 30, 2003 and 2004 are as follows:


                                                                               November 30,
                                                                         -----------------------
                                                                         2003            2004
                                                                        -------         -------
     Deferred tax expense (recovery) (exclusive of the effect of
                                                                                  
          other components listed below)                                $(1,859)        $ 1,663
     Increase (decrease) in the balance of the valuation
          allowance for deferred tax assets                                --                 6
                                                                        -------         -------
                                                                        $(1,859)        $ 1,669
                                                                        =======         =======


     The tax  effects of  temporary  differences  that give rise to  significant
     portions of the deferred tax assets and deferred  liabilities are presented
     below:


                                                                                    November 30,
                                                                            -------------------------
                                                                             2003               2004
                                                                            --------         --------
                                                                                       
     Deferred tax assets:
          Accounts receivable, principally due to allowance for
             doubtful accounts                                              $    853         $  1,398
          Inventory, principally due to additional costs capitalized
             for tax purposes pursuant to the Tax Reform Act of
             1986                                                              1,301              464
          Inventory, principally due to valuation reserve                      4,134            3,431
          Accrual for future warranty costs                                    2,083            2,174
          Property, plant, equipment and certain intangibles,
             principally due to depreciation and amortization                  2,220            1,992
          Net operating loss carryforwards, federal, state and
             foreign                                                             662              914
          Accrued liabilities not currently deductible and other                  36              210
          Investment securities                                                 (355)             825
          Deferred compensation plans                                          1,183            1,903
                                                                            --------         --------
               Total gross deferred tax assets                                12,117           13,311
          Less: valuation allowance                                             (212)            (218)
                                                                            --------         --------
               Net deferred tax assets                                      $ 11,905         $ 13,093
                                                                            ========         ========


     The  ultimate  realization  of deferred  tax assets is  dependent  upon the
     generation  of future  taxable  income  during the  periods in which  those
     temporary differences become deductible.

     A valuation allowance is provided when it is more likely than not that some
     portion, or all, of the deferred tax assets will not be realized.  Based on
     the Company's ability to carry back future reversals

                                       91



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     of  deferred  tax assets to taxes paid in current  and prior  years and the
     Company's  historical  taxable income  record,  adjusted for unusual items,
     management  believes  it is more  likely  than not that  the  Company  will
     realize the benefit of the net deferred tax assets existing at November 30,
     2004. Further,  management  believes the existing net deductible  temporary
     differences will reverse during periods in which the Company  generates net
     taxable income. There can be no assurance,  however,  that the Company will
     generate any earnings or any specific  level of continuing  earnings in the
     future.  The amount of the deferred tax asset considered  realizable by the
     Company,  therefore,  could be  reduced  in the near term if  estimates  of
     future taxable income during the carryforward period are reduced.

(11) Capital Structure

     The Company's capital structure is as follows:


                                                                                    Voting
                                                                                    Rights
                 Par                                             Shares               Per      Liquidation
   Security     Value         Shares Authorized               Outstanding            Share       Rights
                        ----------------------------- ----------------------------
                                November 30,                  November 30,
                        ----------------------------- ----------------------------
                            2003            2004          2003           2004
                        -------------  -------------- ------------  --------------

                                                                           
Preferred
  Stock           $50.00       50,000          50,000       50,000          50,000     -     $50 per share

Series
  Preferred
  Stock          $  0.01    1,500,000       1,500,000            -               -     -         -

Class A
  Common         $  0.01    60,000,000      60,000,000   19,655,645      19,788,889    One    Ratably with
  Stock                                                                                        Class B

Class B
  Common                                                                                       Class A
  Stock          $  0.01   10,000,000      10,000,000    2,260,954       2,260,954    Ten    Ratably with


     The  holders of Class A and Class B common  stock are  entitled  to receive
     cash or property dividends declared by the Board of Directors. The Board of
     Directors  can declare cash  dividends  for Class A common stock in amounts
     equal to or  greater  than the cash  dividends  for  Class B common  stock.
     Dividends other than cash must be declared  equally for both classes.  Each
     share of Class B common stock may, at any time, be converted into one share
     of Class A common stock.

     The 50,000 shares of  non-cumulative  Preferred Stock outstanding are owned
     by Shintom and have  preference  over both  classes of common  stock in the
     event of liquidation or dissolution. These shares have no dividend rights.

     The  Company's  Board of  Directors  approved the  repurchase  of 1,563,000
     shares of the  Company's  Class A common  stock in the open market  under a
     share repurchase program (the Program). As of

                                       92



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     November 30, 2003 and 2004, 1,072,737 and 1,070,957 shares were repurchased
     under the Program at an average  price of $7.93 for an aggregate  amount of
     $8,511 and $8,497, respectively.

     As  of  November  30,  2003  and  2004,  2,804,117  and  2,713,353  shares,
     respectively,  of the  Company's  Class A common  stock  are  reserved  for
     issuance  under the  Company's  Stock  Option and  Restricted  Stock Plans.
     During fiscal 2003,  120,000  warrants were issued to outside counsel (Note
     12 of Notes to Consolidated Financial Statements).  Additional warrants are
     outstanding  that may be converted  into shares of Code (Note 5 of Notes to
     Consolidated Financial Statements).

     Undistributed   earnings  from  equity  investments  included  in  retained
     earnings  amounted  to $6,127 and  $5,649 at  November  30,  2003 and 2004,
     respectively.

(12) Stock-Based Compensation and Retirement Plans

     (a)  Stock Options and Warrants

          The Company  applies  APB No. 25 in  accounting  for its stock  option
          grants and,  accordingly,  no compensation cost has been recognized in
          the financial  statements for its stock options which have an exercise
          price equal to or greater than the fair value of the stock on the date
          of the grant.

          The  Company  has  stock  option  plans  under  which   employees  and
          non-employee  directors may be granted incentive stock options (ISO's)
          and non-qualified stock options (NQSO's) to purchase shares of Class A
          common stock.  Under the plans,  the exercise  price of the ISO's will
          not be less  than the  market  value of the  Company's  Class A common
          stock or greater than 110% of the market value of the Company's  Class
          A common stock on the date of grant.  The exercise price of the NQSO's
          may not be less than 50% of the market value of the Company's  Class A
          common  stock on the date of grant.  The options  must be exercised no
          later than ten years after the date of grant. The vesting requirements
          are determined by the Board of Directors at the time of grant.

          Compensation  expense is recorded  with  respect to the options  based
          upon the quoted market value of the shares and the exercise provisions
          at the date of grant. No  compensation  expense was recorded for stock
          options during the years ended November 30, 2002 and 2003.

          As discussed in Note 2, 15,000 ACC employee  stock  options  under the
          1997 Stock Option Plan and 345,000 ACC employee  stock  options  under
          1999  Stock  Compensation  Plan  were  extended  for one year from the
          closing  of the sale with UTSI  (November  1,  2004).  This  extension
          resulted  in  a  non-cash  compensation  charge  of  $98  due  to  the
          re-measurement of stock options in accordance with FASB Interpretation
          (FIN)  44"  Accounting  for  Certain   Transactions   involving  Stock
          Compensation".

          At  November  30,  2003 and 2004,  234,253  and  274,953  shares  were
          available   for  future   grants  under  the  terms  of  these  plans,
          respectively.

                                       93



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (b)  Stock Warrants

          During fiscal 2003, the Company issued  non-transferable  warrants for
          the purchase of 120,000 shares to outside legal counsel.  The warrants
          vested  immediately  upon  issuance,  and the  exercise  price  of the
          warrants  was equal to the market  price on the date of  issuance.  In
          accordance  with APB No.  25 and SFAS 123,  the  Company  recorded  an
          expense  equal to the fair value of the  warrants,  as these  warrants
          were issued to non-employees for services performed.  Accordingly, the
          Company   recorded  $297  of  expense   during  fiscal  2003  for  the
          aforementioned   warrants   which  is   reflected   in   general   and
          administrative expenses in the accompanying consolidated statements of
          operations for the fiscal year ended November 30, 2003.

          No stock  options or  warrants  were  granted in fiscal 2002 or fiscal
          2004.

          Information  regarding  the  Company's  stock  options and warrants is
          summarized below:


                                                               Weighted
                                                                Average
                                               Number          Exercise
                                             of Shares           Price
                                             --------------    ----------

                                                           
Outstanding at November 30, 2001                   2,739,900      $11.62
         Granted                                           -           -
         Exercised                                  (16,336)        7.69
         Canceled/Lapsed                            (12,500)       13.75
                                                 -----------

Outstanding at November 30, 2002                   2,711,064       11.64
         Granted                                     120,000       11.02
         Exercised                                  (96,200)        6.90
         Canceled/Lapsed                            (15,000)       15.00
                                                 -----------

Outstanding at November 30, 2003                   2,719,864       11.76
         Granted                                           -           -
         Exercised                                 (131,464)       11.60
         Canceled/Lapsed                            (40,700)       13.49
                                                 -----------     -------

Outstanding at November 30, 2004                  2,547,700       $11.74
                                                  ==========      ======

Options and warrants exercisable at
      November 30, 2004                           2,547,700       $11.74
                                                  ==========      ======



                                       94



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)

          Summarized information about stock options and warrants outstanding as
          of November 30, 2004 is as follows:


                                    Outstanding and Exercisable
                         -------------------------------------------------
                                           Weighted         Weighted
                                           Average          Average
      Exercise                             Exercise         Life
        Price                 Number       Price           Remaining
        Range               of Shares      of Shares        In Years
- ---------------------    ----------------  ---------       -----------

                                                    
     $4.63 - 8.00          1,007,700        $    7.23        2.16
     $8.01 - 13.00           120,000        $   11.02        1.60
     $13.01 - 15.00        1,420,000        $   15.00        3.84


     (c)  Restricted Stock Plan

          The Company has  restricted  stock plans under which key employees and
          directors may be awarded restricted stock. Awards under the restricted
          stock    plan    may    be    performance-accelerated     shares    or
          performance-restricted  shares. No performance- restricted accelerated
          shares or  performance-restricted  shares were granted in fiscal 2002,
          2003 or 2004.

          Compensation  expense  for  the   performance-accelerated   shares  is
          recorded  based upon the quoted market value of the shares on the date
          of grant. Compensation expense for the  performance-restricted  shares
          is recorded  based upon the quoted  market  value of the shares on the
          balance  sheet date.  There was no  restricted  stock  outstanding  at
          November 30, 2002, 2003 and 2004.

     (d)  Employee Stock Purchase Plan

          In April 2000,  the  stockholders  approved  the 2000  Employee  Stock
          Purchase  Plan of up to  1,000,000  shares.  The stock  purchase  plan
          provides  eligible  employees an opportunity to purchase shares of the
          Company's Class A common stock through payroll deductions at a minimum
          of 2% and a  maximum  of  15% of  base  salary  compensation.  Amounts
          withheld are used to purchase Class A common stock on the open market.
          The cost to the  employee  for the  shares is equal to 85% of the fair
          market  value of the shares on or about the  quarterly  purchase  date
          (December  31, March 31, June 30 or September  30). The Company  bears
          the cost of the  remaining  15% of the fair market value of the shares
          as well as any broker fees.

          The Company's employee stock purchase plan is a non-compensatory plan,
          in  accordance  with APB No.  25,  for which the  related  expense  is
          recorded in general and  administrative  expenses in the  consolidated
          statement of operations.

                                       95



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (e)  Profit Sharing Plans/ 401(k) Plan

          The Company  has  established  two  non-contributory  employee  profit
          sharing plans for the benefit of its eligible  employees in the United
          States and Canada. The plans are administered by trustees appointed by
          the Company. A discretional  contribution accrual of $600 and $601 was
          recorded by the Company for the United  States plan in fiscal 2003 and
          2004, respectively. No accruals for contributions were recorded by the
          Company in fiscal 2002.  Contributions  required by law to be made for
          eligible  employees  in  Canada  were  not  material  for all  periods
          presented.

          The Company also has a 401(k) plan for eligible employees. The Company
          matches a portion of the participant's contributions after one year of
          service  under a  predetermined  formula  based  on the  participant's
          contribution  level. The Company's  contributions  were $114, $135 and
          $155  for  the  year  ended   November  30,   2002,   2003  and  2004,
          respectively.  Shares  of  the  Company's  Common  Stock  are  not  an
          investment  option in the Savings  Plan and the  Company  does not use
          such shares to match participants' contributions.

     (f)  Deferred Compensation Plan

          Effective   December  1,  1999,   the   Company   adopted  a  Deferred
          Compensation  Plan (the Plan) for a select  group of  management.  The
          Plan is  intended  to provide  certain  executives  with  supplemental
          retirement benefits as well as to permit the deferral of more of their
          compensation than they are permitted to defer under the Profit Sharing
          and 401(k) Plan. The Plan provides for a matching  contribution  equal
          to 25% of the  employee  deferrals up to $20. The Plan is not intended
          to be a qualified  plan under the  provisions of the Internal  Revenue
          Code. All compensation  deferred under the Plan is held by the Company
          in an investment trust which is considered an asset of the Company.

          The  investments,  which amounted to $4,871 at November 30, 2004, have
          been classified as trading securities  (long-term) and are included in
          investment  securities on the accompanying  consolidated balance sheet
          as of November 30, 2004.  The return on these  underlying  investments
          will determine the amount of earnings  credited to the employees.  The
          Company  has the option of  amending  or  terminating  the Plan at any
          time. The deferred compensation  liability is reflected as a long-term
          liability  on  the  accompanying  consolidated  balance  sheet  as  of
          November 30, 2004.  Compensation  expense and investment income (loss)
          are recorded in the accompanying consolidated statements of operations
          in connection with this deferred compensation plan.

(13) Lease Obligations

     During  1998,  the  Company  entered  into a  30-year  capital  lease for a
     building with its principal stockholder and chief executive officer,  which
     was the headquarters of the discontinued  Cellular  operation.  Payments on
     the capital  lease were based upon the  construction  costs of the building
     and the  then-current  interest rates.  The effective  interest rate on the
     capital  lease  obligation  is 8%. On November 1, 2004 the Company  entered
     into an agreement to sub-lease the building to UTStarcom

                                       96



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     for monthly payments of $46 through October 31, 2009.

     During  1998,  the  discontinued   Cellular   operations   entered  into  a
     sale/leaseback  transaction  with the Company's  principal  stockholder and
     chief executive officer for $2,100 of equipment, which was classified as an
     operating  lease.  The  lease  required  monthly  payments  of $34  and was
     terminated on November 1, 2004.

     At  November  30,  2004,  the Company was  obligated  under  non-cancelable
     capital and operating  leases for equipment  and warehouse  facilities  for
     minimum annual rental payments as follows:


                                                              Capital        Operating
                                                              Lease           Leases

                                                                        
     2005                                                      $   552        $ 2,997
     2006                                                          560          2,575
     2007                                                          577          2,356
     2008                                                          580          1,086
     2009                                                          577             47
     Thereafter                                                 10,253           --
                                                               -------        -------
            Total minimum lease payments                        13,099        $ 9,061
                                                                              =======
     Less:  minimum sublease income                              2,714
                                                               -------
            Net                                                 10,385
     Less:  amount representing interest                         4,315
                                                               -------
            Present value of net minimum lease payments          6,070
     Less: current installments included in accrued
            expenses and other current liabilities                  69
                                                               -------
     Long-term obligation                                      $ 6,001
                                                               =======


     Rental expense for the above-mentioned operating lease agreements and other
     leases on a month-to- month basis  approximated  $1,919,  $2,440 and $2,475
     for the years ended November 30, 2002, 2003 and 2004, respectively.

     The Company  leases  certain  facilities  and equipment  from its principal
     stockholder  and several  officers.  At November 30, 2004,  minimum  annual
     rental  payments on these related party leases,  in addition to the capital
     lease payments, which are included in the above table, are as follows:


          2005                                                       $   562
          2006                                                           579
          2007                                                           596
          2008                                                           614
          Thereafter                                                      -
                                                                     --------
                                                                     $2,351
                                                                     ======


                                       97



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


(14) Financial Instruments

     (a) Off-Balance Sheet Risk

     Commercial  letters of credit are issued by the Company during the ordinary
     course of business  through  major  domestic  banks as requested by certain
     suppliers. The Company also issues standby letters of credit principally to
     secure certain bank obligations of Audiovox  Communications Sdn. Bhd. (Note
     9 of Notes to  Consolidated  Financial  Statements).  The  Company had open
     commercial  letters of credit of $2,541 and $959,  at November 30, 2003 and
     2004 respectively,  of which $468 were accrued for purchases incurred as of
     November 30, 2003.  The terms of these  letters of credit are all less than
     one year.  No material loss is  anticipated  due to  nonperformance  by the
     counter  parties  to  these  agreements.  The  fair  value  of  these  open
     commercial and standby letters of credit is estimated to be the same as the
     contract  values  based  on the  nature  of the fee  arrangements  with the
     issuing banks.

     At November 30,2004, the Company had unconditional purchase obligations for
     inventory commitments of $46,041. These obligations are not recorded in the
     consolidated  financial statements until commitments are fulfilled and such
     obligations are subject to change based on negotiations with manufacturers.

     (b)  Concentrations of Credit Risk

     Financial   instruments,   which   potentially   subject   the  Company  to
     concentrations of credit risk,  consist  principally of trade  receivables.
     The Company's  customers are located  principally  in the United States and
     Canada and consist of,  among  others,  distributors,  mass  merchandisers,
     warehouse clubs and independent retailers.

     At November 30, 2003,  two customers  accounted for 13% and 11% of accounts
     receivable.  At November 30, 2004,  no customer  accounted for greater than
     10% of accounts receivable.

     During the years ended November 30, 2002 and 2004,  one customer  accounted
     for  approximately  10% and 11% of the Company's  net sales,  respectively.
     During the year ended  November 30, 2003,  two customers each accounted for
     approximately  10% of the Company's net sales. The Company generally grants
     credit  based  upon  analyses  of its  customers'  financial  position  and
     previously  established buying and payment patterns. For certain customers,
     the  Company  establishes  collateral  rights in  accounts  receivable  and
     inventory and obtains personal guarantees from certain customers based upon
     management's credit evaluation.

     A portion of the Company's customer base may be susceptible to downturns in
     the retail  economy,  particularly  in the consumer  electronics  industry.
     Additionally,  customers specializing in certain automotive sound, security
     and accessory products may be impacted by fluctuations in automotive sales.


                                       98



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     (c)  Fair Value

     The carrying  value of all  financial  instruments  classified as a current
     asset or liability is deemed to approximate fair value because of the short
     term  maturity  of  these  instruments.  The  estimated  fair  value of the
     Company's financial instruments is as follows:


                                           November 30, 2003             November 30, 2004
                                     -----------------------------  ----------------------------
                                        Carrying           Fair         Carrying           Fair
                                         Amount           Value          Amount          Value
                                        ----------      ---------      ----------      ----------

                                                                             
     Short-term investments                  --              --          $124,237        $124,237
     Investment securities (long-
       term)                             $  9,512        $  9,512        $  5,988        $  5,988
     Bank obligations                    $ 39,940        $ 39,940        $  7,694        $  7,694


          The following  methods and assumptions  were used to estimate the fair
          value  of  each  class  of  financial  instruments  for  which  it  is
          practicable to estimate that value:

          Investment Securities/Short-Term Investments

          The carrying amount represents fair value,  which is based upon quoted
          market prices at the reporting  date (Note 1 of Notes to  Consolidated
          Financial Statements).

          Long-Term Obligations

          The carrying amount of the Company's  foreign debt  approximates  fair
          value  because the interest rate on the debt is reset every quarter to
          reflect current market rates.

          Limitations

          Fair value  estimates are made at a specific  point in time,  based on
          relevant  market  information  and  information  about  the  financial
          instrument.  These  estimates  are  subjective  in nature and  involve
          uncertainties  and matters of  significant  judgment  and,  therefore,
          cannot be determined  with  precision.  Changes in  assumptions  could
          significantly affect the estimates.

                                      99



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


(15) Financial and Product Information About Foreign and Domestic Operations

     Net sales and  long-lived  assets by location for the years ended  November
     30, 2002, 2003 and 2004 were as follows.


                                                 Net Sales                                  Long-Lived Assets
                                   ----------------------------------------        ---------------------------------------
                                      2002            2003            2004           2002             2003             2004
                                    --------        --------        --------        --------        --------        --------

                                                                                                  
     United States                  $338,687        $468,880        $486,780        $ 40,506        $ 55,256        $ 57,503
     Malaysia                         11,637           7,720           3,424           1,038           1,010             925
     Venezuela                         9,047           2,887           4,535             852             511             358
     Europe                             --            26,676          54,832            --             2,407           2,407
     Other foreign countries          13,353          11,529          17,506            --              --              --
                                    --------        --------        --------        --------        --------        --------
     Total                          $372,724        $517,692        $567,077        $ 42,396        $ 59,184        $ 61,193
                                    ========        ========        ========        ========        ========        ========


     The  Company  operates  in the  Electronics  market and has one  reportable
     segment  ("Electronics")  which  is  broken  down  into two  major  product
     categories:  Mobile and  Consumer  Electronics  . Net sales for the product
     categories  for each of the three years in the period  ended  November  30,
     2004 were as follows:


                                       2002            2003            2004
                                     --------        --------       ---------

                                                            
     Mobile Electronics              $285,608        $355,207        $405,645
     Consumer Electronics              86,472         161,965         161,432
     Other                                644             520            --
                                     --------        --------        --------
              Total net sales        $372,724        $517,692        $567,077
                                     ========        ========        ========


(16) Related Party Transactions

     The Company leases facilities and equipment from its principal  stockholder
     (Note 13 ). In addition, the Company entered into various transactions with
     Toshiba Corporation (Note 3).

(17) Contingencies

     The  Company is  currently,  and has in the past  been,  a party to various
     routine legal proceedings incident to the ordinary course of business.  The
     Company believes that the outcome of all such pending legal  proceedings in
     the aggregate is unlikely to have a material adverse effect on the business
     or consolidated financial condition of the Company.

     During the fourth quarter of 2004,  several purported  derivative and class
     actions were filed in the Court of Chancery of the State of  Delaware,  New
     Castle  County.  On January 10, 2005,  Vice  Chancellor  Steven Lamb of the
     Court of Chancery of the State of Delaware,  New Castle County,  granted an
     order  permitting  the  filing  of  a  Consolidated  Complaint  by  several
     shareholders  of Audiovox  Corporation  derivatively  on behalf of Audiovox
     Corporation against Audiovox Corporation, ACC and the directors of Audiovox
     Corporation captioned "In Re Audiovox

                                       100



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     Corporation Derivative Litigation".  The complaint seeks (a) rescission of:
     agreements;   amendments  to  long-term  incentive  awards;  and  severance
     payments  pursuant to which Audiovox and ACC executives  were paid from the
     net proceeds of the sale of certain  assets of ACC to UTStarcom,  Inc., (b)
     disgorgement to ACC of $16 million paid to Philip Christopher pursuant to a
     Personally  Held  Intangibles  Purchase  Agreement in  connection  with the
     UTStarcom  transaction,  (c) disgorgement to Audiovox of $4 million paid to
     Philip  Christopher  as  compensation  for  termination  of his  Employment
     Agreement  and  Award  Agreement  with  ACC,  (d)  disgorgement  to  ACC of
     $1,916,477 paid to John Shalam pursuant to an Award Agreement with ACC, and
     (e)  recovery by ACC of $5 million in  severance  payments  distributed  by
     Philip  Christopher  to ACC's  former  employees.  ACC is sued as a nominal
     defendant  only.  Defendants  have filed a motion to dismiss the complaint.
     Defendants intend to vigorously defend this matter.  However, no assurances
     regarding  the  outcome  of this  matter  can be given at this point in the
     litigation.

     During the first quarter of 2005, the  litigation  commenced by Compression
     Labs,  Incorporated  in the United  States  District  Court for the Eastern
     District  of  Texas,  Marshall  Division,   against  the  Company  and  its
     subsidiary  Audiovox   Electronics  Corp.  ("AEC")  was  dismissed  without
     prejudice as to the Company and settled with respect to AEC. The litigation
     against Audiovox Communications Corp. ("ACC") is still pending and although
     ACC intends to vigorously defend this matter,  no assurances  regarding the
     outcome can be given at this point in the litigation.

     During the third quarter of 2004, an  arbitration  proceeding was commenced
     by the Company and several of its subsidiaries  against certain  Venezuelan
     employees and two Venezuelan companies  ("Respondents") before the American
     Arbitration  Association,  International  Centre  in New  York,  New  York,
     seeking  recovery  of  monies  alleged  to have  been  wrongfully  taken by
     individual   Respondents  and  damages  for  fraud.   Respondents  asserted
     counterclaims  alleging  that  the  Company  engaged  in  certain  business
     practices  that caused damage to  Respondents.  The matter was submitted to
     mediation  during the fourth quarter of fiscal 2004 and settled  subsequent
     to year end. The settlement provides,  in pertinent part, for a payment (to
     be made upon  satisfaction  of certain  pre- closing  conditions)  from the
     Company to the  Respondents  of  $1,700,000 in  consideration  of which the
     Company  will  acquire  all of  Respondents'  ownership  in the  Venezuelan
     companies and a release of any and all claims.

     On September 17, 2004,  Shintom Co. Ltd.  commenced action against Audiovox
     Corporation  in the  Chancery  Court of the State of  Delaware,  New Castle
     County,  seeking recovery of the sum of $2,500,000 or the value of Audiovox
     preferred stock  determined as of April 16, 1987 (the date of the merger of
     Audiovox  Corp.,  a New York  corporation,  with  Audiovox  Corporation,  a
     Delaware  corporation)  which preferred stock was purchased by Shintom from
     Audiovox  in April  1981.  In lieu of  answering,  the Company has moved to
     dismiss  the  complaint.  That  motion is  currently  pending.  The Company
     believes that the lawsuit is baseless and it intends to  vigorously  defend
     this matter. However, no assurance regarding the outcome of this matter can
     be given at this point in the litigation.

     During the second quarter of fiscal 2004,  the Company,  AEC and one of its
     distributors  of car  security  products,  were  named as  defendants  in a
     lawsuit  brought by Magnadyne  Corporation  in the United  States  District
     Court,  Central  District of California  alleging patent  infringement  and
     seeking

                                       101



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     damages and  injunctive  relief in an amount to be determined by the court.
     The  Company  has  answered  the  amended   complaint,   asserted   various
     affirmative    defenses    and    interposed     counterclaims     alleging
     non-infringement,  invalidity  and  non-enforceability.  The  parties  have
     reached a  settlement  in  principle  which  provides  for a release of any
     claims  regarding  issued patents as of the effective date and a standstill
     period of one year with respect to any other claims.

     The consolidated class actions  transferred to a Multi-District  Litigation
     Panel of the United  States  District  Court of the  District  of  Maryland
     against the Company and other suppliers,  manufacturers and distributors of
     hand-held  wireless  telephones  alleging  damages  relating to exposure to
     radio  frequency  radiation  from  hand-held  wireless  telephones is still
     pending.  On March 16,  2005,  the United  States  Court of Appeals for the
     Fourth  Circuit   reversed  the  District   Court's  order  dismissing  the
     complaints on grounds of federal  pre-emption.  The Fourth Circuit remanded
     the actions to each of their respective state courts, except for the Naquin
     litigation which was remanded to the local Federal Court. Defendants intend
     to file a petition for certiorari with the U.S. Supreme Court.

     The Company and ACC, along with other  manufacturers of wireless phones and
     cellular  service  providers,  were named as defendants in two class action
     lawsuits  alleging  non-compliance  with  FCC  ordered  emergency  911 call
     processing  capabilities.  These lawsuits were consolidated and transferred
     to the United States District Court for the Northern  District of Illinois,
     which in turn referred the cases to the Federal  Communications  Commission
     ("FCC") to  determine if the  manufacturers  and service  providers  are in
     compliance   with  the  FCC's  order  on  emergency  911  call   processing
     capabilities.  During the third  quarter of 2004,  the FCC  confirmed  that
     plaintiffs'  interpretation of the FCC's second order on emergency 911 call
     processing  capabilities  was  incorrect and as a result,  plaintiffs  have
     filed a consolidated  amended complaint in the United States District Court
     for the Northern District of Illinois. Defendants have moved to dismiss the
     consolidated amended complaint, but to date, the motion has not been heard.
     The Company and ACC intend to vigorously  defend this matter.  However,  no
     assurances  regarding the outcome of this matter can be given at this point
     in the litigation.

(18) Unaudited Quarterly Financial Data

     Selected  unaudited,  quarterly financial data of the Company for the years
     ended November 30, 2003 and 2004 appears below:


                                                                            Quarter Ended
                                                       --------------------------------------------------------------
                                                        Feb. 28           May 31           Aug. 31          Nov. 30
                                                       ---------         ---------        ---------         ---------
                                                                                                
2003 (a)
     Net sales                                         $  80,256         $ 111,902        $ 135,239         $ 190,295
     Gross profit                                         13,650            16,231           22,723            33,625
     Income (loss) from continuing operations               (894)              899            2,283             5,704
     Income (loss) from discontinued operations            2,102             1,175           (1,636)            1,606
                                                       ---------         ---------        ---------         ---------
     Net income                                        $   1,208         $   2,074        $     647         $   7,310
                                                       =========         =========        =========         =========


                                       102




                                       AUDIOVOX CORPORATION AND SUBSIDIARIES
                               Notes to Consolidated Financial Statements, Continued
                                         November 30, 2002, 2003 and 2004
                              (Dollars in thousands, except share and per share data)



                                                                            Quarter Ended
                                                       --------------------------------------------------------------
                                                        Feb. 28           May 31           Aug. 31          Nov. 30
                                                       ---------         ---------        ---------         ---------
                                                                                                
Income (loss) per common share (basic):
     From continuing operations                        $    (0.04)      $       0.05      $      0.11       $      0.26
     From discontinued operations                            0.10               0.05            (0.08)             0.07
                                                       -----------      ------------      ------------      -----------
Net income per common share (basic)                    $     0.06       $       0.10      $      0.03       $      0.33
                                                       ============     ============      ============      ===========

Income (loss) per common share (diluted):
     From continuing operations                        $    (0.04)      $       0.04      $      0.10       $      0.26
     From discontinued operations                            0.09               0.05            (0.07)             0.07
                                                       -----------      ------------      ------------      -----------
Net income per common share (diluted)                  $     0.05       $       0.09      $      0.03       $      0.33
                                                       ============     ============      ============      ===========

2004 (a)

     Net sales                                         $ 136,549        $ 148,019        $ 132,965          $ 149,544
     Gross profit                                         21,325           21,584           23,218             23,964
     Income (loss) from continuing operations                696            1,581               37             (2,305)
     Income (loss) from discontinued operations            1,174            2,096            5,307             68,614
                                                       ---------        ---------        ---------          ---------
     Net income                                        $   1,870        $   3,677        $   5,344          $  66,309
                                                       =========        =========        =========          =========

Income (loss) per common share (basic):
     From continuing operations                        $      0.04      $      0.07       $      0.00      $     (0.10)
     From discontinued operations                             0.05             0.10              0.24             3.12
                                                       -----------      ------------      ------------      -----------
Net income per common share (basic)                    $      0.09      $      0.17       $      0.24       $      3.02
                                                       ============     ============      ============      ===========

Income (loss) per common share (diluted):
     From continuing operations                        $      0.03      $      0.07       $      0.00       $     (0.10)
     From discontinued operations                             0.05             0.09              0.24              3.12
                                                       -----------      ------------      ------------      -----------
Net income per common share (diluted)                  $      0.08      $      0.16       $     0.24        $      3.02
                                                       ============     ============      ============      ===========


     (a)  Amounts differ from  previously  filed quarterly  reports.  During the
          quarter  ended  August 31,  2004,  the  Company  began to reflect  the
          operations of its Cellular  business in discontinued  operations.  See
          additional detail in Note 2.

(19) Subsequent Events

     On December 13, 2004, one of the Company's equity  investment's,  Bliss-tel
     Public Company Limited ("Bliss-tel"),  issued 230,000,000 shares on the SET
     (Security  Exchange of  Thailand)  for an  offering  price of 6.20 baht per
     share.  Prior  to the  issuance  of these  shares,  the  Company  was a 20%
     shareholder  in Bliss-tel  and  subsequent to the offering the Company owns
     30,000,000 shares (or approximately 13%) of Bliss-tel's  outstanding stock.
     As such, beginning in the quarter ended February 28, 2005, the Company will
     account  for the  Bliss-tel  investment  in  accordance  with SFAS No.  115
     "Accounting for Certain Investments in Debt and Equity Securities".

     On  January  4,  2005,  the  Company's  wholly-owned  subsidiary,  Audiovox
     Electronics  Corporation,  signed an asset  purchase  agreement to purchase
     certain assets of Terk Technologies Corp. for a

                                       103



                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements, Continued
                        November 30, 2002, 2003 and 2004
             (Dollars in thousands, except share and per share data)


     purchase price of $13,100,  subject to a working capital  adjustment,  plus
     contingent debentures based on achievement of future revenue targets.

     On February  25,  2005,  the  Company  entered  into a plan to  discontinue
     ownership of the Company's  majority owned  subsidiary,  Audiovox  Malaysia
     ("AVM")  and  sell  its   ownership  to  the  current   minority   interest
     shareholder. The Company has planned to discontinue ownership of AVM due to
     increased  competition from non-local Original Equipment  Manufacturers and
     deteriorating  credit  quality  of  local  customers.  As a  result  of the
     intended sale of AVM, beginning in the quarter ended February 28, 2005, the
     Company will include the results of AVM within  discontinued  operations in
     accordance  with SFAS 144  "Accounting  for the  Impairment  or Disposal of
     Long-Lived Assets".

                                       104






Item 9-Changes in and Disagreements with Accountants on Accounting and Financial
     Disclosure

                                 Not Applicable

Item 9a-Controls and Procedures

Disclosure Controls and Procedures

Audiovox   Corporation  (the  "Company")   maintains   disclosure  controls  and
procedures that are designed to ensure that information required to be disclosed
in the  reports  that the  Company  files or submits  under the  Securities  and
Exchange Act is recorded,  processed,  summarized,  and reported within the time
periods specified in the SEC's rules and regulations,  and that such information
is accumulated and communicated to the Company's management, including its Chief
Executive Officer and Chief Financial Officer,  as appropriate,  to allow timely
decisions regarding required financial disclosures.

As of the end of the period covered by this report,  the Company  carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
of the effectiveness of the design and operation of our disclosure  controls and
procedures  pursuant to the Securities and Exchange Act Rule 13a-15.  Based upon
this evaluation as of November 30, 2004, the Chief  Executive  Officer and Chief
Financial Officer concluded that our disclosure controls and procedures were not
effective  for the reasons  discussed  below  related to the  weaknesses  in our
internal  control over financial  reporting.  To address the control  weaknesses
described below, the Company performed  additional  analysis and performed other
procedures  to ensure the  consolidated  financial  statements  are  prepared in
accordance  with  generally   accepted   accounting   principles.   Accordingly,
management believes that the consolidated  financial statements included in this
Annual  Report on Form 10-K,  fairly  presents,  in all  material  respects  our
financial  condition,  results  of  operations  and cash  flows for the  periods
presented.

Management's Report on Internal Control Over Financial Reporting

The  Company's  management  is  responsible  for  establishing  and  maintaining
adequate internal control over financial  reporting,  as such term is defined in
the  Securities and Exchange Act Rules  13a-15(f) and 15d- 15(f).  The Company's
internal  control  over  financial  reporting  is a process  designed to provide
reasonable  assurance  regarding the reliability of financial  reporting and the
preparation  of financial  statements for external  purposes in accordance  with
generally  accepted  accounting  principles  and  includes  those  policies  and
procedures that:

o    Pertain to the maintenance of records that in reasonable  detail accurately
     and fairly reflect the  transactions  and dispositions of the assets of the
     Company;

o    Provide reasonable assurance that transactions are recorded as necessary to
     permit  preparation  of financial  statements in accordance  with generally
     accepted accounting  principles,  and that receipts and expenditures of the
     Company are being made only in accordance with authorizations of management
     and directors of the Company; and

o    Provide reasonable  assurance regarding  prevention and timely detection of
     unauthorized  acquisition,  use or disposition of the Company's assets that
     could have a material effect on the financial statements.



                                       105





Because of its inherent  limitations,  internal control over financial reporting
may not  prevent  or detect  misstatements.  Projections  of any  evaluation  of
effectiveness  to future  periods  are  subject to the risks that  controls  may
become  inadequate  because  of  changes  in  conditions,  or that the degree of
compliance with the policies or procedures may deteriorate.

Management  evaluated the  effectiveness of the Company's  internal control over
financial  reporting using the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway  Commission (COSO) in internal  control-Integrated
Framework.  Under the  supervision and with the  participation  of the Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
the Company conducted an evaluation of the effectiveness of its internal control
over  financial  reporting as of November 30,  2004.  Based on that  evaluation,
management   concluded  that  the  Company's  internal  control  over  financial
reporting  was not  effective as of November 30, 2004,  because of the effect of
material weaknesses identified and more fully described below.

The Company divested its Wireless  business and  substantially all of the assets
and  liabilities of Audiovox  Communication  Corporation  ("ACC") on November 1,
2004.  Accordingly,  the Company  excluded ACC from its  assessment  of internal
control over financial reporting,  as it no longer represents a significant part
of the Company's  internal control  environment as of November 30, 2004. For the
year ended  November 30, 2004,  the operating  results of ACC are  classified as
discontinued  operations in the  Company's  consolidated  financial  statements.
Subsequent to the divestiture of the Wireless  business on November 1, 2004, ACC
had no significant  operating results. ACC had total assets of approximately $17
million at November 30, 2004, which are classified as assets of the discontinued
operations.  These assets,  which  represented trade accounts  receivable,  were
collected and converted to cash subsequent to November 30, 2004.

A  material  weakness  is  a  control  deficiency,  or  combination  of  control
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or  detected.   Management's   assessment   identified  the  following  material
weaknesses in the Company's internal control over financial reporting:

1.   Deficiencies in the general controls over information  technology  security
     and user access,  including  segregation of duties  (automated  controls to
     ensure  authorization,  execution,  monitoring  and  review by  independent
     individuals)  and  unrestricted  access to data and  business  applications
     existed.  Accordingly,  management concluded that these matters represent a
     material weakness as controls over information  security and access to data
     and applications are necessary to have an effective control environment;

2.   As  a  result  of  the  divestiture  of  the  Wireless   business  and  the
     classification  of ACC as a  discontinued  operation,  there  was a lack of
     appropriate  review of significant  transactions and the lack of documented
     controls over the year-end  financial closing process at ACC resulting in a
     number of audit adjustments recorded by management prior to the issuance of
     the  financial  statements.  Accordingly,  management  concluded  that this
     matter represents a material weakness at November 30, 2004, even though ACC
     will  no  longer  be a  significant  component  of  the  Company's  control
     environment or continuing  operating  activities as  substantially  all the
     assets and liabilities of ACC have been sold on November 1, 2004;

3.   A  deficiency  in the  controls  related  to the  Company's  sales  cut-off
     procedures  resulted in an audit adjustment recorded by management prior to
     the issuance of the fiscal 2004 fourth quarter  financial  statements.  The
     impact of this audit  adjustment  resulted in a reduction  of net sales and
     accounts receivable of approximately  $1,134 and a reduction to income from
     continuing  operations  before  income  taxes of $64  ($37 on an after  tax
     basis) for the  fiscal  year  ended  November  30,  2004.  This  adjustment
     occurred at one of the Company's public

                                       106





     warehouses  on the last  day of the  fiscal  fourth  quarter.  The  Company
     properly recorded this audit adjustment during fiscal 2004;

4.   A  deficiency  in the  lack  of  evidential  documentation  supporting  the
     approval of  divisional  journal  entries and the  existence of  inadequate
     segregation  of duties as it relates to entering  and  approving  corporate
     journal  entries  existed.  The  divisional  deficiency  is a result of the
     reconciliation  of the manual  journal  entries to the Company's ERP system
     not being  signed as evidence of review by the  individual  performing  the
     review and the corporate  deficiency  relates to the  reconciliation of the
     manual journal  entries to the Company's ERP system being  performed by the
     same  individual  who  processes  the  journal  entries  into  the  system.
     Accordingly,  management  concluded that this matter  represents a material
     weakness  as  controls  over  journal  entries  may  materially  impact all
     significant accounts and business processes;

5.   A deficiency in the design of the controls  pertaining to the processing of
     non-routine  customer  sales  orders  existed.  These sales  orders,  which
     represent 1% of consolidated net sales,  require the expedited  shipment of
     the Company's merchandise to the customer.  The specific control deficiency
     identified relates to the lack of evidence supporting the approval of these
     non- routine  sales orders.  Accordingly,  management  concluded  that this
     matter represents a material  weakness as it may have a potential  material
     impact  on net  sales,  accounts  receivable  and the  Company's  inventory
     balances;

6.   A  deficiency  in the  lack  of  evidential  documentation  supporting  the
     oversight and  monitoring  activities of the financial  statements  and the
     internal control environment of the Company's  international  subsidiary in
     Germany existed.  The Germany subsidiary,  which was acquired in July 2003,
     accounted for approximately 6% of the Company's total  consolidated  assets
     and  approximately  10% of  consolidated  net  sales as of and for the year
     ended  November 30,  2004.  The specific  control  deficiencies  identified
     relate  to the lack of  evidence  documenting  the  review  of  significant
     transactions,  account  analysis and accounting  entries by the appropriate
     personnel and the lack of evidence  documenting the Company's oversight and
     monitoring  activities  of its  German  operations  even  though the review
     process was indeed performed. Accordingly,  management concluded that these
     matters  represent a material  weakness to the  Company's  overall  control
     environment.

The Company's testing  procedures  identified these deficiencies in its internal
control over financial reporting and;  accordingly,  these control  deficiencies
have either been remediated or are in the process of being remediated subsequent
to November 30, 2004, and before the issuance of this report.  The Company deems
it relevant to note that the findings outlined above were classified as material
weaknesses in accordance  with the rules and  regulations  of the Securities and
Exchange  Commission,  as  a  more  than  remote  possibility  that  a  material
misstatement  to the  Company's  interim or annual  financial  statements  could
occur.  However,  substantially all the material control findings  identified by
management  did not cause a material  misstatement  or have an adverse impact to
the Company's financial position or results of operations as of and for the year
ended  November 30, 2004.  Refer to the specific  remediation  steps  identified
below.

The  Certifications of the Company's Chief Executive Officer and Chief Financial
Officer  included as Exhibits  31.1 and 31.2 to this Annual  Report on Form 10-K
includes,  in paragraph 4 of such  certifications,  information  concerning  the
Company's disclosure controls and procedures and internal control over financial
reporting.   Such  certifications   should  be  read  in  conjunction  with  the
information  contained  in this  Item 9A  Controls  and  Procedures,  for a more
complete understanding of the matters covered by such certifications.



                                       107





Management's  assessment of the effectiveness of the Company's  internal control
over  financial  reporting as of November  30,  2004,  has been audited by Grant
Thornton LLP, an independent  registered  public  accounting  firm, as stated in
their report below.

Planned Remediation Efforts to Address Material Weaknesses

The Company  developed  remediation plans and initiated action steps designed to
address each of the material  weaknesses in the internal  control over financial
reporting  identified above and to implement any and all corrective actions that
are  required  to improve  the design and  operating  effectiveness  of internal
control over  financial  reporting,  including the  enhancement of the Company's
policies, systems and procedures. The Company implemented the following measures
to remediate the numbered control deficiencies identified above:

1.   Remediated the information  technology security controls in connection with
     user  access  conflicts  and  segregation  of  duties  related  to  certain
     applications  and  business   processes  to  ensure  there  is  appropriate
     authorization,  execution, monitoring and review by independent individuals
     by  implementing  a turnover  software  package  to manage the  information
     technology  change  management  system and a security  software solution to
     manage the Company's user access  security and restrict  access to data and
     applications;

2.   The Company  divested the Wireless  business  before year-end and ACC is no
     longer a significant part of the Company's continuing operating activities.
     Accordingly,  all deficiencies  automatically  remediate  themselves as the
     risks  associated  with the related  control  deficiencies  no longer exist
     subsequent to November 30, 2004;

3.   Reviewed  the  financial  controls and  policies  for the  Company's  sales
     cut-off  procedures  and enhanced the controls and  procedures  in place by
     creating a computer generated report that matches sales order date to proof
     of delivery  date for all sales  orders  that are at or near the  financial
     statement  closing date. In addition,  for all  international  sales orders
     shipped direct to customers, the Company enhanced its procedures as it will
     perform a two week sales cut-off review by comparing  shipping documents to
     the underlying billing documents;

4.   Enhanced  the design of the monthly  control at  corporate  relating to the
     reconciliation of the manual journal entries to the Company's ERP system by
     segregating  the duties of the  individual  processing  the manual  journal
     entries with the individual performing the reconciliation and to ensure the
     individual  performing this review  procedure at the operating  division is
     compliant with the evidential  documentation  requirements supporting their
     review.

5.   Enhanced the design of the controls  relating to the Company's  non-routine
     customer sales order process by requiring the warehouse  personnel to check
     and verify  that there is  evidence  of an  authorized  signature  from the
     financial  department  (from the  authorized  signature  sheet)  before the
     non-routine sales order is shipped to the customer;

6.   Increase the review and adherence to the Company's  policies and procedures
     in connection with the fiscal 2005 monitoring  activities of Section 404 of
     the  Sarbanes-Oxley  Act of 2002 and to  ensure  that  process  owners  are
     compliant with the evidential documentation  requirements and the rules and
     regulations  of the  Securities  and Exchange  Commission  that require the
     appropriate  evidence of review and approval of  significant  transactions,
     account  analysis  and  related   accounting   entries  by  implementing  a
     documentation and review process.  In addition,  management will frequently
     (during the fiscal 2005 second,  third and fourth quarters) measure against
     the results of its fiscal 2004  remediation  plans by significant  business
     process to ensure compliance by the Company's process

                                       108





     owners with their documented remediation plans.

The  Company  believes  that the  above  measures  have  addressed  all  matters
identified as a material  weakness by management and the independent  registered
public  accounting firm. The Company will continue to monitor the  effectiveness
of its  internal  controls  and  procedures  on an  ongoing  basis and will take
further actions, as appropriate.

Changes in Internal Control Over Financial Reporting

Except as otherwise discussed herein,  there have been no significant changes in
the Company's internal control over financial reporting during the most recently
completed fiscal quarter that has materially  affected,  or is reasonable likely
to materially affect,  the Company's internal control over financial  reporting.
However,  the  Company  made  changes to the design and  operation  of  internal
control over financial  reporting during the fourth quarter in order to increase
the design and operating  effectiveness of internal  controls in connection with
implementing  Section 404 of the  Sarbanes-Oxley  Act of 2002. In addition,  the
Company is currently implementing enhancements to the Company's internal control
over financial reporting to address the material weaknesses described above.

                                       109




             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and Stockholders
Audiovox Corporation

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's Report on Internal Control over Financial Reporting,  that Audiovox
Corporation and subsidiaries (the "Company") did not maintain effective internal
control over financial  reporting as of November 30, 2004, because of the effect
of the material  weaknesses  described below,  based on criteria  established in
Internal  Control-Integrated  Framework  issued by the  Committee of  Sponsoring
Organizations of the Treadway Commission  ("COSO").  The Company's management is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  disposition  of the assets of the  company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

A  material  weakness  is  a  control  deficiency,  or  combination  of  control
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or detected. The following material weaknesses have been identified and included
in management's assessment.

     1.   Deficiencies   existed  in  the  general   controls  over  information
          technology security and user access,  including  segregation of duties
          (automated controls to ensure authorization, execution, monitoring

                                       110





          and review by independent individuals) and unrestricted access to data
          and business  applications.  Accordingly,  management  concluded  that
          these  matters   represent  a  material   weakness  as  controls  over
          information security and access to data and applications are necessary
          to have an effective control environment;

     2.   As a  result  of the  divestiture  of the  Wireless  business  and the
          classification of ACC as a discontinued operation, there was a lack of
          appropriate  review  of  significant  transactions  and  the  lack  of
          documented controls over the year-end financial closing process at ACC
          resulting  in a number of audit  adjustments  recorded  by  management
          prior  to the  issuance  of  the  financial  statements.  Accordingly,
          management  concluded that this matter  represents a material weakness
          at November 30, 2004,  even though ACC will no longer be a significant
          component of the Company's control environment or continuing operating
          activities as substantially all the assets and liabilities of ACC have
          been sold on November 1, 2004;

     3.   A deficiency in the controls  related to the  Company's  sales cut-off
          procedures  resulted in an audit  adjustment  recorded  by  management
          prior to the  issuance  of the fiscal 2004  fourth  quarter  financial
          statements.  The  impact  of  this  audit  adjustment  resulted  in  a
          reduction of net sales and accounts receivable of approximately $1,134
          and a reduction to income from  continuing  operations  before  income
          taxes of $64 ($37 on an after tax  basis)  for the  fiscal  year ended
          November 30, 2004.  This  adjustment  occurred at one of the Company's
          public  warehouses on the last day of the fiscal fourth  quarter.  The
          Company properly recorded this audit adjustment during fiscal 2004;

     4.   A deficiency in the lack of evidential  documentation  supporting  the
          approval of divisional journal entries and the inadequate  segregation
          of duties as it relates to entering and  approving  corporate  journal
          entries  existed.  The  divisional  deficiency  is  a  result  of  the
          reconciliation  of the manual  journal  entries to the  Company's  ERP
          system  not being  signed  as  evidence  of  review by the  individual
          performing  the review  and the  corporate  deficiency  relates to the
          reconciliation  of the manual  journal  entries to the  Company's  ERP
          system  being  performed  by the same  individual  who  processes  the
          journal  entries into the system.  Accordingly,  management  concluded
          that this matter  represents  a material  weakness  as  controls  over
          journal  entries may materially  impact all  significant  accounts and
          business processes;

     5.   A  deficiency  in  the  design  of  the  controls  pertaining  to  the
          processing of non-routine  customer sales orders existed.  These sales
          orders,  which  represent 1% of  consolidated  net sales,  require the
          expedited shipment of the Company's  merchandise to the customer.  The
          specific control deficiency identified relates to the lack of evidence
          supporting   the   approval  of  these   non-routine   sales   orders.
          Accordingly,  management  concluded  that  this  matter  represents  a
          material  weakness as it may have a potential  material  impact on net
          sales, accounts receivable and the Company's inventory balances;

     6.   A deficiency in the lack of evidential  documentation  supporting  the
          oversight and  monitoring  activities of the financial  statements and
          the  internal  control  environment  of  the  Company's  international
          subsidiary  in Germany  existed.  The  Germany  subsidiary,  which was
          acquired in July 2003, accounted for approximately 6% of the Company's
          total  consolidated  assets and  approximately 10% of consolidated net
          sales as of and for the year ended  November  30,  2004.  The specific
          control  deficiencies  identified  relate  to  the  lack  of  evidence
          documenting the review of significant  transactions,  account analysis
          and accounting  entries by the  appropriate  personnel and the lack of
          evidence documenting the Company's oversight and monitoring activities
          of its German  operations  even  though the review  process was indeed
          performed.  Accordingly,   management  concluded  that  these  matters
          represent  a  material  weakness  to  the  Company's  overall  control
          environment.


                                       111





These material weaknesses were considered in determining the nature, timing, and
extent of audit  tests  applied  in our audit of the  fiscal  2004  consolidated
financial statements, and this report does not affect our report dated March 25,
2005 on those financial statements.

In  our  opinion,   management's   assessment  that  Audiovox   Corporation  and
subsidiaries  did  not  maintain   effective  internal  control  over  financial
reporting as of November 30, 2004, is fairly stated,  in all material  respects,
based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring  Organizations of the Treadway Commission  ("COSO").
Also, in our opinion, because of the effect of the material weaknesses described
above on the  achievement  of the objectives of the control  criteria,  Audiovox
Corporation and subsidiaries has not maintained  effective internal control over
financial  reporting as of November 30, 2004,  based on criteria  established in
Internal Control-Integrated Framework issued by COSO.



/s/Grant Thornton LLP
GRANT THORNTON LLP


Melville, New York
March 25, 2005

                                       112





Item 9b - Other Information

                                 Not Applicable

                                    PART III

     The  information  required by Item 10 (Directors and Executive  Officers of
the Registrant, Item 11 (Executive Compensation), Item 12 (Security Ownership of
Certain  Beneficial Owners and Management),  Item 13 (Certain  Relationships and
Related  Transactions)  and Item 14 (Principal  Accountant Fees and Services) of
Form 10-K, and not already  provided  herein under "Item 1. Business - Directors
and Executive  Officers of the  Registrant,"  is included in our Proxy Statement
for the 2005 Annual meeting of Stockholders,  which was filed on March 30, 2005,
and such information is incorporated herein by reference.

                                     PART IV

Item 15-Exhibits, Financial Statement Schedules


a.   Financial  Statements.  See  Index  to  Consolidated  Financial  Statements
     attached hereto.

b.   Financial   Statement  Schedule.   See  Index  to  Consolidated   Financial
     Statements attached hereto.

c.   Reports on Form 8-K. The Company  filed four (4) reports on Form 8-K during
     the fourth quarter ended November 30, 2004.

d.   Exhibits. The following is a list of exhibits:


     Exhibit
      Number       Description


       3.1         Certificate of Incorporation of the Company (incorporated by
                   reference to the Company's Registration Statement on Form
                    S-1; No. 33-107, filed May 4, 1987).

       3.1a        Amendment to Certificate of Incorporation (incorporated by
                   reference to the Company's Annual Report on Form 10-K for the
                   year ended November 30, 1993).

       3.1b        Amendment to Certificate of Incorporation (incorporated by
                   reference to the Company's Annual Report on Form 10-K for the
                   year ended November 30, 2000).

       3.2         By-laws of the Company (incorporated by reference to the
                   Company's Registration Statement on Form S-1; No. 33-10726,
                   filed May 4, 1987).

       10.1        Securities Purchase Agreement made and entered into as of May
                   29, 2002, by and among Toshiba Corporation, Audiovox
                   Communications Corp. and Audiovox Corporation (incorporated
                   by reference to the Company's Form 8-K filed via EDGAR on
                   June 6, 2002).


                                       113



     Exhibit
      Number       Description

       10.2        Stockholders Agreement made and entered into as of May 29,
                   2002, by and among Toshiba Corporation, Audiovox
                   Communications Corp. and Audiovox Corporation (incorporated
                   by reference to the Company's Form 8-K filed via EDGAR on
                   June 6, 2002).

       10.3        Distribution Agreement made and entered into as of May 29,
                   2002, by and between Toshiba Corporation and Audiovox
                   Communications Corp.(incorporated by reference to the
                   Company's Form 8-K filed via EDGAR on June 6, 2002).

       10.4        Non-Negotiable Subordinated Convertible Promissory Note dated
                   May 31, 2002 by Audiovox Communications Corp. in favor of
                   Toshiba Corporation (incorporated by reference to the
                   Company's Form 8-K filed via EDGAR on June 6, 2002).

       10.5        Employment Agreement effective as of May 29, 2002 by and
                   among Audiovox Communications Corp., Philip Christopher and
                   Audiovox Corporation (incorporated by reference to the
                   Company's Form 8-K filed via EDGAR on June 6, 2002).

       10.6        Trademark License Agreement made as of May 29, 2002 between
                   Audiovox Corporation and Audiovox Communications
                   Corp.(incorporated by reference to the Company's Form 8-K
                   filed via EDGAR on June 6, 2002).

       10.7        Non-Negotiable Demand Note dated May 29, 2002 by Audiovox
                   Communications Corp. in favor of Audiovox Corporation
                   (incorporated by reference to the Company's Form 8-K filed
                   via EDGAR on June 6, 2002).

       10.8        First Amended and Restated Stock and Asset Purchase Agree-
                    ment, dated as of June 2, 2003, by and among Recoton Recoton
                    Audio Corporation,  Recoton Home Audio, Inc., Recoton Mobile
                    Electronics,  Inc.,  Recoton  International  Holdings,  Inc.
                    ("RIH"),   Recoton   Corporation  and  Recoton  Canada  Ltd.
                    (collectively,  the "Sellers"),  JAX Assets Corp.  ("Buyer")
                    and  Audiovox  Corporation   ("Registrant"),   as  guarantor
                    (incorporated  by reference to the Company's  Form 8-K filed
                    via EDGAR on July 23, 2003).

       10.9        Long Term Incentive Compensation Award to John J. Shalam
                    (incorporated by reference to the Company's Annual Report on
                    Form 10-K for the year ended November 30, 2002).

      10.10        Long Term Incentive Compensation Award to Philip Christopher
                   (incorporated by reference to the Company's Annual Report on
                   Form 10-K for the year ended November 30, 2002).

      10.11        Asset Purchase Agreement, dated as of June 11, 2004, by and
                   among Audiovox Communications Corp., Quintex Mobile
                   Communications Corporation, Audiovox Communications Canada
                   Co., UTStarcom, Inc., UTStarcom Canada Company and, with
                   respect to Sections 2.05, 2.07, 2.09, 3.01, 3.02, 3.11(b),
                   3.30, 5.06, 5.08, 5.19, 5.20, 5.21, 5.22, 5.24 and Articles
                   VII - X only, Audiovox Corporation (incorporated by reference
                   to the Company's Form 8-K filed via EDGAR June 14, 2004).


                                       114





     Exhibit
      Number       Description

      10.12        Voting Agreement and Irrevocable Proxy by and between
                    UTStarcom,   Inc.  and  John  J.  Shalam   (incorporated  by
                    reference to the Company's Form 8-K filed via EDGAR June 14,
                    2004).

      10.13        Personally Held Intangibles Purchase Agreement made and
                   entered into as of June 10, 2004 by and between Audiovox
                   Communications Corp. and Philip Christopher (incorporated by
                   reference to the Company's Form 8-K filed via EDGAR June 14,
                   2004).

      10.14        Agreement and General Release made and entered into as of
                   June 10, 2004 among Audiovox Communications Corp., Audiovox
                   Corporation and Philip Christopher (incorporated by reference
                   to the Company's Form 8-K filed via EDGAR June 14, 2004).

      10.15        Stock Purchase Agreement made and entered into as of June 10,
                   2004 by and among Toshiba Corporation, Audiovox
                   Communications Corp. and Audiovox Corporation (incorporated
                   by reference to the Company's Form 8-K filed via EDGAR June
                   14, 2004).

      10.16        Agreement for Purchase of 7.5 Shares dated as of June 8, 2004
                   by and between Audiovox Corporation and Toshiba Corporation
                   (incorporated by reference to the Company's Form 8-K filed
                   via EDGAR June 14, 2004).

      10.17        Form of Escrow Agreement (incorporated by reference to the
                   Company's Form 8-K filed via EDGAR August 10, 2004).

      10.18        Form of Transition Services Agreement (incorporated by
                   reference to the Company's Form 8-K filed via EDGAR August
                   10, 2004).

      10.19        Form of Trademark License Agreement (incorporated by
                   reference to the Company's Form 8-K filed via EDGAR August
                   10, 2004).

        21         Subsidiaries of the Registrant (filed herewith).

        23         Consent of Grant Thornton LLP (filed herewith).

       31.1        Certification Pursuant to Rule 13a-14(a) of The Securities
                    Exchange Act of 1934 (filed herewith).

       31.2        Certification Pursuant to Rule 13a-14(a) of The Securities
                    Exchange Act of 1934 (filed herewith).

       32.1        Certification Pursuant to Rule 13a-14(a) And Rule 15d-14(a)
                   Section 1350, Chapter 63 of Title 18 of the United State
                   Code, As Adopted Pursuant to Section 906 of
                   Sarbanes-Oxley Act of 2002 (filed herewith).


                                       115



     Exhibit
      Number       Description

       32.2        Certification Pursuant to Rule 13a-14(a) And Rule 15d-14(a)
                   Section 1350, Chapter 63 of Title 18 of the United State
                   Code, As Adopted Pursuant to Section 906 of
                   Sarbanes-Oxley Act of 2002 (filed herewith).

       99.1        Consolidated Financial Report of Audiovox Specialized
                   Applications LLC (ASA) as of November 30, 2004 and 2003 and
                   for the Years Ended November 30, 2004, 2003 and 2002 (filed
                   herewith).

       99.2        Consent of McGladrey & Pullen, LLP (filed herewith).

(d) All other schedules are omitted because the required information is shown in
the financial statements or notes thereto or because they are not applicable.


                                       116





                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                    AUDIOVOX CORPORATION



March 31, 2005                        BY: /s/John J. Shalam
                                         --------------------------------------
                                    John J. Shalam, President
                                       and Chief Executive Officer

                                       117





     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



Signature                                    Title                                                    Date
- ---------

                                                                                         

                                             President; Chief Executive Officer
/s/ John J.  Shalam                          (Principal Executive Officer) and                   March 31, 2005
- -------------------------
John J. Shalam                               Director

                                             Senior Vice President,
/s/ Charles M.  Stoehr                       Chief Financial Officer (Principal                  March 31, 2005
- --------------------------
Charles M. Stoehr                            Financial and Accounting Officer) and
                                             Director


/s/ Patrick M.  Lavelle                      Director                                            March 31, 2005
- -----------------------
Patrick M. Lavelle


/s/ Ann Boutcher                             Director                                            March 31, 2005
- ----------------
Ann Boutcher


/s/ Richard A.  Maddia                       Director                                            March 31, 2005
- ----------------------
Richard A. Maddia


/s/ Philip Christopher                       Director                                            March 31, 2005
- ----------------------
Philip Christopher


/s/ Paul C.  Kreuch, Jr.                     Director                                            March 31, 2005
- ------------------------
Paul C. Kreuch, Jr.


/s/ Dennis McManus                           Director                                            March 31, 2005
- ------------------
Dennis McManus


/s/ Irving Halevy                            Director                                            March 31, 2005
- -----------------
Irving Halevy


/s/ Peter A.  Lesser                         Director                                            March 31, 2005
- --------------------
Peter A. Lesser

                                       118





                                                                                                        SCHEDULE II
                                       AUDIOVOX CORPORATION AND SUBSIDIARIES
                                         Valuation and Qualifying Accounts
                                   Years Ended November 30, 2002, 2003 and 2004
                                                  (In thousands)


                Column A                      Column B               Column C                 Column D         Column E
                --------                      ---------    --------------------------------  -------------   -----------
                                                            Gross Amount     Reversals of
                                             Balance at      Charged to       Previously                       Balance
                                              Beginning       Costs and      Established                       At End
              Description                      Of Year        Expenses         Accruals     Deductions (b)     Of Year
                                             ----------     -----------       -----------   -------------      ----------
2002 (a)
                                                                                                     
     Allowance for doubtful accounts           $  2,232        $  1,402             --           $    441        $  3,193
     Accrued sales incentives                     3,265           7,665         $ (1,500)           4,804           4,626
     Reserve for warranties and product
        repair costs                              7,149           5,500             --              1,340          11,309
                                               --------        --------         --------         --------        --------
                                               $ 12,646        $ 14,567         $ (1,500)        $  6,585        $ 19,128
                                               ========        ========         ========         ========        ========

2003 (a)

     Allowance for doubtful accounts           $  3,193        $    577             --           $ (1,788)        $  5,558
     Cash discount allowances                      --             1,245             --                568              677
     Accrued sales incentives                     4,626          19,994         $ (1,803)           8,212           14,605
     Reserve for warranties and product
        repair costs                             11,309           9,691             --              6,305           14,695
                                               --------        --------         --------         --------         ========
                                               $ 19,128        $ 31,507         $ (1,803)        $ 13,297         $ 35,535
                                               ========        ========         ========         ========         ========

2004 (a)

     Allowance for doubtful accounts           $  5,558        $    141             --           $   (572)        $  6,271
     Cash discount allowances                       677           2,562             --              2,736              503
     Accrued sales incentives                    14,605          17,012         $ (3,889)          20,144            7,584
     Reserve for warranties and product
        repair costs                             14,695           3,257             --              6,158           11,794
                                               --------        --------         --------         --------         --------
                                               $ 35,535        $ 22,972         $ (3,889)        $ 28,466         $ 26,152
                                               ========        ========         ========         ========         ========


(a)  The Valuation and  Qualification  Accounts of the Company's former Cellular
     Group are not included in the above  amounts as the Company  completed  its
     divestiture  of the  Cellular  business on November 1, 2004.  See Note 2 of
     Notes to Consolidated Financial Statements.

(b)  For the  allowance for doubtful  accounts,  cash  discount  allowances  and
     accrued  sales   incentives,   deductions   represent   currency   effects,
     chargebacks  and  payments  made or credits  issued to  customers.  For the
     reserve for  warranties  and product  repair  costs,  deductions  represent
     currency  effects and payments for labor and parts made to service  centers
     and vendors for the repair of units returned under warranty.



                                       119