UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED NOVEMBER 30, 2005

                         Commission file number 0-28839

                              AUDIOVOX CORPORATION
             (Exact name of registrant as specified in its charter)

      DELAWARE                                                13-1964841
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

180 MARCUS BLVD., HAUPPAUGE, NEW YORK                              11788
(Address of principal executive offices)                        (Zip Code)

                                 (631) 231-7750
              (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:


   TITLE OF EACH CLASS:               NAME OF EACH EXCHANGE ON WHICH REGISTERED


Class A Common Stock $.01 par value                Nasdaq Stock Market

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                      None

     Indicated by check mark if the registrant is a well-known  seasoned issuer,
(as defined in Rule 405 of the Securities Act).
                                    Yes No X














                                       1





     Indicated by check mark if the  registrant  is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.

                                    Yes No X

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

     Indicate  by check mark  whether  Registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2).

                                    Yes X No

     Indicate  by check mark  whether  the  Registrant  is a shell  company  (as
defined in rule 12b-2 of the Exchange Act).

                                    Yes No X


     The aggregate  market value of the common stock held by  non-affiliates  of
the  Registrant was  $265,510,375  (based upon closing price on the Nasdaq Stock
Market on May 31, 2005).

     The number of shares  outstanding  of each of the  registrant's  classes of
common stock, as of February 9, 2006 was:


CLASS                                                             OUTSTANDING

Class A common stock $.01 par value                                20,300,594
Class B common stock $.01 par value                                 2,260,954

DOCUMENTS INCORPORATED BY REFERENCE

(1) Part III - Proxy Statement for Annual Meeting of Stockholders to be filed on
or before March 30, 2006.




                                       2




                              AUDIOVOX CORPORATION
                               INDEX TO FORM 10-K


                                TABLE OF CONTENTS

                                     PART I
Item 1-Business................................................................4
Item 1A-Risk Factors..........................................................10
Item 1B-Unresolved Staff Comments.............................................15
Item 2-Properties.............................................................15
Item 3-Legal Proceedings......................................................15
Item 4-Submission of Matters to a Vote of Security Holders....................17

PART II
Item 5-Market for the Registrant's Common Equity Related
Stockholder Mattersand Issuer Purchases of Equity Securities .................17
Item 6-Selected Consolidated Financial Data...................................18
Item 7-Management's Discussion and Analysis of Financial
Condition and Results of Operations...........................................20
Item 7A-Quantitative and Qualitative Disclosures About Market Risk............39
Item 8-Consolidated Financial Statements and Supplementary Data...............39
Item 9-Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure..........................................................39
Item 9A-Controls and Procedures...............................................40
Item 9B - Other Information...................................................43

PART III
Item 10-Directors and Executive Officers of the Registrant....................44
Item 11-Executive Compensation................................................44
Item 12-Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters....................................44
Item 13-Certain Relationships and Related Transactions........................44
Item 14-Principal Accounting Fees and Services................................44

PART IV
Item 15-Exhibits, Financial Statement Schedules...............................44
SIGNATURES....................................................................47





                                       3






CAUTIONARY STATEMENT RELATING TO THE SAFE HARBOR PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

This Annual Report on Form 10-K and the  information  incorporated  by reference
includes  "forward-looking  statements" within the meaning of section 27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934.
We intend  those  forward  looking-statements  to be covered by the safe  harbor
provisions for forward-looking statements. All statements regarding our expected
financial position and operating results,  our business strategy,  our financing
plans and the outcome of any contingencies are forward-looking  statements.  Any
such forward-looking  statements are based on current  expectations,  estimates,
and   projections   about  our  industry  and  our   business.   Words  such  as
"anticipates,"  "expects," "intends," "plans," "believes," "seeks," "estimates,"
or  variations of those words and similar  expressions  are intended to identify
such forward-looking statements. Forward-looking statements are subject to risks
and  uncertainties  that could cause actual  results to differ  materially  from
those stated in or implied by any forward-looking statements. Factors that could
cause  actual  results  to differ  materially  from  forward-looking  statements
include, but are not limited to, matters listed in Item 1a under "Risk Factors".

NOTE REGARDING DOLLAR AMOUNTS

In this annual report, all dollar amounts are expressed in thousands, except for
share prices and per-share amounts.
                                     PART I

ITEM 1-BUSINESS

     Audiovox  Corporation  ("Audiovox",  "We",  "Our",  "Us" or "Company") is a
leading international distributor and value added service provider in the mobile
and  consumer  electronics  industries.  We conduct our  business  through  four
wholly-owned  subsidiaries:  Audiovox Electronics Corporation ("AEC"),  American
Radio Corp.,  Code  Systems,  Inc.  ("Code") and Audiovox  German  Holdings GmbH
("Audiovox Germany") and one majority-owned subsidiary: Audiovox Venezuela, C.A.
We market our products under the  Audiovox(R)  brand name and other brand names,
such as  Jensen(R),  Pursuit(R),  Code-Alarm(R),  Car  Link(R),  Movies 2 Go(R),
Magnate(R),  Mac Audio(R),  Heco(R),  Acoustic Research(R),  Advent(R) and Phase
Linear(R),  as well as private labels through a large domestic and international
distribution   network.  We  also  function  as  an  OEM  ("Original   Equipment
Manufacturer")  supplier to several  customers and presently have one reportable
segment ("Electronics"), which is organized by product category.

     Audiovox was  incorporated in Delaware on April 10, 1987, as successor to a
business  founded  in 1960  by John J.  Shalam,  our  Chairman  and  controlling
stockholder.  Our  extensive  distribution  network and  long-standing  industry
relationships  have allowed us to benefit from growing market  opportunities and
emerging niches in the electronics business.

     We  make  available   financial   information,   news  releases  and  other
information on our web site at www.audiovox.com. There is a direct link from the
web site to a third party Securities and Exchange  Commissions (SEC) filings web
site,  where our  annual  report on Form 10-K,  quarterly  reports on Form 10-Q,
current  reports  on Form  8-K and any  amendments  to  these  reports  filed or
furnished  pursuant to Section 13(a) or 15(d) of the Securities  Exchange Act of
1934 are  available  free of charge as soon as reasonably  practicable  after we
file such reports and amendments  with, or furnish them to the SEC. In addition,
we have adopted a code of business conduct and ethics which is available free of
charge upon  request.  Any such request  should be directed to the attention of:
Chris Lis Johnson, Company Secretary, 150 Marcus Boulevard,  Hauppauge, New York
11788, (631) 231-7750.

                                       4


ACQUISITIONS

     On January 4, 2005, we purchased  certain  assets and  liabilities  of Terk
Technologies Corp. ("Terk") for $15,345.  The purpose of this acquisition was to
increase our market share for satellite  radio products as well as  accessories,
such as antennas for HDTV products.

     On July 8, 2003 we acquired,  for $40,406,  the U.S.  audio  operations  of
Recoton and the  outstanding  capital stock of Recoton German Holdings GmbH. The
primary  reason for this  transaction  was to expand the  product  offerings  of
Audiovox and to obtain certain  long-standing  trademarks  such as Jensen(R) and
Acoustic Research(R).

     Refer  to Note 4  "Business  Acquisitions"  of the  Notes  to  Consolidated
Financial  Statements for additional  information  regarding the  aforementioned
acquisitions.

DIVESTITURES (DISCONTINUED OPERATIONS)

     On  November  7,  2005,  we  completed  the  sale  of  our  majority  owned
subsidiary,   Audiovox   Malaysia  ("AVM")  to  the  current  minority  interest
shareholder due to increased  competition from non-local OEM's and deteriorating
credit quality of local customers.

     On November 1, 2004, we completed the divestiture of our Cellular  business
(formerly known as "ACC", "Cellular" or "Wireless") to UTStarcom, Inc. ("UTSI").
After paying outstanding domestic obligations,  taxes and other costs associated
with the  divestiture,  we received net proceeds of approximately  $144,053.  We
plan  to  utilize  the  net  proceeds  to  pursue  strategic  and  complementary
acquisitions or invest in our current  operations.  However, we may use all or a
portion  of the  net  proceeds  for  other  purposes  and  are  considering  all
opportunities.

     These divestitures have been presented as discontinued operations, as such,
certain  reclassifications  have been  made to prior  year  amounts  in order to
conform to the current period presentation.  Refer to Note 2 of the Notes to the
Consolidated  Financial  Statements  for  additional  information  regarding the
aforementioned divestitures.

STRATEGY

     Our objective is to increase  operating income by increasing  market share,
enhancing the product portfolio,  capitalizing on our current financial position
to take advantage of future growth opportunities and streamlining operations.

The key elements of our strategy are as follows:

         Capitalize on niche market opportunities in the electronics industry.
         We intend to use our extensive distribution and supply networks to
         capitalize on niche market opportunities in the electronics industry,
         such as satellite radio, collision avoidance, navigation, mobile video,
         DVD's, flat panel TVs and hand held GPS.

         Leverage our distribution network. We believe our distribution network
         which includes, power retailers, mass merchandisers, distributors, car
         dealers and OEM's will allow us to continue to expand value-added
         services as the market evolves and customer needs change.

                                       5


         Increase market penetration by capitalizing on the Audiovox(R) family
         of brands. We believe the "Audiovox(R)" family of brands, which
         includes Pursuit(R), Jensen(R), Magnate(R), Mac Audio(R), Heco(R),
         Acoustic Research(R) , Advent(R), Terk(R) and Phase Linear(R), is one
         of our greatest strengths. To further benefit from the Audiovox(R)
         brands, we continue to invest and introduce new products using our
         brand names.

         Pursue strategic and complementary acquisitions - We continue to
         monitor economic and industry conditions in order to evaluate potential
         synergistic business acquisitions that would allow us to leverage
         overhead, penetrate new markets or expand our existing business
         distribution.

         Grow our international presence. We continue to expand our
         international presence in Europe and we intend to expand our
         international business through Audiovox Germany and will continue to
         pursue additional business opportunities through acquisitions or the
         introduction of products.

         Continue to outsource manufacturing to increase operating leverage. A
         key component of our business strategy is outsourcing the manufacturing
         of our products, which allows us to deliver the latest technological
         advances without the fixed costs associated with manufacturing.

         Monitor operating expenses. We continuously focus our efforts on
         evaluating the current business structure in order to create operating
         efficiencies, including investments in management information systems,
         with the primary goal of increasing operating income.

INDUSTRY

     The mobile and consumer  electronics  industries  are large and diverse and
encompass  a  broad  range  of  products.  The  significant  competitors  in our
industries are Sony, RCA, Panasonic,  JVC, Kenwood, Alpine, Directed Electronics
and Delphi.  There are other large  companies that  specialize in niche products
such as speakers,  amplifiers or security.  We participate  in selected  markets
such as satellite  radio,  mobile  video,  portable  DVD,  digital  multi-media,
vehicle  security  and  flat  panel  TV's,  as well as other  selected  consumer
electronics categories.

     The  introduction of new products and  technological  advancements  are the
major  growth  drivers in the  electronics  industry.  Currently,  new  products
include,  but are not limited to,  satellite  radio,  installed and portable DVD
mobile video systems,  rear observation and collision  avoidance  systems,  flat
panel TVs, hand held GPS, innovative home speaker systems and navigation systems
with real time traffic information and digital multi-media products.

PRODUCTS

     Our electronic products consist of two major categories: Mobile Electronics
and Consumer Electronics.

Mobile electronics products include:

o mobile multi-media video products, including overhead, headrest and portable
  mobile video systems,
o autosound products including radios, speakers,amplifiers and CD changers,
o satellite radios including plug and play models
  and direct connect models,
o automotive security and remote start systems,
o navigation systems,
o rear observation and collision avoidance systems, and
o automotive power accessories, including cruise control systems.



                                       6





Consumer electronics products include:

o LCD and Plasma flat panel televisions,
o home and portable stereos,
o HDTV Antennas,
o Two-way (GMRS) radios, digital multi-media products such as personal video
  recorders and MP3 products,
o home speaker systems and home theater in a box,
o portable DVD players,
o hand-held portable GPS,
o flat panel TV mounting systems, and
o home electronic accessories such as cabling and performance enhancing
  electronics.

Net sales by product category are as follows:

                                                               PERCENT
                        FISCAL      FISCAL      FISCAL         CHANGE
                         2003       2004         2005        2003/2005
                       -------    --------     --------      ------------
                       -------    --------     --------      ------------
                       $350,546   $403,196   $  339,355        (3.2)%
Mobile electronics
Consumer electronics    159,833    160,457      200,361        25.4

Other ..............        520       --           --        (100.0)
                       -------    --------     --------      ---------
Total net sales        $510,899   $563,653     $539,716         5.6 %
                       ========   ========     ========


     We will continue to focus on new  technologies  to take advantage of market
opportunities  created  by the  digital  convergence  of  data,  navigation  and
entertainment products.

LICENSING AND ROYALTIES

     We have various license and royalty programs with manufacturers,  customers
and other electronic  suppliers.  Such agreements  entitle us to receive license
and royalty  income for Audiovox  products sold by the licensees  without adding
any significant costs. Depending on the terms of each agreement, income is based
on either a fixed amount per unit or  percentage of net sales.  Current  license
and royalty agreements have duration periods,  which range from 1 to 8 years and
certain  agreements  may be renewed at the end of  termination of the agreement.
Renewals of license and royalty  agreements are dependent on  negotiations  with
licensees as well as current Audiovox products being sold by the licensee.

     License  sales  promote  select   Audiovox(R)  brands  without  adding  any
significant costs. License fees are recognized upon sale to the end-user and are
recorded in other  income.  License  fees were  $1,116,  $2,024,  and $1,959 for
fiscal 2003, 2004, and 2005 respectively. Licensed customers have reported sales
of  approximately  $52,801,  $76,379 and $74,828 for fiscal 2003, 2004 and 2005,
respectively.



                                       7




DISTRIBUTION AND MARKETING

We sell our products to:

o        power retailers,
o        mass merchants,
o        regional chain stores,
o        specialty and internet retailers,
o        independent 12 volt retailers,
o        distributors,
o        new car dealers,
o        vehicle equipment manufacturers (OEM), and
o        the U.S. military

     We  sell  our  products  under  OEM   arrangements   with  domestic  and/or
international  subsidiaries  of  automobile  manufacturers  such as  Ford  Motor
Company,  Daimler  Chrysler,  General Motors  Corporation,  Toyota,  Kia, Mazda,
Jaguar and Subaru. OEM projects accounted for approximately 10% of sales in 2005
versus 14% in 2004. These projects require a close partnership with the customer
as we develop products to meet specific requirements.

     In fiscal 2003, 2004 and 2005 our five largest  customers  represented 34%,
27%,  and 24% of net sales,  respectively.  During  fiscal 2003 one customer and
during  fiscal 2004 two  customers  accounted  for at least 10% of the company's
sales. No single customer accounted for more than 10% of fiscal 2005 sales.

We also provide value-added management services, which include:

o        product design and development,
o        engineering and testing,
o        sales training,
o        instore display design,
o        installation training and technical support,
o        product repair services and warranty,
o        nationwide installation network and
o        warehousing.


     We have flexible  shipping policies designed to meet customer needs. In the
absence of specific  customer  instructions,  we ship  products  within 24 to 48
hours from the receipt of an order from public  warehouses and leased facilities
throughout the United States, Venezuela, and Germany.

PRODUCT DEVELOPMENT, WARRANTY AND CUSTOMER SERVICE

Our product development cycle includes:

o        identifying consumer trends and potential demand,
o        responding to those trends through product design and feature
         integration, which includes software design, electrical
         engineering, industrial design and pre-production testing. In
         the case of OEM customers, the product development cycle may
         also include product validation to customer quality standards, and
o        evaluating and testing new products in our own facilities to
         ensure compliance with our design specifications and
         standards.

                                       8



     We work closely with customers and suppliers throughout the product design,
testing  and  development  process  in an  effort  to meet the  expectations  of
consumer  demand for  technologically-advanced  and high quality  products.  Our
Hauppauge, New York facility is QS-9000: 1998 (ISO-9001:  1994) ISO-14001:  1996
certified,  which requires the monitoring of quality  standards in all facets of
its business.

     We are committed to providing product warranties for all our product lines,
which  generally  range  from  90 days up to the  life  of the  vehicle  for the
original owner on some automobile-installed products. To support our warranties,
we have independent  warranty centers  throughout the United States,  Europe and
Venezuela.  At the  Hauppauge,  New York  facility,  the  Company has a customer
service group that provides product information, answers questions and serves as
a technical hotline for installation help for end-users and customers.

SUPPLIERS

     We work directly with our  suppliers on  industrial  design,  feature sets,
development  and product testing in order to manufacture our products to certain
design specifications.

     We purchase our products from manufacturers  located in several Pacific Rim
countries,  including Japan, China, Malaysia, South Korea, Taiwan, Singapore and
the United States. In selecting our manufacturers,  we consider quality,  price,
service  and  reputation.  In order to provide  local  supervision  of  supplier
performance  such as  price  negotiations,  delivery  and  quality  control,  we
maintain buying offices or inspection offices in Taiwan,  South Korea, China and
Hong Kong. We consider  relations with our suppliers to be good and  alternative
sources  of supply  are  generally  available  within  120 days.  We do not have
long-term contracts with our suppliers and generally purchase our products under
short-term purchase orders.  Although we believe that our alternative sources of
supply are  currently  available,  an unplanned  shift to a new  supplier  could
result in product delays and increased cost, which may have a material impact on
our operations.

COMPETITION

     The electronics  industry is highly  competitive  across all product lines,
and we compete with a number of well-established  companies that manufacture and
sell  similar  products.  Brand name,  design,  features and price are the major
competitive  factors  within the  electronics  industry.  Our Mobile  Electronic
products compete against factory-supplied products,  including those provided by
General Motors,  Ford and Daimler Chrysler.  Our Mobile Electronic products also
compete in the  automotive  aftermarket  against major  companies  such as Sony,
Panasonic, Kenwood, Alpine, Directed Electronics,  Pioneer, Dual and Delphi. Our
Consumer Electronics product lines compete against major companies, such as JVC,
Sony, Panasonic, RCA and AIWA.

FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS

     The amounts of net sales and long-lived assets, attributable to foreign and
domestic  operations  for each of the last three  fiscal  years are set forth in
Note 15 of the consolidated financials statements, included herein.

EQUITY INVESTMENT

     We have a 50%  non-controlling  ownership interest in Audiovox  Specialized
Applications,  Inc.  ("ASA") which acts as a distributor to specialized  markets
for specialized vehicles,  such as RV's and van conversions,  of televisions and
other automotive sound, security and accessory products. The goal of this equity
investment is to blend financial and product  resources with local operations in
an effort to expand our distribution and marketing capabilities.

                                       9


EMPLOYEES

     As of November 30, 2005, we employed approximately 750 people worldwide. We
consider our relations with employees to be good and no employees are covered by
collective bargaining agreements.

ITEM 1A-RISK FACTORS

     We have  identified  certain  risk  factors  that  apply to us.  You should
carefully  consider  each of the  following  risk  factors  and all of the other
information  included or  incorporated by reference in this Form 10-K. If any of
these  risks,  or other  risks not  presently  known to us or that we  currently
believe not to be  significant,  develop into actual events,  then our business,
financial  condition,  liquidity,  or results of  operations  could be adversely
affected.  If that  happens,  the market  price of our common stock would likely
decline, and you may lose all or part of your investment.

WE COULD SPEND OR INVEST THE NET PROCEEDS FROM THE SALE OF THE CELLULAR BUSINESS
IN WAYS WITH WHICH AUDIOVOX  STOCKHOLDERS MAY NOT AGREE,  INCLUDING THE POSSIBLE
PURSUIT OF OTHER MARKET OPPORTUNITIES, INCLUDING ACQUISITIONS.

     The investment of these net proceeds may not yield a favorable  return.  In
addition,  because the market for our remaining businesses is often evolving, in
the future,  we may discover new  opportunities  that are more attractive.  As a
result,  we may commit  resources  to these  alternative  market  opportunities,
including  acquisitions.  This  action  may  require  us to limit our  currently
planned focus on the current businesses. If we change the business focus, we may
face risks that may be  different  from the risks  associated  with our  current
business.

THE ASSET  PURCHASE  AGREEMENT  WITH UTSI  EXPOSES  THE  COMPANY  TO  CONTINGENT
LIABILITIES.

     Under the asset purchase agreement for the sale of the Cellular business to
UTSI we agreed to  indemnify  UTSI for any  breach or  violation  of ACC and its
representations,  warranties  and  covenants  contained  in the  asset  purchase
agreement and for other  matters,  subject to certain  limitations.  Significant
indemnification  claims by UTSI  could  have a  material  adverse  effect on our
financial condition and results of operations.

WE WILL BE UNABLE TO COMPETE IN THE  CELLULAR  BUSINESS  FOR FIVE YEARS FROM THE
DATE OF THE SALE OF OUR FORMER CELLULAR BUSINESS.

     The asset  purchase  agreement with UTSI provided that for a period of five
years after the closing on November 1, 2004,  we will not  compete,  directly or
indirectly,  in the Cellular  business or, without the prior written  consent of
UTSI, directly or indirectly, own an interest in, manage, operate, control, as a
partner,  stockholder  or  otherwise,  any person that  competes in the Cellular
business, subject to certain exceptions.

OUR SUCCESS WILL DEPEND ON A LESS DIVERSIFIED LINE OF BUSINESS.

     The sale of the Cellular business  constituted a significant portion of our
assets  and  revenues.  As such,  our  asset  base  and  revenues  have  changed
significantly  from  those  existing  prior to the  divestiture.  Currently,  we
generate substantially all of our sales from the Consumer and Mobile Electronics
businesses.

                                       10


We cannot assure you that we can grow the revenues of our  Electronics  business
or maintain profitability. As a result, the Company's revenues and profitability
will depend on our ability to maintain  and  generate  additional  customers.  A
reduction in demand for the products and services would have a material  adverse
effect on our business.  The sustainability of current levels of our Electronics
business and the future growth of such  revenues,  if any, will depend on, among
other factors:

o            the overall performance of the economy,
o            competition within key markets,
o            customer acceptance of products and services, and
o            the demand for other products and services.

     We cannot assure you that we will maintain or increase our current level of
revenues or profits from the Electronics business in future periods.

THE ELECTRONICS BUSINESS IS HIGHLY COMPETITIVE AND FACES SIGNIFICANT COMPETITION
FROM ORIGINAL  EQUIPMENT  MANUFACTURERS  (OEMS) AND DIRECT IMPORTS BY OUR RETAIL
CUSTOMERS.

     The market for electronics is highly  competitive across all product lines.
We compete against many  established  companies who have  substantially  greater
resources  than we do. We compete  directly  with OEMs,  including  divisions of
well-known automobile  manufacturers,  in the autosound,  auto security,  mobile
video and  accessories  industry.  Most of these  companies  have  substantially
greater  financial  and other  resources  than we do. We believe  that OEMs have
increased  sales  pressure on new car dealers with whom they have close business
relationships to purchase OEM-supplied equipment and accessories. OEMs have also
diversified  and improved  their product lines and  accessories  in an effort to
increase  sales of their  products.  To the  extent  that OEMs  succeed in their
efforts,  this  success  would  have a material  adverse  effect on our sales of
automotive  entertainment and security products to new car dealers. In addition,
we compete  with major  retailers  who may at any time  choose to direct  import
products that we may currently supply.

WE DO NOT HAVE LONG-TERM SALES CONTRACTS WITH ANY OF OUR CUSTOMERS.

     Sales  of our  products  are  made  by  written  purchase  orders  and  are
terminable at will by either party.  The unexpected loss of all or a significant
portion of sales to any one of our large customers could have a material adverse
effect on our performance.

SALES IN OUR  ELECTRONICS  BUSINESS  ARE  DEPENDENT ON NEW PRODUCTS AND CONSUMER
ACCEPTANCE.

     Our Electronics  business  depends,  to a large extent, on the introduction
and availability of innovative  products and technologies.  Significant sales of
new products in niche markets, such as navigation,  satellite radios, flat-panel
TVs and mobile video systems,  have fueled the recent growth of our  Electronics
business.  If we are not able to continually introduce new products that achieve
consumer acceptance, our sales and profit margins may decline.

SINCE WE DO NOT MANUFACTURE OUR PRODUCTS,  WE DEPEND ON OUR SUPPLIERS TO PROVIDE
US WITH  ADEQUATE  QUANTITIES OF HIGH QUALITY  COMPETITIVE  PRODUCTS ON A TIMELY
BASIS.



                                       11





     We do not manufacture our products,  and we do not have long-term contracts
with our  suppliers.  Most of our  products are imported  from  suppliers  under
short-term purchase orders. Accordingly, we can give no assurance that:

o        our supplier relationships will continue as presently in effect,
o        our suppliers will not become competitors,
o        our suppliers will be able to obtain the components necessary to
         produce high-quality,technologically-advanced products for us,
o        we will be able to obtain adequate alternatives to our supply
         sources should they be interrupted,
o        if obtained, alternatively sourced products of satisfactory quality
         would be delivered on a timely basis, competitively priced, comparably
         featured or acceptable to our customers, and
o        our suppliers have sufficient financial resources to fulfill their
         obligations.

     On occasion our suppliers  have not been able to produce the  quantities of
products  that we desire.  Our  inability  to supply  sufficient  quantities  of
products that are in demand could reduce our  profitability  and have a material
adverse effect on our relationships  with our customers.  If any of our supplier
relationships  were terminated or interrupted,  we could experience an immediate
or long-term supply shortage,  which could have a material adverse effect on our
business.

THE IMPACT OF FUTURE SELLING  PRICES AND  TECHNOLOGICAL  ADVANCEMENTS  MAY CAUSE
PRICE EROSION AND ADVERSELY IMPACT OUR PROFITABILITY AND INVENTORY VALUE

     Since we do not make any of our own  products  and do not  conduct  our own
research,  we cannot  assure you that we will be able to source  technologically
advanced products in order to remain competitive.  Furthermore, the introduction
or expected  introduction of new products or  technologies  may depress sales of
existing  products and  technologies.  This may result in  declining  prices and
inventory  obsolescence.  Since we maintain a substantial  investment in product
inventory,  declining  prices and inventory  obsolescence  could have a material
adverse effect on our business and financial results.

     The  Company's  estimates of excess and obsolete  inventory may prove to be
inaccurate,  in which case the Company may have  understated  or overstated  the
provision required for excess and obsolete inventory. Although the Company makes
every effort to ensure the accuracy of its forecasts of future  product  demand,
any significant  unanticipated  changes in demand or technological  developments
could have a significant impact on the value of the Company's  inventory and its
reported operating results.

BECAUSE WE PURCHASE A  SIGNIFICANT  AMOUNT OF OUR  PRODUCTS  FROM  SUPPLIERS  IN
PACIFIC RIM  COUNTRIES,  WE ARE SUBJECT TO THE ECONOMIC  RISKS  ASSOCIATED  WITH
CHANGES IN THE SOCIAL, POLITICAL, REGULATORY AND ECONOMIC CONDITIONS INHERENT IN
THESE COUNTRIES.

     We import most of our products from suppliers in the Pacific Rim. Countries
in the Pacific Rim have experienced  significant social,  political and economic
upheaval over the past several  years.  Due to the large  concentrations  of our
purchases in Pacific Rim countries,  particularly Japan, China, South Korea, and
Taiwan,  any adverse changes in the social,  political,  regulatory and economic
conditions in these  countries may materially  increase the cost of the products
that we buy from our foreign  suppliers or delay  shipments  of products,  which
could  have  a  material  adverse  effect  on our  business.  In  addition,  our
dependence on foreign  suppliers  forces us to order products further in advance
than we would if our products were manufactured domestically. This increases the
risk that our products  will become  obsolete or face selling  price  reductions
before we can sell our inventory.

                                       12


WE PLAN TO EXPAND THE INTERNATIONAL  MARKETING AND DISTRIBUTION OF OUR PRODUCTS,
WHICH WILL SUBJECT US TO ADDITIONAL BUSINESS RISKS.

     As part of our business  strategy,  we intend to increase our international
sales,  although we cannot assure you that we will be able to do so.  Conducting
business  outside of the United  States  subjects us to  significant  additional
risks, including:

o       export and import restrictions, tax consequences and other
        trade barriers,
o       currency fluctuations,
o       greater difficulty in accounts receivable collections,
o       economic and political instability,
o       foreign exchange controls that prohibit payment in U.S. dollars, and
o       increased complexity and costs of managing and staffing international
        operations.

OUR PRODUCTS COULD INFRINGE THE  INTELLECTUAL  PROPERTY  RIGHTS OF OTHERS AND WE
MAY BE EXPOSED TO COSTLY LITIGATION.

     The  products  we sell are  continually  changing  as a result of  improved
technology.  Although we and our  suppliers  attempt to avoid  infringing  known
proprietary rights of third parties in our products,  we may be subject to legal
proceedings  and claims for alleged  infringement  by us, our  suppliers  or our
distributors, of third party's patents, trade secrets, trademarks or copyrights.

     Any claims relating to the infringement of third-party  proprietary rights,
even if not meritorious,  could result in costly litigation, divert management's
attention and  resources,  or require us to either enter into royalty or license
agreements  which are not advantageous to us or pay material amounts of damages.
In addition,  parties  making these claims may be able to obtain an  injunction,
which could prevent us from selling our products. We may increasingly be subject
to infringement claims as we expand our product offerings.

IF OUR SALES DURING THE HOLIDAY SEASON FALL BELOW OUR  EXPECTATIONS,  OUR ANNUAL
RESULTS COULD ALSO FALL BELOW EXPECTATIONS.

     Seasonal consumer shopping patterns  significantly affect our business.  We
generally  make a  substantial  amount  of  our  sales  and  net  income  during
September, October and November, our fourth fiscal quarter. We expect this trend
to continue. December is also a key month for us, due largely to the increase in
promotional  activities  by our  customers  during the  holiday  season.  If the
economy  faltered  in these  periods,  if our  customers  altered  the timing or
frequency  of their  promotional  activities  or if the  effectiveness  of these
promotional  activities  declined,  particularly  around the holiday season,  it
could have a material adverse effect on our annual financial results.

A DECLINE IN GENERAL  ECONOMIC  CONDITIONS COULD LEAD TO REDUCED CONSUMER DEMAND
FOR THE DISCRETIONARY PRODUCTS WE SELL.

     Consumer spending patterns,  especially discretionary spending for products
such as mobile and consumer  electronics,  are affected by, among other  things,
prevailing economic conditions,  energy costs, wage rates,  inflation,  consumer
confidence and consumer perception of economic conditions. A general slowdown in
the U.S. economy or an uncertain  economic outlook could have a material adverse
effect on our sales.

WE DEPEND  HEAVILY ON EXISTING  DIRECTORS,  MANAGEMENT AND KEY PERSONNEL AND OUR
ABILITY TO RECRUIT AND RETAIN QUALIFIED PERSONNEL.

                                       13


     Our success  depends on the  continued  efforts of John J. Shalam,  Patrick
Lavelle,  and C. Michael Stoehr,  each of whom has worked with Audiovox for over
two decades, as well as our other executive officers and key employees.  We have
no employment  contracts,  with any of our executive  officers or key employees.
The loss or  interruption of the continued  full-time  service of certain of our
executive officers and key employees could have a material adverse effect on our
business.

     In addition,  to support our continued growth, we must effectively recruit,
develop  and  retain  additional   qualified  personnel  both  domestically  and
internationally.  Our  inability  to  attract  and  retain  necessary  qualified
personnel could have a material adverse effect on our business.

WE ARE RESPONSIBLE FOR PRODUCT WARRANTIES AND DEFECTS.

Even though we outsource  manufacturing,  we provide  warranties  for all of our
products for which we have provided an estimated  liability.  Therefore,  we are
highly dependent on the quality of our supplier's products.

OUR  CAPITAL  RESOURCES  MAY NOT BE  SUFFICIENT  TO MEET OUR FUTURE  CAPITAL AND
LIQUIDITY REQUIREMENTS.

     We believe that we currently have sufficient resources to fund our existing
operations for the foreseeable  future.  However, we may need additional capital
to operate our business if:

o        market conditions change,
o        our business plans or assumptions change,
o        we make significant acquisitions, and
o        we need to make significant increases in capital expenditures or
         working capital.

OUR STOCK PRICE COULD FLUCTUATE SIGNIFICANTLY.

     The market  price of our common  stock  could  fluctuate  significantly  in
response to various factors and events, including:

o       operating results being below market expectations,
o       announcements of technological innovations or new products by us or our
        competitors,
o       loss of a major customer or supplier,
o       changes in, or our failure to meet, financial estimates by securities
        analysts,
o       industry developments,
o       economic and other external factors,
o       general downgrading of our industry sector by securities analysts, and
o       inventory write-downs

     In addition, the securities markets have experienced  significant price and
volume  fluctuations  over the past several years that have often been unrelated
to the operating performance of particular companies.  These market fluctuations
may also have a material adverse effect on the market price of our common stock.

JOHN J. SHALAM, OUR CHAIRMAN, OWNS A SIGNIFICANT PORTION OF OUR COMMON STOCK AND
CAN EXERCISE CONTROL OVER OUR AFFAIRS.

     Mr. Shalam beneficially owns approximately 54% of the combined voting power
of both  classes  of common  stock.  This  will  allow him to elect our Board of
Directors  and,  in  general,  to  determine  the  outcome  of any other  matter
submitted to the stockholders  for approval.  Mr. Shalam's voting power may have
the effect of delaying or preventing a change in control of the Company.

                                       14


     We have two classes of common stock:  Class A common stock is traded on the
Nasdaq Stock Market under the symbol VOXX and Class B common stock, which is not
publicly  traded and  substantially  all of which is  beneficially  owned by Mr.
Shalam. Each share of Class A common stock is entitled to one vote per share and
each share of Class B common  stock is  entitled  to ten votes per  share.  Both
classes vote together as a single class,  except in certain  circumstances,  for
the  election  and  removal of  directors  and as  otherwise  may be required by
Delaware law. Since our charter permits  shareholder  action by written consent,
Mr.  Shalam may be able to take  significant  corporate  actions  without  prior
notice and a shareholder meeting.

OTHER RISKS

Other risks and uncertainties include:


o       changes in U.S. federal, state and local law,
o       our ability to implement operating cost structures that align with
        revenue growth,
o       trade sanctions against or for foreign countries, and
o       successful integration of business acquisitions and new brands in our
        distribution network

ITEM 1B-UNRESOLVED STAFF COMMENTS

     As of the  filing  of this  annual  report  on  Form  10-K,  there  were no
unresolved comments from the staff of the Securities and Exchange Commission.

ITEM 2-PROPERTIES

     Our Corporate headquarters is located at 180 Marcus Blvd. in Hauppauge, New
York.  In  addition,  as of November  30,  2005,  the Company  leased a total of
eighteen  operating  facilities  or offices  located in eight  states as well as
Germany and Venezuela. The leases have been classified as operating leases, with
the exception of one, which is recorded as a capital lease. These facilities are
located  in  California,  Florida,  Georgia,  Massachusetts,   New  York,  Ohio,
Tennessee,  and  Michigan.  These  facilities  serve  as  offices,   warehouses,
distribution  centers  or retail  locations.  Additionally,  we  utilize  public
warehouse facilities located in Virginia, Nevada and Mississippi.

ITEM 3-LEGAL PROCEEDINGS

     The  Company is  currently,  and has in the past  been,  a party to various
routine  legal  proceedings  incident to the  ordinary  course of  business.  If
management determines, based on the underlying facts and circumstances,  that it
is probable a loss will result from a litigation  contingency  and the amount of
the loss can be reasonably  estimated,  the  estimated  loss is accrued for. The
Company  believes its  outstanding  litigation  matters will not have a material
adverse effect on the Company's  financial  statements,  individually  or in the
aggregate;  however,  due to the uncertain outcome of these matters, the Company
disclosed these specific matters below:

     During 2004,  several purported  derivative and class actions were filed in
the Court of Chancery of the State of Delaware,  New Castle  County.  On January
10, 2005, Vice  Chancellor  Steven Lamb of the Court of Chancery of the State of
Delaware,  New  Castle  County,  granted  an order  permitting  the  filing of a
Consolidated   Complaint  by  several   shareholders  of  Audiovox   Corporation
derivatively on behalf of Audiovox Corporation against Audiovox Corporation, ACC
and the directors of Audiovox Corporation

                                       15



captioned  "In Re Audiovox  Corporation  Derivative  Litigation".  The complaint
seeks (a) rescission of: agreements;  amendments to long-term  incentive awards;
and severance  payments  pursuant to which Audiovox and ACC executives were paid
from the net proceeds of the sale of certain  assets of ACC to UTStarcom,  Inc.,
(b)  disgorgement  to ACC of $16,000  paid to Philip  Christopher  pursuant to a
Personally Held Intangibles  Purchase Agreement in connection with the UTStarcom
transaction,  (c) disgorgement to Audiovox of $4,000 paid to Philip  Christopher
as compensation for termination of his Employment  Agreement and Award Agreement
with ACC, (d)  disgorgement  to ACC of $1,916 paid to John Shalam pursuant to an
Award  Agreement  with ACC,  and (e)  recovery  by ACC of  $5,000  in  severance
payments distributed by Philip Christopher to ACC's former employees. Defendants
filed a motion to  dismiss  the  complaint,  which was  withdrawn.  The  Company
understands  that the  individual  defendants  intend to vigorously  defend this
matter; however, no assurances regarding the outcome of this matter can be given
at this point in the litigation.  The Company anticipates that defense costs, in
excess of any applicable  retention,  will be covered by the Company's insurance
policies.  Any damages  recovered  by  plaintiffs  will be paid to the  Company.
Accordingly, no estimated loss has been recorded for the aforementioned case.

     During 2004,  an  arbitration  proceeding  was commenced by the Company and
several  of its  subsidiaries  against  certain  Venezuelan  employees  and  two
Venezuelan   companies   ("Respondents")   before   the   American   Arbitration
Association,  International  Centre in New York, New York,  seeking  recovery of
monies  alleged to have been  wrongfully  taken by  individual  Respondents  and
damages for fraud.  Respondents asserted counterclaims alleging that the Company
engaged in certain  business  practices that caused damage to  Respondents.  The
matter was submitted to mediation  during the fourth  quarter of fiscal 2004 and
settled subsequent to year-end. The agreement provides for a payment (to be made
upon  satisfaction of certain  pre-closing  conditions)  from the Company to the
Respondents of $1,700 in  consideration of which the Company will acquire all of
Respondents'  ownership.  In addition,  the Company and Respondents will release
all claims.  As of November 30, 2005,  $250 was paid to the  Respondents and the
remaining  balance,  which is included in  restricted  cash on the  accompanying
consolidated   balance  sheet,   will  be  released  upon  satisfaction  of  the
aforementioned  pre-closing conditions. The Company recorded a $400 reduction to
general and administrative expenses during the year ended November 30, 2005 as a
result of a related legal claim, which was withdrawn from the court.

     The consolidated class actions  transferred to a Multi-District  Litigation
Panel of the United States  District  Court of the District of Maryland  against
the Company and other  suppliers,  manufacturers  and  distributors of hand-held
wireless  telephones  alleging  damages  relating to exposure to radio frequency
radiation from  hand-held  wireless  telephones is still  pending.  On March 16,
2005,  the United  States Court of Appeals for the Fourth  Circuit  reversed the
District   Court's  order  dismissing  the  complaints  on  grounds  of  federal
pre-emption. The Fourth Circuit remanded the actions to each of their respective
state courts, except for the Naquin litigation,  which was remanded to the local
Federal Court. No assurances  regarding the outcome of this matter can be given,
as the Company is unable to assess the degree of  probability  of an unfavorable
outcome or estimated loss or liability,  if any. Accordingly,  no estimated loss
has been recorded for the aforementioned case.

     The  products  the Company  sells are  continually  changing as a result of
improved technology. As a result, although the Company and its suppliers attempt
to avoid  infringing  known  proprietary  rights,  the Company may be subject to
legal  proceedings  and claims for  alleged  infringement  by its  suppliers  or
distributors,  of third party patents, trade secrets,  trademarks or copyrights.
Any claims relating to the infringement of third-party  proprietary rights, even
if not  meritorious,  could  result in  costly  litigation,  divert  managements
attention and resources,  or require the Company to either enter into royalty or
license  agreements  which are not  advantageous  to the Company or pay material
amounts of damages.

     Under the asset purchase agreement for the sale of the Cellular business to
UTStarcom, Inc. ("UTSI"), the Company agreed to indemnify UTSI for any breach or
violation by ACC and its'


                                       16


representations,  warranties  and  covenants  contained  in the  asset  purchase
agreement and for other  matters,  subject to certain  limitations.  Significant
indemnification  claims by UTSI  could  have a  material  adverse  effect on the
Company's financial condition and results of operation. The Company is not aware
of any such claim(s) for indemnification.

ITEM 4-SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security  holders during the quarter
ended November 30, 2005.

                                     PART II

ITEM 5-MARKET FOR THE REGISTRANT'S  COMMON EQUITY,  RELATED  STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES

MARKET INFORMATION

     The Class A Common  Stock of Audiovox is traded on the Nasdaq  Stock Market
under the symbol  "VOXX".  The following  table sets forth the low and high sale
price of our Class A Common  Stock,  based on the last daily sale in each of the
last eight fiscal quarters:

FISCAL PERIOD                                   HIGH           LOW
                                             -----------    -----------

2004:
     First Quarter                               $16.70         $12.30
     Second Quarter                               20.49          12.78
     Third Quarter                                17.40          14.37
     Fourth Quarter                               17.81          14.09

2005:
     First Quarter                                16.85          14.91
     Second Quarter                               15.30          12.54
     Third Quarter                                18.88          14.81
     Fourth Quarter                               18.21          12.98

DIVIDENDS

     We have not paid or declared  any cash  dividends on our common  stock.  We
have retained,  and currently anticipate that we will continue to retain, all of
our earnings for use in developing our business.  Future cash dividends, if any,
will be paid at the discretion of our Board of Directors and will depend,  among
other things, upon our future operations and earnings,  capital requirements and
surplus,  general financial condition,  contractual  restrictions and such other
factors as our Board of Directors may deem relevant.

HOLDERS

     There are  approximately  640 holders of record of our Class A Common Stock
and 4 holders of Class B Convertible Common Stock.



                                       17




SHARE REPURCHASE PROGRAM

         In September 2000, we were authorized by the Board of Directors to
repurchase up to 1,563,000 shares of Class A Common Stock in the open market
under a share repurchase program (the "Program"). As of November 30, 2005, the
cumulative total of acquired shares pursuant to the program was 1,219,752,
reducing the remaining authorized share repurchase balance to 343,248. During
fiscal 2005, we purchased 150,000 shares for $2,037 as outlined in the following
table:



                                                                TOTAL NUMBER OF             MAXIMUM NUMBER
                                                                SHARES PURCHASED AS         OF SHARES THAT MAY
                         TOTAL NUMBER OF   AVERAGE PRICE        PART OF PUBLICLY           YET BE PURCHASED
PERIOD                  SHARES PURCHASED  PAID PER SHARE       ANNOUNCED PROGRAM           UNDER THE PROGRAM (1)
- ------------------      ----------------  --------------       --------------------      -----------------------
                                                                                        
        September                   --             --                    --                      493,248

          October              131,400         $13.53              1,201,152                     361,848

         November               18,600          13.94              1,219,752                     343,248
                                ------          -----              ---------                     -------

     Year-to-Date              150,000          13.58                      -                           -
                               =======          =====



(1) Prior to the fiscal  2005  purchases,  we had  1,070,957  shares of treasury
stock purchased as part of a publicly announced program.

ITEM 6-SELECTED CONSOLIDATED FINANCIAL DATA

     The following selected consolidated  financial data for the last five years
should be read in conjunction  with the  consolidated  financial  statements and
related notes and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" of this Form 10-K.


















                                       18




                                                                       AS OF AND FOR THE YEARS ENDED NOVEMBER 30,
                                                           -------------------------------------------------------------------
Consolidated Statement of Operations Data                    2001(2)       2002         2003(3)         2004       2005(5)
- ------------------------------------------                   -------       ----         -------         ----       -------
                                                                                                       

Net sales (1)                                                 $285,132     $361,087        $510,899     $563,653    $539,716
Operating income (loss) (1)                                        449        5,401          14,008      (1,356)    (27,690)
Net in   Net income (loss) from continuing operations (1)        2,865          929           8,027           64     (6,687)
Net income (loss) from discontinued operations (4)            (10,063)     (15,209)           3,212       77,136     (2,904)
Cumulative effect of a change in accounting for negative             -          240               -            -          -
goodwill                                                     ---------     --------        --------     --------    --------
Net income (loss)                                            $ (7,198)    $(14,040)        $11,239       $77,200   $ (9,591)
                                                             =========    =========        ========      =======   =========


Net  inc Net income (loss) per common share from continuing operations:

                                                                                                        
    Basic                                                     $  0.13      $  0.04          $ 0.36       $ 0.00      $(0.30)
    Diluted                                                   $  0.13      $  0.04          $ 0.36       $ 0.00      $(0.30)


Net income (loss) per common share:

                                                                                                      
    Basic                                                     $ (0.33)     $ (0.69)         $ 0.51       $ 3.52      $(0.43)
    Diluted                                                   $ (0.33)     $ (0.69)         $ 0.51       $ 3.45      $(0.43)


Consolidated Balance Sheet Data

                                                                                                        

Total assets                                                 $544,497     $555,365        $583,360     $543,338     $485,864
Working capital                                               284,166      292,687         304,354      362,018      340,488
Long-term obligations                                          10,040       18,250          29,639       18,598       18,425
Stockholders' equity                                          323,220      309,513         325,728      404,187      401,157



- -----------

(1)     Amounts exclude the financial results of discontinued operations
        (see Note 2 of Notes to Consolidated Financial Statements).
(2)     We previously restated our consolidated financial statements for
        the fiscal year ended November 30, 2001. Please refer to our previously
        filed Form 10-K/A for the year ended November 30, 2002 for details.
(3)     2003 amounts reflect the acquisition of Recoton (see Note 4 of Notes
        to Consolidated Financial Statements).
(4)     2004 amount reflects the results of the divestiture of the Cellular
        business and 2005 amount reflects the divestiture of Malaysia (see
        Note 2 of Notes to Consolidated Financial Statements).
(5)     2005 amounts reflect the acquisition of Terk (see Note 4 of Notes to
        Consolidated Financial Statements).









                                       19


ITEM  7-MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS ("MD&A")

     This section should be read in conjunction with "Cautionary Statements" and
"Risk  Factors"  in Item 1a of Part I, and  Item 8 of Part  II,  "  Consolidated
Financial Statements and Supplementary Data."

     We begin  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations  with an overview of the business,  including our strategy
to give the reader a summary of the goals of our business  and the  direction in
which our business is moving.  This is followed by a discussion  of the Critical
Accounting Policies and Estimates that we believe are important to understanding
the assumptions and judgments incorporated in our reported financial results. In
the next section,  we discuss our Results of Operations for fiscal 2004 compared
to 2005,  and for fiscal 2003  compared to 2004.  We then provide an analysis of
changes  in our  balance  sheet  and  cash  flows,  and  discuss  our  financial
commitments in the sections entitled "Liquidity and Capital Resources, including
Contractual and Commercial Commitments". We conclude this MD&A with a discussion
of "Related Party Transactions" and "Recent Accounting Pronouncements".

BUSINESS OVERVIEW AND STRATEGY

     We operate through one reportable  segment,  the Electronics  Group,  which
consists of four wholly-owned  subsidiaries:  Audiovox Electronics  Corporation,
American Radio Corp.,  Code Systems,  Inc. and Audiovox German Holdings GmbH and
one majority-owned subsidiary:  Audiovox Venezuela, C.A. and market our products
under the  Audiovox(R)  brand name and other  brand  names,  such as  Jensen(R),
Pursuit(R),   Code-Alarm(R),  Car  Link(R),  Movies  2  Go(R),  Magnate(R),  Mac
Audio(R),   Heco(R),  Acoustic  Research(R),   Advent(R),   Terk(R),  and  Phase
Linear(R),  as well as private labels through a large domestic and international
distribution  network.  Our products are broken down into two major  categories:
Mobile Electronics and Consumer Electronics.

Mobile Electronics products include:

o       mobile multi-media video products, including overhead, headrest and
        portable mobile video systems,
o       autosound products including radios, speakers, amplifiers and CD
        changers,
o       satellite radios including plug and play and direct connect models,
o       automotive security and remote start systems,
o       navigation systems,
o       rear observation and collision avoidance systems, and
o       automotive power accessories, including cruise control systems.

Consumer Electronics include:

o       LCD and Plasma flat panel televisions,
o       home and portable stereos,
o       HDTV Antennas,
o       Two-way (GMRS) radios, digital multi-media product such as personal
        video recorders and MP3 products,
o       home speaker systems and home theater in a box,
o       portable DVD players,
o       hand-held portables GPS,
o       flat panel TV mounting systems, and
o       home electronic accessories such as cabling and performance enhancing
        electronics.


                                       20



     The Electronics Group is supported by the Corporate Administrative Services
Group, which provides treasury, legal, human resources,  management information,
and corporate  financial and accounting  services to the  Electronics  Group, as
well as management information services to equity investments and UTStarcom.

     On January 4, 2005, we purchased  certain  assets and  liabilities  of Terk
Technologies Corp. ("Terk") for $15,345.  The purpose of this acquisition was to
increase our market share for satellite  radio  products as well as  accessories
such as antennas for HDTV products.

Divestitures

     On  November  7,  2005,  we  completed  the  sale  of  our  majority  owned
subsidiary,   Audiovox  Malaysia  ("AVM"),  to  the  current  minority  interest
stockholder due to increased  competition from non-local OEM's and deteriorating
credit  quality  of local  customers.  We sold our  remaining  equity  in AVM in
exchange for a $550  promissory note and were released from all of our Malaysian
liabilities including bank obligations resulting in a loss of $2,079.

     On November 1, 2004, we completed the divestiture of our Cellular  business
to UTSI.  The  Cellular  business was a major driver in our growth over the past
twenty years.  However,  consolidation  within the Cellular industry,  extensive
price competition and the inability to successfully  partner with a manufacturer
created a difficult  challenge  to compete  within the  Cellular  industry.  The
competitive  nature of the Cellular  business caused  inconsistency  in Cellular
results, which led to the sale of selected assets and certain liabilities of our
Cellular  business to UTSI for an initial purchase price of $165,170,  a working
capital adjustment of $8,472 and the retention of certain account receivables of
$148,494 for total gross proceeds of $322,136. After paying outstanding domestic
obligations,  taxes and other costs associated with the divestiture, we received
net proceeds of approximately  $138,284. As a result of the sale of the Cellular
business, we recorded a gain of $67,000 within discontinued operations in fiscal
2004.

     Currently, the net proceeds from the Cellular divestiture has been invested
in short-term  investments  with the intention of  maintaining  principal  while
generating  a  moderate  return  and  maintaining  liquidity  in  the  account's
holdings.  We plan to utilize the proceeds to pursue strategic and complementary
acquisitions  or invest in our current  business.  However,  we may use all or a
portion  of the  proceeds  for other  purposes  and are  considering  all market
opportunities.

Growth of Electronics Group

     Electronics  net sales have increased 89% from $285,132 in 2001 to $539,716
in 2005. During this period, our sales were impacted by the following items:

o       acquisition of Terk Technologies in fiscal 2005,
o       sales of Jensen and Code-Alarm branded products,
o       the growth in sales of consumer electronic products to
        $200,361 in fiscal 2005 due to the introduction of new consumer models
        such as, portable DVD players and flat-panel TVs, and
o       the introduction of satellite radio and mobile video entertainment
        systems, caused Mobile Electronics sales to grow to $339,355 in fiscal
        2005







                                       21


Strategy

The key elements of our strategy are:

o       Capitalize on niche market opportunities in the electronics industry,
o       Leverage our distribution network,
o       Increase market penetration by enhancing and capitalizing on the
        Audiovox(R) family of brands,
o       Pursue strategic and complementary acquisitions,
o       Grow our international presence,
o       Continue to outsource manufacturing to increase operating leverage, and
o       Continue to streamline operations and monitor operating expenses.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

General

     Our  consolidated  financial  statements  are prepared in  conformity  with
accounting  principles  generally  accepted in the United States of America.  As
such, we are required to make certain estimates,  judgments and assumptions that
we believe are reasonable based upon the information available.  These estimates
and  assumptions,  which can be  subjective  and  complex,  affect the  reported
amounts of assets and  liabilities  and the  reported  amounts of  revenues  and
expenses during the reporting periods. As a result,  actual results could differ
from such estimates and  assumptions.  The significant  accounting  policies and
estimates  which we believe  are the most  critical in fully  understanding  and
evaluating the reported consolidated financial results include the following:

Revenue Recognition

     We recognize revenue from product sales at the time of passage of title and
risk of loss to the customer  either at FOB Shipping  Point or FOB  Destination,
based  upon  terms  established  with  the  customer.  Any  customer  acceptance
provisions, which are related to product testing, are satisfied prior to revenue
recognition.  We have no further  obligations  subsequent to revenue recognition
except for returns of product from customers.  We do accept returns of products,
if properly  requested,  authorized and approved.  We  continuously  monitor and
track such product returns and record the provision for the estimated  amount of
such future  returns,  based on historical  experience and any  notification  we
receive of pending returns.

Sales Incentives

     We offer sales  incentives to our customers in the form of (1) co-operative
advertising  allowances;  (2) market  development  funds;  (3) volume  incentive
rebates  and (4) other trade  allowances.  We account  for sales  incentives  in
accordance with EITF 01-9,  "Accounting for Consideration Given by a Vendor to a
Customer  (Including a Reseller of Vendor's  Products)" (EITF 01-9).  Except for
other trade  allowances,  all sales incentives  require the customer to purchase
our products  during a specified  period of time. All sales  incentives  require
customers to claim the sales incentive within a certain time period (referred to
as the "claim period") and claims are settled either by the customer  claiming a
deduction  against  an  outstanding   account  receivable  or  by  the  customer
requesting a check. All costs associated with sales incentives are classified as
a reduction of net sales,  and the  following is a summary of the various  sales
incentive programs:


     Co-operative   advertising   allowances  are  offered  to  customers  as  a
reimbursement  towards their costs for print or media  advertising  in which our
product is featured on its own or in conjunction with other companies' products.
The amount offered is either a fixed amount or is based upon a fixed  percentage
of  sales  revenue  or  fixed  amount  per unit  sold to the  customer  during a
specified time period.

     Market  development  funds are offered to customers in connection  with new
product  launches  or  entrance  into new  markets.  The amount  offered for new
product  launches is based upon a fixed amount or fixed  percentage of our sales
revenue to the customer or a fixed amount per unit sold to the customer during a
specified time period. We accrue the cost of co-operative advertising allowances
and market  development  funds at the later of when the customer  purchases  our
products or when the sales incentive is offered to the customer.

     Volume  incentive   rebates  offered  to  customers  require  that  minimum
quantities of product be purchased during a specified period of time. The amount
offered is either  based  upon a fixed  percentage  of our sales  revenue to the
customer or a fixed amount per unit sold to the customer. We make an estimate of
the ultimate  amount of the rebate  customers  will earn based upon past history
with the  customer  and other  facts and  circumstances.  We have the ability to
estimate these volume  incentive  rebates,  as there does not exist a relatively
long period of time for a  particular  rebate to be claimed.  Any changes in the
estimated amount of volume incentive rebates are recognized  immediately using a
cumulative catch-up adjustment.

     Other trade  allowances are additional  sales incentives that we provide to
customers subsequent to the related revenue being recognized. In accordance with
EITF 01-9, we record the provision for these  additional sales incentives at the
later of when the sales  incentive  is  offered or when the  related  revenue is
recognized.  Such additional  sales incentives are based upon a fixed percentage
of the selling  price to the  customer,  a fixed amount per unit,  or a lump-sum
amount.

     The accrual balance for sales  incentives at November 30, 2004 and 2005 was
$7,584 and $9,826,  respectively.  Although  we make our best  estimate of sales
incentive liability,  many factors,  including significant unanticipated changes
in the  purchasing  volume and the lack of claims  from  customers  could have a
significant  impact on the liability for sales incentives and reported operating
results.

     We reverse earned but unclaimed sales  incentives based upon the expiration
of the claim period of each program.  Unclaimed  sales  incentives  that have no
specified  claim period are reversed in the quarter  following one year from the
end of the program.  We believe that the reversal of earned but unclaimed  sales
incentives  upon the expiration of the claim period is a disciplined,  rational,
consistent and systematic method of reversing unclaimed sales incentives.

     For the fiscal years ended November 30, 2003,  2004 and 2005,  reversals of
previously  established sales incentive  liabilities amounted to $1,803,  $3,889
and $2,836,  respectively.  These reversals include unearned and unclaimed sales
incentives.  Unearned sales  incentives are volume  incentive  rebates where the
customer did not purchase the required minimum  quantities of product during the
specified time.  Volume incentive rebates are reversed into income in the period
when the customer did not reach the required minimum purchases of product during
the specified  time.  Reversals of unearned  sales  incentives  for fiscal years
ended  November  30,  2003,  2004 and 2005  amounted to $917,  $2,187 and $1,007
respectively.  Unclaimed  sales  incentives are sales  incentives  earned by the
customer  but the  customer  has not  claimed  payment  within the claim  period
(period after program has ended).  Unclaimed  sales  incentives for fiscal years
ended  November 30,  2003,  2004 and 2005  amounted to $886,  $1,702 and $1,829,
respectively.




                                       23


Accounts Receivable

     We perform  ongoing  credit  evaluations of our customers and adjust credit
limits based upon payment history and current credit  worthiness,  as determined
by a review of current credit information.  We continuously  monitor collections
from our customers  and maintain a provision  for estimated  credit losses based
upon historical experience and any specific customer collection issues that have
been identified. We record charges for estimated credit losses against operating
expenses and charges for price adjustments against net sales in the consolidated
financial  statements.  The reserve for estimated  credit losses at November 30,
2004 and 2005 was $6,271 and $6,497, respectively. While such credit losses have
historically   been  within   management's   expectations   and  the  provisions
established,  we cannot  guarantee  that we will continue to experience the same
credit loss rates that have been  experienced  in the past.  Since our  accounts
receivable  are  concentrated  in  a  relatively  few  number  of  customers,  a
significant  change in the  liquidity or financial  position of any one of these
customers could have a material adverse impact on the collectability of accounts
receivable and our results of operations.

Inventories

     We  value  our  inventory  at the  lower  of the  actual  cost to  purchase
(primarily on a weighted  moving  average  basis)  and/or the current  estimated
market value of the inventory  less  expected  costs to sell the  inventory.  We
regularly review inventory quantities on-hand and record a provision, in cost of
sales,  for excess and obsolete  inventory  based  primarily  from selling price
reductions  subsequent to the balance  sheet date,  indications  from  customers
based upon  current  negotiations  and purchase  orders.  A  significant  sudden
increase in the demand for our products could result in a short-term increase in
the cost of inventory  purchases  while a  significant  decrease in demand could
result in an increase in the amount of excess inventory  quantities  on-hand. In
addition,  our  industry  is  characterized  by rapid  technological  change and
frequent  new  product  introductions  that could  result in an  increase in the
amount of obsolete inventory quantities on-hand. During the years ended November
30, 2003, 2004, and 2005, we recorded  inventory  write-downs of $4,397,  $5,506
and $16,924 respectively.

     Estimates of excess and obsolete  inventory may prove to be inaccurate,  in
which case we may have  understated  or overstated  the  provision  required for
excess and  obsolete  inventory.  Although  we make  every  effort to ensure the
accuracy  of  our  forecasts  of  future   product   demand,   any   significant
unanticipated  changes  in demand or  technological  developments  could  have a
significant  impact  on the  carrying  value of  inventory  and our  results  of
operations.

Goodwill and Other Intangible Assets

     Goodwill and Other  Intangible  assets consist of the excess cost over fair
value of assets  acquired  (goodwill)  and  other  intangible  assets  (patents,
contracts, and trademarks). Goodwill, which includes equity investment goodwill,
is calculated as the excess of the cost of purchased  businesses  over the value
of their underlying net assets.  Goodwill and other intangible  assets that have
an  indefinite  useful  life are not  amortized.  Intangible  assets that have a
definite useful life are amortized over their estimated useful life.

     On an annual  basis,  we test  goodwill  and other  intangible  assets  for
impairment.  To determine the fair value of these intangible  assets,  there are
many  assumptions  and estimates  used that  directly  impact the results of the
testing. We have the ability to influence the outcome and ultimate results based
on the assumptions and estimates we choose. To mitigate undue influence,  we set
criteria  that are  reviewed  and  approved  by  various  levels of  management.
Additionally,  we evaluate our recorded intangible assets with

                                       24




the assistance of a third-party  valuation firm, as necessary.  These impairment
tests may result in impairment  losses that could have a material adverse impact
on our results of operations.

Warranties

     We offer warranties of various lengths depending upon the specific product.
Our  standard  warranties  require  us to repair or  replace  defective  product
returned by both end users and customers during such warranty period at no cost.
We record an estimate for warranty  related costs, in cost of sales,  based upon
actual  historical  return  rates  and  repair  costs at the  time of sale.  The
estimated  liability  for future  warranty  expense,  which has been included in
accrued expenses and other current liabilities, amounted to $7,947 and $6,142 at
November 30, 2004 and 2005, respectively. While warranty costs have historically
been within  expectations  and the provisions  established,  we cannot guarantee
that we will  continue to experience  the same  warranty  return rates or repair
costs that have been experienced in the past. A significant  increase in product
return rates, or a significant  increase in the costs to repair products,  could
have a material adverse impact on our operating results.

Income Taxes

     We account for income  taxes in  accordance  with  Statement  of  Financial
Accounting  Standards (SFAS) No. 109, "Accounting for Income Taxes". We record a
valuation  allowance  to reduce our  deferred tax assets to the amount of future
tax  benefit  that is more  likely  than not to be  realized.  We  decrease  the
valuation allowance when, based on the weight of available evidence,  it is more
likely than not that the amount of future tax benefit will be realized. While we
have  considered  future  taxable  income and ongoing  prudent and  feasible tax
planning strategies in assessing the need for the valuation allowance,  there is
no assurance that the valuation allowance will not need to be increased to cover
additional deferred tax assets that may not be realized. Any increase or decline
in the valuation  allowance  could have a material  adverse impact on our income
tax provision and net income in the period in which such determination is made.

     Furthermore,  the Company  provides tax  reserves  for  federal,  state and
international  exposures relating to potential tax examination issues,  planning
initiatives and compliance  responsibilities.  The development of these reserves
requires judgments about tax issues, potential outcomes and timing.

SEGMENT

     We have  determined that we operate in one segment,  the Electronics  Group
based on review of SFAS No. 131.  Characteristics  of our  operations  which are
relied on in making and reviewing business decisions include the similarities in
our products,  the  commonality  of our  customers  across  brands,  our unified
marketing  strategy,  and the nature of the  financial  information  used by our
Executive  Officers.  Management  reviews the  financial  results of the Company
based on the  performance of the  Electronics  Group,  which is supported by the
Corporate Administrative Group.

RESULTS OF OPERATIONS

     As you  read  this  discussion  and  analysis,  refer  to the  accompanying
consolidated  statements  of  operations,  which  present  the  results  of  our
operations for the years ended November 30, 2003,  2004 and 2005. We analyze and
explain  the  differences  between  periods  in the  specific  line items of the
consolidated statements of earnings. Certain reclassifications have been made to
the fiscal 2003 and 2004 consolidated  financial  statements in order to conform
to the fiscal 2005 presentation.


                                       25


FISCAL 2004 COMPARED TO FISCAL 2005

Continuing Operations

         The following tables sets forth, for the periods indicated, certain
statement of operations data for the years ended November 30, 2004 ("fiscal
2004") and 2005 (fiscal 2005").

Net Sales

                             FISCAL     FISCAL                        %
                              2004        2005      $ CHANGE       CHANGE
                           ---------   --------     ----------   ----------
                           $ 403,196   $ 339,355    $ (63,841)     (15.8)%
Mobile Electronics
Consumer Electronics ...     160,457     200,361       39,904       24.9
- ------------------------   ---------   ---------    ---------       ----
         Total net sales   $ 563,653   $ 539,716    $ (23,937)      (4.3)%
                           =========    ========    ==========

     Mobile Electronics  sales, which represented 62.9% of net sales,  continues
to  be  impacted  by a  shift  in  the  mobile  video  category  brought  on  by
video-in-a-bag  systems being replaced by lower priced portable DVD's, increased
presence  by  original  equipment  car  manufacturers  and lower SUV  sales.  In
addition,  sales were  adversely  impacted  when  reduced  pricing by one of our
competitors  resulted in a significant  reduction in pricing for satellite radio
plug and play units.  Sales were favorably impacted by the recent acquisition of
Terk in January of 2005 and an  increase  in sales of Jensen  mobile  multimedia
products.

     Consumer  Electronics sales,  which represented 37.1% of net sales,  showed
growth as a result of increased  demand for LCD  flat-panel TV product lines and
portable DVD Players.

     Sales  incentive  expense  increased  $3,395 to  $16,518 as a result of the
shift in  business  to mass  merchant  and large  retail  customers.  Also,  the
increase in sales  incentive  expense is  attributable  to a $1,053  decrease in
reversals due to increased  achievement of Volume  Incentive  Rebate programs as
compared to the prior year. We believe that the reversal of earned but unclaimed
sales  incentives  upon the  expiration  of the claim  period is a  disciplined,
rational,   consistent  and  systematic  method  of  reversing  unclaimed  sales
incentives.  These sales  incentive  programs  are expected to continue and will
either increase or decrease based upon competition and customer demands.

Gross Profit


                                                 FISCAL              FISCAL
                                                  2004                2005
                                             --------------     -------------
                                             --------------     -------------
Gross profit                                     $89,737             $60,839
Gross margin percentage                             15.9%               11.3%

     Gross  margins  decreased to 11.3% for fiscal 2005 as compared to 15.9% for
fiscal 2004. Gross margins were impacted by the following:

o       Increased inventory writedowns of $11,418 from $5,506 (1.0% impact) in
        fiscal 2004 to $16,924 (3.1%impact) in fiscal 2005. The increase in
        writedowns was the result of:

o       the Company's: a) post holiday season review of inventory and sales
        projections, b) review of products which were at the end of their
        product life cycle at the completion of the fourth quarter, and

                                       26


        c)market information obtained from industry competitors and customers
        regarding pricing and product demand at a January 2006 Consumer
        Electronics trade show.  As a result, the Company decided to discontinue
        certain product lines resulting in a $9,972 inventory charge in the
        fourth quarter of fiscal 2005, which is primarily related to a
        $8,775 charge due to the discontinuance of certain products within
        select product lines.
o       A $3,789 writedown recorded during the third quarter of fiscal 2005
        primarily for satellite radio plug and play products as a result of
        sudden reduced pricing by a competitor.
o       Continual price erosion in the electronics industry due to increased
        competition and increased technological advancements in the electronics
        industry.

Gross margins were also impacted by the following:

o       Increased consumer product sales, which traditionally have lower gross
        margins than mobile products.
o       Increased freight costs as a result of higher fuel prices, and increased
        shipments as a result of a change in sales mix.
o       A shift in business to mass merchants and large retail customers caused
        margins to decline due to increased sales incentive expense. Reversals
        of sales incentive expense favorably impacted gross margins by 0.7% and
        0.5% during fiscal 2004 and 2005, respectively.
o       Gross margins were favorably impacted by increased margins in Jensen
        mobile, Audiovox LCD TV's and the recently acquired Terk brand.

Operating Expenses and Operating Income

     The following  table presents the results  separated by the Electronics and
Corporate Administrative Groups.



                                     FISCAL      FISCAL      $             %
                                      2004        2005     CHANGE       CHANGE
                                    ---------   --------  -------      ---------
                                                             
ELECTRONICS: ....................   $ 27,628   $ 27,404    $ (224)     $(0.8)%
Selling .........................
General and administrative ......     36,815     37,100       285        0.8
Engineering and technical support      4,721      6,190     1,469       31.1
                                    ---------   -------     ------     -------
  Electronics operating expenses      69,164     70,694     1,530        2.2
Electronics operating income (loss)   20,573     (9,855)  (30,428)    (147.9)
Electronics other (expense) .......     (373)    (3,278)   (2,905)    (778.8)
                                    ---------    -------    ------    -------
  ELECTRONICS PRE-TAX INCOME(LOSS)    20,200    (13,133)  (33,333)    (165.0)
CORPORATE:
Administrative operating expenses ..  21,929     17,835    (4,094)     (18.7)
Administrative other income            3,027     12,872     9,845      325.2
                                    ---------    -------    ------    -------
  INCOME (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES  $  1,298   $(18,096) $(19,394)  (1,494.1)%
                                   ==========  ========  =========


     Consolidated  operating expenses decreased $2,564 or 2.8%, for fiscal 2005,
as compared to 2004. As a percentage of net sales,  operating expenses increased
to 16.4% for fiscal 2005 as compared to 16.2% in 2004.

     Electronics  selling  expenses  decreased as compared to fiscal 2005,  as a
result  of an $822  decline  in  advertising  due to a  decline  in print  media
advertising for Audiovox  Germany.  This decline was partially  offset by a $613
increase in commissions  as a result of increased  consumer  electronics  sales,
changes in  compensation  programs  related to  commissionable  sales for Jensen
products  and  incremental  selling  expenses  from the recently  acquired  Terk
product line.


                                       27



     Electronics general and administrative expenses increased minimally and was
impacted by the following:

o       A decrease of $1,286 in professional fees due to a reduction in legal
        settlements and legal costs related to patent infringement cases.

o       A $763 decline in employee benefits due to a reduction in medical
        claims and includes a $400 reduction as a result of the withdrawal of
        a Venezuela legal claim.

o       Officer salaries decreased $648 as a result of a decline in variable
        compensation due to reduced earnings.

o       $680 increase in occupancy costs due to the incremental costs to operate
        the Terk facility.

o       $869 increase in bad debt expense due to the recoveries of previously
        written off bad debt in fiscal 2004, which did not recur in fiscal 2005.

o       $462 increase in information technology costs due to the acquisition of
        Terk and increased software users.

     Engineering  and technical  support  increased due to an increase in direct
labor as a result of the recent  Terk  acquisition  and an  increase  in product
complexity,  which has resulted in hiring  additional  engineers  and  providing
additional customer service.

The following is a summary of administrative operating expenses:



                                   FISCAL      FISCAL           $           %
                                   2004         2005         CHANGE       CHANGE
                                 ---------    --------      --------     -------
                                                                

Advertising                      $ 4,168      $ 4,394        $ 226          5.4%
Professional fees ............     6,522        5,741         (781)       (12.0)
Depreciation .................     1,178        1,389          211         17.9
Insurance ....................       978          989           11          1.1
Officers' salaries ...........     4,252          992       (3,260)       (76.7)
Office salaries ..............     5,532        4,727         (805)       (14.6)
Other ........................      (701)        (397)         304         43.4
                                   -----       -------      -------       ------
 Total administrative
      operating expenses        $ 21,929     $ 17,835      $(4,094)      (18.7)%
                                ========     ========     ========


     The decrease in administrative  operating  expenses is primarily due to the
following:

o       Decline in officers salaries as a result of a decline in bonuses
        and long-term incentive awards as a result of decreased earnings
        and the sale of the Cellular business in fiscal 2004.

o       Office salaries declined due to a reduction in headcount and
        includes a one-time severance charge of $471 for fiscal 2005.


                                       28


o       Professional fees decreased due to a decline in costs to comply
        with Sarbanes-Oxley Section 404 as fiscal 2004 represented the
        first year of implementation.

     Other  administrative  operating  expenses,  which are mainly  comprised of
allocations,  occupancy costs, employee benefits and allocations,  increased due
to an  increase  in  occupancy  costs and  decrease  in  allocations  as certain
administrative expenses were allocated to the discontinued Cellular Group in the
prior year.

Other Income (Expense)


                                       FISCAL          FISCAL                $
                                        2004            2005              CHANGE
                                      --------        --------          --------
                                                                
Interest and bank charges             $(3,762)        $(2,478)           $1,284
Equity in income of equity investees    3,980           2,342            (1,638)
Other, net                              2,436           9,730             7,294
                                      -------         -------            -------
   Total other income                 $ 2,654         $ 9,594            $6,940
                                      =======         ======            ========


     Interest expense and bank charges decreased  primarily due to the reduction
in outstanding bank obligations,  as we repaid all amounts outstanding under our
domestic bank obligations on November 1, 2004. Interest expense and bank charges
during fiscal 2005 primarily represent expenses for debt and bank obligations of
Audiovox Germany and interest for a capital lease.

     Equity in income of equity  investees  decreased  due to a decrease  in the
equity income of Audiovox Specialized  Applications,  LLC ("ASA") as a result of
decreased sales due to increased  competition for van conversion  products and a
decline in sales to one major customer.

     Other income increased due to a one-time $4,971 unrealized gain as a result
of an initial  public  offering and stock  appreciation  of Bliss-tel  stock and
issuance  of  Bliss-tel  warrants,  a former  equity  investment.  In  addition,
interest income  increased $3,018 to $3,813 during fiscal 2005 due to returns on
the purchase of short-term  investments  in November  2004.  Furthermore,  other
income was  favorably  impacted by  increased  rental  income as compared to the
prior year.  The increase in other income was partially  offset by an other than
temporary  impairment  charge  of $1,758  recorded  during  fiscal  2005 for our
Cellstar  investment  due to  the  extended  decline  in  stock  price  of  this
investment.

Provision  for Income Taxes

     The effective  tax rate for fiscal 2005 was 63.0%  compared to 36.9% in the
prior year.  The income tax benefit  for fiscal  2005 was  primarily  due to the
pre-tax loss for fiscal 2005,  tax-exempt  interest  income earned on short-term
investments  during  fiscal  2005  and  the  favorable  outcome  of tax  accrual
reductions due to the completion of certain tax examinations.











                                       29


Income (loss) from Discontinued Operations

     The  following  is  a  summary  of  results  included  within  discontinued
operations:



                                                                                           FISCAL         FISCAL
                                                                                            2004            2005
                                                                                        ----------       ---------
                                                                                                    
Net sales from discontinued operations                                                  $1,162,863        $ 3,404
Income (loss) from discontinued operations before income taxes                              10,837         (1,187)
Provision for income taxes                                                                     701            362
                                                                                          --------        --------
                                                                                            10,136           (825)
Gain (loss) on sale of discontinued operations, net of tax                                  67,000         (2,079)
                                                                                          --------        --------
Income (loss) from discontinued operations, net of tax                                    $ 77,136        $(2,904)
                                                                                          ========        ========


     Income (loss) from discontinued operations,  net of tax, provided income of
$77,136  for fiscal  2004  compared to a loss from  discontinued  operations  of
$2,904 for fiscal 2005. Included in loss from discontinued operations for fiscal
2005  is a loss of  $2,079  on the  sale of AVM.  The  decline  in  income  from
discontinued operations for fiscal 2005 is primarily due to the losses of AVM as
well as the sale of Cellular  business on November 1, 2004,  which resulted in a
$67,000 gain in fiscal 2004.

Net Income (loss)

     Net loss for fiscal 2005 was  $9,591,  compared to net income of $77,200 in
2004. Loss per share for fiscal 2005 was $0.43 basic and diluted, as compared to
earnings  of $3.52  basic and $3.45  diluted  for 2004.  Net  income  (loss) was
favorably impacted by sales incentive  reversals of $2,836 and $5,083 (inclusive
of discontinued operations) for fiscal 2005 and 2004, respectively.

     We believe the  Electronics  Group has an  expanding  market with a certain
level of volatility  related to both domestic and  international  new car sales,
increased  competition  by  manufacturers,   technological  advancements,  price
erosion and general economic  conditions.  As a result,  all of our products are
subject  to  price  fluctuations,  which  could  affect  the  carrying  value of
inventories and gross margins in the future.

FISCAL 2003 COMPARED TO FISCAL 2004

Continuing Operations

     The  following  tables  sets  forth,  for the  periods  indicated,  certain
statement of  operations  data for the years ended  November  30, 2003  ("fiscal
2003") and 2004 ("fiscal 2004").

Net Sales



                                                               FISCAL         FISCAL                        %
                                                                2003           2004        $ CHANGE      CHANGE
                                                           --------------- -------------- -----------  ------------
                                                                                               
                                                                $ 350,546      $ 403,196     $52,650       15.0%
Mobile Electronics
Consumer Electronics                                              159,833        160,457         624        0.4%
Other                                                                 520              -        (520)    (100.0)%
                                                                ---------      ---------   ---------
         Total net sales                                        $ 510,899      $ 563,653     $52,754       10.3%
                                                                =========      =========     =======


                                       30


     Mobile Electronics  sales, which represented 71.5% of net sales,  increased
primarily due to a $26,093 increase in satellite radio sales and increased sales
to Original Equipment Manufacturers ("OEM"'s). In addition, Code sales increased
$12,976 as a result of increased  sales to OEM's for  remote-start  and security
products.  The increase in Mobile  Electronics was partially offset by increased
competition  and price  erosion  from lower  priced  portable  DVD  players.  In
addition,  overhead  system sales were  negatively  impacted by a decline in SUV
sales combined with factory-supplied product by OEM's.

     Consumer Electronics sales, which represented 28.5% of net sales,  remained
steady due to price  erosion,  increased  competition  on portable DVD products,
increased  demand for flat  panel TVs and  increased  sales of Jensen,  Acoustic
Research  and Advent  home  products.  Sales were also  adversely  impacted by a
decline in fourth  quarter  sales due to a decline in the video bag  business as
the category  matured and experienced  competition  from low priced portable DVD
players.

     Sales were also impacted by the acquisition of Recoton  (Audiovox  Germany)
and Venezuela as follows:



                                                                   FISCAL        FISCAL                    %
                                                                    2003          2004     $ CHANGE      CHANGE
                                                               -----------      --------   ---------    ---------
                                                                                                 
Net sales:
  Audiovox Germany                                                $26,377        $54,832     $28,455      107.9%
  Recoton U.S.                                                      3,649         36,118      32,469      889.8
  Venezuela                                                         2,887          4,535       1,648       57.1


     The  increase in Audiovox  Germany  and Recoton  U.S.  sales was due to the
acquisition  of Recoton in July 2003,  as fiscal 2004 include  twelve  months of
sales  activity  compared to five months of sales  activity in fiscal 2003.  The
increase in Venezuela  sales was due to economic growth in Venezuela as a result
of increased revenue to OEM's due to improved political and economic stability.

     Sales incentive  expense decreased $957 to $13,123 due to a $2,086 increase
in reversals, partially offset by an increase in sales. Specifically,  reversals
for unearned sales  incentives  for fiscal 2004 increased  $1,270 as compared to
2003 due to customers not purchasing the minimum  quantities of product required
during the program time period as a result of lower than  expected  post holiday
season sales.  In addition,  reversals for unclaimed  sales  incentives for 2004
increased  $816 due to mass  merchant  customers  not claiming  funds within the
expiration  period.  We  believe  the  reversal  of earned but  unclaimed  sales
incentives  upon the expiration of the claim period is a disciplined,  rational,
consistent and systematic method of reversing  unclaimed sales  incentives.  The
majority of sales incentive  programs are calendar-year  programs.  Accordingly,
the program ends on the month following the fiscal year end and the claim period
expires one year from the end of the program. These sales incentive programs are
expected to continue and will either increase or decrease based upon competition
and customer demands.

Gross Profit
                                                     FISCAL              FISCAL
                                                      2003                 2004
                                                -----------             --------
Gross profit                                       $85,125               $89,737
Gross margin percentage                               16.7%               15.9%

                                       31


     Gross  margins  decreased to 15.9% for fiscal 2004 as compared to 16.7% for
fiscal 2003.  Gross margins were negatively  impacted by price erosion and price
competition  of mobile video and DVD products  during fiscal 2004.  Furthermore,
inventory  write-downs  resulted in gross margins to be reduced by $5,506 (1.0%)
and $4,397  (0.9%) during  fiscal 2004 and 2003,  respectively.  The increase in
write-downs  was primarily due to increased  price  competition for mobile video
products.

     The above  declines in margins were offset by margins  achieved in Audiovox
Germany as well as an increase in Code-Alarm margins due to an increase in sales
to OEM's.  In addition,  gross margins were favorably  impacted from a credit of
$1,517 from one vendor during fiscal 2004 as a result of  renegotiating  charges
for the repair of defective  inventory.  Without this  credit,  the  Electronics
Group gross margin for fiscal 2004 would have been 15.6%. Furthermore, reversals
of sales incentives  expense  favorably  impacted gross margins by 0.7% and 0.3%
during fiscal 2004 and 2003, respectively.


Operating Expenses and Operating Income

     The following  table presents the results  separated by the Electronics and
Administrative Groups.



                                              FISCAL    FISCAL     $          %
                                               2003      2004     CHANGE   CHANGE
                                            ---------   -------   ------- --------
ELECTRONICS:
                                                                 
Selling.............................         $21,866   $27,628   $ 5,762     26.4%
General and administrative ...............    30,631    36,815     6,184     20.2
Engineering and technical support ........     2,956     4,721     1,765     59.7
                                 -----    ------  -----   ------     -----------
     Electronics operating expenses ..        55,453    69,164    13,711     24.7
Electronics operating income .........        29,672    20,573    (9,099)   (30.7)
Electronics other expense ............          (85)      (373      (288)  (338.8)
     ELECTRONICS PRE-TAX INCOME ......       29,587     20,200    (9,387)   (31.7)
CORPORATE:
Administrative operating expenses .......    15,664     21,929     6,265     40.0
Administrative other income .............       743      3,027     2,284    307.4
                                          ---------     ------   -------
     INCOME FROM CONTINUING OPERATIONS
          BEFORE INCOME TAXES              $ 14,666    $ 1,298  $(13,368)   (91.1)%
                                          =========    =======  =========


     Consolidated  operating expenses  increased  $19,976,  or 28.1%, for fiscal
2004,  as compared  to fiscal  2003.  As a  percentage  of net sales,  operating
expenses  increased to 16.2% for the year ended  November 30, 2004 from 13.9% in
2003.

     Electronics operating expenses increased $13,711, or 24.7%, for fiscal 2004
from 2003. The domestic group (AEC, Code and American Radio Corp.) accounted for
$8,125,  or  59.3% of the  2004  increase.  The  international  group  (Audiovox
Germany, and Venezuela) accounted for $5,586, or 40.7%, of the 2004 increase.

     Electronics  selling expenses  increased during fiscal 2004 due to a $2,865
and $2,897 increase in the domestic group and international group, respectively.

o       The increase for the domestic group was primarily due to $1,757 in
        Recoton U.S. expenses as a result of a full fiscal year of sales
        in fiscal 2004 as compared to five months of sales activity in
        fiscal 2003. Specifically, there was an increase in salesmen
        salaries of $807 as a result of higher employee wages and the



                                       32



        hiring of additional employees to support the increase in sales.
        Trade show expenses and advertising expense increased $567 and
        $844, respectively, as a result of increased product line and
        promotions to support the increase in sales.

o       The increase for the international group was due to a $3,113
        increase in Audiovox Germany expenses offset by a $216 decrease in
        Venezuela. Audiovox Germany expenses increased $1,222 in
        commissions, $615 in travel and lodging and $836 in advertising.
        The increase in Audiovox Germany expenses is a result of a full
        fiscal year of sales in fiscal 2004 as compared to five months of
        sales activity in fiscal 2003.

     Electronics  general and administrative  expenses increased due to a $3,802
and $2,382 increase in the domestic and international groups, respectively.

o       The increase for the domestic group was primarily due to an
        increase of $2,382 in profess-ional fees due to legal costs
        incurred to develop, settle and protect patent rights. Corporate
        allocations increased $1,079 as a result of the additional
        resources necessary to support the increased product lines.
        Increased sales and higher director and officer premiums during
        fiscal 2004 resulted in a $421 increase in insurance expense and a
        $294 increase in occupancy costs than the prior year. The above
        increases were partially offset by a $767 decrease in bad debt
        expense due to the recovery of a previously reserved bad debt.

o       The increase for the international group was due to an increase of
        $3,336 in Audiovox Germany expenses offset by a $954 decline in
        Venezuela expenses. As a result of the Recoton acquisition in July
        2003, Audiovox Germany expenses increased $2,303 in salaries and
        $557 in related payroll taxes and $434 in bad debt expense. The
        increase in Audiovox German expenses is a result of a full fiscal
        year of operating results in fiscal 2004 as compared to five
        months of operating results in fiscal 2003 as Recoton was acquired
        in July 2003. The decline in Venezuela expenses was primarily due
        to a $1,034 decrease in employee benefits because of a 2003
        payment made to certain Venezuela employees, which did not recur
        in fiscal 2004.

     Electronics  warehousing and technical support increased due to an increase
in direct labor of $1,671 as a result of:  increased  average  inventory  levels
during  fiscal  2004,  increased  sales and  personnel  required  to support the
assimilation of the Recoton  technical staff. The continual  increase in product
complexity  has resulted in hiring  additional  engineers  and  providing  added
customer service.

The following is a summary of administrative operating expenses:



                                                                 FISCAL        FISCAL           $
                                                                  2003           2004         CHANGE     % CHANGE
                                                            --------------  ------------   -----------  ----------

                                                                                                
    Advertising                                                 $ 3,396        $ 4,168         $ 772        22.7%
    Professional fees                                             4,007          6,522         2,515        62.8
    Depreciation                                                  1,576          1,178          (398)      (25.3)
    Insurance                                                       742            978           236        31.8
    Officers' salaries                                            1,950          4,252         2,302       118.1
    Office salaries                                               4,229          5,532         1,303        30.8%
    Other                                                          (236)          (701)         (465)     (197.0)
                                                                  -----   -----  -----         -----
            Total administrative operating expenses            $ 15,664       $ 21,929       $ 6,265        40.0%
                                                               ========       ========       =======


                                       33


     The increase in professional  fees is primarily due to $2,660 in compliance
costs for  Sarbanes-Oxley  Section 404 and  additional  audit fees.  Advertising
expenses  increased due to additional  resources  needed to promote the expanded
product lines. Officers' salaries increased primarily due to a $1,916 payment of
a long-term incentive award as a result of the sale of the Cellular business.

Other Income (Expense)


                                                                          FISCAL          FISCAL          $
                                                                           2003            2004         CHANGE
                                                                        ---------        -------        -------
                                                                                               
Interest and bank charges                                                $(2,560)        $(3,762)       $(1,202)
Equity in income of equity investees                                       3,269           3,980            711
Other, net                                                                   (51)          2,436          2,487
                                                                          ------         -------        -------
         Total other income                                                $ 658          $2,654         $1,996
                                                                          ======         =======         ======


     Interest  expense  and bank  charges  increased  primarily  due to interest
incurred on German debt  acquired  as a result of the  Recoton  acquisition  and
increased average  borrowings from the Company's domestic credit facility during
fiscal  2004 as compared to fiscal  2003 due to  increased  average  Electronics
inventory.

     Equity in income of equity investees increased primarily due to an increase
in the equity  income of  Audiovox  Specialized  Applications,  LLC ("ASA") as a
result of  increased  sales in its  Marine  division  and  improvement  in gross
margins in specialized  markets. In addition,  increased sales and net income of
Bliss-tel  contributed  towards  the  increase  in equity  income  as  Bliss-tel
expanded its sales force in Thailand.

     Other  income  increased  due to  increased  royalty  income of $1,188 as a
result of  royalty  rights  received  from  acquired  trademarks.  In  addition,
included in other expense for fiscal 2003 is a civil penalty of $620,  which did
not recur for fiscal 2004. Furthermore, other expense decreased $329 as a result
of lower foreign exchange  devaluation in our Venezuelan  subsidiary as compared
to fiscal 2003.

     Minority  interest  expense  increased  $1,412 for fiscal 2004  compared to
fiscal 2003,  mainly due to the  write-off of  uncollectible  amounts owed to us
from a minority interest shareholder in Audiovox Venezuela.

Provision for Income Taxes

     The effective  tax rate for fiscal 2004 was 36.9%  compared to 49.7% in the
prior year.  The decrease in the effective tax rate was primarily due to the mix
of foreign and domestic earnings and reduction of state income taxes.













                                       34


Income from Discontinued Operations

     The  following  is  a  summary  of  results  included  within  discontinued
operations:



                                                          FISCAL         FISCAL
                                                            2003           2004
                                                       ------------- ---------------

                                                                 
Net sales from discontinued operations ................   $  813,003   $1,162,863
Income from discontinued operations before income taxes        5,323       10,837
Provision for income taxes ............................        2,111          701
                                                          ----------   ----------
                                                               3,212       10,136
                                                          ----------   ----------
Gain on sale of Cellular business, net of tax .........         --         67,000
                                                          ----------   ----------
Income from discontinued operations, net of tax .......   $    3,212   $   77,136
                                                          ==========     ========


     Income from discontinued operations, net of tax, provided income of $77,136
and $3,212 for fiscal 2004 and 2003,  respectively.  The increase in income from
discontinued operations was due to a gain of $67,000 on the sale of the Cellular
business in fiscal 2004 and increased selling prices of Cellular phones.

Net Income

     As a result of increased  income from  discontinued  operations,  partially
offset by a decline in income from continuing operations,  net income for fiscal
2004 was $77,200 compared to $11,239 in 2003. Earnings per share for fiscal 2004
was $3.52  basic and $3.45  diluted as  compared  to $0.51 basic and diluted for
2003. Net income was favorably  impacted by sales incentive  reversals of $5,083
and $2,940  (inclusive  of  discontinued  operations)  for fiscal 2004 and 2003,
respectively.

LIQUIDITY AND CAPITAL RESOURCES

     As of November 30, 2005, we had working capital of $340,488, which includes
cash and  short-term  investments of $122,930  compared with working  capital of
$362,018 at November 30, 2004, which included cash and short-term investments of
$167,646.  We plan to utilize our current cash  position as well as  collections
from  accounts  receivable  to fund  the  current  operations  of the  business.
However,  we may utilize all or a portion of the current  capital  resources  to
pursue other business opportunities, including acquisitions.

     As of  November  30,  2005,  we have a  domestic  credit  line to fund  the
temporary  short-term  working capital needs.  This line expires on February 28,
2006,  and allows  aggregate  borrowings of up to $25,000 at an interest rate of
Prime (or similar  designations)  plus 1%. In addition,  Audiovox  Germany has a
16,000 Euro accounts  receivable  factoring  arrangement  and a 6,000 Euro Asset
Based Lending  ("ABL") credit  facility which expires on October 25, 2006 and is
renewable on an annual basis.

     Operating  activities used cash of $42,145 for fiscal 2005 compared to cash
provided of $86,194 in 2004.  The decrease in cash used in operating  activities
as compared to the prior year is primarily due to the current year net loss from
continuing  operations of $6,687, the payment of income taxes in connection with
the gain on the sale of the cellular  business and accrued  expenses,  partially
offset by collection of accounts receivable of discontinued operations.

     The following significant fluctuations in the balance sheets, excluding the
impact of foreign currency translation, impacted cash flow from operations:

                                       35


o       Income taxes payable decreased $41,245 during fiscal 2005, primarily
        due to tax payments made in connection with the gain on the sale of
        the Cellular business in fiscal 2004.
o       Cash flow from operations were impacted by a decline in inventory
        purchases and improved turnover. Inventory turnover approximated 3.4
        during fiscal 2005 compared to 3.3 in the prior year.
o       Cash flows from operating activities for fiscal 2005 were impacted by
        an increase in accounts receivable primarily due to increased fourth
        quarter sales. Accounts receivable turnover approximated 4.4 during
        fiscal 2005 compared to 4.3 in the comparable period in the prior year.
o       In addition, cash flow from operating activities for fiscal 2005, was
        impacted by a decrease in accrued expenses, as a result of payments
        made during fiscal 2005.

     Investing  activities  provided cash of $13,629  during fiscal 2005, due to
the sale  (net  purchase)  of  short-term  investments,  proceeds  from  sale of
cellular  business  partially  offset  by the  acquisition  of  Terk.  Investing
activities used cash of $3,739 during fiscal 2004, primarily due to the purchase
of  subsidiary  shares  as well as  property  plant  and  equipment  offset by a
distribution received from an equity investee.

     Financing activities used cash of $495 during fiscal 2005, primarily due to
the payment of bank obligations  which were acquired in connection with the Terk
acquisition,  payment of debt and  repurchase of treasury  stock.  The cash used
from  financing  activities was partially  offset by proceeds  received from the
exercise of stock options.  Financing  activities for fiscal 2004 used cash of $
44,068 mainly due to net borrowings of bank obligations and payment of debt.

     Certain contractual cash obligations and other commercial  commitments will
impact our short and long-term liquidity. At November 30, 2005, such obligations
and commitments are as follows:



                                                                  PAYMENTS DUE BY PERIOD
                                             ----------------------------------------------------------------------
                                               TOTAL        LESS THAN        1-3           4-5            AFTER
    CONTRACTUAL OBLIGATIONS                                 1 YEAR         YEARS         YEARS          5 YEARS
- -------------------------------------------- --------    -------------     --------     --------        --------
                                                                                      
    Capital lease obligation (1)             $ 12,547         $ 561        $ 1,157       $ 1,154        $ 9,675
    Operating leases (2)                       11,038         3,247          5,281         2,464             46
                                             --------       -------        -------       -------        --------
    Total contractual obligations            $ 23,585       $ 3,808        $ 6,438       $ 3,618        $ 9,721
                                             ========       =======        =======       =======        =======



                                       36



                                                                              AMOUNT OF COMMITMENT
                                                                              EXPIRATION PER PERIOD
                                           ----------------------------------------------------------------------------
                                                TOTAL
                                               AMOUNTS           LESS THAN 1       1-3          4-5             AFTER
OTHER COMMERCIAL COMMITMENTS                  COMMITTED              YEAR         YEARS        YEARS          5 YEARS
- ---------------------------------------    ----------------   --------------    ---------    ---------    ------------
- ---------------------------------------    ----------------   --------------    ---------    ---------    ------------
                                                                                                  
Lines of Credit (3)                               $  4,757          $ 4,757
Stand-by letters of credit (4)                       3,186            3,186            -            -               -
Commercial letters of credit (4)                     8,431            8,431            -            -               -
Debt (5)                                             7,714            1,357       $3,929       $2,428               -
    Open purchase obligations (6)                   46,924           46,924
                                                    ------         --------       ------       ------           -----
Total commercial commitments                      $ 71,012          $64,655       $3,929       $2,428           $   -
                                                  ========          =======       ======       ======           =====



(1)  Represents total payments due under a capital lease obligation which has a
     current and long term principal balance of $84 and $5,917, respectively at
     November 30, 2005.
(2)  We enter into operating leases in the normal course of business.
(3)  Represents amounts outstanding under the German factoring agreement and
     Venezuela bank obligation at November 30, 2005.
(4)  Commercial letters of credit are issued during the ordinary course of
     business through major domestic banks as requested by certain suppliers. We
     also issue standby letters of credit to secure certain bank obligations and
     insurance requirements.
(5)  Represents amounts outstanding under a loan agreement for Audiovox Germany.
     This amount also includes amounts due under a call-put option with certain
     employees of Audiovox Germany.
(6)  Open purchase obligations represent inventory commitments. These
     obligations are not recorded in the consolidated financial statements until
     commitments are fulfilled and such obligations are subject to change based
     on negotiations with manufacturers.

     Under the asset purchase agreement for the sale of the Cellular business to
UTStarcom,  Inc.  ("UTSI"),  we  agreed  to  indemnify  UTSI for any  breach  or
violation by ACC and its representations,  warranties and covenants contained in
the  asset  purchase  agreement  and  for  other  matters,  subject  to  certain
limitations.  Significant  indemnification  claims by UTSI could have a material
adverse  effect on the Company's  financial  condition.  We are not aware of any
such claim(s) for indemnification.

     We regularly review our cash funding requirements and attempt to meet those
requirements through a combination of cash on hand, cash provided by operations,
available  borrowings  under bank lines of credit and possible  future public or
private  debt  and/or  equity   offerings.   At  times,  we  evaluate   possible
acquisitions of, or investments in,  businesses that are  complementary to ours,
which  transaction  may require  the use of cash.  We believe  that cash,  other
liquid  assets,  operating  cash flows,  credit  arrangements,  access to equity
capital  markets,  taken together,  provide  adequate  resources to fund ongoing
operating expenditures. In the event that they do not, we may require additional
funds in the future to support our  working  capital  requirements  or for other
purposes and may seek to raise such additional  funds through the sale of public
or private  equity  and/or debt  financings  as well as from other  sources.  No
assurance can be given that additional financing will be available in the future
or that if available,  such financing will be obtainable on favorable terms when
required.


                                       37



   Treasury Stock

     The Board of Directors  approved the repurchase of 1,563,000  shares of our
Class A common stock in the open market under a share  repurchase  program ("the
Program").  No shares were  purchased  under the Program  during fiscal 2004 and
150,000  shares were  purchased  during  fiscal  2005.  As of November 30, 2005,
1,219,752 shares were repurchased under the Program at an average price of $8.63
per share for an aggregate amount of $10,524.

   Off-Balance Sheet Arrangements

     We do  not  maintain  any  off-balance  sheet  arrangements,  transactions,
obligations or other  relationships with  unconsolidated  entities that would be
expected  to have a  material  current  or  future  effect  upon  our  financial
condition or results of operations.

IMPACT OF INFLATION AND CURRENCY FLUCTUATION

     To the extent that we expand our operations into Europe,  Latin America and
the Pacific Rim, the effects of inflation and currency fluctuations could impact
our financial  condition and results of operations.  While the prices we pay for
products  purchased  from our suppliers are  principally  denominated  in United
States dollars,  price  negotiations  depend in part on the foreign  currency of
foreign manufacturers, as well as market, trade and political factors.

SEASONALITY

     We typically experience seasonality in our operations.  We generally sell a
substantial amount of our products during September, October and November due to
increased promotional and advertising  activities during the holiday season. Our
business is also  significantly  impacted by the holiday  season and  electronic
trade shows in December and January.

RELATED PARTY TRANSACTIONS

     During 1998,  we entered into a 30-year  capital  lease for a building with
our  principal  stockholder  and  chairman,  which was the  headquarters  of the
discontinued  Cellular operation.  Payments on the capital lease were based upon
the construction costs of the building and the then-current  interest rates. The
effective  interest rate on the capital  lease  obligation is 8%. On November 1,
2004 we entered into an agreement to sub-lease  the building to UTSI for monthly
payments of $46 through  October 31, 2009. We also lease  another  facility from
our principal stockholder. Rentals for such leases are considered to approximate
prevailing market rates.  Total lease payments required under the leases for the
five-year period ending November 30, 2010 are $4,661.

RECENT ACCOUNTING PRONOUNCEMENTS

     In December 2004, the Financial  Accounting  Standards  Board (FASB) issued
FASB Statement No. 123R  ("Statement  123R"),  "Share Based Payment".  Statement
123R  is  a  revision  of  FAS  Statement  123,   "Accounting  for  Stock  Based
Compensation" and supersedes APB Opinion No. 25, "Accounting for Stock issued to
Employees" (APB No. 25).  Statement 123R requires a public entity to measure the
cost of  employee  services  recognized  in  exchange  for an  award  of  equity
instruments  based on the  grant-date  fair  value of the  award  (with  limited
exceptions).  Statement  123R is effective  the first annual  period that begins
after June 15, 2005 or our first  quarter of fiscal year 2006.  The  adoption of
Statement 123R will rescind our current  accounting for stock based compensation
under the  intrinsic  method as  outlined  in APB No. 25.  Under APB No. 25, the
issuance of stock  options to employees  generally  resulted in no  compensation
expense.  The adoption of Statement  123R will require us to measure the cost of
stock  options based on the  grant-date  fair value of the award as discussed in
Note 1 of Notes to Consolidated Financial Statements.

                                       38


ITEM 7A-QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The market risk  inherent in our market  instruments  and  positions is the
potential  loss arising  from  adverse  changes in  marketable  equity  security
prices, interest rates and foreign currency exchange rates.

   Marketable Securities

     Marketable  securities  at November  30,  2005,  which are recorded at fair
value of $11,998,  include a  unrealized  loss of $1,106,  and have  exposure to
price risk. This risk is estimated as the potential loss in fair value resulting
from a hypothetical  10% adverse change in prices quoted by stock  exchanges and
amounts to $1,200 as of November 30, 2005. Actual results may differ.

   Interest Rate Risk

     Our earnings and cash flows are subject to  fluctuations  due to changes in
interest  rates on investment  of available  cash balances in money market funds
and investment grade corporate and U.S. government securities. Under our current
policies, we do not use interest rate derivative  instruments to manage exposure
to interest  rate changes.  In addition,  our bank loans expose us to changes in
short-term interest rates since interest rates on the underlying obligations are
either variable or fixed.

   Foreign Exchange Risk

     We are  subject  to risk from  changes in  foreign  exchange  rates for our
subsidiaries  and  marketable  securities  that use a foreign  currency as their
functional  currency and are translated into U.S. dollars.  These changes result
in cumulative translation  adjustments,  which are included in accumulated other
comprehensive loss. At November 30, 2005 we had translation  exposure to various
foreign  currencies with the most significant being the Euro,  Thailand baht and
Canadian  dollar.  The potential loss resulting from a hypothetical  10% adverse
change in quoted  foreign  currency  exchange  rates,  as of  November  30, 2005
amounts to $3,179. Actual results may differ.

ITEM 8-CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information required by this item appears beginning on page F-1 of this
Annual Report on Form 10-K and is incorporated herein by reference.

ITEM 9-CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

                                 Not Applicable



                                       39



ITEM 9A-CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Audiovox  Corporation  and  subsidiaries  (the "Company")  maintains  disclosure
controls and procedures that are designed to ensure that information required to
be  disclosed  in the  reports  that the  Company  files or  submits  under  the
Securities  and Exchange Act is recorded,  processed,  summarized,  and reported
within the time periods  specified in the SEC's rules and regulations,  and that
such  information is accumulated and  communicated to the Company's  management,
including  its  Chief  Executive  Officer  and  Chief  Financial   Officer,   as
appropriate, to allow timely decisions regarding required financial disclosures.

As of the end of the period covered by this report,  the Company  carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
of the effectiveness of the design and operation of its disclosure  controls and
procedures  pursuant to the Securities and Exchange Act Rule 13a-15.  Based upon
this evaluation as of November 30, 2005, the Chief  Executive  Officer and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures are effective and adequately designed.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The  Company's  management  is  responsible  for  establishing  and  maintaining
adequate internal control over financial  reporting;  as such term is defined in
the  Securities and Exchange Act Rules  13a-15(f) and  15d-15(f).  The Company's
internal  control  over  financial  reporting  is a process  designed to provide
reasonable  assurance  regarding the reliability of financial  reporting and the
preparation  of financial  statements for external  purposes in accordance  with
generally  accepted  accounting  principles  and  includes  those  policies  and
procedures that:

o       Pertain to the maintenance of records that in reasonable detail
        accurately and fairly reflect the transactions and dispositions of
        the assets of the Company;
o       Provide reasonable assurance that transactions are recorded as
        necessary to permit preparation of financial statements in
        accordance with generally accepted accounting principles, and that
        receipts and expenditures of the Company are being made only in
        accordance with authorizations of management and directors of the
        Company; and
o       Provide reasonable assurance regarding prevention or timely
        detection of unauthorized acquisition, use or disposition of the
        Company's assets that could have a material effect on the financial
        statements.

Because of its inherent  limitations,  internal control over financial reporting
may not  prevent  or detect  misstatements.  Projections  of any  evaluation  of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

Management  evaluated the  effectiveness of the Company's  internal control over
financial  reporting using the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway  Commission (COSO) in Internal  Control-Integrated
Framework.  Under the  supervision and with the  participation  of the Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
the Company conducted an evaluation of the effectiveness of its internal control
over  financial  reporting as of November 30,  2005.  Based on that  evaluation,
management   concluded  that  the  Company's  internal  control  over  financial
reporting was effective as of November 30, 2005 based on the COSO criteria.

                                       40


The  certifications of the Company's Chief Executive Officer and Chief Financial
Officer  included in Exhibits  31.1 and 31.2 to this Annual  Report on Form 10-K
includes,  in paragraph 4 of such  certifications,  information  concerning  the
Company's disclosure controls and procedures and internal control over financial
reporting.   Such  certifications   should  be  read  in  conjunction  with  the
information  contained  in this Item 9A.  Controls  and  Procedures,  for a more
complete understanding of the matters covered by such certifications.

Management's  assessment of the effectiveness of the Company's  internal control
over  financial  reporting as of November  30,  2005,  has been audited by Grant
Thornton LLP, an independent  registered public accounting firm who also audited
the  Company's   consolidated   financial   statements.   Grant  Thornton  LLP's
attestation report on management's assessment of the Company' s internal control
over financial reporting is included below.
















































                                       41


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM




Board of Directors and Stockholders
AUDIOVOX CORPORATION

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's Report on Internal Control over Financial Reporting,  that Audiovox
Corporation and  subsidiaries  (the  "Company")  maintained  effective  internal
control over  financial  reporting  as of November  30, 2005,  based on criteria
established in Internal Control-Integrated  Framework issued by the Committee of
Sponsoring  Organizations  of the Treadway  Commission (the COSO criteria).  The
Company's  management is responsible for maintaining  effective internal control
over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting. Our responsibility is to express an opinion on
management's  assessment  and an opinion on the  effectiveness  of the Company's
internal control over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In  our  opinion,   management's   assessment  that  Audiovox   Corporation  and
subsidiaries  maintained  effective internal control over financial reporting as
of November 30, 2005, is fairly stated, in all material  respects,  based on the
COSO  criteria.  Also, in our opinion,  Audiovox  Corporation  and  subsidiaries
maintained, in all material respects,  effective internal control over financial
reporting as of November 30, 2005, based on the COSO criteria.

We have also  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
Audiovox Corporation and subsidiaries as of November 30, 2005 and 2004, and the

                                       42


related  consolidated   statements  of  operations,   stockholders'  equity  and
comprehensive  income  (loss) and cash flows for each of the three  years in the
period ended  November 30, 2005 and our report dated February 10, 2006 expressed
an unqualified opinion thereon.



/s/Grant Thornton LLP
GRANT THORNTON LLP


Melville, New York
February 10, 2006















































                                       43


CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING

To address and remediate a certain material  weakness in the Company's  internal
control over financial  reporting at November 30, 2004,  that continued to exist
through  August 31,  2005;  the Company  made  certain  changes to its  internal
controls during the most recently completed fiscal fourth quarter ended November
30, 2005 covered by this report, that has materially affected,  or is reasonably
likely to materially  affect the  Company's  internal  controls  over  financial
reporting.  The Company  implemented the following measures to change or enhance
the design and operating  effectiveness of its internal  controls to remediate a
material  weakness that was  identified in the prior year (at November 30, 2004)
evaluation that required additional remediation:

1.   The  Company  enhanced  the design of the  information  technology  general
     security  controls in connection with user access conflicts and segregation
     of duties related to certain  applications and business processes to ensure
     there is  appropriate  authorization,  execution,  monitoring and review by
     independent individuals by restricting access to data and applications.

The Company  believes  that the above  measure has  effectively  addressed  this
material  weakness that was  identified in the prior year (at November 30, 2004)
and,  accordingly,  completes the  remediation  plan for all prior year material
weaknesses.



ITEM 9B - OTHER INFORMATION

                                 Not Applicable

                                    PART III

         The information required by Item 10 (Directors and Executive Officers
of the Registrant), Item 11 (Executive Compensation), Item 12 (Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters), Item 13 (Certain Relationships and Related Transactions) and Item 14
(Principal Accounting Fees and Services) of Form 10-K, will be included in our
Proxy Statement for the 2005 Annual meeting of Stockholders, which will be filed
by March 30, 2006, and such information is incorporated herein by reference.

                                     PART IV

ITEM 15-EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(1   and 2) Financial Statements and Financial Statement Schedules. See Index to
     Consolidated Financial Statements attached hereto.

(3) Exhibits. The following is a list of exhibits:







                                       44


     EXHIBIT
      NUMBER       DESCRIPTION


     3.1  Certificate of Incorporation of the Company (incorporated by reference
          to the Company's Registration Statement on Form S-1; No. 33-107, filed
          May 4, 1987).

     3.1a Amendment to Certificate of  Incorporation  (incorporated by reference
          to the  Company's  Annual  Report  on Form  10-K  for the  year  ended
          November 30, 1993).

     3.1b Amendment to Certificate of  Incorporation  (incorporated by reference
          to the  Company's  Annual  Report  on Form  10-K  for the  year  ended
          November 30, 2000).

     3.2  By-laws of the Company  (incorporated  by reference  to the  Company's
          Registration Statement on Form S-1; No. 33-10726, filed May 4, 1987).

     10.1 Securities  Purchase  Agreement  made and  entered  into as of May 29,
          2002, by and among Toshiba Corporation,  Audiovox Communications Corp.
          and Audiovox  Corporation  (incorporated by reference to the Company's
          Form 8-K filed via EDGAR on June 6, 2002).

     10.2 Stockholders  Agreement  made and entered into as of May 29, 2002,  by
          and among  Toshiba  Corporation,  Audiovox  Communications  Corp.  and
          Audiovox Corporation  (incorporated by reference to the Company's Form
          8-K filed via EDGAR on June 6, 2002).

     10.3 Distribution  Agreement  made and entered into as of May 29, 2002,  by
          and between  Toshiba  Corporation  and Audiovox  Communications  Corp.
          (incorporated  by reference to the Company's  Form 8-K filed via EDGAR
          on June 6, 2002).

     10.4 Non-Negotiable  Subordinated Convertible Promissory Note dated May 31,
          2002 by Audiovox  Communications Corp. in favor of Toshiba Corporation
          (incorporated  by reference to the Company's  Form 8-K filed via EDGAR
          on June 6, 2002).

     10.5 Employment  Agreement  effective  as of May  29,  2002  by  and  among
          Audiovox   Communications   Corp.,  Philip  Christopher  and  Audiovox
          Corporation (incorporated by reference to the Company's Form 8-K filed
          via EDGAR on June 6, 2002).

     10.6 Trademark  License  Agreement made as of May 29, 2002 between Audiovox
          Corporation  and  Audiovox   Communications  Corp.   (incorporated  by
          reference to the Company's Form 8-K filed via EDGAR on June 6, 2002).

     10.7 Non-Negotiable   Demand   Note   dated  May  29,   2002  by   Audiovox
          Communications Corp. in favor of Audiovox Corporation (incorporated by
          reference to the Company's Form 8-K filed via EDGAR on June 6, 2002).

     10.8 First Amended and Restated Stock and Asset Purchase  Agreement,  dated
          as of June 2, 2003, by and among Recoton  Audio  Corporation,  Recoton
          Home  Audio,   Inc.,   Recoton  Mobile   Electronics,   Inc.,  Recoton
          International Holdings, Inc. ("RIH"),  Recoton Corporation and Recoton
          Canada Ltd. (collectively,  the "Sellers"), JAX Assets Corp. ("Buyer")
          and Audiovox Corporation ("Registrant"), as guarantor (incorporated by
          reference to the Company's Form 8-K filed via EDGAR on July 23, 2003).

                                       45


     10.9 Long Term Incentive Compensation Award to John J. Shalam (incorporated
          by reference to the Company's  Annual Report on Form 10-K for the year
          ended November 30, 2002).

     10.10 Long  Term  Incentive   Compensation   Award  to  Philip  Christopher
          (incorporated by reference to the Company's Annual Report on Form 10-K
          for the year ended November 30, 2002).

     10.11 Asset  Purchase  Agreement,  dated as of June 11, 2004,  by and among
          Audiovox   Communications   Corp.,   Quintex   Mobile   Communications
          Corporation,  Audiovox  Communications  Canada Co.,  UTStarcom,  Inc.,
          UTStarcom  Canada  Company and, with respect to Sections  2.05,  2.07,
          2.09, 3.01, 3.02,  3.11(b),  3.30, 5.06, 5.08, 5.19, 5.20, 5.21, 5.22,
          5.24 and Articles VII - X only, Audiovox Corporation  (incorporated by
          reference to the Company's Form 8-K filed via EDGAR June 14, 2004).

     10.12 Voting Agreement and Irrevocable Proxy by and between UTStarcom, Inc.
          and John J. Shalam  (incorporated  by reference to the Company's  Form
          8-K filed via EDGAR June 14, 2004).

     10.13 Personally Held Intangibles  Purchase Agreement made and entered into
          as of June 10, 2004 by and between Audiovox  Communications  Corp. and
          Philip  Christopher  (incorporated  by reference to the Company's Form
          8-K filed via EDGAR June 14, 2004).

     10.14 Agreement  and General  Release  made and entered into as of June 10,
          2004 among Audiovox  Communications  Corp.,  Audiovox  Corporation and
          Philip  Christopher  (incorporated  by reference to the Company's Form
          8-K filed via EDGAR June 14, 2004).

     10.15 Stock Purchase Agreement made and entered into as of June 10, 2004 by
          and among  Toshiba  Corporation,  Audiovox  Communications  Corp.  and
          Audiovox Corporation  (incorporated by reference to the Company's Form
          8-K filed via EDGAR June 14, 2004).

     10.16 Agreement  for Purchase of 7.5 Shares dated as of June 8, 2004 by and
          between Audiovox Corporation and Toshiba Corporation  (incorporated by
          reference to the Company's Form 8-K filed via EDGAR June 14, 2004).

     10.17 Form of Escrow Agreement  (incorporated by reference to the Company's
          Form 8-K filed via EDGAR August 10, 2004).

     10.18 Form of Transition  Services Agreement  (incorporated by reference to
          the Company's Form 8-K filed via EDGAR August 10, 2004).

     10.19 Form of Trademark License Agreement (incorporated by reference to the
          Company's Form 8-K filed via EDGAR August 10, 2004).

     21   Subsidiaries of the Registrant (filed herewith).

     23   Consent of Grant Thornton LLP (filed herewith).

                                       46


     31.1 Certification  of  Principal   Executive   Officer  Pursuant  to  Rule
          13a-14(a) and rule  15d-14(a) of The  Securities  Exchange Act of 1934
          (filed herewith).

     31.2 Certification of Principal Finical Officers Pursuant to Rule 13a-14(a)
          and rule 15d-  14(a) of The  Securities  Exchange  Act of 1934  (filed
          herewith).

     32.1 Certification  Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002 (filed herewith).

     32.2 Certification  Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant
          to Section 906 of The Sarbanes-Oxley Act of 2002 (filed herewith).

     99.1 Consolidated Financial Report of Audiovox Specialized Applications LLC
          (ASA)  as of  November  30,  2005 and  2004  and for the  Years  Ended
          November 30, 2005, 2004 and 2003 (filed herewith).

     99.2 Consent of McGladrey & Pullen, LLP (filed herewith).

(d) All other schedules are omitted because the required information is shown in
the financial statements or notes thereto or because they are not applicable.



                                       47




SIGNATURES
         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                               AUDIOVOX CORPORATION



February 13, 2006              BY: /s/Patrick M. Lavelle
                                  ------------------------------------------
                                               Patrick M. Lavelle, President
                                                     and Chief Executive Officer





                                       48



         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



SIGNATURE                                    TITLE                                                  DATE


                                                                                          
/s/ Patrick M.  Lavelle                      President; Chief Executive Officer
- ---------------------------
Patrick M. Lavelle                           (Principal Executive Officer) and Director       February 13, 2006

                                             Senior Vice President,
/s/ Charles M.  Stoehr                       Chief Financial Officer (Principal               February 13, 2006
- ---------------------------
Charles M. Stoehr                            Financial and Accounting Officer) and
                                             Director


/s/ John J.  Shalam                          Chairman of the Board of Directors               February 13, 2006
- ------------------------------------
John J. Shalam


/s/ Philip Christopher                       Director                                         February 13, 2006
- ---------------------------
Philip Christopher


/s/ Paul C.  Kreuch, Jr.                     Director                                         February 13, 2006
- ------------------------------------
Paul C. Kreuch, Jr.


/s/ Dennis McManus                           Director                                         February 13, 2006
- ------------------------
Dennis McManus


/s/ Irving Halevy                            Director                                         February 13, 2006
- ---------------------------
Irving Halevy


/s/ Peter A.  Lesser                         Director                                         February 13, 2006
- ---------------------------
Peter A. Lesser





                                       49








                                                    F-1
                              AUDIOVOX CORPORATION
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





FINANCIAL STATEMENTS:                                                       PAGE
Report of Independent Registered Public Accounting Firm                      F-2

Consolidated Balance Sheets as of November 30, 2004 and 2005                 F-3

Consolidated Statements of Operations for the years ended
  November 30, 2003, 2004 and 2005                                           F-5

Consolidated Statements of Stockholders' Equity and
  Comprehensive Income (Loss)for the years ended
  November 30, 2003, 2004 and 2005                                           F-6

Consolidated Statements of Cash Flows for the years ended
  November 30, 2003, 2004 and 2005                                           F-7

Notes to Consolidated Financial Statements                                   F-9

Financial Statement Schedule

Schedule II - Valuation and Qualifying Accounts                              S-1




                                      F-1





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors and Stockholders
AUDIOVOX CORPORATION

We have  audited  the  accompanying  consolidated  balance  sheets  of  Audiovox
Corporation and  subsidiaries  (the "Company") as of November 30, 2005 and 2004,
and the related consolidated statements of operations,  stockholders' equity and
comprehensive  income  (loss) and cash flows for each of the three  years in the
period ended  November 30, 2005.  We also have audited,  in accordance  with the
standards of the Public Company Accounting  Oversight Board (United States), the
effectiveness of the Company's  internal control over financial  reporting as of
November 30, 2005, based on criteria established in Internal  Control-Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission  and our report  dated  February 10, 2006  expressed  an  unqualified
opinion  thereon.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Audiovox Corporation
and  subsidiaries  as of November  30,  2005 and 2004,  and the results of their
operations  and their cash flows for each of the three years in the period ended
November 30, 2005 in conformity with accounting principles generally accepted in
the United States of America.

Our audit was  conducted  for the  purpose  of  forming  an opinion on the basic
financial  statements  taken as a whole. The Schedule II as of and for the years
ended  November 30, 2005,  2004 and 2003 is presented for purposes of additional
analysis  and is not a required  part of the basic  financial  statements.  This
schedule has been subjected to the auditing  procedures  applied in the audit of
the basic  financial  statements  and, in our opinion,  is fairly  stated in all
material  respects  in  relation to the basic  financial  statements  taken as a
whole.



/s/Grant Thornton LLP
GRANT THORNTON LLP


Melville, New York
February 10, 2006








                                      F-2




                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           NOVEMBER 30, 2004 AND 2005
                        (IN THOUSANDS, EXCEPT SHARE DATA)




                                                    2004       2005
                                            -------------- --------------

ASSETS

Current assets:

                                                     
Cash and cash equivalents ...............       $ 43,409   $ 14,164
Restricted cash .........................          8,264      1,474
Short-term investments ..................        124,237    108,766
Accounts receivable, net ................        118,388    128,430
Inventory ...............................        139,307    129,120
Receivables from vendors ................          7,028      8,075
Prepaid expenses and other current assets         14,057      6,749
Deferred income taxes ...................          6,873      9,992
Current assets of discontinued operations
                                                  20,582         --
                                                  ------   -------
       Total current assets                      482,145    406,770

Investment securities .......................      5,988    11,998
Equity investments ..........................     12,878    12,073
Property, plant and equipment, net ..........     19,707    19,717
Excess cost over fair value of assets acquired     7,019    16,138
Intangible assets ............................     8,043    11,060
Deferred income taxes ........................     6,220     6,054
Other assets .................................       413     2,054
Non-current assets of discontinued operations        925         -
                                                 -------  --------
   Total assets                                $ 543,338  $485,864
                                               =========  ========



SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-3




                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                           NOVEMBER 30, 2004 AND 2005
                        (IN THOUSANDS, EXCEPT SHARE DATA)






                                                                                                                 2004       2005
                                                                                                                 ----       ----
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
                                                                                                                    
  Accounts payable .........................................................................................   $ 26,004   $ 23,998
  Accrued expenses and other current liabilities ...........................................................     32,814     24,574
  Accrued sales incentives .................................................................................      7,584      9,826
  Income taxes payable .....................................................................................     42,790      1,770
  Bank obligations .........................................................................................      5,485      4,757
  Current portion of long-term debt ........................................................................      2,497      1,357
  Current liabilities of discontinued operations ...........................................................      2,953         --
                                                                                                               --------    -------
    Total current liabilities ..............................................................................    120,127     66,282

Long-term debt ...............................................................................................     7,709     6,357
Capital lease obligation .....................................................................................     6,001     5,917
Deferred compensation ........................................................................................     4,888     6,151
                                                                                                                 -------   -------
       Total liabilities .....................................................................................   138,725    84,707


Minority interest                                                                                                    426       --

Commitments and contingencies

Stockholders' equity:
   Preferred stock, $50 par value; 50,000 shares authorized, issued and outstanding, liquidation
    preference of $2,500 ....................................................................                      2,500     2,500
   Series preferred stock $.01 par value, 1,500,000 shares authorized; no shares issued or
    outstanding ...........................................................................                           --        --
   Common stock:
       Class A $.01 par value; 60,000,000 shares authorized; 20,859,846 and 21,520,346 shares issued at
         November 30, 2004 and 2005, respectively                                                                    209       215
       Class B $.01 par value; convertible 10,000,000 shares authorized; 2,260,954 shares issued and
         outstanding                                                                                                  22        22
   Paid-in capital                                                                                               253,959   263,008
   Retained earnings                                                                                             157,835   148,244
   Accumulated other comprehensive loss                                                                           (1,841)   (2,308)
   Treasury stock, at cost, 1,070,957 and 1,219,752 shares of Class A common stock at November 30, 2004
       and 2005, respectively                                                                                     (8,497)  (10,524)
                                                                                                                 --------  --------
Total stockholders' equity                                                                                       404,187   401,157
                                                                                                                 --------  -------
Total liabilities and stockholders' equity                                                                     $ 543,338 $ 485,864
                                                                                                               ========= =========




SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                      F-4








                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED NOVEMBER 30, 2003, 2004 AND 2005
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


                                                                                       2003              2004              2005
                                                                             ------------------    --------------    --------------
                                                                                                              
  Net sales                                                                        $ 510,899         $ 563,653         $ 539,716
  Cost of sales                                                                      425,774           473,916           478,877
                                                                             -----    --------     ----- -------     ---   -------
Gross profit                                                                          85,125            89,737             60,839
                                                                               --------------           -------     -----  ------

Operating expenses:
      Selling                                                                           25,262            31,796            31,799
      General and administrative                                                        42,899            54,576            50,540
      Engineering and technical support                                                  2,956             4,721             6,190
                                                                             ---------  ------             -----     ------  -----
         Total operating expenses                                                       71,117            91,093            88,529
                                                                             -------   -------           -------     ----   ------

Operating income (loss)                                                                14,008            (1,356)          (27,690)
                                                                             -------   -------     -------------     -    --------

Other income (expense):
      Interest and bank charges                                                        (2,560)           (3,762)           (2,478)
      Equity in income of equity investees                                               3,269             3,980             2,342
      Other, net (Note 1(r))                                                              (51)             2,436             9,730
                                                                             ---------    ----     ------- -----     ------  -----
         Total other income                                                               658             2,654             9,594

Income (loss) from continuing operations before income taxes                            14,666             1,298          (18,096)
Income tax expense (benefit)                                                             7,296               479          (11,409)
Minority interest income (expense)
                                                                                          657              (755)                 -
                                                                             -----------  ----     ------- -----                 -
Net income (loss) from continuing operations                                             8,027                64           (6,687)
Net income (loss) from discontinued operations, net of tax (including gain
of $67,000 from sale of Cellular business in fiscal 2004 and $2,079 loss
on sale of Malaysia in fiscal 2005)                                                      3,212            77,136           (2,904)
                                                                             ----------  -----     -------------     -------------
Net income (loss)                                                                    $  11,239          $ 77,200         $ (9,591)
                                                                                     =========          ========         =========

Income (loss) per common share (basic):
   From continuing operations                                                         $   0.36            $    -         $  (0.30)
   From discontinued operations                                                           0.15              3.52            (0.13)
                                                                                          ----              ----            -----
Net income (loss) per common share (basic)                                            $   0.51          $   3.52        $  (0.43)
                                                                                          ====              ====          =======

Income (loss) per common share (diluted):
   From continuing operations                                                         $   0.36            $    -         $  (0.30)
   From discontinued operations                                                           0.15              3.45            (0.13)
                                                                                          ----              ----            -----
Net income (loss) per common share (diluted)                                          $   0.51          $   3.45         $  (0.43)
                                                                                          ====              ====           =======

Weighted average number of common shares outstanding (basic)                        21,854,610        21,955,292        22,278,542
                                                                                    ==========        ==========        ==========
Weighted average number of common shares outstanding (diluted)                      22,054,320        22,373,134        22,278,542
                                                                                    ==========        ==========        ==========


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                      F-5






                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)
                  YEARS ENDED NOVEMBER 30, 2003, 2004 AND 2005
                        (IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                             ACCUMULATED
                                                                    CLASS A                     OTHER                    TOTAL
                                                                   AND CLASS                  COMPREHENSIVE               STOCK-
                                                    PREFERRED     B COMMON  PAID-IN  RETAINED  INCOME       TREASURY     HOLDERS'
                                                       STOCK        STOCK   CAPITAL  EARNINGS  (LOSS)         STOCK     EQUITY

                                                                                                     
       Balances at November 30, 2002                   $ 2,500      $ 229   $250,917   $69,396   $ (5,018)   $ (8,511)  $ 309,513
Comprehensive income:
     Net income                                              -          -       -     11,239           -           -     11,239
       Foreign currency translation adjustment               -          -       -          -       2,055           -      2,055
       Unrealized gain on marketable securities, net
       of tax effect of $1,063                               -          -       -          -       1,734           -     1,734
                                                                                                                         -----

      Other comprehensive income                             -          -       -          -           -           -     3,789
                                                                                                                         -----
Comprehensive income                                         -          -       -          -           -           -     15,028
Exercise of stock options into 96,200 shares of
common stock                                                 -          -     674          -           -           -        674
Tax benefit of stock options exercised                       -          -     216          -           -           -        216

Issuance of stock warrants                                  -          -      297         -          -           -          297
                                                         --  ------- --     ---         -- ------- ---         ---        ---
          Balances at November 30, 2003                  2,500        229   252,104     80,635     (1,229)     (8,511)    325,728

Comprehensive income:
     Net income                                              -          -       -     77,200           -           -     77,200
       Foreign currency translation adjustment, net
        of reclassification adjustment (see
        disclosure below)                                    -          -       -          -       1,319           -      1,319
       Unrealized loss on marketable securities, net
        of tax effect of $1,184                              -          -       -          -      (1,931)           -    (1,931)
                                                                                                                        -------

      Other comprehensive loss                               -          -       -          -           -           -      (612)
                                                                                                                          -----
Comprehensive income                                         -          -       -          -           -           -     76,588
Exercise of stock options into 131,464 shares of
common stock                                                 -          2   1,522          -           -           -      1,524
Tax benefit of stock options exercised                       -          -     227          -           -           -        227
Extension and re-measurement of stock options                -          -      98                      -           -         98

Issuance of 1,780 shares of treasury stock                  -          -        8        -           -           14         22
                                                            -- ------- --       -        --- ------- ---         ---        --
        Balances at November 30, 2004                    2,500        231  253,959    157,835     (1,841)     (8,497)    404,187

        Comprehensive income (loss)
     Net loss                                                -          -       -    (9,591)           -           -    (9,591)
       Foreign currency translation adjustment, net
       of reclassification adjustment (see
       disclosure below)                                     -          -       -          -       (157)           -      (157)
       Unrealized loss on marketable securities, net
       of tax effect of $190                                 -          -       -          -       (310)           -      (310)
                                                                                                                          -----
      Other comprehensive loss                               -          -       -          -           -           -     (467)
                                                                                                                         -----
Comprehensive loss                                           -          -       -          -           -           -   (10,058)
Exercise of stock options into 660,500 shares of
common stock                                                 -          6    7,686          -           -           -      7,692
Tax benefit of stock options exercised                       -          -    1,357          -           -           -      1,357
Purchase of 150,000 shares of treasury stock                 -          -       -          -           -     (2,037)    (2,037)

Issuance of 1,205 shares of treasury stock                   -          -       6          -           -          10         16
                                                      --------          -       -          - --------  - -----------         --
          Balances at November 30, 2005                $ 2,500      $ 237  $263,008  $ 148,244  $ (2,308)   $(10,524)  $ 401,157




       Disclosure of reclassification amount:                                                             FISCAL 2004 FISCAL 2005
                                                                                                          =========== ===========
                                                                                                                       
            Unrealized foreign currency translation gain
       (loss)                                                                                                 $ 2,233   $ (1,522)
            Less:  reclassification adjustments for gain
       (loss) included in
            net income (loss)                                                                                     914     (1,365)
                                                                                                      ---------   --- --- -------
       Net unrealized foreign currency translation gain
       (loss)                                                                                                 $ 1,319     $ (157)
                                                                                                              -------     -------



        SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-6





                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED NOVEMBER 30, 2003, 2004 AND 2005
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

                                                                            2003             2004             2005
                                                                       ---------------  ---------------- ---------------

                                                                                                          
Cash flows from operating activities:
   Net income (loss)                                                         $ 11,239          $ 77,200        $(9,591)
   Net (income) loss from discontinued operations                             (3,212)          (77,136)           2,904
                                                                       ----   -------   ----   --------  -----    -----

   Net income (loss) from continuing operations                                 8,027                64         (6,687)

   Adjustments to reconcile net income (loss) to net cash provided by (used in)
    continuing operating activities:
         Depreciation and amortization                                          3,432             2,638           3,635
         Provision for bad debt expense                                           558               237           1,105
         Equity in income of equity investees                                 (3,269)           (3,980)         (2,342)
              Other-than-temporary decline in market value of
        investment                                                                 21                 -           1,758
         Minority interest                                                      (657)               755               -
         Deferred income tax expense (benefit), net                           (1,859)             1,669         (3,104)
         Loss on disposal of property, plant and equipment                        255                 -               3
         Tax benefit on stock options exercised                                   216               227           1,357
         Non-cash stock compensation                                              685               371             408
         Unrealized gain on trading security                                        -                 -         (4,971)

     Changes in operating assets and liabilities, net of assets and liabilities
     acquired:
      Accounts receivable                                                    (48,518)            21,934         (2,378)
      Inventory                                                              (23,517)            11,464          17,805
      Receivables from vendors                                                (3,859)           (2,565)         (1,064)
      Prepaid expenses and other                                              (1,293)             4,476         (2,359)
      Investment securities-trading                                           (1,312)               393         (1,279)
      Accounts payable, accrued expenses and other current
      liabilities and accrued sales incentives                                 28,341          (12,040)        (19,954)
      Income taxes payable                                                      6,666            29,676        (41,245)
      Change in assets and liabilities of discontinued operations             64,223            30,875           17,167
                                                                       -----  -------   ------- -------  -----   ------
        Net cash provided by (used in) operating activities                   28,140             86,194        (42,145)
                                                                       -----  -------   -------  ------  --    -------

    Cash flows from investing activities:
       Purchases of property, plant and equipment                             (5,194)           (4,782)         (2,450)
       Proceeds from sale of property, plant and equipment                        265               212              18
       Proceeds from distribution from an equity investee                       1,316             4,131           1,147
       Repurchase of subsidiary shares                                              -           (6,893)               -
       Proceeds from sale of assets to equity investee                          3,600                 -               -
       Net proceeds from sale of Cellular business                                  -           127,317          16,736
       Escrow payment for minority interest                                         -                 -         (1,702)
       Purchase of short-term investments                                           -         (124,237)       (143,075)
       Sale of short-term investments                                               -                 -         158,450
       Purchase of patent                                                           -                 -           (150)
       (Purchase) proceeds of acquired business                              (40,046)               513        (15,345)
                                                                       ---   --------   ---------------  --    --------
       Net cash  provided by (used in) investing activities                  (40,059)           (3,739)          13,629
                                                                       ---   --------   ------  -------  -----   ------

Cash flows from financing activities:
   Borrowings from bank obligations                                           277,983         1,229,068           1,100




                                      F-7





                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                  YEARS ENDED NOVEMBER 30, 2003, 2004 AND 2005
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)






                                                                            2003             2004             2005
                                                                       ---------------  ---------------- ---------------
                                                                       ---------------  ---------------- ---------------

                                                                                                       
   Repayments on bank obligations                                           (277,948)       (1,261,353)         (5,350)
   Principal payments on capital lease obligation                                (61)              (65)            (69)
   Proceeds from exercise of stock options and warrants                           674             1,524           7,692
   Repurchase of Class A common stock                                               -                 -         (2,037)
   Proceeds from issuance of long-term debt                                    12,913                 -               -
   Principal payments on debt                                                       -          (12,951)         (1,831)

   Payment of guarantee                                                           -               (291)               -
                                                                                  ---   ---------------               -
        Net cash provided by (used in) financing activities                    13,561          (44,068)           (495)
                                                                       -----   ------   -----  --------  -------  -----

Effect of exchange rate changes on cash                                          302               320            (234)
                                                                       --------------              ----  -------  -----

Net increase (decrease) in cash and cash equivalents                            1,944            38,707        (29,245)

Cash and cash equivalents at beginning of year                                 2,758             4,702           43,409
                                                                       ------- ------   ---------------  ------  ------

Cash and cash equivalents at end of year                                     $ 4,702          $  43,409        $ 14,164
                                                                             ========         =========        ========


SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid during the years for:
   Interest, excluding bank charges                                           $ 1,857          $  5,052         $ 1,699
   Income taxes                                                               $10,556          $  7,431        $ 31,639


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.





                                      F-8




                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        NOVEMBER 30, 2003, 2004 AND 2005
             (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER-SHARE DATA)

(1)  Description  of Business  and Summary of  Significant  Accounting  Policies

(a)  Description of Business and Accounting Principles

                Audiovox Corporation and subsidiaries (the "Company") design and
                market a diverse line of electronic products throughout the
                world. The Company completed the divestiture of the Cellular
                Group on November 1, 2004 and Audiovox Malaysia on November 7,
                2005 (See Note 2). The Company operates in the Electronics
                market and has one reportable segment ("Electronics"), which is
                broken down into two product categories: Mobile Electronics and
                Consumer Electronics.

                The financial statements and accompanying notes are prepared in
                accordance with accounting principles generally accepted in the
                United States of America.

(b)      Principles of Consolidation

                The consolidated financial statements include the financial
                statements of Audiovox Corporation and its wholly owned and
                majority-owned subsidiaries. Minority interest of majority-owned
                subsidiaries are calculated based upon the respective minority
                ownership percentage and included in the accompanying
                consolidated balance sheets. All significant intercompany
                balances and transactions have been eliminated in consolidation.

                Equity investments in which the Company exercises significant
                influence but does not control and is not the primary
                beneficiary are accounted for using the equity method. The
                Company's share of its equity method investees earnings or
                losses is included in the consolidated statements of operations.
                The Company eliminates its pro rata share of gross profit on
                sales to its equity method investees for inventory on hand at
                the investee at the end of the year. Investments in which the
                Company is not able to exercise significant influence over the
                investee are accounted for under the cost method.

(c)      Use of Estimates

                The preparation of financial statements requires the Company to
                make estimates and assumptions that affect reported amounts of
                assets, liabilities, revenue and expenses. Such estimates
                include the allowance for doubtful accounts, inventory
                valuation, recoverability of deferred tax assets, valuation of
                long-lived assets, accrued sales incentives, warranty reserves
                and disclosure of the contingent assets and liabilities at the
                date of the consolidated financial statements. Actual results
                could differ from those estimates.

(d)      Cash, Cash Equivalents and Restricted Cash


                Cash and cash equivalents consist of demand deposits with banks
                and highly liquid money market funds with original maturities of
                three months or less when purchased. Cash equivalents amounted
                to $25,364 and $12,095 at November 30, 2004 and 2005,
                respectively. Cash amounts held in foreign bank accounts
                amounted to $2,560 and $1,845 at November 30, 2004 and 2005.
                Restricted cash of $1,474 at November 30, 2005 represents
                amounts held in escrow for the purchase of Audiovox Venezuela's
                minority interest (Note 17). Restricted


                                      F-9




                      AUDIOVOX CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                        NOVEMBER 30, 2003, 2004 AND 2005
             (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER-SHARE DATA)

                cash of $8,264 at November 30, 2004 represents amounts held in
                escrow for the sale of the Cellular Business (Note2).

(e)      Investment Securities

                The Company classifies its investment securities in one of two
                categories: trading or available-for-sale. Trading securities
                are bought and held principally for the purpose of selling them
                in the near term. All other securities not included in trading
                are classified as available-for-sale.

                Trading and available-for-sale securities are recorded at fair
                value. Unrealized holding gains and losses on trading securities
                are included in earnings. Unrealized holding gains and losses,
                net of the related tax effect, on available-for-sale securities
                are excluded from earnings and are reported as a component of
                accumulated other comprehensive income (loss) until realized.
                Realized gains and losses from the sale of available-for-sale
                securities are determined on a specific identification basis.
                Dividend and interest income are recognized when earned.

                The cost, gross unrealized losses and aggregate fair value of
                investment securities as of November 30, 2004 and 2005 are as
                follows:


                                                                                  NOVEMBER 30, 2004
                                                 ------------- -------------------------------------------------------
                                                     Cost          Unrealized         Other-than-          Aggregate
                                                                                       Temporary
                                                                     Holding          Impairment             Fair
                                                                     (Loss)             Charge               Value
                                                 -------------    --------------    ----------------    ----------------
                                                                                                      
                Short-term invvestments           $124,237                -                     -            $124,237
                                                  ========         ==========        =============          =========

                CellStar Common Stock*             $ 2,401          $(1,284)                    -             $ 1,117
                 Trading Securities                  4,871                -                     -               4,871
                                                   -------          --------         -------------          ----------
                 Long-term investments             $ 7,272          $(1,284)                    -             $ 5,988
                                                   =======          ========         ==============        ==========



                                                                                  NOVEMBER 30, 2005
                                                 ------------- ---------------------------------------------------------
                                                     Cost          Unrealized         Other-than-          Aggregate
                                                                                       Temporary
                                                                     Holding          Impairment             Fair
                                                                     (Loss)             Charge               Value
                                                 -------------    --------------    ----------------    ----------------

                                                                                                    
                Short-term investments*            $108,766             -                      -            $108,766
                                                   ========     ==========  =     ============= =            ========

               CellStar Common Stock*               $ 2,401             -                $ (1,758)            $  643
               Bliss-tel Stock and Warrants*
                 (Note 14)                            6,987        $(1,783)                    -               5,204
               Trading Securities                     6,151              -                     -               6,151
                                                 ---    -----     ----------- -     ------------- -     ------    -----
               Long-term investments                $15,539        $(1,783)               $(1,758)           $11,998
                                                    =======        ========               ========           =======

* Represents investments that are classified asavailable-for-sale securities.

                                      F-10


          Short-term investments consist of tax-exempt auction rate notes, which
          are available for sale one year or less when purchased.  The Company's
          overall goal for short-term  investments is to invest primarily in low
          risk,  fixed  income  securities  with the  intention  of  maintaining
          principal while generating a moderate  return.  In accordance with the
          Company's  investment policy, all short-term  investments are invested
          in "investment grade" rated securities and all investments have an Aaa
          or better rating at November 30, 2005.  Trading  Securities consist of
          mutual funds, which are held in connection with the Company's deferred
          compensation plan.

                Deferred tax assets of $488 and $678 related to available for
                sale securities were recorded at November 30, 2004 and 2005,
                respectively, as a reduction to the unrealized holding loss
                included in accumulated other comprehensive loss.

                During the year ended November 30, 2005, the Company recorded
                an-other-than temporary impairment charge of $1,758 for its
                investment in CellStar common stock and such charge has been
                included in other income on the accompanying Consolidated
                Statement of Operations. The Company recorded this charge in the
                fourth quarter of fiscal 2005 as a result of the inability of
                the investment to regain its marketability, stock listing and
                the unlikelihood that the cost of this investment would be
                recovered due to the extended decline in stock price. A decline
                in the market value of any available-for-sale security below
                cost that is deemed other-than-temporary results in a reduction
                in carrying amount to fair value. The impairment is charged to
                earnings and a new cost basis for the security is established.
                The Company considers numerous factors, on a case-by-case basis,
                in evaluating whether the decline in market value of an
                available-for-sale security below cost is other-than-temporary.
                Such factors include, but are not limited to, (i) the length of
                time and the extent to which the market value has been less than
                cost; (ii) the financial condition and the near-term prospects
                of the issuer of the investment; and (iii) whether the Company's
                intent to retain the investment for the period of time is
                sufficient to allow for any anticipated recovery in market
                value.


(f)      Revenue Recognition

                The Company recognizes revenue from product sales at the time of
                passage of title and risk of loss to the customer either at FOB
                Shipping Point or FOB Destination, based upon terms established
                with the customer. The Company's selling price to its customers
                is a fixed amount that is not subject to refund or adjustment or
                contingent upon additional rebates. Any customer acceptance
                provisions, which are related to product testing, are satisfied
                prior to revenue recognition. There are no further obligations
                on the part of the Company subsequent to revenue recognition
                except for returns of product from the Company's customers. The
                Company does accept returns of products, if properly requested,
                authorized, and approved by the Company. The Company records an
                estimate of returns of products to be returned by its customers
                and records the provision for the estimated amount of such
                future returns, based on historical experience and any
                notification the Company receives of pending returns.

(g)      Sales Incentives

                The Company offers sales incentives to its customers in the form
                of (1) co-operative advertising allowances; (2) market
                development funds; (3) volume incentive rebates and (4) other
                trade allowances. The Company accounts for sales incentives in
                accordance with EITF

                                      F-11



                01-9, "Accounting for Consideration Given by a Vendor to a
                Customer (Including a Reseller of Vendor's Products)" (EITF
                01-9). Except for other trade allowances, all sales incentives
                require the customer to purchase the Company's products during a
                specified period of time. All sales incentives require customers
                to claim the sales incentive within a certain time period
                (referred to as the "claim period") and claims are settled
                either by the customer claiming a deduction against an
                outstanding account receivable or by the customer requesting a
                check. All costs associated with sales incentives are classified
                as a reduction of net sales. The following is a summary of the
                various sales incentive programs:

                Co-operative advertising allowances are offered to customers as
                reimbursement towards their costs for print or media advertising
                in which the Company's product is featured on its own or in
                conjunction with other companies' products. The amount offered
                is either a fixed amount or is based upon a fixed percentage of
                sales revenue or a fixed amount per unit sold to the customer
                during a specified time period.

                Market development funds are offered to customers in connection
                with new product launches or entrance into new markets. The
                amount offered for new product launches is based upon a fixed
                amount, or percentage of sales revenue to the customer or a
                fixed amount per unit sold to the customer during a specified
                time period. The Company accrues the cost of co-operative
                advertising allowances and market development funds at the later
                of when the customer purchases our products or when the sales
                incentive is offered to the customer.

                Volume incentive rebates offered to customers require that
                minimum quantities of product be purchased during a specified
                period of time. The amount offered is either based upon a fixed
                percentage of sales revenue to the customer or a fixed amount
                per unit sold to the customer. The Company makes an estimate of
                the ultimate amount of the rebate their customers will earn
                based upon past history with the customer and other facts and
                circumstances. The Company has the ability to estimate these
                volume incentive rebates, as there does not exist a relatively
                long period of time for a particular rebate to be claimed. Any
                changes in the estimated amount of volume incentive rebates are
                recognized immediately using a cumulative catch-up adjustment.

                Other trade allowances are additional sales incentives that the
                Company provides to customers subsequent to the related revenue
                being recognized. In accordance with EITF 01-9, the Company
                records the provision for these additional sales incentives at
                the later of when the sales incentive is offered or when the
                related revenue is recognized. Such additional sales incentives
                are based upon a fixed percentage of the selling price to the
                customer, a fixed amount per unit, or a lump-sum amount.

                The accrual balance for sales incentives at November 30, 2004
                and 2005 was $7,584 and $9,826, respectively. Although the
                Company makes its best estimate of its sales incentive
                liability, many factors, including significant unanticipated
                changes in the purchasing volume of its customers and the lack
                of claims made by customers could have a significant impact on
                the sales incentives liability and reported operating results.

                For the fiscal years ended November 30, 2003, 2004 and 2005,
                reversals of previously established sales incentive liabilities
                amounted to $1,803, $3,889 and $2,836, respectively. These
                reversals include unearned and unclaimed sales incentives.
                Reversals of unearned sales incentives are volume incentive
                rebates where the customer did not purchase the required

                                      F-12



                minimum quantities of product during the specified time. Volume
                incentive rebates are reversed into income in the period when
                the customer did not read the required minimum purchases of
                product during the specified time. Unearned sales incentives for
                fiscal years ended November 30, 2003, 2004 and 2005 amounted to
                $917, $2,187 and $1,007, respectively. Unclaimed sales
                incentives are sales incentives earned by the customer but the
                customer has not claimed payment from the Company within the
                claim period (period after program has ended). Unclaimed sales
                incentives for fiscal years ended November 30, 2003, 2004 and
                2005 amounted to $886, $1,702 and $1,829, respectively.

                The Company reverses earned but unclaimed sales incentives based
                upon the expiration of the claim period of each program.
                Unclaimed sales incentives that have no specified claim period
                are reversed in the quarter following one year from the end of
                the program. The Company believes the reversal of earned but
                unclaimed sales incentives upon the expiration of the claim
                period is a disciplined, rational, consistent and systematic
                method of reversing unclaimed sales incentives. A summary of the
                activity with respect to sales incentives is provided below:


                                                                                       NOVEMBER 30,
                                                                       ---------------------------------------------
                                                                           2003            2004            2005
                                                                       -------------    -----------     ------------

                                                                                                    
                Opening balance                                              $4,626       $ 14,605           $7,584
                Accruals**                                                   19,994         17,012           20,609
                Payments                                                    (8,212)       (20,144)         (15,531)
                Reversals for unearned incentives                             (917)        (2,187)          (1,007)
                Reversals for unclaimed incentives                            (886)        (1,702)          (1,829)
                                                                       -----  -----     ----------      --- -------
                Ending balance                                             $14,605        $ 7,584            $9,826
                                                                           ========       ========           ======


                The majority of the reversals of previously established sales
                incentive liabilities pertain to sales recorded in prior
                periods.

                ** Included in accruals for fiscal 2003 and 2005 is $4,111 and
                $1,255 of accrued sales incentives acquired from the acquisition
                of Recoton and Terk, respectively (Note 4).


(h)      Accounts Receivable

                The majority of the Company's accounts receivable are due from
                companies in the retail, mass merchant and OEM industries.
                Credit is extended based on an evaluation of a customer's
                financial condition. Accounts receivable are generally due
                within 30-60 days and are stated at amounts due from customers,
                net of an allowance for doubtful accounts. Accounts outstanding
                longer than the contracted payment terms are considered past
                due.









                                      F-13


                Accounts receivable is comprised of the following:


                                                                                          NOVEMBER 30,
                                                                                ---------------------------------
                                                                                          2004              2005
                                                                                ----------------    -------------
                                                                                                  
                Trade accounts receivable and other                                    $125,162         $135,354
                Less:
                        Allowance for doubtful accounts                                   6,271            6,497
                     Allowance for cash discounts                                           503              427
                                                                                ---------   ---     -------- ---
                                                                                       $118,388         $128,430


                The Company performs ongoing credit evaluations of its customers
                and adjusts credit limits based upon payment history and the
                customer's current credit worthiness, as determined by a review
                of their current credit information. The Company continuously
                monitors collections and payments from its customers and
                maintains a provision for estimated credit losses based upon
                historical experience and any specific customer collection
                issues that have been identified. While such credit losses have
                historically been within management's expectations and the
                provisions established, the Company cannot guarantee it will
                continue to experience the same credit loss rates that have been
                experienced in the past. Since the Company's accounts receivable
                are concentrated in a relatively few number of customers, a
                significant change in the liquidity or financial position of any
                one of these customers could have a material adverse impact on
                the collectability of the Company's accounts receivable and
                future operating results.

                The following is a roll-forward of the allowance for doubtful
accounts:


                                                                                          NOVEMBER 30,
                                                                       -----------------------------------------
                                                                                  2004                   2005
                                                                       ------------------    -------------------
                                                                                                  
                Beginning balance                                                 $5,558                $ 6,271
                Expense                                                              237                  1,105
                Deductions/writeoffs                                                 476                   (879)
                                                                                 -------               --------
                Ending balance                                                   $ 6,271                $ 6,497
                                                                                 =======                =======



(i)      Inventory

               The Company  values its inventory at the lower of the actual cost
               to purchase (primarily on a weighted moving average basis) and/or
               the current estimated market value of the inventory less expected
               costs  to sell  the  inventory.  The  Company  regularly  reviews
               inventory  quantities  on-hand and records a provision for excess
               and obsolete  inventory  based  primarily  from  selling  prices,
               indications from customers based upon current price  negotiations
               and purchase orders.  The Company's  industry is characterized by
               rapid technological change and frequent new product introductions
               that  could  result in an  increase  in the  amount  of  obsolete
               inventory  quantities  on-hand.  The Company  recorded  inventory
               write-downs  on inventory  of $4,397,  $5,506 and $16,924 for the
               years ended November 30, 2003, 2004 and 2005, respectively.

                                      F-14






               As a result of the  Company's:  a) post holiday  season review of
               inventory and sales projections, b) review of products which were
               at the end of their  product life cycle at the  completion of the
               fourth quarter and c) market  information  obtained from industry
               competitors and customers regarding pricing and product demand at
               the January 2006  Consumer  Electronics  trade show,  the Company
               decided to  discontinue  certain  product  lines  resulting  in a
               $9,972 inventory charge in the fourth quarter of fiscal 2005,
               which is primarily related to a $8,775 charge due to the
               discontinuance of certain products within select product lines.

               In addition,  the Company recorded a $3,789  inventory  writedown
               during the third  quarter of fiscal 2005  primarily for satellite
               radio  plug  and play  products  as a result  of  sudden  reduced
               pricing by a competitor.

               The  Company's  estimates  of excess and obsolete  inventory  may
               prove to be  inaccurate,  in  which  case  the  Company  may have
               understated or overstated  the provision  required for excess and
               obsolete  inventory.  Although the Company  makes every effort to
               ensure the accuracy of its  forecasts of future  product  demand,
               any  significant   unanticipated  changes  in  demand,  price  or
               technological developments could have a significant impact on the
               value  of the  Company's  inventory  and its  reported  operating
               results.

(j)           Debt Issuance Costs

               Costs incurred in connection with the previous  restructuring  of
               bank obligations were  capitalized.  These charges were amortized
               over  the  lives  of  the  respective   agreements  resulting  in
               amortization  expense  of $528 and  $1,024  for the  years  ended
               November 30, 2003 and 2004, respectively. These capitalized costs
               were fully amortized at November 30, 2004.

(k)      Property, Plant and Equipment

               Property, plant and equipment are stated at cost less accumulated
               depreciation.  Property  under a  capital  lease is stated at the
               present value of minimum lease payments.  Major  improvements are
               capitalized and minor  replacements,  maintenance and repairs are
               charged to expense as incurred.  Upon  retirement  or disposal of
               assets, the cost and related accumulated depreciation are removed
               from the consolidated balance sheets.












                                      F-15


                A summary of property, plant and equipment, net, is as follows:


                                                                                          NOVEMBER 30,
                                                                             ---------------------------------------
                                                                                   2004                 2005
                                                                             -----------------    ------------------

                                                                                                       
                Land                                                                   $  648                $  648
                Buildings                                                               5,752                 6,190
                Property under capital lease                                            7,142                 7,142
                Furniture, fixtures and displays                                        2,019                 2,387
                Machinery and equipment                                                 3,912                 5,430
                Construction-in-progress                                                  185                     -
                Computer hardware and software                                         12,034                12,881
                Automobiles                                                               763                   825
                Leasehold improvements                                                  4,298                 4,918
                                                                                    ---------               -------
                                                                                       36,753                40,421
                Less accumulated depreciation and amortization                          7,046                20,704
                                                                                    ---------               -------
                                                                                     $ 19,707              $ 19,717
                                                                                    =========              ========


                Depreciation is calculated on the straight-line method over the
                estimated useful lives of the assets as follows:


                Buildings                                           20-30 years
                Furniture, fixtures and displays                     5-10 years
                Machinery and equipment                              5-10 years
                Computer hardware and software                        3-5 years
                Automobiles                                             3 years

                Leasehold improvements are amortized over the shorter of the
                lease term or estimated useful life of the asset. Assets
                acquired under capital lease are amortized over the term of the
                lease. Capitalized computer software costs obtained for internal
                use are amortized on a straight-line basis.

                Depreciation and amortization of property, plant and equipment
                amounted to $3,432, $2,638 and $3,399 for the years ended
                November 30, 2003, 2004 and 2005, respectively. Included in
                depreciation and amortization expense is amortization of
                computer software costs of $500, $149 and $179 for the years
                ended November 30, 2003, 2004 and 2005, respectively. Included
                in depreciation expense is $240 of depreciation related to
                property under capital lease for each of the three years in the
                period ended November 30, 2005.

                Accumulated depreciation and amortization includes $1,598 and
                $1,838 related to property under capital lease at November 30,
                2004 and 2005, respectively. Computer software includes
                approximately $573 and $433 of unamortized costs as of November
                30, 2004 and 2005, respectively, related to the acquisition and
                installation of management information systems for internal use.





                                      F-16


(l)         Goodwill and Other Intangible Assets

               Goodwill and other  intangible  assets consist of the excess over
               the fair value of assets acquired (goodwill) and other intangible
               assets (patents, contracts and trademarks/tradenames).

               Statement  of  Financial  Accounting  Standards  ("SFAS") No. 142
               "Goodwill and Other Intangible Assets" requires that goodwill and
               intangible  assets  with  indefinite  useful  lives be tested for
               impairment  at  least  annually  or more  frequently  if an event
               occurs or  circumstances  change  that could more likely than not
               reduce the fair  value of a  reporting  unit  below its  carrying
               amount.  Equity method goodwill is evaluated for impairment under
               Accounting  Principles  Board  No.  18,  "The  Equity  Method  of
               Accounting for Investments in Common Stock", as amended. SFAS No.
               142 also requires that  intangible  assets with estimable  useful
               lives be amortized over their  respective  estimated useful lives
               and  reviewed for  impairment  in  accordance  with SFAS No. 144,
               "Accounting for the Impairment or Disposal of Long-Lived Assets".

               For intangible assets with indefinite lives,  including goodwill,
               the Company  performed its annual  impairment test, as of the end
               of the fiscal  fourth  quarter,  which  indicated no reduction is
               required. The cost of other intangible assets with definite lives
               are  amortized  on a  straight-line  basis over their  respective
               lives.

                Goodwill

                The change in carrying amount of goodwill is as follows:


                                                                                               NOVEMBER 30,
                                                                                       -----------------------------
                                                                                          2004             2005
                                                                                       ------------    -------------
                                                                                                       
                Net beginning balance                                                       $7,532           $7,019
                Escrow monies collected in connection with Code-Alarm (Note 4)                (513)               -
                Goodwill from Terk acquisition (Note 4)                                                       8,869
                Purchase of minority interest (Note 17)                                          -              250
                                                                                        -----------         -------
                Net ending balance                                                          $7,019          $16,138
                                                                                            =======         =======


                The entire goodwill balance is considered tax deductible.

                Other Intangible Assets


                                                                                NOVEMBER 30, 2004
                                                              ------------------------------------------------------
                                                                 GROSS            ACCUMULATED          TOTAL NET
                                                                CARRYING
                                                                 VALUE           AMORTIZATION          BOOK VALUE
                                                              -------------    ------------------    ---------------
                                                                                                     
                Trademarks/Tradenames not subject to
                amortization                                       $ 8,043                     -            $ 8,043
                                                                   -------               -------            -------
                Total                                              $ 8,043                  $  -            $ 8,043
                                                                   =======                  ====            =======


                                      F-17





                                                                                NOVEMBER 30, 2005
                                                              ------------------------------------------------------
                                                                 GROSS            ACCUMULATED          TOTAL NET
                                                                CARRYING
                                                                 VALUE           AMORTIZATION          BOOK VALUE
                                                              -------------    ------------------    ---------------

                                                                                                     
                Patents subject to amortization                      $ 150                 $  15              $  35
                Trademarks/Tradenames not subject to
                amortization                                        10,042                     -             10,042
                Contract subject to amortization                     1,104                   221                883
                                                                   -------                 -----            -------
                Total                                              $11,296                 $ 236            $11,060
                                                                   =======                 =====            =======


                During the year ended November 30, 2005, the Company purchased
                $150 of patents, which expire in February 2015. In addition, the
                Company acquired a $1,999 indefinite life tradename and a $1,104
                customer contract, which expires in December 2009 in connection
                with the Terk acquisition (Note 4).

                The estimated aggregate amortization expense for all amortizable
                intangibles for each of the succeeding years ending November 30,
                2010 is as follows:

                2006                                                     $236
                2007                                                      236
                2008                                                      236
                2009                                                      235
                2010                                                       15
                                                                        -----
                                                                         $958

(m)         Advertising

                Excluding co-operative advertising, the Company expenses the
                cost of advertising, as incurred, of $6,371, $8,821 and $8,214
                for the years ended November 30, 2003, 2004 and 2005,
                respectively.

(n)         Product Warranties and Product Repair Costs

                The Company generally warrants its products against certain
                manufacturing and other defects. The Company provides warranties
                for all of its products ranging from 90 days to the lifetime of
                the product. Warranty expenses are accrued at the time of sale
                based on the Company's estimated cost to repair expected returns
                of products for warranty matters. This liability is based
                primarily on historical experiences of actual warranty claims as
                well as current information on repair costs. The warranty
                liability of $7,947 and $6,142 is recorded in accrued expenses
                in the accompanying consolidated balance sheets as of November
                30, 2004 and 2005, respectively. In addition, the Company
                records a reserve for product repair costs which is based upon
                the quantities of defective inventory on hand and an estimate of
                the cost to repair such defective inventory. The reserve for
                product repair costs of $3,847 and $4,187 is recorded as a
                reduction to inventory in the accompanying consolidated balance
                sheets as of



                                      F-18


                November 30, 2004 and 2005, respectively. Warranty claims and
                product repair costs expense for each of the fiscal years ended
                November 30, 2003, 2004 and 2005 were $9,691, $3,257 and $6,063,
                respectively.

                Changes in the Company's product warranties and product repair
                costs are as follows:


                                                                              YEARS ENDED NOVEMBER 30,
                                                                    ---------------------------------------------
                                                                        2003            2004            2005
                                                                    -------------    ------------    ------------

                                                                                                
                  Beginning balance                                    $ 11,309         $ 14,695         $11,794
                  Liabilities accrued for warranties issued
                  during the year                                         9,691            3,257           6,063
                  Warranty claims paid during the year                   (6,305)          (6,158)         (7,528)
                                                                       ---------       ----------        -------
                  Ending balance                                       $ 14,695         $ 11,794         $10,329
                                                                       =========        =========        =======


                During the year ended November 30, 2004, the Company received a
                credit of $1,517 from a vendor as a result of re-negotiating
                charges for the repair of defective inventory. This credit has
                been included as a reduction to the liabilities accrued for
                warranties issued during the year ended November 30, 2004.

(o)         Foreign Currency

                Assets and liabilities of those subsidiaries and former equity
                investees located outside the United States whose cash flows are
                primarily in local currencies have been translated at rates of
                exchange at the end of the period or historical exchange rates,
                as appropriate in accordance with SFAS No. 52, "Foreign Currency
                Translation". Revenues and expenses have been translated at the
                weighted average rates of exchange in effect during the period.
                Gains and losses resulting from translation are recorded in the
                cumulative foreign currency translation account in accumulated
                other comprehensive income (loss).

                Exchange gains and losses on inter-company balances of a
                long-term nature are also recorded in the cumulative foreign
                currency translation account in accumulated other comprehensive
                income (loss).

(p)         Income Taxes

                Income taxes are accounted for under the asset and liability
                method. Deferred tax assets and liabilities are recognized for
                the future tax consequences attributable to differences between
                the financial statement carrying amounts of existing assets and
                liabilities and their respective tax bases and operating loss
                and tax credit carryforwards. Deferred tax assets and
                liabilities are measured using enacted tax rates expected to
                apply to taxable income in the years in which those temporary
                differences are expected to be recovered or settled (Note 9).
                The effect on deferred tax assets and liabilities of a change in
                tax rates is recognized in income in the period that includes
                the enactment date.




                                      F-19


(q)         Net Income (Loss) Per Common Share

                Basic net income (loss) per common share is based upon the
                weighted average number of common shares outstanding during the
                period. Diluted net income (loss) per common share reflects the
                potential dilution that would occur if securities or other
                contracts to issue common stock were exercised or converted into
                common stock.

                A reconciliation between the denominators of the basic and
                diluted income (loss) per common share is as follows:


                                                                              YEARS ENDED NOVEMBER 30,
                                                                  --------------------------------------------------
                                                                       2003              2004             2005
                                                                  ----------------  ---------------  ---------------

                                                                                                   
                  Weighted-average number of common
                      shares outstanding (denominator for
                      net income (loss) per common
                      share, basic)                                     21,854,610       21,955,292       22,278,542
                  Effect of dilutive securities:

                         Stock options and stock warrants                  199,710          417,842                -
                                                                      ------------     ------------     ------------
                  Weighted-average number of common
                      and potential common shares
                      outstanding (denominator for net
                      income (loss) per common share,
                      diluted)                                          22,054,320       22,373,134       22,278,542
                                                                        ==========       ==========       ==========


                Stock options and stock warrants totaling 1,540,000, 366,250 and
                611,923 for the years ended November 30, 2003, 2004 and 2005,
                respectively, were not included in the net income (loss) per
                common share calculation because the exercise price of these
                options and warrants were greater than the average market price
                of common stock during the period or these options and warrants
                were anti-dilutive due to losses during the period


(r)        Other Income (Loss)

                Other income (loss) is comprised of the following:


                                                                              YEARS ENDED NOVEMBER 30,
                                                                  --------------------------------------------------
                                                                       2003              2004             2005
                                                                  --------------------------------------------------
                                                                                                 
                  CellStar impairment (Note 1 (e))                 $ (21)            $     -          $ (1,758)
                  Bliss-tel (Note 14)                                     -                -             4,971
                  Interest Income                                    470                  795            3,813
                  Rental income                                       55                  106              610

                  R  Royalties and other                            (555)                1,535           2,094
                                                                   ------                -----           -----
                             Total-Other, net                       $(51)               $2,436         $ 9,730
                                                                   ======               ======          ======


(s) Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be disposed of

                Long-lived assets and certain identifiable intangibles are
                reviewed for impairment in accordance with SFAS No. 144,
                "Accounting for the Impairment or Disposal of Long-Lived

                                      F-20



                Assets", whenever events or changes in circumstances indicate
                that the carrying amount of an asset may not be recoverable.
                Recoverability of assets to be held and used is measured by a
                comparison of the carrying amount of an asset to future
                undiscounted net cash flows expected to be generated by the
                asset. Recoverability of assets held for sale is measured by
                comparing the carrying amount of the assets to their estimated
                fair market value. If such assets are considered to be impaired,
                the impairment to be recognized is measured by the amount by
                which the carrying amount of the assets exceed the fair value of
                the assets.

(t)         Accounting for Stock-Based Compensation

                The Company applies the intrinsic value method as outlined in
                Accounting Principles Board Opinion No. 25, "Accounting for
                Stock Issued to Employees" ("APB No. 25"), and related
                interpretations in accounting for stock options and share units
                granted under these programs. Under the intrinsic value method,
                no compensation expense is recognized if the exercise price of
                the Company's employee stock options equals the market price of
                the underlying stock on the date of grant. SFAS No. 123,
                "Accounting for Stock-Based Compensation", requires that the
                Company provide pro-forma information regarding net income
                (loss) and net income

                (loss) per common share as if compensation cost for the
                Company's stock option programs had been determined in
                accordance with the fair value method prescribed therein. The
                Company adopted the disclosure portion of SFAS No. 148,
                "Accounting for Stock-Based Compensation-Transition and
                Disclosure" requiring more prominent pro-forma disclosures as
                described in SFAS No. 123. The following table illustrates the
                effect on net income (loss) and net income (loss) per common
                share as if the Company had measured the compensation cost for
                the Company's stock option programs under the fair value method
                in each period presented:


                                                                               YEARS ENDED NOVEMBER 30,
                                                                    -----------------------------------------------
                                                                         2003             2004            2005
                                                                    --------------    ------------    -------------
                                                                                                 
                Net income (loss):
                    As reported                                           $11,239         $77,200         $(9,591)
                    Stock based compensation expense                           -               -             (490)
                                                                    -------------              --     ------------
                    Pro-forma                                             $11,239         $77,200        $(10,081)
                                                                          =======         =======        =========
                Net income (loss) per common share (basic):
                     As reported                                           $ 0.51          $ 3.52         $ (0.43)
                     Pro-forma                                             $ 0.51          $ 3.52         $ (0.45)

                Net income (loss) per common share (diluted):
                      As reported                                          $ 0.51          $ 3.45         $ (0.43)
                     Pro-forma                                             $ 0.51          $ 3.45         $ (0.45)






                                      F-21





                The per share weighted average fair value of stock options
                granted during the year ended November 30, 2005 was $2.51 on the
                date of grant. This fair value was determined using the
                Black-Scholes option-pricing model with the following weighted
                average assumptions:

                Expected dividend yield                         0%
                Expected volatility                          19.4%
                Risk-free interest rate                      4.70%
                Expected life (years)                          2.6


(u)      Accumulated Other Comprehensive Income (Loss)

                Other comprehensive income (loss) includes accumulated foreign
                currency translation losses of $1,045 and $1,202, and unrealized
                losses on investment securities classified as available-for-sale
                of $796 and $1,106 at November 30, 2004 and 2005, respectively.

                During the year ended November 30, 2005, $1,758 of unrealized
                losses were transferred into earnings as a result of an other
                than temporary impairment charge. During the year ended November
                30, 2004 and 2005, $914 and $(1,365) of translation gains
                (losses), respectively, were transferred from the cumulative
                foreign currency translation account and included in
                discontinued operations (Note 2). The currency translation
                adjustments are not adjusted for income taxes as they relate to
                indefinite investments in non-U.S. subsidiaries and equity
                investments.

(v)      New Accounting Pronouncements

               In  December  2004,  the  Financial  Accounting  Standards  Board
               ("FASB")  issued  FASB  Statement  No. 123R  ("Statement  123R"),
               "Share  Based  Payment".  Statement  123R is a  revision  of FASB
               Statement  123,  "Accounting  for Stock Based  Compensation"  and
               supersedes APB


                Opinion No. 25, "Accounting for Stock issued to Employees" (APB
                No. 25). Statement 123R requires a public entity to measure the
                cost of employee services recognized in exchange for an award of
                equity instruments based on the grant-date fair value of the
                award (with limited exceptions). Statement 123R is effective the
                first annual period that begins after June 15, 2005 or the
                Company's first quarter of fiscal 2006. The adoption of
                Statement 123R will rescind the Company's current accounting for
                stock based compensation under the intrinsic method as outlined
                in APB No. 25. Under APB No. 25, the issuance of stock options
                to employees generally resulted in no compensation expense to
                the Company. The adoption of Statement 123R will require the
                Company to measure the cost of stock options based on the
                grant-date fair value of the award. The impact of Statement 123R
                is further discussed in Note 1(t).

(w)      Reclassifications

                Certain reclassifications have been made to the fiscal 2003 and
                2004 consolidated financial statements in order to conform to
                the fiscal 2005 presentation.





                                      F-22


(x)      Allocating Interest Expense to Discontinued Operations

                Interest expense of $1,166 and $3,148 was allocated to
                discontinued operations for the years ended November 30, 2003
                and 2004, respectively. These allocations represent consolidated
                interest that cannot be attributed to other operations of the
                Company and such allocations were based on the required working
                capital needs of the Cellular business (Note 2).

(y)      Issuances of Subsidiary Stock

                The Company's accounting policy on the issuances of subsidiary
                stock is to recognize through earnings the gain on the sale of
                the shares as long as the sale of the shares is not part of a
                broader corporate reorganization planned or contemplated by the
                Company and realization of the gain is assured.

(2)               Discontinued Operations

(a)         Sale of Audiovox Malaysia

                On November 7, 2005, the Company completed the sale of its
                majority owned subsidiary, Audiovox Malaysia ("AVM"), to the
                current minority interest stockholder. The Company discontinued
                ownership of AVM due to increased competition from Original
                Equipment Manufacturers and deteriorating credit quality of
                local customers. The Company sold its remaining equity in AVM in
                exchange for a $550 face-value promissory note ($404 after
                discount) payable in 60 equal monthly installments with an
                effective interest rate of 6.2%. As a result of the sale of AVM,
                the Company was released from all of its Malaysian liabilities,
                including bank obligations, and recorded the following loss on
                the sale for the year ended November 30, 2005:


                                                                                          
                Purchase Price                                                               $    404
                Equity (after discount) of AVM at time of sale                                 (1,418)
                Non-cash cumulative translation losses                                         (1,365)
                Income tax benefit                                                                300
                                                                                             ---------
                Loss on sale of AVM, included in discontinued operations                       $(2,079)
                                                                                              ========


(b)         Sale of Cellular Buiness

                On November 1, 2004, the Company completed its sale (the "Sale")
                of the Cellular Business ("ACC" or "Cellular ") to UTStarcom,
                Inc. ("UTSI") in connection with a definitive asset purchase
                agreement ("the agreement"),which was signed on June 11, 2004.
                In accordance with the agreement, the Company's majority owned
                subsidiary, ACC, sold selected assets and certain liabilities
                (excluding certain receivables, inter-company accounts payable,
                income taxes payable, subordinated debt and certain accrued
                expenses and other current liabilities), to UTSI. The following
                summarizes the assets and liabilities, which were sold to UTSI:







                                      F-23


                Accounts receivable, net                      $ 1,628
                Inventory                                     116,341
                Prepaid expenses and other assets                 985
                Receivables from vendors                        3,101
                Property, plant and equipment, net              1,759
                                                                -----
                         Total assets sold                    123,814

                Accounts payable                               56,750
                Accrued expenses and other liabilities         12,827
                Accrued sales incentives                        4,639
                                                                -----
                         Total liabilities sold                74,216
                                                               ------
                Net assets sold                               $49,598
                                                              =======

                As consideration for the sale, the Company received $165,170
                ("Purchase Price") and an additional $8,472 pursuant to a net
                working capital adjustment ("the adjustment") based on

                the working capital of ACC at the time of closing. The
                adjustment was collected during the year ended November 30,
                2005.

                A portion of the Purchase Price proceeds were utilized for the
                following payments:

o                     ACC repaid Toshiba Corporation ("Toshiba"), a former
                      minority interest shareholder of ACC, $8,162 as
                      payment in full of the outstanding principal and interest
                      of a subordinated note. In addition, Audiovox repurchased
                      from Toshiba, its remaining minority interest in ACC for
                      $5,483. As a result of this purchase ACC released Toshiba
                      from its obligation to continue to supply wireless
                      handsets to ACC and released Toshiba from all claims that
                      ACC or Audiovox have or may have against Toshiba (Note 3).

o                     Upon the closing, ACC's Chief Executive Officer's
                      employment agreement with ACC was terminated and pursuant
                      to his employment agreement and his long-term incentive
                      compensation award he received $4,000. ACC also purchased
                      certain of his personally

o                     held intangibles for $16,000 in order for ACC to have the
                      ability to convey all of the assets used in connection
                      with the conduct of the Cellular business to UTSI.

o                     Upon the closing, ACC paid $5,019 to certain employees of
                      ACC and its subsidiaries as a severance payment and in
                      exchange for which Audiovox received a release from such
                      employees.

o                     Pursuant to the terms of the Agreement, 5% (or $8,255) of
                      the Purchase Price was placed in escrow by UTSI for 120
                      days after Closing. The Company collected the full escrow
                      amount during the year ended November 30, 2005.

o                     The Company's Chairman received $1,916 upon the closing of
                      the asset sale pursuant to an amendment of a long-term
                      incentive compensation award, which clarified that such
                      payment would be paid pursuant to a sale of the Cellular
                      business pursuant to an asset sale. This payment was
                      recorded in general and administrative expenses on the



                                      F-24


                     accompanying consolidated statement of operations for the
                     year ended November 30, 2004.

o                    Taxes of approximately $36,311 were paid in connection with
                     the asset sale.

o                    Acquisition costs for legal, accounting and other of $4,603
                     were incurred to effectuate the sale.

                  The Company also retained certain accounts receivable related
                  to the Cellular business, which approximated $148,494 as of
                  November 1, 2004. After collections subsequent to the closing,
                  Cellular receivables of $16,958 remained at November 30, 2004
                  and the remaining receivables were collected during the year
                  ended November 30, 2005.

                  After the closing on November 1, 2004, the following
                  additional agreements became effective:

o                     The Company agreed to indemnify UTSI for any breach or
                      violation of ACC's and its representations, warranties and
                      covenants contained in the asset purchase agreement and
                      for other matters, subject to certain limitations.
                      Significant indemnification claims


o                     by UTSI could have a material adverse effect on the
                      Company's financial condition. The Company is not aware of
                      any such claim(s) for indemnification.

o                     For a period of five-years after November 1, 2004, the
                      Company entered into a royalty free licensing agreement
                      permitting UTSI to use the Audiovox brand name on certain
                      products. During such period, the Company will not
                      conduct, directly or indirectly, in the Cellular business
                      without the prior written consent of UTSI. The Company has
                      no separate accounting treatment for the royalty-free
                      license agreement with UTSI as this agreement cannot be
                      separated from the sale of net assets to UTSI.

o                     Certain ACC employee stock options under the 1997 Stock
                      Option Plan and 1999 Stock Compensation Plan were extended
                      for one year from the closing. This extension resulted in
                      a non-cash compensation charge of $98 due to the
                      re-measure-ment of stock options in accordance with FIN
                      44" Accounting for Certain Transactions involving Stock
                      Compensation".

o                     The Company will provide certain Information Technology
                      services, after the closing as set forth in a Transition
                      Services Agreement with UTSI. As consideration for the
                      performance of these services, UTSI will pay the
                      Company-based on the usage of these services as set forth
                      in the Transition Services Agreement. Such usage services
                      have been included as a reduction to general and
                      administrative expenses in the accompanying statement of
                      operations for the years ended November 30, 2004 and 2005.

o                     The Company's credit agreement for domestic bank
                      obligations expired and became due upon the consummation
                      of the sale of ACC's assets to UTSI. As such, the Company
                      utilized proceeds from the sale to repay domestic bank
                      obligations of $99,266 at November 1, 2004.

                                      F-25


                As a result of the sale of the Cellular business, the Company
                recorded a gain of $67,000 for the year ended November 30, 2004,
                which was calculated as follows:


                                                                                                       
                Purchase Price                                                                            $165,170
                Working capital adjustment                                                                   8,472
                   Less: payment to former Cellular employees                                               25,019
                       Less: professional fees incurred in conjunction with divestiture                      4,603
                   Less: net assets sold                                                                    49,598
                   Less: non-cash charge for stock options                                                      98
                   Non-cash cumulative translation gains                                                       914
                   Gain on purchase of Toshiba minority interest                                             8,073
                   Less: estimated taxes                                                                    36,311
                                                                                                            ------
                Gain on sale of Cellular business, included in discontinued operations                     $67,000
                                                                                                           =======



(c)         Financial Presentation of Discontinued Operations

                The Company reclassified all associated assets and liabilities
                and results of operations as discontinued operations and
                recorded the results of AVM and Cellular as a discontinued
                operation for all periods presented. The following sets forth
                the carrying amounts of the major classes of assets and
                liabilities, which are classified as assets and liabilities of
                discontinued operations in the accompanying consolidated balance
                sheets.


                                                                               NOVEMBER 30,
                                                                                  2004
                                                                          ---------------------
                ASSETS
                                                                                   
                   Accounts receivable, net                                           $ 18,534
                   Inventory                                                             1,432
                   Prepaid expenses and other current assets                               616
                                                                                           ---
                   Current assets of discontinued operations                          $ 20,582
                                                                                      ========
                   Property, plant and equipment, net                                   $  711
                   Other assets                                                            214
                                                                                           ---
                   Non-current assets of discontinued operations                        $  925
                                                                                        ======

                LIABILITIES
                   Accounts payable                                                      $ 172
                   Accrued expenses and other current liabilities                          572
                   Bank obligations                                                      2,209
                                                                                         -----
                   Current liabilities of discontinued operations                      $ 2,953
                                                                                       =======








                                      F-26


                The following is a summary of results included within
                discontinued operations:


                                                                          FOR THE YEARS ENDED NOVEMBER 30,
                                                                  -------------------------------------------------
                                                                       2003             2004             2005
                                                                  ---------------  --------------  ----------------

                                                                                                 
                Net sales from discontinued operations                  $813,003      $1,162,863          $  3,404
                                                                        ========      ==========          ========
                Income (loss) from operations of discontinued
                operations before income taxes                           $ 5,323        $ 10,837         $ (1,187)
                                                                           2,111             701             (362)
                                                                      ----------     -----------       -----------
                Provision (benefit) for income taxes                       3,212          10,136             (825)
                Gain (loss) on sale of business, net of tax                    -          67,000           (2,079)
                                                                     -----------      ------------   -    -------
               Income (loss) from discontinued operations, net
                of tax                                                   $ 3,212        $ 77,136         $ (2,904)
                                                                         =======        ========         =========


                Included in income from discontinued operations are tax
                provisions of $2,111, $37,012 and $662 for the years ended
                November 30, 2003, 2004 and 2005, respectively. The net change
                in the total valuation allowance for the years ended November
                30, 2003, 2004 and 2005 was a decrease of $614, $12,148 and $144
                respectively. Such change positively impacted the provision for
                income taxes during the years indicated.

(3)      Issuance of Subsidiary Shares and Transactions with Toshiba

         Toshiba had been a minority interest shareholder in the Company's
         discontinued Cellular operation since 1999. As previously discussed in
         Note 2, the Company completed its sale of Cellular to UTStarcom
         ("UTSI") on November 1, 2004. In connection with the sale of Cellular,
         the Company repurchased the minority interest in Toshiba and was
         released from all prior agreements on November 1, 2004 as a result of
         the sale of the Cellular business to UTSI.

         Minority interest expense relating to Toshiba's minority share
         ownership in ACC for the years ended November 30, 2003 and 2004 was
         $1,066 and $2,398, respectively and such expense has been included in
         discontinued operations in the accompanying statements of operations.

(4)      Business Acquisitions

         Code Systems, Inc.

         On March 15, 2002, Code Systems, Inc. (Code), a wholly-owned subsidiary
         of the Company, purchased certain assets of Code, an automotive
         security product company. The purchase price consisted of approximately
         $7,100, paid in cash at the closing, and a debenture (CSI Debenture)
         whose value was linked to the future earnings of Code. No value was
         assigned to the CSI Debenture as the performance requirements were not
         satisfied.

         During the year ended November 30, 2004, an adjustment to the purchase
         price was made due to the collection of monies held in escrow at the
         time of closing, resulting in a $513 decrease to goodwill. As a result
         of the acquisition, goodwill, as adjusted, of $2,047 was recorded.

                                      F-27




         Simultaneous with this business acquisition, the Company entered into a
         purchase and supply agreement with a third party. In exchange for
         entering into this agreement, the Company issued 50 warrants in its
         subsidiary, Code, which vest immediately. Furthermore, the agreement
         calls for the issuance of additional warrants based upon the future
         operating performance of Code. Based upon the contingent nature of the
         warrants, no recognition was given to the Code debenture or warrants as
         the related contingency was not considered probable and such warrants
         had not vested at November 30, 2004 or 2005.

         Recoton Audio Group

         On July 8, 2003, the Company, acquired in cash (i) trademarks from the
         U.S. audio operations of Recoton Corporation (the "U.S. audio
         business") or (Recoton) and (ii) the outstanding capital stock of
         Recoton German Holdings GmbH (the "international audio business"), the
         parent holding company of Recoton Corporation's Italian, German and
         Japanese subsidiaries, for $40,046, net of cash acquired, including
         transaction costs of $1,900. The primary reason for this transaction
         was to expand product offerings and obtain certain long-standing
         trademarks such as Jensen(R) and Acoustic Research(R). The Company also
         acquired an obligation with a German financial institution as a result
         of the purchase of the common stock of Recoton German Holdings GmbH,
         which is secured by the acquired company's accounts receivable and
         inventory (Note 8). The results of operations of this acquisition have
         been included in the consolidated financial statements from the date of
         acquisition.

         The excess of the estimated purchase price over the fair value of
         assets and liabilities acquired of $10,303 was allocated to trademarks,
         with an indefinite useful life. The allocation of purchase price to
         assets and liabilities acquired was based upon an independent valuation
         study, and the purchase price is final.

         Subsequent to July 8, 2003, the Company sold accounts receivable,
         inventory and trademarks ($524, $816 and $2,260, respectively)
         attributable to the marine products division acquired in the Recoton
         acquisition based upon their estimated fair values which resulted in no
         gain or loss to the Company. The sale of the marine division assets was
         required since the Company is precluded from selling marine products as
         a result of its joint venture agreement with Audiovox Specialized
         Applications, Inc. (ASA), an equity investee of the Company.

         The following unaudited pro-forma financial information for the year
         ended November 30, 2003 represents the combined results of the
         Company's operations and the Recoton acquisition as if the Recoton
         acquisition had occurred at the beginning of the year of acquisition.
         The unaudited pro-forma financial information does not necessarily
         reflect the results of operations that would have occurred had the
         Company constituted a single entity during such periods.

                                                      YEAR ENDED
                                                     NOVEMBER 30,
                                                     ---------------
                                                          2003
                                                     ---------------
                                                     (unaudited)

          Revenue                                          $558,081
          Net loss                                          (3,961)
          Net loss per share-basic and diluted             $ (0.18)

                                      F-28


         On August 29, 2003, the Company entered into a call/put option
         agreement with certain employees of Audiovox Germany, whereby these
         employees can acquire up to a maximum of 20% of the Company's stated
         share capital in Audiovox Germany at a call price equal to the same
         proportion of the actual price paid by the Company for Audiovox
         Germany. The put options cannot be exercised until the later of (i)
         November 30, 2008 or (ii) the full repayment (including interest) of an
         inter-company loan granted to Audiovox Germany in the amount of 5.3
         million Euros. Notwithstanding the lapse of these time periods, the put
         options become immediately exercisable upon (i) the sale of Audiovox
         Germany or (ii) the termination of employment or death of the employee.
         The put price to be paid to the employee upon exercise will be the then
         net asset value per share of Audiovox Germany. Accordingly, the Company
         recognizes compensation expense based on 20% of the increase in
         Audiovox Germany's net assets representing the incremental change of
         the put price over the call option price. Compensation expense for
         these options amounted to $388, $371 and $408 for the years ended
         November 30, 2003, 2004 and 2005, respectively.

         Terk

         On January 4, 2005, the Company signed an asset purchase agreement to
         purchase certain assets of Terk Technologies Corp. ("Terk"). The
         purchase price was subject to a working capital adjustment based on the
         working capital of Terk at the time of closing, plus contingent
         debentures with a maximum value of $9,280 based on the achievement of
         future revenue targets. The total purchase price, which includes a
         working capital adjustment of $1,730 and acquisition costs of $514,
         approximated $15,345. No amount has been recorded with respect to the
         debentures and any amount paid under the debentures would be recorded
         as additional goodwill.

         The results of operations of this acquisition have been included in the
         consolidated financial statements from the date of acquisition. The
         purpose of this acquisition is to increase the Company's market share
         for satellite radio products as well as accessories such as antennas
         for HDTV products.

         The following summarizes the allocation of the purchase price to the
         fair value of the assets acquired and liabilities assumed at the date
         of acquisition:

       Assets acquired
    Accounts receivable                                           $10,916
    Inventory                                                       9,349
    Prepaid expenses and other current assets                         293
    Property, plant and equipment                                   1,210
    Goodwill                                                        8,869
    Customer contract (5 years)                                     1,104
    Tradename                                                       1,999
                                                                    -----
         Total assets acquired                                     33,740
                                                                   ------
Liabilities assumed:
    Accounts payable accrued expenses and
    other liabilities                                              14,296
    Bank obligations                                                4,099
                                                                    -----
   Total liabilities assumed                                       18,395
                                                                   ------
    Cash paid                                                     $15,345
                                                                  =======



                                      F-29


         The allocation of the purchase price to assets and liabilities acquired
         was based upon an independent valuation study and is final.

         The following unaudited pro-forma financial information for the years
         ended November 30, 2003, 2004 and 2005 represents the combined results
         of the Company's operations and Terk as if the Terk acquisition had
         occurred at the beginning of fiscal 2003. The unaudited pro-forma
         financial information does not necessarily reflect the results of
         operations that would have occurred had the Company constituted a
         single entity during such periods.

                                                     YEARS ENDED NOVEMBER 30,

                                         2003                 2004       2005

                                                        (unaudited)

Net sales                             $556,903            $609,657      $543,550
Net income (loss)                       10,313              76,274      (9,668)
Net income (loss) per share-diluted        0.47               3.41       (0.43)


(5)      Receivables from Vendors

         The Company has recorded receivables from vendors in the amount of
         $7,028 and $8,075 as of November 30, 2004 and 2005, respectively.
         Receivables from vendors represent prepayments on product shipments and
         product reimbursements.

(6)      Equity Investment

         The Company has a 50% non-controlling ownership interest in Audiovox
         Specialized Applications, Inc. ("ASA") which acts as a distributor to
         specialized markets for specialized vehicles, such as RV's and van
         conversions, of televisions and other automotive sound, security and
         accessory products.

         The following represents summary information of transactions between
the Company and ASA:

                                          YEARS ENDED NOVEMBER 30,
                                ---------------------------------------------
                                       2003            2004             2005
                                ------------    ------------    -------------
                                     $4,277          $1,302           $1,404
         Net sales
         Purchases                    1,978             213              573
         Royalties                    3,253           2,103              871

                                                    AS OF NOVEMBER 30,
                                               ------------------------------
                                                   2004             2005
                                               -------------    -------------

         Accounts receivable                       $ 105           $ 138



                                      F-30



         The following presents summary financial information for ASA. Such
         summary financial information has been provided herein based upon the
         individual significance of this unconsolidated equity investment to the
         consolidated financial information of the Company.
                                        NOVEMBER 30,
                            ----------------------------------
                                 2004             2005
                             ----------------------------------

         Current assets               $22,008         $24,526
         Non-current assets       4,425                4,359
         Current liabilities      4,710                4,739
         Members' equity         21,723               24,146


                                                    YEARS ENDED NOVEMBER 30,
                                      -----------------------------------------------------
                                          2003            2004               2005
                                      -------------- ---------------    ----------------

                                                                       
         Net sales                          $47,818         $56,988             $49,795
         Gross profit                        11,185          14,540              11,877
         Operating income                     5,754           7,257               4,512
         Net income                           5,895           7,304               4,716


         The Company's share of income from ASA for fiscal 2003, 2004 and 2005
         was $2,948, $3,652 and $2,358, respectively. In addition, the Company
         received distributions from ASA totaling $1,316, $4,131 and $1,147
         during the years ended November 30, 2003, 2004 and 2005, respectively.

(7)      Accrued Expenses and Other Current Liabilities

         Accrued expenses and other current liabilities consists of the
following:


                                                                                               NOVEMBER 30,
                                                                                       -----------------------------
                                                                                           2004            2005
                                                                                       -------------    ------------

                                                                                                      
         Commissions                                                                        $ 1,388         $ 1,052
         Employee compensation                                                                6,079           4,079
         Professional fees and accrued settlements                                            4,746           1,906
         Future warranty                                                                      7,947           6,142
         Freight and duty                                                                     2,873           3,163
         Other taxes payable                                                                    587             880
         Royalties, advertising and other                                                     9,194           7,352
                                                                                       -----  -----     ----  -----
                                                                                           $ 32,814        $ 24,574
                                                                                           ========        ========










                                      F-31


(8)      Financing Arrangements

         The Company has the following financing arrangements:


                                                                                               NOVEMBER 30,
                                                                                       -----------------------------
                                                                                           2004            2005
                                                                                       -------------    ------------
                                                                                                        
         Bank Obligations
         Domestic bank obligations (a)                                                        $   -           $   -
         Venezuela bank obligations (b)                                                           -           1,070
         Euro factoring obligations (c)                                                       5,485           3,687
                                                                                       ----   -----     ----  -----
         Total bank obligations                                                              $5,485          $4,757
                                                                                             ======          ======

         Debt
         Euro term loan agreement (d)                                                        $9,377          $6,561
         Other (e)                                                                              829           1,153
                                                                                       -------  ---     ---   -----
         Total debt                                                                         $10,206          $7,714
                                                                                            =======          ======



(a)      Domestic Bank Obligations

                  At November 30, 2005, the Company has an unsecured credit line
                  to fund the temporary short-term working capital needs of the
                  domestic operations. This line expires on February 28, 2006
                  and allows aggregate borrowings of up to $25,000 at an
                  interest rate of Prime (or similar designations) plus 1%. As
                  of November 30, 2004 and November 30, 2005, no direct amounts
                  are outstanding under this agreement. At November 30, 2005,
                  the Company had $11,617 in commercial and standby letters of
                  credit outstanding, which reduces the amounts available under
                  the unsecured credit line.


(b)      Venezuela Bank Obligations
                  In October 2005, Audiovox Venezuela, the Company's majority
                  owned subsidiary, entered into a credit facility borrowing
                  arrangement which allows for principal borrowings up to $1,000
                  plus accrued interest and foreign currency valuation. The
                  facility requires minimum monthly interest payments at an
                  annual interest rate of 13% until the expiration of the
                  facility on August 20, 2006. Audiovox Corporation has secured
                  this facility with a $1,000 standby letter of credit.

(c)      Euro Asset-Based Lending Obligation

                  The Company has a 16,000 Euro accounts receivable factoring
                  arrangement and a 6,000 Euro Asset Based Lending ("ABL")
                  (finished goods inventory and non factored accounts
                  receivable) credit facility for the Company's subsidiary,
                  Audiovox Germany, which expires on October 25, 2006 and is
                  renewable on an annual basis. Selected accounts receivable are
                  purchased from the Company on a non-recourse basis at 85% of
                  face value and payment of the remaining 15% upon receipt from
                  the customer of the balance of the receivable purchased. In
                  respect of the ABL credit facility, selected finished goods
                  are advanced at a 60% rate and non factored accounts
                  receivables are advanced at a 50% rate. The rate of interest
                  is the three months Euribor plus 2.5%, and the Company pays
                  0.4% of its gross sales as a fee for the accounts receivable
                  factoring arrangement. As of November 30, 2005,


                                      F-32


                  the amount of accounts receivable and finished goods available
                  for factoring exceeded the amounts outstanding under this
                  obligation.

(d)      EuroTerm Loan Agreement

                  On September 2, 2003, Audiovox Germany borrowed 12 million
                  Euros under a new term loan agreement. This agreement was for
                  a 5 year term loan with a financial institution consisting of
                  two tranches. Tranche A is for 9 million Euros and Tranche B
                  is for 3 million Euros. Tranche B has been fully repaid.
                  Payments under Tranche A are due in monthly installments and
                  interest accrues at 2.75% over the Euribor rate for. Any
                  amount repaid may not be reborrowed. The term loan becomes
                  immediately due and payable if a change of control occurs
                  without permission of the financial institution. In April
                  2005, the maturity of the term loan was prolonged to August
                  30, 2010 with a pre-payment option.

                  Audiovox Corporation guarantees 3 million Euros of this term
                  loan. The term loan is secured by the pledge of the stock of
                  Audiovox German Holdings GmbH and on all brands and trademarks
                  of the Audiovox German Holdings Group. The term loan requires
                  the

                  maintenance of certain yearly financial covenants that are
                  calculated according to German Accounting Standards for
                  Audiovox German Holdings. Should any of the financial
                  covenants not be met, the financial institution may charge a
                  higher interest rate on any outstanding borrowings. The short
                  and long term amounts outstanding under this agreement were
                  $2,497 and $6,880, respectively, at November 30, 2004 and
                  $1,357 and $5,204, respectively, at November 30, 2005.

(e)      Other Debt

                  This amount consists primarily of a call put option owed to
                  certain employees of Audiovox Germany in the amount of $829
                  and $1,153 at November 30, 2004 and 2005, respectively (See
                  Note 4).

                  The Company guaranteed the debt of G.L.M. (a former equity
                  investment) beginning in December 1996, and this guarantee was
                  not subsequently modified. During the year ended November 30,
                  2004, the Company received a request for payment in connection
                  with this guarantee. As a result of the payment request, the
                  Company paid $291 on behalf of G.L.M. during the year ended
                  November 30, 2004 and such guarantee is no longer in effect.

                  The following is a maturity table for debt and bank
                  obligations outstanding at November 30, 2005:


                                  TOTAL AMOUNTS
                                    COMMITTED
                                                        2006          2007          2008         2009          2010
                                  ---------------    -----------    ----------    ---------    ----------    ---------
                                  ---------------    -----------    ----------    ---------    ----------    ---------
                                                                                               
       Bank Obligations                 $  4,757         $4,757          $  -         $  -          $  -         $  -
       Debt                                7,714          1,357         1,387        2,542         1,388        1,040
                                  ------   -----     ---- -----         -----     -  -----     -   -----        -----
       Total                            $ 12,471         $6,114        $1,387       $2,542        $1,388       $1,040
                                        ========         ======        ======       ======        ======       ======



                                      F-33






(9)      Income Taxes

         The components of income (loss) from continuing operations before the
         provision for income taxes are as follows:


                                                                                  YEARS ENDED NOVEMBER 30,
                                                                       -----------------------------------------------
                                                                          2003            2004             2005
                                                                       ------------    -----------    ----------------

                                                                                                   
         Domestic Operations                                               $15,476       $(1,270)           $(20,448)
         Foreign Operations                                                  (810)         2,568                2,352
                                                                       ----- -----     ----------     -------   -----
                                                                          $14,666         $1,298            $(18,096)
                                                                          ========        =======           =========


         Income tax expense (benefit) was allocated as follows:


                                                                            YEARS ENDED NOVEMBER 30,
                                                              ------------------------------------------------------
                                                                   2003                2004               2005
                                                              ----------------    ----------------    --------------

                                                                                                
         Consolidated Statements of Operations                         $7,296               $ 479        $ (11,409)
         Stockholders' equity:
              Unrealized holding gain (loss) on investment
                  securities recognized for financial
                  reporting purposes                                    1,063             (1,184)             (190)
                 Tax benefit of stock options exercised                 (216)               (227)           (1,357)
                                                              ---       -----     ----      -----     ----  -------
                  Income tax expense (benefit)                         $8,143              $(932)        $ (12,956)
                                                                       ======              ======        ==========




         The provision for (recovery of) income taxes is comprised of:

                                                 FEDERAL           FOREIGN             STATE            TOTAL
         2003:
                                                                                          
              Current                            $ 7,552           $ 1,250             $ 353          $ 9,155
              Deferred                           (1,782)              138              (215)          (1,859)
                                         --      -------  ------      ----  ---        -----  --      -------
                                                $ 5,770           $ 1,388             $ 138          $ 7,296
                                                ========          ========            ======         =======

         2004:
              Current                          $ (1,802)             $ 868            $(256)         $(1,190)
              Deferred                            1,464                28               177            1,669
                                         ----     ------  --------     ---  -----       ----  ----     -----
                                                 $ (338)            $ 896             $ (79)          $  479
                                                 =======            ======            ======          ======

         2005:
              Current                           $(8,599)             $ 836            $(542)         $(8,305)
              Deferred                           (3,385)              (25)               306          (3,104)
                                         ----    -------  ----        ----  ------       ---  ----    -------
                                               $(11,984)             $ 811            $(236)        $(11,409)
                                               =========             =====            ======        ========



                                      F-34








         A reconciliation of the provision for (recovery of) income taxes
         computed at the Federal statutory rate to income (loss) before income
         taxes and minority interest and the actual provision for income taxes
         is as follows:


                                                                                NOVEMBER 30,
                                                     -------------------------------------------------------------------
                                                            2003                  2004                   2005
                                                     -------------------- --------------------- ------------------------

                                                                                              
         Tax provision at Federal statutory rates        5,133     35.0%        $ 454    35.0%      $(6,333)    (35.0)%
         State income taxes, net of Federal benefit        138       0.9         (86)    (6.6)         (352)      (1.9)
         Increase (decrease) in the valuation
         allowance for deferred tax assets                   -         -            6      0.4         1,338        7.4
         Net reversal of accruals primarily
         attributable to completion of audits                -         -            -        -       (1,524)      (8.4)
         Foreign tax credit                                  -         -            -        -       (2,308)     (12.8)
         Foreign tax rate differential                   1,695      11.6           53      4.1            35        0.2
         Tax exempt interest                                 -         -            -        -       (1,174)      (6.5)
                                                                                  52
         Permanent and other, net                         330     2.2                   4.0          (1,091)      (6.0)
                                                     -    ------- ------  -          ---------  -    -------      -----
                                                      $ 7,296      49.7%       $ 479     36.9%   $ (11,409)     (63.0)%
                                                      =========    =====       =======   =====   ===========    =======


         Other is a combination of various factors, including changes in the
         taxable income or loss between various tax entities with differing
         effective tax rates, changes in the allocation and apportionment
         factors between taxable jurisdictions with differing tax rates of each
         tax entity, changes in tax rates and other legislation in the various
         jurisdictions, and other items.

         The significant components of deferred income tax expense (recovery)
         for the years ended November 30, 2004 and 2005 are as follows:


                                                                                           NOVEMBER 30,
                                                                               -------------------------------------
                                                                                     2004                 2005
                                                                               -----------------     ---------------
                                                                                                     
         Deferred tax expense (recovery) (exclusive of the effect of other              $ 1,663            $(4,442)
         components listed below)
         Increase (decrease) in the balance of the valuation allowance for
         deferred tax assets                                                                 6                1,338
                                                                               ----------    --      ----     -----
                                                                                       $ 1,669             $(3,104)
                                                                                       ========            ========


                                      F-35














         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred liabilities are
         presented below:


                                                                                           NOVEMBER 30,
                                                                                -----------------------------------
                                                                                     2004                2005
                                                                                ----------------    ---------------
         Deferred tax assets:
               Accounts receivable, principally due to allowance for doubtful
                                                                                                     
                  accounts                                                               $1,398            $ 1,012
               Inventory, principally due to additional costs capitalized for
                  tax purposes pursuant to the Tax Reform Act of 1986                       464                687
               Inventory, principally due to valuation reserve                            3,431              8,104
               Accrual for future warranty costs                                          2,174              2,063
               Property, plant, equipment and certain intangibles,
                  principally due to depreciation and amortization                        1,992                194
               Net operating loss carryforwards, federal, state and foreign                 914              2,117
               Accrued liabilities not currently deductible and other                       210                268
                 Unrealized gain on investment securities                                     -            (1,986)
                 Foreign tax credit                                                           -              2,308
                Investment securities                                                       825                434
               Deferred compensation plans                                               1,903               2,401
                                                                                ----     ------     ------   -----
                    Total gross deferred tax assets                                      13,311             17,602
               Less: valuation allowance                                                  (218)            (1,556)
                                                                                -----     -----     ---    -------
                    Net deferred tax assets                                           $ 13,093            $ 16,046
                                                                                      =========           ========


         The ultimate realization of deferred tax assets is dependent upon the
         generation of future taxable income during the periods in which those
         temporary differences become deductible.

         At November 30, 2005, the Company incurred a net operating loss for
         federal income tax purposes of approximately $22,259. A claim for
         refund will be filed and this NOL will be carriedback two years and
         fully utilized during this period.

         A valuation allowance is provided when it is more likely than not that
         some portion, or all, of the deferred tax assets will not be realized.
         Based on the Company's ability to carry back future reversals of
         deferred tax assets to taxes paid in current and prior years and the
         Company's historical taxable income record, adjusted for unusual items,
         management believes it is more likely than not that the Company will
         realize the benefit of the net deferred tax assets existing at November
         30, 2005. Further, management believes the existing net deductible
         temporary differences will reverse during periods in which the Company
         generates net taxable income. There can be no assurance, however, that
         the Company will generate any earnings or any specific level of
         continuing earnings in the future. The amount of the deferred tax asset
         considered realizable by the Company, therefore, could be reduced in
         the near term if estimates of future taxable income during the carry
         forward period are reduced.




                                      F-36


(10)     Capital Structure

         The Company's capital structure is as follows:


                                                                           SHARES             VOTING
                                                                        OUTSTANDING           RIGHTS
                                                                                                PER      LIQUIDATION
                                       SHARES AUTHORIZED                                       SHARE         RIGHTS
                                 ------------------------------------------------------------
                           PAR            NOVEMBER 30,                  NOVEMBER 30,
                          VALUE
                                 ------------------------------------------------------------
             SECURITY                 2004            2005          2004            2005
             --------
                                 --------------- -----------------------------  -------------

                                                                                     
          Preferred        $50.00        50,000          50,000        50,000         50,000     -     $50 per share
          Stock

          Series
          Preferred
          Stock             $0.01     1,500,000       1,500,000             -                     -           -
                                                                                                        atably with
          Class A                                                                               One    Rlass B
          Common Stock      $0.01    60,000,000      60,000,000    19,788,889     20,300,594           C
          Class B                                                                               Ten    Ratably with
          Common Stock      $0.01    10,000,000      10,000,000     2,260,954      2,260,954           Class A



         The holders of Class A and Class B common stock are entitled to receive
         cash or property dividends declared by the Board of Directors. The
         Board of Directors can declare cash dividends for Class A common stock
         in amounts equal to or greater than the cash dividends for Class B
         common stock. Dividends other than cash must be declared equally for
         both classes. Each share of Class B common stock may, at any time, be
         converted into one share of Class A common stock.

         The 50,000 shares of non-cumulative Preferred Stock outstanding are
         owned by Shintom and have preference over both classes of common stock
         in the event of liquidation or dissolution. These shares have no
         dividend rights.

         The Company's Board of Directors approved the repurchase of 1,563,000
         shares of the Company's Class A common stock in the open market under a
         share repurchase program (the Program). As of November 30, 2004 and
         2005, 1,070,957 and 1,219,752 shares were repurchased under the Program
         at an average price of $8.63 for an aggregate amount of $8,497 and
         $10,524, respectively.

         Undistributed earnings from equity investments included in retained
         earnings amounted to $5,649 and $6,747 at November 30, 2004 and 2005,
         respectively.


(11)     Stock-Based Compensation and Retirement Plans

(a)            Stock Options

                  The Company has stock option plans under which employees and
                  non-employee directors may be granted incentive stock options
                  (ISO's) and non-qualified stock options (NQSO's)



                                      F-37


                  to purchase shares of Class A common stock. Under the plans,
                  the exercise price of the ISO's will not be less than the
                  market value of the Company's Class A common stock or greater
                  than 110% of the market value of the Company's Class A common
                  stock on the date of grant. The exercise price of the NQSO's
                  may not be less than 50% of the market value of the Company's
                  Class A common stock on the date of grant. The options must be
                  exercised no later than ten years after the date of grant. The
                  vesting requirements are determined by the Board of Directors
                  at the time of grant. No shares were available for future
                  grants under the terms of these plans.

                  The Company applies APB No. 25 in accounting for its stock
                  option grants and, accordingly, no compensation cost has been
                  recognized in the financial statements for stock options which
                  have an exercise price equal to or greater than the fair value
                  of the stock on the date of the grant. No compensation expense
                  was recorded for stock options during the years ended November
                  30, 2003 or 2005.

                  As discussed in Note 2, 15,000 ACC employee stock options
                  under the 1997 Stock Option Plan and 345,000 ACC employee
                  stock options under 1999 Stock Compensation Plan were extended
                  for one year from the closing of the sale with UTSI (November
                  1, 2004). This extension resulted in a non-cash compensation
                  charge of $98 due to the re-measurement of stock options in
                  accordance with FASB Interpretation (FIN) 44" Accounting for
                  Certain Transactions involving Stock Compensation".

(b)             Stock Warrants

                    During fiscal 2003, the Company issued non-transferable
                  warrants for the purchase of 120,000 shares to outside legal
                  counsel. The warrants vested immediately upon issuance, and
                  the exercise price of the warrants was equal to the market
                  price on the date of issuance. In accordance with APB No. 25
                  and SFAS 123, the Company recorded an expense equal to the
                  fair value of the warrants, as these warrants were issued to
                  non-employees for services performed. Accordingly, the Company
                  recorded $297 of expense for the aforementioned warrants which
                  is reflected in general and administrative expenses in the
                  accompanying consolidated statements of operations for the
                  fiscal year ended November 30, 2003.







                                      F-38












                  Information regarding the Company's stock options and warrants
is summarized below:


                                                                                                  WEIGHTED
                                                                                                  AVERAGE
                                                                                    NUMBER        EXERCISE
                                                                                   OF SHARES          PRICE
                                                                              --------------------

                                                                                                      
                  Outstanding at November 30, 2002                                      2,711,064       $11.64
                       Granted                                                            120,000        11.02
                       Exercised                                                         (96,200)         6.90
                       Canceled/Lapsed                                                   (15,000)        15.00
                                                                              ---        --------

                  Outstanding at November 30, 2003                                      2,719,864        11.76
                       Granted                                                                  -            -
                       Exercised                                                        (131,464)        11.60
                       Canceled/Lapsed                                                   (40,700)        13.49
                                                                              ---        --------

                  Outstanding at November 30, 2004                                      2,547,700        11.74
                       Granted                                                            324,952        13.76
                       Exercised                                                        (660,500)        11.65
                       Canceled/Lapsed                                                   (10,000)        15.00
                                                                              ---        --------

                  Outstanding and exercisable at November 30, 2005                     2,202,152        $12.04
                                                                                       ==========       ======


                  Summarized information about stock options and warrants
                  outstanding as of November 30, 2005 is as follows:


                                                                 OUTSTANDING AND EXERCISABLE
                                           -----------------------------------------------------------------------
                       EXERCISE              NUMBER              WEIGHTED                     WEIGHTED
                                                                  AVERAGE                      AVERAGE
                                                                 EXERCISE                       LIFE
                         PRICE                                     PRICE                      REMAINING
                         RANGE              OF SHARES            OF SHARES                    IN YEARS
                 ----------------------    ------------     --------------------    ------------------------------
                                                                                       
                                               759,200            $ 7.59                        1.59
                 $4.63 - 8.00
                 $8.01 - 13.00                 120,000            $11.02                        0.60
                 $13.01 - 15.00              1,322,952            $14.70                        3.47



(c)             Restricted Stock Plan

                  The Company has restricted stock plans under which key
                  employees and directors may be awarded restricted stock.
                  Awards under the restricted stock plan may be
                  performance-accelerated shares or performance-restricted
                  shares. No performance- restricted accelerated shares or
                  performance-restricted shares were granted or outstanding in
                  fiscal 2003, 2004 or 2005.


                                      F-39



                  As of November 30, 2004 and 2005, 2,713,353 and 1,737,901
                  shares, respectively, of the Company's Class A common stock
                  are reserved for issuance under the Company's Restricted and
                  Stock Option Plan. There was no restricted stock outstanding
                  at November 30, 2004 and 2005.

(d)            Employee Stock Purchase Plan

                  In April 2000, the stockholders approved the 2000 Employee
                  Stock Purchase Plan of up to 1,000,000 shares. The stock
                  purchase plan provides eligible employees an opportunity to
                  purchase shares of the Company's Class A common stock through
                  payroll deductions at a minimum of 2% and a maximum of 15% of
                  base salary compensation. Amounts withheld are used to
                  purchase Class A common stock on the open market. The cost to
                  the employee for the shares is equal to 85% of the fair market
                  value of the shares on or about the quarterly purchase date
                  (December 31, March 31, June 30 or September 30). The Company
                  bears the cost of the remaining 15% of the fair market value
                  of the shares as well as any broker fees.

                  The Company's employee stock purchase plan is a
                  non-compensatory plan, in accordance with APB No. 25, the
                  related expense is recorded in general and administrative
                  expenses in the consolidated statement of operations.

(e)            Profit Sharing Plans/ 401(k) Plan

                  The Company has established two non-contributory employee
                  profit sharing plans for the benefit of its eligible employees
                  in the United States and Canada. The plans are administered by
                  trustees appointed by the Company. A discretional contribution
                  accrual of $600, $601 and $0 was recorded by the Company for
                  the United States plan in fiscal 2003, 2004 and 2005,
                  respectively. Contributions required by law to be made for
                  eligible employees in Canada were not material for all periods
                  presented.

                  The Company also has a 401(k) plan for eligible employees. The
                  Company matches a portion of the participant's contributions
                  after one year of service under a predetermined formula based
                  on the participant's contribution level. The Company's
                  contributions were $135, $155 and $139 for the year ended
                  November 30, 2003, 2004 and 2005, respectively. Shares of the
                  Company's Common Stock are not an investment option in the
                  Savings Plan and the Company does not use such shares to match
                  participants' contributions.

(f)            Deferred Compensation Plan

                  Effective December 1, 1999, the Company adopted a Deferred
                  Compensation Plan (the Plan) for a select group of management.
                  The Plan is intended to provide certain executives with
                  supplemental retirement benefits as well as to permit the
                  deferral of more of their compensation than they are permitted
                  to defer under the Profit Sharing and 401(k) Plan. The Plan
                  provides for a matching contribution equal to 25% of the
                  employee deferrals up to $20. The Plan is not intended to be a
                  qualified plan under the provisions of the Internal Revenue
                  Code. All compensation deferred under the Plan is held by the
                  Company in an investment trust which is considered an asset of
                  the Company. The Company has the option of amending or
                  terminating the Plan at any time.

                                      F-40



                  The investments, which amounted to $4,871 and $6,151 at
                  November 30, 2004 and 2005, respectively have been classified
                  as trading securities (long-term) and are included in
                  investment securities on the accompanying consolidated balance
                  sheets as of November 30, 2005. The corresponding deferred
                  compensation liability is reflected as a long-term liability
                  on the accompanying consolidated balance sheet as of November
                  30, 2004 and 2005.

(12)     Lease Obligations

         During 1998, the Company entered into a 30-year capital lease for a
         building with its principal stockholder and current chairman, which was
         the headquarters of the discontinued Cellular operation. Payments on
         the capital lease were based upon the construction costs of the
         building and the then-current interest rates. The effective interest
         rate on the capital lease obligation is 8%. On November 1, 2004 and in
         connection with the sale of the Cellular business, the Company entered
         into an agreement to sub-lease the building to UTStarcom for monthly
         payments of $46 through October 31, 2009.

         At November 30, 2005, the Company was obligated under non-cancelable
         capital and operating leases for equipment and warehouse facilities for
         minimum annual rental payments as follows:


                                                                                    CAPITAL          OPERATING
                                                                                      LEASE            LEASES

                                                                                             
                  2006                                                                  $ 561         $ 3,247
                  2007                                                                    577           2,847
                  2008                                                                    580           2,434
                  2009                                                                    577           1,366
                  2010                                                                    577           1,098
                  Thereafter                                                            9,675              46
                                                                               ----     -----     -------  --
                         Total minimum lease payments                                  12,547        $ 11,038
                                                                                                     ========
                  Less:  minimum sublease income                                        2,161
                                                                               ---      -----
                         Net                                                           10,386
                  Less:  amount representing interest                                   4,385
                                                                               ---      -----
                           Present value of net minimum lease payments                  6,001
                  Less: current installments included in accrued expenses
                  and other current liabilities                                            84
                  Long-term obligation                                                 $5,917
                                                                                       ======


         Rental expense for the above-mentioned operating lease agreements and
         other leases on a month-to-month basis approximated $2,440, $2,475 and
         $2,097 for the years ended November 30, 2003, 2004 and 2005,
         respectively.







                                      F-41



         The Company leases certain facilities and equipment from its principal
         stockholder and several officers. At November 30, 2005, minimum annual
         rental payments on these related party leases, in addition to the
         capital lease payments, which are included in the above table, are as
         follows:


                                                                                          
                  2006                                                                          $ 579
                  2007                                                                            596
                  2008                                                                            614
                  2009                                                                              -
                  2010                                                                              -
                  Thereafter                                                                        -
                                                                                     --------       -
                  Total                                                                       $ 1,789
                                                                                              =======



(13)     Financial Instruments

(a)            Off-Balance Sheet Risk

                  Commercial letters of credit are issued by the Company during
                  the ordinary course of business through major domestic banks
                  as requested by certain suppliers. The Company also issues
                  standby letters of credit principally to secure certain bank
                  obligations and insurance policies. The Company had open
                  commercial letters of credit of $959 and $8,431 and standby
                  letters of credit of $2,358 and $3,186 at November 30, 2004
                  and 2005, respectively. The terms of these letters of credit
                  are all less than one year. No material loss is anticipated
                  due to nonperformance by the counter parties to these
                  agreements. The fair value of these open commercial and
                  standby letters of credit is estimated to be the same as the
                  contract values based on the short-term nature of the fee
                  arrangements with the issuing banks.

                  At November 30, 2005, the Company had unconditional purchase
                  obligations for inventory commitments of $46,924. These
                  obligations are not recorded in the consolidated financial
                  statements until commitments are fulfilled and such
                  obligations are subject to change based on negotiations with
                  manufacturers.

(b)            Concentrations of Credit Risk

                  Financial instruments, which potentially subject the Company
                  to concentrations of credit risk, consist principally of trade
                  receivables. The Company's customers are located principally
                  in the United States and Canada and consist of, among others,
                  distributors, mass merchandisers, warehouse clubs and
                  independent retailers. The Company generally grants credit
                  based upon analyses of its customers' financial position and
                  previously established buying and payment patterns. For
                  certain customers, the Company establishes collateral rights
                  in accounts receivable and inventory and obtains personal
                  guarantees from certain customers based upon management's
                  credit evaluation.

                  At November 30, 2005, two customers accounted for 14% and 11%
                  of accounts receivable, respectively. At November 30, 2004 no
                  customer accounted for greater than 10% of accounts
                  receivable.



                                      F-42



                  During the year ended November 30, 2005, no customer accounted
                  for greater than 10% of net sales. During the year ended
                  November 30, 2004, one customer accounted for 11% of net
                  sales. During the year ended November 30, 2003, two customers
                  each accounted for 10% of the Company's net sales.

                  A portion of the Company's customer base may be susceptible to
                  downturns in the retail economy, particularly in the consumer
                  electronics industry. Additionally, customers specializing in
                  certain automotive sound, security and accessory products may
                  be impacted by fluctuations in automotive sales.

(c)            Fair Value

                  The carrying value of all financial instruments is deemed to
                  approximate fair value because of the short-term nature of
                  these instruments. The estimated fair value of the Company's
                  financial instruments is as follows:


                                                       NOVEMBER 30, 2004             NOVEMBER 30, 2005
                                                 ------------------------------------------------------------
                                                    CARRYING         FAIR         CARRYING         FAIR
                                                     AMOUNT          VALUE         AMOUNT          VALUE
                                                 ------------------------------------------------------------
                                                                                        
                                                        $124,237      $124,237        $108,766      $108,766
                  Short-term investments
                  Investment securities
                  (long-term)                              5,988         5,988          11,998        11,998
                  Bank obligations                         5,485         5,485           4,757         4,757


                  The following methods and assumptions were used to estimate
                  the fair value of each class of financial instruments for
                  which it is practicable to estimate that value:

                  Investment Securities/Short-Term Investments

                  The carrying amount represents fair value, which is based upon
                  quoted market prices at the reporting date (Note 1).

                  Bank Obligations

                  The carrying amount of the Company's foreign debt approximates
                  fair value because the interest rate on the debt is reset
                  every quarter to reflect current market rates.

                  Limitations

                  Fair value estimates are made at a specific point in time,
                  based on relevant market information and information about the
                  financial instrument. These estimates are subjective in nature
                  and involve uncertainties and matters of significant judgment
                  and, therefore, cannot be determined with precision. Changes
                  in assumptions could significantly affect the estimates.





                                      F-43


(14)     Bliss-tel Initial Public Offering

         On December 13, 2004, one of the Company's former equity investments,
         Bliss-tel Public Company Limited ("Bliss-tel"), issued 230,000,000
         shares on the SET (Security Exchange of Thailand) for an offering price
         of 6.20 baht per share. Prior to the issuance of these shares, the
         Company was a 20% shareholder in Bliss-tel and, subsequent to the
         offering, the Company owns 30,000,000 shares (or approximately 13%) of
         Bliss-tel's outstanding stock. In addition, on July 21, 2005, the
         Company received 9,000,000 warrants ("the warrants") which may be
         exercised beginning on September 29, 2006, and expire on July 17, 2012.
         Each warrant is exercisable into one share of Bliss-tel common stock at
         an exercise price of 8 baht per share. Beginning on September 1, 2005,
         the Company accounted for the Bliss-tel investment as an
         available-for-sale security in accordance with FASB Statement No. 115
         "Accounting for Certain Investments in Debt and Equity Securities"
         whereby the unrealized holding gains and losses on Bliss-tel stock and
         warrants are included as a component of accumulated other comprehensive
         income (loss) (Note 1(e)). The Company reclassified the Bliss-tel
         investment to an available-for-sale security, on September 1, 2005, as
         a result of a change in the Company's strategy regarding selling the
         Bliss-tel stock as the Company was unable to find a buyer in the short
         term.

     Prior to September 1, 2005 and after the  Bliss-tel  offering,  the Company
     accounted  for this  investment  as a trading  security.  Accordingly,  the
     Company  recorded  a net  unrealized  gain of  $4,971  for the  year  ended
     November  30, 2005,  which is included in other income on the  accompanying
     statement of  operations.  This gain  represents  the initial  value of the
     Bliss-tel  warrants  and the  change in value of the  underlying  stock and
     warrant during the period, which the investment was classified as a trading
     security.

(15)     Financial and Product Information About Foreign and Domestic Operations

         Net sales and long-lived assets by location for the years ended
         November 30, 2003, 2004 and 2005 were as follows.


                                                  NET SALES                            LONG-LIVED ASSETS
                                   ---------------------------------------------------------------------------------
                                       2003           2004         2005        2003         2004          2005
                                   -------------- ------------------------------------------------------------------
                                                                                         
                                        $468,880       $486,780    $466,512    $ 55,256     $ 57,503       $ 75,893
         United States
         Venezuela                         2,887          4,535       8,224         511          358          1,547
         Europe                           26,676         54,832      52,039       2,407        2,407          1,654
         Other foreign countries                         17,506      12,941                                       -
                                                   ---   ------  --  ------  ----------  -----------  ----------  -
                                          12,456                                     -            -
                                   ----   ------  -             -           -        ----         --
         Total                          $510,899       $563,653    $539,716    $ 58,174     $ 60,268       $ 79,094
                                        ========       ========    ========    ========     ========       ========


         Net sales by product categories for each of the three years in the
         period ended November 30, 2005 were as follows:


                                                                      2003              2004             2005
                                                                -----------------  ---------------  ---------------
                                                                                                 
                                                                       $ 350,546        $ 403,196         $339,355
         Mobile Electronics
         Consumer Electronics                                            159,833          160,457          200,361
         Other                                                               520                                 -
                                                                  ---------   ---    ------------     ----------- -
                                                                                          -
                                                                -                  -           --
                  Total net sales                                      $ 510,899        $ 563,653        $ 539,716
                                                                       =========        =========        =========


                                      F-44



(16)     Related Party Transactions

         The Company leases facilities from its principal stockholder (Note 12).
         In addition, the Company entered into various transactions with Toshiba
         Corporation in the prior years (Note 2 and 3).

(17)     Contingencies

         The Company is currently, and has in the past been, a party to various
         routine legal proceedings incident to the ordinary course of business.
         If management determines, based on the underlying

         facts and circumstances, that it is probable a loss will result from a
         litigation contingency and the amount of the loss can be reasonably
         estimated, the estimated loss is accrued for. The Company believes its
         outstanding litigation matters disclosed below will not have a material
         adverse effect on the Company's financial statements, individually or
         in the aggregate; however due to the uncertain outcome of these
         matters, the Company disclosed these specific matters below:

         During 2004, several purported derivative and class actions were filed
         in the Court of Chancery of the State of Delaware, New Castle County.
         On January 10, 2005, Vice Chancellor Steven Lamb of the Court of
         Chancery of the State of Delaware, New Castle County, granted an order
         permitting the filing of a Consolidated Complaint by several
         shareholders of Audiovox Corporation derivatively on behalf of Audiovox
         Corporation against Audiovox Corporation, ACC and the directors of
         Audiovox Corporation captioned "In Re Audiovox Corporation Derivative
         Litigation". The complaint seeks (a) rescission of: agreements;
         amendments to long-term incentive awards; and severance payments
         pursuant to which Audiovox and ACC executives were paid from the net
         proceeds of the sale of certain assets of ACC to UTStarcom, Inc., (b)
         disgorgement to ACC of $16,000 paid to Philip Christopher pursuant to a
         Personally Held Intangibles Purchase Agreement in connection with the
         UTStarcom transaction, (c) disgorgement to Audiovox of $4,000 paid to
         Philip Christopher as compensation for termination of his Employment
         Agreement and Award Agreement with ACC, (d) disgorgement to ACC of
         $1,916 paid to John Shalam pursuant to an Award Agreement with ACC, and
         (e) recovery by ACC of $5,000 in severance payments distributed by
         Philip Christopher to ACC's former employees. Defendants filed a motion
         to dismiss the complaint, which was withdrawn. The Company understands
         that the individual defendants intend to vigorously defend this matter;
         however, no assurances regarding the outcome of this matter can be
         given at this point in the litigation. The Company anticipates that
         defense costs, in excess of any applicable retention, will be covered
         by the Company's insurance policies. Any damages recovered by
         plaintiffs will be paid to the Company. Accordingly, no estimated loss
         has been recorded for the aforementioned case.

         During 2004, an arbitration proceeding was commenced by the Company and
         several of its subsidiaries against certain Venezuelan employees and
         two Venezuelan companies ("Respondents") before the American
         Arbitration Association, International Centre in New York, New York,
         seeking recovery of monies alleged to have been wrongfully taken by
         individual Respondents and damages for fraud. Respondents asserted
         counterclaims alleging that the Company engaged in certain business
         practices that caused damage to Respondents. The matter was submitted
         to mediation during the fourth quarter of fiscal 2004 and settled
         subsequent to year-end. The agreement provides for a payment (to be
         made upon satisfaction of certain pre-closing conditions) from the
         Company to the Respondents of $1,700 in consideration of which the
         Company will acquire all of Respondents' ownership. In addition, the
         Company and Respondents will release all

                                      F-45


         claims. As of November 30, 2005, $250 was paid to the Respondents and
         the remaining balance (which includes accrued interest), is included in
         restricted cash on the accompanying consolidated balance sheet, will be
         released upon satisfaction of the aforementioned pre-closing
         conditions. The Company recorded a $400 reduction to general and
         administrative expenses during the year ended November 30, 2005 as a
         result of a related legal claim, which was withdrawn from the court.

         Certain consolidated class actions transferred to a Multi-District
         Litigation Panel of the United States District Court of the District of
         Maryland against the Company and other suppliers, manufacturers and
         distributors of hand-held wireless telephones alleging damages relating
         to exposure to radio frequency radiation from hand-held wireless
         telephones is still pending. On March 16, 2005, the

         United States Court of Appeals for the Fourth Circuit reversed the
         District Court's order dismissing the complaints on grounds of federal
         pre-emption. The Fourth Circuit remanded the actions to each of their
         respective state courts, except for the Naquin litigation, which was
         remanded to the local Federal Court. No assurances regarding the
         outcome of this matter can be given, as the Company is unable to assess
         the degree of probability of an unfavorable outcome or estimated loss
         or liability, if any. Accordingly, no estimated loss has been recorded
         for the aforementioned case.

         The products the Company sells are continually changing as a result of
         improved technology. As a result, although the Company and its
         suppliers attempt to avoid infringing known proprietary rights, the
         Company may be subject to legal proceedings and claims for alleged
         infringement by its suppliers or distributors, of third partys patents,
         trade secrets, trademarks or copyrights. Any claims relating to the
         infringement of third-party proprietary rights, even if not
         meritorious, could result in costly litigation, divert managements
         attention and resources, or require the Company to either enter into
         royalty or license agreements which are not advantageous to the Company
         or pay material amounts of damages.

         Under the asset purchase agreement for the sale of the Cellular
         business to UTStarcom, Inc. ("UTSI"), the Company agreed to indemnify
         UTSI for any breach or violation by ACC and its representations,
         warranties and covenants contained in the asset purchase agreement and
         for other matters, subject to certain limitations. Significant
         indemnification claims by UTSI could have a material adverse effect on
         the Company's financial condition and results of operation. The Company
         is not aware of any such claim(s) for indemnification.

(18)     Unaudited Quarterly Financial Data

         Selected unaudited, quarterly financial data of the Company for the
         years ended November 30, 2004 and 2005 appears below:







                                      F-46










                                                                                  QUARTER ENDED
                                                            ----------------------------------------------------------
                                                               FEB. 28       MAY 31        AUG. 31         NOV. 30
                                                            -------------- ------------ --------------  --------------

         2004

                                                                                                 
         Net sales                                               $135,356     $146,884       $132,600        $148,813
         Gross profit                                             21,128       21,396         23,148           24,065
                                                            ----  -------  --- -------  ----  -------   ----   ------
         Income (loss) from continuing operations                     696        1,590             37         (2,259)
         Income from discontinued operations                        1,174       2,087           5,307          68,568
                                                             ----- ------   -- ---        ----- ------    ---  ------

         Net income                                              $ 1,870      $ 3,677        $ 5,344         $66,309
                                                                 ========     ========       ========        =======


         Income (loss) per common share (basic):
              From continuing operations                          $  0.03      $  0.07        $  0.00        $ (0.10)
              From discontinued operations                           0.06         0.10           0.24            3.12
                                                             ------------   -------      ------------    -----------
          Net income per common share (basic)                     $  0.09      $  0.17        $  0.24         $  3.02
                                                                 ========     ========       ========        =======

         Income (loss) per common share (diluted):
              From continuing operations                          $  0.03      $  0.07        $  0.00        $ (0.10)
              From discontinued operations                          0.05        0.09             0.24            3.12
                                                             ------------   -------      ------------    -----------
          Net income per common share (diluted)                   $  0.08      $  0.16        $  0.24         $  3.02
                                                                 ========     ========       ========        =======

         2005

         Net sales                                               $115,980     $144,509       $122,937       $ 156,290
         Gross profit                                              16,071       22,799         12,265           9,704
                                                            ---    ------  ---  ------  ---    ------   -----   -----
         Income (loss) from continuing operations                   (552)        5,762        (3,591)         (8,306)
         Income (loss) from discontinued operations                 (653)        (135)          (126)         (1,990)
                                                            ----    -----  ----  -----  ----    -----   ---   -------
         Net income (loss)                                       $(1,205)      $ 5,627      $ (3,717)       $(10,296)
                                                                 ========      =======      =========       =========

         Income (loss) per common share (basic):
              From continuing operations                         $ (0.02)       $ 0.26       $ (0.16)        $ (0.37)

              From discontinued operations                         (0.03)            -         (0.01)          (0.09)
                                                                   ------  -         -         ------          ------
         Net income (loss) per common share (basic)              $ (0.05)       $ 0.26       $ (0.17)        $ (0.46)
                                                                 ========       ======       ========        ========

         Income (loss) per common share (diluted):
              From continuing operations                         $ (0.02)       $ 0.26       $ (0.16)        $ (0.37)
              From discontinued operations                         (0.03)       (0.01)         (0.01)          (0.09)
                                                                   ------       ------         ------          ------
         Net income (loss) per common share (diluted)            $ (0.05)       $ 0.25       $ (0.17)        $ (0.46)
                                                                 ========       ======       ========        ========









                                      F-47





                                                    S-1

                                                                                                        SCHEDULE II

                      AUDIOVOX CORPORATION AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                  YEARS ENDED NOVEMBER 30, 2003, 2004 AND 2005
                                 (IN THOUSANDS)

                COLUMN A                    COLUMN B      COLUMN C                   COLUMN D               COLUMN E
                --------
                                        -------------------------------------------------------------------------------
                                        ----------------                                                  -------------
              DESCRIPTION                 BALANCE AT     GROSS AMOUNT    REVERSALS OF     DEDUCTIONS (B)
                                           BEGINNING      CHARGED TO       PREVIOUSLY                       BALANCE
                                             OF YEAR       COSTS AND      ESTABLISHED                        AT END
                                                            EXPENSES        ACCRUALS                         OF YEAR

2003 (a)

                                                                                                   
Allowance for doubtful accounts                $3,193            $ 558               -      $ (1,807)          $5,558
Cash discount allowances                            -            1,245               -            568             677
Accrued sales incentives                        4,626           19,994        $(1,803)          8,212          14,605
Reserve for warranties and product
repair costs                                   11,309            9,691             -           6,305           14,695
                                              $19,128          $31,488        $(1,803)       $13,278          $35,535
                                              =======          =======        ========       ========         =======
2004 (a)

Allowance for doubtful accounts                $5,558            $ 237               -        $ (476)          $6,271
Cash discount allowances                          677            2,562               -          2,736             503
Accrued sales incentives                       14,605           17,012        $(3,889)         20,144           7,584
Reserve for warranties and product
 repair costs                                  14,695             3,257            -           6,158           11,794

                                              $35,535          $23,068        $(3,889)      $ 28,562          $26,152
                                              =======          =======        ========      =========         =======
2005 (a)

Allowance for doubtful accounts                $6,271          $ 1,105           $   -          $ 879          $6,497
Cash discount allowances                          503            1,925               -          2,001             427
Accrued sales incentives                        7,584           20,609         (2,836)         15,531           9,826
Reserve for warranties and product
repair costs                                  11,794             6,063               -         7,528           10,329

                                             $26,152          $29,702        $(2,836)       $ 25,939         $27,079
                                              =======          =======        ========       ========         =======


(a) The Valuation and Qualification Accounts of the Company's discontinued
operations are not included in the above amounts (See Note 2 of the consolidated
financial statements).

(b) For the allowance for doubtful accounts, cash discount allowances and
accrued sales incentives, deductions represent currency effects, chargebacks and
payments made or credits issued to customers. For the reserve for warranties and
product repair costs, deductions represent currency effects and payments for
labor and parts made to service centers and vendors for the repair of units
returned under warranty.