UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K
                                   ---------

   /X/   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

              FOR THE FISCAL YEAR ENDED  OCTOBER 2, 1994
                                        ------------------

                   COMMISSION FILE NUMBER    1-9390
                                          -----------

                                FOODMAKER, INC.
   ---------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


          Delaware                                       95-2698708
   ------------------------                   --------------------------------
   (State of incorporation)                   (IRS Employer Identification No.)


      9330 Balboa Avenue, San Diego, CA                            92123
   ----------------------------------------                 ------------------
   (Address of principal executive offices)                     (Zip Code)


       Registrant's telephone number, including area code (619) 571-2121
                                                          --------------

         Securities registered pursuant to Section 12(b) of the Act:

       Title of each class           Name of each exchange on which registered
   ----------------------------      -----------------------------------------
   Common Stock, $.01 par value             New York Stock Exchange, Inc.

       Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                               Yes  X   No
                                  -----    ----

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

     The aggregate market value of the voting stock held by non-affiliates of
the registrant as of December 15, 1994, computed by reference to the closing
price reported in the New York Stock Exchange-Composite Transactions, was
approximately $82.9 million.

     Number of shares of common stock, $.01 par value, outstanding as of the
close of business December 15, 1994 - 38,669,850.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement to be filed with the Securities and Exchange
Commission in connection with the 1995 Annual Meeting of Stockholders are
incorporated by reference into Part III hereof.



ITEM 1.  BUSINESS

The Company

     Foodmaker owns, operates and franchises Jack In The Box, a chain of fast
food restaurants located principally in the western and southwestern United
States.  Until January 27, 1994, Foodmaker also owned Chi-Chi's, Inc. ("Chi-
Chi's"), a chain of full-service, casual Mexican restaurants located primarily
in the midwestern and midatlantic United States.

     On January 27, 1994, Foodmaker, Apollo Advisors, L.P. ("Apollo") and Green
Equity Investors, L.P. ("GEI"), whose general partner is Leonard Green &
Partners, (collectively, the "Investors"), acquired Restaurant Enterprises
Group, Inc. ("REGI"), a company that owns, operates and franchises various
restaurant chains including El Torito, Carrows and Coco's.
Contemporaneously, REGI changed its name to Family Restaurants, Inc.
("FRI").  Concurrently, Foodmaker contributed its entire Chi-Chi's Mexican
restaurant chain to FRI in exchange for a 39% equity interest in FRI and
other consideration (See Note 3 to the consolidated financial statements).

Jack In The Box

     Overview.  Jack In The Box is a leading regional competitor in the fast
food segment of the restaurant industry with system-wide sales of $1,049.9
million in 1994.  At October 2, 1994, there were 1,224 Jack In The Box
restaurants, of which 810 were operated by the Company and 414 were franchised.

     Jack In The Box's menu and marketing strategies are principally directed
toward adult fast food customers.  Jack In The Box offers a wider menu
selection than most of its major fast food competitors.  The Jack In The Box
menu features foods (such as the Teriyaki Bowl and Chicken Caesar Sandwich)
that are not commonly offered in the fast food hamburger segment, as well as
more traditional fast food products (such as hamburgers and french fries).
The Company believes that a key competitive strength of Jack In The Box is
its ability to introduce new and distinctive, high quality menu items that
appeal to the changing preferences of its adult guests.

     Jack In The Box was the first restaurant chain to develop and expand the
concept of drive-thru only restaurants, and drive-thru sales presently
account for approximately 60% of the sales by Company-operated restaurants.
Over the years the Jack In The Box concept has evolved to include more inside
seating in its restaurants.  Most restaurants are located in freestanding
buildings with seating capacities ranging from 24 to 85 seats and are open
approximately 18 hours a day.

     History.  The first Jack In The Box restaurant, which offered only
drive-thru service, commenced operation in 1950, and Jack In The Box expanded
its operations through the late 1960's to approximately 300 restaurants in 1968.
After Ralston Purina Company purchased the Company in 1968, Jack In The Box
underwent a major expansion program in an effort to penetrate the eastern and
midwestern markets, and the business grew to over 1,000 units by 1979.  In
1979, Foodmaker decided to concentrate its efforts and resources in the
western and southwestern markets, which it believed offered the greatest
growth and profit potential.  Accordingly, Foodmaker sold 232 restaurants in
the eastern and midwestern markets and redeployed the sale proceeds in its
western and southwestern markets where the Company had a well-established
market position and better growth prospects.

     Operating Strategy.  Jack In The Box's operating strategy is to: (i)
increase per store average sales through the continued introduction and
promotion of distinctive, high quality menu items; (ii) focus on improving
sales and margins through increased emphasis on guest service, food quality and
cost management; and (iii) increase the number of Jack In The Box restaurants
through the addition of Company-operated and franchisee-developed restaurants
in Jack In The Box's existing and contiguous markets.

     Menu Strategy.  Jack In The Box's menu strategy is to provide new and
distinctive, high quality products that represent good value and appeal to
the changing preferences of its targeted customers.  The Jack In The Box menu

                                     -1-


features a wide variety of approximately 45-50 fast food menu items,
including hamburgers, specialty sandwiches, salads, Mexican foods, finger
foods, breakfast foods, side items and desserts.

     Management believes that Jack In The Box's ability to develop new and
unique menu items has been a traditional strength of the Company.  Jack In The
Box continuously develops and tests new items for its menu and seeks to improve
existing products.  New products are developed in a corporate test kitchen
and then introduced in one or more of Foodmaker's research and development
restaurants to ensure that product consistency, high quality standards and
profitability can be maintained and to determine preliminary guest response.
Operating and training systems have been developed that enable Jack In The
Box to respond quickly to implement menu changes while achieving quality and
profit objectives.  If a new item proves successful at the research and
development level, it is generally tested in selected markets, both with and
without marketing support, and if it proves successful, the item is
incorporated into the standard Jack In The Box menu.  Jack In The Box has
introduced over 50 new products in the last ten years.  More than 40 new
products are in various stages of development, and Jack In The Box currently
plans to introduce an average of three new products per year.

     Hamburgers represent the largest segment of the fast food industry;
accordingly, Jack In The Box continues to maintain hamburgers as principal
menu items.  Hamburgers, including the Grilled Sourdough Burger and the
Ultimate Cheeseburger, accounted for approximately 24% of Jack In The Box's
fiscal 1994 sales.  However, management believes that, as a result of its
diverse menu, Jack In The Box restaurants are less dependent on the
commercial success of one or a few products than other fast food chains, and
that Jack In The Box's menu appeals to a broad range of food preferences.

     Expansion Strategy.  The Company's goal is to achieve targeted levels of
media pressure in Jack In The Box's existing major markets through the
construction of new restaurants primarily by the Company and, to a lesser
extent, by franchisees.  The Company's current plan calls for opening
approximately 300-350 new Company-operated restaurants and approximately 40
new franchised restaurants over the next five years.  The Company has
historically acquired and will continue to consider the acquisition of
existing restaurants for conversion to Jack In The Box restaurants.

     The following table sets forth the growth in Company-operated and
franchised Jack In The Box restaurants since the beginning of fiscal year 1990:


                                                   Fiscal year
                                  --------------------------------------------
                                  1994      1993      1992      1991      1990
                                  ----      ----      ----      ----      ----
Company-operated Restaurants:
  Opened                            54        10        51        46        41
  Sold to franchisees               (4)      (11)      (18)       (7)       (2)
  Closed                            (9)       (4)       (4)       (7)       (5)
  Acquired from franchisees         44        10         7         2        11
  Ending number                    810       725       720       684       650
Franchised Restaurants:
  Opened                             8        13        21        16        14
  Acquired from Company              4        11        18         7         2
  Closed                            (1)       (2)       (2)       (1)       (1)
  Sold to Company                  (44)      (10)       (7)       (2)      (11)
  Ending number                    414       447       435       405       385
System Total                     1,224     1,172     1,155     1,089     1,035

                                     -2-


     The following table summarizes the locations of the Jack In The Box
restaurants at October 2, 1994:

               Number of restaurants                    Number of restaurants
               ----------------------                   ---------------------
               Company-                                 Company-
               operated    Franchised                   operated    Franchised
               --------    ----------                   --------    ----------
Arizona. . . . .  59           46      Nevada. . . . . . .  --           21
California . . . 363          235      New Mexico. . . . .  --            2
Colorado . . . .  --           10      Oregon. . . . . . .  --            2
Hawaii . . . . .  30            3      Texas . . . . . . . 239           71
Idaho. . . . . .   5           --      Washington. . . . .  64           --
Illinois . . . .  12           --      Hong Kong . . . . .  --            7
Louisiana. . . .  --            5      Mexico. . . . . . .  --            9
Missouri . . . .  38            3      Total . . . . . . . 810          414

     Site selections for all new Jack In The Box restaurants are made after an
extensive review of demographic data and other information relating to
population density, restaurant visibility and access, available parking,
surrounding businesses and opportunities for market concentration.  Jack In
The Box restaurants to be developed by franchisees are built to Company
specifications on sites which have been approved by the Company.

     The Company currently uses two configurations in building new Jack In The
Box restaurants.  The larger restaurants seat an average of 82 customers and
require a larger customer base to justify the required investment of
approximately $1.3 million, including land.  The smaller restaurants seat an
average of 48 customers, require significantly less land on which to build,
and cost approximately $150,000 less to build and equip than do the larger
restaurants.  Management believes that the flexibility afforded by the
alternative configurations enables the Company to match the restaurant
configuration with specific demographic, economic and geographic
characteristics of the site.

     Restaurant Operations.  Significant resources are devoted to ensuring
that all Jack In The Box restaurants offer the highest quality of food and
service.  Emphasis is placed on ensuring that quality ingredients are
delivered to the restaurants, restaurant food production systems are
continuously developed and improved, and all employees are dedicated to
delivering consistently high quality food and service.  Through its network
of management personnel, including regional vice presidents, area managers,
restaurant managers and corporate quality assurance personnel, the
Company standardizes specifications for the preparation and service of its
food, the maintenance and repair of its premises and the appearance and
conduct of its employees.  Operating specifications and procedures are
documented in a series of manuals and video presentations.  Most restaurants,
including franchised units, receive at least 6 full inspections and 26
limited reviews each year.

     Each Jack In The Box restaurant is operated by a Company-employed manager
or franchisee who normally receives a minimum of eight weeks of management
training.  Foodmaker's management training program involves a combination of
classroom instruction and on-the-job training in specially designated
training restaurants.  Restaurant managers and supervisory personnel train
other restaurant employees in accordance with detailed procedures and
guidelines prescribed by Foodmaker, utilizing training aids including video
equipment available at each location.  The restaurant managers are directly
responsible for the operation of the restaurants, including product quality,
food handling safety,  cleanliness, service, inventory, cash control and the
appearance and conduct of employees.

     Restaurant managers are supervised by approximately 50 area managers, each
of whom is responsible for approximately 15 restaurants.  The area managers are
under the supervision of 10 regional vice presidents who are supervised in
turn by a vice president of operations.  Regional vice presidents, area
managers and restaurant management are eligible for bonuses of up to 40% of
restaurant profit improvement and up to 20% of their base salary under the
Company's performance system for which goals and objectives are generally
established quarterly.

                                     -3-


     Jack In The Box's quality assurance program is designed to maintain high
standards for the food and materials and food preparation procedures used by
Company-operated and franchised restaurants.  Foodmaker maintains product
specifications and approves sources for obtaining such products.  Products
are randomly inspected by the Company's quality assurance personnel as they
arrive at Foodmaker's distribution centers to ensure that they conform to
Foodmaker standards. These items then are distributed to individual
restaurants through a network of Company-operated delivery trucks.

     Foodmaker provides purchasing, warehouse and distribution services for both
Company-operated and franchised restaurants.  While substantially all Jack In
The Box franchisees utilize these services to the full extent available, they
are permitted to purchase products directly from any approved source.  The
Company believes that the service, prices and terms provided to its Jack In
The Box franchisees through its distribution centers are at least as
favorable as franchisees could obtain from third parties.  Some products,
primarily dairy and bakery items, are delivered to both Company-operated and
franchised restaurants directly by approved suppliers.

     The primary commodities purchased by Jack In The Box restaurants are beef,
poultry, seafood and produce.  The Company monitors the current and future
prices and availability of the primary commodities purchased by the Company
in order to minimize the impact of fluctuations in price and availability,
and make advance purchases of commodities when considered to be advantageous.
However, the Company remains subject to price fluctuations in certain
commodities, particularly produce.  All essential food and beverage products
are available, or upon short notice can be made available, from alternative
qualified suppliers.

     Foodmaker maintains centralized financial and accounting controls for
Company-operated Jack In The Box restaurants which it believes are important
in analyzing profit margins.  Jack In The Box utilizes a specially designed
computerized reporting and cash register system on a chain-wide basis which
provides point-of-sale transaction data and accumulation of pertinent
marketing information.  Sales data are collected and analyzed on a weekly
basis by management.

     Franchising Program.  Jack In The Box's franchising strategy is directed
toward franchisee development of restaurants in existing non-primary markets
and selected primary markets.  The Company offers development agreements for
construction of one or more new restaurants over a defined period of time and
in a defined geographic area.  Multi-unit developers are required to prepay
one-half of the franchise fees for restaurants to be opened in the future and
may forfeit such fees and lose their rights to future developments if they do
not maintain the required schedule of openings.  At present, most franchisees
operate no more than three restaurants.  The Company's strategy is to grant
franchises in a smaller metropolitan area to a single franchisee in order to
achieve operating efficiencies and to grant franchises for a larger
metropolitan area to several franchisees in order to maximize development of
the area.

     Another important aspect of the franchising program has been the conversion
of existing Company-operated restaurants to franchised restaurants.  Although
franchised units totaled 414 of Jack In The Box's 1,224 restaurants at
October 2, 1994, the ratio of franchised to Company-operated restaurants is
still low relative to Jack In The Box's major competitors.  The Company views
its non-franchised Jack In The Box units as a potential resource which, on a
selected basis, can be sold to a franchisee to generate additional immediate
cash flow and earnings while still maintaining future cash flow and earnings
through franchise rents and royalties.

     Jack In The Box's current franchise agreement provides for an initial
franchise fee of $25,000 per restaurant.  This agreement generally provides
for royalties of 4% of gross sales (royalties are 2% of gross sales for the
first two years of the agreement and 4% of gross sales thereafter under
agreements with respect to certain franchisee-built restaurants), a marketing
fee of 5% of gross sales (although some existing agreements provide for a 4%
rate) and a 20-year term.  In connection with the conversion of a Company-
operated restaurant, the restaurant equipment and the

                                     -4-


right to do business at that location, known as "Trading Area Rights," are sold
to the franchisee, in most cases for cash.  The aggregate price is equal to the
negotiated fair market value of the restaurant as a going concern, which
depends on various factors including the history of the facility, its location
and its cash flow potential.  In addition, the land and building are leased or
subleased to the franchisee at a negotiated rent, generally equal to the
greater of a minimum base rent or a percentage of gross sales (typically
8 1/2%).  The franchisee is required to pay property taxes, insurance and
maintenance costs.

     Advertising and Promotion.  Jack In The Box engages in substantial
marketing programs and activities.  Advertising costs are paid from a fund
created by the marketing fees paid by franchisees together with an amount
contributed each year by the Company equal to at least 5% of the gross sales of
its Company-operated restaurants.  Jack In The Box's use of advertising media
is limited to regional and local campaigns both on spot television and radio
and in print media.  Jack In The Box does not advertise nationally.  Jack In
The Box spent approximately $85 million on advertising and promotions in fiscal
1994, including franchisee contributions and contributions from certain of
its suppliers under co-operative advertising programs.  Jack In The Box's
current advertising campaign promotes new and established Jack In The Box
products on an individual basis in a series of creative 30 second television
and radio spot advertisements.  The Company also allocates funds for local
marketing purposes.  Franchisees are encouraged to, and generally do, spend
funds in addition to those expended by the Company for local marketing
programs.

     Employees.  At October 2, 1994, Jack In The Box had approximately 26,170
employees, of whom 24,430 were restaurant employees, 460 were corporate
personnel, 365 were distribution employees and 915 were field management and
administrative personnel.  Employees are paid on an hourly basis, except
restaurant managers, corporate and field management and administrative
personnel.  A majority of Jack In The Box's restaurant employees are employed
on a part-time, hourly basis to provide services necessary during peak
periods of restaurant operations.  Jack In The Box has not experienced any
significant work stoppages and believes its labor relations are good.

     Jack In The Box competes in the job market for qualified employees and
believes its wage rates are comparable to those of its competitors.

Trademarks and Service Marks

     The Jack In The Box name is of material importance to the Company and is a
registered trademark and service mark in the United States and in certain
foreign countries.  In addition, the Company has registered numerous service
marks and trademarks for use in its business, including the Jack In The Box
logo, Breakfast Jack and Jumbo Jack names and Crescent Breakfast name and
design.

Competition and Markets

     In general, the restaurant business is highly competitive and is affected
by competitive changes in a geographic area, changes in the public's eating
habits and preferences and local and national economic conditions affecting
consumer spending habits, population trends and traffic patterns.  Key
competitive factors in the industry are the quality and value of the food
products offered, quality and speed of service, advertising, name
identification, restaurant location and attractiveness of facilities.

     Each Jack In The Box restaurant competes directly and indirectly with a
large number of national and regional chain operators as well as with
locally-owned fast food restaurants and coffee shops.  In selling franchises,
Jack In The Box competes with many other restaurant franchisors, and some of
its competitors have substantially greater financial resources and higher total
sales volume.

                                     -5-


Regulation

     Each Company-operated and franchised restaurant is subject to regulation
by federal agencies and to licensing and regulation by state and local health,
sanitation, safety, fire and other departments.  Difficulties or failures in
obtaining any required licensing or approval could result in delays or
cancellations in the opening of new restaurants.

     The Company is also subject to federal and a substantial number of state
laws regulating the offer and sale of franchises.  Such laws impose registration
and disclosure requirements on franchisors in the offer and sale of
franchises and may also apply substantive standards, including limitations on
the ability of franchisors to terminate franchisees and alter franchise
arrangements, to the relationship between franchisor and franchisee.  The
Company believes it is operating in substantial compliance with applicable
laws and regulations governing its operations.

     The Company is subject to the Fair Labor Standards Act and various state
laws governing such matters as minimum wages, overtime and other working
conditions.  Significant numbers of the Company's food service personnel are
paid at rates related to the federal and state minimum wage, and accordingly,
increases in the minimum wage increase the Company's labor costs.

     In addition, various proposals which would require employers to provide
health insurance for all of their employees are being considered from time-
to-time in Congress and various states.  The imposition of any requirement
that the Company provide health insurance to all employees would have a
material adverse impact on the consolidated operations and financial
condition of the Company and the restaurant industry.

     The Company is also subject to various federal, state and local laws
regulating the discharge of materials into the environment.  The cost of
developing restaurants has increased as a result of the Company's compliance
with such laws.  Such costs relate primarily to the necessity of obtaining
more land, landscaping and below surface storm drainage and the cost of more
expensive equipment necessary to decrease the amount of effluent emitted into
the air and ground.

ITEM 2.  PROPERTIES

     At October 2, 1994, Foodmaker owned 547 Jack In The Box restaurant
buildings, including 328 located on land covered by ground leases.  In
addition, it leased 579 restaurants where both the land and building are
leased.  Some of these restaurants are operated by franchisees.  The remaining
lease terms of ground leases range from approximately one year to 46 years,
including renewal option periods.  The remaining lease terms of Foodmaker's
other leases range from approximately one year to 41 years, including renewal
option periods.  In addition, at October 2, 1994, franchisees directly owned
or leased 98 restaurants.

                                         Company-    Franchise-
                                         operated     operated      Total
                                        restaurants  restaurants  restaurants
                                        -----------  -----------  -----------
Company-owned restaurant buildings:
  On Company-owned land . . . . . . . . .   131           88          219
  On ground-leased land . . . . . . . . .   271           57          328
                                            ---          ---        -----
    Subtotal. . . . . . . . . . . . . . .   402          145          547
Company-leased restaurant buildings . . .   408          171          579
Franchise directly-owned or
 directly-leased restaurant buildings        --           98           98
                                            ---          ---        -----
Total restaurant buildings. . . . . . . .   810          414        1,224
                                            ===          ===        =====

     The Company's leases generally provide for the payment of fixed rentals
(with cost-of-living index adjustments) plus real estate taxes, insurance and
other expenses; in addition, many of the leases provide for contingent rentals
of between 2% and 10% of the restaurant's gross sales.  The Company has
generally been able to

                                     -6-


renew its restaurant leases as they expire at then current market rates.  At
October 2, 1994, the leases had initial terms expiring as follows:

                                                Number of restaurants
                                              ----------------------------
  Years initial                                                   Land and
   lease term                                 Ground              building
    expires                                   leases               leases
  -------------                               ------              ---------
   1995-1999 . . . . . . . . . . . . . . . .    108                  138
   2000-2004 . . . . . . . . . . . . . . . .     32                   15
   2005-2009 . . . . . . . . . . . . . . . .    121                  329
   2010 and later. . . . . . . . . . . . . .     67                   97
                                                ---                  ---
                                                328                  579
                                                ===                  ===

     In addition, the Company owns its principal executive offices in San Diego,
California, consisting of approximately 150,000 square feet.

     The Company owns one warehouse and leases an additional seven with
remaining terms ranging from three years to 19 years, including renewal option
periods.

     Substantially all the Company's real and personal property are pledged as
collateral for various components of the Company's long-term debt.

ITEM 3.  LEGAL PROCEEDINGS

     Various claims and legal proceedings are pending against the Company in
various state and federal courts; many of those proceedings are in the states
of California, Washington, Nevada and Idaho and in Federal Court, Western
District of Washington at Seattle seeking monetary damages and other relief
relating to the outbreak of food-borne illness ("the Outbreak") attributed to
hamburgers served at Jack In The Box restaurants.  The Company, in
consultation with its insurance carriers and attorneys, does not anticipate
that the total liability on all such lawsuits and claims will exceed the
coverage available under its applicable insurance policies.

     Actions were filed on July 2, 1993, in the Superior Court of California,
County of San Diego, by certain of the Company's franchisees against the
Company, The Vons Companies, Inc., ("Vons") and other suppliers (Syed Ahmad,
et al, versus Foodmaker, Inc., et al), claiming damages from reduced sales
and profits due to the Outbreak.  After extensive negotiations, settlements
were reached with all but one of its franchisees.  During 1993, the Company
provided approximately $44.5 million to cover the settlements and associated
costs, including a then anticipated settlement with the remaining franchisee.
On January 14, 1994, the non-settling Franchisee filed two substantially
identical suits against the Company and The Vons Companies in Superior Court
of California, County of San Diego and in Federal Court, Southern District of
California (Ira Fischbein, et al versus Foodmaker, Inc., et al) claiming
damages from reduced sales, lost profits and reduced value of the franchise
due to the Outbreak.  The Company has engaged legal counsel and is vigorously
defending the actions in Federal Court.  The suit in Superior Court has been
voluntarily dismissed.  The Company and the franchisee are actively engaged
in settlement discussions.

     The Company on July 19, 1993, filed a cross-complaint against Vons and
other suppliers seeking reimbursement for all damages, costs and expenses
incurred in connection with the Outbreak.  On or about January 18, 1994, Vons
filed a cross complaint against Foodmaker and others in this action alleging
certain contractual and tort liabilities and seeking damages in unspecified
amounts and a declaration of the rights and obligations of the parties.

     In April 1993, a class action, In re Foodmaker, Inc./Jack In The Box
Securities Litigation, was filed in Federal Court, Western District of
Washington at Seattle against the Company, its Chairman, and the President of
the Jack In The Box Division on behalf of all persons who acquired the
Company's common stock between March 4, 1992 and January 22, 1993 seeking
damages in an unspecified amount as well as punitive damages.  In general
terms, the

                                     -7-


complaint alleges that there were false and misleading statements
in the Company's March 4, 1992 prospectus and in certain public statements
and filings in 1992 and 1993, including claims that the defendants
disseminated false information regarding the Company's food quality standards
and internal quality control procedures.  The Company has engaged legal
counsel and is vigorously defending the action.

     The Federal Trade Commission is investigating whether the Company violated
the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act") when
the Company's former subsidiary, Chi-Chi's, Inc., acquired Consul Restaurant
Corporation in October 1992 without first complying with the reporting and
waiting requirements of the HSR Act.  The Company later made the filing as it
was preparing for the sale of Chi-Chi's.  The Company has engaged counsel in
connection with the investigation and on August 17, 1994, counsel for the
Company received a request, preliminary in nature, for information and
documents.  The HSR Act provides for a penalty of up to $10,000 per day for
failure to comply with the above requirements.  Management believes that any
potential penalty, if assessed, will not have a material impact on the
Company.

     The amount of liability from the claims and actions described above cannot
be determined with certainty, but in the opinion of management, based in part
upon advice from legal counsel, the ultimate liability from all pending legal
proceedings, asserted legal claims and known potential legal claims which are
probable of assertion will not materially affect the consolidated financial
position or operations of the Company.

     The U.S. Internal Revenue Service ("IRS") had proposed adjustments to tax
liabilities of $17 million (exclusive of interest) for the Company's federal
income tax returns for fiscal years 1986 through 1988.  A final report has
not been issued but agreement has been reached to satisfy these proposed
adjustments at approximately $1.3 million (exclusive of $.8 million
interest).  The IRS examinations of the Company's federal income tax returns
for fiscal years 1989 and 1990 resulted in the issuance of proposed
adjustments to tax liabilities aggregating $2.2 million (exclusive of $.7
million interest).  The Company has filed a protest with the Regional Office
of Appeals of the IRS contesting the proposed assessments.  Management
believes that adequate provision for income taxes has been made.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the fourth
quarter ended October 2, 1994.

                                     -8-


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The following table sets forth the high and low closing sales prices for
the common stock during the quarters indicated, as reported on the New York
Stock Exchange-Composite Transactions:


                  16 weeks ended         12 weeks ended         13 weeks ended
                  --------------   ---------------------------- --------------
                   Jan. 17, 1993   Apr. 11, 1993   Jul. 4, 1993   Oct. 3, 1993
                   -------------   -------------   ------------   ------------
High . . . . . . .        14           13 5/8         12 3/8         11 1/2
Low. . . . . . . .     9 3/4            7 3/8          9 5/8          8 7/8

                  16 weeks ended                 12 weeks ended
                  --------------   -------------------------------------------
                   Jan. 23, 1994   Apr. 17, 1994  Jul. 10, 1994   Oct. 2, 1994
                   -------------   -------------  -------------   ------------
High . . . . . . .    10 1/4           10 1/2              8              6
Low  . . . . . . .     8 7/8            7 5/8          5 1/4          5 1/8

     Foodmaker has not paid any cash or other dividends during its last two
fiscal years and does not anticipate paying dividends in the foreseeable future.
The Company's credit agreements prohibit and its public debt instruments
restrict the Company's right to declare or pay dividends or make other
distributions with respect to shares of its capital stock.

     As of October 2, 1994, there were approximately 689 holders of record.

                                     -9-


ITEM 6.  SELECTED FINANCIAL DATA

     The selected data presented in the following table summarizes certain
consolidated financial information concerning the Company and is derived from
financial statements which have been audited by KPMG Peat Marwick LLP,
independent certified public accountants.  Chi-Chi's results of operations
are included through January 27, 1994, the date of Chi-Chi's sale.  The
capital structure  changed as the result of the 1992 recapitalization of the
Company (See Note 4 to consolidated financial statements).  The Company's
fiscal year is 52 or 53 weeks, ending the Sunday closest to September 30.



                                             52 weeks     53 weeks     52 weeks     52 weeks      52 weeks
                                               ended        ended        ended        ended         ended
Statement of Operations Data:                 10/2/94      10/3/93      9/27/92      9/29/91       9/30/90
- - - -----------------------------                 -------      -------      -------      -------       -------
                                                                                 
Revenues:
  Restaurant sales . . . . . . . . . . . .  $  843,038   $1,088,269   $1,061,904   $1,019,927   $  985,797
  Distribution sales . . . . . . . . . . .     171,711      108,546      104,041       94,815       94,259
  Franchise rents and royalties. . . . . .      33,740       35,232       38,803       35,277       35,901
  Other revenues . . . . . . . . . . . . .       4,837        8,680       14,585        7,140        3,444
                                             ---------    ---------    ---------    ---------    ---------
  Total revenues . . . . . . . . . . . . .   1,053,326    1,240,727    1,219,333    1,157,159    1,119,401
                                             ---------    ---------    ---------    ---------    ---------
Costs of revenues <F1> . . . . . . . . . .     928,511    1,124,918    1,004,467      962,212      919,467
Equity in loss of FRI  . . . . . . . . . .       2,108           --           --           --           --
Selling, general and administrative
 expenses. . . . . . . . . . . . . . . . .     100,764      124,422      103,697       95,095       92,400
Interest expense . . . . . . . . . . . . .      55,201       57,586       72,455       93,573       94,676
                                             ---------    ---------    ---------    ---------    ---------
Earnings (loss) before income taxes
 (benefit), extraordinary item, and
 cumulative effect of changes in
 accounting principles . . . . . . . . . .     (33,258)     (66,199)      38,714        6,279       12,858
Income taxes (benefit) . . . . . . . . . .       3,010      (22,071)      16,818        5,930        5,370
                                             ---------    ---------    ---------    ---------    ---------
Earnings (loss) before extraordinary item
 and cumulative effect of changes in
 accounting principles . . . . . . . . . .     (36,268)     (44,128)      21,896          349        7,488
Extraordinary item - loss on early
 extinguishment of debt, net of income
 taxes . . . . . . . . . . . . . . . . . .      (3,302)          --      (63,651)          --           --
Cumulative effect on prior years of
 adopting SFAS 106 and SFAS 109 <F2> . . .          --      (53,980)          --           --           --
                                             ---------    ---------    ---------    ---------    ---------
Net earnings (loss). . . . . . . . . . . .  $  (39,570)  $  (98,108)  $  (41,755)  $      349   $    7,488
                                             =========    =========    =========    =========    =========
Balance Sheet Data (at end of period):
- - - -------------------------------------
Current assets . . . . . . . . . . . . . .  $  107,486   $   93,534   $  106,311   $   71,534   $   67,860
Current liabilities. . . . . . . . . . . .     147,530      202,194      153,851      185,022      151,820
Total assets . . . . . . . . . . . . . . .     740,285      897,280      915,487      864,848      889,325
Long-term debt . . . . . . . . . . . . . .     447,822      500,460      501,083      629,291      686,546
Stockholders' equity . . . . . . . . . . .     100,051      139,132      246,933       50,535       50,186
- - - ------------------------------------------
<FN>
  <F1>  Reflects a provision of  $44.5 million for the year ended October 3, 1993 to cover franchisee
        settlements and associated costs related to the Outbreak of food-borne illness.
  <F2>  See Item 7, "New Accounting Standards".
</FN>


                                     -10-


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations

     Fiscal 1994 Compared to Fiscal 1993.  Fiscal 1994 includes 52 weeks; fiscal
1993 includes 53 weeks.  On January 27, 1994, the Company contributed its
entire Chi-Chi's Mexican restaurant chain to Family Restaurants, Inc. ("FRI")
in exchange for an approximate 39% equity interest in FRI and other
consideration including cash, debt assumption and a warrant to acquire
additional shares as described in Note 3 to the consolidated financial
statements.  The consolidated statements of operations, therefore, include
Chi-Chi's results of operations only for the 16 weeks (first fiscal quarter)
ended in January 1994, and for the 53 weeks ended October  3, 1993.

     Sales by Jack In The Box Company-operated restaurants increased $36.0
million, or 5.3%, to $719.8 million in 1994 from $683.8 million in 1993,
principally due to an increase in the average number of Company-operated
restaurants to 761 in 1994 from 717 in 1993, partially offset by the
inclusion of an additional week of sales in  1993.  The increase in average
number of Company-operated restaurants was principally due to opening 54 new
Company restaurants and acquiring 44 restaurants from franchisees.  Per store
average sales for comparable restaurants ("PSA") increased approximately 2.7%
in 1994 as compared to 1993, as sales recovered from the depressed levels
subsequent to January 1993 when Jack In The Box was linked to an outbreak of
food-borne illness ("the Outbreak").  Chi-Chi's sales included in the
consolidated financial statements were $123.2 million in 1994 and $404.5
million in 1993.

     Distribution sales of food and supplies to franchisees and others increased
$63.2 million to $171.7 million in 1994 from $108.5 million in 1993 primarily
due to the recognition of $63.6 million in sales to Chi-Chi's subsequent to
its sale to FRI in January 1994.  Distribution sales to Chi-Chi's while it
was a subsidiary of the Company were previously eliminated in consolidation.

     Jack In The Box franchise rents and royalties decreased to $33.6 million in
1994 from $34.0 million in 1993. PSA increases at franchisee-operated
restaurants were more than offset by a decline in the average number of
domestic franchisee-operated restaurants to 412 in 1994 from 439 in 1993,
which was principally due to the purchase by the Company of 44 franchised
restaurants .  Chi-Chi's franchise rents and royalties included in the
consolidated financial statements were $.1 million in 1994 and $1.2 million
in 1993.

     Other revenues for Jack In The Box increased to $4.3 million in 1994 from
$4.1 million in 1993.  The increase is principally due to a $2.2 million
increase in interest earned on cash proceeds from the sale of Chi-Chi's,
offset by a $2.1 million decline in gains and fees realized from the
conversion of Company-operated Jack In The Box restaurants to franchises,
which decreased to 4 in 1994 from 11 in 1993.  Chi-Chi's other revenues
included in the consolidated financial statements were $.5 million in 1994
and $4.6 million in 1993.

     Jack In The Box restaurant costs of sales increased $10.9 million, or 5.4%,
to $211.9 million in 1994 from $201.0 million in 1993, principally due to the
increase in restaurant sales.  Restaurant costs of sales were 29.4% of
restaurant sales in both 1994 and 1993.  Chi-Chi's restaurant costs of sales
included in the consolidated financial statements were $32.7 million in 1994
and $106.9 million in 1993.

     Jack In The Box restaurant operating costs increased $23.9 million, or
6.1%, to $414.6 million in 1994 from $390.7 million in 1993, primarily due to
the increase in the average number of Company-operated restaurants, variable
costs associated with increased sales in 1994, and in part due to increased
occupancy costs.  Chi-Chi's restaurant operating costs included in the
consolidated financial statements were $80.7 million in 1994 and $253.7
million in 1993.

     Costs of distribution sales increased $61.0 million to $165.8 million in
1994 from $104.8 million in 1993, consistent with the increase in distribution
sales.

                                     -11-


     Jack In The Box franchised restaurant costs, which normally consist of
rents and depreciation on properties leased to franchisees and other
miscellaneous costs, decreased $44.4 million to $22.7 million in 1994 from
$67.1 million in 1993, principally due to the inclusion in 1993 of $44.5
million of settlements and assistance provided to franchisees as described in
Note 8 to the consolidated financial statements.  Chi-Chi's franchised
restaurant costs included in the consolidated financial statements were $.1
million in 1994 and $.6 million in 1993.

     Selling, general and administrative expenses for Jack In The Box decreased
to $91.7 million in 1994 from $93.2 million in 1993, principally due to a $5.7
million gain recognized from the sale of Chi-Chi's.  Expenses in 1994 also
reflect the recognition of (1) a charge of $3.5 million principally for the
write-down of assets to net realizable values and providing for costs of
closing seven older, under-performing restaurants with short remaining lease
terms, (2) $2.0 million in severance expenses and associated costs resulting
from the elimination of approximately 80 administrative positions, and (3)
$1.1 million for write-offs principally associated with replacement of signs
at substantially all of the Company-operated restaurants in conjunction with
the exterior enhancement project.  Chi-Chi's selling, general and
administrative expenses included in the consolidated financial statements
were $9.1 million in 1994 and $31.2 million in 1993.

     The Company recognized a loss of $2.1 million relating to its 39% equity in
the operations of FRI for the eight months from January 27, 1994, the date of
FRI's acquisition, through September 25, 1994, the end of FRI's third
quarter.  See Note 3 to the consolidated financial statements.

     Interest expense decreased $2.4 million to $55.2 million in 1994 from $57.6
million in 1993 due to the repayment of $79 million of bank debt offset
partially by the addition of an approximate $70 million finance lease
obligation.

     Considering the sale of Chi-Chi's combined with the Company's recent
losses, the rules under SFAS 109 required the Company to provide in 1994 a
non-cash valuation allowance of approximately $14 million for previously
recognized tax benefits, resulting in an income tax expense rather than a tax
benefit, associated with the Company's loss for 1994.  The U.S. Internal
Revenue Service ("IRS") had proposed adjustments to tax liabilities of $17
million (exclusive of interest) for the Company's federal income tax returns
for fiscal years 1986 through 1988.  A final report has not been issued but
agreement has been reached to satisfy these proposed adjustments at
approximately $1.3 million (exclusive of $.8 million interest).  The IRS
examinations of the Company's federal income tax returns for fiscal years
1989 and 1990 resulted in the issuance of proposed adjustments to tax
liabilities aggregating $2.2 million (exclusive of $.7 million interest).
The Company has filed a protest with the Regional Office of Appeals of the
IRS contesting the proposed assessments.  Management believes that adequate
provision for income taxes has been made.

     The Company incurred an extraordinary loss of $5.1 million, less currently
recognizable income tax benefits of $1.8 million, on the early extinguishment
of debt. The Company utilized cash proceeds from the sale of Chi-Chi's to
repay all of the debt outstanding under its then existing bank credit
facility, which was terminated, and all of the remaining 13 1/2% Senior Notes.

     Fiscal 1993 Compared to Fiscal 1992.  Fiscal 1993 includes 53 weeks; fiscal
1992 includes 52 weeks.  Total revenues increased $21.4 million, or 1.8%,
from $1,219.3 million in 1992 to $1,240.7 million in 1993.  Sales by Company-
operated restaurants increased $26.4 million, or 2.5%, from $1,061.9 million
in 1992 to $1,088.3 million in 1993, principally due to the inclusion of an
additional week of sales in fiscal year 1993.   The sales improvement also
results from an increase in the average number of Company-operated
restaurants from 681 Jack In The Box restaurants and 175 Chi-Chi's
restaurants in 1992 to 717 and 200, respectively, in 1993, offset by
decreases in per store average sales for comparable restaurants ("PSA").

     In January 1993, the Company was linked to an Outbreak of food-borne
illness attributed to hamburgers served at Jack In The Box restaurants.  Prior
to the Outbreak, Jack In The Box experienced a 6.2% PSA increase in the first
quarter of fiscal 1993.  However, subsequent to the Outbreak, Jack In The Box
experienced PSA declines of 22.2%,

                                     -12-


9.2% and 8.8%, respectively, in the second, third and fourth quarters of 1993,
resulting in an annual PSA decline of 7.4% in fiscal 1993 as compared to 1992.

     Chi-Chi's PSA declined 5.2% in 1993 due, in part, to the Company's decision
to temporarily slow refurbishment plans in order to preserve capital and due
to the negative impact of the severe bad weather in certain geographical
areas where Chi-Chi's has a high concentration of restaurants.

     Distribution sales of food and supplies to franchisees and others increased
$4.5 million, or 4.3%, from $104.0 million in 1992 to $108.5 million in 1993.
The increase is due to the inclusion of an additional week of sales in 1993
and an increase in the average number of franchise and other restaurants
serviced by the Company.

     Franchise rents and royalties decreased $3.6 million from $38.8 million in
1992 to $35.2 million in 1993, principally due to sales declines at Jack In
The Box franchisee-operated restaurants and rent concessions provided by the
Company to franchisees subsequent to the Outbreak.  Chi-Chi's franchise rents
and royalties decreased due to the Consul acquisition, which resulted in an
approximate 45% reduction in the average number of franchisee-operated Chi-
Chi's restaurants in 1993 as compared to 1992.

     Other revenues decreased $5.9 million from $14.6 million in 1992 to $8.7
million in 1993, primarily due to a decline in the number of conversions of
Company-operated Jack In The Box restaurants to franchises from 18 in 1992 to
11 in 1993.

     Costs of revenues increased $120.4 million to $1,124.9 million in 1993 from
$1,004.5 million in 1992, reflecting the increase in direct restaurant costs
from the net addition of approximately 36 Jack In The Box and 25 Chi-Chi's
restaurants, and higher variable operating costs related to increased
restaurant and distribution sales in 1993.  Costs of revenues also includes
$44.5 million to provide for settlement of franchisee lawsuits (see Note 8 to
the consolidated financial statements) and associated costs, and $2.5 million
for professional fees and other expenses related to the Outbreak.

     Selling, general and administrative expenses increased from $103.7 million
in 1992 to $124.4 million in 1993.  Advertising and promotion costs increased
$15.0 million from $69.3 million in 1992 to $84.3 million in 1993, primarily
due to increased advertising and aggressive discount promotions designed to
recover Jack In The Box sales lost as a result of the Outbreak.  The Company
also provided for $5.5 million in write-offs, accruals and other known costs
associated with the Outbreak and for closed or underperforming restaurants.

     Interest expense decreased $14.9 million from $72.5 million in 1992 to
$57.6 million in 1993 due to the March 1992 recapitalization, which contributed
to the approximate $127 million reduction of indebtedness since the beginning of
1992, and the reduction of interest rates on long-term debt.

     Income tax benefit was 33% of the pretax loss in 1993, versus income taxes
of 43% in 1992, reflecting the inability to fully benefit from the carryover of
losses to future years due to state law prohibitions.

     Effective September 28, 1992, the Company adopted the Financial Accounting
Standards Board's Statement of Financial Accounting Standards ("SFAS") No.
106, "Accounting for Postretirement Benefits Other Than Pension Benefits",
and No. 109, "Accounting for Income Taxes".  As a result, the Company
reported in 1993 a $54.0 million cumulative effect to September 27, 1992 of
these changes in accounting principles, $10.2 million relating to SFAS 106
and $43.8 million relating to SFAS 109.

Liquidity and Capital Resources

     The Company's primary sources of liquidity are expected to be cash flows
from operations, the revolving bank credit facility described below, funds
available from the finance lease transaction described below and the sale and
leaseback of restaurant properties.  An additional potential source of
liquidity is the conversion of Company-operated Jack In The Box restaurants
to franchised restaurants.  The Company requires capital principally to
construct new restaurants, to maintain, improve and refurbish existing
restaurants, and for general corporate purposes.


                                     -13-


     At October 2, 1994, the Company's working capital deficit had improved
$68.7 million to $40.0 million from $108.7 million at October 3, 1993, due
primarily to net cash proceeds received from the sale of Chi-Chi's, after the
repayment of bank debt.  The Company's working capital position was also
improved by the partial payment of franchisee settlements and associated
costs and the recognition of tax receivables.  The restaurant business does
not require the maintenance of significant receivables or inventories, and it
is common to receive trade credit from vendors for purchases such as
supplies.  In addition, the Company, and generally the industry, continually
invests in its business through the addition of new units and refurbishment
of existing units, which are reflected as long-term assets and not as part of
working capital.

     At October 2, 1994, the Company's total debt outstanding was $447.8
million. In early January 1994, the Company completed financing arrangements
(see Note 4 to the consolidated financial statements), which added an
approximate $70 million finance lease obligation to the Company's debt,
enabling the Company to repay approximately $28 million in bank borrowings,
fund existing capital expenditures and establish a construction fund of
approximately $28 million for new restaurants (of which $3.7 million remained
in other assets at October 2, 1994).  With the sale of Chi-Chi's on January 27,
1994, the Company reduced its outstanding debt, including full repayment of all
bank borrowings and termination of the then existing bank credit facility, and
had approximately $36 million in cash on hand at October 2, 1994.

     On July 26, 1994, the Company entered into a revolving bank credit
agreement, expiring July 26, 1997, which provides for a credit facility of up
to $52.5 million, including letters of credit for the account of the Company
in an aggregate amount of up to $25 million.  Covenants contained in the
agreement limit capital spending and require the Company to maintain
specified financial ratios, and to meet certain requirements regarding
maximum leverage and minimum fixed charges, cash flows, interest coverage,
and net worth.  The Company intends to use the revolving line to retire a
portion of its debt, to fund expansion efforts and for general operating
purposes.  Substantially all of the Company's real estate and machinery and
equipment is, and is expected to continue to be, pledged to its lenders.

     Based upon current levels of operations and anticipated growth, the Company
expects that sufficient cash flow will be generated from operations so that,
combined with other financing alternatives available to it, including the
bank credit facility, the utilization of cash on hand and in the construction
fund referred to above, and the sale and leaseback of restaurants, the
Company will be able to meet all of its debt service requirements, as well as
its capital expenditures and working capital requirements, for the
foreseeable future.

     On August 7, 1992, the Board of Directors of the Company authorized the
purchase of up to 2 million shares of the Company's outstanding common stock
in the open market, for an aggregate amount not to exceed $20 million.  At
October 2, 1994, the Company had acquired 1,412,654 shares for an aggregate
cost of $14.5 million, none of which were acquired in 1994.

Seasonality

     The Company's restaurant sales and profitability are subject to seasonal
fluctuations and are traditionally higher during the spring and summer months
because of factors such as increased travel and improved weather conditions
affecting the public's dining habits.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated financial statements and related financial information
required to be filed are indexed on page F-1 and are incorporated herein.

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     Not applicable.

                                     -14-



                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table provides certain information about each of the
Company's current directors and executive officers as of January 1995:


     Name                 Age      Position with the Company(4)
     ----                 ---      ----------------------------
Jack W. Goodall(1)        56       Chairman of the Board, Chief Executive
                                    Officer and President

Robert J. Nugent          53       Executive Vice President; President and Chief
                                    Operating Officer of Jack In The Box
                                    Division and Director

Charles W. Duddles        54       Executive Vice President, Chief
                                    Administrative Officer, Chief Financial
                                    Officer and Director

Kenneth R. Williams       52       Senior Vice President; Executive Vice
                                    President-Marketing and Operations of Jack
                                    In The Box Division

William E. Rulon          62       Senior Vice President and Secretary

Robert L. Suttie          51       Vice President, Controller and Chief
                                    Accounting Officer

Bruce N. Bowers           48       Vice President, Purchasing and Distribution

William F. Motts          51       Vice President; Vice President-Restaurant
                                    Development of Jack In The Box Division

Paul L. Schultz           40       Vice President; Vice President-Operations of
                                    Jack In The Box Division

David Theno               44       Vice President, Quality Assurance, Research
                                    and Development, and Product Safety

Carlo Cetti               50       Vice President, Human Resources and
                                    Strategic Planning

Don Blough                47       Vice President, Management Information
                                     Systems

Edward Gibbons(1)(2)(3)   58       Director

Leonard I. Green(1)(2)(3) 61       Director

L. Robert Payne(1)(2)     61       Director

Christopher V. Walker     48       Director

Paul T. Carter(2)         72       Director

Michael E. Alpert         52       Director

- - - ----------------------------
(1)  Member of the Executive Committee.
(2)  Member of the Audit Committee.
(3)  Member of Stock Option Committee.
(4)  Directors and officers are elected annually.  Each director and officer
     holds his office until his successor has been elected and qualified or
     until he resigns or is removed.

                                     -15-



     Mr. Goodall has been President of the Company since April 1970, Chief
Executive Officer of the Company since February 1979 and Chairman since
October 1985.  He has been the Chairman and Chief Executive Officer of FRI
since January 1994.  He has been a director of Grossmont Bank, a wholly-owned
subsidiary of Bancomer, S.A., since 1980, a director of Van Camp Seafood
Company, Inc. since April 1992 and a director of TCH Corp. since October
1992.  He has been a director of Ralcorp Holdings, Inc. since March 1994 and
was a Vice President of Ralston Purina Company from July 1981 to October
1985.  He was a director of Budget Rent-A-Car from June 1987 to March 1989.

     Mr. Nugent has been Executive Vice President of the Company since February
1985 and President and Chief Operating Officer of the Jack In The Box
Division of the Company since May 1988.  He was Executive Vice President,
Operations and Marketing from February 1985 to May 1988.  He was previously
Division Vice President of the Company from August 1979 to April 1982 and
Corporate Vice President, Restaurant Operations from April 1982 through January
1985.  He has been a director since February 1988.

     Mr. Duddles has been Executive Vice President and Chief Administrative
Officer of the Company since May 1988.  He has been Chief Financial Officer
of the Company since October 1985 and was Senior Vice President from October
1985 to May 1988.  He was previously Vice President and Controller of the
Company from August 1979 to July 1981 and Senior Vice President, Finance and
Administration from August 1981 to October 1985.  He has been a director
since February 1988.  He has also been a director of FRI since January 1994.

     Mr. Williams has been Senior Vice President of the Company since January
1993 and Executive Vice President of Marketing and Operations, Jack In The Box
Division since November 1994.  He was Executive Vice President of Operations,
Jack In The Box Division from May 1988 until November 1994.  He was
temporarily President and Chief Executive Officer of Chi-Chi's from June 1992
to January 1993.  He was previously Vice President of the Company and Vice
President, Operations-Division I from January 1985 to May 1988.  He was a
Zone Manager from August 1979 to May 1981 and Division Vice President and
Zone General Manager from May 1981 through January 1985.

     Mr. Rulon has been Senior Vice President and Secretary of the Company since
October 1985 and was previously Secretary and Treasurer of the Company from
March 1976 to July 1981 and Senior Vice President, Secretary and Treasurer
from July 1981 to October 1985.  Mr. Rulon is also a trustee of Income
Managers Trust, Neuberger & Berman Income Funds and Neuberger & Berman Income
Trust.

     Mr. Suttie has been Vice President, Controller and Chief Accounting Officer
of the Company since July 1981 and was previously Division Controller for the
Company from November 1978 to July 1981.

     Mr. Bowers has been Vice President, Purchasing and Distribution of the
Company, since April 1982 and previously held various other positions with
the Company relating to manufacturing, purchasing and distribution from
September 1975 to April 1982.

     Mr. Motts has been Vice President of the Company and Vice President of
Restaurant Development of Jack In The Box Division since September 1988 and
was previously Director, Restaurant Construction from April 1983 to August
1984 and Division Vice President, Restaurant Construction from August 1984
through August 1988.

     Mr. Schultz has been a Vice President of the Company since May 1988 and
Vice President of Operations, Jack In The Box Division since November 1994.  He
was Vice President of Domestic Franchising, Jack In The Box Division from
October 1993 until November 1994.  He was previously Vice President of Jack
In The Box Operations-Division I from May 1988 to October 1993, temporarily
Vice President of Jack In The Box Operations and Domestic Franchising from
June 1992 to January 1993, Regional Manager of Los Angeles from August 1985
to May 1988, and Regional Manager of San Diego from January 1985 to August
1985.

                                     -16-



     Dr. Theno has been Vice President, Quality Assurance, Research and
Development, and Product Safety of the Company since April 1994.  He was Vice
President, Quality Assurance and Product Safety from March 1993 to April
1994.  Prior to joining Foodmaker, he was previously Managing Director and
Chief Executive Officer of Theno & Associates, Inc., an agribusiness
consulting firm, from January 1990 to March 1993 and Director of Technical
Services for Foster Farms from March 1982 to December 1989.

     Mr. Cetti has been Vice President, Human Resources and Strategic Planning
of the Company since March 1994.  He was previously Vice President, Training and
Risk Management, from December 1992 to March 1994, Division Vice President,
Training and Risk Control from October 1991 to December 1992 and Director of
Management and Franchise Training from April 1981 to October 1991.

     Mr. Blough has been Vice President, Management Information Systems of the
Company since August 1993 and was previously Division Vice President, Systems
Development from June 1990 to August 1993 and Director of Systems Development
and POS Support from December 1984 to June 1990.

     Mr. Gibbons has been a director of the Company since October 1985 and has
been a general partner of Gibbons, Goodwin, van Amerongen ("GGvA"), successor
to Gibbons, Green, van Amerongen ("Gibbons Green"), an investment banking
firm specializing in management buyouts, for more than five years preceding
the date hereof.  Mr. Gibbons is also a director of Robert Half
International, Inc., Bath Iron Works Corporation, Horace Mann Companies and
Kash n' Karry Food Stores, Inc.  He has also been a director of FRI since
January 1994.

     Mr. Green has been a director of the Company since October 1985 and has
been a general partner of Leonard Green & Partners, an investment firm, since
June 1989.  Until June 28, 1989 and for more than five years preceding that
date, he was a partner of Gibbons Green.  Mr. Green is also a director of Horace
Mann Companies, Kash n' Karry Food Stores, Inc., Australian Resources N.L.,
Carr-Gottstein Foods Co., Thrifty Payless, Inc. and United Merchandising
Corp.  He has also been a director of FRI since January 1994.

     Mr. Payne has been a director of the Company since August 1986, having
served as a consultant to the Board of Directors since November 1985.  He has
been Chairman of the Board of Grossmont Bank, a wholly-owned subsidiary of
Bancomer, S.A., since February 1974, President and Chief Executive Officer of
Multi-Ventures, Inc. since February 1976.  Multi-Ventures, Inc. is a real
estate development and investment company that is also the managing partner
of the Mission Valley Hilton in San Diego.  He was a principal in the Company
prior to its acquisition by Ralston in 1968.

     Mr. Walker has been a director of the Company since February 1988.  Since
September 1989, Mr. Walker has been a general partner of Leonard Green &
Partners, an investment firm.  He was associated with Gibbons Green from
November 1985 and was a partner thereof from January 1989 until September
1989.  Prior to joining Gibbons Green, Mr. Walker worked from March 1984 to
October 1985 for Zimmerman Holdings, Inc., a California based private holding
company engaged in the acquisition and operation of manufacturing companies.
He is also a director of Kash n' Karry Food Stores, Inc. and Australian
Resources N.L., an Australian gold mining company.

     Mr. Carter has been a director of the Company since June 1991.  Since
February 1987, Mr. Carter has been an insurance consultant for the Government
Division of Corroon & Black Corporation.  From February 1987 until December
1990, he was also a consultant to the San Diego Unified School District on
insurance matters.  He retired in February 1987 as Chairman and Chief
Executive Officer of Corroon & Black Corporation, Southwestern Region and as
Director and Senior Vice President of Corroon & Black Corporation, New York.

     Mr. Alpert has been a director of the Company since August 1992.
Mr. Alpert was a partner in the San Diego Office of the law firm of Gibson,
Dunn & Crutcher for more than 5 years prior to his retirement on August 1, 1992.
He is currently Advisory Counsel to Gibson, Dunn & Crutcher.  Gibson, Dunn &
Crutcher provides legal services from time to time to the Company.

                                     -17-


     That portion of Foodmaker's definitive Proxy Statement appearing under the
captions "Information About the Board of Directors and Committees of the
Board" and "Nonconforming Securities and Exchange Commission Filings" to be
filed with the Commission pursuant to Regulation 14A within 120 days after
October 2, 1994 and to be used in connection with its 1995 Annual Meeting of
Stockholders is hereby incorporated by reference.

ITEM 11. EXECUTIVE COMPENSATION

     That portion of Foodmaker's definitive Proxy Statement appearing under the
caption "Executive Compensation" to be filed with the Commission pursuant to
Regulation 14A within 120 days after October 2, 1994 and to be used in
connection with its 1995 Annual Meeting of Stockholders is hereby
incorporated by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     That portion of Foodmaker's definitive Proxy Statement appearing under the
caption "Security Ownership of Certain Beneficial Owners and Management" to
be filed with the Commission pursuant to Regulation 14A within 120 days after
October 2, 1994 and to be used in connection with its 1995 Annual Meeting of
Stockholders is hereby incorporated by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     That portion of Foodmaker's definitive Proxy Statement appearing under the
caption "Certain Transactions" to be filed with the Commission pursuant to
Regulation 14A within 120 days after October 2, 1994 and to be used in
connection with its 1995 Annual Meeting of Stockholders is hereby
incorporated by reference.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

ITEM 14(a)(1)  Financial Statements.  See the index to consolidated financial
               statements and Schedules on page F-1 of this report.

ITEM 14(a)(2)  Financial Statement Schedules.  See the index to consolidated
               financial statements and Schedules on page F-1 of this report.

                                     -18-


ITEM 14(a)(3)  Exhibits.

Number      Description
- - - ------      -----------
3.1         Restated Certificate of Incorporation (4)
3.2         Restated Bylaws (4)
4.1         Warrant Agreement dated as of December 8, 1988, by and among PDV
            Holding, Inc.,  Foodmaker, Inc., Fulcrum III Limited Partnership
            and State Street Bank and Trust Company(2)
4.2         Indenture for the 9 1/4% Senior Notes due 1999(6)
4.3         Indenture for the 9 3/4% Senior Subordinated Notes due 2002(6)

            (Instruments with respect to the registrant's long-term debt not in
            excess of 10% of the total assets of the registrant and its
            subsidiaries on a consolidated basis have been omitted.
            The registrant agrees to furnish supplementally a copy of any such
            instrument to the Commission upon request.)

10.1        Revolving Credit Agreement dated as of July 26, 1994, among
            Foodmaker, Inc. and the Banks and Agents, as defined therein
10.1.1      First Amendment dated as of December 14, 1994 to the Revolving
            Credit Agreement dated as of July 26, 1994 among Foodmaker, Inc.
            and the Banks and Agents, as defined therein
10.2        Purchase Agreements dated as of January 22, 1987 between Foodmaker,
            Inc. and FFCA/IIP 1985 Property Company and FFCA/IIP 1986 Property
            Company(1)
10.3        Land Purchase Agreements dated as of February 18, 1987, by and
            between Foodmaker, Inc. and FFCA/IPI 1984 Property Company and
            FFCA/IPI 1985 Property Company and Letter Agreement relating
            thereto(1)
10.4        1992 Employee Stock Incentive Plan(5)
10.5        Capital Accumulation Plan for Executives(3)
10.6        Supplemental Executive Retirement Plan(3)
10.7        Foodmaker Performance Bonus Plan(7)
10.8        Memorandom of Agreement with Gibbons, Goodwin, van Amerongen dated
            December 6, 1991(8)
21          Subsidiaries(3)
27          Financial Data Schedule (included only with electronic filing)
- - - --------------
  (1)  Previously filed and incorporated herein by reference from
       registrant's Registration Statement on Form S-1 (No. 33-10763) filed
       February 24, 1987.
  (2)  Previously filed and incorporated herein by reference from Amendment
       No. 2 to registrant's Registration Statement on Form S-1 (No. 33-27670)
       filed June 30, 1989.
  (3)  Previously filed and incorporated herein by reference from
       registrant's Annual Report on Form 10-K for the fiscal year ended
       September 30, 1990.
  (4)  Previously filed and incorporated herein by reference from Amendment
       No. 1 to registrant's Registration Statement on Form S-1 (No. 33-44198)
       filed February 3, 1992.
  (5)  Previously filed and incorporated herein by reference from
       registrant's Quarterly Report on Form 10-Q for the quarter ended
       January 19, 1992.
  (6)  Previously filed and incorporated herein by reference from
       registrant's Quarterly Report on Form 10-Q for the quarter ended
       April 12, 1992.
  (7)  Previously filed and incorporated herein by reference from
       registrant's Annual Report on form 10-K for the fiscal year ended
       September 27, 1992.
  (8)  Previously filed and incorporated herein by reference from registrants
       Quarterly Report on Form 10-Q for the quarter ended April 11, 1993.

                                     -19-


ITEM 14(b)  During the fourth quarter ended October 2, 1994, the Company
filed with the Securities and Exchange Commission a report on Form 8-K under
Item 5, a press release dated November 9, 1994 announcing the Company's
losses for the fourth quarter and fiscal year ended October 2, 1994.

ITEM 14(c)  All required exhibits are filed herein or incorporated by
reference as described in Item 14(a)(3).

ITEM 14(d)  Copies of Schedules V, VI and X are attached hereto.  All other
supplemental schedules other than as enumerated here and in the Index to
Consolidated Financial Statements and Schedules on page F-1 are omitted as
inapplicable or because the required information is included in the
consolidated financial statements or notes thereto.



                                     -20-


                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                FOODMAKER, INC.

                             By:JACK W. GOODALL
                                ------------------------------
                                Jack W. Goodall
                                Chairman of the Board, Chief
                                Executive Officer and President
                                Date:  December  30, 1994

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


         Signature                 Title                              Date
         ---------                 -----                              ----

JACK W. GOODALL          Chairman of the Board, Chief          December 30, 1994
- - - ------------------------ Executive Officer and President
Jack W. Goodall          (Principal Executive Officer)


CHARLES W. DUDDLES       Executive Vice President, Chief       December 30, 1994
- - - ------------------------ Administrative Officer, Chief
Charles W. Duddles       Financial Officer and Director
                         (Principal Financial Officer)

ROBERT L. SUTTIE         Vice President, Controller and Chief  December 30, 1994
- - - ------------------------ Accounting Officer
Robert L. Suttie         (Principal Accounting Officer)


ROBERT J. NUGENT         Executive Vice President, President   December 30, 1994
- - - ------------------------ and Chief Operating Officer of Jack
Robert J. Nugent         In The Box Division and Director


MICHAEL E. ALPERT        Director                              December 30, 1994
- - - ------------------------
Michael E. Alpert


                         Director                              December __, 1994
- - - ------------------------
Paul T. Carter

                                     -21-



EDWARD GIBBONS           Director                              December 30, 1994
- - - ------------------------
Edward Gibbons


LEONARD I. GREEN         Director                              December 30, 1994
- - - ------------------------
Leonard I. Green


L. ROBERT PAYNE          Director                              December 30, 1994
- - - ------------------------
L. Robert Payne


CHRISTOPHER V. WALKER    Director                              December 30, 1994
- - - ------------------------
Christopher V. Walker

                                     -22-



                         CONSOLIDATED FINANCIAL STATEMENTS
                        OF FOODMAKER, INC. AND SUBSIDIARIES





          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES


Consolidated Financial Statements for the 52-week period ended October 2,
1994, the 53-week period ended October 3, 1993 and the 52-week period ended
September 27, 1992.
                                                                 Page
                                                                 ----

     Independent Auditors' Report . . . . . . . . . . . . . . . . F-2
     Consolidated Balance Sheets. . . . . . . . . . . . . . . . . F-3
     Consolidated Statements of Operations. . . . . . . . . . . . F-5
     Consolidated Statements of Cash Flows. . . . . . . . . . . . F-6
     Consolidated Statements of Stockholders' Equity. . . . . . . F-7
     Notes to Consolidated Financial Statements . . . . . . . . . F-8



Financial Statement Schedules for each of the three years ended October 2, 1994.

     Independent Auditors' Report on Schedules and Consent. . . . F-23

     Schedule V - Property and Equipment. . . . . . . . . . . . . F-24

     Schedule VI - Accumulated Depreciation and Amortization
                   of Property and Equipment. . . . . . . . . . . F-25

     Schedule X - Supplementary Income Statement Information. . . F-26


                                     F-1


                         INDEPENDENT AUDITORS' REPORT




The Board of Directors
Foodmaker, Inc.:


We have audited the accompanying consolidated balance sheets of Foodmaker,
Inc. and subsidiaries as of October 2, 1994 and October 3, 1993, and the
related consolidated statements of operations, cash flows and stockholders'
equity for the fifty-two weeks ended October 2, 1994, the fifty-three weeks
ended October 3, 1993 and the fifty-two weeks ended September 27, 1992.
These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Foodmaker, Inc. and subsidiaries as of October 2, 1994 and October 3, 1993,
and the results of their operations and their cash flows for the fifty-two
weeks ended October 2, 1994, the fifty-three weeks ended October 3, 1993 and
the fifty-two weeks ended September 27, 1992, in conformity with generally
accepted accounting principles.

As discussed in Notes 2, 7 and 10 to the consolidated financial statements,
the Company changed in 1993 its methods of accounting for postretirement
benefits and income taxes to adopt the provisions of the Financial Accounting
Standards Board's Statements of Financial Accounting Standards No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions" and
No. 109, "Accounting for Income Taxes".





                                              KPMG PEAT MARWICK LLP






San Diego, California
November 8, 1994

                                     F-2


                         FOODMAKER, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share data)


                                       ASSETS

                                                       October 2,     October 3,
                                                          1994           1993
                                                       ----------     ----------

Current assets:

  Cash . . . . . . . . . . . . . . . . . . . . . . . .  $ 35,965       $  4,481

  Receivables, including notes receivable of $6,772
    and $9,291, less allowance for doubtful
    accounts of $4,173 and $3,392, respectively. . . .    31,167         30,277

  Inventories. . . . . . . . . . . . . . . . . . . . .    25,319         40,977

  Prepaid expenses . . . . . . . . . . . . . . . . . .    15,035         17,799
                                                         -------        -------
      Total current assets . . . . . . . . . . . . . .   107,486         93,534
                                                         -------        -------
  Investment in FRI. . . . . . . . . . . . . . . . . .    57,188              -
                                                         -------        -------
  Trading area rights, net of accumulated
    amortization of $12,775 and $10,162, respectively.    62,932         55,678
                                                         -------        -------
  Lease acquisition costs, net of accumulated
    amortization of $16,096 and $17,932, respectively.    27,660         46,013
                                                         -------        -------
  Other assets, net of accumulated
    amortization of $17,277 and $15,185, respectively.    43,444         60,993
                                                         -------        -------
  Property at cost:

    Land . . . . . . . . . . . . . . . . . . . . . . .    90,036         93,725

    Buildings. . . . . . . . . . . . . . . . . . . . .   264,560        350,115

    Restaurant and other equipment . . . . . . . . . .   180,115        250,680

    Construction in progress . . . . . . . . . . . . .    39,874         16,764
                                                         -------        -------
                                                         574,585        711,284

    Accumulated depreciation and amortization. . . . .  (135,607)      (164,813)
                                                         -------        -------
                                                         438,978        546,471
                                                         -------        -------
  Cost of business in excess of net assets at
    acquisition, net of accumulated amortization
    of $497 and $12,920, respectively. . . . . . . . .     2,597         94,591
                                                         -------        -------
                                                        $740,285       $897,280
                                                         =======        =======


           See accompanying notes to consolidated financial statements.
                                     F-3


                         FOODMAKER, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS
                   (Dollars in thousands, except per share data)


                        LIABILITIES AND STOCKHOLDERS' EQUITY

                                                       October 2,     October 3,
                                                          1994           1993
                                                       ----------     ----------

Current liabilities:

  Current maturities of long-term debt . . . . . . . .  $  1,346       $ 33,163

  Accounts payable . . . . . . . . . . . . . . . . . .    36,915         36,662

  Accrued payroll and related taxes. . . . . . . . . .    22,101         25,018

  Other accrued taxes. . . . . . . . . . . . . . . . .     9,713         12,000

  Accrued advertising. . . . . . . . . . . . . . . . .     9,050         13,426

  Accrued insurance. . . . . . . . . . . . . . . . . .    25,533         23,742

  Accrued interest . . . . . . . . . . . . . . . . . .    10,932         10,004

  Other accrued expenses . . . . . . . . . . . . . . .    23,792         37,396

  Income tax liabilities . . . . . . . . . . . . . . .     8,148         10,783
                                                         -------        -------
    Total current liabilities. . . . . . . . . . . . .   147,530        202,194
                                                         -------        -------
Deferred income taxes. . . . . . . . . . . . . . . . .     5,062         17,189

Long-term debt, net of current maturities. . . . . . .   447,822        500,460

Other long-term liabilities. . . . . . . . . . . . . .    39,820         38,305

Stockholders' equity:

  Preferred stock, $.01 par value, 15,000,000 shares
    authorized, none issued. . . . . . . . . . . . . .         -              -

  Common stock, $.01 par value, voting
    shares, 75,000,000 authorized, 40,080,854
    and 39,646,904 issued, respectively. . . . . . . .       401            396

  Capital in excess of par value . . . . . . . . . . .   280,837        280,353

  Accumulated deficit. . . . . . . . . . . . . . . . .  (166,724)      (127,154)

  Treasury stock, at cost, 1,412,654 shares. . . . . .   (14,463)       (14,463)
                                                         -------        -------
    Total stockholders' equity . . . . . . . . . . . .   100,051        139,132
                                                         -------        -------
                                                        $740,285       $897,280
                                                         =======        =======

            See accompanying notes to consolidated financial statements.
                                     F-4


                         FOODMAKER, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)


                                     Fifty-two      Fifty-three      Fifty-two
                                    weeks ended     weeks ended     weeks ended
                                     October 2,      October 3,    September 27,
                                        1994            1993            1992
                                      ---------       ---------       ---------
Revenues:

  Restaurant sales . . . . . . . . . .$ 843,038      $1,088,269      $1,061,904

  Distribution sales . . . . . . . . .  171,711         108,546         104,041

  Franchise rents and royalties. . . .   33,740          35,232          38,803

  Other. . . . . . . . . . . . . . . .    4,837           8,680          14,585
                                      ---------       ---------       ---------
                                      1,053,326       1,240,727       1,219,333
                                      ---------       ---------       ---------
Costs and expenses:

  Costs of revenues:

    Restaurant costs of sales. . . . .  244,560         307,940         309,380

    Restaurant operating costs . . . .  495,340         644,434         576,221

    Costs of distribution sales. . . .  165,789         104,817          97,873

    Franchised restaurants costs . . .   22,822          67,727          20,993

  Selling, general and administrative.  100,764         124,422         103,697

  Equity in loss of FRI. . . . . . . .    2,108               -               -

  Interest expense . . . . . . . . . .   55,201          57,586          72,455
                                      ---------       ---------       ---------
                                      1,086,584       1,306,926       1,180,619
                                      ---------       ---------       ---------

Earnings (loss) before income taxes,
  extraordinary item and cumulative
  effect of changes in accounting
  principles . . . . . . . . . . . . .  (33,258)        (66,199)         38,714

Income taxes (benefit) . . . . . . . .    3,010         (22,071)         16,818
                                      ---------       ---------       ---------
Earnings (loss) before extraordinary
  item and cumulative effect of
  changes in accounting principles . .  (36,268)        (44,128)         21,896
Extraordinary item - loss on early
  extinguishment of debt, net of taxes   (3,302)              -         (63,651)
Cumulative effect on prior years of
  adopting SFAS 106 and SFAS 109 . . .        -         (53,980)              -
                                      ---------       ---------       ---------
Net earnings (loss). . . . . . . . . .$ (39,570)      $ (98,108)      $ (41,755)
                                      =========       =========       =========
Earnings (loss) per share - primary
  and fully diluted:
  Earnings (loss) before extraordinary
    item and cumulative effect of
    changes in accounting principles .     (.94)          (1.15)            .67
  Extraordinary item . . . . . . . . .     (.09)              -           (1.95)
  Cumulative effect on prior years of
    adopting SFAS 106 and SFAS 109 . .        -           (1.40)              -
                                      ---------       ---------       ---------
Net loss per share . . . . . . . . . .$   (1.03)      $   (2.55)      $   (1.28)
                                      =========       =========       =========
Weighted average shares outstanding. .   38,531          38,486          32,577


            See accompanying notes to consolidated financial statements.
                                     F-5


                         FOODMAKER, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                   (Dollars in thousands, except per share data)

                                     Fifty-two      Fifty-three      Fifty-two
                                    weeks ended     weeks ended     weeks ended
                                     October 2,      October 3,    September 27,
                                        1994            1993            1992
                                      ---------       ---------       ---------
Cash flows from operations:
  Earnings (loss) before
    extraordinary item . . . . . . . . $(36,268)     $  (98,108)     $   21,896
  Non-cash items included in income:
    Depreciation and amortization. . .   39,925          53,499          50,810
    Deferred finance cost amortization    2,685           3,200           4,001
    Deferred income taxes. . . . . . .    4,535         (23,905)            150
    Equity in loss of FRI. . . . . . .    2,108               -               -
    Cumulative effect of
      accounting changes . . . . . . .        -          53,980               -
  Decrease (increase) in receivables .   (3,373)          6,442         (13,848)
  Decrease (increase) in inventories .      194          (5,646)         (2,813)
  Decrease (increase) in
    prepaid expenses . . . . . . . . .     (196)         (2,200)          1,317
  Increase (decrease) in
    accounts payable . . . . . . . . .   16,375          (1,659)          4,326
  Increase in other accrued
    liabilities. . . . . . . . . . . .    3,417          40,067             473
                                      ---------       ---------       ---------
       Cash flows provided by
        operations . . . . . . . . . .   29,402          25,670          66,312
                                      ---------       ---------       ---------
Cash flows from investing activities:
  Additions to property and equipment.  (92,037)        (46,269)        (76,629)
  Disposition of property
    and equipment. . . . . . . . . . .    3,374           6,162           6,483
  Investment in FRI, net . . . . . . .  (59,296)              -               -
  Disposition of Chi-Chi's . . . . . .  214,551               -               -
  Acquisition of Consul. . . . . . . .        -          (8,700)              -
  Increase in trading area rights. . .   (9,915)         (1,289)         (2,370)
  Other. . . . . . . . . . . . . . . .   (3,936)         (8,557)         (7,289)
                                      ---------       ---------       ---------
       Cash flows provided (used)
        in investing activities. . . .   52,741         (58,653)        (79,805)
                                      ---------       ---------       ---------
Cash flows from financing activities:
  Proceeds from issuance of
    long-term debt . . . . . . . . . .   82,519           2,283         429,993
  Principal payments on long-term debt,
    including current maturities . . . (113,033)        (25,015)       (557,776)
  Borrowings under revolving
    bank loans . . . . . . . . . . . .    5,000          30,000         105,400
  Principal repayments under
    revolving bank loans . . . . . . .  (35,000)              -        (113,967)
  Extraordinary loss on retirement of
    debt, net of taxes . . . . . . . .   (3,302)              -         (63,651)
  Increase (decrease) in
    accrued interest . . . . . . . . .    1,678          (1,875)        (14,593)
  Proceeds from issuance of
    common stock . . . . . . . . . . .      489           1,171         241,743
  Repurchase of common stock . . . . .        -         (10,929)         (3,495)
  Other changes in equity. . . . . . .        -              65             (95)
  Proceeds from sale and leaseback
    transactions . . . . . . . . . . .    9,695          22,035           8,982
  Increase (decrease) in accrued
    transaction costs. . . . . . . . .    1,295            (273)            385
                                      ---------       ---------       ---------
       Cash flows provided (used) by
        financing activities . . . . .  (50,659)         17,462          32,926
                                      ---------       ---------       ---------
Net increase (decrease) in cash. . . .$  31,484       $ (15,521)      $  19,433
                                      =========       =========       =========
Supplemental disclosure of cash
 flow information:
  Cash paid during the year for:
    Interest, net of amounts
     capitalized . . . . . . . . . . .$  51,242       $  56,070       $  82,486
    Income tax payments (refunds), net     (275)          4,837          15,175

Noncash investing and financing
 activities:
  Increase in property and intangible
     assets due to change in
     accounting for income taxes . . .$       -       $  16,401       $       -

             See accompanying notes to consolidated financial statements.
                                     F-6


                         FOODMAKER, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    (Dollars in thousands, except per share data)





                                                                          Capital                         Notes
                                                                         in excess  Retained              receivable-
                                     Preferred stock    Common stock       of par   earnings   Treasury   stock-
                                     Shares  Amount   Shares     Amount    value   (deficit)     stock    holders   Total
                                     ------  ------   ------     ------    -----    -------      -----    -------   -----
                                                                                       
Balance at September 30, 1991        600,000  $  6  10,800,000  $ 1,080  $ 36,740  $ 12,709   $       -  $     -  $ 50,535
Reduction of common stock
  par value to $.01 per share              -     -           -     (972)      972          -          -        -         -

Effect of the merger with PDV        172,500     2   5,400,000       54       (47)         -        (39)    (137)     (167)

Sale of common stock
  pursuant to a public offering            -     -  17,151,000      172   241,567          -          -        -   241,739

Exchange of preferred stock
  for common stock                  (772,500)   (8)  5,150,000       51       (43)         -          -        -         -

Exercise of stock options
  and warrants                             -     -       4,500        -         4          -          -        -         4

Payments on stockholder notes              -     -           -        -         -          -          -       72        72

Purchases of treasury stock                -     -           -        -         -          -     (3,495)       -    (3,495)

Net loss of the Company                    -     -           -        -         -    (41,755)         -        -   (41,755)
                                     -------   ---  ----------   ------   -------    -------   --------   ------   -------
Balance at September 27, 1992              -     -  38,505,500      385   279,193    (29,046)    (3,534)     (65)  246,933

Exercise of stock options
  and warrants                             -     -   1,141,404       11     1,160          -          -        -     1,171

Payments on stockholder notes              -     -           -        -         -          -          -       65        65

Purchases of treasury stock                -     -           -        -         -          -    (10,929)       -   (10,929)

Net loss of the Company                    -     -           -        -         -    (98,108)         -        -   (98,108)
                                     -------   ---  ----------   ------   -------    -------   --------   ------   -------
Balance at October 3, 1993                 -     -  39,646,904      396   280,353   (127,154)   (14,463)       -   139,132

Exercise of stock options
  and warrants                             -     -     433,950        5       484          -          -        -       489

Net loss of the Company                    -     -           -        -         -    (39,570)         -        -   (39,570)
                                     -------   ---  ----------   ------   -------    -------   --------   ------   -------
Balance at October 2, 1994                 -  $  -  40,080,854  $   401  $280,837  $(166,724) $ (14,463) $     -  $100,051
                                     =======   ===  ==========   ======   =======    =======   ========   ======   =======







           See accompanying notes to consolidated financial statements.
                                     F-7


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)


1.   ORGANIZATION

     Foodmaker, Inc. ("the Company") operates and franchises Jack In The Box
     restaurants and formerly operated Chi-Chi's Mexican restaurants ("Chi-
     Chi's") (See Note 3).  The number of restaurants in operation at the end
     of each fiscal year follows:

                                              Jack In The Box        Chi-Chi's
                                           --------------------    ------------
                                           1994    1993    1992    1993    1992
                                           ----    ----    ----    ----    ----
        Operated by the Company . . . . .   810     725     720     207     181
        Operated by franchisees . . . . .   414     447     435      28      51
                                          -----   -----   -----    ----    ----
        System restaurants. . . . . . . . 1,224   1,172   1,155     235     232
                                          =====   =====   =====    ====    ====

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of presentation and fiscal year - The consolidated financial
     statements include the accounts of the Company and its wholly-owned
     subsidiaries.  All significant intercompany transactions are eliminated.
     Certain financial statement reclassifications have been made in prior
     years to conform to the 1994 presentation.  The Company's fiscal year is
     52-53 weeks ending the Sunday closest to September 30.

     Cash Equivalents, for the purposes of statement of cash flows, are
     considered to be all highly liquid investments with a maturity of three
     months or less when purchased.

     Inventories are valued at the lower of cost, which approximates FIFO, or
     market.

     Investments - The Company accounts for its 39% investment in Family
     Restaurants, Inc. ("FRI") using the equity method of accounting.  The
     carrying value differs from the amount of the underlying equity in net
     assets of FRI by the $3,045 deferred gain resulting from the Company's
     sale of its former subsidiary to FRI.

     Trading area rights represent the amount allocated under purchase
     accounting to reflect the value of operating existing restaurants within
     their specific trading area and are amortized on a straight-line basis
     over the period of control of the property, not exceeding 40 years, and
     are retired when a restaurant is franchised or sold.

     Lease acquisition costs represent the acquired values of existing lease
     contracts having lower contractual rents than fair market rents and are
     amortized over the remaining lease term.

     Other assets are inclusive of deferred franchise contract costs
     representing the acquired value of franchise contracts, amortized over the
     term of the franchise agreement, usually 20 years; deferred finance costs
     amortized on the interest method over the terms of the respective loan
     agreements, from 7 to 14 years; and pre-opening costs, consisting
     primarily of employee training costs incurred before a restaurant opens,
     which are capitalized and amortized over a one-year period commencing the
     date a restaurant opens.

     Property at cost - Facilities leased under capital leases are stated at
     the present value of minimum lease payments at the beginning of the lease
     term, not to exceed fair value.

     Depreciation is provided on a straight-line basis based on the estimated
     useful lives of the buildings and equipment or over the lease term for
     certain capital leases (buildings 3% to 6 2/3% per year and restaurant and
     other equipment 3% to  33 1/3% per year).

                                     F-8


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

     Expenditures for new facilities and those which substantially increase the
     useful lives of the property are capitalized.  Maintenance, repairs, and
     minor renewals are expensed as incurred.  When properties are retired or
     otherwise disposed of, the related cost and accumulated depreciation are
     removed from the accounts and gains or losses on the dispositions are
     reflected in results of operations.

     Cost of business in excess of net assets at acquisition is amortized on a
     straight-line basis over 40 years.  The Company assesses the
     recoverability of cost of business in excess of net assets at acquisition
     by determining whether the amortization of the balance over its remaining
     life can be recovered through projected undiscounted future cash flows.
     Based on these calculations, the Company has determined that there is no
     future impairment of this intangible asset at October 2, 1994, October 3,
     1993 and September 27, 1992.

     Franchise operations - Franchise fee revenues are recognized when all
     material services have been performed by the Company.  Expenses associated
     with the issuance of the franchise are charged to expense as incurred.
     Continuing fees from franchised restaurants, for which the Company is
     obligated to maintain its restaurant concepts, are recorded as income on
     an accrual basis.  Gains on sales of restaurant businesses to franchisees,
     including trading area rights and equipment, are recorded as other
     revenues when the sales are consummated and certain other criteria are
     met.

     Income taxes - In February 1992, the Financial Accounting Standards Board
     issued Statement of Financial Accounting Standards No. ("SFAS") 109,
     "Accounting for Income Taxes".  SFAS 109 requires a change from the
     deferred method of accounting for income taxes of APB Opinion 11 to the
     asset and liability method of accounting for income taxes.  Under the
     asset and liability method of SFAS 109, deferred tax assets and
     liabilities are recognized for the future tax consequences attributable to
     differences between the financial statement carrying amounts of existing
     assets and liabilities and their respective tax bases and operating loss
     and tax credit carryforwards.  Deferred tax assets and liabilities are
     measured using enacted tax rates expected to apply to taxable income in
     the years in which those temporary differences are expected to be
     recovered or settled.  Under SFAS 109, the effect on deferred tax assets
     and liabilities of a change in tax rates is recognized in income in the
     period that includes the enactment date.  Effective September 28, 1992,
     the Company adopted SFAS 109 and has reported the cumulative effect of
     this change in the 1993 consolidated statement of operations.

     Pursuant to the deferred method under APB Opinion 11, which was applied in
     1992 and prior years, deferred income taxes are recognized for income and
     expense items that are reported in different years for financial reporting
     purposes and income tax purposes using the tax rate applicable in the year
     of the calculation.  Under the deferred method, deferred taxes are not
     adjusted for subsequent changes in tax rates.

3.   FAMILY RESTAURANTS, INC.

     On January 27, 1994, Foodmaker, Apollo Advisors, L.P. ("Apollo") and Green
     Equity Investors, L.P. ("GEI"), whose general partner is Leonard Green &
     Partners, (collectively, the "Investors"), acquired Restaurant Enterprises
     Group, Inc. ("REGI"), a company that owns, operates and franchises various
     restaurant chains including El Torito, Carrows and Coco's.
     Contemporaneously, REGI changed its name to Family Restaurants, Inc.
     ("FRI").  Concurrently, Foodmaker contributed its entire Chi-Chi's Mexican
     restaurant chain to FRI in exchange for a 39% equity interest in FRI,
     valued at $62 million, a five-year warrant to acquire 111,111 additional
     shares at $240 per share, which would increase its equity interest to 45%,
     and approximately $173 million in cash ($208 million less the face amount
     of Chi-Chi's debt assumed, aggregating approximately $35 million).  Apollo
     and GEI, respectively, contributed $62 million and $29 million in cash and
     hold approximate 39% and 18% equity positions in FRI.  Management of FRI
     invested $2.5 million in

                                     F-9


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

3.   FAMILY RESTAURANTS, INC. (continued)

     cash and notes and holds an approximate 4% equity position.  The net
     cash received was used by Foodmaker to repay all of the debt outstanding
     under its then existing bank credit facility, which has been terminated,
     and to reduce other debt, to the extent permitted by the Company's
     financing agreements, and to provide funds for capital expenditures and
     general corporate purposes.  The Company does not anticipate receiving
     dividends on its FRI common stock in the foreseeable future.  The payment
     of dividends is restricted by FRI's public debt instruments.

     Summarized FRI financial information for the eight months from the date of
     the acquisition through and as of September 25, 1994, the end of its third
     quarter, follows:

        Balance sheet data:                     Statement of operations data:
          Current assets . . . . . $  44,133      Sales . . . . . .  $778,592
          Current liabilities. . .   201,316      Gross profit. . .    70,984
          Total assets . . . . . .   873,942      Loss before extraordinary
          Stockholders' equity . .   151,213        item. . . . . .    (8,336)
                                                  Net loss. . . . .    (5,395)

     As a result of recent publicity regarding the nutritional value of Mexican
     food, and resulting sales declines, FRI's management is evaluating the
     future prospects for its Mexican Restaurant Division and the
     recoverability of certain long-lived intangible assets based on consumer
     reaction to new marketing programs.

4.   LONG-TERM DEBT

     In 1992, the Company completed a recapitalization plan which increased
     stockholders' equity, reduced indebtedness and interest expense, and
     improved the Company's operating and financial flexibility.  The plan
     included the sale of common stock for approximately $257 million and the
     issuance of new lower interest rate debt of $300 million, the net proceeds
     of which were used to retire approximately 94%, 86% and 40%, respectively,
     of the Company's 12 3/4% senior notes, 141/4% senior subordinated notes and
     subordinated debentures, and contributed to the Company's increased cash
     position.  The Company incurred an extraordinary loss of $79.6 million on
     the early extinguishment of debt consisting of premiums, consent payments
     and associated other costs, less currently recognizable income tax
     benefits of $15.9 million.

     In early January 1994, the Company entered into financing lease
     arrangements with two limited partnerships, (the "Partnerships"), in which
     estates for years relating to 42 existing and approximately 34 to-be-
     constructed restaurants were sold.  The acquisition of the properties,
     including costs and expenses, was funded through the issuance by a special
     purpose corporation acting as agent for the Partnerships of $70 million
     senior secured notes, interest payable semi-annually, and due in two equal
     installments of principal on January 1, 2003 and November 1, 2003.  The
     Company is required semi-annually through 2002 to make payments to a
     trustee of approximately $3.4 million and special payments of
     approximately $.7 million, which effectively cover interest and sinking
     fund requirements, respectively, on the notes.  Immediately prior to the
     principal payment dates, the Company must make rejectable offers to
     reacquire 50% of the properties at each date at a price which is
     sufficient, in conjunction with previous sinking fund deposits, to retire
     the notes.  If the Partnerships reject the offers, the Company may
     purchase the properties at less than fair market value or cause the
     Partnerships to fund the remaining principal payments on the notes and, at
     the Company's option, cause the Partnerships to acquire the Company's
     residual interest in the properties.  If the Partnerships are allowed to
     retain the estates for years, the Company has available options to extend
     the leases for total terms of up to 35 years, at which time the ownership
     of the property will revert to the Company.  The transactions are
     reflected as financings with the properties remaining in the Company's
     financial statements.  As a result of the foregoing transaction, at
     October 2, 1994, the Company had approximately $3.7 million in
     construction funds available for new restaurants, which was classified in
     other assets.
                                     F-10


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

4.   LONG-TERM DEBT (continued)


                                                                                  October 2,      October 3,
                                                                                     1994            1993
                                                                                  ----------      ----------
     The detail of long-term debt follows:
                                                                                              
      Bank loans, variable interest rates
       based on established market indicators
       which approximate 1 1/2% or less over prime. . . . . . . . . . . . .        $      -         $107,000
      Senior notes, 9 1/4% interest, due March 1, 1999,
       redeemable beginning March 1, 1997 . . . . . . . . . . . . . . . . .         175,000          175,000
      Senior subordinated notes, 9 3/4% interest, due June 1, 2002,
       redeemable beginning June 1, 1997. . . . . . . . . . . . . . . . . .         125,000          125,000
      Senior notes, 12 3/4% interest, due July 1, 1996. . . . . . . . . . .           7,043            7,043
      Senior notes, 13 1/2% interest, repaid in full September 30, 1994 . .               -           23,283
      Senior subordinated notes, 14 1/4% interest,
       due May 15, 1998, redeemable beginning May 15, 1993. . . . . . . . .          42,843           42,843
      Financing lease obligations, net of discounts of
       $3,295 reflecting a 10.3% effective interest rate,
       semi-annual payments of $3,400 and $700 to cover
       interest and sinking fund requirements, respectively,
       due in equal installments January 1, 2003 and
       November 1, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . .          66,705                -
      Subordinated debentures, net of discount of $10,413 in 1993
       to record obligation at 15% effective interest rate,
       due October 2009, assumed by FRI in the sale of Chi-Chi's. . . . . .               -           19,268
      Secured notes, 11 1/2% interest, due in monthly
       installments through May 1, 2005 . . . . . . . . . . . . . . . . . .          10,489           10,965
      Secured notes, 9 1/2% interest, due in monthly
       installments through August 1, 2017. . . . . . . . . . . . . . . . .           8,692            8,794
      Capitalized lease obligations, 11% average
       interest rate. . . . . . . . . . . . . . . . . . . . . . . . . . . .          11,213           10,576
      Other notes, principally unsecured,
       10% average interest rate. . . . . . . . . . . . . . . . . . . . . .           2,183            3,851
                                                                                    -------          -------
                                                                                    449,168          533,623
      Less current portion. . . . . . . . . . . . . . . . . . . . . . . . .          (1,346)         (33,163)
                                                                                    -------          -------
                                                                                   $447,822         $500,460
                                                                                    =======          =======


     The secured notes, bank loans and senior notes are secured by
     substantially all the Company's real and personal property.

     The Company is subject to a number of covenants under its various credit
     agreements including limits on  additional borrowing, capital
     expenditures, lease commitments and dividend payments, requirements to
     maintain various financial ratios, and to meet certain requirements
     regarding maximum leverage and minimum fixed charges, cash flows, interest
     coverage and net worth.

                                     F-11


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

4.   LONG-TERM DEBT (continued)

     In conjunction with the sale of Chi-Chi's in January 1994, the Company
     repaid all of the bank loans then outstanding and cancelled its former
     bank credit agreement.  On July 26, 1994, the Company entered into a new
     revolving bank credit agreement, expiring July 26, 1997, which provides
     for a credit facility of up to $52.5 million, including letters of credit
     for the account of the Company in an aggregate amount of up to $25
     million.  The revolving bank loans require the payment of a commitment fee
     of 1/2% per year of the unused credit line.

     Aggregate maturities and sinking fund requirements on all long-term debt
     are $8,372, $1,798, $44,281 and $176,557 for the years 1996 through 1999,
     respectively.

     The amount of interest cost capitalized during the construction period of
     restaurants was $727, $255, and $731 in 1994, 1993 and 1992, respectively.

5.   DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amount of cash and cash equivalents, trade receivables, trade
     accounts payable, accrued expenses and notes payable to banks approximate
     fair values.

     The fair values of each of the Company's long-term debt instruments are
     based on quoted market values, where available, or on the amount of future
     cash flows associated with each instrument discounted using the Company's
     current borrowing rate for similar debt instruments of comparable
     maturity.  The carrying value and the estimated fair value of the
     Company's long-term debt at October 2, 1994 are $437,955 and $414,267,
     respectively.

     Fair value estimates are made at a specific point in time, based on
     relevant market information and information about the financial
     instrument.  These estimates are subjective in nature and involve
     uncertainties and matters of significant judgement and therefore cannot be
     determined with precision.  Changes in assumptions could significantly
     affect the estimates.

     The Company does not maintain investments or commitments for which the
     application of SFAS 119, "Disclosure about Derivative Financial
     Instruments and Fair Value of Financial Instruments," would cause a
     material effect.

6.   LEASES

     As Lessee - The Company leases restaurant and other facilities under
     leases having terms expiring at various dates through 2039.  The leases
     generally have renewal clauses of 5 to 20 years exercisable at the option
     of the Company and in some instances have provisions for contingent
     rentals based upon a percentage of revenues, as defined.  Total rent
     expense for all operating leases was $77,296, $87,845 and $77,940
     including contingent rentals of $3,486, $3,875 and $4,320 in 1994, 1993
     and 1992, respectively.

                                     F-12


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

6.   LEASES (continued)

     Future minimum lease payments under capital and operating leases are as
     follows:

                                                   Capital         Operating
                                                    leases          leases
                                                    ------          -------
        1995 . . . . . . . . . . . . . . .         $ 1,750         $ 60,529
        1996 . . . . . . . . . . . . . . .           1,750           59,746
        1997 . . . . . . . . . . . . . . .           1,697           57,622
        1998 . . . . . . . . . . . . . . .           1,625           54,543
        1999 . . . . . . . . . . . . . . .           1,547           51,302
        Thereafter . . . . . . . . . . . .          18,481          420,041
                                                    ------          -------
        Total minimum lease payments . . .          26,850         $703,783
                                                                    =======
        Less amount representing interest.          15,637
                                                    ------

        Present value of obligations
         under capital leases. . . . . . .          11,213
        Less current portion . . . . . . .             485
                                                    ------

        Long-term capital lease obligation         $10,728
                                                    ======

     Building assets recorded under capital leases were $10,464 and $8,865, net
     of accumulated depreciation of $2,420 and $4,022, as of October 2, 1994
     and October 3, 1993, respectively.

     As Lessor - The Company leases or subleases restaurants to certain
     franchisees and others under agreements which generally provide for the
     payment of percentage rentals in excess of stipulated minimum rentals,
     usually for a period of 20 years.  Total rental revenue was $21,911,
     $26,318 and $23,629, including contingent rentals of $4,979, $8,880 and
     $7,097 in 1994, 1993 and 1992, respectively.  The minimum rents receivable
     under these non-cancelable leases are as follows:

                                                   Sales-type      Operating
                                                     leases         leases
                                                    ---------      ---------
        1995 . . . . . . . . . . . . . . .           $  44         $ 17,382
        1996 . . . . . . . . . . . . . . .              44           16,961
        1997 . . . . . . . . . . . . . . .              44           16,612
        1998 . . . . . . . . . . . . . . .              44           15,955
        1999 . . . . . . . . . . . . . . .              45           15,820
        Thereafter . . . . . . . . . . . .             299          135,038
                                                       ---          -------
        Total minimum future rentals . . .             520         $217,768
                                                                    =======
        Less amount representing interest.             226
                                                       ---

        Net investment (included
        in other assets) . . . . . . . . .           $ 294
                                                       ===

     Land and building assets held for lease were $76,051 and $86,096, net of
     accumulated depreciation of $14,664 and $13,041, as of October 2, 1994 and
     October 3, 1993, respectively.

                                     F-13


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

7.   INCOME TAXES

     The Company adopted SFAS 109 as of September 28, 1992.  The $43,804
     cumulative effect at that date of this change in accounting for income
     taxes is reported separately in the 1993 consolidated statement of
     operations.  Prior years' financial statements have not been restated to
     apply the provisions of SFAS 109 and the pro forma effects on prior years'
     financial statements have not been included because such effects cannot be
     reasonably estimated.

     The provision for income taxes consists of the following:


                                     Fifty-two     Fifty-three      Fifty-two
                                    weeks ended    weeks ended     weeks ended
                                     October 2,     October 3,    September 27,
                                        1994           1993            1992
                                      ---------     ----------      ----------
       Federal - current. . . . . . .  $   (624)       $      -        $    593
               - deferred . . . . . .     3,236         (21,252)         (3,087)
       State   - current. . . . . . .       478           1,834           3,803
               - deferred . . . . . .    (1,858)         (2,653)           (404)
                                         -------         -------         -------
       Subtotal . . . . . . . . . . .     1,232         (22,071)            905

       Income tax benefit of
        extraordinary item. . . . . .    (1,778)              -         (15,913)
                                        -------         -------         -------

       Income taxes (benefit) . . . .  $  3,010        $(22,071)       $ 16,818
                                        =======         =======         =======


     A reconciliation of income taxes with the amounts computed at the
     statutory federal rates of 35% in 1994 and 1993 and 34% in 1992 follows:

                                     Fifty-two     Fifty-three      Fifty-two
                                    weeks ended    weeks ended     weeks ended
                                     October 2,     October 3,    September 27,
                                        1994           1993            1992
                                      ---------     ----------      ----------

       Computed at federal
        statutory rates . . . . . . .  $(11,640)       $(23,170)       $ 13,163
       State income taxes (benefits),
        net of federal tax benefits .      (897)           (410)          3,239
       Amortization of intangibles. .       327           1,088           2,220
       Tax basis differences relating
        to business combinations. . .         -               -             571
       Targeted jobs credit wages . .      (742)           (585)            914
       Utilization of general
        business credits. . . . . . .         -               -          (3,035)
       Addition to valuation allowance   18,520             537               -
       Gain on sale of subsidiary . .    (1,988)              -               -
       Other, net . . . . . . . . . .      (570)            469            (254)
                                        -------         -------         -------
                                       $  3,010        $(22,071)       $ 16,818
                                        =======         =======         =======

                                     F-14


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

7.   INCOME TAXES (continued)

     The tax effects of temporary differences that give rise to significant
     portions of deferred tax assets and deferred tax liabilities are presented
     below:
                                                           October 2, October 3,
                                                              1994        1993
                                                           ---------   ---------
        Deferred tax assets:
          Tax loss carryforwards and tax credits . . . . . $ 29,455    $ 34,312
          Insurance reserves . . . . . . . . . . . . . . .   14,242      16,230
          Accrued pension and postretirement benefits. . .    9,649       9,193
          Accrued vacation pay expense . . . . . . . . . .    5,767       5,298
          Other reserves and allowances. . . . . . . . . .    7,308       5,656
          Deferred income. . . . . . . . . . . . . . . . .    4,190       4,444
          Investment in subsidiary . . . . . . . . . . . .    3,140           -
          Other, net . . . . . . . . . . . . . . . . . . .    1,511       3,494
                                                             ------      ------
           Total gross deferred tax assets . . . . . . . .   75,262      78,627
          Less valuation allowance . . . . . . . . . . . .  (23,227)     (5,122)
                                                             ------      ------
           Net deferred tax assets . . . . . . . . . . . .   52,035      73,505
                                                             ------      ------

        Deferred tax liabilities:
         Property and equipment, principally due to
          differences in depreciation. . . . . . . . . . .   40,960      67,468
         Intangible assets . . . . . . . . . . . . . . . .   15,539      17,183
         Unamortized bond discount . . . . . . . . . . . .        -       4,328
         Other, net. . . . . . . . . . . . . . . . . . . .      598       1,715
                                                             ------      ------
          Total gross deferred liabilities . . . . . . . .   57,097      90,694
                                                             ------      ------

          Net deferred tax liability . . . . . . . . . . . $  5,062    $ 17,189
                                                             ======      ======

     The valuation allowance of $23,227 as of October 2, 1994 represents
     deferred tax assets that may not be realized by the reversal of future
     taxable temporary differences.  In fiscal 1994, the Company recognized an
     increase in the valuation allowance of $18,520 related to the reduction of
     deferred tax liabilities resulting from the sale of Chi-Chi's, the
     investment in Family Restaurants, Inc. and the SFAS 106 pension accrual.

     At October 2, 1994, the Company had federal tax net operating loss
     carryforwards of approximately $27,328 which expire in 2009, and general
     business credit carryforwards of approximately $9,302, which expire in
     2001 through 2009.  The Company has an alternative minimum tax credit
     carryforward of approximately $8,948.  The alternative minimum tax credit
     carryforward has no expiration date; however, it may only be utilized to
     reduce any regular tax liability the Company may have in the future.

8.   CONTINGENT LIABILITIES

     Various claims and legal proceedings are pending against the Company in
     various state and federal courts; many of those proceedings are in the
     states of California, Washington, Nevada and Idaho and in Federal Court,
     Western District of Washington at Seattle seeking monetary damages and
     other relief relating to the outbreak of food-borne illness ("the
     Outbreak") attributed to hamburgers served at Jack In The Box restaurants.
     The Company, in consultation with its insurance carriers and attorneys,
     does not anticipate that the total liability on all such lawsuits and
     claims will exceed the coverage available under its applicable insurance
     policies.

                                     F-15


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

8.   CONTINGENT LIABILITIES (continued)

     Actions were filed on July 2, 1993, in the Superior Court of California,
     County of San Diego, by certain of the Company's franchisees against the
     Company, The Vons Companies, Inc., ("Vons") and other suppliers (Syed
     Ahmad, et al, versus Foodmaker, Inc., et al), claiming damages from
     reduced sales and profits due to the Outbreak.  After extensive
     negotiations, settlements were reached with all but one of its
     franchisees.  During 1993, the Company provided approximately $44.5
     million to cover the settlements and associated costs, including a then
     anticipated settlement with the remaining franchisee.  On January 14,
     1994, the non-settling Franchisee filed two substantially identical suits
     against the Company and The Vons Companies in Superior Court of
     California, County of San Diego and in Federal Court, Southern District of
     California (Ira Fischbein, et al versus Foodmaker, Inc., et al) claiming
     damages from reduced sales, lost profits and reduced value of the
     franchise due to the Outbreak.  The Company has engaged legal counsel and
     is vigorously defending the action in Federal Court.  The suit in Superior
     Court has been voluntarily dismissed.  The Company and the franchisee are
     actively engaged in settlement discussions.

     The Company on July 19, 1993, filed a cross-complaint against Vons and
     other suppliers seeking reimbursement for all damages, costs and expenses
     incurred in connection with the Outbreak.  On or about January 18, 1994,
     Vons filed a cross complaint against Foodmaker and others in this action
     alleging certain contractual and tort liabilities and seeking damages in
     unspecified amounts and a declaration of the rights and obligations of the
     parties.

     In April 1993, a class action, In re Foodmaker, Inc./Jack In The Box
     Securities Litigation, was filed in Federal Court, Western District of
     Washington at Seattle against the Company, its Chairman, and the President
     of the Jack In The Box Division on behalf of all persons who acquired the
     Company's common stock between March 4, 1992 and January 22, 1993 seeking
     damages in an unspecified amount as well as punitive damages.  In general
     terms, the complaint alleges that there were false and misleading
     statements in the Company's March 4, 1992 prospectus and in certain public
     statements and filings in 1992 and 1993, including claims that the
     defendants disseminated false information regarding the Company's food
     quality standards and internal quality control procedures.  The Company
     has engaged legal counsel and is vigorously defending the action.
     The Federal Trade Commission is investigating whether the Company violated
     the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act")
     when the Company's former subsidiary, Chi-Chi's, Inc., acquired Consul
     Restaurant Corporation in October 1992 without first complying with the
     reporting and waiting requirements of the HSR Act.  The Company later made
     the filing as it was preparing for the sale of Chi-Chi's.  The Company has
     engaged counsel in connection with the investigation and on August 17,
     1994, counsel for the Company received a request, preliminary in nature,
     for information and documents.  The HSR Act provides for a penalty of up
     to $10,000 per day for failure to comply with the above requirements.
     Management believes that any potential penalty, if assessed, will not have
     a material impact on the Company.

     The amount of liability from the claims and actions described above cannot
     be determined with certainty, but in the opinion of management, based in
     part upon advice from legal counsel, the ultimate liability from all
     pending legal proceedings, asserted legal claims and known potential legal
     claims which are probable of assertion will not materially affect the
     consolidated financial position or operations of the Company.

     The U.S. Internal Revenue Service ("IRS") had proposed adjustments to tax
     liabilities of $17 million (exclusive of interest) for the Company's
     federal income tax returns for fiscal years 1986 through 1988.  A final
     report has not been issued but agreement has been reached to satisfy these
     proposed adjustments at approximately $1.3 million (exclusive of $.8
     million interest).  The IRS examinations of the Company's federal income
     tax returns for fiscal years 1989 and 1990 resulted in the issuance of
     proposed adjustments to tax liabilities aggregating $2.2 million
     (exclusive of $.7 million interest).  The Company has filed a protest with
     the Regional Office of Appeals of the IRS contesting the proposed
     assessments.  Management believes that adequate provision for income taxes
     has been made.

                                     F-16


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

9.   RETIREMENT, SAVINGS AND BONUS PLANS

     The Company has non-contributory pension plans covering substantially all
     salaried and hourly employees meeting certain eligibility requirements.
     These plans are subject to modification at any time.  The plans provide
     retirement benefits based on years of service and compensation.  It is the
     Company's practice to fund retirement costs as necessary.

     The following items are the components of the net defined benefit pension
     expense:

                                            Fifty-two  Fifty-three   Fifty-two
                                           weeks ended weeks ended  weeks ended
                                            October 2,  October 3, September 27,
                                               1994        1993         1992
                                            ---------- ----------- -------------
        Present value of benefits earned
         during the year. . . . . . . . . .  $ 2,456     $ 2,075     $ 1,641
        Interest cost on projected benefit
         obligations. . . . . . . . . . . .    2,961       2,530       2,235
        Actual return on plan assets. . . .     (538)       (300)       (900)
        Net amortization. . . . . . . . . .     (908)     (1,203)       (134)
                                               -----       -----       -----
        Net pension expense for the period.  $ 3,971     $ 3,102     $ 2,842
                                               =====       =====       =====


     The funded status of the plans is as follows:

                                                            October 2, 1994              October 3, 1993
                                                       --------------------------    --------------------------
                                                       Qualified    Non-qualified    Qualified    Non-qualified
                                                         plans           plan          plans          plan
                                                        ------         --------       ------        --------
        Actuarial present value of benefit obligations:
                                                                                        
         Vested benefits . . . . . . . . . . . . .     $(22,871)       $(4,178)      $(20,146)      $(3,349)
         Nonvested benefits. . . . . . . . . . . .       (3,166)        (1,169)        (3,837)       (2,036)
                                                         ------          -----         ------         -----
        Accumulated benefit obligation . . . . . .      (26,037)        (5,347)       (23,983)       (5,385)
        Effect of future salary increases. . . . .       (6,147)        (3,773)        (7,164)       (2,003)
                                                         ------          -----         ------         -----
        Projected benefit obligation . . . . . . .      (32,184)        (9,120)       (31,147)       (7,388)
        Plan assets at fair value. . . . . . . . .       26,583              -         23,112             -
                                                         ------          -----         ------         -----
        Projected benefit obligations in
         excess of plan assets . . . . . . . . . .       (5,601)        (9,120)        (8,035)       (7,388)
        Unrecognized prior service cost. . . . . .          267          3,203            380         1,997
        Unrecognized net transition obligation . .           63            193             58           220
        Unrecognized net (gain) loss . . . . . . .        2,158          1,534          3,991         2,143
                                                         ------          -----         ------         -----
        Pension liability. . . . . . . . . . . . .     $ (3,113)       $(4,190)      $ (3,606)      $(3,028)
                                                         ======          =====         ======         =====

     In determining the above information for each period, the Company's actuaries assumed the following:

                                                            October 2, 1994              October 3, 1993
                                                       --------------------------    --------------------------
                                                       Qualified    Non-qualified    Qualified    Non-qualified
                                                         plans           plan          plans          plan
                                                        ------         --------       ------        --------
                                                                                          
        Discount rate. . . . . . . . . . . . . . .        8.25%          7.25%          7.75%         7.25%
        Rate of increase in compensation levels. .        5.50%          5.00%          5.50%         6.50%
        Long-term rate of return on assets . . . .        8.00%            N/A          8.00%           N/A

     Assets of the qualified plans consist primarily of listed stocks and
     bonds.

                                     F-17


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

9.   RETIREMENT, SAVINGS AND BONUS PLANS (continued)

     The Company maintains savings plans which are organized under Section
     401(k) of the Internal Revenue Code, which allow non-executive
     administrative and clerical employees who have completed at least one year
     of service or reached age 21, whichever is later, to defer up to 12% of
     their pay on a pre-tax basis. The Company contributes an amount equal to
     50% of the first 4% of compensation that is deferred by the participant.
     The Company also maintains an unfunded, non-qualified deferred
     compensation plan, which was created in 1990 for key executives and other
     members of management.  This plan allows participants to defer up to 15%
     of their salary on a pre-tax basis.  The Company contributes an amount
     equal to 100% of the first 3% contributed by the employee.  In each plan,
     a participant's right to Company contributions vests at a rate of 25% per
     year of service.  The Company's savings plans contributions were $1,081,
     $1,162 and $1,209 in 1994, 1993 and 1992, respectively.  The Company's
     non-qualified deferred compensation plan contributions were $285, $376 and
     $362 in 1994, 1993 and 1992, respectively.

     The Company maintains a bonus plan which allows certain officers of the
     Company to earn annual cash bonuses based upon achievement of certain
     financial and performance goals approved by the compensation committee of
     the Company's board of directors.  Under this plan, $1,673 was expensed in
     1992.

10.  POSTRETIREMENT BENEFIT PLAN

     The Company sponsors a health care plan that provides postretirement
     medical benefits for employees who meet minimum age and service
     requirements.  The plan is contributory, with retiree contributions
     adjusted annually, and contains other cost-sharing features such as
     deductibles and coinsurance.  The Company's policy is to fund the cost of
     medical benefits in amounts determined at the discretion of management.

     The Company adopted SFAS 106, "Employers' Accounting for Postretirement
     Benefits Other Than Pensions," as of September 28, 1992.  The effect of
     SFAS 106 on the net periodic postretirement benefit cost for 1994 and 1993
     was $1,533 and $1,532, respectively.  The cumulative effect on prior years
     of adopting SFAS 106 was $10,176.  Prior years have not been restated and
     the pro forma effects on prior years' financial statements have not been
     included because such effects cannot be reasonably estimated.

     The plan's funded status reconciled with amounts recognized in the
     Company's consolidated balance sheet is as follows:
                                                           October 2, October 3,
                                                              1994        1993
                                                           ---------   ---------
        Accumulated postretirement benefit obligation:
          Retirees . . . . . . . . . . . . . . . . . . . . $ (1,036)   $ (1,008)
          Fully eligible active plan participants. . . . .   (2,171)     (1,686)
          Other active plan participants . . . . . . . . .   (7,209)     (7,882)
                                                             ------      ------
                                                            (10,416)    (10,576)
        Plan assets at fair value. . . . . . . . . . . . .        -           -
                                                             ------      ------
        Accumulated postretirement benefit
         obligation in excess of plan assets . . . . . . .  (10,416)    (10,576)
        Unrecognized prior service cost. . . . . . . . . .        -           -
        Unrecognized net gain. . . . . . . . . . . . . . .   (2,825)     (1,132)
                                                             ------      ------
        Accrued postretirement benefit cost
         included in other liabilities . . . . . . . . . . $(13,241)   $(11,708)
                                                             ======      ======

     The following items are the components of the net periodic
     postretirement benefit cost:

        Service cost . . . . . . . . . . . . . . . . . . . $    770    $    743
        Interest cost. . . . . . . . . . . . . . . . . . .      763         789
        Actual return on plan assets . . . . . . . . . . .        -           -
        Recognition of transition obligation . . . . . . .        -      10,176
        Net amortization and deferral. . . . . . . . . . .        -           -
                                                             ------      ------
        Net periodic postretirement benefit cost . . . . . $  1,533    $ 11,708
                                                             ======      ======

                                     F-18


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

10.  POSTRETIREMENT BENEFIT PLAN (continued)

     In determining the above information, the Company's actuaries assumed
     discount rates of 8.25% and 7.25% as of October 2, 1994 and October 3,
     1993, respectively.

     For measurement purposes, an 11% annual rate of increase in the per capita
     cost of covered benefits (i.e., health care cost trend rate) was assumed
     for 1994 for plan participants under age 65; the rate was assumed
     to decrease 1/2% per year to 5% by the year 2006 and remain at that level
     thereafter.  For plan participants age 65 years or older, a 9% annual
     health care cost trend rate was assumed for 1994; the rate was assumed to
     decrease 1/2% per year to 4% by the year 2004.  The health care cost trend
     rate assumption has a significant effect on the amounts reported.  For
     example, increasing the assumed health care cost trend rates by one
     percentage point in each year would increase the accumulated
     postretirement benefit obligation as of October 2, 1994 by $2,300, or 22%,
     and the aggregate of the service and interest cost components of net
     periodic postretirement benefit cost for the year ended October 2, 1994 by
     $450 or 29%.

11.  FRANCHISE ARRANGEMENTS

     Franchise arrangements generally provide for initial license fees of
     approximately $25 per restaurant and continuing payments to the Company
     based on a percentage of sales.  Among other things, the franchisee is
     provided the use of land and building, generally for a period of 20 years,
     and is required to pay  negotiated rent, property taxes, insurance and
     maintenance.  Included in other revenues is $358, $2,231 and $7,905 for
     the Company in 1994, 1993 and 1992, respectively, representing gains on
     sales of restaurant businesses to franchisees.

12.  RELATED PARTY TRANSACTIONS

     The Company provides distribution services to a portion of FRI's Mexican
     restaurants, principally those operated under the Chi-Chi's name.
     Distribution sales to those restaurants subsequent to January 27, 1994,
     the date the Company sold Chi-Chi's and acquired its 39% interest in FRI,
     aggregated $63,702.  In relation to the distribution sales, the Company
     had accounts receivable of $3,166 due from Chi-Chi's at October 2, 1994.

     Gibbons, Goodwin, van Amerongen ("GGvA"), successor to Gibbons, Green, van
     Amerongen, general partners in the limited partnerships which own
     approximately 46% of the Company's outstanding common stock, were paid a
     fee of $900, $827 and $900 in 1994, 1993 and 1992, respectively, under an
     agreement expiring December 1994, whereby GGvA provides certain management
     services to the Company.

13.  STOCKHOLDERS' EQUITY

     In March 1992, PDV Holding, Inc. ("PDV"), the Company's former parent
     company, merged into Foodmaker (the "Merger").  In the Merger, 16,200,000
     shares of Foodmaker common stock were issued for 10,800,000 shares of PDV
     common stock, and 772,500 shares of Foodmaker preferred stock, $100
     liquidation value, were issued for 600,000 shares of PDV preferred stock.
     In May 1992, the preferred stock was exchanged (the "Exchange") for
     5,150,000 shares of Foodmaker common stock.   In conjunction with the
     Merger, the Company's authorized stock was increased to 75,000,000 common
     shares, par value $.01 per share (decreased from $.10) and 15,000,000
     preferred shares, par value $.01 per share.  During March 1992, the
     Company sold 17,151,000 shares of common stock resulting in net proceeds
     of approximately $242 million.

     In conjunction with the December 1988 acquisition of the Company, warrants
     for the purchase of 1,584,573 shares of common stock were issued and are
     exercisable at $.93 per share, as adjusted for the Merger.  As of
     October 2, 1994, warrants for 1,359,531 shares had been exercised.

     At October 2, 1994, the Company had 4,697,427 shares of common stock
     reserved for issuance upon the exercise of stock options and 225,042
     shares reserved for issuance upon exercise of warrants.

                                     F-19


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

14.  STOCK OPTIONS

     In January 1992, the Company adopted the 1992 Employee Stock Incentive
     Plan (the "1992 Plan") and, as part of the Merger, assumed outstanding
     options to employees under PDV's 1990 Stock Option Plan and assumed
     contractually the options to purchase 42,750 shares of common stock
     granted to two non-employee directors of the Company.  The purpose of the
     1992 Plan is to enable the Company and its subsidiaries to attract, retain
     and motivate key officers, directors and employees by providing for or
     increasing the proprietary interests of such persons to work toward the
     future financial success of the Company.  Under the 1992 Plan, employees
     are eligible to receive stock options, restricted stock and other various
     stock-based awards.  Subject to certain adjustments, up to a maximum of
     1,875,000 shares of common stock may be sold or issued under the 1992
     Plan.  No awards shall be granted after January 16, 2002, although common
     stock may be issued thereafter, pursuant to awards granted prior to such
     date.

     In August 1993, the Company adopted the 1993 Stock Option Plan (the "1993
     Plan").  The purpose of the 1993 Plan is to enable the Company and its
     subsidiaries to attract, retain and motivate non-officer employees by
     providing for or increasing the proprietary interests of such persons to
     work toward the future financial success of the Company.  Under the 1993
     Plan, employees who do not participate in the 1992 Plan are eligible to
     receive annually stock options with an aggregate exercise price equivalent
     to a maximum of 10 percent of their eligible earnings.  Subject to certain
     adjustments, up to a maximum of 3,000,000 shares of common stock may be
     sold or issued under the 1993 Plan.  No awards shall be granted after
     December 11, 2003, although common stock may be issued thereafter,
     pursuant to awards granted prior to such date.

     The terms and conditions of the stock-based awards under both plans are
     determined by a committee of the board of directors on each award date and
     may include provisions for the exercise price, expiration, vesting,
     restriction on sales and forfeiture, as applicable.  Options granted under
     the plans have terms not exceeding 11 years and provide for an option
     exercise price no less than 100% of the fair market value of the common
     stock on the day the option was granted.


     The following is a summary of stock option activity for the three fiscal
     years ended October 2, 1994:

                                                                Option price
                                                       Shares     per share
                                                      -------   ------------
        Balance at September 30, 1991 . . . . .       345,855  $   .96-1.13
          Granted . . . . . . . . . . . . . . .     1,082,885    1.13-10.00
          Exercised . . . . . . . . . . . . . .        (4,350)     .96-1.13
          Cancelled . . . . . . . . . . . . . .        (4,500)   1.13-10.00
                                                    ---------
        Balance at September 27, 1992 . . . . .     1,419,890     .96-10.00
          Granted . . . . . . . . . . . . . . .       547,334   10.13-13.38
          Exercised . . . . . . . . . . . . . .      (100,923)    .96-10.00
          Cancelled . . . . . . . . . . . . . .       (10,690)   1.13-11.00
                                                    ---------
        Balance at October 3, 1993. . . . . . .     1,855,611     .96-13.38
          Granted . . . . . . . . . . . . . . .       323,000    5.88-10.13
          Exercised . . . . . . . . . . . . . .      (115,050)     .96-1.13
          Cancelled . . . . . . . . . . . . . .      (252,970)   5.88-13.38
                                                    ---------
        Balance at October 2, 1994. . . . . . .     1,810,591     .96-12.25
                                                    =========
     Stock options for the purchase of 1,288,661 shares are exercisable at
     October 2, 1994.


                                     F-20


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

15.  AVERAGE SHARES OUTSTANDING

     Earnings per share for 1994, 1993 and 1992 are based on the weighted
     average number of shares outstanding during the year, determined as
     follows:


                                                              October 2,      October 3,     September 27,
                                                                 1994            1993            1992
                                                              ----------      ----------     ------------
                                                                                     
        Shares outstanding, beginning of fiscal year. . .     38,234,250      38,148,946      21,350,000
        Effect of common stock issued . . . . . . . . . .        296,797         913,570       9,335,182
        Effect of common stock reacquired . . . . . . . .              -      (1,027,008)        (34,881)
        Assumed additional shares issued upon
         exercise of stock options and warrants,
         net of shares reacquired at the average
         market price . . . . . . . . . . . . . . . . . .              -         450,819       1,927,001
                                                              ----------      ----------      ----------
        Weighted average shares outstanding . . . . . . .     38,531,047      38,486,327      32,577,302
                                                              ==========      ==========      ==========


     In computing weighted average shares outstanding, all shares issued
     pursuant to the Merger and the Exchange were considered to be outstanding
     for all periods presented.  Common equivalent shares for stock options and
     warrants issued prior to the initial public offering were considered to be
     outstanding for all periods presented in order to comply with requirements
     of the Securities and Exchange Commission.

16.  QUARTERLY RESULTS OF OPERATIONS (Unaudited)



                                 16 weeks ended                    12 weeks ended                 13 weeks ended
                                 --------------         ----------------------------------        --------------
                                  Jan. 17, 1993         Apr. 11, 1993         Jul. 4, 1993          Oct. 3, 1993
                                 --------------         -------------         ------------          ------------
                                                                                           
     Revenues                         $403,333              $244,913             $280,241              $312,240
     Gross profit (loss)                70,760                13,420               (6,338)               37,967
     Earnings (loss) before
      cumulative effect of changes
      in accounting principles          11,499               (22,175)             (30,779)               (2,673)
     Net loss                          (42,481)              (22,175)             (30,779)               (2,673)
     Earnings (loss) per share before
      cumulative effect of changes
      in accounting principles             .29                  (.58)                (.81)                 (.07)
     Net loss per share                  (1.09)                 (.58)                (.81)                 (.07)

                                16 weeks ended                              12 weeks ended
                                --------------          --------------------------------------------------------
                                 Jan. 23, 1994          Apr. 17, 1994        Jul. 10, 1994          Oct. 2, 1994
                                 --------------         -------------         ------------          ------------
                                                                                           
     Revenues                         $381,574              $218,706             $225,822              $227,224
     Gross profit                       43,602                24,574               27,988                28,651
     Loss before extraordinary item     (4,399)              (22,913)              (3,434)               (5,522)
     Net loss                           (4,399)              (25,651)              (3,434)               (6,086)
     Loss per share before
      extraordinary item                  (.11)                 (.59)                (.09)                 (.14)
     Net loss per share                   (.11)                 (.67)                (.09)                 (.16)


     Considering the sale of Chi-Chi's combined with the Company's recent
     losses, the rules under SFAS 109 required the Company to provide a non-
     cash valuation allowance for previously recognized tax benefits resulting
     in an adjustment to the tax provision for the second quarter of 1994 of
     $13.7 million or approximately 36 cents a share.  This increase in the tax
     provision increased the second quarter loss before extraordinary item to
     $22.9 million, or 59 cents a share, from a loss of $9.2 million or 24
     cents a share, as previously reported.  The net loss is therefore also
     increased to $25.7 million, or 67 cents a share, from a loss of $11.9
     million, or 31 cents a share, as previously reported.


                                     F-21


                         FOODMAKER, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except per share data)
                                    (continued)

17.  SELECTED PRO FORMA FINANCIAL DATA (Unaudited)

     The following selected pro forma statement of operations for the 52 weeks
     ended October 2, 1994 give effect to the following transactions and events
     as if they had occured as of the beginning of the period presented:  (i)
     the acquisition by the Company of a 39% equity interest in FRI, valued at
     $62 million; (ii) the concurrent contribution by the Company of its entire
     Chi-Chi's Mexican restaurant chain to FRI for the above equity interest
     and approximately $173 million in cash ($208 million less the face amount
     of Chi-Chi's debt assumed); and (iii) the utilization of cash to repay all
     of the debt outstanding under the Company's then existing bank credit
     facility, which has since been terminated, with the balance of cash
     available for capital expenditures and general corporate purposes.

     The pro forma financial data presented herein do not purport to represent
     what the Company's results of operations would have been had such
     transactions in fact occurred at the beginning of the period or to project
     the Company's results of operations in any future period.




                                                                                    Pro forma        As
                                                                       Actual      adjustments    adjusted
                                                                     --------      -----------    --------
                                                                                       
         Revenues:
            Restaurant sales . . . . . . . . . . . . . . . . . . . $  843,038      $(123,247)   $  719,791
            Distribution sales . . . . . . . . . . . . . . . . . .    171,711         28,163       199,874
            Franchise rents and royalties. . . . . . . . . . . . .     33,740           (132)       33,608
            Other. . . . . . . . . . . . . . . . . . . . . . . . .      4,837           (554)        4,283
                                                                    ---------       --------       -------
                                                                    1,053,326        (95,770)      957,556
                                                                    ---------       --------       -------
         Costs of revenues:
            Company restaurant costs . . . . . . . . . . . . . . .    739,900       (113,299)      626,601
            Costs of distribution sales. . . . . . . . . . . . . .    165,789         28,048       193,837
            Franchised restaurant costs. . . . . . . . . . . . . .     22,822           (159)       22,663
         Selling, general and administrative . . . . . . . . . . .    100,764         (3,425)       97,339
         Equity in loss of FRI . . . . . . . . . . . . . . . . . .      2,108          6,779         8,887
         Interest expense. . . . . . . . . . . . . . . . . . . . .     55,201         (4,373)       50,828
                                                                    ---------       --------       -------
                                                                    1,086,584        (86,429)    1,000,155
                                                                    ---------       --------       -------
         Loss before income taxes and extraordinary item . . . . .    (33,258)        (9,341)      (42,599)
         Income taxes (benefit). . . . . . . . . . . . . . . . . .      3,010         (1,710)        1,300
                                                                    ---------       --------       -------
         Loss before extraordinary item. . . . . . . . . . . . . . $  (36,268)     $  (7,631)   $  (43,899)
                                                                    =========       ========       =======
         Loss per share before extraordinary item. . . . . . . . . $     (.94)                  $    (1.14)
         Weighted average shares outstanding . . . . . . . . . . .     38,531                       38,531
         -------------------

         The pro forma adjustments: (i) eliminate revenues, costs of revenues
         and general and administrative expenses of Chi-Chi's; (ii) record
         sales and cost of sales for the Company's distribution activity with
         Chi-Chi's, previously eliminated in consolidation; (iii) record the
         Company's approximate 39% equity in the pro forma net loss of FRI;
         (iv) reflect the reduction of net interest expense through elimination
         of approximately $35 million in debt assumed by FRI and utilization of
         cash proceeds from the sale of Chi-Chi's for investments and for
         retirement of the bank credit facility; and (v) adjust income taxes to
         exclude the impact of Chi-Chi's operations and its disposition.

                                     F-22


               INDEPENDENT AUDITORS' REPORT ON SCHEDULES AND CONSENT




The Board of Directors
Foodmaker, Inc.:


Under date of November 8, 1994, we reported on the consolidated balance
sheets of Foodmaker, Inc. and subsidiaries as of October 2, 1994 and
October 3, 1993, and the related consolidated statements of operations, cash
flows, and stockholders' equity for the fifty-two weeks ended October 2,
1994, the fifty-three weeks ended October 3, 1993 and the fifty-two weeks
ended September 27, 1992.  In connection with our audits of the
aforementioned consolidated financial statements, we also audited the related
financial statement schedules in the Form 10-K.  These financial statement
schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statement schedules based on our audits.

In our opinion, such schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.

We consent to incorporation by reference in the registration statement No.
33-50934 on Form S-3 of Foodmaker, Inc. and in registration statement Nos.
33-67450, 33-54602 and 33-51490 on Form S-8 of Foodmaker, Inc. of our report
dated November 8, 1994, relating to the consolidated balance sheets of
Foodmaker, Inc. and subsidiaries as of October 2, 1994 and October 3, 1993,
and the related consolidated statements of operations, cash flows, and
stockholders' equity and related schedules for the fifty-two weeks ended
October 2, 1994, the fifty-three weeks ended October 3, 1993 and the fifty-
two weeks ended September 27, 1992, and which report appears in the October 2,
1994 annual report on Form 10-K of Foodmaker, Inc. and subsidiaries.





                                             KPMG PEAT MARWICK LLP






San Diego, California
December 29, 1994

                                     F-23


                         SCHEDULE V -- PROPERTY AND EQUIPMENT

                      (Dollars in thousands, except per share data)



                                                     Balance at      Additions                                  Balance at
                                                      beginning         at            Retire-                     end of
                                                      of period        cost            ments        Other         period
                                                      ---------      ---------       --------     --------       --------

                                                                                                   
Fifty-two weeks ended September 27, 1992
   Land                                               $ 94,931        $ 9,822        $ 4,623      $       -       $100,130
   Buildings                                           296,099         23,663          6,241              -        313,521
   Restaurant and other equipment                      193,716         27,026          9,182              -        211,560
   Construction in progress                             24,784         16,118              -              -         40,902
                                                       -------         ------         ------        -------        -------
                                                      $609,530        $76,629        $20,046      $       -       $666,113
                                                       =======         ======         ======        =======        =======

Fifty-three weeks ended October 3, 1993
   Land                                               $100,130        $ 5,142 <F1>   $11,547      $       -       $ 93,725
   Buildings                                           313,521         39,345 <F1>    12,180          9,429 <F2>   350,115
   Restaurant and other equipment                      211,560         38,439 <F1>     8,456          9,137 <F2>   250,680
   Construction in progress                             40,902        (24,138)             -              -         16,764
                                                       -------         ------         ------        -------        -------
                                                      $666,113        $58,788 <F1>   $32,183      $  18,566 <F2>  $711,284
                                                       =======         ======         ======        =======        =======

Fifty-two weeks ended October 2, 1994
   Land                                               $ 93,725        $17,278        $ 5,670      $ (15,297)<F3>  $ 90,036
   Buildings                                           350,115         30,213          5,334       (110,434)<F3>   264,560
   Restaurant and other equipment                      250,680         18,086          4,678        (83,973)<F3>   180,115
   Construction in progress                             16,764         26,460              -         (3,350)<F3>    39,874
                                                       -------         ------         ------        -------        -------
                                                      $711,284        $92,037        $15,682      $(213,054)<F3>  $574,585
                                                       =======         ======         ======        =======        =======
<FN>
    <F1>
    The Company's additions to property include assets of $12,519 purchased by Chi-Chi's in the acquisition of Conusl
    Restaurant Corporation, which have been recorded in accordance with purchase accounting at fair values as of
    October 23, 1992, the effective date of the acquisition.
    <F2>
    In adopting SFAS 109 as of September 28, 1992, the Company adjusted the carrying amounts of fixed assets due to
    business combinations in 1988 and 1989.
    <F3>
    Represents Chi-Chi's property and equipment at January 27, 1994, the date of Chi-Chi's sale.
</FN>


                                     F-24


            SCHEDULE VI -- ACCUMULATED DEPRECIATION AND AMORTIZATION
                            OF PROPERTY AND EQUIPMENT

                 (Dollars in thousands, except per share data)



                                                                     Additions
                                                     Balance at     charged to                                  Balance at
                                                      beginning      costs and        Retire-                     end of
                                                      of period      expenses          ments        Other         period
                                                      --------       --------        --------     --------       --------

                                                                                                   
Fifty-two weeks ended September 27, 1992
   Buildings                                          $ 37,107        $15,228        $   634      $       -       $ 51,701
   Restaurant and other equipment                       52,991         22,589          4,603              -         70,977
                                                       -------         ------         ------        -------        -------
                                                      $ 90,098        $37,817        $ 5,237      $       -       $122,678
                                                       =======         ======         ======        =======        =======

Fifty-three weeks ended October 3, 1993
   Buildings                                          $ 51,701        $16,663        $ 1,793      $   1,749 <F1>  $ 68,320
   Restaurant and other equipment                       70,977         25,722          4,268          4,062 <F1>    96,493
                                                       -------         ------         ------        -------        -------
                                                      $122,678        $42,385        $ 6,061      $   5,811 <F1>  $164,813
                                                       =======         ======         ======        =======        =======
Fifty-two weeks ended October 2, 1994
   Buildings                                          $ 68,320        $13,411        $ 1,151      $ (17,912)<F2>  $ 62,668
   Restaurant and other equipment                       96,493         18,223          2,348        (39,429)<F2>    72,939
                                                       -------         ------         ------        -------        -------
                                                      $164,813        $31,634        $ 3,499      $ (57,341)<F2>  $135,607
                                                       =======         ======         ======        =======        =======
<FN>
    <F1>
    In adopting SFAS 109 as of September 28, 1992, the Company adjusted the carrying amounts of fixed assets due to
    business combinations in 1988 and 1989.
    <F2>
    Represents Chi-Chi's accumulated depreciation and amortization of property and equipment at January 27, 1994, the date
    of Chi-Chi's sale.
</FN>

                                     F-25


              SCHEDULE X -- SUPPLEMENTARY INCOME STATEMENT INFORMATION

                   (Dollars in thousands, except per share data)








                                                   Fifty-two           Fifty-three            Fifty-two   
                                                  weeks ended          weeks ended           weeks ended
                                                   October 2,           October 3,          September 27,
                                                     1994                 1993                  1992
                                                   ---------            ---------             ---------
                                                                                      
        Maintenance and repairs                    $26,929               $30,928               $28,493

        Advertising                                 71,136                84,301                69,344









                                     F-26