COMPANY DATA:

COMPANY CONFORMED NAME:
DUPONT DIRECT FINANCIAL HOLDINGS, INCORPORATED.

CENTRAL INDEX KEY:
0000807904

STANDARD INDUSTRIAL CLASSIFICATION:
5700

IRS NUMBER:
59-3461241

STATE OF INCORPORATION:
GEORGIA

FISCAL YEAR END:
03/31

FILING VALUES:

FORM TYPE
FORM 10QSB

SEC FILE NUMBER:
000-15900

BUSINESS ADDRESS 1:
42 BROADWAY, SUITE 1100-26
NEW YORK, NEW YORK 10004

BUSINESS TELEPHONE:
917-320-4800

FORMER CONFORMED NAME:
FAB GLOBAL, INC.

DATE OF NAME CHANGE:
20000307

FORMER CONFORMED NAME:
MARCI INTERNATIONAL IMPORTS, INC.



                                       1



DATE OF NAME CHANGE:
19970523

FORM 10QSB

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
450 Fifth Street, N.W.
Washington, D.C.  20549

[x] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

                                                        OR

[  ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 0-15900

                      For the Quarter ended June 30, 2002.

                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                     DUPONT DIRECT FINANCIAL HOLDINGS, INC.
               (Exact name of Issuer as specified in its charter)

                  Georgia                                    59-3461241
         (Jurisdiction of                                    (I.R.S. Employer
   incorporation or organization)                            Identification No.)

                           42 Broadway, Suite 1100-26
                            New York, New York 10004
               (Address of principal executive offices) (Zip Code)

                    Issuer's telephone number: (917) 320-4800

                  Indicate by check mark whether the Issuer (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Issuer was required to file such reports) and (2) has been subject to such
filing requirements


                                       2



for the past 90 days.
                                  Yes [X] No[_]

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable dates.

At June 30, 2002, there were 14,906,624 shares of common stock and equivalents
issued and outstanding, and 500,000 nonvoting, redeemable, convertible (2:1)
Series C Preferred shares issued and outstanding.

The Issuer's revenues for its most recent fiscal year, ended 03/31/2002, were
$5,113,904. The revenues for the most recent fiscal quarter were $1,211,000 and
$1,387,950, and for the quarter ended March 31, 2002.

DOCUMENTS INCORPORATED BY REFERENCE

The contents of the following documents filed by the Company, with the
Securities and Exchange Commission (the "Commission" or "SEC") are incorporated
by reference into this Interim Report on Form 10-QSB by reference and shall be
deemed to be a part hereof:

Annual Reports, and all amendments thereto, on Forms 10-KSB for F/Y/E 03/31/02
dated 06/28/02; 03/31/01 dated 06/29/01; for F/Y/E 03/31/00 dated August 8,
2000; for F/Y/E 05/1999 dated February 8, 2000.
Report SC 14F1 dated February 25, 2000.
All Current Reports on Forms 8-K dated since April 20, 1999.
All amendments to such Current Reports on Forms 8-K that are subsequently filed
by the Company pursuant to Sections 13(a), 13(c), 14 and 15(d) of the Exchange
Act.

Interim Reports on Forms 10-QSB dated, August 15, 2000, November 14, 2000,
February 14, 2001, August 14, 2001, November 14, 2001, and February 14, 2002,
for the fiscal periods ended approximately forty-five (45) days earlier.

ITEM 1 (ITEM 310(b) of REGULATION S-B).  FINANCIAL STATEMENTS.

The financial statements required to be set forth in this Item precede and
accompany this narrative description. The comparable year-earlier period is
presented and the comparable results are discussed below.


                                       3



ITEM 2 (ITEM 303 of REGULATION S-B).

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             AND PLAN OF OPERATIONS.

A.  SAFE HARBOR STATEMENT UNDER THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

Certain  statements  contained in this section and elsewhere in this Form 10-QSB
constitute  "forward  looking  statements"  within the  meaning  of the  Private
Securities Reform Act of 1995. Such forward-looking  statements involve a number
of known and unknown  risks,  uncertainties,  and other  factors which may cause
actual  results,  performance  or  achievements  of the Company to be materially
different from future results,  performance or achievements expressed or implied
by such  forward-looking  statements.  Such factors include, but are not limited
to, changes in the markets for the Company's  products and services,  regulatory
and  economic  factors,  economic  cycles  competition,  litigation,  client  or
customer  arrangements that may expand or contract,  adverse weather conditions,
possible  technological  advances or obselesences in existing or future products
or services,  the variability in the value of the Company's securities inventory
products,  customer  concentration,  and other risks  detailed in the  Company's
other  periodic  reports  filed with the United States  Securities  and Exchange
Commission (SEC). The words "believe,"  "expect,"  "anticipate,"  "may," "plan,"
and  similar  expressions  identify  forward-looking  statements.   Readers  are
cautioned not to place undue reliance on these forward-looking statements, which
speak only as of the date the statement was made.

B.  FINANCIAL RESULTS OF OPERATIONS.

During the fiscal  quarter  starting April 1, 2002 and ending June 30, 2002, the
consolidated  Company had  revenues of  $1,270,000  (rounded)  and a net loss of
($23,700)  (rounded)  before  taxes On a per share  basis this  computes to flat
earnings per share.

The largest component of revenues were derived from customer-driven riskless (or
nearly riskless) principal proprietary transactions of $1,041,000 (rounded).

The  Company's  management  does not expect that  quarter-to-quarter  or present
period  to  year  earlier   comparisons  to  be   particularly   instructive  or
enlightening in the current and near future reporting  periods for the following
reasons.   First,   the  Company  is   undergoing   rapid   change  as  business
lines/components   are  added  and  expanded  as  business   opportunities   are
discovered,  cultivated and brought to fruition. That is, the Company's business
character is under  development and by definition not yet mature.  This is not a
process that occurs on a straight time line basis.  Second,  business  cycles in
the financial services industry are not, in general, seasonal as in


                                       4



certain  other  businesses;  for  example,  a recession  may cause  several poor
quarters in a row while good weather is producing banner crops and all that goes
with them in  seasonal  businesses.  The  equity  sector of  financial  services
products has been in material  decline for nearly two years,  although  prior to
that it had been in ascent for an unprecedented period.

C.  BACKGROUND.

The  principal  operating  business  during the June 30, 2002 quarter was Dupont
Securities  Group,  Inc.  ("DSGI"),  a broker-dealer  registered with the United
States  Securities  and  Exchange  Commission  ("SEC")  with  membership  in the
National Association of Securities Dealers, Inc. ("NASD").  The other businesses
the  Company  owns  are  Wavecount   Asset   Management   LLC  (WAM),   American
International Securities,  Inc. (AIS), Wavecount Advisory Services, Inc. (WASI),
in which the Company performs its corporate  advisory service  functions that do
not necessarily require the issuance of securities and therefore the services of
a registered  broker- dealer.  DIRX has an  approximately 48 percent interest in
Native American Financial Services Company ("NAFSCO").1



- --------

1 With respect to the operating  businesses aside from DSGI, a brief description
of each of the other  businesses  was included in the Company's  Form 10-Q filed
for the period ended  September 30, 2000, and in the Company's Form 8-K filed on
or about  February  8,  2000.  Those  discussions  are  incorporated  herein  by
reference  as fully as  though  they  were set forth  here  verbatim.  NAFSCO is
oriented  toward the development of financial  services  relations with the many
Native  American  Nations.  At the  present  time,  these  relations  are linked
principally  to the Navajo Nation,  which is the single largest Native  American
Nation in population and land area. The Company is also involved with the Navajo
Nation's  political  subdivisions  for the financing of  badly-needed  municipal
infrastructure  such as schools and  hospitals,  and with the  management of its
Trust Funds  provided by the United States  government  in  connection  with the
resettlement of the Members (or their  ancestors)  from their native lands.  The
Company also expects to enjoy the benefits of a significant amount of "directed"
retail equity stock and fixed income  commission  business.  This means that the
institutional  money mangers who control the investments of the Trust Funds will
be required to place a significant  amount of the  transactions for their Native
American funds through firms such as Native American  Financial Services Co. and
Native American  Securities Co. This business line has now become  substantially
self- sufficient and is contributing a profit to the Company.



                                       5



D.  THE OPERATING COMPANIES.


1.  Dupont Securities Group, Inc.

Dupont  Securities  Group,  Inc.  ("DSGI")  is the  Company's  most  active  and
productive operating business.2

DSGI has a  direct  clearing  arrangement  with  the  Bank of New  York,  as the
acquirer of Schroder & Co., Inc.'s clearing agent subsidiary,  in order to carry
on and maintain such institutional  fixed income and retail equity trading.  The
Bank of New York,  the oldest  bank in the  country,  was  founded by  Alexander
Hamilton.  Its clearing subsidiary is housed in a separate clearing entity known
as Bank of New York Clearing Services LLC (BNY Clearing).  As a result, DSGI has
posted  collateral  security with BNY Clearing  adequate for this  purpose.  The
collateral  deposited at BNY Clearing for the  accommodation of Guaranty Letters
remains part of DSGI's capital (regulatory and otherwise).

- --------

2 DSGI is  registered  as a  broker-dealer  with  the  Securities  and  Exchange
Commission  (SEC)  pursuant  to section  15 of the  Securities  Exchange  Act of
1934,('34 Act or Exchange Act),  and is a member of the National  Association of
Securities Dealers,  Inc. (NASD), a national securities  association  registered
with the SEC pursuant to section 15A of the '34 Act. It is also  registered with
the Municipal  Securities  Rulemaking Board (MSRB), a board appointed by the SEC
and under its  supervision,  and a subscriber to the coverage of the  Securities
Investors   Protection   Corporation  (SIPC).  As  a  result  of  these  various
qualifications,  it  is  eligible  to  conduct  its  operations  nationwide  and
worldwide, including all U.S. districts and territories, and is in fact directly
licensed   to  conduct   its  retail   equity   business  in  some  35  domestic
jurisdictions.

DSGI provides  principal  dealing services to Institutional  and Retail Clients.
Currently,  the firm has opened as accounts a number of well-known International
Banks, Investment Funds and Quasi-Governmental Agencies to trade in a variety of
Investment Grade Securities.  Generally, a salesmen will receive a firm order to
buy or sell a security or group of  securities  from an  Institutional  account.
Typically,  these orders are executed  with large  market-making  bond  dealers,
usually  those  designated  as Primary  Dealers by the Federal  Reserve Bank, or
institutions of like standing. DSGI trades with these large accounts facilitated
with  Guaranty  Letters  provided by BNY  Clearing,  and  Prudential's  clearing
subsidiary, Wexford Clearing Services Corporation.


                                       6



DSGI  provides a broad  range of  securities  services  to a diverse  clientele,
including high net worth individuals,  institutions,  and other  broker/dealers,
and  corporation  finance    services  to a  variety  of
businesses.  As the business was originally envisioned,  the main business lines
were  expected to center  around Fixed Income  Securities,  including  Brokerage
Execution Services and the Management of Funds to be invested in Fixed Income.

DSGI clears most of its  institutional  fixed income  business  with  Prudential
Securities  Incorporated's  (Prudential or PSI)  wholly-owned  Wexford  Clearing
Services  Corporation  (Wexford  or  WCSC),  another  world-renowned   financial
services company with a stature at least equal to that of BNY.

DSGI also  specializes  in providing  Fixed Income  execution  services to small
dealers  without  their own bond desks or by  providing  expertise to other bond
traders in specialized securities. DSGI's staff3 has many years of experience in
a wide variety of Fixed Income products. DSGI has established alliances for this
purpose with many other dealers, with their exact number and identity constantly
changing, and generally increasing in number.

DSGI is a member of the NASD  operating  under Net  Capital  rules as a $100,000
broker dealer.  This entitles DSGI to provide a full line of investment services
including underwriting, market-making in both Fixed Income and Equities, Private
Placements, and regular transactional brokerage services.

DSGI limits its corporate  advisory  services to businesses  that  contemplate a
near-term (within twelve months) need to raise capital, generally in the form of
securities,  in which it has,  through the  experience of its senior  staff,  an
in-depth  understanding of that particular  business'  orientation and financial
needs.

2.  Wavecount Asset Management LLC

This company provides asset management  services including a proprietary program
which matches investors needs to money managers strengths.

- --------

3 Each of the  Company's  senior  managers  has  over  20  years  of  investment
experience,  particularly  Fixed Income. The senior managers have an established
clientele of institutional investors and individual investors who require a wide
variety of analytical and brokerage  services,  and that demand hands-on trading
and  order  execution  capabilities  that are not  generally  available  through
similar-sized  competitive  firms  in  the  securities  brokerage,   commodities
brokerage and investment banking industries.


                                       7


3.  Wavecount Advisory Services, Inc.

This subsidiary  performs  corporate  finance and advisory  services that do not
necessarily  require the issuance of securities  and therefore the services of a
registered broker-dealer.

4.  American International Securities Company.

On or about March 16, 2001,  the Company  agreed to acquire  another NASD member
broker-dealer, Erste Bank Artesia Securities Corp. (EBAS) from its shareholders.
The terms of the  acquisition  were that the Company  would  acquire 100% of the
stock of EBAS plus $30,000 in exchange  for  warrants to purchase the  Company's
common stock.  Because of a change in NASD Rules in late 2000, the stock of EBAS
could not be  transferred to the Company prior to providing the NASD with thirty
(30) days prior notice. Accordingly,  the EBAS stock was conveyed to the Company
on or about April 20, 2001. In connection with this acquisition,  EBAS' name was
changed to American International Securities, Inc. (AIS).

The Company  acquired EBAS for the purpose of housing within it certain business
lines that for practical business reasons, such as market acceptability and risk
management,  it does not wish to develop within DSGI or NASCO. AIS/EBAS received
its  approval to  continue in  membership  in the NASD  following  its change in
ownership on or about September 29, 2001. Its business development is under way.

5. Native American Financial Services Co.

While not  strictly a DIRX  operating  company  (DIRX has an  approximately  48%
interest, as an investment, in NAFSCO), DIRX continues to aid in the development
of this minority owned company. NAFSCO focuses on providing assistance to Native
American  Nations  in  analyzing  their  financing   requirements,   structuring
offerings,  evaluating  business  proposals  for Tribal  needs and  raising  and
managing  funds.  With DIRX's help NAFSCO is now enjoying growth in the minority
set aside securities  execution  business.  This business is now at a break-even
level and is  expected  to grow,  possibly  exponentially,  in the next  several
fiscal  periods.   This  portion  of  DIRX'  business  is  now  visible  in  the
consolidated  financial  statements as "minority-owned  investment  affiliates."
During the fall of 2001 NAFSCO's wholly-owned  broker-dealer subsidiary,  Native
American  Securities  Company (NASCO) was approved for membership in the NASD to
operate as a $5,000 net capital broker-dealer.


                                       8


PART II.                   OTHER INFORMATION.


ITEM 1. LEGAL PROCEEDINGS (Item 103 of Regulation S-B).

As of June 30, 2002,  several legal  proceedings,  including  proceedings before
arbitral forums,  have been initiated against the Company or its subsidiaries in
the  normal  course  of its  business.  Management  believes  that  all of these
proceedings  are frivolous and were brought when the claimants  learned that the
Company  was no longer  dormant  and had  acquired  or agreed to acquire  viable
operating  businesses.  Over the course of the year,  several  such matters have
been  settled  for  relatively  modest  amounts  that the  Company's  management
considers to be "nuisance"  value,  i.e., to avoid the demands such matters make
on the Company's management resources. With respect to any matter that cannot be
resolved for such nominal sums, it is management's  intention to defend all such
matters vigorously.  There are no matters required to be specifically identified
pursuant to Item 103 of Regulation S-B.

DSGI is registered as a broker-dealer  with the SEC. The SEC has, in large part,
delegated   ordinary,    day-to-day   oversight   of   broker-dealers   to   the
self-regulatory organizations of the stock market, i.e., the stock exchanges and
the NASD. The Designated Examining Authority (DEA) for DSGI is the NASD. DSGI is
subject  to  routine  examination  at any  time  by both  the SEC and the  NASD,
although it is subject to a cyclical  routine  examination by the NASD every two
years.  As a regular  matter in the  ordinary  course DSGI  receives  regulatory
inquiries on a wide range of securities  industry subjects several times a year.
DSGI is also subject to the regulatory  authority of every state jurisdiction in
which  it is  registered.  If DSGI  fails to  comply  with  applicable  laws and
regulations, it may face penalties or other sanctions that may be detrimental to
business.  That is, for an alleged  failure to comply with an applicable  law or
regulation,   government  regulators  and  self  regulatory   organizations  may
institute  administrative or judicial proceedings against the Company that could
result in censure,  fine, civil penalties  (including treble damages in the case
of insider trading  violations),  the issuance of  cease-and-desist  orders, the
loss of  status as a broker-  dealer,  the  suspension  or  disqualification  of
officers or employees or other adverse consequences. It would not be unusual for
the Company to settle such matters without  respect to the underlying  merits of
the  allegations  since it would unduly tax the  Company's  executive  and staff
resources to contest such  allegations,  even though the Company may well not be
culpable in such situations.  The imposition of any material penalties or orders
on  DSGI  could  have a  material  adverse  effect  on the  Company's  business,
operating results and financial condition.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

                  None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

                  None.

                                       9


ITEM 4.  SUBMISSION OF MATTERS TO SHAREHOLDERS' VOTE.

None.

ITEM 5.  OTHER INFORMATION.

                  None not heretofore reported.

SIGNATURES.

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this Report to be signed on its behalf by the undersigned, duly authorized.


Dupont Direct Financial Holdings, Inc.


/s/
                  --------------------------------------------

Randy M. Strausberg, Chairman and
President



/s/
                  --------------------------------------------

David W. Parsons, Director and Secretary

August 13, 2002


                                       10


                      DUPONT DIRECT FINANCIAL HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEET
                   JUNE 30, 2002(UNAUDITED) AND MARCH 31, 2001
                                                  JUNE 30      MARCH 31
                                                    2002         2002
                                                (Unaudited)
                                                ------------ ------------
                                ASSETS
Current Assets
   Cash, brokerage clearing accounts            $     7,288  $   227,910
   Cash, other                                      110,962      168,893
   Cash, tradable certificates of deposit          402,826            -
   Due from clearing agents                          17,945       37,298
   Due from stockholders                            254,367      203,699
   Trading marketable equity securities             339,095      269,008
   Gov't securities, at market value                862,006    1,007,569
   Due from employee                                 63,500            -
   Receivable from investee affiliate               108,270       20,836
   Prepaid expenses and other current assets            232       18,698
                                                ------------ ------------
     Total current assets                         1,763,665    1,953,911
                                                ------------ ------------
Property and equipment at cost                      162,575      162,575
   Less accumulated depreciation                   (130,835)    (125,423)
                                                ------------ ------------
                                                     31,740       37,152
                                                ------------ ------------
Other Assets
   Investment in affiliates                          48,638      130,346
   Notes receivable stockholders-6% 2/28/03       1,000,000    1,000,000
     in marketable restricted securities            119,603            -
   Restricted investment securities               1,086,550    1,118,900
   Rent security deposit                             71,929       71,929
                                                ------------ ------------
                                                  2,326,720    2,321,175
                                                ------------ ------------
                                                $ 4,122,125  $ 4,312,238
                                                ============ ============
                 LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Accounts payable and accrued expenses        $   368,281  $   562,547
   Payable to clearing broker                       727,402      282,079
   Commission payable to affiliate                        -       65,000
   Corp. inc. and franch. taxes payable              50,396       42,271
   Marketable securities sold short                   5,274        5,278
                                                ------------ ------------
     Total current liabilities                    1,151,353      957,175
                                                ------------ ------------
Deferred rent payable                               226,251      221,966
                                                ------------ ------------
Shareholders' Equity
   Common stock, $0.01 par value-auth. 20,000,000 shs.,
     June 30, 2002-issued 13,129,734 shares,
     outstanding 12,979,734 shares;
     December 31, 2001-issued 13,184,756 shares,
     outstanding 14,632,756 shares, including
     1,598,000 shares issuable by trans.agt.        147,928      146,328
   Preferred stock, $0.01 par value-auth. 5,000,000 shs.
     Class C nonvoting, conv. into 0.5 common share-
     issued and outstanding 500,000 shares        1,000,000    1,000,000
   Additional paid in capital                     3,093,439    2,993,838
   Accumulated deficit                           (1,055,670)  (1,001,069)
   Unrealized loss on inv. securities               (38,350)      (6,000)
                                                ------------ ------------
                                                  3,147,347    3,133,097
                                                ------------ ------------
                                                $ 4,524,951  $ 4,312,238
                                                ============ ============



                                       11




                      DUPONT DIRECT FINANCIAL HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       AND CHANGES IN STOCKHOLDERS' EQUITY
               FOR THE THREE MONTHS ENDED JUNE 30, 2002(UNAUDITED)
                          AND JUNE 30, 2001 (UNAUDITED)
                                                     2002          2001
                                                 ------------- ------------
Revenues
   Investment banking fees and advisory services $     89,897  $   279,500
   Commissions                                         76,415      111,564
   Rebates                                              7,723            -
   Customer driven principal transactions           1,041,008      656,648
   Handling charges and miscellaneous income           10,984      191,279
   Firm trading                                       (50,159)     (69,502)
   Dividends and interest                              70,237       33,548
   Net loss of affiliates                             (35,105)           -
                                                 ------------- ------------
      Total revenue                                 1,211,000    1,203,037
                                                 ------------- ------------
Expenses
   Employee compensation                              511,178      421,241
   Clearance fees                                     144,541      106,399
   Communications and data processing                  31,806       43,804
   Management fees and expenses- shareholder          105,112            -
   Rent                                                49,458       44,037
   Depreciation                                         5,412        4,714
   Professional fees, other fees and licenses         187,554      137,341
   Fees and commissions paid to affiliates             91,600            -
   Interest                                            55,328            -
   General and administrative                          52,771      104,157
                                                 ------------- ------------
      Total expenses                                1,234,760      861,693
                                                 ------------- ------------
Loss before income taxes and extraordinary item       (23,760)     341,344
Corporate income and franchise taxes                   30,840       76,020
                                                 ------------- ------------
Loss before extraordinary item                        (54,600)     265,324
                                                 ------------- ------------
NET LOSS                                              (54,600)     265,324
Accumulated deficit at beginning of period         (1,001,070)    (243,068)
                                                 ------------- ------------
Accumulated deficit at end of period             $ (1,055,670) $    22,256
                                                 ============= ============
Common stock-$.01 par-beg.of pd.                 $    147,828  $   121,268
  Shares issu.-160,000in2002;72,079in2001               1,600          720
  Shares owned by subsid. 150,000 shares               (1,500)      (1,500)
  Shares outstanding at end of pd., 14,632,756
                                                 ------------- ------------
    shares in 2002 and 12,048,835 in 2001        $    147,928  $   120,488
                                                 ============= ============
Class C Nonvoting Preferred Stock-$0.01 par value
  Issued 500,000 shs. on March 30, 2001-at $2    $  1,000,000  $ 1,000,000
                                                 ------------- ------------
  Balance at end of period-500,000 shares        $  1,000,000    1,000,000
                                                 ============= ============
Additional paid in capital at beginning of period$  2,993,838  $ 1,884,828
  Additional amounts received during period            99,601          644
                                                 ------------- ------------
  Additional paid in capital at end of period     $  3,093,439  $ 1,885,472
                                                 ============= ============
Unrealized loss on investment securities
   Balance at beginning of period                $     (6,000) $  (579,668)
  Decline in value of investment securities           (32,350)           -
                                                 ------------- ------------
  Balance at end of period                       $    (38,350) $  (579,668)
                                                 ============= ============
Shareholders Equity at end of period             $  3,147,347  $ 2,467,368
                                                 ============= ============
Average number of shares outstanding             14,666,382  11,994,181
Basic and fully diluted income(loss) per share      ($0.00)      $0.02


                                       12


                      DUPONT DIRECT FINANCIAL HOLDINGS INC.
                      STATEMENTS OF CONSOLIDATED CASH FLOW
                           FOR THE THREE MONTHS ENDED
                    JUNE 30,2002(UNAUDITED)AND2001(UNAUDITED)
                                                          2002           2001
                                                ----------------     ----------
                   Cash flows from operating activities
                     Net income (loss)                   $(54,600)   $265,324
                                                         --------    --------
  Adjustments to reconcile net income to net cash provided by operating
  activities:
          Depreciation and amortization                     5,412       5,263
          Compensation and fees not paid in cash           91,200      36,038
          Increase in government securities               145,563      (1,097)
          Increase in receiv. from clearing agent          19,353        (555)
          Increase in other current assets                   (121)     (6,163)
          Increase in accounts payable                   (111,589)    (39,255)
          Increase in brokerage credit balances           362,733     (68,539)
          Increase in income taxes payable                  8,125      68,250
          Increase in deferred rent payable                 4,285       4,285
          Decrease (increase) in equity securities        (70,087)   (127,888)
          Decrease in marketable securities sold short         (4)    (59,442)
          Undistributed (earnings) loss of affiliate       35,105        --
                                                         --------    --------
                    Total adjustments                      489,975   (189,103)
                                                           -------   --------
                  Net cash provided (used) by operations   435,375     76,221
                                                           -------   --------
                Cash flow from investing activities:
             Loan to development stage company                --      (63,789)
             Cash advanced to and invested in investees    (73,000)    (1,300)
             Advances to affiliates                        (87,434)      --
             Cash lent to stockholder                        4,000       --
             Advances to employees                         (45,000)      --
                                                          --------    -------
           Net cash used by investing activities          (201,434)   (65,089)
                                                          --------    -------
        Cash flow from financing activities:
            Net cash remitted to shareholders            (54,668)    (257,116)
            Cash balances-subsidiaries acquired             --        166,259
            Cash collected for capital contributions      10,000      220,750
            Commission payable, investee                 (65,000)        --
                                                       ---------    ---------
          Net cash provided by financial activities     (109,668)     129,893
                                                       ---------    ---------
        Net increase in cash and equivalents             124,273      141,025
        Cash and equivalents, beginning of year          396,803      246,806
                                                       ---------    ---------
        Cash and equivalents, end of period            $ 521,076    $ 387,831
                                                       =========    =========
Supplemental disclosures of cash flow information: Cash paid during the year
for:
                                            Interest expense   55,328   12,954
                                                               ======   ======
                                            Income Tax         21,321    7,569
                                                               ======   ======


                                       13



Note 1.  HISTORY OF THE REGISTRANT

Dupont Direct Financial  Holdings,  Inc. (the "Company") was incorporated  under
the laws of the  State of  Georgia  as Marci  International  Imports,  Inc.  The
Company  subsequently changed its name to FAB Global, Inc. and, on March 7, 2000
further  changed  it to Dupont  Direct  Financial  Holdings,  Inc.  The  Company
conducted  an  initial  public   offering  in  February  1987  on  a  Form  S-18
Registration  Statement  under  the  Securities  Act of  1933.  As a  result  of
bankruptcy  proceedings in 1989, the Company became inactive and had no material
assets,  liabilities or business activities until May17, 2000, when, as a result
of a business combination,  the Company issued 5,800,000 shares of the Company's
common  stock  to  Wavecount,   Inc.("Wavecount"),  a  privately-held  financial
services  holding company plus additional  shares to some investors in Wavecount
in exchange for substantially all the assets of Wavecount.

The assets  transferred  to the  Company  in  connection  with this  transaction
include all the outstanding stock of Dupont Securities  Group,  Inc.("DSGI"),  a
registered  United States  securities  broker-dealer  operating under the NASD's
$100,000 net capital  requirements,  all outstanding stock of Wavecount Advisory
Services,  Inc.("WASI"),  an  investment  manager  that  is  a  New  York  State
investment advisor,  formerly known as Wavecount Trading, Inc.,245 shares of the
common stock (a 47.5% interest) of Native American  Financial  Services  Company
("NAFSCO"),  a financial services company located in Window Rock,  Arizona,  the
capital of the  Navajo  Nation ( Together  with the  Navajo  partner,  Wavecount
established  NAFSCO as the first Native American financial services company on a
native American  reservation) and shares in several bulletin board listed public
companies and some inactive companies and LLC's.

A majority of the  Company's  consolidated  revenues are derived from DSGI.  The
Company and its  subsidiaries  elected to change its fiscal  reporting period to
March 31, commencing with the period ended March 31, 2000.


Note 2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This  summary of  significant  accounting  policies of Dupont  Direct  Financial
Holdings,  Inc. is presented to assist in understanding the Company's  financial
statements.  The  financial  statements  are  representations  of the  Company's
management,  which is responsible  for their  integrity and  objectivity.  These
accounting policies conform to generally accepted accounting principles and have
been consistently applied in the preparation of the financial statements.

        Cash and cash equivalents:

Cash and cash  equivalents  include cash in brokerage  clearing  accounts,  time
deposits  and all liquid debt  instruments  with  original  maturities  of three
months or less which are not used as collateral.


                                       14


        Marketable equity and government securities:

The Company has adopted  Statement of Financial  Accounting  Standards  ("SFAS")
Number 115 "Accounting for Certain  Investments in Debt and Equity  Securities".
Those Company investments owned by DSGI are classified as "trading  securities".
Accordingly,  such  securities  are carried at market value with any  unrealized
gains and losses being included in income. Realized gains or losses are computed
based on the average cost of the securities sold. Government securities at March
31, 2002 consisted of Treasury bills which are being used as collateral with its
clearing brokers.  Securities  received by the Company in exchange for shares of
its stock are considered  investment securities and are carried at fair value at
date of acquisition, which is adjusted to market value, if lower, by a charge to
a shareholders' equity valuation account.

        Property and equipment:

Property and  equipment  are stated at cost.  Depreciation  is computed over the
useful  lives of the assets using the  straight-line  method.  Expenditures  for
repairs and maintenance are charged to operations in the period incurred.

        Investments in subsidiaries and affiliates:

The  financial  statements  of  companies  in which the  Company  has a majority
interest have been  consolidated  with those of the Company.  Companies in which
the Company has a significant  minority  interest are recorded at equity.  Under
this method the Company caries its investment at original cost, adjusted for its
share of their income or loss and amortization of the excess of original cost or
contributed capital over 40 years until March 31, 2002. Effective April 1, 2002,
the  Company  will  no  longer   amortize  this  asset,   in   accordance   with
pronouncements from the Financial  Accounting  Standards Board. This change will
have no significant effect on the financial statements of the Company.

         Concentrations of credit risk:

Financial  instruments that potentially subject the Company to major credit risk
consist  principally of cash investments and securities  carried as investments.
The Company places its cash  investments  with quality  entities to minimize the
credit risk.

         Income taxes:

The provision for income taxes is computed on the pre-tax income of the Company.
Deferred taxes result from the future tax consequences associated with temporary
differences  between the amounts of assets and liabilities  recorded for tax and
financial  accounting  purposes.  As the Company on a separate company basis has
incurred losses and DSGI has incurred  sufficient losses in all preceding years,
there are no material  federal  provisions for income taxes. The Company and its
subsidiaries  have  prepared  their tax  returns  through  March  31,  2001 on a
separate company basis, but expect to file on a consolidated  basis for 2002 and
future years. The Company and its subsidiaries file separate state and local tax
returns.  At March  31,2001  DSGI had a net  operating  loss  carry  forward  of
approximately  $34,000  which it used to reduce  taxable  income earned in 2002,
after applying  approximately  $517,000 to reduce 2001 taxable income.  At March
31, 2001 the Company had a net  operating  loss carry  forward of  approximately
$700,000  available  to reduce  taxable  income  earned  through  2021 and had a
capital loss carry forward of $580,000  available to reduce future capital gains
through 2007.


                                       15


        Litigation:

The  Company is  involved  in  various  claims and  lawsuits  incidental  to its
business.  In the opinion of management,  any ultimate  liability arising out of
such  claims  and  lawsuits  will  not have a  material  adverse  effect  on the
financial condition of results of operations of the Company or its subsidiaries.

        Revenue recognition:

Transactions  in  securities  and related  commission  expense are recorded on a
trade date basis.

        Use of estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles require management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amount of revenues and expenses during the reported period.  Actual
results could differ from those estimates.

Note 3.   DUE FROM CLEARING AGENT AND OTHERS

The Company's subsidiary, DSGI, has a clearing arrangement with Bank of New York
Clearing Inc. ("BNY") to act as its clearing agent on a fully disclosed basis on
which BNY maintains  customer accounts.  Maintenance of a clearing  relationship
entails a risk of unreconcilable  differences.  The inability of BNY to meet its
obligations  could result in  substantial  losses to the Company and the loss of
the  investors'  investment.  At March 31, 2002 $501,439 in Treasury  bills were
maintained as collateral  for the Company's  other  accounts.  In addition,  the
Company had an additional $303,637 in Treasury securities at another broker.

Note 4.  DUE FROM PURCHASER OF 500,000 SHARES OF PREFERRED STOCK

Since  1999,  the  Company  has been  authorized  to issue  5,000,000  shares of
preferred  stock  with a par value of $0.01 per  share and could  determine  the
characteristics  of each  class in the  future.  On March 30,  2001 the Board of
Directors authorized the issuance of 500,000 shares of a Class C Preferred Stock
to an investor for $1,000,000. The Class C Stock is nonvoting, redeemable at any
time at the  option  of the  Company  for $2 per  share  and is  convertible  to
ordinary  voting  common at the option of the  investor at the ratio of one half
share of common for each share of Class C Preferred Stock tendered.  In May 2001
the investor  offered and the Company accepted  250,000  restricted  shares of a
bulletin-board-traded  stock, for the investor's $1,000,000  obligation.  At the
time it was  tendered,  250,000  tradable  shares had a quoted  market  value of
approximately  $1,875,000.  Due to a  decrease  in the  market  value  of  those
previously issued shares in 2002, the investor issued additional shares of other
securities during 2002.


Note 5.   TRANSACTIONS WITH PRINCIPAL SHAREHOLDER

During the years ended March 31, 2002 and 2001, Wavecount, Inc. the principal
stockholder of the Company charged the Company and its subsidiaries management
fees aggregating $342,433 and $516,691, respectively. At March 31, 2002 the
Company had a receivable of $270,787 from the stockholder and a subsidiary had a
payable of $67,750 from the stockholder. The Company has offset these amounts in
consolidation.

                                       16




Note 6.   BRIDGE LOANS

During the year ended March 31, 2002 and 2001,  subsidiaries of the Company made
$75,289 and $114,290,  respectively,  in bridge loans to Diabetex  International
Corporation,  a development stage company. These loans bore interest at the rate
of 16% and mature in 2002.  Collection  of the  receivable  was dependent on the
borrower's  ability to raise  additional  financing,  which was not forthcoming.
During the year ended March 31,  2002  Diabetex  settled  these loans by issuing
2,560,000  shares of its common stock to the subsidiaries and the balance of the
loan and accrued  interest  ($95,060) in excess of the value of these shares was
charged off as a bad debt.

Note 7.   INVESTMENT IN AFFILIATES

As  described  in Note 1, the  Company has a 47.5%  interest in Native  American
Financial  Services,  Inc.  ("NAFSCO").  NAFSCO  has a 100%  interest  in Native
American  Securities  Co.("NASCO")  The Company  paid  approximately  $80,000 in
excess  of  equity  for its  47.5%  interest  and  during  2001  contributed  an
additional  $40,052 to fund the entire initial capital of NASCO although it only
received a 47.5% equity interest in that company.  NAFSCO had a consolidated net
income of  approximately  $20,000 during the year.  During the years ended March
31, 2002 and 2001  commissions  of $373,540  and $88,495 to NASCO and an officer
who paid an equal amount as an administrative service fee to NAFSCO. In addition
the Company paid approximately $316,000 in investment banking fees to affiliates
during 2002.

During the year ended March 31, 2002,the Company prepared to issue $1,000,000 in
new preferred  shares in exchange for  developmental  rights to certain diabetic
health products being developed in the Russian Federation, but this issuance was
cancelled.  Instead  Dupont  Health  Products,  Inc.  (DHP) a company  formed to
coordinate  the research  effort,  issued  1,000,000  shares to Dupont  Merchant
Funding,  Inc., an inactive wholly-owned  subsidiary of the Company, but did not
assign  a  value  to  these  shares.  In  addition,  the  Company,  for  cash of
$31,500,purchased  an  additional  31,500 shares in DHP. At March  31,2002,  the
Company and its subsidiaries  owned 1,031,500 shares of DHP, a 96.5% interest in
the  common  shares.  DHP  also  has  authorized  preferred  shares,  which  are
convertible to 1,000,000  common shares at the option of the holder to a company
which  previously  held the  developmental  rights.  The  preferred  shares  are
convertible  into a 50% interest in DHP. In April 2002 additional  common shares
were issued to officers of the Company and people connected with the development
which had the  effect of  reducing  the  Company's  equity in DHP to about  82%.
During the year ended March 31, 2002 the Company  recorded its equity  ($30,850)
in the  losses of DHP.  The  Company  in  considering  its  investment  in DHP a
minority  owned company  rather than a subsidiary  because due to the authorized
preferred  shares and issuance of shares to others,  its control is likely to be
temporary.

Note 8.   INVESTMENT IN MARKETABLE SECURITIES

During the year ended March 31, 2001 the Company, in exchange for shares of its
stock acquired various interests in various securities which are traded on the
bulletin board:
                                            Original March 31, 2001
                                              Cost      Value
Warrants-CDKNET.COM INC. to buy
     254,799 shares at 60 cents a share     $579,668          0
                                             -------   --------
Total                                       $579,668   $      0
                                            ========   ========

Since the cost of these securities exceeded their quoted value at March 31, 2001
by $579,668 a valuation allowance of that amount has been provided. During the
year ended March 31, 2002, these warrants expired worthless, and the asset was
written off as an extraordinary item.


                                       17



Property and equipment consist of the following at March 31:

                                 2002       2001
Computer equipment            $126,982   $106,829
Furniture and office equipment  35,593     35,593
                               -------  ---------
Total assets at cost           162,575    142,422
Less accumulated depreciation (125,423)   (99,496)
                               -------  ----------
Net carrying value            $ 37,152 $   42,926
                             ========= ===========



Note 10.   LEASE COMMITMENTS AND DEFERRED RENT

The Company is obligated under an operating lease for office space for a term of
10 years and 4 months with an escalation  clause  providing for annual increases
of minimum  rent.  In addition to the  specified  minimum  rent,  the Company is
required to pay 2.1% of the  increases  in real estate  taxes over the base year
and must pay for electricity.

At March 31, 2002, the commitment for minimum rental payments was as follows:

         Years ended March 31,

           2003       164,604
           2004       169,542
           2005       176,431
           2006       186,861
           2007       192,745
     Thereafter       631,572
                   ----------
                   $1,521,755

The total amount of rental  payments due over the lease term is being charged to
rent on the  straight-line  method  over the term of the lease.  The  difference
between  rent  expense  recorded  and the amount  paid is credited or charged to
"Deferred  rent  payable"  which  is  included  in  current  liabilities  in the
accompanying balance sheets. During the years ended March 31, 2002 and 2001, the
Company paid $164,429 and $131,080, respectively under the lease.

Note 11.   NET CAPITAL REQUIREMENTS

As a  registered  broker/dealer,  DSGI is subject  to  Securities  and  Exchange
Commission's  net capital rule which  requires  that DSGI maintain a minimum net
capital as defined, of 6.67% of aggregate  indebtedness or $100,000 whichever is
greater. Net capital and aggregate  indebtedness change from day-to-day,  but as
of March 31,  2002,  DSGI had net  capital of  $541,020.  Net  capital  exceeded
requirements by $441,020 at March 31, 2002.


Note 12.    OFFICER AND EMPLOYEE STOCK OPTIONS

In  February  2000,  the  Company  issued  options to officers to purchase up to
625,000 shares of the Company's  common stock through February 8, 2005 at a cost
of fifty  cents a share.  All options  vested on  February 8, 2001.  In December
2001,  the Company  issued  options to officers and  employees to purchase up to
649,500 shares of the Company's restricted common stock through December 2006 at
a cost of fifty cents a share. All options have vested.


                                       18


Note 13.    ISSUANCE OF SHARES FOR SERVICES

During the year ended March 31, 2001,  the Company  issued  1,381,559  shares to
officers  and  employees  of the  company  and its  affiliates.  The shares have
restrictions  on their  sale for one  year  and  were  issued  at no cost to the
officers and employees.  An additional 722,000 shares were issued for consulting
and legal services. In the opinion of management, the fair value of these shares
was  estimated to be  equivalent  to 25 percent of their quoted  market value at
date of  issuance,  which was  $308,938  for the shares  issued to officers  and
employees and $288,515 for shares issued for other services. In addition 446,000
shares were issued to Wavecount,  Inc. the principal  shareholder.  No value was
ascribed  to those  shares.  During the year ended March 31,  2002,  only 83,000
shares  were  issued  for  services  and the fair  value of those  services  was
$38,538.


Note 14.   TRADING SECURITIES OF PARENT COMPANY

A subsidiary,  WASI,  received  150,000 shares of the Company for use as trading
marketable  equity securities during the three months ended December 31, 2000 as
payment  for  management  advisory  services.  It has been  recorded  as trading
marketable securities on the books of the subsidiary and carried at market value
($138,000  at  March  31,  2002)  on such  books  but  has  been  eliminated  in
consolidation.

Note 15.   QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Unaudited quarterly financial information follows:

Period -    Year    3 months  3 months     3 months      3 months
           ended      ended     ended        ended         ended
          March 31, March 31, December 31, September 30,  June 30,
            2002      2002       2001         2001          2001

Revenue  $5,125,410 $1,387,850 $1,608,359  $  926,164  $1,203,037

Income (loss) before extraordinary item
           (178,333)  (815,052)   385,825     (14,430)    265,324
Extraordinary item
           (579,668)  (579,668)
Net income (loss)
         $ (758,001) $(235,384) $ 385,825   $ (14,430)  $ 265,324
Shares outstanding
         13,143,028 14,612,256 13,516,014   12,469,116 11,994,181
Income (loss)per share
  Before extraordinary item
            $(0.01)    $(0.06)    $ 0.03       $0.00      $0.02
  Extraordinary item
             (0.04)     (0.04)
  Net       $(0.06)    $(0.02)    $ 0.03       $0.00      $0.02

            2001      2001       2000         2000          2000

Revenue  $3,305,942  $ 881,404  $ 612,986  $1,548,090    $263,462

Net income(loss)
           (148,548)  (441,226)  (368,117)    919,298    (258,503)

Shares outstanding:

          7,992,705  9,233,499  9,023,163   8,731,985   4,976,355

Net income(loss)per share

            $(0.02)   $(0.05)    $(0.04)      $ 0.11     $(0.05)

                                       19


The net income  recognized  during the three months ended September 30, 2000 was
principally  derived from firm trading in which DSGI earned  significant  income
from selling certain  securities  short.  The loss per share may differ from the
sum of its elements due to rounding.

Note 16.    AQUISITION OF BROKER

On or about March 16, 2001,  the Company  agreed to acquire  another NASD member
broker-dealer, Erste Bank Artesia Securities Corp. (EBAS) from its shareholders.
The terms of the  acquisition  were that the Company  would  acquire 100% of the
stock of EBAS plus  receive  $30,000 in exchange  for  warrants to purchase  the
Company's  common  stock.  The  name of the  Company  was  changed  to  American
International  Securities Inc. (AIS) and AIS became a wholly owned subsidiary of
the Company. Based upon the audited financial statements filed with the NASD, as
of March 31,  2002,  the net capital of AIS  exceeded  $200,000,  which was over
$195,000 in excess of its required minimum capital of $5,000.

At the time of the  acquisition  of EBAS,  EBAS was the lessee of certain office
premises on Wall Street.  Under the terms of its lease,  the  landlord  contends
that EBAS was  required to obtain the prior  approval of the  landlord  for such
change in ownership which, in effect, the landlord contends, is an assignment of
the lease. The landlord contends that EBAS did not seek or obtain such approval,
and as a  consequence,  has  denied the  Company,  through  EBAS/AIS,  the quiet
enjoyment of the leased  premises.  EBAS/AIS has  therefore not paid the May and
June rent.  The outcome of this  controversy  is uncertain at this time,  and in
management's  judgment  no  further  financial  statement  provision  for  it is
required.

Note 17 SUBSEQUENT EVENT

In April 2002 the Company and its subsidiaries  agreed to retain the services of
Robert A. Brusca, an economist.  In connection therewith,  the Company agreed to
issue  120,000  of its  common  shares  to the  economist  and pay him a minimum
compensation  of $6500 per month plus  participation  in a bonus  pool.  It also
agreed to issue  warrants to buy 25,000 shares of the Company's  common stock at
an exercise price of $1.15 per share through April 1, 2007.



                                       20