UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2001

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission File No. 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

                 Delaware                             13-3314599
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

                            1400 Union Meeting Road
                         Blue Bell, Pennsylvania 19422
                    (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                      _____________________________________
   (Former name, former address and former fiscal year, if changed since last
      report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES X NO_____

Number of shares of the Registrant's  Common Stock  outstanding on June 6, 2001:
26,142,968





                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES


                                     INDEX

   PART I. FINANCIAL INFORMATION                                   Page No.

      Item 1 - Financial Statements

          Consolidated Balance Sheets -
           April 30, 2001 and January 31, 2001....................     3

          Consolidated Statements of Income - Three
           Months Ended April 30, 2001 and 2000...................     5

          Consolidated Statements of Cash Flows -
           Three Months Ended April 30, 2001 and 2000.............     6

          Consolidated Statements of Comprehensive Income -
           Three Months Ended April 30, 2001 and 2000.............     8

          Notes to Consolidated Financial Statements..............     9

          Report of Independent Accountants.......................    17

      Item 2 - Management's Discussion and Analysis of
              Financial Condition and Results of Operations.......    18

   PART II. OTHER INFORMATION.....................................    22

   SIGNATURES.....................................................    23



                                        2


PART I.  FINANCIAL INFORMATION

Item 1 - Financial Statements


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share data)


                                                            (Unaudited)
                                                      April 30,      January 31,
                                                        2001            2001
                                                        ----            ----
ASSETS

Current assets:
      Cash and cash equivalents...................    $  5,963       $  7,709
      Accounts receivable, less allowance for
           doubtful accounts of $4,613 and
           $4,121, respectively...................      95,280         88,596
      Inventories.................................      78,412         77,493
      Deferred income taxes.......................      11,325         10,990
      Other current assets........................       1,864          1,459
                                                       -------        -------
                 Total current assets.............     192,844        186,247

Property, plant and equipment, net................     130,498        130,387
Intangible and other assets, net..................      22,760         23,309
Goodwill, net.....................................     112,937        115,576
                                                       -------        -------
                 Total assets.....................    $459,039       $455,519
                                                       =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Short-term debt.............................    $ 21,350       $ 18,172
      Accounts payable............................      33,716         45,935
      Accrued liabilities.........................      34,120         34,918
      Income taxes................................      10,370          2,533
      Other current liabilities...................       6,293          8,794
                                                       -------        -------
                 Total current liabilities........     105,849        110,352

Deferred income taxes ............................       1,486          1,135
Long-term debt....................................      96,947         98,849
Other liabilities.................................      20,207         20,133
                                                       -------        -------
                 Total liabilities................     224,489        230,469
                                                       -------        -------




        The accompanying notes are an integral part of these statements.

                                        3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                  (Dollars in thousands, except per share data)


                                                            (Unaudited)
                                                      April 30,      January 31,
                                                        2001            2001
                                                        ----            ----
Commitments and contingencies

Minority interest.................................       7,342          6,996

Stockholders' equity:
      Common stock, $.01 par value, 75,000,000
          shares authorized; 28,311,850 and
          28,276,917 shares issued,
          respectively............................         283            283
      Additional paid-in capital..................      63,661         62,908
      Treasury stock, at cost, 2,196,213 and
          1,986,038 shares, respectively..........     (24,894)       (17,750)
      Accumulated other comprehensive loss........      (2,174)        (1,231)
      Retained earnings...........................     190,332        173,844
                                                       -------        -------
                 Total stockholders' equity.......     227,208        218,054
                                                       -------        -------
                 Total liabilities and
                   stockholders' equity...........    $459,039       $455,519
                                                       =======        =======



        The accompanying notes are an integral part of these statements.

                                        4



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share data)


                                                   (Unaudited)
                                                Three months ended
                                                    April 30,
                                               2001            2000
                                               ----            ----

Net sales*...........................        $155,383        $138,011
Cost of sales*.......................         109,350          98,896
                                              -------         -------
    Gross profit.....................          46,033          39,115

Selling, general and
    administrative expenses..........          13,709          16,377
Research and development
    expenses.........................           2,707           2,483
                                              -------         -------
    Operating income.................          29,617          20,255

Interest expense, net................           2,050           1,851
Other expense, net...................              58             315
                                              -------         -------
    Income before income taxes and
       minority interest.............          27,509          18,089

Provision for income taxes...........          10,316           6,765
                                              -------         -------
    Net income before minority
       interest......................          17,193          11,324

Minority interest....................             346             271
                                              -------         -------
    Net income.......................        $ 16,847        $ 11,053
                                              =======         =======

Net income per common share**........        $    .64        $    .42
                                              =======         =======
Net income per common share -
    assuming dilution**..............        $    .62        $    .41
                                              =======         =======

Dividends per share**................        $ .01375        $ .01375
                                              =======         =======

*    Reclassified for comparative purposes.

**   Per share amounts have been adjusted to reflect the Company's June 16, 2000
     two-for-one  stock  split,  effected in the form of a 100% stock  dividend,
     where appropriate.


        The accompanying notes are an integral part of these statements.

                                        5



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                              (Unaudited)
                                                           Three months ended
                                                               April 30,
                                                           2001        2000
                                                           ----        ----
Cash flows provided (used) by operating activities:
    Net income......................................    $ 16,847    $ 11,053
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Minority interest.........................         346         271
          Depreciation and amortization.............       7,703       6,521
          Deferred income taxes.....................          16         (92)
          Loss on disposal of assets................         122         377
          Changes in:
                Accounts receivable.................      (7,085)    (10,093)
                Inventories.........................      (1,224)     (3,624)
                Other current assets................        (418)        (26)
                Accounts payable....................      (7,083)     (1,931)
                Accrued liabilities.................        (758)      1,890
                Income taxes payable................       8,129       4,094
                Other current liabilities...........      (2,500)          8
                Other liabilities...................          74         370
          Other, net................................         823         509
                                                         -------     -------
Net cash provided by operating activities...........      14,992       9,327
                                                         -------     -------
Cash flows provided (used) by investing activities:
    Acquisition of property, plant and equipment....     (10,771)     (8,715)
    Proceeds from disposal of property, plant
       and equipment................................          14         140
                                                         -------     -------
Net cash used by investing activities...............     (10,757)     (8,575)
                                                         -------     -------
Cash flows provided (used) by financing activities:
    Repayment of debt...............................      (1,779)     (4,766)
    Proceeds from new borrowings....................       2,900       1,100
    Proceeds from issuance of common stock, net.....         463       1,231
    Purchase of treasury stock......................      (7,144)       -
    Payment of common stock dividends...............        (362)       (359)
                                                         -------     -------

        The accompanying notes are an integral part of these statements.

                                        6



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)

                                                           (Unaudited)
                                                        Three monts ended
                                                            April 30,
                                                        2001          2000
                                                        ----          ----

Net cash used by financing activities.............     (5,922)       (2,794)
                                                      -------       -------
Effect of exchange rate changes on cash...........        (59)          (55)
                                                      -------       -------
Decrease in cash and cash equivalents.............     (1,746)       (2,097)
Cash and cash equivalents at beginning
   of period......................................      7,709         7,121
                                                      -------       -------
Cash and cash equivalents at end of period........   $  5,963      $  5,024
                                                      =======       =======

SCHEDULE OF NON CASH INVESTING
AND FINANCIAL ACTIVITIES

Decrease in property, plant, and
   equipment acquisitions in
   accounts payable...............................   $ (5,071)         -
                                                      =======       =======




        The accompanying notes are an integral part of these statements.

                                        7





                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in thousands)


                                                         (Unaudited)
                                                      Three months ended
                                                          April 30,
                                                      2001          2000
                                                      ----          ----

Net income........................................  $16,847       $11,053

Other comprehensive expense, net of tax:

  Cumulative effect of accounting change..........     (103)         -

  Net unrealized loss on derivative instruments...     (211)         -

  Foreign currency translation adjustments........     (629)         (311)
                                                     ------        ------
Total comprehensive income........................  $15,904       $10,742
                                                     ======        ======








        The accompanying notes are an integral part of these statements.

                                       8



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.   INTERIM STATEMENTS

     The  accompanying   interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2001.  The January 31, 2001 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair  presentation of the consolidated  financial  position as of
April 30, 2001 and the related consolidated statements of income,  comprehensive
income and cash flows for the three month periods ended April 30, 2001 and 2000.
However,  interim results of operations may not be indicative of results for the
full fiscal year.


2.   RECLASSIFICATIONS

     The Company  adopted  Emerging  Issues  Task Force  ("EITF")  Issue  00-10,
"Accounting for Shipping and Handling Revenue and Costs," which requires amounts
charged to customers  for shipping and handling be  classified  as revenue.  The
associated shipping costs,  previously  classified as an offset against revenue,
are now classified as cost of goods sold. The consolidated  financial statements
for the first quarter of fiscal 2001 have been adjusted to conform to the fiscal
2002 presentation.


3.   STOCK SPLIT

     On June 16, 2000 the Company completed a two-for-one stock split,  effected
in the form of a 100% stock dividend to  stockholders of record on June 2, 2000.
This transaction  resulted in a transfer on the Company's  balance sheet of $140
to common stock from additional  paid-in  capital.  The  accompanying  financial
statements  and related  footnotes,  including all share and per share  amounts,
have been adjusted to reflect this transaction.


4.   INVENTORIES

     Inventories consisted of the following:
                                                    April 30,    January 31,
                                                      2001          2001
                                                      ----          ----

         Raw materials............................  $31,947       $38,349
         Work-in-progress.........................   19,953        18,703
         Finished goods...........................   26,512        20,441
                                                     ------        ------
                                                    $78,412       $77,493
                                                     ======        ======


                                       9




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


5.   INCOME TAXES

     A reconciliation  of the provision for income taxes from the statutory rate
to the effective rate is as follows:
                                                       Three months ended
                                                            April 30,
                                                        2001         2000
                                                        ----         ----

     U.S. statutory income tax.......................   35.0%        35.0%
     State tax, net of federal income tax benefit....    2.8          3.2
     Foreign sales corporation.......................   (0.3)        (0.4)
     Tax effect of foreign operations................   (0.5)        (0.2)
     Research and development credit.................   (0.1)        (0.6)
     Other...........................................    0.6          0.4
                                                        ----         ----
                                                        37.5%        37.4%
                                                        ====         ====

6.   NET INCOME PER COMMON SHARE

     Net income per common  share for the three  months ended April 30, 2001 and
2000 is  based  on the  weighted  average  number  of  shares  of  Common  Stock
outstanding.  Net income  per common  share -  assuming  dilution  reflects  the
potential  dilution that could occur if stock options were  exercised.  Weighted
average common shares and common shares - assuming dilution were as follows:

                                                       Three months ended
                                                            April 30,
                                                        2001         2000*
                                                        ----         ----
Weighted average shares
   of common stock
   outstanding...................................    26,174,480   26,130,842
Assumed exercise of stock
   options, net of shares
   assumed reacquired............................       788,374      748,956
                                                     ----------   ----------
Weighted average common
   shares - assuming
   dilution......................................    26,962,854   26,879,798
                                                     ==========   ==========

*    Share  amounts have been  adjusted to reflect the  Company's  June 16, 2000
     two-for-one  stock  split,  effected in the form of a 100% stock  dividend.

                                       10




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


7.   CONTINGENT LIABILITIES

     With regard to the  following  contingent  liabilities,  there have been no
material changes since January 31, 2001.

Legal:

     In January 2000,  the Company was sued in an action  captioned  Puerto Rico
Electric  Power  Authority v. C&D  Technologies,  Inc.,  Case No. 00-1104 in the
United  States  District  Court for the  District  of Puerto Rico for an alleged
breach of contract in connection with the sale of certain  batteries dating back
to the mid-1990s. In August 2000 the Company entered into a settlement agreement
with respect to this claim,  the cost of which was recovered  from our insurance
carriers in the first quarter of fiscal 2002.

Environmental:

     The Company is subject to  extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to: (i) requirements  relating to the
handling,  storage,  use and disposal of lead and other hazardous materials used
in  manufacturing  processes and solid wastes;  (ii) record keeping and periodic
reporting to governmental entities regarding the use of hazardous substances and
disposal of hazardous  wastes;  (iii) monitoring and permitting of air and water
emissions;  and (iv) monitoring and protecting workers from unpermitted exposure
to hazardous substances, including lead used in our manufacturing processes.

     Notwithstanding   the  Company's   efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain damages and for the costs of investigation and remediation,  which could
have a material adverse effect on the Company's business,  financial  condition,
or results of  operations.  However,  under the terms of the purchase  agreement
with Allied  Corporation  ("Allied")  for the  acquisition  of the Company  (the
"Acquisition  Agreement"),  Allied is obligated to indemnify the Company for any
liabilities of this type resulting from conditions  existing at January 28, 1986
that were not  disclosed  by  Allied  to the  Company  in the  schedules  to the
Acquisition Agreement.

     The Company,  along with  numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at several lead smelting facilities (the "Third Party Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.


                                        11



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


7.   CONTINGENT LIABILITIES (continued)

     In fiscal 1993 in accordance  with an EPA order,  a group  comprised of the
Company and 30 other parties  commenced work on the clean-up of a portion of one
of the Third Party Facilities, the former NL Industries facility in Pedricktown,
New Jersey (the "NL Site"),  based on a specified  remedial  approach  which was
completed  during fiscal 1999.  The Company did not incur costs in excess of the
amount previously reserved.

     With  regard to the  remainder  of the NL Site,  the Company and four other
potentially  responsible  parties  ("PRPs")  have  agreed  upon a  cost  sharing
arrangement  for the design and  remediation  phases of the project.  A reliable
range of the potential  cost to the Company for the ultimate  remediation of the
site  cannot  currently  be  determined,  nor  have all  PRPs  been  identified.
Accordingly,  the  Company  has not  established  a reserve  for this  potential
exposure.

     The Company  responded  to requests  for  information  from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
"Chicago Site", in October 1991. Based on currently available  information,  the
Company  believes that the potential cost of the remediation at the Chicago Site
is  likely  to range  between  $8,000  and  $10,500  (based  on the  preliminary
estimated cost of the remediation approach negotiated with the EPA).  Sufficient
information is not available to determine the Company's  allocable share of this
cost. Based on currently available  information,  however,  the Company believes
that its most  likely  exposure  with  respect to the  Chicago  Site will be the
approximately $283 previously reserved,  the majority of which is expected to be
paid over the next two to five years.

     Allied has accepted  responsibility  under the  Acquisition  Agreement  for
potential  liabilities  relating  to all Third Party  Facilities  other than the
aforementioned Sites.

     The Company is also aware of the  existence of potential  contamination  at
two of its properties which may require  expenditures for further  investigation
and  remediation.  At  the  Company's  Huguenot,  New  York  facility,  fluoride
contamination in an inactive lagoon exceeding the state's groundwater standards,
which existed prior to the Company's  acquisition  of the site,  has resulted in
the site being listed on the registry of inactive hazardous waste disposal sites
maintained by the New York State Department of Environmental  Conservation.  The
prior owner of the site ultimately may bear some, as yet undetermined,  share of
the costs  associated  with this  matter.  The Company has  established  what it
believes to be an adequate reserve for all but the remediation costs, the extent
of which are not known, as a remediation plan has not yet been finalized with or
approved by the State of New York.



                                       12



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


7.   CONTINGENT LIABILITIES (continued)

     The  Company's  Conyers,  Georgia  facility was listed on the Georgia State
Hazardous Sites Inventory.  Soil at the site, which was likely contaminated from
a leaking  underground acid neutralization tank and possibly storm water runoff,
has been excavated and disposed.  A hydrogeologic study was undertaken to assess
the impact to  groundwater.  That study did not reveal any  groundwater  impact.
Assessment and remediation of off-site  contamination was completed and the full
remediation  report was  submitted  to the state in February  1999.  The Company
received  written  confirmation  from the  state  environmental  agency  that no
further  action will be  required  and that the site has been  removed  from its
Hazardous Sites Inventory effective April 2001.

     The Company, together with Johnson Controls, Inc. ("JCI"), is conducting an
assessment and remediation of  contamination  at its Dynasty  Division  facility
site in  Milwaukee,  Wisconsin.  The  majority of this project is expected to be
completed by the end of fiscal 2002. Under the purchase  agreement with JCI, the
Company is  responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability of $1,750,  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  current
project  and (iii)  environmental  liabilities  for claims  made after the fifth
anniversary  of the  closing  that  arise  from  migration  from  a  pre-closing
condition  at the  Milwaukee  facility  to  locations  other than the  Milwaukee
facility, but specifically excluding liabilities relating to pre-closing offsite
disposal.  JCI has  retained  all  other  environmental  liabilities,  including
off-site assessment and remediation.

     In January 1999, the Company received  notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company submitted a compliance plan to the EPA. A penalty
assessment could be made,  however there is insufficient  information  currently
available to permit the Company to estimate its potential, if any.

     The Company accrues reserves for liabilities in the Company's  consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities  in  view  of the  most  current  information  available.  Based  on
currently  available  information,  management of the Company  believes that the
foregoing contingent  liabilities will not have a material adverse effect on the
Company's business, financial condition or results of operations.



                                       13


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


8.   OPERATIONS BY INDUSTRY SEGMENT

     The Company has identified the following four reportable business segments:

     The Powercom  Division  manufactures and markets  integrated  reserve power
systems  and   components   for  the  standby   power  market   which   includes
telecommunications,  uninterruptible  power supplies and  utilities.  Integrated
reserve  power  systems  monitor and  regulate  electric  power flow and provide
backup power in the event of a primary power loss or interruption.  The Powercom
Division also produces the  individual  components of these  systems,  including
reserve batteries, power rectifiers, system monitors, power boards and chargers.

     The  Dynasty  Division   manufactures  and  markets  industrial   batteries
primarily for the uninterruptible power supply ("UPS"),  telecommunications  and
broadband cable markets.  Major  applications of these products include wireless
and wireline  telephone  infrastructure,  CATV signal  powering,  corporate data
center  powering  and  computer  network  back-up for use during  power  utility
outages.

     The Power Electronics  Division  manufactures and markets custom,  standard
and  modified  standard  electronic  power  supply  systems,  including DC to DC
converters,   for   large   original   equipment   manufacturers   ("OEMs")   of
telecommunications   equipment,   office   copiers,   workstations   and   other
applications.

     The Motive Power  Division  manufactures  complete  systems and  individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEM's.

     Summarized financial information related to the Company's business segments
for the three months ended April 30, 2001 and 2000 is shown below:


                                                                            Power         Motive
                                               Powercom      Dynasty      Electronics     Power
                                               Division      Division      Division      Division    Consolidated
                                               --------      --------     -----------    --------    ------------
                                                                                        

Three months ended April 30, 2001:

Net sales................................      $77,925       $33,437       $25,096       $18,925       $155,383
Operating income.........................      $21,390       $ 6,050       $ 1,155       $ 1,022       $ 29,617

Three months ended April 30, 2000:

Net sales*...............................      $62,154       $36,626       $19,917       $19,314       $138,011
Operating income.........................      $12,143       $ 7,293       $   766       $    53       $ 20,255


*     Reclassified for comparative purposes.

                                       14


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)

9.   DERIVATIVE INSTRUMENTS

     On February 1, 2001, the Company adopted Statement of Financial  Accounting
Standard  ("SFAS") No. 133,  Accounting for Derivative  Instruments  and Hedging
Activities,  as amended  by SFAS No.  138,  Accounting  for  Certain  Derivative
Instruments  and  Certain  Hedging   Activities.   SFAS  No.  133,  as  amended,
establishes  accounting  and  reporting  standards for  derivative  instruments.
Specifically,  SFAS No. 133 requires an entity to recognize all  derivatives  as
either  assets or  liabilities  in the  statement of  financial  position and to
measure  those  instruments  at  fair  value.   Additionally,   the  fair  value
adjustments will affect either  stockholders'  equity or net income depending on
whether the derivative  instrument  qualifies as a hedge for accounting purposes
and, if so, the nature of the  hedging  activity.  As of  February 1, 2001,  the
adoption of the new standard resulted in a cumulative effect net-of-tax increase
of $103 to accumulated other comprehensive loss.

     In the normal course of business,  the Company uses a variety of derivative
financial  instruments  primarily to manage currency  exchange rate and interest
rate risk. All derivatives are recognized on the balance sheet at fair value and
are generally reported in accrued liabilities.  To qualify for hedge accounting,
the Company  requires  that the  instruments  are effective in reducing the risk
exposure that they are designated to hedge.  For instruments that are associated
with the hedge of an anticipated transaction,  hedge effectiveness criteria also
requires that  it be  probable  that  the  underlying  transaction  will  occur.
Instruments that meet established accounting criteria are formally designated as
hedges at the inception of the contract.  These  criteria  demonstrate  that the
derivative  is expected to be highly  effective  at  offsetting  changes in fair
value of the underlying  exposure both at inception of the hedging  relationship
and on an ongoing basis. The assessment for effectiveness is formally documented
at hedge  inception and reviewed at least  quarterly  throughout  the designated
hedge period.

     The Company  applies  hedge  accounting  in  accordance  with SFAS No. 133,
whereby the Company  designates each derivative as a hedge of (i) the fair value
of a recognized asset or liability or of an unrecognized  firm commitment ("fair
value" hedge); or (ii) the variability of anticipated cash flows of a forecasted
transaction  or the cash flows to be  received or paid  related to a  recognized
asset or liability ("cash flow" hedge). From time to time, however,  the Company
may enter into derivatives that  economically  hedge certain of its risks,  even
though hedge  accounting is not allowed by SFAS No. 133 or is not applied by the
Company.  In these cases, there generally exists a natural hedging  relationship
in which changes in fair value of the derivative, which are recognized currently
in  earnings,  act as an  economic  offset to  changes  in the fair value of the
underlying  hedged item(s).  The Company did not apply hedge  accounting to five
currency forward contracts as of April 30, 2001. These contracts, which were for
the delivery of Canadian Dollars,  Euro Currencies and British  Sterling,  had a
combined  fair value of $552 as of April 30, 2001.  Changes in the fair value of
these currency forward contracts are recorded in earnings.

     Changes in the value of a  derivative  that is  designated  as a fair value
hedge,  along with  offsetting  changes in fair value of the  underlying  hedged
exposure,  are  recorded  in  earnings  each  period.  Changes in the value of a
derivative  that is  designated as a cash flow hedge is recorded in  accumulated
other comprehensive income (loss). When earnings are affected by the variability
of the underlying cash flow, the applicable  amount of the gain or loss from the
derivative  that is deferred in  stockholders'  equity is released to  earnings.
When the terms of an underlying transaction are modified, or when the underlying
hedged item ceases to exist, all changes in the fair value of the instrument are
included in earnings each period until the instrument matures. When the

                                       15


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


9.   DERIVATIVE INSTRUMENTS (continued)

underlying transaction ceases to exist, a hedged asset or liability is no longer
adjusted for changes in its fair value.  Derivatives  that are not designated as
hedges,  as well as the portion of a derivative  excluded from the effectiveness
assessment  and  changes  in the value of  derivatives  which do not  offset the
underlying  hedged item throughout the designated hedge period,  are recorded in
earnings each period.

     In the normal  course of business,  the Company is exposed to the impact of
interest  rate changes and foreign  currency  fluctuations.  The Company  limits
these risks by following  established  risk  management  policies and procedures
including use of derivatives and, where  cost-effective,  financing with debt in
the  currencies in which assets are  denominated.  For interest rate  exposures,
derivatives  are used to  manage  the  Company's  exposure  to  fluctuations  in
interest rates on the Company's  underlying variable rate debt instruments.  The
Company employs separate swap transactions rather than fixed rate obligations to
take advantage of the lower borrowing  costs  associated with floating rate debt
while also  eliminating  possible risk related to  refinancing in the fixed rate
market.  For currency  exposures,  derivatives  are used to limit the effects of
foreign exchange rate fluctuations on financial results.

     The Company does not use derivatives  for trading or speculative  purposes,
nor is it a party to leveraged derivatives. Further, the Company has a policy of
only  entering  into   contracts  with   carefully   selected  major   financial
institutions.  When viewed in  conjunction  with the  underlying  and offsetting
exposure  that the  derivatives  are  designed  to hedge,  the  Company  has not
sustained a material  loss from these  instruments  nor does it  anticipate  any
material  adverse  effect on its net income or financial  position in the future
from the use of derivatives.

     The following  table includes all interest rate swaps as of April 30, 2001.
These  interest rate swaps are  designated  as cash flow hedges and,  therefore,
changes in the fair value are recorded in accumulated other comprehensive loss.

                                                  Fixed       Variable
                                                 Interest     Interest
       Notional     Origination     Maturity       Rate         Rate      Fair
        Amount          Date          Date         Paid       Received    Value
       --------     -----------     --------     --------     --------    -----

       $ 6,500        12/20/95      12/20/02       6.01%       LIBOR     $(120)
        20,000        03/11/99      03/11/02       5.58%       LIBOR      (191)
        20,000        02/05/01      03/01/03       5.24%       LIBOR      (165)
        20,000        04/11/01      04/11/06       5.56%       LIBOR       (27)
                                                                           ---
                                                                         $(503)
                                                                           ===

                                       16




                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Stockholders of C&D Technologies, Inc.

We  have   reviewed  the   accompanying   consolidated   balance  sheet  of  C&D
Technologies,  Inc. and  Subsidiaries  (the "Company") as of April 30, 2001, and
the related consolidated  statements of income and comprehensive income for each
of the three-month  periods ended April 30, 2001 and 2000, and the  consolidated
statement  of cash flows for the  three-month  periods  ended April 30, 2001 and
2000.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated  interim financial statements for them
to be in conformity with accounting  principles generally accepted in the United
States of America.

We previously audited in accordance with auditing  standards  generally accepted
in the United States of America,  the  consolidated  balance sheet as of January
31,  2001 and the  related  consolidated  statements  of  income,  stockholders'
equity,  cash  flows,  and  comprehensive  income  for the year then  ended (not
presented  herein),  and in our  report  dated  March 6,  2001 we  expressed  an
unqualified opinion on those consolidated financial statements.  In our opinion,
the information set forth in the accompanying  consolidated  balance sheet as of
January 31, 2001, is fairly  stated in all material  respects in relation to the
consolidated balance sheet from which it has been derived.


/s/ PricewaterhouseCoopers LLP
- ------------------------------

PRICEWATERHOUSECOOPERS LLP

Philadelphia, Pennsylvania
May 21, 2001

                                       17


Item 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                 (Dollars in thousands, except per share data)


     All  comparisons  are with the  corresponding  periods  in the prior  year,
unless otherwise stated.

     In December  2000  (effective  as of November  26,  2000),  we acquired the
Newport  Components  Division of Newport Technology Group Limited, a producer of
electronic power conversion  products  (primarily DC to DC converters)  based in
the United Kingdom. For reporting purposes, this acquisition is included as part
of the Power Electronics  Division and is referred to as C&D Technologies  (NCL)
Limited ("NCL").

     Net sales for the first  quarter of fiscal  2002  increased  $17,372 or 13%
over the same quarter of the prior year.  This increase was primarily the result
of higher  sales by the  Powercom  and Power  Electronics  divisions,  partially
offset by lower sales by the Dynasty and Motive Power divisions.  Powercom sales
increased  $15,771  or 25% over the first  quarter of last year  primarily  as a
result of higher sales to the  telecommunications  and UPS markets. Sales by the
Power Electronics  Division increased $5,179 or 26% due to sales recorded by NCL
which was acquired in the fourth quarter of fiscal 2001.  Dynasty Division sales
decreased $3,189 or 9% during the first quarter  primarily due to lower sales to
the cable  market,  partially  offset by higher UPS sales.  Motive  Power  sales
during the first quarter of fiscal 2002 were very close to the same level as the
prior year, decreasing $389, or 2%.

     Although  sales were  higher in the first  quarter of fiscal  2002 than the
first quarter of the prior year, the Power Electronics  Division has experienced
softening in its business,  particularly from its most significant  customer. In
addition, the Powercom and Dynasty divisions have experienced softening in their
businesses with respect to orders from the telecommunications and UPS markets.

     Gross profit for the first quarter of fiscal 2002  increased  $6,918 or 18%
to $46,033  from  $39,115 in the first  quarter of fiscal  2001,  resulting in a
gross margin of 29.6% versus 28.3% in the first  quarter of the prior year.  The
increase in gross profit  during the first  quarter of fiscal 2002 was primarily
due to  efficiencies  associated  with the higher sales volumes  recorded by the
Powercom  Division;  higher  gross  profit  recorded  by the  Power  Electronics
Division  as a  result  of  the  NCL  acquisition;  and  improved  manufacturing
efficiencies of the Motive Power Division. These increases were partially offset
by lower gross profit  generated by the Dynasty Division mainly due to the lower
sales volume in the first quarter of fiscal 2002.

     Selling,  general  and  administrative  expenses  for the first  quarter of
fiscal  2002  decreased  $2,668 or 16% over the same  quarter of the prior year.
This decrease was  primarily due to the reduction of general and  administrative
expenses  associated with the full recovery of certain litigation and settlement
costs from our insurance  carriers in the first quarter of fiscal 2002 which was
paid in the fourth quarter of fiscal 2001 and had been partially reserved for in
the first  quarter of fiscal 2001,  coupled with lower  selling  expenses in the
Motive,  Dynasty and Powercom divisions.  Partially offsetting this decrease was
additional selling, general and administrative expenses of the Power Electronics
Division,  including the  amortization of goodwill and other  intangible  assets
related to the recent acquisition of NCL.


                                       18



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


     Research  and  development  expenses  remained  proportional  to sales as a
relative   percentage  for  the  first  quarter  of  fiscal  2002  and  2001  at
approximately 2% of sales.

     Operating income  increased  $9,362 or 46% percent to $29,617 in the first
quarter of fiscal 2002  compared to $20,255 in the first  quarter of fiscal 2001
as a result of higher  operating  income  generated by the Powercom,  Motive and
Power  Electronics  divisions,   partially  offset  by  lower  operating  income
generated by the Dynasty Division.

     Interest expense, net, increased $199 from the first quarter of fiscal 2001
versus the first  quarter of fiscal 2002  primarily  due to higher debt balances
outstanding  related to the  acquisition  of NCL in the fourth quarter of fiscal
2001.

     Income tax expense  increased $3,551 primarily as a result of higher income
before income taxes. The effective tax rate consists of statutory rates adjusted
for the tax impacts of our foreign sales  corporation,  foreign  operations  and
research and development  credits.  The effective tax rate for the first quarter
of fiscal  2002 was 37.5%  compared  to 37.4% in the first  quarter of the prior
year.

     Minority  interest of $346 in the first quarter of fiscal 2002 reflects the
33% ownership of a joint venture  battery  business  located in Shanghai,  China
that is not owned by C&D. This increase in minority interest was due to improved
profitablity.

     As a result of the above,  net income increased  $5,794,  or 52% percent in
the first quarter of fiscal 2002 to $16,847 or 64 cents per common share - basic
and 62 cents per common share - assuming dilution.


LIQUIDITY AND CAPITAL RESOURCES

     Net cash  provided  by  operating  activities  increased  $5,665  or 61% to
$14,992  for the first  quarter of fiscal  2002  compared to $9,327 for the same
quarter of the prior  year.  This  increase in net cash  provided  by  operating
activities was primarily due to: (i) an increase in net income, depreciation and
amortization;  (ii) less of an increase in inventories and accounts  receivable;
and (iii) a larger increase in taxes payable.  These changes resulting in higher
net cash provided by operating activities were partially offset by: (i) a larger
reduction in accounts  payable;  (ii) a decrease in accrued  liabilities  in the
first  quarter of fiscal 2002 compared to an increase in the same quarter of the
prior  year;  and (iii) a decrease  in other  current  liabilities  in the first
quarter of the current year versus an increase in the comparable  quarter of the
prior year.

     Net cash used by investing  activities  in the first quarter of fiscal 2002
increased  $2,182  over the first  quarter  of the prior year  primarily  due to
higher capital spending.

                                       19

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


LIQUIDITY AND CAPITAL RESOURCES (continued)

     Net cash used by financing  activities  in the first quarter of fiscal 2002
increased  $3,128  over the first  quarter of fiscal 2001  primarily  due to the
purchase of treasury stock, partially offset by higher debt borrowings and lower
repayment of debt the first quarter of fiscal 2002.

     The  availability  under our  current  loan  agreement  is  expected  to be
sufficient to meet our ongoing cash needs for working capital requirements, debt
service,  capital  expenditures  and possible  strategic  acquisitions.  Capital
expenditures  during the first quarter of fiscal 2002 were incurred primarily to
fund capacity expansion,  new product  development,  a continuing series of cost
reduction  programs,  normal  maintenance  capital,  and regulatory  compliance.
Fiscal  2002  capital  expenditures  are  expected  to be less than  $40,000 for
similar purposes.


FORWARD-LOOKING STATEMENTS

     Certain of the  statements  and  information  contained  in this  Quarterly
Report on Form 10-Q, including, without limitation,  information appearing under
Item 2, "Management's Discussion and Analysis of Financial Condition and Results
of Operations," are "forward-looking  statements" (within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934) and,  accordingly,  are  subject to risks and  uncertainties.  For such
statements,  C&D claims the protection of the  safe-harbor  for  forward-looking
statements  contained  in the Private  Securities  Litigation  Act of 1995.  The
factors that could cause actual results to differ  materially  from  anticipated
results  expressed or implied in any  forward-looking  statement  include  those
referenced  in the  forward-looking  statement,  following  the  forward-looking
statement,  described in the notes to the Consolidated  Financial Statements and
other  factors  discussed  in this  Quarterly  Report on Form 10-Q and our other
filings with the Securities and Exchange  Commission.  Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as
of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to
update or revise these statements to reflect events or  circumstances  occurring
after the date of this Quarterly Report on Form 10-Q.

     Forward-looking  statements  may be  identified  by their use of words like
"plans," "expects," "will," "anticipates," "intends," "projects," "estimates" or
other words of similar  meaning.  All statements  that address  expectations  or
projections  about the  future,  including  statements  about our  strategy  for
growth,  product  development,   market  position,  expenditures  and  financial
results, are forward-looking statements. Forward-looking statements are based on
certain  assumptions and expectations of future events. We cannot guarantee that
these  assumptions and expectations are accurate or will be realized.  Following
are some of the important  factors that could cause our actual results to differ
materially from those projected in any such forward-looking statements:

o    C&D  operates  worldwide  and derives a portion of our  revenue  from sales
     outside the United States.  Changes in the laws or policies of governmental
     and quasi-governmental agencies, as well as social and economic conditions,
     in the  countries  in which we operate  could  affect our business in these
     countries  and our results of  operations.  In addition,  economic  factors
     (including  inflation  and  fluctuations  in  interest  rates  and  foreign


                                       20



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


FORWARD-LOOKING STATEMENTS (continued)

     currency   exchange   rates)  and   competitive   factors  (such  as  price
     competition,  business combinations of competitors or a decline in industry
     sales from slowing  economic  growth) in the  countries in which we conduct
     business could affect our results of operations.

o    Our  results  of  operations  could be  significantly  impacted  by adverse
     conditions in the domestic and global  economies or the markets in which we
     conduct business,  such as  telecommunications,  UPS, CATV,  switchgear and
     control and material handling.

o    Our ability to grow earnings  could be affected by increases in the cost of
     raw  materials,  particularly  lead. We may not be able to fully offset the
     effects  of  higher  raw  material   costs  through   price   increases  or
     productivity improvements.

o    Our ability to meet  customer  demand  depends,  in part, on our ability to
     obtain  timely  and  adequate  delivery  of parts and  components  from our
     suppliers  and internal  manufacturing  capacity.  Although we work closely
     with our suppliers to avoid  shortages,  there can be no assurance  that we
     will not encounter  shortages in the future. A reduction or interruption in
     component  supply  or a  significant  increase  in the price of one or more
     components could have a material adverse effect on our operations.

o    Our growth  objectives  are largely  dependent  on our ability to renew our
     pipeline  of new  products  and to bring  these  products  to market.  This
     ability  may be  adversely  affected by  difficulties  or delays in product
     development,  such as the  inability  to:  identify  viable  new  products;
     successfully  complete research and development  projects;  obtain adequate
     intellectual  property  protection;  or gain market  acceptance  of the new
     products. Our growth objectives are also largely dependent upon our ability
     to successfully expand our production capacity.

o    As part of our strategy  for growth,  we have made and may continue to make
     acquisitions,  and in the future,  may make divestitures and form strategic
     alliances.  There can be no  assurance  that  these  will be  completed  or
     beneficial to us.

o    Our  facilities  are  subject to a broad  array of  environmental  laws and
     regulations.  The costs of complying  with complex  environmental  laws and
     regulations,  as well as internal voluntary  programs,  are significant and
     will continue to be so for the  foreseeable  future.  Our accruals for such
     costs and  liabilities may not be adequate since the estimates on which the
     accruals  are based depend on a number of factors  including  the nature of
     the problem,  the  complexity  of the site,  the nature of the remedy,  the
     outcome  of  discussions  with  regulatory   agencies  and  other  PRPs  at
     multiparty sites, and the number and financial viability of other PRPs.

o    Our results of  operations  could be affected  by  significant  pending and
     future  litigation  adverse to C&D, such as,  without  limitation,  product
     liability, contract and employment-related claims.

o    Our  performance  depends on our  ability to attract  and retain  qualified
     personnel.  The level of competition  among employers for skilled personnel
     is high.  We cannot  assure that we will be able to continue to attract and
     retain qualified personnel.

     The  foregoing  list  of  important  factors  is  not   all-inclusive,   or
necessarily in order of importance.

                                       21

                           PART II. OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K.

(a)       Exhibits

          10.1 C&D  Technologies,  Inc.  Management  Incentive Bonus Plan Policy
               (filed herewith).

          10.2 Uncommitted loan facility dated June 5, 2001 between C&D Holdings
               Limited and ABN AMRO Bank N.V. (filed herewith).

          15.  Letter from  PricewaterhouseCoopers  LLP, independent accountants
               for C&D, regarding unaudited interim financial information (filed
               herewith).




                                       22




SIGNATURES
- -------------------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               C&D TECHNOLOGIES, INC.





 June 13, 2001                           BY: /s/ Wade H. Roberts, Jr.
                                              ---------------------------------
                                                 Wade H. Roberts, Jr.
                                                 President, Chief Executive
                                                 Officer and Director
                                                 (Principal Executive Officer)




 June 13, 2001                           BY: /s/ Stephen E. Markert, Jr.
                                             ----------------------------------
                                                 Stephen E. Markert, Jr.
                                                 Vice President Finance
                                                 (Principal Financial and
                                                 Accounting Officer)













                                       23




                                  EXHIBIT INDEX


          10.1 C&D  Technologies,  Inc.  Management Incentive Bonus Plan Policy.

          10.2 Uncommitted loan facility dated June 5, 2001 between C&D Holdings
               Limited and ABN AMRO Bank N.V.

          15.  Letter from  PricewaterhouseCoopers  LLP, independent accountants
               for C&D, regarding unaudited interim financial information.







                                       24