UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2002

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission File No. 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

                 Delaware                             13-3314599
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

                            1400 Union Meeting Road
                         Blue Bell, Pennsylvania 19422
                    (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                      _________________N/A_________________
   (Former name, former address and former fiscal year, if changed since last
      report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES X NO_____

Number of shares of the  Registrant's  Common Stock  outstanding on November 29,
2002: 25,699,853






                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES


                                     INDEX

   PART I. FINANCIAL INFORMATION                                   Page No.

      Item 1 - Financial Statements

          Consolidated Balance Sheets -
           October 31, 2002 and January 31, 2002................      3

          Consolidated Statements of Income - Three and Nine
           Months Ended October 31, 2002 and 2001...............      5

          Consolidated Statements of Cash Flows -
           Nine Months Ended October 31, 2002 and 2001..........      6

          Consolidated Statements of Comprehensive Income -
           Three and Nine Months Ended October 31, 2002 and 2001      8

          Notes to Consolidated Financial Statements............      9

          Report of Independent Accountants.....................     17

      Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations...     18

      Item 3 - Quantitative and Qualitative Disclosures
                About Market Risk...............................     24

      Item 4 - Controls and Procedures..........................     24

   PART II. OTHER INFORMATION...................................     25

   SIGNATURES and CERTIFICATIONS................................     26



                                        2


PART I.  FINANCIAL INFORMATION

Item 1 - Financial Statements


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share data)
                                  (Unaudited)

                                                      October 31,    January 31,
                                                         2002           2002
                                                         ----           ----
ASSETS

Current assets:
      Cash and cash equivalents...................    $  8,378       $  8,781
      Accounts receivable, less allowance for
           doubtful accounts of $2,183 and $2,278,
           respectively...........................      48,227         44,968
      Inventories.................................      50,671         61,674
      Deferred income taxes.......................      10,574         10,156
      Other current assets........................       1,388          6,754
                                                       -------        -------
                 Total current assets.............     119,238        132,333

Property, plant and equipment, net................     118,423        131,207
Intangible and other assets, net..................      27,774         24,659
Goodwill..........................................     112,935        107,359
                                                       -------        -------
                 Total assets.....................    $378,370       $395,558
                                                       =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Short-term debt.............................    $ 14,655       $ 27,255
      Accounts payable............................      22,828         19,640
      Accrued liabilities.........................      20,994         22,210
      Income taxes................................       4,421            -
      Other current liabilities...................       7,790          8,214
                                                       -------        -------
                 Total current liabilities........      70,688         77,319

Deferred income taxes ............................       3,500          2,602
Long-term debt....................................      25,922         46,892
Other liabilities.................................      17,365         18,574
                                                       -------        -------
                 Total liabilities................     117,475        145,387
                                                       -------        -------




        The accompanying notes are an integral part of these statements.

                                        3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                  (Dollars in thousands, except per share data)
                                  (Unaudited)

                                                      October 31,   January 31,
                                                          2002         2002
                                                          ----         ----
Commitments and contingencies

Minority interest.................................       8,281          8,313

Stockholders' equity:
      Common stock, $.01 par value, 75,000,000
          shares authorized; 28,480,669 and
          28,431,728 shares issued, respectively..         285            284
      Additional paid-in capital..................      67,680         65,893
      Treasury stock, at cost, 2,776,632 and
          2,414,161 shares, respectively..........     (36,463)       (29,743)
      Accumulated other comprehensive loss........        (257)        (3,057)
      Retained earnings...........................     221,369        208,481
                                                       -------        -------
                 Total stockholders' equity.......     252,614        241,858
                                                       -------        -------
                 Total liabilities and
                   stockholders' equity...........    $378,370       $395,558
                                                       =======        =======



        The accompanying notes are an integral part of these statements.

                                        4



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share data)
                                  (Unaudited)



                                              Three months ended             Nine months ended
                                                  October 31,                   October 31,
                                               2002        2001               2002         2001
                                               ----        ----               ----         ----

                                                                            
Net sales............................        $ 87,637    $102,505           $255,991    $383,381
Cost of sales........................          66,829      80,395            196,335     277,729
                                              -------     -------            -------     -------
    Gross profit.....................          20,808      22,110             59,656     105,652

Selling, general and
    administrative expenses..........           8,955      13,965             26,808      39,390
Research and development
    expenses.........................           2,461       2,461              7,355       7,895
                                              -------     -------            -------     -------
    Operating income.................           9,392       5,684             25,493      58,367

Interest expense, net................             974       1,593              2,980       5,351
Other expense, net...................             258         706                368         832
                                              -------     -------            -------     -------
    Income before income taxes and
       minority interest.............           8,160       3,385             22,145      52,184

Provision for income taxes...........           2,953       1,252              8,127      19,308
                                              -------     -------            -------     -------
    Net income before minority
       interest......................           5,207       2,133             14,018      32,876

Minority interest....................              79         285                 62       1,081
                                              -------     -------            -------     -------
    Net income.......................        $  5,128    $  1,848           $ 13,956    $ 31,795
                                              =======     =======            =======     =======

Net income per share - basic.........        $    .20    $    .07           $    .54    $   1.22
                                              =======     =======            =======     =======

Net income per share - diluted.......        $    .20    $    .07           $    .54    $   1.19
                                              =======     =======            =======     =======

Dividends per share..................        $    -      $ .01375           $ .04125    $ .04125
                                              =======     =======            =======     =======



        The accompanying notes are an integral part of these statements.

                                        5



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                  (Unaudited)

                                                               Nine months ended
                                                                  October 31,
                                                                2002       2001*
                                                                ----       ----
Cash flows provided (used) by operating activities:
    Net income...........................................   $ 13,956   $ 31,795
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Minority interest..............................         62      1,081
          Depreciation and amortization..................     18,322     23,192
          Deferred income taxes..........................        480       (413)
          Loss on disposal of assets.....................        386        219
          Changes in:
                Accounts receivable......................     (2,761)    27,153
                Inventories..............................     11,613     10,159
                Other current assets.....................       (225)      (471)
                Accounts payable.........................      4,948    (20,355)
                Accrued liabilities......................       (808)    (4,739)
                Income taxes payable.....................     10,069     (4,125)
                Other current liabilities................       (427)    (1,098)
                Other liabilities........................       (919)    (2,415)
                Other assets.............................     (3,892)      (201)
          Other, net.....................................     (2,629)      (263)
                                                             -------    -------
Net cash provided by operating activities................     48,175     59,519
                                                             -------    -------
Cash flows provided (used) by investing activities:
    Acquisition of property, plant and equipment.........     (5,267)   (22,473)
    Proceeds from disposal of property, plant
       and equipment.....................................        648         38
                                                             -------    -------
Net cash used by investing activities....................     (4,619)   (22,435)
                                                             -------    -------
Cash flows provided (used) by financing activities:
    Repayment of debt....................................    (34,611)   (43,632)
    Proceeds from new borrowings.........................        -       11,786
    Financing cost of long-term debt.....................       (118)       -
    Proceeds from issuance of common stock, net..........        524      1,439
    Purchase of treasury stock...........................     (8,393)    (7,427)
    Payment of common stock dividends....................     (1,426)    (1,441)
    Payment of minority interest dividends...............        (94)       -
                                                             -------    -------

* Reclassified for comparative purposes.

        The accompanying notes are an integral part of these statements.

                                        6



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)
                                  (Unaudited)

                                                               Nine months ended
                                                                  October 31,
                                                                2002       2001*
                                                                ----       ----

Net cash used by financing activities.............           (44,118)   (39,275)
                                                             -------    -------
Effect of exchange rate changes on cash...........               159        (17)
                                                             -------    -------
Decrease in cash and cash equivalents.............              (403)    (2,208)

Cash and cash equivalents at beginning
   of period......................................             8,781      7,709
                                                             -------    -------
Cash and cash equivalents at end of period........          $  8,378   $  5,501
                                                             =======    =======

SCHEDULE OF NON CASH INVESTING
AND FINANCIAL ACTIVITIES

Decrease in property, plant, and
   equipment acquisitions in
   accounts payable...............................          $   (917)  $ (4,435)
                                                             =======    =======
Fair market value of treasury stock
   issued to pension plans........................          $  1,625   $    -
                                                             =======    =======


* Reclassified for comparative purposes.


        The accompanying notes are an integral part of these statements.

                                        7





                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in thousands)
                                  (Unaudited)




                                                             Three months ended     Nine months ended
                                                                October 31,            October 31,
                                                             2002         2001       2002         2001
                                                             ----         ----       ----         ----

                                                                                    
Net income...............................................  $ 5,128      $ 1,848    $13,956      $31,795

Other comprehensive (expense) income, net of tax:

  Cumulative effect of accounting change.................      -            -          -           (103)

  Net unrealized loss on derivative instruments..........     (121)      (1,016)      (188)      (1,491)

  Foreign currency translation adjustments...............       92          947      2,988          174
                                                            ------       ------     ------       ------
Total comprehensive income...............................  $ 5,099      $ 1,779    $16,756      $30,375
                                                            ======       ======     ======       ======









        The accompanying notes are an integral part of these statements.

                                       8




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.   INTERIM STATEMENTS

     The  accompanying   interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2002.  The January 31, 2002 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair  presentation of the consolidated  financial  position as of
October  31,  2002  and  the  related  consolidated  statements  of  income  and
comprehensive income for the three and nine month periods ended October 31, 2002
and 2001  and the  related  consolidated  statements  of cash  flow for the nine
months ended October 31, 2002 and 2001.  However,  interim results of operations
may not be indicative of results for the full fiscal year.


2.   NEW ACCOUNTING PRONOUNCEMENTS

     On February 1, 2002, the Company adopted Statement of Financial  Accounting
Standards  ("SFAS")  No.  142,  "Goodwill  and Other  Intangible  Assets."  This
statement addresses financial accounting and reporting for acquired goodwill and
other intangible  assets. As required by SFAS No. 142, the Company  discontinued
amortizing the remaining balance of goodwill.  All remaining and future acquired
goodwill  will be subject to an annual  impairment  test (or more  frequently if
impairment  indicators  arise),  using  a  fair  value-based   approach.   Other
intangible  assets will  continue to be amortized  over their  estimated  useful
lives and assessed for impairment under SFAS No. 144, "Accounting for Impairment
or Disposal of Long-Lived Assets." SFAS No. 144 addresses  financial  accounting
and reporting for the impairment or disposal of long-lived assets.  SFAS No. 144
supersedes  SFAS  No.  121  and  the  accounting  and  reporting  provisions  of
Accounting Principles Board Opinion No. 30.

     In August 2001, the Financial  Accounting  Standards  Board ("FASB") issued
SFAS No. 143,  "Accounting  for Asset  Retirement  Obligations."  This statement
addresses  financial  accounting  and  reporting  requirements  for  obligations
associated with the retirement of tangible  long-lived assets and the associated
retirement  costs.  SFAS No. 143 is effective for fiscal years  beginning  after
June 15, 2002.  The Company is currently in the process of evaluating the impact
SFAS No. 143 will have on its financial  position and results of operations,  if
any.

     In July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities,"  which addresses the recognition,
measurement and reporting of costs associated with exit or disposal  activities,
and supersedes  Emerging  Issues Task Force ("EITF") Issue No. 94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a Restructuring)."  The principal
difference  between SFAS No. 146 and EITF No. 94-3  relates to the  requirements
for recognition of a liability for a disposal activity, (including those related
to employee  termination  benefits and obligations  under  operating  leases and
other  contracts),  be  recognized  when  the  liability  is  incurred,  and not
necessarily  the date of an entity's  commitment  to an exit plan, as under EITF
No.  94-3.  SFAS No. 146 also  establishes  that the  initial  measurement  of a
liability  recognized  under SFAS No. 146 be based on fair value. The provisions
of SFAS No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002, with early application encouraged.


                                       9


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


3.   GOODWILL AND IDENTIFIED INTANGIBLE ASSETS

Goodwill:

     In  conjunction  with the  implementation  of SFAS No. 142, the Company has
completed the transitional  goodwill  impairment test as of February 1, 2002 and
has determined that no impairment to goodwill existed. Net income and net income
per common share adjusted to exclude goodwill amortization is as follows:




                                               Three months ended        Nine months ended
                                                   October 31,              October 31,
                                                2002        2001          2002       2001
                                                ----        ----          ----       ----

                                                                       
Reported net income......................      $5,128     $1,848         $13,956   $31,795
Goodwill amortization, net of tax........           -      1,106               -     3,062
                                                -----      -----          ------    ------
Adjusted net income......................      $5,128     $2,954         $13,956   $34,857
                                                =====      =====          ======    ======
Reported net income per
 common share - basic....................      $  .20     $  .07         $   .54   $  1.22
Goodwill amortization, net of tax........           -        .04               -       .11
                                                -----      -----          ------    ------
Adjusted net income per
 common share - basic....................      $  .20     $  .11         $   .54   $  1.33
                                                =====      =====          ======    ======
Reported net income per
 common share - diluted..........              $  .20     $  .07         $   .54   $  1.19
Goodwill amortization, net of tax........           -        .04               -       .11
                                                -----      -----          ------    ------
Adjusted net income per
 common share - diluted..................      $  .20     $  .11         $   .54   $  1.30
                                                =====      =====          ======    ======




                                       10




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


3.   GOODWILL AND IDENTIFIED INTANGIBLE ASSETS (continued)

     During the nine months ended  October 31, 2002,  no goodwill was  acquired,
impaired or written off. Goodwill by operating segment was adjusted as follows:



                                                                               Power      Motive
                                                       Powercom   Dynasty   Electronics   Power    Total
                                                       --------   -------   -----------   -----    -----


                                                                                   
Goodwill, January 31, 2002...........................   $1,376    $57,939     $47,551     $493    $107,359
Assembled workforce reclassified.....................        -          -         879        -         879
Effect of exchange rate changes on goodwill..........        3        117       4,576        1       4,697
                                                         -----     ------      ------      ---     -------
Goodwill, October 31, 2002...........................   $1,379    $58,056     $53,006     $494    $112,935
                                                         =====     ======      ======      ===     =======


Identified Intangible Assets:

     During the nine months  ended  October  31,  2002,  no  acquisition-related
intangibles were acquired, impaired or written off.

     Identified  intangible  assets as of  October  31,  2002  consisted  of the
following:

                                                 Accumulated
                                Gross Assets     Amortization      Net
                                ------------     ------------      ---

Trade names.................       $17,840         $(3,271)      $14,569
Intellectual property.......         7,738          (5,306)        2,432
Other.......................         2,407            (959)        1,448
                                    ------          ------        ------
Total intangible assets.....       $27,985         $(9,536)      $18,449
                                    ======          ======        ======

     Identified  intangible  assets as of  January  31,  2002  consisted  of the
following:

                                                 Accumulated
                                Gross Assets     Amortization      Net
                                ------------     ------------      ---

Trade names.................       $17,840         $(2,602)      $15,238
Intellectual property.......         7,601          (4,706)        2,895
Other.......................         3,675          (1,251)        2,424
                                    ------          ------        ------
Total intangible assets.....       $29,116         $(8,559)      $20,557
                                    ======          ======        ======


     Based on intangibles  recorded at October 31, 2002, the annual amortization
expense is expected to be as follows (assuming current exchange rates):


                                   2003      2004      2005     2006     2007
                                   ----      ----      ----     ----     ----

Trade names.................     $  892    $  892    $  892   $  892   $  892
Intellectual property.......        775       775       411      358      183
Other.......................        128       128        79       76       35
                                  -----     -----     -----    -----    -----
Total intangible assets.....     $1,795    $1,795    $1,382   $1,326   $1,110
                                  =====     =====     =====    =====    =====

     Amortization of identified intangibles was $1,346 for the nine months ended
October 31, 2002.


                                       11


                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


4.   INVENTORIES

     Inventories consisted of the following:
                                                   October 31,   January 31,
                                                      2002           2002
                                                      ----           ----

         Raw materials............................  $19,682        $26,202
         Work-in-progress.........................   11,035         12,830
         Finished goods...........................   19,954         22,642
                                                     ------         ------
                                                    $50,671        $61,674
                                                     ======         ======


5.   INCOME TAXES

     A reconciliation  of the provision for income taxes from the statutory rate
to the effective rate is as follows:
                                                        Nine months ended
                                                           October 31,
                                                        2002         2001
                                                        ----         ----

     U.S. statutory income tax.......................   35.0%        35.0%
     State tax, net of federal income tax benefit....    1.7          2.4
     Foreign sales corporation.......................      -         (0.3)
     Tax effect of foreign operations................   (0.3)         0.4
     Research and development credit.................      -         (0.1)
     Other...........................................    0.3         (0.4)
                                                        ----         ----
                                                        36.7%        37.0%
                                                        ====         ====

6.   NET INCOME PER COMMON SHARE

     Net  income per share - basic for the three and nine  month  periods  ended
October 31, 2002 and 2001 is based on the weighted  average  number of shares of
Common Stock outstanding.  Net income per share - diluted reflects the potential
dilution  that could occur if stock  options were  exercised.  Weighted  average
common shares and common shares - diluted were as follows:





                                                       Three months ended         Nine months ended
                                                           October 31,               October 31,
                                                        2002         2001         2002         2001
                                                        ----         ----         ----         ----

                                                                                
Weighted average shares
   of common stock
   outstanding...................................    25,670,645   26,178,156    25,851,493   26,166,802
Assumed exercise of stock
   options, net of shares
   assumed reacquired............................       128,409      323,749       218,644      604,906
                                                     ----------   ----------    ----------   ----------
Weighted average common
   shares - diluted..............................    25,799,054   26,501,905    26,070,137   26,771,708
                                                     ==========   ==========    ==========   ==========




                                       12




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


7.   CONTINGENT LIABILITIES

Environmental:

     The Company is subject to  extensive  and evolving  environmental  laws and
regulations  regarding the clean up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to: (i) requirements  relating to the
handling,  storage,  use and disposal of lead and other hazardous materials used
in  manufacturing  processes and solid wastes;  (ii) record keeping and periodic
reporting to governmental entities regarding the use of hazardous substances and
disposal of hazardous  wastes;  (iii) monitoring and permitting of air and water
emissions;  and (iv) monitoring  worker exposure to hazardous  substances in the
workplace,  and  protecting  workers  from  impermissible  exposure to hazardous
substances, including lead, used in the Company's manufacturing process.

     Notwithstanding   the  Company's   efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain damages and for the costs of investigation and remediation,  which could
have a material adverse effect on the Company's business, financial condition or
results of operations.  However,  under the terms of the purchase agreement with
Allied   Corporation   ("Allied")  for  the  acquisition  of  the  Company  (the
"Acquisition Agreement"),  Allied was obligated to indemnify the Company for any
liabilities of this type resulting from conditions  existing at January 28, 1986
that were not  disclosed  by  Allied  to the  Company  in the  schedules  to the
Acquisition  Agreement.  These  obligations  have since been assumed by Allied's
successor in interest, Honeywell ("Honeywell").

     The Company,  along with  numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at three lead smelting  facilities (the "Third Party  Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.

     The Company and four other potentially  responsible parties ("PRPs") agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
site in Pedricktown,  New Jersey,  acting pursuant to a Consent Decree. The PRPs
identified and sued additional PRPs for  contribution.  In April 2002 one of the
original four PRPs, Exide Technologies ("Exide"), filed for relief under Chapter
11 of Title 11 of the United States Code. On August 6, 2002,  Exide notified the
PRPs that it will no longer be taking an active  role in any  further  action at
the site and  discontinued its financial  participation.  This resulted in a pro
rata increase in the liabilities of the other PRPs, including the Company.

     The Company also responded to requests for information from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
"Chicago Site," in October 1991.

     In August 2002, the Company was notified of its involvement as a PRP at the
NL Atlanta,  Northside Drive Superfund site. The Company is currently  reviewing
information regarding its involvement at this site.

     Allied and/or Honeywell has accepted  responsibility  under the Acquisition
Agreement for potential liabilities relating to all third party facilities other
than the aforementioned sites.


                                        13



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


7.   CONTINGENT LIABILITIES (continued)


     The  Company  is  also  aware  of the  existence  of  contamination  at its
Huguenot,  New York  facility,  which is  expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contamination  in amounts that exceed  state  groundwater  standards.  The prior
owner of the site is  expected to  ultimately  bear some,  as yet  undetermined,
share of the costs associated with this matter for contamination in place at the
time the  Company  acquired  the  property.  The  NYSDEC  has issued a Record of
Decision  for the  soil  remediation  portion  of this  site.  However,  a final
remediation plan for the ground water portion has not yet been finalized with or
approved by the State of New York.

     The Company, together with Johnson Controls, Inc. ("JCI"), is conducting an
assessment and remediation of  contamination  at the Company's  Dynasty Division
facility in Milwaukee,  Wisconsin. The majority of this project was completed as
of  October  2001.  Under the  purchase  agreement  with  JCI,  the  Company  is
responsible  for  (i)  one-half  of the  cost  of  the  on-site  assessment  and
remediation,  with  a  maximum  liability  of  $1,750,  (ii)  any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  current
project  and (iii)  environmental  liabilities  for claims  made after the fifth
anniversary of the closing,  i.e.  March 2004,  that arise from migration from a
pre-closing  condition at the  Milwaukee  facility to  locations  other than the
Milwaukee  facility,   but  specifically   excluding   liabilities  relating  to
pre-closing   offsite  disposal.   JCI  has  retained  all  other  environmental
liabilities, including off-site assessment and remediation.

     In January 1999, the Company received  notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company is in active  negotiations with both the EPA and Department of
Justice  regarding a potential  resolution  of this  matter,  which is likely to
result in a penalty assessment.

     The Company accrues reserves for liabilities in the Company's  consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
SFAS No. 5. Based on currently available information,  management of the Company
believes that  appropriate  reserves have been  established  with respect to the
foregoing  contingent  liabilities  and  that  they are not  expected  to have a
material  adverse  effect on the  Company's  business,  financial  condition  or
results of operations.


                                       14





                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


8.   OPERATIONS BY INDUSTRY SEGMENT

     The Company has the following four reportable business segments:

     The Powercom  Division  manufactures and markets  integrated  reserve power
systems  and   components   for  the  standby  power  market,   which   includes
telecommunications,  uninterruptible  power supplies and  utilities.  Integrated
reserve  power  systems  monitor and  regulate  electric  power flow and provide
backup power in the event of a primary power loss or interruption.  The Powercom
Division also produces the  individual  components of these  systems,  including
reserve batteries, power rectifiers, system monitors, power boards and chargers.

     The  Dynasty  Division   manufactures  and  markets  industrial   batteries
primarily for the  uninterruptible  power supply,  telecommunications  and cable
markets.  Major  applications  of these products  include  wireless and wireline
telephone infrastructure,  CATV signal powering,  corporate data center powering
and computer network back-up for use during power utility outages.

     The Power Electronics  Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,   for   large   original   equipment   manufacturers   ("OEMs")   of
telecommunications   equipment,   office  products,   computers  and  industrial
applications.

     The Motive Power  Division  manufactures  complete  systems and  individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEMs.

     Summarized financial information related to the Company's business segments
for the three and nine months ended October 31, 2002 and 2001 is shown below:


                                                                            Power         Motive
                                               Powercom      Dynasty      Electronics     Power
                                               Division      Division      Division      Division    Consolidated
                                               --------      --------     -----------    --------    ------------
                                                                                        
Three months ended October 31, 2002:

Net sales................................     $ 38,009        $23,460       $12,265       $13,903       $ 87,637
Operating income (loss)..................     $  6,340        $ 3,929       $   181       $(1,058)      $  9,392

Three months ended October 31, 2001:

Net sales................................     $ 51,009        $27,431       $10,785       $13,280       $102,505
Operating income (loss)..................     $  9,622        $ 2,564       $(5,105)      $(1,397)      $  5,684

Nine months ended October 31, 2002:

Net sales................................     $110,165        $67,570       $37,601       $40,655       $255,991
Operating income (loss)..................     $ 17,650        $10,339       $   757       $(3,253)      $ 25,493

Nine months ended October 31, 2001:

Net sales................................     $194,607        $89,574       $51,068       $48,132       $383,381
Operating income (loss)..................     $ 49,667        $13,499       $(4,733)      $   (66)      $ 58,367




                                       15


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)

9.   DERIVATIVE INSTRUMENTS

     The following table includes all interest rate swaps as of October 31, 2002
and January 31, 2002.  These  interest  rate swaps are  designated  as cash flow
hedges and,  therefore,  changes in the fair value,  net of tax, are recorded in
accumulated other comprehensive loss.


                                        Fixed     Variable     Fair       Fair
                                       Interest   Interest    Value      Value
Notional      Origination   Maturity     Rate       Rate        At         At
 Amount           Date        Date       Paid     Received    10/31/02   1/31/02
- --------      -----------   --------   --------   --------    --------   -------

$ 6,500       12/20/95      12/20/02    6.01%     LIBOR       $   -     $  (240)

 20,000       03/11/99      03/11/02    5.58%     LIBOR           -         (77)

 20,000       02/05/01      03/01/03    5.24%     LIBOR          (237)     (783)

 20,000       04/11/01      04/11/06    5.56%     LIBOR        (1,888)     (735)
                                                              -------   -------
                                                              $(2,125)  $(1,835)
                                                              =======   =======

     The  Company  does not  invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in  interest  rates  as well as to  fluctuations  in
exchange rates. The Company applies hedge accounting in accordance with SFAS No.
133,  whereby the Company  designates each derivative as a hedge of (i) the fair
value of a recognized  asset or liability or of an unrecognized  firm commitment
("fair value" hedge);  or (ii) the  variability  of anticipated  cash flows of a
forecasted  transaction  or the cash flows to be received  or paid  related to a
recognized asset or liability ("cash flow" hedge).  From time to time,  however,
the Company may enter into  derivatives that  economically  hedge certain of its
risks,  even though  hedge  accounting  is not allowed by SFAS No. 133 or is not
applied by the Company. In these cases, there generally exists a natural hedging
relationship  in which  changes  in fair  value  of the  derivative,  which  are
recognized  currently in earnings,  act as an economic  offset to changes in the
fair value of the  underlying  hedged  item(s).  The Company did not apply hedge
accounting to currency forward contracts with a combined fair value of $(434)and
$(34) as of October 31, 2002 and January 31, 2002.  Changes in the fair value of
these currency forward contracts are recorded in earnings.

                                       16




                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of C&D Technologies, Inc.:

We  have   reviewed  the   accompanying   consolidated   balance  sheet  of  C&D
Technologies,  Inc. and its subsidiaries (the "Company") as of October 31, 2002,
and the related  consolidated  statements of income and comprehensive income for
each of the three-month and nine-month  periods ended October 31, 2002 and 2001,
and the  consolidated  statement of cash flows for the nine-month  periods ended
October 31, 2002 and 2001. These financial  statements are the responsibility of
the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated  interim financial statements for them
to be in conformity with accounting  principles generally accepted in the United
States of America.

We previously audited in accordance with auditing  standards  generally accepted
in the United States of America,  the  consolidated  balance sheet as of January
31,  2002,  and the related  consolidated  statements  of income,  stockholders'
equity,  cash  flows,  and  comprehensive  income  for the year then  ended (not
presented  herein),  and in our  report  dated  March 5,  2002 we  expressed  an
unqualified opinion on those consolidated financial statements.  In our opinion,
the  information  set  forth  in the  accompanying  consolidated  balance  sheet
information as of January 31, 2002, is fairly stated in all material respects in
relation to the consolidated balance sheet from which it has been derived.



/s/ PricewaterhouseCoopers LLP
- ------------------------------

PricewaterhouseCoopers LLP

Philadelphia, PA
November 20, 2002

                                       17


Item 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)


     Within the following  discussion,  unless otherwise  stated,  "quarter" and
"nine-month  period",  refer to the third  quarter  of fiscal  2003 and the nine
months  ended  October 31,  2002.  All  comparisons  are with the  corresponding
periods in the prior year, unless otherwise stated.

     Net sales decreased  $14,868 or 15% for the quarter and $127,390 or 33% for
the nine-month  period.  Sales of the Powercom Division decreased $13,000 or 25%
during the quarter,  mainly due to lower demand from the  telecommunications and
UPS markets.  Reduced levels of capital spending in these sectors have continued
to affect sales. Sales by the Dynasty Division declined $3,971 or 14% during the
quarter, due to lower sales to the UPS and telecommunications markets, partially
offset by increased  sales to the cable  market.  Reduced  demand for our sealed
products  has  continued  to  affect  this  division.  Over  60% of the  Dynasty
Division's  quarterly  sales  were  to the UPS  market,  which  continues  to be
affected by a general  business  slowdown.  Sales to the cable  industry were up
substantially  over last year,  and there  appears to be an  increase  in demand
within both the cable and broadband  markets.  These other divisional  decreases
were  offset  by  increased  sales in the Power  Electronics  and  Motive  Power
divisions.  The sales increase in the Power  Electronics  Division was primarily
due to increased DC to DC converter  sales.  In the Motive Power  Division,  the
sales increase  resulted from higher battery  sales,  partially  offset by lower
charger sales. The decrease in net sales for the nine-month period resulted from
lower  customer  demand for  products of all  divisions.  Sales of the  Powercom
Division  decreased $84,442 or 43% during the nine-month  period,  mainly due to
lower demand from the  telecommunications  and UPS markets. Sales by the Dynasty
Division  declined  $22,004 or 25% during the  nine-month  period,  due to lower
sales to the telecommunications  and UPS markets,  partially offset by increased
sales to the mobility and cable markets. Motive Power divisional sales decreased
$7,477 or 16%  during  the  nine-month  period,  primarily  consisting  of lower
battery and charger sales. Power Electronics  divisional sales decreased $13,467
or 26%  during the  nine-month  period,  primarily  due to a decline in DC to DC
converter  sales to key  telecommunications  customers.  We have  been  actively
quoting  business  in the DC to DC and AC to DC markets but design wins have not
yet resulted in significant sales.

     Gross profit for the quarter decreased $1,302 or 6% to $20,808 from $22,110
in the same quarter of the prior year while gross margins  increased  from 21.6%
to 23.7% in the third  quarter of fiscal 2003.  Gross profit  during the quarter
was lower in the Powercom and Dynasty divisions,  primarily as a result of lower
sales.  Gross  profit  in the  Motive  Power  and  Power  Electronics  divisions
increased in the quarter, primarily as a result of higher sales, coupled with an
inventory-related  charge in our Power  Electronics  Division in the  comparable
period of the prior  year.  Gross  profit for the  nine-month  period  decreased
$45,996 or 44% to $59,656  from  $105,652 in the prior year while gross  margins
decreased from 27.6% to 23.3%.  Gross profit was lower in the nine-month  period
in the  Powercom,  Dynasty and Motive Power  divisions  primarily as a result of
lower sales volumes,  coupled with plant operational  difficulties in the Motive
Power  Division.  Gross profit in the Power  Electronics  Division  increased on
lower sales due to the aforementioned inventory-related charge in the comparable
period of the prior year.



                                       18



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     Selling, general and administrative ("SG&A") expenses for the third quarter
of fiscal 2003 decreased  $5,010 or 36%. This decrease was primarily due to: (i)
costs  recorded  in the third  quarter of fiscal  2002  related  to a  potential
acquisition that did not close;  (ii) the  implementation of SFAS No. 142 in the
current year, which  discontinued the amortization of goodwill;  and (iii) lower
variable selling costs associated with decreased sales volumes.  The decrease in
SG&A expenses for the three-month  period was partially  offset by higher Motive
Power  warranty  expenses.  SG&A expenses for the  nine-month  period  decreased
$12,582 or 32% due to: (i) lower  variable  selling  costs  associated  with the
decreased sales volumes;  (ii) the implementation of SFAS No. 142 in the current
year;  (iii)  costs  recorded  in the prior year  related to the  aforementioned
potential  acquisition  that  did not  close;  and  (iv)  lower  payroll-related
expenses.  This decrease was partially offset by the positive effect of the full
recovery of certain  litigation and  settlement  costs from one of our insurance
carriers during the first quarter of fiscal 2002.

     Research and development  expenses were $2,461 in both the third quarter of
fiscal 2003 and the third  quarter of fiscal  2002.  As a  percentage  of sales,
research and  development  expenses  increased  from 2% in the third  quarter of
fiscal 2002 to 3% in the third quarter of fiscal 2003 as a result of lower sales
volumes. For the nine-month period,  research and development expenses decreased
$540 or 7%, primarily as a result of lower spending by the Power Electronics and
Powercom divisions.  As a percentage of sales, research and development expenses
increased  from 2% in the first  nine  months of fiscal  2002 to 3% in the first
nine months of fiscal 2003 as a result of lower sales volumes.

     Operating  income for the  quarter  increased  $3,708 or 65% to $9,392 from
$5,684 in the third  quarter of the prior  year.  This  increase  resulted  from
higher operating income generated by the Dynasty  Division,  operating income in
the Power  Electronics  Division  (compared  to an  operating  loss in the third
quarter of fiscal 2002) and a lower operating loss in the Motive Power Division.
The Powercom  Division  recorded lower operating  income in the third quarter of
fiscal 2003. For the nine-month  period,  operating income decreased  $32,874 or
56% to $25,493  from $58,367 in the nine months  ended  October 31,  2001.  This
decrease was the result of lower operating  income generated by the Powercom and
Dynasty  divisions  coupled with a larger operating loss generated by the Motive
Power  Division,  partially  offset by operating  income  generated by the Power
Electronics  Division (compared to an operating loss in the comparable period of
the prior year). We continue to see no significant  near-term improvement in the
financial  performance of the Power  Electronics  Division.  Although the Motive
Power Division operated at a loss in the quarter, we are increasingly optimistic
that the  operational  issues have been corrected and we expect the Motive Power
business to generate improved results in the fourth quarter.

     Interest  expense,  net,  decreased  $619 in the  quarter and $2,371 in the
nine-month  period,  primarily due to lower  average debt balances  outstanding,
coupled with lower effective interest rates.

     Income tax expense for the quarter  increased  $1,701 as a result of higher
income before income taxes,  partially offset by a lower effective tax rate. For
the nine-month period,  income tax expense decreased $11,181 due to lower income
before income taxes,  coupled with a lower effective tax rate. The effective tax
rate  consists of  statutory  rates  adjusted  for the tax impact of our foreign
sales corporation,  research and development credits and foreign operations. The
effective  tax rate for the third  quarter of fiscal 2003 was 36.2%  compared to
37.0% in the third quarter of the prior fiscal year. For the nine-month  period,
the effective tax rate was 36.7% compared to 37.0% in the  comparable  period of
the prior year.

     Minority  interest  decreased  $206  in  the  quarter  and  $1,019  in  the
nine-month period, primarily due to lower income recorded by the Shanghai, China
joint venture. Minority interest reflects the 33% ownership of the joint venture
that is not owned by C&D.

     As a result of the above,  net income increased $3,280 or 177% in the third
quarter of fiscal 2003 to $5,128 or 20 cents per share - basic and diluted.  For
the  nine-month  period,  net income  decreased  $17,839 or 56% to $13,956 or 54
cents per share - basic and diluted.  Based on our cost containment  initiatives
and a business  environment  that appears to have  bottomed,  we anticipate  our
fourth quarter earnings to be comparable to those of the third quarter.

                                       19


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


Liquidity and Capital Resources

     Net cash  provided  by  operating  activities  decreased  $11,344 or 19% to
$48,175 for the  nine-month  period ended October 31, 2002,  compared to $59,519
for the same period of the prior  year.  This  decrease in net cash  provided by
operating  activities  was  primarily  due  to:  (i)  an  increase  in  accounts
receivable  during the nine months  ended  October 31, 2002 versus a decrease in
the  comparable  period of the prior year (due to the slowdown in business  that
occurred in the prior year); (ii) a decrease in net income;  (iii) a decrease in
deprecation and amortization  (primarily due to the  implementation  of SFAS No.
142 in the current year); and (iv) a larger increase in other assets  (primarily
due to additional pension plan funding of approximately  $5,000 in cash ). These
changes,  resulting  in lower net cash  provided by operating  activities,  were
partially  offset by: (i) an increase in accounts payable during the nine months
ended October 31, 2002 versus a decrease in the  comparable  period of the prior
year (due to the slowdown in business that occurred in the prior year); and (ii)
an increase in current taxes payable versus a decrease in the prior year.

     Net cash used by investing activities decreased $17,816 or 79% to $4,619 in
the nine months ended October 31, 2002 compared to $22,435 in the same period of
the prior year, primarily due to lower capital spending.

     Net cash used by financing activities increased $4,843 or 12% to $44,118 in
the first nine months of fiscal 2003 compared to $39,275 in the prior year. This
increase was due to having no proceeds  from new  borrowings in the current year
as  compared to $11,786 in the prior  year,  partially  offset a decrease in the
reduction  of  long-term  debt.  New  borrowings  in fiscal 2002 related to a 22
million  British Pound Sterling line of credit,  the proceeds of which were used
to pay down debt denominated in U.S. Dollars.

     The  availability  under our  current  loan  agreement  is  expected  to be
sufficient to meet our ongoing cash needs for working capital requirements, debt
service,  capital  expenditures and possible strategic  acquisitions.  This loan
agreement  contains  restrictive  covenants that require us to maintain  minimum
ratios such as fixed charge  coverage and  leverage  ratios,  as well as minimum
consolidated net worth. We were in compliance with our loan agreement  covenants
at October 31, 2002. Capital expenditures during the first nine months of fiscal
2003 were  incurred  to fund a  continuing  series of cost  reduction  programs,
normal  maintenance  and  regulatory  compliance.   Total  fiscal  2003  capital
expenditures are expected to be approximately $7,000 for similar purposes.

     We intend to continue making prudent purchases of our Company stock, paying
down  debt  and  selectively  pursuing  complementary  acquisitions.   Strategic
acquisition   opportunities   will  be  expected  to  enhance  C&D's   long-term
competitive position and growth prospects and may require external financing. We
cannot assure, however, that we will close on any such acquisitions.

     During the third quarter,  we contributed  100,000 shares of C&D stock into
our defined benefit  pension plan and contributed an additional  $5,000 in cash.
We expect to contribute a comparable  amount of additional  cash and/or stock by
the end of the current calendar year.

     Our bank  loan  agreement  permits  quarterly  dividends  to be paid on our
Common  Stock as long as there is no default  under that  agreement.  Subject to
that  restriction  and the  provisions  of Delaware  law, our Board of Directors
currently intends to continue paying quarterly  dividends.  We cannot assure you
that we will  continue  to do so  since  future  dividends  will  depend  on our
earnings,  financial  condition and other factors.  During the second quarter of
fiscal 2002, quarterly dividends were declared twice: once in May for payment in
July and once in July for payment in October. There was not a quarterly dividend
declaration  during  the third  quarter  of  fiscal  2003.  A regular  quarterly
dividend was declared on November 19, 2002.


                                       20


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


NEW ACCOUNTING PRONOUNCEMENTS

     On  February  1,  2002,  we  adopted  SFAS No.  142,  "Goodwill  and  Other
Intangible Assets." This statement addresses financial  accounting and reporting
for acquired goodwill and other intangible  assets. As required by SFAS No. 142,
we discontinued  amortizing the remaining balance of goodwill. All remaining and
future acquired  goodwill will be subject to an annual  impairment test (or more
frequently if impairment  indicators arise), using a fair value-based  approach.
Other  intangible  assets will  continue to be  amortized  over their  estimated
useful lives and assessed for  impairment  under SFAS No. 144,  "Accounting  for
Impairment or Disposal of Long-Lived  Assets." SFAS No. 144 addresses  financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
SFAS No. 144 supersedes SFAS No. 121 and the accounting and reporting provisions
of Accounting Principles Board Opinion No. 30.

     In conjunction with the  implementation  of SFAS No. 142, we have completed
the  transitional  goodwill  impairment  test as of  February  1,  2002 and have
determined that no impairment to goodwill existed. Net income and net income per
common share adjusted to exclude goodwill amortization is as follows:




                                                Three months ended       Nine months ended
                                                   October 31,              October 31,
                                                2002          2001        2002        2001
                                                ----          ----        ----        ----

                                                                       
Reported net income......................      $5,128        $1,848     $13,956    $31,795
Goodwill amortization, net of tax........           -         1,106           -      3,062
                                                -----         -----      ------     ------
Adjusted net income......................      $5,128        $2,954     $13,956    $34,857
                                                =====         =====      ======     ======
Reported net income per
 common share - basic....................      $  .20        $  .07     $   .54    $  1.22
Goodwill amortization, net of tax........           -           .04           -        .11
                                                -----         -----      ------     ------
Adjusted net income per
 common share - basic....................      $  .20        $  .11     $   .54    $  1.33
                                                =====         =====      ======     ======
Reported net income per
 common share - diluted..........              $  .20        $  .07     $   .54    $  1.19
Goodwill amortization, net of tax........           -           .04           -        .11
                                                -----         -----      ------     ------
Adjusted net income per
 common share - diluted..................      $  .20        $  .11     $   .54    $  1.30
                                                =====         =====      ======     ======


     In  August  2001,  the FASB  issued  SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations."  This  statement  addresses  financial  accounting and
reporting  requirements  for  obligations  associated  with  the  retirement  of
tangible long-lived assets and the associated  retirement costs. SFAS No. 143 is
effective  for fiscal years  beginning  after June 15, 2002. We are currently in
the process of  evaluating  the impact  SFAS No. 143 will have on our  financial
position and results of operations, if any.



                                       21



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     In July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities,"  which addresses the recognition,
measurement, and reporting of costs associated with exit or disposal activities,
and supersedes  Emerging  Issues Task Force ("EITF") Issue No. 94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a Restructuring)."  The principal
difference  between SFAS No. 146 and EITF No. 94-3  relates to the  requirements
for recognition of a liability for a disposal activity, (including those related
to employee  termination  benefits and obligations  under  operating  leases and
other  contracts),  be  recognized  when  the  liability  is  incurred,  and not
necessarily  the date of an entity's  commitment  to an exit plan, as under EITF
No.  94-3.  SFAS No. 146 also  establishes  that the  initial  measurement  of a
liability  recognized  under SFAS No. 146 be based on fair value. The provisions
of SFAS No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002, with early application encouraged.


FORWARD-LOOKING STATEMENTS

     Certain of the  statements  and  information  contained  in this  Quarterly
Report on Form 10-Q,  are  "forward-looking  statements"  (within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934) and, accordingly,  are subject to risks and uncertainties.
For  such   statements,   we  claim  the  protection  of  the   safe-harbor  for
forward-looking statements contained in the Private Securities Litigation Act of
1995.  The factors that could cause  actual  results to differ  materially  from
anticipated  results  expressed  or  implied  in any  forward-looking  statement
include  those  referenced  in  the  forward-looking  statement,  following  the
forward-looking statement,  described in the notes to the Consolidated Financial
Statements and other factors discussed in this Quarterly Report on Form 10-Q and
our other  filings  with the  Securities  and Exchange  Commission.  Readers are
cautioned not to place undue reliance on these forward-looking statements, which
speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no
obligation  to  update  or  revise  these   statements  to  reflect   events  or
circumstances occurring after the date of this Quarterly Report on Form 10-Q.

     Forward-looking  statements  may be  identified  by their use of words like
"plans," "expects," "will," "anticipates,"  "intends," "projects,"  "estimates,"
"believes"  or other  words of similar  meaning.  All  statements  that  address
expectations  or projections  about the future,  including,  but not limited to,
statements about our strategy for growth, product development,  market position,
market  conditions,  expenditures  and financial  results,  are  forward-looking
statements.  Forward-looking  statements  are based on certain  assumptions  and
expectations of future events.  We cannot  guarantee that these  assumptions and
expectations  are  accurate  or  will be  realized.  Following  are  some of the
important  factors that could cause our actual results to differ materially from
those projected in any such forward-looking statements:

o    We operate worldwide and derive a portion of our revenue from sales outside
     the United  States.  Changes in the laws or  policies of  governmental  and
     quasi-governmental  agencies, as well as social and economic conditions, in
     the  countries  in which we  operate  could  affect our  business  in these
     countries  and our results of  operations.  In addition,  economic  factors
     (including  inflation  and  fluctuations  in  interest  rates  and  foreign
     currency   exchange   rates)  and   competitive   factors  (such  as  price
     competition,  business combinations of competitors or a decline in industry
     sales from slowing  economic  growth)  both in the United  States and other
     countries  in which  we  conduct  business  could  affect  our  results  of
     operations.

o    Our  results  of  operations  could be  significantly  impacted  by adverse
     conditions in the domestic and global  economies or the markets in which we
     conduct business,  such as  telecommunications,  UPS, CATV,  switchgear and
     control and material handling.



                                       22



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


FORWARD-LOOKING STATEMENTS (continued)

o    Our ability to grow earnings  could be affected by increases in the cost of
     raw  materials,  particularly  lead. We may not be able to fully offset the
     effects  of  higher  raw  material   costs  through   price   increases  or
     productivity improvements.

o    Our ability to meet  customer  demand  depends,  in part, on our ability to
     obtain  timely  and  adequate  delivery  of parts and  components  from our
     suppliers  and internal  manufacturing  capacity.  Although we work closely
     with our suppliers to avoid  shortages,  there can be no assurance  that we
     will not encounter  shortages in the future. A reduction or interruption in
     component  supply  or a  significant  increase  in the price of one or more
     components could have a material adverse effect on our operations.

o    Our growth  objectives  are largely  dependent  on our ability to renew our
     pipeline  of new  products  and to bring  these  products  to market.  This
     ability  may be  adversely  affected by  difficulties  or delays in product
     development,  such as the  inability  to:  identify  viable  new  products;
     successfully  complete research and development  projects;  obtain adequate
     intellectual  property  protection;  or gain market  acceptance  of the new
     products. Our growth could also be affected by new competitive products and
     technologies.

o    As part of our strategy  for growth,  we have made and may continue to make
     acquisitions,  and in the future,  may make divestitures and form strategic
     alliances.  There can be no  assurance  that  these  will be  completed  or
     beneficial to us.

o    Our  facilities  are  subject to a broad  array of  environmental  laws and
     regulations.  The costs of complying  with complex  environmental  laws and
     regulations,  as well as internal voluntary  programs,  are significant and
     will continue to be so for the  foreseeable  future.  Our accruals for such
     costs and  liabilities may not be adequate since the estimates on which the
     accruals are based depend on a number of factors including, but not limited
     to, the nature of the problem,  the  complexity of the site,  the nature of
     the remedy,  the outcome of discussions with regulatory  agencies and other
     PRPs at multiparty sites, the number and financial  viability of other PRPs
     and risks associated with litigation.

o    We are exposed to the credit risk of some of our customers  including  risk
     of insolvency and bankruptcy. Although we have programs in place to monitor
     and  mitigate the  associated  risk,  there can be no  assurance  that such
     programs will be effective in reducing our credit risks.

o    Our  business,  results of  operations  and  financial  condition  could be
     affected by significant  pending and  future litigation adverse to us, such
     as, without limitation,  product liability, contract and employment-related
     claims  and  claims  arising  from any  injury or damage to  persons or the
     environment from hazardous substances used, generated or disposed of in the
     conduct of our business (or that of a predecessor to the  extent we are not
     indemnified for those liabilities).

o    Our  performance  depends on our  ability to attract  and retain  qualified
     personnel. We cannot assure that we will be able to continue to attract and
     retain qualified personnel.

     The  foregoing  list  of  important  factors  is  not   all-inclusive,   or
necessarily in order of importance.


                                       23




Item 3.    Quantitative and Qualitative Disclosure About Market Risk

     We are exposed to various market risks. The primary financial risks include
fluctuations in interest rates and changes in currency exchange rates. We manage
these  risks by using  derivative  instruments.  We do not invest in  derivative
securities for speculative  purposes,  but do enter into hedging arrangements in
order to reduce our  exposure to  fluctuations  in interest  rates as well as to
fluctuations in exchange rates.  Our financial  instruments  subject to interest
rate risk consist of debt instruments and interest rate swap contracts. The debt
instruments  are subject to variable  rate  interest,  and  therefore the market
value is not sensitive to interest rate movements.  Interest rate swap contracts
are used to  manage  our  exposure  to  fluctuations  in  interest  rates on our
underlying variable rate debt instruments.  Additional  disclosure regarding our
various  market  risks are set forth in our fiscal 2002 Form 10-K filed with the
Securities and Exchange Commission.

Item 4.    Controls and Procedures

     Under  the  supervision  and  with  the   participation  of  the  Company's
management,  including the Company's Chief Executive Officer and Chief Financial
Officer, the Company has evaluated the effectiveness of the design and operation
of its  disclosure  controls  and  procedures  pursuant  to  Exchange  Act  Rule
13a-14(c) within 90 days of the filing date of this quarterly  report.  Based on
that evaluation,  the Chief Executive  Officer and Chief Financial  Officer have
concluded that these  disclosure  controls and  procedures are effective.  There
were no  significant  changes in the  Company's  internal  controls  or in other
factors that could significantly affect internal controls subsequent to the date
of their  evaluation,  nor were there any  significant  deficiencies or material
weaknesses in these controls requiring corrective actions.



                                       24



                           PART II. OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K.

(a)       Exhibits

           3.1 Amended and  Restated  By-laws of C&D  Technologies,  Inc. (filed
               herewith).

          10.1 Employee  Separation  Agreement  dated September 24, 2002 between
               Kathryn Bullock and C&D (filed herewith).

          10.2 Indemnification  Agreement  dated as of November  19, 2002 by and
               between C&D  Technologies,  Inc. and William  Harral,  III (filed
               herewith).

          10.3 Indemnification  Agreement  dated as of November  19, 2002 by and
               between C&D  Technologies,  Inc. and Wade H. Roberts,  Jr. (filed
               herewith).

          10.4 Indemnification  Agreement  dated as of November  19, 2002 by and
               between C&D  Technologies,  Inc.  and Peter R.  Dachowski  (filed
               herewith).

          10.5 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D   Technologies,   Inc.  and  Kevin  P.  Dowd  (filed
               herewith).

          10.6 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and Robert I.  Harries  (filed
               herewith).

          10.7 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and  Pamela  S.  Lewis  (filed
               herewith).

          10.8 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and  George  MacKenzie  (filed
               herewith).

          10.9 Indemnification  Agreement dated as of  November 19,  2002 by and
               between  C&D  Technologies,  Inc.  and John  A.H.  Shober  (filed
               herewith).

          10.10 First  Amendment  dated  June  12,  2002 to the C&D Technologies
                Savings Plan, as restated and amended (filed herewith).

          10.11 Second Amendment dated November 20, 2002 to the C&D Technologies
                Savings Plan, as restated and amended (filed herewith).

          15.  Letter from  PricewaterhouseCoopers  LLP, independent accountants
               for C&D, regarding unaudited interim financial information (filed
               herewith).

          99.1 Certification  of  the  President  and  Chief  Executive  Officer
               pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 (filed
               herewith).

          99.2 Certification of the Vice President,  Finance pursuant to Section
               906 of the Sarbanes-Oxley Act of 2002 (filed herewith).





                                       25


SIGNATURES
- -------------------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               C&D TECHNOLOGIES, INC.

 December 13, 2002                       BY: /s/ Wade H. Roberts, Jr.
                                              ---------------------------------
                                                 Wade H. Roberts, Jr.
                                                 President, Chief Executive
                                                 Officer and Director
                                                 (Principal Executive Officer)

 December 13, 2002                       BY: /s/ Stephen E. Markert, Jr.
                                             ----------------------------------
                                                 Stephen E. Markert, Jr.
                                                 Vice President Finance
                                                 (Principal Financial and
                                                 Accounting Officer)

                                 CERTIFICATION
                                 -------------

     I,   Wade H. Roberts, Jr., certify that:

     1.   I  have   reviewed  this   quarterly   report  on  Form  10-Q  of  C&D
          Technologies, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officer  and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

               a) designed  such  disclosure  controls and  procedures to ensure
          that material  information  relating to the registrant,  including its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

               b) evaluated the  effectiveness  of the  registrant's  disclosure
          controls  and  procedures  as of a date  within  90 days  prior to the
          filing of this quarterly report (the "Evaluation Date"); and

               c) presented in this quarterly  report our conclusions  about the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer  and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weakness in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officer  and I have indicated in
          this quarterly report whether or not there were significant changes in
          the internal  controls or in other  factors  that could  significantly
          affect  internal  controls  subsequent  to the date of our most recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weakness.

     Date: December 13, 2002                       /s/ Wade H. Roberts, Jr.
           ------------------                      -----------------------------
                                                   Wade H. Roberts, Jr.
                                                   President and Chief
                                                   Executive Officer
                                                   (Principal Executive Officer)

                                       26


                                  CERTIFICATION
                                  -------------

     I,   Stephen E. Markert, Jr., certify that:

     1.   I  have   reviewed  this   quarterly   report  on  Form  10-Q  of  C&D
          Technologies, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officer  and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

               a) designed  such  disclosure  controls and  procedures to ensure
          that material  information  relating to the registrant,  including its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

               b) evaluated the  effectiveness  of the  registrant's  disclosure
          controls  and  procedures  as of a date  within  90 days  prior to the
          filing of this quarterly report (the "Evaluation Date"); and

               c) presented in this quarterly  report our conclusions  about the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer  and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weakness in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officer  and I have indicated in
          this quarterly report whether or not there were significant changes in
          the internal  controls or in other  factors  that could  significantly
          affect  internal  controls  subsequent  to the date of our most recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weakness.


     Date: December 13, 2002                       /s/ Stephen E. Markert, Jr.
           ------------------                      -----------------------------
                                                   Stephen E. Markert, Jr.
                                                   Vice President Finance
                                                   (Principal Financial and
                                                   Accounting Officer)


                                       27




                                  EXHIBIT INDEX


           3.1 Amended and Restated By-laws of C&D Technologies, Inc.

          10.1 Employee Separation  Agreement dated  September 24,  2002 between
               Kathryn Bullock and C&D.

          10.2 Indemnification  Agreement  dated as of November  19, 2002 by and
               between C&D  Technologies,  Inc.  and  William  Harral, III.

          10.3 Indemnification  Agreement  dated as of November  19, 2002 by and
               between C&D  Technologies,  Inc. and Wade H. Roberts,  Jr.

          10.4 Indemnification  Agreement  dated as of November  19, 2002 by and
               between C&D  Technologies,  Inc.  and Peter R.  Dachowski.

          10.5 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D   Technologies,   Inc.  and  Kevin  P.  Dowd.

          10.6 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and Robert I.  Harries.

          10.7 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and  Pamela  S.  Lewis.

          10.8 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and  George  MacKenzie.

          10.9 Indemnification  Agreement  dated as of November  19, 2002 by and
               between  C&D  Technologies,  Inc.  and John  A.H.  Shober.

          10.10 First  Amendment  dated  June  12, 2002 to the C&D  Technologies
                Savings Plan, as restated and amended.

          10.11 Second Amendment dated November 20, 2002 to the C&D Technologies
                Savings Plan, as restated and amended.

          15.  Letter from  PricewaterhouseCoopers  LLP, independent accountants
               for C&D, regarding unaudited interim financial information.

          99.1 Certification  of  the  President  and  Chief  Executive  Officer
               pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002.

          99.2 Certification of the Vice President,  Finance pursuant to Section
               906 of the Sarbanes-Oxley Act of 2002.




                                       28