UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2003

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission File No. 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

                 Delaware                             13-3314599
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

                            1400 Union Meeting Road
                         Blue Bell, Pennsylvania 19422
                    (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                      _________________N/A_________________
   (Former name, former address and former fiscal year, if changed since last
      report)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  YES X NO ___

     Indicate by check mark whether the Registrant is an  accelerated  filer (as
defined in rule 12b-2 of the Securities Exchange Act of 1934). YES X NO ___

     Number of shares of the Registrant's  Common Stock  outstanding on November
28, 2003: 25,504,265






                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES


                                     INDEX

   PART I. FINANCIAL INFORMATION                                   Page No.

      Item 1 - Financial Statements

          Consolidated Balance Sheets -
           October 31, 2003 and January 31, 2003...................      3

          Consolidated Statements of Income - Three
           and Nine Months Ended October 31, 2003 and 2002.........      5

          Consolidated Statements of Cash Flows -
           Nine Months Ended October 31, 2003 and 2002.............      6

          Consolidated Statements of Comprehensive Income -
           Three and Nine Months Ended October 31, 2003 and 2002...      7

          Notes to Consolidated Financial Statements...............      8

          Report of Independent Auditors...........................     16

      Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations......     17

      Item 3 - Quantitative and Qualitative Disclosures
                About Market Risk..................................     24

      Item 4 - Controls and Procedures.............................     24

   PART II. OTHER INFORMATION......................................     25

   SIGNATURES......................................................     26

   EXHIBIT INDEX...................................................     27

                                        2


PART I.  FINANCIAL INFORMATION

Item 1 - Financial Statements


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)

                                                     October 31,     January 31,
                                                         2003           2003
                                                         ----           ----
ASSETS

Current assets:
      Cash and cash equivalents...................    $  7,248       $ 12,966
      Accounts receivable, less allowance for
           doubtful accounts of $1,588 and $1,906,
           respectively...........................      52,167         44,890
      Inventories.................................      44,861         47,905
      Deferred income taxes.......................       8,035          8,234
      Other current assets........................       1,202          2,304
                                                       -------        -------
                 Total current assets.............     113,513        116,299

Property, plant and equipment, net................     108,796        112,158
Intangible and other assets, net..................      39,913         38,724
Goodwill..........................................     116,450        114,975
                                                       -------        -------
                 Total assets.....................    $378,672       $382,156
                                                       =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Short-term debt.............................    $ 20,000       $ 14,062
      Accounts payable............................      21,430         21,841
      Accrued liabilities.........................      23,787         18,961
      Income taxes................................       3,782            -
      Other current liabilities...................       8,520          7,659
                                                       -------        -------
                 Total current liabilities........      77,519         62,523

Deferred income taxes ............................      11,957         10,579
Long-term debt....................................         -           25,857
Other liabilities.................................      14,841         16,613
                                                       -------        -------
                 Total liabilities................     104,317        115,572





        The accompanying notes are an integral part of these statements.

                                        3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)

                                                      October 31,    January 31,
                                                         2003          2003
                                                         ----          ----
Commitments and contingencies

Minority interest.................................       8,134         8,310

Stockholders' equity:
      Common stock, $.01 par value, 75,000,000
          shares authorized; 28,564,747 and
          28,509,803 shares issued, respectively..         286           285
      Additional paid-in capital..................      69,904        69,152
      Treasury stock, at cost, 3,063,582 and
          2,810,280 shares, respectively..........     (41,912)      (38,409)
      Accumulated other comprehensive income......       2,029           881
      Retained earnings...........................     235,914       226,365
                                                       -------       -------
                 Total stockholders' equity.......     266,221       258,274
                                                       -------       -------
                 Total liabilities and
                   stockholders' equity...........    $378,672      $382,156
                                                       =======       =======



        The accompanying notes are an integral part of these statements.

                                        4



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)



                                                Three months ended        Nine months ended
                                                   October 31,                October 31,
                                               2003          2002        2003            2002
                                               ----          ----        ----            ----
                                                                      
Net sales............................         $84,870     $87,637       $243,602     $255,991
Cost of sales........................          65,214      66,829        187,876      196,335
                                               ------      ------        -------      -------
    Gross profit.....................          19,656      20,808         55,726       59,656
Selling, general and
    administrative expenses..........          10,097       8,955         29,791       26,808
Research and development
    expenses.........................           2,358       2,461          7,104        7,355
                                               ------      ------        -------      -------
    Operating income.................           7,201       9,392         18,831       25,493

Interest expense, net................             254         974          1,002        2,980
Other expense, net...................             365         258            947          368
                                               ------      ------        -------      -------
    Income before income taxes and
       minority interest.............           6,582       8,160         16,882       22,145

Provision for income taxes...........           2,435       2,953          6,246        8,127
                                               ------      ------        -------      -------
    Net income before minority
       interest......................           4,147       5,207         10,636       14,018

Minority interest....................             (56)         79             31           62
                                               ------      ------        -------      -------
    Net income.......................         $ 4,203     $ 5,128       $ 10,605     $ 13,956
                                               ======      ======        =======      =======

Net income per share - basic.........         $   .16     $   .20       $    .41     $    .54
                                               ======      ======        =======      =======

Net income per share - diluted.......         $   .16     $   .20       $    .41     $    .54
                                               ======      ======        =======      =======

Dividends per share..................         $.01375     $   -         $ .04125     $ .04125
                                               ======      ======        =======      =======



        The accompanying notes are an integral part of these statements.

                                        5



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                  (UNAUDITED)

                                                              Nine months ended
                                                                 October 31,
                                                              2003       2002
                                                              ----       ----
Cash flows provided (used) by operating activities:
    Net income...........................................   $ 10,605   $ 13,956
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Minority interest..............................         31         62
          Depreciation and amortization..................     17,033     18,322
          Deferred income taxes..........................      1,577        480
          Loss on disposal of assets.....................         59        386
          Changes in:
                Accounts receivable......................     (5,896)    (2,761)
                Inventories..............................      3,332     11,613
                Other current assets.....................       (134)      (225)
                Accounts payable.........................       (106)     4,948
                Accrued liabilities......................      2,072       (808)
                Income taxes payable.....................      5,190     10,069
                Other current liabilities................        867       (427)
                Other liabilities........................     (1,771)      (919)
                Other assets.............................      1,432     (3,892)
          Other, net.....................................     (1,119)    (2,629)
                                                             -------    -------
Net cash provided by operating activities................     33,172     48,175
                                                             -------    -------
Cash flows provided (used) by investing activities:
    Acquisition of business..............................    (11,984)       -
    Acquisition of property, plant and equipment.........     (2,792)    (5,267)
    Proceeds from disposal of property, plant
       and equipment.....................................         64        648
                                                             -------    -------
Net cash used by investing activities....................    (14,712)    (4,619)
                                                             -------    -------
Cash flows provided (used) by financing activities:
    Repayment of debt....................................    (20,000)   (34,611)
    Financing cost of long-term debt.....................        (75)      (118)
    Proceeds from issuance of common stock, net..........        479        524
    Purchase of treasury stock...........................     (3,503)    (8,393)
    Payment of common stock dividends....................     (1,056)    (1,426)
    Payment of minority interest dividends...............       (207)       (94)
                                                             -------    -------
Net cash used by financing activities....................    (24,362)   (44,118)
                                                             -------    -------
Effect of exchange rate changes on cash..................        184        159
                                                             -------    -------
Decrease in cash and cash equivalents....................     (5,718)      (403)

Cash and cash equivalents at beginning
   of period.............................................     12,966      8,781
                                                             -------    -------
Cash and cash equivalents at end of period...............   $  7,248   $  8,378
                                                             =======    =======

SCHEDULE OF NON CASH INVESTING
AND FINANCIAL ACTIVITIES

Acquired business:
   Estimated fair value of assets acquired...............   $ 10,886   $    -
   Identifiable intangible assets........................      3,898        -
   Cash paid.............................................    (11,984)       -
                                                             -------    -------
   Liabilities assumed...................................   $  2,800        -
                                                             =======    =======
Decrease in property, plant, and
   equipment acquisitions in accounts payable............   $   (371)  $   (917)
                                                             =======    =======
Fair market value of treasury stock
 issued to pension plans.................................   $     -    $  1,625
                                                             =======    =======

        The accompanying notes are an integral part of these statements.

                                        6




                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in thousands)
                                  (UNAUDITED)




                                                             Three months ended        Nine months ended
                                                                 October 31,              October 31,
                                                             2003         2002        2003          2002
                                                             ----         ----        ----          ----
                                                                                      
Net income...............................................   $4,203       $5,128     $10,605       $13,956

Other comprehensive income (expense), net of tax:

  Net unrealized gain (loss) on derivative instruments...      108         (121)        229          (188)

  Foreign currency translation adjustments...............    1,629           92         919         2,988
                                                             -----        -----      ------        ------
Total comprehensive income...............................   $5,940       $5,099     $11,753       $16,756
                                                             =====        =====      ======        ======










        The accompanying notes are an integral part of these statements.

                                        7




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.   INTERIM STATEMENTS

     The  accompanying   interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2003.  The January 31, 2003 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair  presentation of the consolidated  financial  position as of
October  31,  2003  and  the  related  consolidated  statements  of  income  and
comprehensive income for the three and nine month periods ended October 31, 2003
and  2002  and  the  related  consolidated  statements  of  cash  flows  for the
nine-month periods ended October 31, 2003 and 2002. However,  interim results of
operations may not be indicative of results for the full fiscal year.


2.   NEW ACCOUNTING PRONOUNCEMENTS

     In April 2003, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 149,  "Amendment  of
Statement 133 on Derivative  Instruments and Hedging Activities." This Statement
amends  and  clarifies   financial   accounting  and  reporting  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts  (collectively  referred to as derivatives) and for hedging activities
under  SFAS  No.  133,   Accounting  for  Derivative   Instruments  and  Hedging
Activities.  SFAS No. 149 is effective  for  contracts  entered into or modified
after  June 30,  2003,  except as stated  below  and for  hedging  relationships
designated  after  June 30,  2003.  In  addition,  except as stated  below,  all
provisions of SFAS No. 149 should be applied prospectively.

     The provisions of SFAS No. 149 relate to SFAS No. 133 implementation issues
that have been  effective for fiscal  quarters that began prior to June 15, 2003
and should continue to be applied in accordance with their respective  effective
dates. In addition, paragraphs 7(a) and 23(a), which relate to forward purchases
or sales of when-issued  securities or other  securities  that do not yet exist,
should be applied to both  existing  contracts  and new  contracts  entered into
after  June 30,  2003.  SFAS No. 149 had no  significant  impact at the point of
adoption  on the  Company's  consolidated  statements  of  income  or  financial
position.









                                        8



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


3.   INVENTORIES

     Inventories consisted of the following:
                                                   October 31,     January 31,
                                                      2003           2003
                                                      ----           ----

         Raw materials............................  $17,560        $17,833
         Work-in-progress.........................    9,593         10,379
         Finished goods...........................   17,708         19,693
                                                     ------         ------
                                                    $44,861        $47,905
                                                     ======         ======


4.   INCOME TAXES

     A reconciliation  of the provision for income taxes from the statutory rate
to the effective rate is as follows:
                                                        Nine months ended
                                                           October 31,
                                                        2003         2002
                                                        ----         ----

     U.S. statutory income tax.......................   35.0%        35.0%
     State tax, net of federal income tax benefit....    1.2          1.7
     Tax effect of foreign operations................      -         (0.3)
     Other...........................................    0.8          0.3
                                                        ----         ----
                                                        37.0%        36.7%
                                                        ====         ====

5.   NET INCOME PER COMMON SHARE

     Net income  per share - basic is based on the  weighted  average  number of
shares of Common Stock outstanding.  Net income per share - diluted reflects the
potential  dilution that could occur if stock options were  exercised.  Weighted
average common shares and common shares - diluted were as follows:




                                                       Three months ended           Nine months ended
                                                            October 31,                 October 31,
                                                        2003         2002           2003         2002
                                                        ----         ----           ----         ----
                                                                                     
Weighted average shares
   of common stock
   outstanding...................................    25,495,740   25,670,645     25,565,778   25,851,493
Assumed exercise of stock
   options, net of shares
   assumed reacquired............................       261,032      128,409        157,729      218,644
                                                     ----------   ----------     ----------   ----------
Weighted average common
   shares - diluted..............................    25,756,772   25,799,054     25,723,507   26,070,137
                                                     ==========   ==========     ==========   ==========





                                        9




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


6.   CONTINGENT LIABILITIES

Environmental:

     The Company is subject to  extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to: (i) requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring  worker  exposure to hazardous  substances in the workplace,
and  protecting  workers from  impermissible  exposure to hazardous  substances,
including lead, used in our manufacturing process.

     Notwithstanding   the  Company's   efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain damages and for the costs of investigation and remediation,  which could
have a material adverse effect on the Company's business,  financial  condition,
or results of  operations.  However,  under the terms of the purchase  agreement
with Allied  Corporation  ("Allied")  for the  acquisition  of the Company  (the
"Acquisition Agreement"),  Allied was obligated to indemnify the Company for any
liabilities of this type resulting from conditions  existing at January 28, 1986
that were not  disclosed  by  Allied  to the  Company  in the  schedules  to the
Acquisition  Agreement.  These  obligations  have since been assumed by Allied's
successor in interest, Honeywell ("Honeywell").

     The Company,  along with  numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at three lead smelting  facilities (the "Third Party  Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.

     The Company and four other potentially  responsible parties ("PRPs") agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
in  Pedricktown,  New  Jersey,  acting  pursuant to a Consent  Decree.  The PRPs
identified and sued additional PRPs for contribution.  In April 2002, one of the
original four PRPs, Exide Technologies ("Exide"), filed for relief under Chapter
11 of Title 11 of the United  States Code.  In August 2002,  Exide  notified the
PRPs that it would no longer be taking an active role in any  further  action at
the site and  discontinued its financial  participation.  This resulted in a pro
rata increase in the liabilities of the other PRPs, including the Company.

     The Company also responded to requests for information from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
"Chicago Site," in October 1991.

     In August 2002, the Company was notified of its involvement as a PRP at the
NL  Atlanta,  Northside  Drive  Superfund  site.  The  Company is  currently  in
negotiations  with  the  other  PRPs at this  site  regarding  its  share of the
allocated liability, which the Company expects to be de minimis.


                                       10


                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

     The  Company  is  also  aware  of the  existence  of  contamination  at its
Huguenot,  New York  facility,  which is  expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants in amounts that exceed state groundwater standards,  and the agency
has issued a Record of Decision for the soil remediation portion of this site. A
final  remediation  plan for the ground water portion has not yet been finalized
with or approved  by the State of New York.  In  February  2000,  C&D filed suit
against the prior owner of the site, Avnet,  Inc., which is ultimately  expected
to  bear  some,  as  yet  undetermined,  share  of  the  costs  associated  with
remediation  of  contamination  in place at the time the  Company  acquired  the
property.  The parties are attempting to resolve the matter  through  mediation,
failing which C&D intends to  aggressively  pursue all available legal remedies.
Should  the  parties  fail  to  reach  a  mediated  settlement,  and  unless  an
alternative  resolution can be achieved,  NYSDEC may conduct the remediation and
seek recovery from the parties

     The Company, together with Johnson Controls, Inc. ("JCI"), is conducting an
assessment and remediation of contamination at its Dynasty Division  facility in
Milwaukee,  Wisconsin.  The majority of this project was completed as of October
2001. Under the purchase  agreement with JCI, the Company is responsible for (i)
one-half of the cost of the on-site  assessment and remediation,  with a maximum
liability of $1,750, (ii) any environmental liabilities at the facility that are
not  remediated  as  part  of  the  current  project  and  (iii)   environmental
liabilities  for claims made after the fifth  anniversary  of the closing,  i.e.
March  2004,  that arise from  migration  from a  pre-closing  condition  at the
Milwaukee  facility  to  locations  other  than  the  Milwaukee  facility,   but
specifically excluding liabilities relating to pre-closing offsite disposal. JCI
has retained all other environmental liabilities,  including off-site assessment
and remediation.

     In January 1999, the Company received  notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company  engaged in  negotiations  with both the EPA and Department of
Justice through March 2003 regarding a potential  resolution of this matter. The
government  filed suit against the Company in March 2003 for alleged  violations
of the Clean  Water Act.  The  complaint  requests  injunctive  relief and civil
penalties of up to the amounts provided by statute. The Company anticipates that
the matter will result in a penalty assessment and compliance  obligations.  The
Company will continue to seek a negotiated or mediated resolution, failing which
it intends to vigorously defend the action.

     The Company accrues reserves for liabilities in the Company's  consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
SFAS No. 5,  "Accounting  for  Contingencies."  As of October 31,  2003  accrued
environmental  reserves  totaled  $2,242,  consisting of $1,940 in other current
liabilities  and  $302  in  other  liabilities.  Based  on  currently  available
information,  management of the Company believes that appropriate  reserves have
been established with respect to the foregoing  contingent  liabilities and that
they  are not  expected  to have a  material  adverse  effect  on the  Company's
business, financial condition or results of operations.


                                       11





                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


7.   OPERATIONS BY INDUSTRY SEGMENT

     The Company has the following four reportable business segments:

     The  Dynasty  Division   manufactures  and  markets  industrial   batteries
primarily for the uninterruptible power supply ("UPS"),  telecommunications  and
cable  markets.  Major  applications  of these  products  include  wireless  and
wireline telephone infrastructure,  CATV signal powering,  corporate data center
powering and computer network back-up for use during a utility power outage.

     The Powercom  Division  manufactures and markets  integrated  reserve power
systems  and   components   for  the  standby  power  market,   which   includes
telecommunications,  UPS and utilities. Integrated reserve power systems monitor
and  regulate  electric  power flow and provide  backup  power in the event of a
primary  power loss or  interruption.  The Powercom  Division  also produces the
individual  components of these  systems,  including  reserve  batteries,  power
rectifiers, system monitors, power boards and chargers.

     The Power Electronics  Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,   for   large   original   equipment   manufacturers   ("OEMs")   of
telecommunications  and networking  equipment,  as well as office and industrial
equipment.

     The Motive Power  Division  manufactures  complete  systems and  individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEMs.

     Summarized financial information related to the Company's business segments
for the three and nine months ended October 31, 2003 and 2002 is shown below:


                                                                            Power        Motive
                                              Dynasty       Powercom     Electronics     Power
                                              Division      Division      Division      Division    Consolidated
                                              --------      --------     -----------    --------    ------------
                                                                                        
Three months ended October 31, 2003:

Net sales................................     $29,165       $30,910       $ 9,450       $15,345       $ 84,870
Operating income (loss)..................     $ 4,676       $ 3,119       $   401       $  (995)      $  7,201

Three months ended October 31, 2002:

Net sales................................     $23,460       $38,009       $12,265       $13,903       $ 87,637
Operating income (loss)..................     $ 3,929       $ 6,340       $   181       $(1,058)      $  9,392

Nine months ended October 31, 2003:

Net sales................................     $78,767       $96,124       $28,528       $40,183       $243,602
Operating income (loss)..................     $12,149       $11,454       $  (584)      $(4,188)      $ 18,831

Nine months ended October 31, 2002:

Net sales................................     $67,570       $110,165      $37,601       $40,655       $255,991
Operating income (loss)..................     $10,339       $ 17,650      $   757       $(3,253)      $ 25,493




                                       12


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)

8.   DERIVATIVE INSTRUMENTS

     The following table includes all interest rate swaps as of October 31, 2003
and January 31, 2003.  These  interest  rate swaps are  designated  as cash flow
hedges and,  therefore,  changes in the fair value,  net of tax, are recorded in
accumulated other comprehensive income (loss).


                                      Fixed     Variable    Fair       Fair
                                      Interest  Interest    Value      Value
Notional    Origination   Maturity    Rate      Rate        At         At
 Amount         Date        Date      Paid      Received    10/31/03   1/31/03
- --------    -----------   --------   --------   --------    --------   -------

$20,000       02/05/01    03/01/03     5.24%     LIBOR      $   -     $   (66)
 20,000       04/11/01    04/11/06     5.56%     LIBOR       (1,515)   (1,832)
                                                             -------   -------
                                                            $(1,515)  $(1,898)
                                                             =======   =======

     The  Company  does not  invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in  interest  rates  as well as to  fluctuations  in
exchange rates. The Company applies hedge accounting in accordance with SFAS No.
133,  whereby the Company  designates each derivative as a hedge of (i) the fair
value of a recognized  asset or liability or of an unrecognized  firm commitment
("fair value" hedge);  or (ii) the  variability  of anticipated  cash flows of a
forecasted  transaction  or the cash flows to be received  or paid  related to a
recognized asset or liability ("cash flow" hedge).  From time to time,  however,
the Company may enter into  derivatives that  economically  hedge certain of its
risks,  even though  hedge  accounting  is not allowed by SFAS No. 133 or is not
applied by the Company. In these cases, there generally exists a natural hedging
relationship  in which  changes  in fair  value  of the  derivative,  which  are
recognized  currently in earnings,  act as an economic  offset to changes in the
fair value of the  underlying  hedged  item(s).  The Company did not apply hedge
accounting to currency forward  contracts with a combined fair value of $(1,256)
and $(258) as of October  31, 2003 and  January  31,  2003.  Changes in the fair
value of these currency forward contracts are recorded in other expense, net.


                                       13



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

9.   STOCK-BASED COMPENSATION PLANS

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation  - Transition  and  Disclosure - an amendment of FASB Statement No.
123." SFAS No. 148 provides  alternative  methods of  transition  for  companies
making  a  voluntary  change  to fair  value-based  accounting  for  stock-based
employee  compensation.  The Company  continues  to account for its stock option
plans under the  intrinsic  value  recognition  and  measurement  principles  of
Accounting  Principle  Board's  Opinion No. 25,  "Accounting for Stock Issued to
Employees," and related Interpretations. Effective for interim periods beginning
after  December 15, 2002,  SFAS No. 148 also  requires  disclosure  of pro-forma
results  on a  quarterly  basis as if the  Company  had  applied  the fair value
recognition provisions of SFAS No. 123.

     As the exercise  price of all options  granted  under the  Company's  stock
option plans was equal to the market price of the underlying common stock on the
grant date,  no  stock-based  employee  compensation  cost is  recognized in net
income.  The following  table  illustrates the effect on net income and earnings
per share if the Company had applied the fair value  recognition  provisions  of
SFAS No. 123, as amended,  to options granted under the stock option plans.  For
purposes of this  pro-forma  disclosure,  the estimated  value of the options is
amortized  ratably to expense over the  options'  vesting  periods.  Because the
estimated  value  is  determined  as of the  date of  grant,  the  actual  value
ultimately realized by the employee may be significantly different.




                                                             Three months ended        Nine months ended
                                                                 October 31,               October 31,
                                                             2003          2002        2003          2002
                                                             ----          ----        ----          ----
                                                                                     
Net income - as reported................................   $4,203        $5,128     $10,605       $13,956
Deduct: Total stock-based employee compensation
  expense determined under fair value based method
  for all awards, net of related tax effects............      876         1,061       2,946         3,490
                                                            -----         -----       -----        ------
Net income - pro forma..................................   $3,327        $4,067      $7,659       $10,466
                                                            =====         =====       =====        ======
Net income per common share - basic - as reported.......     0.16          0.20        0.41          0.54
Net income per common share - basic - pro forma.........     0.13          0.16        0.30          0.40
Net income per common share - diluted - as reported.....     0.16          0.20        0.41          0.54
Net income per common share - diluted - pro forma.......     0.13          0.16        0.30          0.40
Weighted average fair value of options
  granted during the period.............................      *            6.14        7.79          9.30


     SFAS No.  123  requires  the use of  option  pricing  models  that were not
developed  for  use  in  valuing  employee  stock  options.   The  Black-Scholes
option-pricing  model was  developed  for use in  estimating  the fair  value of
short-lived  exchange traded options that have no vesting  restrictions  and are
fully  transferable.  In addition,  option-pricing  models  require the input of
highly  subjective  assumptions,  including  the option's  expected life and the
price  volatility of the  underlying  stock.  Because  changes in the subjective
input assumptions can materially affect the fair value estimate,  in the opinion
of management,  the existing models do not necessarily provide a reliable single
measure of the fair value of employee stock options.

     The value of options  granted  was  estimated  at the date of grant using a
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions:




                                                        Three months ended            Nine months ended
                                                           October 31,                   October 31,
                                                        2003         2002             2003         2002
                                                        ----         ----             ----         ----
                                                                                     
Risk free interest rate.........................          *          4.42%            2.80%        4.42%
Expected dividend yield.........................          *          0.27%            0.34%        0.27%
Expected volatility factor......................          *          0.477            0.537        0.477
Weighted average expected life..................          *       5.00 years       5.00 years   5.00 years


* There were no options granted during the third quarter of fiscal year 2004.


                                       14




                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10. WARRANTY

     The Company  provides for  estimated  product  warranty  expenses  when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

      Balance at February 1, 2003 .......................... $10,599
      Current year provisions ..............................   3,909
      Expenditures .........................................  (6,682)
                                                              ------

      Balance at October 31, 2003 .......................... $ 7,826
                                                              ======

11. ACQUISITION

     On September 25, 2003, the Company and its wholly owned Mexican subsidiary,
C&D Technologies  Reynosa,  S. de R.L. de C.V., acquired from Matsushita Battery
Industrial  Corporation  of  America,  and its  Mexican  subsidiary,  Matsushita
Battery  Industrial de Mexico,  S.A. de C.V., a 240,000  square foot facility in
Reynosa,  Mexico and the  equipment in that facility  historically  used for the
manufacture of large, valve regulated lead acid batteries ("VRLA Batteries") for
standby  power  applications.  In  addition,  the  Company  has  entered  into a
worldwide  technology  license agreement with Matsushita  Battery Industrial Co.
Ltd. of Japan for selected  patents and know-how  relating to the  manufacturing
technology  for the  aforementioned  products.  The  cost  of this  acquisition,
including the technology agreement,  was approximately  $14,000, plus additional
acquisition  related  costs.  The Company  intends to use the  facility  for the
manufacture  of  batteries.  The  results of  operations  of this  business  are
included in the Company's  consolidated  financial  statements  from the date of
acquisition.

     The Company  funded the foregoing  transaction  with the Company's  working
capital funds, and its existing credit  agreement.  Additionally,  $2,800 of the
cost of the technology agreement is due in October 2004.

     The  preliminary  allocation of the purchase price resulted in identifiable
intangible assets of $3,898,  which are being amortized on a straight-line basis
over ten years.  For reporting  purposes,  this  acquisition  is included in the
Powercom Division.

     Pro forma  amounts are not  presented as the  acquisition  did not have any
material  effect on the Company's  results of operations or financial  condition
due to the  insignificant  level of  operations  during  the nine  months  ended
September 30, 2003 at the Reynosa facility.


12. Goodwill:

     The Company follows SFAS No. 142,  "Goodwill and Other Intangible  Assets,"
which  requires  that  goodwill be subject to an  impairment  test in the fourth
quarter of each year, or earlier if indicators  of potential  impairment  exist,
using a  fair-value-based  approach.  During the nine months  ended  October 31,
2003,  no goodwill was acquired.  Goodwill by operating  segment was adjusted as
follows:

                                                             Power
                                  Dynasty      Powercom   Electronics     Total

Goodwill, January 31, 2003.....   $58,131       $1,383      $55,461     $114,975
Effect of exchange rates
   on goodwill.................        71          -          1,404        1,475
                                   ------        -----       ------      -------
Goodwill, October 31, 2003.....   $58,202       $1,383      $56,865     $116,450
                                   ======        =====       ======      =======

                                       15



                       REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders of C&D Technologies, Inc.:

We  have   reviewed  the   accompanying   consolidated   balance  sheet  of  C&D
Technologies,  Inc. and its subsidiaries (the "Company") as of October 31, 2003,
and the related  consolidated  statements of income and comprehensive income for
each of the three-month and nine-month  periods ended October 31, 2003 and 2002,
and the consolidated  statements of cash flows for the nine-month  periods ended
October  31,  2003  and  2002.  These  interim  financial   statements  are  the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information  consists  principally of applying analytical  procedures and making
inquiries of persons  responsible  for financial and accounting  matters.  It is
substantially less in scope than an audit conducted in accordance with generally
accepted  auditing  standards,  the  objective of which is the  expression of an
opinion regarding the financial statements taken as a whole. Accordingly,  we do
not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated  interim financial statements for them
to be in conformity with accounting  principles generally accepted in the United
States of America.

We previously audited in accordance with auditing  standards  generally accepted
in the United States of America,  the  consolidated  balance sheet as of January
31,  2003,  and the related  consolidated  statements  of income,  stockholders'
equity,  cash  flows,  and  comprehensive  income  for the year then  ended (not
presented  herein),  and in our report  dated  March 14,  2003 we  expressed  an
unqualified opinion on those consolidated financial statements.  In our opinion,
the  information  set  forth  in the  accompanying  consolidated  balance  sheet
information as of January 31, 2003, is fairly stated in all material respects in
relation to the consolidated balance sheet from which it has been derived.



/s/ PricewaterhouseCoopers LLP
- ------------------------------

PricewaterhouseCoopers LLP

Philadelphia, PA
November 20, 2003

                                       16


Item 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

     Within the following  discussion,  unless otherwise  stated,  "quarter" and
"nine-month  period",  refer to the third  quarter  of fiscal  2004 and the nine
months  ended  October 31,  2003.  All  comparisons  are with the  corresponding
periods in the prior year, unless otherwise stated.

     Net sales for the third  quarter of fiscal 2004  decreased  $2,767 or 3% to
$84,870 from $87,637 in the third quarter of fiscal 2003. This decrease resulted
from lower sales in the  Powercom  and Power  Electronics  divisions,  partially
offset by higher sales in the Dynasty and Motive Power  divisions.  Sales by the
Powercom Division declined $7,099 during the quarter, or 19%, primarily due to a
decline in sales to the telecommunications  market. Power Electronics divisional
sales decreased  $2,815 in the three months ended October 31, 2003, or 23%, with
most of the reduction in DC to DC converters and custom power supplies. Sales of
the Dynasty Division increased $5,705 during the quarter,  or 24%, primarily due
to  continued  increased  demand for sealed  products in the North  American UPS
market.  Dynasty  UPS sales  increased  by  $3,613.  Sales in the  Motive  Power
Division  increased  $1,442 or 10% in the three months  ended  October 31, 2003.
This  increase  was  primarily  due to an increase in battery  sales  during the
quarter.  Sales for the nine-month  period  decreased  $12,389 or 5% to $243,602
from $255,991 in the nine months ended October 31, 2002. This decrease  resulted
from lower sales in the Powercom,  Power Electronics and Motive Power divisions,
partially offset by higher sales in the Dynasty Division.  Sales by the Powercom
Division fell $14,041 or 13% during the  nine-month  period,  primarily due to a
decline in sales to the telecommunications  market. Power Electronics divisional
sales declined  $9,073 or 24%,  primarily due to a decline in DC to DC converter
sales.  Sales of the Motive Power  Division  fell $472 or 1%.  Dynasty  Division
sales increased by $11,197 or 17%,  primarily due to an increase in sales to the
UPS market.

     Gross profit for the third quarter of fiscal 2004 decreased $1,152 or 6% to
$19,656  from  $20,808 in the third  quarter of the prior year,  resulting  in a
decrease in gross margin from 23.7% to 23.2%.  Contributing  to this decline was
approximately $1,500 in higher lead costs. Gross profit declined in the Powercom
Division  due to  lower  sales  volumes,  coupled  with  higher  material  costs
(primarily  lead) as a  percentage  of  sales.  Gross  profit  increased  in the
Dynasty,  Power  Electronics  and Motive Power  divisions.  The increases in the
Dynasty and Motive Power  divisions  were  primarily  the result of higher sales
volumes,  partially  offset  by  higher  material  costs  (primarily  lead) as a
percentage of sales. Additionally,  in the comparable quarter of the prior year,
we experienced  plant  operational  difficulties  in the Motive Power  Division,
which have since been corrected. Gross profit increased in the Power Electronics
Division  on lower  sales as a result of  favorable  product mix and an improved
cost position due to the recently completed move of considerable production from
Nogales,  Mexico to  Guangzhou,  China.  Gross  profit for the nine months ended
October 31, 2003 declined  $3,930 or 7% to $55,726 from $59,656,  resulting in a
decrease in gross margin from 23.3% to 22.9%.  Contributing  to this decline was
approximately  $1,500  (primarily  in the third  quarter)  in higher lead costs.
Gross  profit  declined in the  Powercom,  Power  Electronics  and Motive  Power
divisions  primarily  as a result of lower sales  volumes,  coupled  with higher
material costs  (primarily lead) in the Powercom and Motive Power divisions as a
percentage of sales.  Material costs in the Power Electronics Division decreased
as a  percentage  of sales due to  product  mix.  Gross  profit  in the  Dynasty
Division  increased,  primarily as a result of higher sales  volumes,  partially
offset by higher material costs (primarily lead) as a percentage of sales.

                                       17


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

     Selling,  general  and  administrative  expenses  for the third  quarter of
fiscal 2004  increased  $1,142 or 13%. This increase was primarily due to higher
payroll-related costs of $631 and warranty expense of $456, primarily related to
our  Dynasty  Division.  For  the  nine-month  period,   selling,   general  and
administrative expenses increased $2,983 or 11%. This increase was primarily the
result of higher warranty  expense of $1,401  (primarily  related to our Dynasty
Division),  higher  payroll-related  costs of $1,277,  as well as an increase in
legal costs and other outside services. These increases were partially offset by
lower variable selling costs associated with the decreased sales volumes.

     Research  and  development  expenses  in the third  quarter of fiscal  2004
decreased $103 or 4%, primarily due to reduced spending in the Power Electronics
and Dynasty  divisions,  partially offset by higher spending in the Powercom and
Motive Power  divisions.  As a  percentage  of sales,  research and  development
expenses  were 2.8% in the third quarter of fiscal 2004 and the third quarter of
fiscal  2003.  For the  nine-month  period,  research and  development  expenses
decreased $251 or 3%. This decrease was also a result of reduced spending in the
Power Electronics and Dynasty divisions,  partially offset by higher spending in
the Powercom and Motive Power divisions.  As a percentage of sales, research and
development  expenses were 2.9% in each of the nine-month  periods ended October
31, 2003 and 2002.

     Operating  income for the third quarter of fiscal 2004 decreased  $2,191 or
23% to $7,201 from $9,392 in the  comparable  quarter of the prior  fiscal year.
This decrease was the result of lower operating income generated by the Powercom
Division in the three months ended October 31, 2003,  partially offset by higher
operating  income in the  Dynasty  and Power  Electronics  divisions  during the
quarter,  and a lower  operating  loss in the Motive Power  Division  during the
three-month period.  Operating income for the nine-month period decreased $6,622
or 26% to $18,831  from  $25,493 in the  comparable  period of the prior  fiscal
year.  This decrease was the result of lower operating  income  generated by the
Powercom  Division  during the nine months ended  October 31, 2003, an operating
loss in the Power  Electronics  Division  during the nine-month  period compared
with operating  income during the comparable  period of the prior year, a higher
operating loss in the Motive Power Division in the nine months ended October 31,
2003, partially offset by higher operating income in the Dynasty Division during
the nine months ended October 31, 2003.

     Interest  expense,  net,  decreased $720 for the quarter and $1,978 for the
nine-month  period,  primarily due to lower  average debt balances  outstanding,
coupled with lower effective interest rates.

     Income  tax  expense  decreased  $518 for the  quarter  and  $1,881 for the
nine-month  period as the result of lower income before income taxes,  partially
offset by a higher  effective  tax rate.  The  effective  tax rate  consists  of
statutory rates adjusted for the tax impact of foreign operations. The effective
tax rate was 37.0% for both the quarter and the nine-month period as compared to
36.2% and 36.7% in the comparable periods of the prior fiscal year.

     Minority interest reflects the 33% ownership  interest in the joint venture
battery business located in Shanghai, China that is not owned by C&D. During the
quarter,  the  Shanghai  joint  venture  generated  a net loss as opposed to net
income in the  comparable  period of the prior fiscal year.  For the  nine-month
period,  the joint  venture had lower net income  compared to the same period of
the prior  fiscal  year.  For both those  periods,  net  income  was  negatively
affected by higher warranty expense, partially offset by higher sales.



                                       18


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

     As a result of the above,  for the third quarter of fiscal 2004, net income
decreased  $925 or 18% to $4,203 or $0.16 per share - basic and $0.16 per share-
diluted.  For the  nine-month  period,  net  income  decreased  $3,351 or 24% to
$10,605 or $0.41 per share - basic and $0.41 per share - diluted.

Future Outlook

     We continue to focus on cost effective  operations.  Additionally,  we were
encouraged  by the modest  sequential  improvement  in aggregate  sales over the
second  quarter,  particularly  as a result of stronger UPS sales in the Dynasty
Division.

     The Power  Electronics  Division had its first  operating  profit since the
quarter ended October 31, 2002 driven by previously  implemented  cost reduction
initiatives, and modification to sales channels.

     Although  the  Motive  Power  business  continues  to fall  short of profit
expectations,  sales  were up and  operating  losses  down  during  the  quarter
compared  with last year's third  quarter and  sequentially,  compared  with the
second quarter of this year.

     Total Company  backlog on October 31, 2003 was  approximately  $52,000,  up
from the July 31, 2003 backlog of approximately $47,000.

     As a  result  of the  acquisition  of  the  Reynosa,  Mexico  manufacturing
facility,  we  are  analyzing  cost  rationalization  opportunities  across  the
company.

     All of the above result in our  expectation  that we will generate a fourth
quarter (which has historically  been our weakest  quarter)  earnings per share,
comparable to the third quarter's 16 cents per share.


                                       19


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Liquidity and Capital Resources

     Net cash  provided  by  operating  activities  decreased  $15,003 or 31% to
$33,172 for the nine-month  period ended October 31, 2003 compared to $48,175 in
the same  period  of the prior  year.  This  decrease  in net cash  provided  by
operating  activities was primarily due to: (i) a smaller  decrease in inventory
in the nine months ended  October 31, 2003 versus the nine months ended  October
31,  2002;  (ii) an  increase  in  accounts  payable in the first nine months of
fiscal 2004 versus a decrease in the first nine months of fiscal  2003;  (iii) a
smaller increase in income taxes payable in the nine-month  period ended October
31, 2003 versus the comparable  period of the prior fiscal year;  (iv) lower net
income in the nine months  ended  October 31, 2003 versus the nine months  ended
October 31, 2002; and (v) a larger increase in accounts  receivable in the first
nine months of fiscal 2004  versus the first nine months of fiscal  2003.  These
changes,  resulting  in lower net cash  provided by operating  activities,  were
partially  offset by an  decrease  in other  long-term  assets in the first nine
months of fiscal 2004 versus an increase in the first nine months of fiscal 2003
and an increase in accrued  liabilities in the nine-month  period of the current
fiscal year versus a decrease  during the comparable  period of the prior fiscal
year.

     Net cash used by investing  activities increased $10,093 or 219% to $14,712
in the first nine  months of fiscal  2004  compared  to $4,619 in the first nine
months of fiscal  2003  primarily  due to a use of cash in the amount of $11,984
for the acquisition of the Reynosa, Mexico facility. Capital spending, which was
$5,267  during the  nine-month  period ended October 31, 2002 declined to $2,792
during the nine-month period ended October 31, 2003.

     Net cash used by financing  activities  decreased $19,756 or 45% to $24,362
in the nine months ended October 31, 2003 compared to $44,118 in the nine months
ended October 31, 2002. This decrease was primarily due to a smaller decrease in
long-term  debt,  coupled with lower  expenditures  for the purchase of treasury
stock.

     On November 20, 2003 the Company  refinanced its existing  five-year credit
facility, which was due to expire on March 1, 2004. The refinancing was arranged
by Bank of America and  includes  nine other  lenders.  The new  agreement  is a
$100,000 revolving credit facility, which has a termination date of November 20,
2006. The interest rates are determined by the Company's  leverage ratio and are
available at LIBOR plus 1.00% to LIBOR plus 2.00% or Prime,  to Prime plus .50%.
Based on the Company's  current  leverage,  the loans under the revolving credit
facility are priced at LIBOR plus 1.00%.  The agreement  requires the Company to
pay a fee of .25% to .50% per annum on any unused  portion of the revolver.  The
revolving  credit  facility  includes a letter of credit  facility not to exceed
$15,000 and swingline loans not to exceed $10,000.

     The credit  agreement  contains  restrictive  covenants  that  require  the
Company to maintain  minimum  ratios such as fixed charge  coverage and leverage
ratios as well as minimum  consolidated  net worth.  These covenants  permit the
Company to pay  dividends  so long as there are no defaults  under these  credit
agreements.  We were in compliance with our loan agreement  covenants at October
31, 2003. The availability  under this agreement is expected to be sufficient to
meet our ongoing  cash needs for working  capital  requirements,  debt  service,
capital expenditures and possible strategic  acquisitions.  Capital expenditures
during fiscal 2003 were incurred to fund a continuing  series of cost  reduction
programs,  normal  maintenance  and regulatory  compliance.  Fiscal 2004 capital
expenditures are expected to be less than $5,000 for similar purposes.

     We intend to continue  making  prudent  purchases of our Company  stock and
selectively pursuing complementary accretive acquisitions. Strategic acquisition
opportunities will be expected to enhance C&D's long-term  competitive  position
and may require  external  financing.  We cannot assure,  however,  that we will
close on any such acquisitions.

     The local Chinese government has notified our Shanghai C&D Battery Co. Ltd,
that it will be  required to relocate  its  Shanghai  plant to permit the Pudong
authorities  to develop  the region  into a cultural  center.  Negotiations  are
ongoing  regarding  the  specific  location,  timing  and cost  responsibilities
related to the  relocation of the Shanghai  plant. A location in the vicinity of
our existing plant has been selected for the  relocation of the plant;  however,
this  location  may not be  suitable.  We are  reviewing  our  options for other
properties. This relocation is not expected to have a material adverse effect on
our financial condition or results of operations.

                                       20

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

NEW ACCOUNTING PRONOUNCEMENTS

See footnote number 2.


FORWARD-LOOKING STATEMENTS

     Statements and information  contained in this Quarterly Report on Form 10-Q
that are not historical facts are "forward-looking"  statements made pursuant to
the  safe-harbor  provisions of the Private  Securities  Litigation Act of 1995.
Forward-looking statements may be identified by their use of words like "plans,"
"expects," "will," "anticipates," "intends," "projects," "estimates," "believes"
or other words of similar meaning.  All statements that address  expectations or
projections  about the future,  including,  but not limited to, statements about
our strategy for growth,  goals, trends,  product development,  market position,
market   conditions,    expenditures,   sales   and   financial   results,   are
forward-looking  statements.  Forward-looking  statements  are based on  certain
assumptions and  expectations of future events and involve a number of risks and
uncertainties.  We cannot guarantee that these  assumptions and expectations are
accurate or will occur.  We caution readers not to place undue reliance on these
forward-looking  statements.  These statements speak only as of the date of this
Quarterly  Report on Form 10-Q,  and we  undertake  no  obligation  to update or
revise these statements to reflect events or  circumstances  occurring after the
date of this Quarterly Report on Form 10-Q.

     The  factors  that could cause  actual  results to differ  materially  from
anticipated  results  expressed  or  implied  in any  forward-looking  statement
include those  referenced in our other filings with the  Securities and Exchange
Commission,  those  referenced  with the  forward-looking  statement,  including
factors  discussed  in  this  Quarterly  Report  on  Form  10-Q,  as well as the
following factors:

o    We operate worldwide and derive a portion of our revenue from sales outside
     the United  States.  Changes in the laws or  policies of  governmental  and
     quasi-governmental  agencies, as well as social and economic conditions, in
     the  countries  in which we operate  (including  the United  States)  could
     affect our business and our results of  operations.  In addition,  economic
     factors (including inflation and fluctuations in interest rates and foreign
     currency exchange rates) and competitive factors (such as price competition
     or business  combinations of competitors) or a decline in industry sales or
     cancelled or delayed orders due to economic weakness or changes in economic
     conditions,  either in the United  States and other  countries  in which we
     conduct business could affect our results of operations.

o    Terrorist  acts or acts of war,  whether  in the  United  States or abroad,
     could cause damage or disruption to our operations, our suppliers, channels
     to  market  or  customers,  or could  cause  costs to  increase,  or create
     political  or  economic  instability,  any of which  could  have a material
     adverse effect on our business.

o    Our results of operations could be adversely  affected by conditions in the
     domestic and global economies or the markets in which we conduct  business,
     such as telecommunications,  UPS, CATV, switchgear and control and material
     handling.


                                       21

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

o    Our ability to grow earnings could be affected by increases in the costs of
     raw materials,  particularly  lead, the primary  constituent of our battery
     products, or other product parts or components. We may not be able to fully
     offset the effects of higher costs of raw material  through price increases
     or productivity improvements. A significant increase in the price of one or
     more raw  materials,  parts or  components  could have a  material  adverse
     effect on our operations.

o    Our ability to meet  customer  demand  depends,  in part, on our ability to
     obtain timely and adequate supply and delivery of raw materials,  including
     lead,  which is the primary  constituent  of our battery  products or other
     parts  and  components  from  our  suppliers  and  internal   manufacturing
     capacity.  Although we work  closely  with both our  internal  and external
     suppliers  (and, as to the  continuing  availability  of lead, our industry
     associations) to avoid encountering  unavailability or shortages, there can
     be no  assurance  that we  will  not  encounter  them  in the  future.  The
     cessation,  reduction or interruption of supply of raw materials (including
     lead),  parts or  components,  could have a material  adverse effect on our
     operations.

o    Our growth  objectives  are largely  dependent  on our ability to renew our
     pipeline  of new  products  and to bring  these  products  to market.  This
     ability  may be  adversely  affected by  difficulties  or delays in product
     development,  such as the  inability  to:  introduce  viable new  products;
     successfully  complete  research  and  development  projects  or  integrate
     purchased or licensed  technology;  obtain adequate  intellectual  property
     protection; or gain market acceptance of the new products. Our growth could
     also be affected by new competitive products and technologies.

o    As part of our strategy  for growth,  we have made and may continue to make
     acquisitions,  and in the future,  may make divestitures and form strategic
     alliances.  There can be no  assurance  that  these  will be  completed  or
     beneficial to us.

o    We have undertaken and may continue to undertake productivity  initiatives,
     including reorganizations to improve performance or generate cost savings.
     In addition,  we may from time to time relocate or consolidate  one or more
     of C&D's operations. There can be no assurance that any planned performance
     improvements  or cost savings from such activities will be realized or that
     delays or other  interruptions  in  production or delivery of products will
     not occur as the result of any relocation or consolidation.  Further, there
     can be no  assurance  that any of these  initiatives  will be  completed or
     beneficial to C&D.

o    Our  facilities  are  subject to a broad  array of  environmental  laws and
     regulations.  The costs of complying  with complex  environmental  laws and
     regulations,   as  well  as  participation  in  voluntary   programs,   are
     significant and will continue to be so for the foreseeable  future.  We are
     also  subject  to   potentially   significant   fines  and   penalties  for
     non-compliance with applicable laws and regulations.  Our accruals for such
     costs and  liabilities may not be adequate since the estimates on which the
     accruals are based depend on a number of factors including, but not limited
     to, the nature of the problem,  the complexity of the issues, the nature of
     the remedy, the outcome of discussions with regulatory  agencies and/or the
     government and, as applicable,  other PRPs at multiparty  sites, the number
     and financial viability of other PRPs and risks associated with litigation.


                                       22

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

o    We are  exposed  to the  credit  risk of our  customers  including  risk of
     insolvency  and  bankruptcy.  Although we have programs in place to monitor
     and  mitigate the  associated  risks,  there can be no assurance  that such
     programs will be effective in reducing our credit risks or risks associated
     with potential bankruptcy of our customers.

o    Our  business,  results of  operations  and  financial  condition  could be
     affected by significant  pending and future litigation or claims adverse to
     us. These could potentially  include, but are not limited to the following:
     products liability, contract, employment-related, labor relations, personal
     or property damage or stockholder claims and claims arising from any injury
     or damage to persons, property or the environment from hazardous substances
     used, generated or disposed of in the conduct of our business (or that of a
     predecessor, to the extent we are not indemnified for those liabilities).

o    Our  performance  depends on our  ability to attract  and retain  qualified
     personnel.  We cannot assure that we will be able to continue to attract or
     retain qualified personnel.

o    Our bank loan agreement permits dividends to be paid on our Common Stock so
     long  as  there  is no  default  under  that  agreement.  Subject  to  that
     restriction  and the  provisions  of Delaware  law,  our Board of Directors
     currently  intends to continue paying  dividends.  We cannot assure that we
     will continue to do so since future  dividends will depend on our earnings,
     financial condition and other factors.

o    Our  overall  profitability  may not  meet  expectations  if our  products,
     customers or geographic mix are  substantially  different than anticipated.
     Our profit margins vary among products,  customers and geographic  markets.
     Consequently,  if our mix of any of these is  substantially  different from
     what is anticipated in any particular  period,  our earnings could be lower
     than anticipated.

o    In spite of  having  a  disaster  recovery  plan in  place,  infrastructure
     failures  could  have a material  adverse  effect on our  business.  We are
     highly  dependent  on our  systems  infrastructure  in order to achieve our
     business   objectives.   If  we  experience  a  problem  that  impairs  our
     infrastructure,  such  as  a  power  outage,  computer  virus,  intentional
     disruption   of   information   technology   systems  by  a  third   party,
     manufacturing   failure  or  telephone   system   failure,   the  resulting
     disruptions   could  impede  C&D's  ability  to  book  or  process  orders,
     manufacture  and ship in a timely manner or otherwise carry on our business
     in the ordinary course. Any such events could cause C&D to lose significant
     customers or revenue and could require C&D to incur significant  expense to
     eliminate these problems and address related security concerns.


The foregoing list of important factors is not all-inclusive, or necessarily in
order of importance.


                                       23



Item 3.    Quantitative and Qualitative Disclosure About Market Risk

     We are exposed to various market risks. The primary financial risks include
fluctuations in interest rates and changes in currency exchange rates. We manage
these  risks by using  derivative  instruments.  We do not invest in  derivative
securities for speculative  purposes,  but do enter into hedging arrangements in
order to reduce our  exposure to  fluctuations  in interest  rates as well as to
fluctuations in exchange rates.  Our financial  instruments  subject to interest
rate risk consist of debt instruments and interest rate swap contracts. The debt
instruments  are subject to variable  rate  interest,  and  therefore the market
value is not sensitive to interest rate movements.  Interest rate swap contracts
are used to  manage  our  exposure  to  fluctuations  in  interest  rates on our
underlying  variable rate debt instruments  (see footnote number 8).  Additional
disclosure  regarding our various  market risks are set forth in our fiscal 2003
Form 10-K filed with the Securities and Exchange Commission.

Item 4.    Controls and Procedures

Disclosure Controls and Procedures:

     C&D's  management,  with the participation of C&D's Chief Executive Officer
and Chief Financial Officer, has evaluated the effectiveness of C&D's disclosure
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based on such  evaluation,  C&D's  Chief  Executive  Officer  and Chief
Financial  Officer have  concluded  that,  as of the end of such  period,  C&D's
disclosure  controls and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by C&D in the reports that it files or submits under the Exchange Act.

Internal Control over Financial Reporting:

     There have not been any changes in C&D's  internal  control over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange Act) during the fiscal  quarter to which this report  relates that have
materially  affected,  or are  reasonably  likely to  materially  affect,  C&D's
internal control over financial reporting.


                                       24



PART II. OTHER INFORMATION





Item 6.   Exhibits and Reports on Form 8-K.

(a)       Exhibits

          10.1 Amended and Restated  Credit  Agreement  dated as of November 20,
               2003  among  C&D   Technologies,   Inc.  as  the  borrower,   the
               Subsidiaries of the Borrower identified herein as the Guarantors,
               Bank of America, N.A., as Administrative Agent, Swing Line Lender
               and L/C Issuer,  JP Morgan Chase Bank as Co-Agent,  and the other
               Lenders Party Hereto arranged by Banc of America Securities LLC,
               as Sole Lead Arranger and Sole Book Manager (filed herewith).

          15.  Letter from  PricewaterhouseCoopers  LLP, independent accountants
               for C&D, regarding unaudited interim financial information (filed
               herewith).

          31.1 Certification  of  the  President  and  Chief  Executive  Officer
               pursuant to Section 302 of the  Sarbanes-Oxley Act of 2002 (filed
               herewith).

          31.2 Certification  of the Vice President  Finance pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

          32.1 Certification  of  the  President  and  Chief  Executive  Officer
               pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002 (filed
               herewith).

          32.2 Certification  of the Vice President  Finance pursuant to Section
               906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

(b)       Reports on Form 8-K

          1.   On August 28, 2003,  C&D  furnished a report on Form 8-K, Item 12
               relating to its August 28,2003 Press Release.

          2.   On  September  9,  2003,  C&D filed a report on Form 8-K,  Item 5
               relating to its September 9, 2003 Press Release.

          3.   On  September  25, 2003,  C&D filed a report on Form 8-K,  Item 5
               relating to its September 25, 2003 Press Release.

          4.   On  October  10,  2003,  C&D filed a report  on Form 8-K,  Item 2
               relating to its  acquisition of a 240,000 square foot facility in
               Reynosa, Mexico.




                                       25


SIGNATURES
- -------------------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          C&D TECHNOLOGIES, INC.

 December 12, 2003                        BY: /s/ Wade H. Roberts, Jr.
                                          ----------------------------------
                                                  Wade H. Roberts, Jr.
                                                  President, Chief Executive
                                                  Officer and Director
                                                 (Principal Executive Officer)

 December 12, 2003                        BY: /s/ Stephen E. Markert, Jr.
                                           ----------------------------------
                                                  Stephen E. Markert, Jr.
                                                  Vice President Finance
                                                 (Principal Financial and
                                                  Accounting Officer)



                                       26






                                  EXHIBIT INDEX


          10.1 Amended and Restated  Credit  Agreement  dated as of November 20,
               2003  among  C&D   Technologies,   Inc.  as  the  borrower,   the
               Subsidiaries of the Borrower identified herein as the Guarantors,
               Bank of America, N.A., as Administrative Agent, Swing Line Lender
               and L/C Issuer,  JP Morgan Chase Bank as Co-Agent,  and the other
               Lenders Party Hereto arranged by Banc of America  Securities LLC,
               as Sole Lead Arranger and Sole Book Manager.


          15.  Letter from  PricewaterhouseCoopers  LLP, independent accountants
               for C&D, regarding unaudited interim financial information.

          31.1 Certification  of  the  President  and  Chief  Executive  Officer
               pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

          31.2 Certification  of the Vice President  Finance pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002.

          32.1 Certification  of  the  President  and  Chief  Executive  Officer
               pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

          32.2 Certification  of the Vice President  Finance pursuant to Section
               906 of the Sarbanes-Oxley Act of 2002.


                                       27