UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2004

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission File No. 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

                 Delaware                             13-3314599
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

                            1400 Union Meeting Road
                         Blue Bell, Pennsylvania 19422
                    (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                      _________________N/A_________________
   (Former name, former address and former fiscal year, if changed since last
      report)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  YES X NO ___

     Indicate by check mark whether the Registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES X NO ___

     Number of shares of the  Registrant's  Common Stock  outstanding on May 28,
2004: 25,305,962






                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES


                                     INDEX

   PART I. FINANCIAL INFORMATION                                   Page No.

      Item 1 - Financial Statements

          Consolidated Balance Sheets -
           April 30, 2004 and January 31, 2004..................      3

          Consolidated Statements of Income - Three
           Months Ended April 30, 2004 and 2003.................      5

          Consolidated Statements of Cash Flows -
           Three Months Ended April 30, 2004 and 2003...........      6

          Consolidated Statements of Comprehensive Income -
           Three Months Ended April 30, 2004 and 2003...........      7

          Notes to Consolidated Financial Statements............      8

          Report of Independent Registered Public Accounting
           Firm.................................................     16

      Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations...     17

      Item 3 - Quantitative and Qualitative Disclosures
                About Market Risk...............................     23

      Item 4 - Controls and Procedures..........................     23

   PART II. OTHER INFORMATION

      Item 2 - Changes in Securities, Use of Proceeds and Issuer
                Purchases of Equity Securities..................     24

      Item 4 - Submission of Matters to a Vote of Security
                Holders.........................................     24

      Item 5 - Other Information...............................      25

      Item 6 - Exhibits and Reports on Form 8-K.................     25

   SIGNATURES...................................................     26

   EXHIBIT INDEX................................................     27




                                       2


PART I.  FINANCIAL INFORMATION

Item 1 - Financial Statements


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                  (UNAUDITED)

                                                       April 30,     January 31,
                                                         2004           2004
                                                         ----           ----
ASSETS

Current assets:
      Cash and cash equivalents...................    $ 10,597       $ 12,306
      Accounts receivable, less allowance for
           doubtful accounts of $1,386 and $1,476,
           respectively...........................      52,250         49,838
      Inventories.................................      49,059         47,175
      Deferred income taxes.......................      10,234         10,356
      Other current assets........................       1,581          1,262
                                                       -------        -------
                 Total current assets.............     123,721        120,937

Property, plant and equipment, net................     102,725        104,799
Intangible and other assets, net..................      39,046         39,799
Goodwill..........................................     118,971        120,415
                                                       -------        -------
                 Total assets.....................    $384,463       $385,950
                                                       =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Accounts payable............................      22,464         22,246
      Accrued liabilities.........................      19,807         19,495
      Income taxes................................       3,122          3,791
      Other current liabilities...................       9,680         11,400
                                                       -------        -------
                 Total current liabilities........      55,073         56,932

Deferred income taxes ............................      17,476         17,369
Long-term debt....................................      19,661         19,620
Other liabilities.................................      14,530         14,310
                                                       -------        -------
                 Total liabilities................     106,740        108,231





        The accompanying notes are an integral part of these statements.



                                       3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                  (UNAUDITED)

                                                       April 30,    January 31,
                                                         2004          2004
                                                         ----          ----
Commitments and contingencies

Minority interest.................................       8,066         8,186

Stockholders' equity:
      Common stock, $.01 par value, 75,000,000
          shares authorized; 28,631,414 and
          28,605,747 shares issued, respectively..         286           286
      Additional paid-in capital..................      70,964        70,619
      Treasury stock, at cost, 3,262,115 and
          3,196,508 shares, respectively..........     (45,566)      (44,481)
      Accumulated other comprehensive
          income..................................       2,469         3,259
      Retained earnings...........................     241,504       239,850
                                                       -------       -------
                 Total stockholders' equity.......     269,657       269,533
                                                       -------       -------
                 Total liabilities and
                   stockholders' equity...........    $384,463      $385,950
                                                       =======       =======



        The accompanying notes are an integral part of these statements.




                                       4


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


                                              Three months ended
                                                   April 30,
                                               2004        2003
                                               ----        ----

Net sales............................         $85,805     $77,368
Cost of sales........................          69,264      60,376
                                               ------      ------
    Gross profit.....................          16,541      16,992

Selling, general and
    administrative expenses..........          10,034       9,170
Research and development
    expenses.........................           2,669       2,411
                                               ------      ------
    Operating income.................           3,838       5,411

Interest expense, net................             287         446
Other expense, net...................             560         270
                                               ------      ------
    Income before income taxes and
       minority interest.............           2,991       4,695

Provision for income taxes...........           1,107       1,737
                                               ------      ------
    Net income before minority
       interest......................           1,884       2,958

Minority interest....................            (120)        136
                                               ------      ------
    Net income.......................         $ 2,004     $ 2,822
                                               ======      ======

Net income per share - basic.........         $   .08     $   .11
                                               ======      ======

Net income per share - diluted.......         $   .08     $   .11
                                               ======      ======

Dividends per share..................         $.01375     $.01375
                                               ======      ======



        The accompanying notes are an integral part of these statements.




                                       5


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                  (UNAUDITED)

                                                             Three months ended
                                                                  April 30,
                                                              2004       2003*
                                                              ----       ----
Cash flows provided (used) by operating activities:
    Net income...........................................   $  2,004   $  2,822
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Minority interest..............................       (120)       136
          Depreciation and amortization..................      5,517      5,812
          Deferred income taxes..........................        -          (39)
          (Gain)loss on disposal of assets...............        (15)        39
          Changes in:
                Accounts receivable......................     (2,623)    (4,464)
                Inventories..............................     (1,990)    (1,124)
                Other current assets.....................       (331)      (256)
                Accounts payable.........................        470      3,061
                Accrued liabilities......................        371       (413)
                Income taxes payable.....................       (612)     3,723
                Other current liabilities................     (1,718)      (123)
                Other liabilities........................        219       (813)
                Other long-term assets...................        252        465
                Deferred income taxes....................        225        (19)
          Other, net.....................................        979        518
                                                             -------    -------
Net cash provided by operating activities................      2,628      9,325
                                                             -------    -------
Cash flows provided (used) by investing activities:
    Acquisition of property, plant and equipment.........     (2,579)    (1,009)
    Proceeds from disposal of property, plant
       and equipment.....................................         54         43
                                                             -------    -------
Net cash used by investing activities....................     (2,525)      (966)
                                                             -------    -------
Cash flows provided (used) by financing activities:
    Repayment of debt....................................        -      (18,750)
    Proceeds from new borrowings.........................        -        9,350
    Decrease in book overdrafts..........................       (486)    (2,106)
    Proceeds from issuance of common stock, net..........        302        108
    Purchase of treasury stock...........................     (1,233)    (1,510)
    Payment of common stock dividends....................       (350)      (353)
                                                             -------    -------
Net cash used by financing activities....................     (1,767)   (13,261)
                                                             -------    -------
Effect of exchange rate changes on cash..................        (45)        37
                                                             -------    -------
Decrease in cash and cash equivalents....................     (1,709)    (4,865)

Cash and cash equivalents at beginning
   of period.............................................     12,306     12,966
                                                             -------    -------
Cash and cash equivalents at end of period...............   $ 10,597   $  8,101
                                                             =======    =======

SCHEDULE OF NON CASH INVESTING
AND FINANCIAL ACTIVITIES

Increase (decrease) in property, plant, and
   equipment acquisitions in
   accounts payable......................................   $    415  $    (317)
                                                             =======    =======
* Reclassified for comparative purposes.

        The accompanying notes are an integral part of these statements.




                                       6




                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in thousands)
                                  (UNAUDITED)


                                                             Three months ended
                                                                  April 30,
                                                             2004         2003
                                                             ----         ----

Net income...............................................   $2,004       $2,822

Other comprehensive income (loss), net of tax:

  Net unrealized gain (loss) on derivative instruments...      183          (29)

  Foreign currency translation adjustments...............     (973)        (874)
                                                             -----        -----
Total comprehensive income...............................   $1,214       $1,919
                                                             =====        =====









        The accompanying notes are an integral part of these statements.





                                       7



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.   INTERIM STATEMENTS

     The  accompanying   interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2004.  The January 31, 2004 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair  presentation of the consolidated  financial  position as of
April  30,  2004  and  the  related   consolidated   statements  of  income  and
comprehensive  income for the three-month  periods ended April 30, 2004 and 2003
and the  related  consolidated  statements  of cash  flows  for the  three-month
periods ended April 30, 2004 and 2003.  However,  interim  results of operations
may not be  indicative  of results for the full fiscal  year.  The  accompanying
interim  consolidated  financial statements of the Company have been prepared in
conformity with accounting principles generally accepted in the United States of
America.


2.   NEW AND PROPOSED ACCOUNTING PRONOUNCEMENTS

     In December  2003,  the  Securities  and Exchange  Commission  issued Staff
Accounting Bulletin ("SAB") No. 104, "Revenue Recognition," which supersedes SAB
No. 101, "Revenue Recognition in Financial  Statements." The adoption of SAB No.
104 did not have a  material  impact on the  Company's  consolidated  results of
operations or financial position.  SAB No. 104 primarily rescinds the accounting
guidance  contained  in  SAB  No.  101  related  to   multiple-element   revenue
arrangements  that was superseded as a result of the issuance of Emerging Issues
Task  Force   ("EITF")  No.   00-21,   "Revenue   Arrangements   with   Multiple
Deliverables."  While the  wording  of SAB No. 104 has  changed  to reflect  the
issuance of EITF No. 00-21,  the revenue  recognition  principles of SAB No. 101
remain  largely  unchanged by the issuance of SAB No. 104,  which was  effective
upon issuance.

     In March 2004, the Financial  Accounting Standards Board ("FASB") issued an
exposure document entitled "Share-Based Payment - an amendment of Statements No.
123 and 95 (Proposed Statement of Financial Accounting Standards)." The Proposed
Statement would  eliminate the ability to account for  share-based  compensation
transactions   using   Accounting   Principles   Board  ("APB")  Opinion  No.25,
"Accounting  for Stock  Issued to  Employees"  and  generally  require that such
transactions be accounted for using a fair-value-based  method.  This accounting
treatment,  if approved,  could result in significant  compensation expense. The
Proposed   Statement,   if  adopted,   would  be  applied  to  public   entities
prospectively  for fiscal years  beginning  after  December 15, 2004,  as if all
share-based compensation awards granted, modified, or settled after December 15,
1994,  had been  accounted  for  using  the  fair-value  method  of  accounting.
Retrospective application of the Proposed Statement is not permitted.














                                       8




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

3.  CASH AND CASH EQUIVALENTS

     The Company's  cash  management  program  utilizes  zero balance  accounts.
Accordingly,  all book  overdraft  balances have been  reclassified  to accounts
payable  and  amounted  to $4,435 and $4,921 at April 30,  2004 and  January 31,
2004, respectively.


4.   INVENTORIES

     Inventories consisted of the following:
                                                   April 30,     January 31,
                                                      2004           2004
                                                      ----           ----

         Raw materials............................  $16,429        $17,961
         Work-in-progress.........................   12,229         10,667
         Finished goods...........................   20,401         18,547
                                                     ------         ------
                                                    $49,059        $47,175
                                                     ======         ======


5.   INCOME TAXES

     A reconciliation  of the provision for income taxes from the statutory rate
to the effective rate is as follows:
                                                        Three months ended
                                                            April 30,
                                                        2004         2003
                                                        ----         ----

     U.S. statutory income tax.......................   35.0%        35.0%
     State tax, net of federal income tax benefit....    2.6          0.4
     Tax effect of foreign operations................   (0.3)         0.5
     Other...........................................   (0.3)         1.1
                                                        ----         ----
                                                        37.0%        37.0%
                                                        ====         ====

6.   NET INCOME PER COMMON SHARE

     Net income  per share - basic is based on the  weighted  average  number of
shares of Common Stock outstanding.  Net income per share - diluted reflects the
potential  dilution that could occur if stock options were  exercised.  Weighted
average common shares and common shares - diluted were as follows:


                                                       Three months ended
                                                            April 30,
                                                        2004         2003
                                                        ----         ----

Weighted average shares
   of common stock
   outstanding...................................    25,398,868   25,649,652
Assumed exercise of stock
   options, net of shares
   assumed reacquired............................       186,257      110,794
                                                     ----------   ----------
Weighted average common
   shares - diluted..............................    25,585,125   25,760,446
                                                     ==========   ==========

     During the three months ended April 30, 2004 and 2003 there were  1,498,541
and  2,559,992  outstanding  employee  stock  options,  respectively,  that  are
out-of-the-money  and therefore  excluded from the  calculation  of the dilutive
effect of employee stock options.






                                       9



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


7.   CONTINGENT LIABILITIES

Legal:

     In March 2003, the Company was sued in an action captioned United States of
America v. C&D  Technologies,  Inc., in the United States District Court for the
Southern District of Indiana,  for alleged  violations of the Clean Water Act by
virtue of alleged  violations  of permit  effluent  and  pretreatment  discharge
limits at our plant in Attica, Indiana. The complaint requests injunctive relief
and civil penalties of up to the amounts provided by statute.

Environmental:

     The Company is subject to  extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to: (i) requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring  worker  exposure to hazardous  substances in the workplace,
and  protecting  workers from  impermissible  exposure to hazardous  substances,
including lead, used in our manufacturing process.

     Notwithstanding   the  Company's   efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase agreement with Allied Corporation ("Allied") for the acquisition of the
Company (the  "Acquisition  Agreement"),  Allied was  obligated to indemnify the
Company for any liabilities of this type resulting from  conditions  existing at
January  28,  1986 that were not  disclosed  by  Allied  to the  Company  in the
schedules  to the  Acquisition  Agreement.  These  obligations  have  since been
assumed by Allied's successor in interest, Honeywell ("Honeywell").

     The Company,  along with  numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at three lead smelting  facilities (the "Third Party  Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.

     The Company and four other potentially  responsible parties ("PRPs") agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
site in Pedricktown,  New Jersey,  acting pursuant to a Consent Decree. The PRPs
identified and sued additional PRPs for contribution.  In April 2002, one of the
original four PRPs, Exide Technologies ("Exide"), filed for relief under Chapter
11 of Title 11 of the United  States Code.  In August 2002,  Exide  notified the
PRPs that it would no longer be taking an active role in any  further  action at
the site and  discontinued its financial  participation.  This resulted in a pro
rata increase in the liabilities of the other PRPs,  including the Company. As a
result  of the  approval  of its  plan  of  reorganization  for  emergence  from
bankruptcy on April 21, 2004,  this liability will be discharged in exchange for
common stock of a value equal to a percentage of Exide's total liability,  which
the Company does not expect to be material.




                                       10



     The Company also responded to requests for information from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
"Chicago Site," in October 1991.

     In August 2002, the Company was notified of its involvement as a PRP at the
NL  Atlanta,  Northside  Drive  Superfund  site.  The  Company is  currently  in
negotiations  with the other PRPs with respect to this site  regarding its share
of the allocated liability, which the Company expects to be de minimis.

     The  Company  is  also  aware  of the  existence  of  contamination  at its
Huguenot,  New York  facility,  which is  expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants in amounts that exceed state groundwater standards,  and the agency
has issued a Record of Decision for the soil remediation  portion of the site. A
final  remediation  plan for the ground water portion has not yet been finalized
with or approved  by the State of New York.  In  February  2000,  C&D filed suit
against the prior owner of the site, Avnet,  Inc., which is ultimately  expected
to  bear  some,  as  yet  undetermined,  share  of  the  costs  associated  with
remediation  of  contamination  in place at the time the  Company  acquired  the
property.  The parties are attempting to resolve the matter  through  mediation,
failing which C&D intends to  aggressively  pursue all available legal remedies.
Should  the  parties  fail  to  reach  a  mediated  settlement,  and  unless  an
alternative  resolution can be achieved,  NYSDEC may conduct the remediation and
seek recovery from the parties.

     The Company, together with Johnson Controls, Inc. ("JCI"), is conducting an
assessment  and  remediation  of  contamination  at its Standby  Power  Division
facility in Milwaukee,  Wisconsin.  The majority of the on-site  portion of this
project was completed as of October 2001. Under the purchase agreement with JCI,
the  Company  is  responsible  for  (i)  one-half  of the  cost  of the  on-site
assessment  and  remediation,  with a  maximum  liability  of  $1,750,  (ii) any
environmental liabilities at the facility that are not remediated as part of the
current  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing   offsite   disposal.   JCI  has  retained  all  other
environmental  liabilities,  including off-site  assessment and remediation.  In
March 2004, the Company  entered into an agreement with JCI to continue to share
responsibility as set forth in the original purchase agreement.

     In January 1999, the Company received  notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company  engaged in  negotiations  with both the EPA and Department of
Justice through March 2003 regarding a potential  resolution of this matter. The
government  filed suit against the Company in March 2003 for alleged  violations
of the Clean  Water Act.  The  complaint  requests  injunctive  relief and civil
penalties of up to the amounts provided by statute. The Company anticipates that
the matter will result in a penalty assessment and compliance  obligations.  The
Company will continue to seek a negotiated or mediated resolution, failing which
it intends to vigorously defend the action.

     The Company accrues reserves for liabilities in the Company's  consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
SFAS No.  5,  "Accounting  for  Contingencies."  As of April 30,  2004,  accrued
environmental  reserves  totaled  $2,583,  consisting of $2,256 in other current
liabilities  and  $327  in  other  liabilities.  Based  on  currently  available
information,  management of the Company believes that appropriate  reserves have
been established with respect to the foregoing  contingent  liabilities and that
they  are not  expected  to have a  material  adverse  effect  on the  Company's
business, financial condition or results of operations.






                                       11





                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


8.   OPERATIONS BY INDUSTRY SEGMENT

     Effective  February 1, 2004, the Company  combined the Dynasty and Powercom
divisions  into the newly  created  Standby Power  Division.  The results of the
prior year have been reclassified for comparative purposes.

     The Company has the following three reportable business segments:

     The Standby Power  Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications,   uninterruptible  power  supplies,   cable  and  utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone infrastructure,  CATV signal powering,  corporate data center powering
and computer network backup for use during power outages.

     The Power Electronics  Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,   for   large   original   equipment   manufacturers   ("OEMs")   of
telecommunications  and networking  equipment,  as well as office and industrial
equipment.

     The Motive Power  Division  manufactures  complete  systems and  individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEMs.

     Summarized financial information related to the Company's business segments
for the three months ended April 30, 2004 and 2003 is shown below:


                                                     Standby        Power        Motive
                                                      Power      Electronics     Power
                                                     Division     Division      Division    Consolidated
                                                     --------    -----------    --------    ------------
                                                                                      
Three months ended April 30, 2004:

Net sales................................             $60,890       $11,173      $13,742       $85,805
Operating income (loss)..................             $ 5,392       $   291     $ (1,845)      $ 3,838

Three months ended April 30, 2003:

Net sales................................             $55,452       $ 9,036      $12,880       $77,368
Operating income (loss)..................             $ 7,549       $  (594)     $(1,544)      $ 5,411







                                       12



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)

9.   DERIVATIVE INSTRUMENTS

     The following  table includes the Company's  interest rate swap as of April
30, 2004 and January 31, 2004.  This  interest rate swap is designated as a cash
flow hedge and,  therefore,  changes in its fair value, net of tax, are recorded
in accumulated other comprehensive income.


                                        Fixed     Variable      Fair      Fair
                                       Interest   Interest      Value     Value
Notional      Origination   Maturity     Rate       Rate         At        At
 Amount           Date        Date       Paid     Received     4/30/04   1/31/04
- --------      -----------   --------   --------   --------    --------   -------

 $20,000      04/11/01      04/11/06    5.56%     LIBOR       $(1,182)  $(1,486)
                                                               ------    ------
                                                              $(1,182)  $(1,486)
                                                               ======    ======

     The  Company  does not  invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in  interest  rates  as well as to  fluctuations  in
exchange  rates.  The  Company  applies  hedge  accounting  in  accordance  with
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and Hedging  Activities," whereby the Company designates
each  derivative  as a hedge of (i) the  fair  value  of a  recognized  asset or
liability or of an unrecognized  firm commitment  ("fair value" hedge);  or (ii)
the  variability  of anticipated  cash flows of a forecasted  transaction or the
cash flows to be received or paid  related to a  recognized  asset or  liability
("cash  flow"  hedge).  From time to time,  however,  the Company may enter into
derivatives  that  economically  hedge  certain of its risks,  even though hedge
accounting  is not allowed by SFAS No. 133 or is not applied by the Company.  In
these cases,  there  generally  exists a natural  hedging  relationship in which
changes  in fair  value of the  derivative,  that are  recognized  currently  in
earnings,  act as an  economic  offset  to  changes  in the  fair  value  of the
underlying  hedged  item(s).  The  Company  did not apply  hedge  accounting  to
currency  forward  contracts with a combined fair value of $445 and $(923) as of
April 30, 2004 and January 31, 2004. Changes in the fair value of these currency
forward contracts are recorded in other expense, net.




                                       13




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10.   STOCK-BASED COMPENSATION PLANS

     Under ABP No. 25, if the exercise  price of the  Company's  employee  stock
options equals the market price of the underlying stock on the date of grant, no
compensation expense is recognized.

     As the exercise  price of all options  granted  under the  Company's  stock
option plans was equal to the market price of the underlying common stock on the
grant date,  no  stock-based  employee  compensation  cost is  recognized in net
income.  The following  table  illustrates the effect on net income and earnings
per share if the Company had applied the fair value  recognition  provisions  of
SFAS No. 123,  "Accounting for Stock-Based  Compensation" as amended, to options
granted under the stock option plans. For purposes of this pro-forma disclosure,
the  estimated  value of the options is  amortized  ratably to expense  over the
options'  vesting  periods.  Because the estimated value is determined as of the
date of grant,  the actual  value  ultimately  realized by the  employee  may be
significantly different.


                                                            Three months ended
                                                                April 30,
                                                            2004          2003
                                                            ----          ----

Net income - as reported................................   $2,004        $2,822
Deduct: Total stock-based employee compensation
  expense determined under fair value based method
  for all awards, net of related tax effects............      915         1,018
                                                            -----         -----
Net income - pro forma..................................   $1,089        $1,804
                                                            =====         =====
Net income per common share - basic - as reported.......   $ 0.08        $ 0.11
Net income per common share - basic - pro forma.........   $ 0.04        $ 0.07
Net income per common share - diluted - as reported.....   $ 0.08        $ 0.11
Net income per common share - diluted - pro forma.......   $ 0.04        $ 0.07
Weighted average fair value of options
  granted during the period.............................   $ 8.46        $ 7.80

     SFAS No.  123  requires  the use of  option  pricing  models  that were not
developed  for  use  in  valuing  employee  stock  options.   The  Black-Scholes
option-pricing  model was  developed  for use in  estimating  the fair  value of
short-lived  exchange traded options that have no vesting  restrictions  and are
fully  transferable.  In addition,  option-pricing  models  require the input of
highly  subjective  assumptions,  including  the option's  expected life and the
price  volatility of the  underlying  stock.  Because  changes in the subjective
input assumptions can materially affect the fair value estimate,  in the opinion
of management,  the existing models do not necessarily provide a reliable single
measure of the fair value of employee stock options.







                                       14



                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

11. WARRANTY

     The Company  provides for  estimated  product  warranty  expenses  when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                        Three months ended
                                                             April 30,
                                                         2004         2003
                                                         ----         ----

Balance at beginning of period........................ $ 9,759      $10,599
Current period provisions ............................   1,479          899
Expenditures .........................................  (1,585)      (2,237)
                                                        ------       ------
Balance at end of period. ............................ $ 9,653      $ 9,261
                                                        ======       ======


12. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

     Effective  January 31,  2004,  the Company  adopted  SFAS No. 132  (revised
2003),   "Employers'   Disclosures  about  Pensions  and  Other   Postretirement
Benefits."  This  standard  requires the  disclosure  of the  components  of net
periodic benefit cost recognized during interim periods.



                                                Pension Benefits          Postretirement Benefits
                                                ----------------          -----------------------
                                               Three Months ended            Three months ended
                                                    April 30,                    April 30,
                                               ------------------         -----------------------
                                                2004        2003             2004        2003
- ---------------------------                     ----        ----             ----        ----
                                                                              
Service Cost                                 $   475     $   378             $ 53        $ 43
Interest Cost                                    970         956               63          63
Expected return on plan assets                (1,213)     (1,031)             -            -
Amortization of prior service cost                 5           5               30          29
Recognized actuarial loss/(gain)                  371         352                3          (1)
                                               -----       -----              ---         ---
Net periodic benefit cost                    $   608     $   660             $149        $134
                                               =====       =====              ===         ===


     Assuming  that the  actual  return on plan  assets is  consistent  with the
expected rate of 8.5% in fiscal 2005, and that interest  rates remain  constant,
the Company would not be required to make any contributions to its pension plans
for fiscal 2005. The Company  expects to make a  discretionary  contribution  of
approximately $250 to one of its pension plans. The Company also expects to make
contributions   totaling   approximately  $215  to  the  two  Company  sponsored
postretirement benefit plans.

13.  REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     With respect to the unaudited financial  information of the Company for the
three-month  periods ended April 30, 2004 and 2003,  the  Company's  Independent
Registered Public Accounting Firm, in their report dated May 24, 2004, appearing
herein,  state that they did not audit and they do not express an opinion on the
unaudited financial  information.  Accordingly,  the degree of reliance on their
report on such  information  should be restricted in light of the limited nature
of the review procedures applied.  The Independent  Registered Public Accounting
Firm is not subject to the liability  provisions of Section 11 of the Securities
Act of 1933 for their report on the unaudited financial information because that
report is not a "report" within the meaning of Sections 7 and 11 of the Act.





                                       15




             Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of C&D Technologies, Inc.:

     We  have  reviewed  the  accompanying  consolidated  balance  sheet  of C&D
Technologies,  Inc. and its  subsidiaries  (the "Company") as of April 30, 2004,
and the related  consolidated  statements of income and comprehensive income for
each  of the  three-month  periods  ended  April  30,  2004  and  2003,  and the
consolidated statement of cash flows for the three month periods ended April 30,
2004 and 2003. These interim financial  statements are the responsibility of the
Company's management.

     We  conducted  our review in  accordance  with the  standards of the Public
Company  Accounting  Oversight  Board  (United  States).  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope than an audit  conducted in accordance with the
standards of the Public Company  Accounting  Oversight  Board,  the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

     Based on our review,  we are not aware of any material  modifications  that
should be made to the accompanying consolidated interim financial statements for
them to be in conformity with accounting  principles  generally  accepted in the
United States of America.

     We  previously  audited  in  accordance  with the  standards  of the Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheet as of January 31, 2004, and the related consolidated statements of income,
stockholders' equity,  comprehensive income, and of cash flows for the year then
ended  (not  presented  herein),  and in our  report  dated  March  12,  2004 we
expressed an unqualified opinion on those consolidated financial statements.  In
our opinion, the information set forth in the accompanying  consolidated balance
sheet as of January  31,  2004,  is fairly  stated in all  material  respects in
relation to the consolidated balance sheet from which it has been derived.


/s/ PricewaterhouseCoopers LLP
May 24, 2004





                                       16




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 2.

     Within the following  discussion,  unless otherwise  stated,  "quarter" and
"three-month period", refer to the first quarter of fiscal 2005. All comparisons
are with the corresponding period in the prior year, unless otherwise stated.

     Net sales for the first quarter of fiscal 2005  increased  $8,437 or 11% to
$85,805 from $77,368 in the first quarter of fiscal 2004. This increase resulted
primarily  from improved  customer  demand for products of all three  divisions.
Sales by the Standby Power Division  increased $5,438, or 10%,  primarily due to
increased  sales to the UPS and cable market.  This revenue growth was partially
offset by  continued  weakness in the  telecommunications  market.  Sales of new
products  from  our  recently   acquired   Reynosa,   Mexico  facility   totaled
approximately  $1,400 in the quarter,  up from  approximately $500 in the fourth
quarter  of fiscal  2004.  Sales of the  Power  Electronics  Division  increased
$2,137,  or 24%,  mainly due to higher DC to DC  converter  sales.  New  product
introductions  and improvement in the division's end markets  continue to have a
positive impact on sales growth.  Motive Power  divisional sales increased $862,
or 7% primarily due to higher sales of both batteries and chargers.

     Gross profit for the first quarter of fiscal 2005  decreased  $451 or 3% to
$16,541 from $16,992 in the prior year,  resulting in a decrease in gross margin
from 22.0% to 19.3%. Gross profit declined in the Standby Power and Motive Power
divisions,  primarily as a result of a more than 15 cents per pound  increase in
our cost of lead.  Gross  profit in the  Power  Electronics  Division  increased
primarily  due to  increased  sales and the  continued  benefits  of  relocating
certain Mexican manufacturing activities to our Guangzhou, China facility, which
benefits from lower manufacturing costs.

     Selling,  general  and  administrative  expenses  for the first  quarter of
fiscal 2005  increased  $864 or 9%. This  increase was  primarily due to $580 of
higher warranty  expense,  $299 of due diligence  costs,  higher payroll related
costs of $220, partially offset by lower variable selling costs of $308.

     Research  and  development  expenses  for the first  quarter of fiscal 2005
increased  $258 or 11%.  As a  percentage  of sales,  research  and  development
expenses were 3.1% of sales in both the first quarters of fiscal 2005 and fiscal
2004.

     Operating  income for the first quarter of fiscal 2005 decreased  $1,573 or
29% to $3,838 from  $5,411 in the  comparable  quarter of the prior  year.  This
decrease was the result of lower operating income generated by the Standby Power
Division,  coupled with a higher  operating  loss in the Motive Power  Division,
partially offset by operating income generated by the Power Electronics Division
in the  three-month  period ended April 30, 2004 versus an operating loss in the
three-month period ended April 30, 2003.

                                       17


     Interest expense,  net, decreased $159 in the first quarter of fiscal 2005,
primarily  due to lower average debt  balances  outstanding  during the quarter,
partially offset by a higher effective interest rate.

     Income tax expense for the first quarter of fiscal 2005 decreased $630 from
the  comparable  period of the prior year as the result of lower  income  before
income taxes.  The effective tax rate consists of statutory  rates  adjusted for
the tax impacts of foreign operations. The effective tax rate for both the first
quarter of fiscal 2005 and fiscal 2004 was 37.0%.

     Minority interest reflects the 33% ownership  interest in the joint venture
battery business located in Shanghai,  China that is not owned by C&D. The joint
venture had a net loss in the first  quarter of fiscal 2005 versus net income in
the first quarter of fiscal 2004.

     As a result of the above,  for the first quarter of fiscal 2005, net income
decreased $818 or 29% to $2,004 or $0.08 per share - basic and $0.08 per share -
diluted.

Future Outlook

     During the second  quarter of fiscal 2005, we will continue the  transition
of our Standby Power HD line and our Motive Power V-Line  operations to Reynosa,
Mexico.  We expect these moves to be complete in the third  quarter.  During the
second and third  quarters of fiscal 2005,  we expect to record $2,000 to $2,500
of  integration  charges,  for rigging  and  transporting  equipment  as well as
severance.  In addition,  there may be asset  impairment  charges related to our
Huguenot,  New York and/or Leola,  Pennsylvania  facilities,  although we cannot
with certainty predict the magnitude or timing of such outcomes.

     Our  manufacturing  migration  included last year's  Reynosa,  Mexico plant
acquisition  and we will be  relocating  our  Shanghai,  China  Standby  battery
manufacturing  facility to a new location pending the conclusion of negotiations
with the  Chinese  government.  These moves are  expected  to provide  important
platforms for international  growth.  Additionally,  in Europe, we have expanded
our sales presence, primarily concentrating on the UPS market.

     For the second  quarter of fiscal year 2005, we expect to generate  diluted
earnings per share of between $0.10 to $0.15 per share, which includes a portion
of the previously  announced  integration  costs.  This assumes the cost of lead
does not increase further above the average experienced during the first quarter
of fiscal 2005,  as to which there can be no  assurance.  This estimate does not
include any provision for potential asset impairments.






                                       18





                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


Liquidity and Capital Resources


     Net cash provided by operating activities decreased $6,697 or 72% to $2,628
for the  three-month  period ended April 30, 2004 compared to $9,325 in the same
period of the prior  year.  This  decrease  in net cash  provided  by  operating
activities  was  primarily due to: (i) a decrease in income taxes payable in the
three  months  ended April 30, 2004 versus an increase in the three months ended
April  30,  2003  (primarily  due  to the  receipt  of  income  tax  refunds  of
approximately  $2,300 in the first three months of fiscal 2004);  (ii) a smaller
increase in accounts  payable in the  three-month  period  ending April 30, 2004
versus the comparable period of the prior year; (iii) a larger decrease in other
current  liabilities;  (iv) a larger  increase in  inventory;  and (v) lower net
income in the first  quarter of fiscal 2005 as compared to the first  quarter of
fiscal 2004.  These  changes,  resulting in lower net cash provided by operating
activities,  were  partially  offset  by  (i) a  smaller  increase  in  accounts
receivable  in the three  months  ended  April 30, 2004 as compared to the three
months ended April 30, 2003;  and (ii) an increase in other  liabilities  in the
three-month  period  ending  April 30, 2004 versus a decrease in the  comparable
period of the prior year.

     Net cash used by investing activities increased $1,559 or 161% to $2,525 in
first  quarter of fiscal 2005  compared  to $966 in the first  quarter of fiscal
2004, primarily due to higher capital spending.  Capital spending totaled $2,579
in the  first  three  months of fiscal  year 2005 as  compared  to $1,009 in the
comparable  period of the prior year,  with the majority of the spending  taking
place at our manufacturing  facilities in Attica, Indiana;  Reynosa, Mexico; and
Milwaukee, Wisconsin.

     Net cash used by financing activities decreased $11,494 or 87% to $1,767 in
the first three months of in fiscal 2005  compared to $13,261 in the prior year.
In the first quarter of fiscal 2004, there were repayments of debt in the amount
of  $18,750  and  proceeds  from  new   borrowings  in  the  amount  of  $9,350.
Additionally,  book overdrafts decreased $2,106 in the first three months of the
prior  year as  compared  to a $486  decrease  in the  comparable  period of the
current year.

     Our credit  agreement  contains  restrictive  covenants that require C&D to
maintain  minimum  ratios such as fixed charge  coverage and leverage  ratios as
well as minimum  consolidated  net worth.  We were in  compliance  with our loan
agreement  covenants at April 30, 2004. The availability under this agreement is
expected to be  sufficient  to meet our ongoing  cash needs for working  capital
requirements, debt service and capital expenditures. Capital expenditures during
fiscal 2004 were incurred to fund cost reduction  programs,  normal  maintenance
and regulatory  compliance.  Fiscal 2005 capital expenditures are expected to be
approximately  $10,000 to $15,000  primarily to fund  investment in our Reynosa,
Mexico, as well as cost reduction  programs,  normal  maintenance and regulatory
compliance, primarily in Attica, Indiana and Milwaukee, Wisconsin.

     We intend to continue  making prudent  purchases of our stock,  paying down
debt and selectively pursuing complementary acquisitions.  Strategic acquisition
opportunities will be expected to enhance our long-term competitive position and
growth prospects and may require external financing.  We cannot assure, however,
that we will close on any such acquisitions.

     Our bank loan agreement permits dividends to be paid on our Common Stock as
long as there is no default under that  agreement.  Subject to that  restriction
and the provisions of Delaware law, our Board of Directors  currently intends to
continue paying  dividends.  We cannot assure you that we will continue to do so
since future  dividends  will depend on our  earnings,  financial  condition and
other factors.







                                       19







                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


NEW AND PROPOSED ACCOUNTING PRONOUNCEMENTS

     See footnote number 2.



FORWARD-LOOKING STATEMENTS

     Statements and information  contained in this Quarterly Report on Form 10-Q
that are not historical facts are "forward-looking"  statements made pursuant to
the  safe-harbor  provisions of the Private  Securities  Litigation Act of 1995.
Forward-looking statements may be identified by their use of words like "plans,"
"expects," "will,"  "anticipates,"  "intends," "may,"  "projects,"  "estimates,"
"believes"  or other  words of similar  meaning.  All  statements  that  address
expectations  or projections  about the future,  including,  but not limited to,
statements about our strategy for growth,  goals,  trends,  product development,
market position, market conditions,  expenditures,  sales and financial results,
are forward-looking statements.  Forward-looking statements are based on certain
assumptions and  expectations of future events and involve a number of risks and
uncertainties.  We cannot guarantee that these  assumptions and expectations are
accurate or will occur.  We caution readers not to place undue reliance on these
forward-looking  statements.  These statements speak only as of the date of this
Quarterly  Report on Form 10-Q,  and we  undertake  no  obligation  to update or
revise these statements to reflect events or  circumstances  occurring after the
date of this Quarterly Report on Form 10-Q.

o    We operate worldwide and derive a portion of our revenue from sales outside
     the United  States.  Changes in the laws or  policies of  governmental  and
     quasi-governmental  agencies, as well as social and economic conditions, in
     the  countries  in which we operate  (including  the United  States)  could
     affect our business and our results of  operations.  In addition,  economic
     factors (including inflation and fluctuations in interest rates and foreign
     currency exchange rates) and competitive factors (such as price competition
     and business combinations of competitors) or a decline in industry sales or
     cancelled or delayed orders due to economic weakness or changes in economic
     conditions,  either in the United  States and other  countries  in which we
     conduct business could affect our results of operations.

o    Terrorist  acts or acts of war,  whether  in the  United  States or abroad,
     could cause damage or disruption to our operations, our suppliers, channels
     to  market  or  customers,  or could  cause  costs to  increase,  or create
     political  or  economic  instability,  any of which  could  have a material
     adverse effect on our business.

o    Our results of operations could be adversely  affected by conditions in the
     domestic and global economies or the markets in which we conduct  business,
     such as telecommunications,  UPS, CATV, switchgear and control and material
     handling.




                                       20






                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

o    Our ability to grow earnings  could be affected by increases in the cost of
     raw materials,  particularly  lead, the primary  constituent of our battery
     products, or other product parts or components. We may not be able to fully
     offset the effects of higher costs of raw materials through price increases
     or productivity improvements. A significant increase in the price of one or
     more raw  materials,  parts or  components  could have a  material  adverse
     effect on our operations.

o    Our ability to meet  customer  demand  depends,  in part, on our ability to
     obtain timely and adequate supply and delivery of raw materials,  including
     lead,  which is the primary  constituent  of our battery  products or other
     product parts or components  from our suppliers and internal  manufacturing
     capacity.  Although we work  closely  with both our  internal  and external
     suppliers  (and, as to the  continuing  availability  of lead, our industry
     associations) to avoid encountering  unavailability or shortages, there can
     be no  assurance  that we  will  not  encounter  them  in the  future.  The
     cessation,  reduction or interruption of supply of raw materials (including
     lead), product parts or components, could have a material adverse effect on
     our operations.

o    Our growth  objectives  are largely  dependent  on our ability to renew our
     pipeline  of new  products  and to bring  these  products  to market.  This
     ability  may be  adversely  affected by  difficulties  or delays in product
     development,  such as the  inability  to:  introduce  viable new  products;
     successfully  complete  research  and  development  projects  or  integrate
     purchased or licensed  technology;  obtain adequate  intellectual  property
     protection; or gain market acceptance of the new products. Our growth could
     also be affected by new competitive products and technologies.

o    As part of our strategy  for growth,  we have made and may continue to make
     acquisitions,  and in the future,  may make divestitures and form strategic
     alliances.  There can be no  assurance  that  these  will be  completed  or
     beneficial to us.

o    We have undertaken and may continue to undertake productivity  initiatives,
     including re-organizations to improve performance or generate cost savings.
     In addition,  we may from time to time relocate or consolidate  one or more
     of our operations.  There can be no assurance that any planned  performance
     improvements  or cost savings from such activities will be realized or that
     delays or other  interruptions  in  production or delivery of products will
     not occur as the result of any relocation or consolidation. A relocation or
     consolidation could also cause asset impairments.  Further, there can be no
     assurance that any of these  initiatives will be completed or beneficial to
     us.

o    Our  facilities  are  subject to a broad  array of  environmental  laws and
     regulations.  The costs of complying  with complex  environmental  laws and
     regulations,   as  well  as  participation  in  voluntary   programs,   are
     significant and will continue to be so for the foreseeable  future.  We are
     also  subject  to   potentially   significant   fines  and   penalties  for
     non-compliance with applicable laws and regulations.  Our accruals for such
     costs and  liabilities may not be adequate since the estimates on which the
     accruals are based depend on a number of factors including, but not limited
     to, the nature of the problem,  the complexity of the issues, the nature of
     the remedy, the outcome of discussions with regulatory  agencies and/or the
     government  or third parties and, as  applicable,  other PRPs at multiparty
     sites,  the  number  and  financial  viability  of  other  PRPs  and  risks
     associated with litigation.



                                       21





                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)


o    We are  exposed  to the credit  risk of our  customers,  including  risk of
     insolvency  and  bankruptcy.  Although we have programs in place to monitor
     and  mitigate the  associated  risk,  there can be no  assurance  that such
     programs will be effective in reducing our credit risks or risks associated
     with potential bankruptcy of our customers.

o    Our  business,  results of  operations  and  financial  condition  could be
     affected by significant  pending and future litigation or claims adverse to
     us. These could potentially include, but are not limited to, the following:
     product liability, contract, employment-related,  labor relations, personal
     or property damage or stockholder claims and claims arising from any injury
     or damage to persons, property or the environment from hazardous substances
     used, generated or disposed of in the conduct of our business (or that of a
     predecessor to the extent we are not indemnified for those liabilities).

o    Our  performance  depends on our  ability to attract  and retain  qualified
     personnel.  We cannot assure that we will be able to continue to attract or
     retain qualified personnel.

o    Our bank loan agreement permits dividends to be paid on our Common Stock as
     long  as  there  is no  default  under  that  agreement.  Subject  to  that
     restriction  and the  provisions  of Delaware  law,  our Board of Directors
     currently intends to continue paying  dividends.  We cannot assure you that
     we will  continue  to do so  since  future  dividends  will  depend  on our
     earnings, financial condition and other factors.

o    Our  overall  profitability  may not  meet  expectations  if our  products,
     customers or geographic mix are  substantially  different than anticipated.
     Our profit margins vary among products,  customers and geographic  markets.
     Consequently,  if our mix of any of these is  substantially  different from
     what is anticipated in any particular  period,  our earnings could be lower
     than anticipated.

o    In spite of  having  a  disaster  recovery  plan in  place,  infrastructure
     failures  could  have a material  adverse  effect on our  business.  We are
     highly  dependent  on our  systems  infrastructure  in order to achieve our
     business   objectives.   If  we  experience  a  problem  that  impairs  our
     infrastructure,  such  as  a  power  outage,  computer  virus,  intentional
     disruption of information  technology  systems by a third party,  equipment
     failure or telephone system failure, the resulting disruptions could impede
     our ability to book or process  orders,  manufacture and ship products in a
     timely  manner or otherwise  carry on our business in the ordinary  course.
     Any such events could cause us to lose significant customers or revenue and
     could require us to incur  significant  expense to eliminate these problems
     and address related security concerns.


     The  foregoing  list  of  important  factors  is  not   all-inclusive,   or
necessarily in order of importance.









                                       22








Item 3.    Quantitative and Qualitative Disclosure About Market Risk

     We are exposed to various market risks. The primary financial risks include
fluctuations in interest rates and changes in currency exchange rates. We manage
these  risks by using  derivative  instruments.  We do not invest in  derivative
securities for speculative  purposes,  but do enter into hedging arrangements in
order to reduce our  exposure to  fluctuations  in interest  rates as well as to
fluctuations in exchange rates.  Our financial  instruments  subject to interest
rate risk consist of debt instruments and interest rate swap contracts. The debt
instruments  are subject to variable  rate  interest,  and  therefore the market
value is not sensitive to interest rate movements.  Interest rate swap contracts
are used to  manage  our  exposure  to  fluctuations  in  interest  rates on our
underlying  variable rate debt instruments  (see footnote number 9).  Additional
disclosure  regarding our various  market risks are set forth in our fiscal 2004
Form 10-K filed with the Securities and Exchange Commission.

Item 4.    Disclosure Controls and Procedures:

     Our management,  with the  participation of our Chief Executive Officer and
Chief  Financial  Officer,  has evaluated the  effectiveness  of our  disclosure
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based  on such  evaluation,  our  Chief  Executive  Officer  and  Chief
Financial  Officer  have  concluded  that,  as of the  end of such  period,  our
disclosure  controls and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by us in the reports that we file or submit under the Exchange Act.

Internal Control over Financial Reporting:

     There have not been any  changes in our  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange Act) during the fiscal  quarter to which this report  relates that have
materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.







                                       23






                           PART II. OTHER INFORMATION

Item 2. Change in  Securities,  Use of Proceeds  and Issuer  Purchases of Equity
        Securities

Issuer Purchases of Equity Securities:




                                                                                                       Maximum Number
                                                                                                      (or Approximate
                                                                          Total Number of             Dollar Value) of
                                 Total Number                           Shares Purchased as          Shares that May Yet
                                  of Shares        Average Price      Part of Publicly Announced    Be Purchased Under the
  Period                          Purchased        Paid per Share         Plans or Programs           Plans or Programs
 --------                       -------------     ---------------    ----------------------------  -------------------------
                                                                                          
February 1 - February 29, 2004      10,230            $20.00                 10,000                        292,800
March 1 - March 31, 2004            20,440            $15.82                 20,000                        272,800
April 1 - April 30, 2004            35,939            $16.18                 35,800                        237,000
                                    ------                                   ------
Total                               66,609                                   65,800
                                    ======                                   ======


     Our share  repurchase  program was approved by our Board of  Directors  and
publicly announced on July 24, 2002. The program authorizes the repurchase of up
to 1 million of our common stock from time to time,  directly or through brokers
or agents,  and has no expiration  date. Of the total shares  purchased,  65,800
were  purchased  pursuant to the July 24, 2002  repurchase  program and 809 were
purchased through deferred compensation plans.


Item 4. Submission of Matters to a Vote of Security Holders

     At  the  annual  meeting  of  stockholders  of  C&D on  May  26,  2004  the
stockholders  voted  on two  proposals:  the  election  of eight  directors  for
one-year    terms   and   a   proposal    to   ratify   the    appointment    of
PricewaterhouseCoopers  LLP as independent  auditors for C&D for the fiscal year
ended January 31, 2005.

     Proposal 1 - Election of Directors

     Nominee                    Votes For               Votes Withheld
     -------                    ---------               --------------
     William Harral, III        23,511,727                   10,748
     Wade H. Roberts, Jr.       23,504,048                   18,427
     Kevin P. Dowd              23,510,451                   12,024
     Robert I. Harries          23,511,451                   11,024
     Pamela S. Lewis            23,511,951                   10,524
     George  MacKenzie          23,511,623                   10,852
     John A. H. Shober          23,509,823                   12,652
     Stanley W. Silverman       23,510,550                   11,925

     Proposal 2 - Ratification of the appointment of PricewaterhouseCoopers LLP
     as independent auditors for the fiscal year ending January 31, 2005.


       For                Against         Abstain
      -----              --------        ---------
    23,487,918            32,068           2,489




                                       24



Item 5.   Other Information.

     On May 27, 2004 C&D acquired Celab Limited for  approximately  $12 million,
net of approximately $3 million in acquired cash. Celab Limited, with prior year
sales of approximately $10 million, is a provider of power conversion  products,
primarily sold into military and CATV  applications  predominately in the United
Kingdom.

Item 6.   Exhibits and Reports on Form 8-K.

(a)       Exhibits

          10.1 Third Amendment to our Pension Plan for Salaried  Employees dated
               March 19, 2004  (incorporated  by reference  to Exhibit  10.11 to
               C&D's  Annual  Report  on Form  10-K for the  fiscal  year  ended
               January 31, 2004).

          10.2 Supplemental  Executive  Retirement  Plan compiled as of February
               27, 2004 to reflect all amendments  (incorporated by reference to
               Exhibit  10.12 to C&D's Annual Report on Form 10-K for the fiscal
               year ended January 31, 2004).

          10.3 C&D  Technologies,  Inc.  Management  Incentive Bonus Plan Policy
               (filed herewith).

          15   Awareness Letter of Independent Registered Public Accounting Firm
               (filed herewith).

          31.1 Rule 13a-14(a)/15d-14(a) Certification of the President and Chief
               Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley
               Act of 2002 (filed herewith).

          31.2 Rule 13a-14(a)/15d-14(a)  Certification of the Vice President and
               Chief   Financial   Officer   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002 (filed herewith).

          32.1 Section 1350  Certification  of the President and Chief Executive
               Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
               (filed herewith).

          32.2 Section  1350  Certification  of the  Vice  President  and  Chief
               Financial  Officer pursuant to Section 906 of the Sarbanes-Oxley
               Act of 2002 (filed herewith).

(b) Reports on Form 8-K

          1.   On March 16 2004,  C&D  furnished  a report on Form 8-K,  Item 12
               relating to its March 15, 2004 Press Release.









                                       25






SIGNATURES
- -------------------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               C&D TECHNOLOGIES, INC.

 June 9, 2004                            BY: /s/ Wade H. Roberts, Jr.
                                              ---------------------------------
                                                 Wade H. Roberts, Jr.
                                                 President, Chief Executive
                                                 Officer and Director
                                                 (Principal Executive Officer)

 June 9, 2004                            BY: /s/ Stephen E. Markert, Jr.
                                             ----------------------------------
                                                 Stephen E. Markert, Jr.
                                                 Vice President Finance
                                                 (Principal Financial and
                                                 Accounting Officer)





                                       26







                                  EXHIBIT INDEX


         10.3 C&D  Technologies,  Inc.  Management  Incentive Bonus Plan Policy.

         15   Awareness Letter of Independent Registered Public Accounting Firm.

         31.1 Rule 13a-14(a)/15d-14(a) Certification of the President and Chief
              Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley
              Act of 2002.

         31.2 Rule 13a-14(a)/15d-14(a)  Certification of the Vice President and
              Chief   Financial   Officer   pursuant  to  Section  302  of  the
              Sarbanes-Oxley Act of 2002.

         32.1 Section 1350  Certification  of the President and Chief Executive
              Officer  pursuant  to Section  906 of the  Sarbanes-Oxley  Act of
              2002.

         32.2 Section  1350  Certification  of the  Vice  President  and  Chief
              Financial  Officer pursuant to Section 906 of the Sarbanes- Oxley
              Act of 2002.







                                       27