UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2004

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission File No. 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

                 Delaware                             13-3314599
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

                            1400 Union Meeting Road
                         Blue Bell, Pennsylvania 19422
                    (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                      _________________N/A_________________
   (Former name, former address and former fiscal year, if changed since last
      report)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  YES X NO ___

     Indicate by check mark whether the Registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES X NO ___

     Number of shares of the  Registrant's  Common Stock  outstanding  on August
26, 2004:  25,363,017





                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES


                                     INDEX

   PART I. FINANCIAL INFORMATION                                   Page No.

      Item 1 - Financial Statements

          Consolidated Balance Sheets -
           July 31, 2004 and January 31, 2004...................      3

          Consolidated Statements of Income - Three and Six
           Months Ended July 31, 2004 and 2003..................      5

          Consolidated Statements of Cash Flows -
           Six Months Ended July 31, 2004 and 2003..............      6

          Consolidated Statements of Comprehensive Income -
           Three and Six Months Ended July 31, 2004 and 2003....      7

          Notes to Consolidated Financial Statements............      8

          Report of Independent Registered Public Accounting
           Firm.................................................     18

      Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations...     19

      Item 3 - Quantitative and Qualitative Disclosures
                About Market Risk...............................     26

      Item 4 - Controls and Procedures..........................     26

   PART II. OTHER INFORMATION

      Item 2 - Unregistered Sales of Equity Securities and Use
                and Proceeds....................................     27

      Item 6 - Exhibits.........................................     28

   SIGNATURES...................................................     29

   EXHIBIT INDEX................................................     30




                                       2




PART I.  FINANCIAL INFORMATION

Item 1 - Financial Statements


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                  (UNAUDITED)

                                                       July 31,     January 31,
                                                         2004           2004
                                                         ----           ----
ASSETS

Current assets:
      Cash and cash equivalents...................    $ 12,141       $ 12,306
      Accounts receivable, less allowance for
           doubtful accounts of $1,553 and $1,476,
           respectively...........................      64,868         49,838
      Inventories.................................      70,007         47,175
      Deferred income taxes.......................      12,102         10,356
      Other current assets........................       2,156          1,262
                                                       -------        -------
                 Total current assets.............     161,274        120,937

Property, plant and equipment, net................     109,353        104,799
Intangible and other assets, net..................      38,252         39,799
Goodwill..........................................     174,899        120,415
                                                       -------        -------
                 Total assets.....................    $483,778       $385,950
                                                       =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Short-term debt.............................    $  1,355       $    -
      Accounts payable............................      31,957         22,246
      Accrued liabilities.........................      23,448         19,495
      Income taxes................................       4,268          3,791
      Other current liabilities...................      14,403         11,400
                                                       -------        -------
                 Total current liabilities........      75,431         56,932

Deferred income taxes ............................      17,479         17,369
Long-term debt....................................      94,679         19,620
Other liabilities.................................      15,493         14,310
                                                       -------        -------
                 Total liabilities................     203,082        108,231





        The accompanying notes are an integral part of these statements.



                                       3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                  (UNAUDITED)

                                                       July 31,    January 31,
                                                         2004          2004
                                                         ----          ----
Commitments and contingencies

Minority interest.................................       8,080         8,186

Stockholders' equity:
      Common stock, $.01 par value, 75,000,000
          shares authorized; 28,695,140 and
          28,605,747 shares issued, respectively..         287           286
      Additional paid-in capital..................      71,733        70,619
      Treasury stock, at cost, 3,346,542 and
          3,196,508 shares, respectively..........     (46,805)      (44,481)
      Accumulated other comprehensive
          income..................................       3,388         3,259
      Retained earnings...........................     244,013       239,850
                                                       -------       -------
                 Total stockholders' equity.......     272,616       269,533
                                                       -------       -------
                 Total liabilities and
                   stockholders' equity...........    $483,778      $385,950
                                                       =======       =======



        The accompanying notes are an integral part of these statements.



                                       4



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)





                                              Three months ended          Six months ended
                                                   July 31,                   July 31,
                                               2004        2003           2004        2003
                                               ----        ----           ----        ----

                                                                         

Net sales............................         $93,627     $81,364       $179,432    $158,732
Cost of sales........................          74,106      62,286        143,370     122,662
                                               ------      ------         ------      ------
    Gross profit.....................          19,521      19,078         36,062      36,070

Selling, general and
    administrative expenses..........           9,667      10,524         19,701      19,694
Research and development
    expenses.........................           3,187       2,335          5,856       4,746
                                               ------      ------         ------      ------
    Operating income.................           6,667       6,219         10,505      11,630

Interest expense, net................             807         302          1,094         748
Other expense, net...................             499         312          1,059         582
                                               ------      ------         ------      ------
    Income before income taxes and
       minority interest.............           5,361       5,605          8,352      10,300

Provision for income taxes...........           2,132       2,074          3,239       3,811
                                               ------      ------         ------      ------
    Net income before minority
       interest......................           3,229       3,531          5,113       6,489

Minority interest....................              23         (49)           (97)         87
                                               ------      ------         ------      ------
    Net income.......................         $ 3,206     $ 3,580        $ 5,210     $ 6,402
                                               ======      ======         ======      ======

Net income per share - basic.........         $   .13     $   .14        $   .21     $   .25
                                               ======      ======         ======      ======

Net income per share - diluted.......         $   .13     $   .14        $   .20     $   .25
                                               ======      ======         ======      ======

Dividends per share..................         $.02750     $.01375        $.04125     $.02750
                                               ======      ======         ======      ======




        The accompanying notes are an integral part of these statements.



                                       5



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                  (UNAUDITED)



                                                                Six months ended
                                                                    July 31,
                                                              2004            2003*
                                                              ----            ----
                                                                         

Cash flows provided (used) by operating activities:
    Net income...........................................   $  5,210        $  6,402
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Minority interest..............................        (97)             87
          Depreciation and amortization..................     11,209          11,440
          Deferred income taxes..........................      1,076             877
          (Gain) loss on disposal of assets..............        (59)             47
          Changes in:
                Accounts receivable......................     (3,991)         (3,539)
                Inventories..............................     (5,110)          1,775
                Other current assets.....................        (54)             66
                Accounts payable.........................      4,183          (1,936)
                Accrued liabilities......................      1,147             226
                Income taxes payable.....................     (1,899)          3,030
                Other current liabilities................       (867)         (1,519)
                Other liabilities........................      1,183          (1,118)
                Other assets.............................        788             870
                Deferred income taxes....................        331             184
          Other, net.....................................        659             362
                                                             -------         -------
Net cash provided by operating activities................     13,709          17,254
                                                             -------         -------
Cash flows provided (used) by investing activities:
    Acquisition of businesses, net.......................    (75,024)            -
    Acquisition of property, plant and equipment.........     (5,534)         (1,821)
    Proceeds from disposal of property, plant
       and equipment.....................................        121              64
                                                             -------         -------
Net cash used by investing activities....................    (80,437)         (1,757)
                                                             -------         -------
Cash flows provided (used) by financing activities:
    Repayment of debt....................................        (75)        (18,750)
    Proceeds from new borrowings.........................     68,269           1,250
    Financing costs of long-term debt....................       (263)            -
    Increase (decrease) in book overdrafts...............      1,305            (445)
    Proceeds from issuance of common stock, net..........        773             255
    Purchase of treasury stock...........................     (2,661)         (3,181)
    Payment of common stock dividends....................       (698)           (704)
    Payment of minority interest dividends...............        (10)           (207)
                                                             -------         -------
Net cash provided (used) by financing activities.........     66,640         (21,782)
                                                             -------         -------
Effect of exchange rate changes on cash..................        (77)             88
                                                             -------         -------
Decrease in cash and cash equivalents....................       (165)         (6,197)

Cash and cash equivalents at beginning
   of period.............................................     12,306          12,966
                                                             -------         -------
Cash and cash equivalents at end of period...............   $ 12,141        $  6,769
                                                             =======         =======

SCHEDULE OF NON CASH INVESTING
AND FINANCIAL ACTIVITIES

Acquired businesses:
   Estimated fair value of assets acquired...............   $ 41,692        $    -
   Goodwill and identifiable intangible assets...........     54,638             -
   Cash paid, net of cash acquired.......................    (75,024)            -
                                                             -------         -------
   Liabilities assumed...................................   $ 21,306        $    -
                                                             =======         =======
Increase (decrease) in property, plant, and
   equipment acquisitions in
   accounts payable......................................   $    421        $   (396)
                                                             =======         =======


* Reclassified for comparative purposes.

        The accompanying notes are an integral part of these statements.


                                       6



                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in thousands)
                                  (UNAUDITED)





                                                             Three months ended           Six months ended
                                                                 July 31,                     July 31,
                                                             2004         2003           2004         2003
                                                             ----         ----           ----         ----

                                                                                         

Net income...............................................   $3,206       $3,580         $5,210       $6,402

Other comprehensive income (loss), net of tax:

  Net unrealized gain on derivative instruments..........      157          150            340          121

  Foreign currency translation adjustments...............      762          164           (211)        (710)
                                                             -----        -----          -----        -----
Total comprehensive income...............................   $4,125       $3,894         $5,339       $5,813
                                                             =====        =====          =====        =====


        The accompanying notes are an integral part of these statements.



                                       7



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


1.   INTERIM STATEMENTS

     The  accompanying   interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2004.  The January 31, 2004 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair  presentation of the consolidated  financial  position as of
July  31,  2004  and  the  related   consolidated   statements   of  income  and
comprehensive income for the three and six month periods ended July 31, 2004 and
2003 and the related  consolidated  statements  of cash flows for the  six-month
periods ended July 31, 2004 and 2003. However, interim results of operations may
not be indicative of results for the full fiscal year. The accompanying  interim
consolidated   financial  statements  of  the  Company  have  been  prepared  in
conformity with accounting principles generally accepted in the United States of
America.


2.   PROPOSED ACCOUNTING PRONOUNCEMENT

     In March 2004, the Financial  Accounting Standards Board ("FASB") issued an
exposure document entitled "Share-Based Payment - an amendment of Statements No.
123 and 95 (Proposed Statement of Financial Accounting Standards)." The Proposed
Statement would  eliminate the ability to account for  share-based  compensation
transactions   using  Accounting   Principles  Board  ("APB")  Opinion  No.  25,
"Accounting  for Stock  Issued to  Employees"  and  generally  require that such
transactions be accounted for using a fair-value-based  method.  This accounting
treatment,  if approved,  could result in significant  compensation expense. The
Proposed   Statement,   if  adopted,   would  be  applied  to  public   entities
prospectively  for fiscal years  beginning  after  December 15, 2004,  as if all
share-based compensation awards granted, modified, or settled after December 15,
1994,  had been  accounted  for  using  the  fair-value  method  of  accounting.
Retrospective application of the Proposed Statement is not permitted.


3.  CASH AND CASH EQUIVALENTS

     The Company's  cash  management  program  utilizes  zero balance  accounts.
Accordingly,  all book  overdraft  balances have been  reclassified  to accounts
payable and amounted to $6,226 and $4,921 at July 31, 2004 and January 31, 2004,
respectively.


4.   INVENTORIES

     Inventories consisted of the following:

                                                    July 31,     January 31,
                                                      2004           2004
                                                      ----           ----

         Raw materials............................  $26,859        $17,961
         Work-in-progress.........................   14,307         10,667
         Finished goods...........................   28,841         18,547
                                                     ------         ------
                                                    $70,007        $47,175
                                                     ======         ======



                                       8



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


5.   INCOME TAXES

     A reconciliation  of the provision for income taxes from the statutory rate
to the effective rate is as follows:

                                                         Six months ended
                                                            July 31,
                                                        2004         2003
                                                        ----         ----

     U.S. statutory income tax.......................   35.0%        35.0%
     State tax, net of federal income tax benefit....    1.3          1.0
     Tax effect of foreign operations................   (0.5)         0.6
     Increase in valuation allowance.................    5.2           -
     Resolution of state tax audits..................   (2.5)          -
     Other...........................................    0.3          0.4
                                                        ----         ----
                                                        38.8%        37.0%
                                                        ====         ====

     The increase in tax valuation allowance is related to United States foreign
tax credits for unremitted earnings of a controlled foreign subsidiary.


6.   NET INCOME PER COMMON SHARE

     Net income  per share - basic is based on the  weighted  average  number of
shares of Common Stock outstanding.  Net income per share - diluted reflects the
potential  dilution that could occur if stock options were  exercised.  Weighted
average common shares and common shares - diluted were as follows:




                                                       Three months ended              Six months ended
                                                            July 31,                       July 31,
                                                        2004         2003              2004         2003
                                                        ----         ----              ----         ----
                                                                                     

Weighted average shares
   of common stock
   outstanding...................................    25,305,795   25,554,863        25,351,724   25,601,418
Assumed exercise of stock
   options, net of shares
   assumed reacquired............................       118,608      101,355           152,437      106,077
                                                     ----------   ----------        ----------   ----------
Weighted average common
   shares - diluted..............................    25,424,403   25,656,218        25,504,161   25,707,495
                                                     ==========   ==========        ==========   ==========


     During the three months  ended July 31, 2004 and 2003 there were  2,760,731
and  2,500,293  outstanding  employee  stock  options,  respectively,  that were
out-of-the-money  and therefore  excluded from the  calculation  of the dilutive
effect of employee stock options.  During the six months ended July 31, 2004 and
2003 there were  1,513,444 and 2,484,293  outstanding  employee  stock  options,
respectively,  that  were  out-of-the-money  and  therefore  excluded  from  the
calculation of the dilutive effect of employee stock options.



                                       9



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


7.   CONTINGENT LIABILITIES

Legal:

     In March 2003, the Company was sued in an action captioned United States of
America v. C&D  Technologies,  Inc., in the United States District Court for the
Southern District of Indiana,  for alleged  violations of the Clean Water Act by
virtue of alleged  violations  of permit  effluent  and  pretreatment  discharge
limits at our plant in Attica, Indiana. The complaint requests injunctive relief
and civil penalties of up to the amounts provided by statute.

Environmental:

     The Company is subject to  extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to: (i) requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

     Notwithstanding   the  Company's   efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase agreement with Allied Corporation ("Allied") for the acquisition of the
Company (the  "Acquisition  Agreement"),  Allied was  obligated to indemnify the
Company for any liabilities of this type resulting from  conditions  existing at
January  28,  1986 that were not  disclosed  by  Allied  to the  Company  in the
schedules  to the  Acquisition  Agreement.  These  obligations  have  since been
assumed by Allied's successor in interest, Honeywell ("Honeywell").

     The Company,  along with  numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at three lead smelting  facilities (the "Third Party  Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.

     The Company and four other potentially  responsible parties ("PRPs") agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
site in Pedricktown,  New Jersey,  acting pursuant to a Consent Decree. The PRPs
identified and sued additional PRPs for contribution.  In April 2002, one of the
original four PRPs, Exide Technologies ("Exide"), filed for relief under Chapter
11 of Title 11 of the United  States Code.  In August 2002,  Exide  notified the
PRPs that it would no longer be taking an active role in any  further  action at
the site and  discontinued its financial  participation.  This resulted in a pro
rata increase in the liabilities of the other PRPs,  including the Company. As a
result  of the  approval  of its  plan of  re-organization  for  emergence  from
bankruptcy on April 21, 2004,  this liability will be discharged in exchange for
common stock of a value equal to a percentage of Exide's total liability,  which
the Company does not expect to be material.



                                       10



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     The Company also responded to requests for information from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
"Chicago Site," in October 1991.

     In August 2002, the Company was notified of its involvement as a PRP at the
NL  Atlanta,  Northside  Drive  Superfund  site.  The  Company is  currently  in
negotiations  with the other PRPs with respect to this site  regarding its share
of the allocated liability, which the Company expects to be de minimis.

     The  Company  is  also  aware  of the  existence  of  contamination  at its
Huguenot,  New York  facility,  which is  expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants in amounts that exceed state groundwater standards,  and the agency
has issued a Record of Decision for the soil remediation  portion of the site. A
final  remediation  plan for the ground water portion has not yet been finalized
with or approved  by the State of New York.  In  February  2000,  C&D filed suit
against the prior owner of the site, Avnet, Inc. ("Avnet"),  which is ultimately
expected to bear some, as yet  undetermined,  share of the costs associated with
remediation  of  contamination  in place at the time the  Company  acquired  the
property. The parties are attempting to resolve the matter through mediation and
jointly  working  with  NYSDEC to explore  alternative  methods  of  resolution,
failing which C&D intends to  aggressively  pursue all available  legal remedies
against Avnet. Should the parties fail to reach a mediated settlement and unless
an alternative  resolution can be achieved,  NYSDEC may conduct the  remediation
and seek recovery from the parties.

     The Company, together with Johnson Controls, Inc. ("JCI"), is conducting an
assessment  and  remediation  of  contamination  at its  facility in  Milwaukee,
Wisconsin.  The majority of the on-site soil remediation portion of this project
was completed as of October  2001.  Under the purchase  agreement  with JCI, the
Company is  responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability of $1,750,  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  current
project and (iii)  environmental  liabilities  for any new claims made after the
fifth  anniversary of the closing,  i.e.  March 2004,  that arise from migration
from a pre-closing  condition at the Milwaukee  facility to locations other than
the Milwaukee  facility,  but  specifically  excluding  liabilities  relating to
pre-closing   offsite  disposal.   JCI  has  retained  all  other  environmental
liabilities,  including off-site assessment and remediation.  In March 2004, the
Company  entered into an agreement with JCI to continue to share  responsibility
as set forth in the original purchase agreement.

     In January 1999, the Company received  notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company  engaged in  negotiations  with both the EPA and Department of
Justice through March 2003 regarding a potential  resolution of this matter. The
government  filed suit against the Company in March 2003 for alleged  violations
of the Clean  Water Act.  The  complaint  requests  injunctive  relief and civil
penalties of up to the amounts provided by statute. The Company anticipates that
the matter will result in a penalty assessment and compliance  obligations.  The
Company will continue to seek a negotiated or mediated resolution, failing which
it intends to vigorously defend the action.

     The Company accrues reserves for liabilities in the Company's  consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
Statement of Financial  Accounting  Standards  ("SFAS") No. 5,  "Accounting  for
Contingencies."  As of July 31, 2004,  accrued  environmental  reserves  totaled
$2,624,  consisting  of $2,297 in other  current  liabilities  and $327 in other
liabilities. Based on currently available information, management of the Company
believes that  appropriate  reserves have been  established  with respect to the
foregoing  contingent  liabilities  and  that  they are not  expected  to have a
material  adverse  effect on the  Company's  business,  financial  condition  or
results of operations.



                                       11



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


8.   OPERATIONS BY INDUSTRY SEGMENT

     Effective  February 1, 2004, the Company  combined the Dynasty and Powercom
divisions  into the newly  created  Standby Power  Division.  The results of the
prior year have been reclassified for comparative purposes.

     The Company has the following three reportable business segments:

     The Standby Power  Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications,   uninterruptible  power  supplies,   cable  and  utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone infrastructure,  cable television ("CATV") signal powering,  corporate
data center powering and computer network backup for use during power outages.

     The Power Electronics  Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,   for   large   original   equipment   manufacturers   ("OEMs")   of
telecommunications  and networking  equipment,  as well as office and industrial
equipment.  In addition,  as a result of recent acquisitions,  the division also
manufactures power conversion  products sold into military and CATV applications
as well as digital panel meters and data acquisition components.

     The Motive Power  Division  manufactures  complete  systems and  individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEMs.

     Summarized financial information related to the Company's business segments
for the three and six months ended July 31, 2004 and 2003 is shown below:



                                                     Standby        Power          Motive
                                                      Power      Electronics       Power
                                                     Division     Division        Division    Consolidated
                                                     --------    -----------      --------    ------------
                                                                                        
Three months ended July 31, 2004:

Net sales................................            $ 61,494       $19,049       $13,084       $ 93,627
Operating income (loss)..................            $  5,761       $ 2,935       $(2,029)      $  6,667

Three months ended July 31, 2003:

Net sales................................            $ 59,364       $10,042       $11,958       $ 81,364
Operating income (loss)..................            $  8,259       $  (391)      $(1,649)      $  6,219


Six months ended July 31, 2004:

Net sales................................            $122,384       $30,222       $26,826       $179,432
Operating income (loss)..................            $ 11,153       $ 3,226       $(3,874)      $ 10,505

Six months ended July 31, 2003:

Net sales................................            $114,816       $19,078       $24,838       $158,732
Operating income (loss)..................            $ 15,808       $  (985)      $(3,193)      $ 11,630




                                       12



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                  (UNAUDITED)


9.   DERIVATIVE INSTRUMENTS

     The following  table includes the Company's  interest rate swaps as of July
31, 2004 and January 31, 2004.  These interest rate swaps are designated as cash
flow  hedges  and,  therefore,  changes in their  fair  value,  net of tax,  are
recorded in accumulated other comprehensive income.


                                        Fixed     Variable     Fair      Fair
                                       Interest   Interest     Value     Value
Notional      Origination   Maturity     Rate       Rate        At        At
 Amount           Date        Date       Paid     Received    7/31/04   1/31/04
- --------      -----------   --------   --------   --------   --------   -------

 $20,000      04/16/01      04/11/06    5.56%     LIBOR       $(856)    $(1,486)
 $10,000      07/29/04      08/02/07    3.70%     LIBOR         (62)        -
                                                               ----      ------
                                                              $(918)    $(1,486)
                                                               ====      ======

     The  Company  does not  invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in  interest  rates  as well as to  fluctuations  in
exchange rates. The Company applies hedge accounting in accordance with SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," whereby the
Company  designates  each  derivative  as a hedge  of (i) the  fair  value  of a
recognized  asset or  liability or of an  unrecognized  firm  commitment  ("fair
value" hedge); or (ii) the variability of anticipated cash flows of a forecasted
transaction  or the cash flows to be  received or paid  related to a  recognized
asset or liability ("cash flow" hedge). From time to time, however,  the Company
may enter into derivatives that  economically  hedge certain of its risks,  even
though hedge  accounting is not allowed by SFAS No. 133 or is not applied by the
Company.  In these cases, there generally exists a natural hedging  relationship
in which changes in fair value of the derivative,  that are recognized currently
in  earnings,  act as an  economic  offset to  changes  in the fair value of the
underlying  hedged  item(s).  The  Company  did not apply  hedge  accounting  to
currency forward contracts with a combined fair value of $(651) and $(923) as of
July 31, 2004 and January 31, 2004.  Changes in the fair value of these currency
forward contracts are recorded in other expense, net.



                                       13



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


10.   STOCK-BASED COMPENSATION PLANS

     Under ABP No. 25, if the exercise  price of the  Company's  employee  stock
options equals the market price of the underlying stock on the date of grant, no
compensation expense is recognized.

     As the exercise  price of all options  granted  under the  Company's  stock
option plans was equal to the market price of the underlying common stock on the
grant date,  no  stock-based  employee  compensation  cost is  recognized in net
income.  The following  table  illustrates the effect on net income and earnings
per share if the Company had applied the fair value  recognition  provisions  of
SFAS No. 123,  "Accounting for Stock-Based  Compensation" as amended, to options
granted under the stock option plans. For purposes of this pro-forma disclosure,
the  estimated  value of the options is  amortized  to expense over the options'
vesting  periods.  Because the  estimated  value is determined as of the date of
grant, the actual value ultimately realized by the employee may be significantly
different.





                                                            Three months ended             Six months ended
                                                                 July 31,                      July 31,
                                                            2004          2003            2004          2003
                                                            ----          ----            ----          ----
                                                                                            

Net income - as reported................................   $3,206        $3,580          $5,210        $6,402
Deduct: Total stock-based employee compensation
  expense determined under fair value based method
  for all awards, net of related tax effects............    1,028         1,052           1,943         2,070
                                                            -----         -----           -----         -----
Net income - pro forma..................................   $2,178        $2,528          $3,267        $4,332
                                                            =====         =====           =====         =====
Net income per common share - basic - as reported.......   $ 0.13        $ 0.14          $ 0.21        $ 0.25
Net income per common share - basic - pro forma.........   $ 0.09        $ 0.10          $ 0.13        $ 0.17
Net income per common share - diluted - as reported.....   $ 0.13        $ 0.14          $ 0.20        $ 0.25
Net income per common share - diluted - pro forma.......   $ 0.09        $ 0.10          $ 0.13        $ 0.17
Weighted average fair value of options
  granted during the period.............................   $ 8.02        $ 6.96          $ 9.08        $ 7.74


     SFAS No.  123  requires  the use of  option  pricing  models  that were not
developed  for  use  in  valuing  employee  stock  options.   The  Black-Scholes
option-pricing  model was  developed  for use in  estimating  the fair  value of
short-lived  exchange traded options that have no vesting  restrictions  and are
fully  transferable.  In addition,  option-pricing  models  require the input of
highly  subjective  assumptions,  including  the option's  expected life and the
price  volatility of the  underlying  stock.  Because  changes in the subjective
input assumptions can materially affect the fair value estimate,  in the opinion
of management,  the existing models do not necessarily provide a reliable single
measure of the fair value of employee stock options.



                                       14



                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


11. WARRANTY

     The Company  provides for  estimated  product  warranty  expenses  when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                          Six months ended
                                                              July 31,
                                                          2004         2003
                                                          ----         ----

Balance at beginning of period......................... $ 9,759      $10,599
Opening balance sheet liability of acquired companies..     393          -
Current period provisions .............................   2,557        2,280
Expenditures ..........................................  (2,842)      (4,382)
                                                         ------       ------
Balance at end of period............................... $ 9,867      $ 8,497
                                                         ======       ======


12. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

     Effective  January 31,  2004,  the Company  adopted  SFAS No. 132  (revised
2003),   "Employers'   Disclosures  about  Pensions  and  Other   Postretirement
Benefits."  This  standard  requires the  disclosure  of the  components  of net
periodic benefit cost recognized during interim periods.



                                       Pension Benefits     Postretirement Benefits     Pension Benefits     Postretirement Benefits
                                      ------------------    -----------------------    ------------------    -----------------------
                                      Three Months ended       Three months ended       Six Months ended        Six months ended
                                            July 31,                 July 31,                July 31,                 July 31,
                                      ------------------    -----------------------    ------------------    -----------------------
                                       2004        2003        2004        2003         2004        2003         2004        2003
                                       ----        ----        ----        ----         ----        ----         ----        ----
                                                                                                      
Service Cost........................ $   384     $   378        $25        $ 43       $   859     $   756        $ 78        $ 86
Interest Cost.......................     976         955         40          63         1,946       1,911         103         126
Expected return on plan assets......  (1,222)     (1,030)         -           -        (2,435)     (2,061)          -           -
Amortization of prior service cost..       4           5         27          29             9          10          57          58
Recognized actuarial loss (gain)....     373         353         (3)         (1)          744         705           -          (2)
                                      ------      ------         --         ---        ------      ------         ---         ---
Net periodic benefit cost........... $   515     $   661        $89        $134       $ 1,123     $ 1,321        $238        $268
                                      ======      ======         ==         ===        ======      ======         ===         ===


     Assuming  that the  actual  return on plan  assets is  consistent  with the
expected  annualized  rate of 8.5% for the  remainder of fiscal  2005,  and that
interest  rates remain  constant,  the Company would not be required to make any
contributions  to its pension plans for fiscal 2005. The Company expects to make
discretionary  contributions totaling approximately $2,600 to its pension plans.
The Company also expects to make  contributions  totaling  approximately $229 to
the two Company sponsored postretirement benefit plans.



                                       15



                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


13.  ACQUISITIONS

     On  May  27,  2004,  the  Company  acquired  Celab  Limited  ("Celab")  for
approximately  $10,500  net of  approximately  $4,700  in  cash  acquired,  plus
additional acquisition related costs. Celab, based in Hampshire, United Kingdom,
is a provider of power conversion  products,  predominantly  sold into military,
CATV and telecommunications  applications in Europe. The acquisition of Celab is
expected  to  provide  a  platform  for  expanded  sales to the  military.  This
acquisition was funded with the Company's working capital funds and its existing
credit agreement.

     On June 30, 2004, the Company  acquired Datel Holding  Corporation  and its
subsidiaries  ("Datel") for an aggregate purchase price of approximately $74,800
plus  additional  acquisition  related costs.  The purchase price consisted of a
$66,400 cash payment as well as the assumption of approximately  $8,400 in debt.
Cash acquired in the Datel  acquisition  was  approximately  $3,100.  Datel is a
Mansfield,  Massachusetts-based  manufacturer  of primarily DC to DC converters,
with additional  product  offerings in data  acquisition  components and digital
panel meters. The acquisition of Datel is expected to provide the Company with a
broader product offering,  access to a diverse group of OEM customers as well as
an expanded international footprint, notably, including operations in Japan.

     On June 30, 2004 the Company entered into an amended and restated revolving
credit  facility,  with a maturity  date of June 30,  2009.  The  financing  was
arranged by Banc of America  Securities  LLC. Under the updated  agreement,  the
amount of the facility was  increased to $175,000  from $100,000 with the option
under certain conditions, to increase the facility to $200,000. The facility was
increased to $200,000 on August 3, 2004 at the Company's request.

     The  two  acquisitions   referred  to  above  are  included  in  the  Power
Electronics   Division  for   reporting   purposes.   At  July  31,  2004,   the
purchase-price  allocations to the assets acquired and  liabilities  assumed for
both  acquisitions  completed  during  the  second  quarter  of fiscal  2005 are
preliminary  and  subject  to the  finalization  of  independent  appraisals  of
acquired tangible and intangible assets,  which may include in-process  research
and development, which, if identified, would result in a change to earnings upon
finalization.  The  purchase  price for  these  acquisitions  was  preliminarily
allocated as follows:

     Accounts receivable....................   $11,170
     Inventory..............................    17,725
     Other current assets...................       840
     Deferred income tax assets.............     3,049
     Property, plant and equipment, net.....     8,836
     Other assets, net......................        71
     Goodwill and intangible assets, net....    54,638
     Short-term debt........................    (1,355)
     Accounts payable.......................    (4,118)
     Accrued liabilities....................    (2,359)
     Income taxes...........................    (2,571)
     Other current liabilities..............    (3,856)
     Deferred income tax liabilities........        (6)
     Long-term debt.........................    (7,040)
                                                ------
     Total purchase price...................   $75,024
                                                ======



                                       16



                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     The  following  unaudited  pro forma  financial  information  combines  the
consolidated  results of operations as if the Datel and Celab  acquisitions  had
occurred as of the  beginning of the periods  presented.  Pro forma  adjustments
include only the effects of events directly attributed to a transaction that are
factually  supportable.  The pro forma adjustments  contained in the table below
include interest expense on the acquisition debt and related income tax effects.

                                                   (Unaudited)
                                 Three Months Ended          Six Months Ended
                                      July 31,                   July 31,
                                  2004        2003           2004         2003
                                  ----        ----           ----         ----

Net sales ...................   $106,744     $97,625       $212,559     $191,217
Net income ..................   $  3,247     $ 3,379       $  5,810     $  5,904
Net income per common
   share - basic ............   $   0.13     $  0.13       $   0.23     $   0.23
Net income per common
   share - diluted ..........   $   0.13     $  0.13       $   0.23     $   0.23

     The pro  forma  financial  information  does not  necessarily  reflect  the
operating results that would have occurred had the acquisitions been consummated
as of the beginning of the periods presented, nor is such information indicative
of future operating results.


14.  REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     With respect to the unaudited financial  information of the Company for the
three  and six  month  periods  ended  July 31,  2004 and  2003,  the  Company's
Independent  Registered Public Accounting Firm, in their report dated August 26,
2004, appearing herein, state that they did not audit and they do not express an
opinion  on the  unaudited  financial  information.  Accordingly,  the degree of
reliance on their report on such  information  should be  restricted in light of
the limited nature of the review procedures applied. The Independent  Registered
Public Accounting Firm is not subject to the liability  provisions of Section 11
of the  Securities  Act of 1933 for  their  report  on the  unaudited  financial
information because that report is not a "report" within the meaning of Sections
7 and 11 of the Act.



                                       17




             Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of C&D Technologies, Inc.:

     We  have  reviewed  the  accompanying  consolidated  balance  sheet  of C&D
Technologies, Inc. and its subsidiaries (the "Company") as of July 31, 2004, and
the related consolidated  statements of income and comprehensive income for each
of the three-month  and six-month  periods ended July 31, 2004 and 2003, and the
consolidated  statement of cash flows for the  six-month  periods ended July 31,
2004 and 2003. These interim financial  statements are the responsibility of the
Company's management.

     We  conducted  our review in  accordance  with the  standards of the Public
Company  Accounting  Oversight  Board  (United  States).  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope than an audit  conducted in accordance with the
standards of the Public Company  Accounting  Oversight  Board,  the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

     Based on our review,  we are not aware of any material  modifications  that
should be made to the accompanying consolidated interim financial statements for
them to be in conformity with accounting  principles  generally  accepted in the
United States of America.

     We  previously  audited  in  accordance  with the  standards  of the Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheet as of January 31, 2004, and the related consolidated statements of income,
stockholders' equity,  comprehensive income, and of cash flows for the year then
ended  (not  presented  herein),  and in our  report  dated  March  12,  2004 we
expressed an unqualified opinion on those consolidated financial statements.  In
our opinion, the information set forth in the accompanying  consolidated balance
sheet as of January  31,  2004,  is fairly  stated in all  material  respects in
relation to the consolidated balance sheet from which it has been derived.


/s/ PricewaterhouseCoopers LLP
September 14, 2004



                                       18



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)


Item 2.

     Within the following  discussion,  unless otherwise  stated,  "quarter" and
"six-month  period",  refer to the  second  quarter  of fiscal  2005 and the six
months ended July 31, 2004. All comparisons are with the corresponding period in
the prior year, unless otherwise stated.

     Two acquisitions  occurred during the second quarter of fiscal 2005. On May
27,  2004 we  acquired  Celab  Limited  ("Celab"),  based in  Hampshire,  United
Kingdom,  a  provider  of power  conversion  products,  predominately  sold into
military,  CATV and telecommunications  applications in Europe. On June 30, 2004
we  acquired  Datel  Holding  Corporation  and  its  subsidiaries  ("Datel"),  a
Mansfield,  Massachusetts-based  manufacturer  of  DC  to  DC  converters,  data
acquisition  components  and  digital  meters.  For  reporting  purposes,  these
acquisitions are part of the Power Electronics Division.

     Net sales for the second quarter of fiscal 2005 increased $12,263 or 15% to
$93,627  from  $81,364  in the  second  quarter of fiscal  2004.  This  increase
resulted  primarily from the  aforementioned  acquisitions and improved customer
demand  for  products  of all three  divisions.  Sales of the Power  Electronics
Division  increased  $9,007 or 90%,  due to net sales of $7,385  recorded by the
acquired  entities,  coupled with higher sales recorded by the legacy portion of
the Power Electronics Division,  which increased by $1,622 or 16%, primarily due
to  higher  DC to DC  converter  sales.  Sales  by the  Standby  Power  Division
increased  $2,130 or 4%,  primarily  due to  increased  sales to the UPS market,
partially offset by continued weakness in the telecommunications  market. Motive
Power  divisional sales increased $1,126 or 9%, primarily due to higher sales of
both batteries and chargers.  Net sales for the six-month  period ended July 31,
2004 increased $20,700 or 13% to $179,432 from $158,732.  This increase resulted
primarily  from improved  customer  demand for products of all three  divisions,
coupled  with  sales  recorded  by the recent  acquisitions.  Sales of the Power
Electronics   Division   increased   $11,144  or  58%,   primarily  due  to  the
aforementioned  acquisitions  that occurred  during the second quarter of fiscal
2005,  coupled with increased DC to DC converter  sales by the legacy portion of
the Power Electronics Division.  Standby Power divisional sales increased $7,568
or 7%,  mainly due to  increased  sales to the UPS market,  partially  offset by
lower sales to the telecommunications market. Sales of the Motive Power Division
increased  $1,988 or 8%,  primarily  due to higher sales of both  batteries  and
chargers.

     Gross profit for the second  quarter of fiscal 2005 increased $443 or 2% to
$19,521 from $19,078 in the prior year. The gross margin decreased from 23.4% to
20.8%.  Gross profit  declined in the Standby Power and Motive Power  divisions,
primarily as a result of an increase in our cost of lead and  integration  costs
related to the start-up of our Reynosa,  Mexico  facility which was purchased in
September 2003. During the quarter, the spot price of lead averaged 40 cents per
pound,  versus 22 cents in last year's second quarter.  At our current quarterly
run rate,  a  one-cent  fluctuation  in the  price of lead has an  approximately
$1,600  impact  on  operating   earnings.   During  the  quarter,   we  recorded
approximately  $1,100  in  Reynosa,  Mexico  integration  costs,  primarily  for
rigging,  transportation  and severance.  Gross profit in the Power  Electronics
Division  increased  primarily  due to our  recent  acquisitions,  coupled  with
increased sales by the legacy portion of the Power Electronics  Division.  Gross
profit  for the six months  ended  July 31,  2004  declined  $8 to $36,062  from
$36,070. The gross margin decreased from 22.7% to 20.1%. Similar to the quarter,
gross profit in the Standby Power and Motive Power divisions  declined primarily
as a result of the increase in the cost of lead and integration costs related to
the  start-up  of our  Reynosa,  Mexico  facility.  Gross  profit  in the  Power
Electronics Division increased primarily as a result of our acquisitions coupled
with increased sales by the legacy portion of the Power Electronics Division.



                                       19



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     Selling,  general and  administrative  expenses  for the second  quarter of
fiscal 2005  decreased  $857 or 8%. This  decrease  was  primarily  due to lower
payroll  related  costs of $920,  lower  due  diligence  costs of $331 and lower
warranty costs of $316, partially offset by selling,  general and administrative
expenses  of  the  recent  acquisitions.  Selling,  general  and  administrative
expenses for the six-month  period ended July 31, 2004 were flat  primarily as a
result of lower payroll  related costs of $700,  offset by higher warranty costs
of $264 coupled with  selling,  general and  administrative  costs of the recent
acquisitions.

     Research and  development  expenses  for the second  quarter of fiscal 2005
increased  $852 or 36%.  As a  percentage  of sales,  research  and  development
expenses  increased  from 2.9% of sales in the second quarter of 2004 to 3.4% in
the second  quarter of fiscal 2005.  Research and  development  expenses for the
six-month period increased $1,110 or 23%. As a percentage of sales, research and
development  expenses  increased from 3.0% during the first six months of fiscal
2004 to 3.3% during the first six months of fiscal 2005.

     Operating income for the second quarter of fiscal 2005 increased $448 or 7%
to $6,667 from $6,219 in the comparable quarter of the prior year. This increase
was the result of operating income generated by the Power  Electronics  Division
as compared to an operating  loss in the  comparable  period of the prior fiscal
year,  partially offset by lower operating income generated by the Standby Power
Division,  coupled with a higher  operating  loss in the Motive Power  Division.
Operating  income for the six months ended July 31, 2004 decreased $1,125 or 10%
to  $10,505  from  $11,630  in the  comparable  period of the prior  year.  This
decrease was the result of lower operating income in the Standby Power Division,
coupled with a higher  operating  loss in the Motive Power  Division,  partially
offset by  operating  income  generated  by the Power  Electronics  Division  as
compared to an operating loss in that division in the  comparable  period of the
prior fiscal year.

     Interest expense,  net, increased $505 for the quarter and $346 for the six
months  ended July 31,  2004,  primarily  due to higher  average  debt  balances
outstanding  during the periods  due to funds  borrowed to finance the Celab and
Datel acquisitions.

     Income tax expense for the second quarter of fiscal 2005 increased $58 from
the  comparable  period of the prior  year as the  result of a higher  effective
income tax rate,  partially  offset by lower income before income taxes.  Income
tax expense for the six-month  period ended July 31, 2004  decreased $572 due to
lower income before income taxes,  partially offset by a higher effective income
tax rate.  The effective tax rate consists of statutory  rates  adjusted for the
tax impacts of foreign operations and other permanent items including changes in
our tax reserve.  The effective  tax rate for the second  quarter of fiscal 2005
was 39.8% as  compared  to 37.0% in the  comparable  period of the prior  fiscal
year.  For the six months ended July 31, 2004,  the effective tax rate was 38.8%
as compared to 37.0% in the comparable  period of the prior fiscal year. Our tax
rate has increased primarily due to the increased earnings by one of our foreign
entities  relative to our United  States  based  entities.  Consistent  with our
January 31, 2004 year-end,  we established a valuation allowance for the foreign
tax  credits  related to this  foreign  entity.  As the  earnings of this entity
increased, the valuation allowance increased resulting in a higher effective tax
rate.



                                       20



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     Minority interest reflects the 33% ownership  interest in the joint venture
battery business located in Shanghai,  China that is not owned by C&D. The joint
venture had a net income in the second  quarter of fiscal 2005 versus a net loss
in the second  quarter of fiscal  2004.  For the six months ended July 31, 2004,
the joint  venture had a net loss as  compared  to net income in the  comparable
period of the prior fiscal year.

     As a result of all of the above, for the second quarter of fiscal 2005, net
income  decreased $374 or 10% to $3,206 or $0.13 per share - basic and $0.13 per
share - diluted. For the six-month period, net income decreased $1,192 or 19% to
$5,210 or $0.21 per share - basic and $0.20 per share - diluted.


Future Outlook

     For the first half of fiscal  2005,  sales grew  appreciably.  Our earnings
continue to be negatively affected by higher raw material pricing as well as the
anticipated  plant  startup  costs as we continue the  transition of our Standby
Power HD product line (manufactured in Leola, Pennsylvania) and our Motive Power
V-Line(R)  (manufactured in Huguenot,  New York) operations to Reynosa,  Mexico.
However,  overall,  financial results improved from the previous quarter, and we
expect this trend to continue into the next quarter,  as the transition costs to
our Reynosa,  Mexico  facility wind down.  Accordingly,  based on the assumption
that lead pricing remains  constant,  as to which there can be no assurance,  we
are projecting diluted earnings per share in the range of $0.13 to $0.17 for the
third quarter.  Currently,  we are hedged on approximately  20% of our core lead
requirements through June 2005, and monitor the lead market for favorable buying
opportunities.  The third quarter projection does not include any provisions for
potential asset impairments whether related to our Huguenot, New York and/or our
Leola,  Pennsylvania facilities or otherwise (for which we cannot with certainty
predict the magnitude or timing of such  outcomes).  In addition,  this estimate
does  not  include  potential  effects   associated  with  the  finalization  of
independent appraisals of acquired tangible and intangible assets related to our
recent  acquisitions,  which may include  in-process  research  and  development
which, if identified, would result in a change to earnings upon finalization.


Liquidity and Capital Resources

     Net cash  provided  by  operating  activities  decreased  $3,545  or 21% to
$13,709 for the six-month  period ended July 31, 2004 compared to $17,254 in the
same period of the prior year.  This  decrease in net cash provided by operating
activities  was  primarily  due to: (i) an  increase in  inventories  in the six
months  ended July 31, 2004  versus a decrease in the six months  ended July 31,
2003;  (ii) a decrease in income taxes  payable in the  six-month  period ending
July 31,  2004 versus an  increase  in the  comparable  period of the prior year
(primarily due to the receipt of income tax refunds of  approximately  $2,300 in
the first six months of fiscal  2004);  and (iii)  lower net income in the first
half of fiscal 2005 as compared to the first half of fiscal 2004. These changes,
resulting in lower net cash  provided by operating  activities,  were  partially
offset by (i) an increase in accounts  payable in the six months  ended July 31,
2004 as compared to a decrease in the six months ended July 31,  2003;  and (ii)
an increase in other  liabilities  in the six-month  period ending July 31, 2004
versus a decrease in the comparable period of the prior year.

     Net cash  used by  investing  activities  increased  $78,680  or  4,478% to
$80,437  in the first six  months of fiscal  2005 as  compared  to $1,757 in the
comparable period of the prior fiscal year,  primarily due to the acquisition of
Celab and Datel in the current fiscal year.



                                       21



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     C&D had net cash  provided by  financing  activities  of $66,640 in the six
months ended July 31, 2004 as compared to net cash used by financing  activities
of $21,782 in the  comparable  period of the prior  fiscal  year.  Current  year
financing  activities  included  $68,269 from new  borrowings  primarily used to
finance the acquisitions of Celab and Datel. This was partially offset by $2,661
used to acquire treasury stock. Prior year net cash used by financing activities
included  $18,750  for the  reduction  of debt and  $3,181 for the  purchase  of
treasury stock.

     On June 30, 2004 the Company entered into an amended and restated revolving
credit  facility,  with a maturity  date of June 30,  2009.  The  financing  was
arranged by Banc of America  Securities  LLC. Under the updated  agreement,  the
amount of the facility was  increased to $175,000 from $100,000 with the option,
under certain conditions, to increase the facility to $200,000. The facility was
increased  to $200,000 on August 3, 2004 at the  Company's  request.  The credit
agreement  included  lender  approval of the Datel  acquisition as well as other
potential  acquisitions.  The  agreement  also  includes a $50,000 sub limit for
loans in certain  foreign  currencies.  The interest rates are determined by the
Company's  leverage  ratio and are  available  at LIBOR plus 1.00% to LIBOR plus
2.25% or Prime,  to Prime plus .75%.  The initial loans are priced at LIBOR plus
2.25% or Prime plus .75%.  The rates may be adjusted based on the leverage ratio
calculated  after  the  conclusion  of each  quarter  commencing  with the third
quarter of this fiscal year. The agreement  requires the Company to pay a fee of
..25% to .50% per  annum on any  unused  portion  of the  facility,  based on the
leverage ratio.

     The revolving  credit facility  includes a letter of credit facility not to
exceed $25,000 and swingline loans not to exceed $10,000.  The credit  agreement
contains  restrictive  covenants  that  require the Company to maintain  minimum
ratios such as fixed  charge  coverage  and  leverage  ratios as well as minimum
consolidated  net worth.  These covenants permit the Company to pay dividends so
long as there  are no  defaults  under the  credit  agreement.  Subject  to that
restriction and the provisions of Delaware law, our Board of Directors currently
intends to continue paying dividends. We cannot assure you that we will continue
to do so since future dividends will depend on our earnings, financial condition
and other factors.

     We were in compliance  with our loan agreement  covenants at July 31, 2004.
The  availability  under this agreement is expected to be sufficient to meet our
ongoing  cash needs for working  capital  requirements,  debt  service,  capital
expenditures and possible strategic  acquisitions.  Capital  expenditures during
fiscal 2004 were incurred to fund cost reduction  programs,  normal  maintenance
and regulatory  compliance.  Fiscal 2005 capital expenditures are expected to be
less than $10,000 primarily to fund investment in our Reynosa,  Mexico facility,
as  well  as  cost  reduction   programs,   normal  maintenance  and  regulatory
compliance.



                                       22



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


PROPOSED ACCOUNTING PRONOUNCEMENT

     In March 2004, the FASB issued an exposure document  entitled  "Share-Based
Payment - an  amendment  of  Statements  No. 123 and 95  (Proposed  Statement of
Financial  Accounting  Standards)."  The Proposed  Statement would eliminate the
ability to account for share-based  compensation  transactions using APB Opinion
No. 25,  "Accounting  for Stock Issued to Employees" and generally  require that
such  transactions  be  accounted  for  using a  fair-value-based  method.  This
accounting  treatment,  if approved,  could result in  significant  compensation
expense. The Proposed Statement, if adopted, would be applied to public entities
prospectively  for fiscal years  beginning  after  December 15, 2004,  as if all
share-based compensation awards granted, modified, or settled after December 15,
1994,  had been  accounted  for  using  the  fair-value  method  of  accounting.
Retrospective application of the Proposed Statement is not permitted.


FORWARD-LOOKING STATEMENTS

     Statements and information  contained in this Quarterly Report on Form 10-Q
that are not historical facts are "forward-looking"  statements made pursuant to
the  safe-harbor  provisions of the Private  Securities  Litigation Act of 1995.
Forward-looking statements may be identified by their use of words like "plans,"
"expects," "will,"  "anticipates,"  "intends," "may,"  "projects,"  "estimates,"
"believes"  or other  words of similar  meaning.  All  statements  that  address
expectations  or projections  about the future,  including,  but not limited to,
statements about our strategy for growth,  goals,  trends,  product development,
market position, market conditions,  expenditures,  sales and financial results,
are forward-looking statements.  Forward-looking statements are based on certain
assumptions and  expectations of future events and involve a number of risks and
uncertainties.  We cannot guarantee that these  assumptions and expectations are
accurate or will occur.  We caution readers not to place undue reliance on these
forward-looking  statements.  These statements speak only as of the date of this
Quarterly  Report on Form 10-Q,  and we  undertake  no  obligation  to update or
revise these statements to reflect events or  circumstances  occurring after the
date of this Quarterly Report on Form 10-Q.

o    We operate worldwide and derive a portion of our revenue from sales outside
     the United  States.  Changes in the laws or  policies of  governmental  and
     quasi-governmental  agencies, as well as social and economic conditions, in
     the  countries  in which we operate  (including  the United  States)  could
     affect our business and our results of  operations.  In addition,  economic
     factors (including inflation and fluctuations in interest rates and foreign
     currency exchange rates) and competitive factors (such as price competition
     and business combinations of competitors) or a decline in industry sales or
     cancelled or delayed orders due to economic weakness or changes in economic
     conditions,  either in the United  States and other  countries  in which we
     conduct business could affect our results of operations.

o    Terrorist  acts or acts of war,  whether  in the  United  States or abroad,
     could cause damage or disruption to our operations, our suppliers, channels
     to  market  or  customers,  or could  cause  costs to  increase,  or create
     political  or  economic  instability,  any of which  could  have a material
     adverse effect on our business.

o    Our results of operations could be adversely  affected by conditions in the
     domestic and global economies or the markets in which we conduct  business,
     such as  telecommunications,  UPS, CATV,  switchgear and control,  material
     handling and military.



                                       23



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

o    Our ability to grow earnings  could be affected by increases in the cost of
     raw materials, particularly lead, the primary component cost of our battery
     products, or other product parts or components. We may not be able to fully
     offset the effects of higher costs of raw materials through price increases
     to customers or productivity  improvements.  A significant  increase in the
     price  of one or more  raw  materials,  parts or  components  could  have a
     material adverse effect on our operations.

o    Our ability to meet  customer  demand  depends,  in part, on our ability to
     obtain timely and adequate supply and delivery of raw materials,  including
     lead, which is the primary  component cost of our battery products or other
     product parts or components  from our suppliers and internal  manufacturing
     capacity.  Although we work  closely  with both our  internal  and external
     suppliers  (and, as to the  continuing  availability  of lead, our industry
     associations) to avoid encountering  unavailability or shortages, there can
     be no  assurance  that we  will  not  encounter  them  in the  future.  The
     cessation,  reduction or interruption of supply of raw materials (including
     lead), product parts or components, could have a material adverse effect on
     our operations.

o    Our growth  objectives  are largely  dependent  on our ability to renew our
     pipeline  of new  products  and to bring  these  products  to market.  This
     ability  may be  adversely  affected by  difficulties  or delays in product
     development,  such as the  inability  to:  introduce  viable new  products;
     successfully  complete  research  and  development  projects  or  integrate
     purchased or licensed  technology;  obtain adequate  intellectual  property
     protection; or gain market acceptance of the new products. Our growth could
     also be affected by competitive products and technologies.

o    As part of our strategy  for growth,  we have made and may continue to make
     acquisitions,  and in the future,  may make divestitures and form strategic
     alliances.  There can be no  assurance  that  these  will be  completed  or
     beneficial to us.  Acquisitions  present  significant  challenges and risks
     relating to the integration of the business into our company, and there can
     be no assurance that we will manage acquisitions successfully.

o    We have undertaken and may continue to undertake productivity  initiatives,
     including, among others,  re-organizations and facility rationalizations to
     improve performance or generate cost savings. In addition, we may from time
     to time relocate or consolidate one or more of our operations. There can be
     no assurance that any planned performance improvements or cost savings from
     such activities will be realized or that delays or other  interruptions  in
     production  or  delivery  of  products  will not occur as the result of any
     rationalization, relocation or consolidation. A rationalization, relocation
     or consolidation could also cause asset impairments.  Further, there can be
     no assurance that any of these  initiatives will be completed or beneficial
     to us.

o    Our  facilities  are  subject to a broad  array of  environmental  laws and
     regulations.  The costs of complying  with complex  environmental  laws and
     regulations,   as  well  as  participation  in  voluntary   programs,   are
     significant and will continue to be so for the foreseeable  future.  We are
     also  subject  to   potentially   significant   fines  and   penalties  for
     non-compliance with applicable laws and regulations.  Our accruals for such
     costs and  liabilities may not be adequate since the estimates on which the
     accruals are based depend on a number of factors including, but not limited
     to, the nature of the problem,  the complexity of the issues, the nature of
     the remedy, the outcome of discussions with regulatory  agencies and/or the
     government  or third parties and, as  applicable,  other PRPs at multiparty
     sites,  the  number  and  financial  viability  of  other  PRPs  and  risks
     associated with litigation.



                                       24



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


o    We are  exposed  to the credit  risk of our  customers,  including  risk of
     insolvency  and  bankruptcy.  Although we have programs in place to monitor
     and  mitigate the  associated  risk,  there can be no  assurance  that such
     programs will be effective in reducing our credit risks or risks associated
     with potential bankruptcy of our customers.

o    Our  business,  results of  operations  and  financial  condition  could be
     affected by significant  pending and future litigation or claims adverse to
     us. These could potentially include, but are not limited to, the following:
     product liability, contract, employment-related,  labor relations, personal
     injury or property damage,  stockholder  claims and claims arising from any
     injury or damage to persons,  property or the  environment  from  hazardous
     substances  used,  generated  or disposed of in the conduct of our business
     (or that of a predecessor  to the extent we are not  indemnified  for those
     liabilities).

o    Our  performance  depends on our  ability to attract  and retain  qualified
     personnel.  We cannot assure that we will be able to continue to attract or
     retain  qualified  personnel.  A  portion  of the  Company's  workforce  is
     unionized.   From  time  to  time,  we  engage  in  collective   bargaining
     negotiations with the unions that represent them. If we are unable to reach
     agreement  with any of our  unionized  work  groups on future  negotiations
     regarding  the  terms  of their  collective  bargaining  agreements,  or if
     additional segments of our workforce become unionized, we may be subject to
     work  interruptions  or  stoppages.  Strikes  or  labor  disputes  with our
     unionized  employees  may  adversely  affect our  ability  to  conduct  our
     business.

o    Our revolving  credit facility  permits  dividends to be paid on our Common
     Stock as long as there is no default under that agreement.  Subject to that
     restriction  and the  provisions  of Delaware  law,  our Board of Directors
     currently intends to continue paying  dividends.  We cannot assure you that
     we will  continue  to do so  since  future  dividends  will  depend  on our
     earnings, financial condition and other factors.

o    Our  overall  profitability  may not  meet  expectations  if our  products,
     customers or geographic mix are  substantially  different than anticipated.
     Our profit margins vary among products,  customers and geographic  markets.
     Consequently,  if our mix of any of these is  substantially  different from
     what is anticipated in any particular  period,  our earnings could be lower
     than anticipated.

o    In spite of  having  a  disaster  recovery  plan in  place,  infrastructure
     failures  could  have a material  adverse  effect on our  business.  We are
     highly  dependent  on our  systems  infrastructure  in order to achieve our
     business   objectives.   If  we  experience  a  problem  that  impairs  our
     infrastructure,  such  as  a  power  outage,  computer  virus,  intentional
     disruption of information  technology  systems by a third party,  equipment
     failure or telephone system failure, the resulting disruptions could impede
     our ability to book or process  orders,  manufacture and ship products in a
     timely  manner or otherwise  carry on our business in the ordinary  course.
     Any such events could cause us to lose significant customers or revenue and
     could require us to incur  significant  expense to eliminate these problems
     and address related security concerns.

     The  foregoing  list  of  important  factors  is  not   all-inclusive,   or
necessarily in order of importance.



                                       25



Item 3.    Quantitative and Qualitative Disclosure About Market Risk

     We are exposed to various market risks. The primary financial risks include
fluctuations in interest rates and changes in currency exchange rates. We manage
these  risks by using  derivative  instruments.  We do not invest in  derivative
securities for speculative  purposes,  but do enter into hedging arrangements in
order to reduce our  exposure to  fluctuations  in interest  rates as well as to
fluctuations in exchange rates.  Our financial  instruments  subject to interest
rate risk consist of debt instruments and interest rate swap contracts. The debt
instruments  are subject to variable  rate  interest,  and  therefore the market
value is not sensitive to interest rate movements.  Interest rate swap contracts
are used to  manage  our  exposure  to  fluctuations  in  interest  rates on our
underlying variable rate debt instruments.  Additional  disclosure regarding our
various  market  risks are set forth in our fiscal 2004 Form 10-K filed with the
Securities and Exchange Commission.

Item 4.    Disclosure Controls and Procedures:

     Our management,  with the  participation of our Chief Executive Officer and
Chief  Financial  Officer,  has evaluated the  effectiveness  of our  disclosure
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based  on such  evaluation,  our  Chief  Executive  Officer  and  Chief
Financial  Officer  have  concluded  that,  as of the  end of such  period,  our
disclosure  controls and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by us in the reports that we file or submit under the Exchange Act.

Internal Control over Financial Reporting:

     There have not been any  changes in our  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange Act) during the fiscal  quarter to which this report  relates that have
materially affected, or are reasonably likely to materially affect, our internal
control over financial  reporting  other than in connection with the acquisition
of Datel.  On June 30, 2004 we acquired Datel and  concurrently  assumed all the
accounting functions of Datel. We do not believe that this change has materially
affected,  or is reasonably likely to materially  affect the Company's  internal
control over financial reporting.



                                       26



                           PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use and Proceeds

Issuer Purchases of Equity Securities:




                                                                                                       Maximum Number
                                                                                                      (or Approximate
                                                                          Total Number of             Dollar Value) of
                                 Total Number                           Shares Purchased as          Shares that May Yet
                                  of Shares        Average Price      Part of Publicly Announced    Be Purchased Under the
  Period                          Purchased        Paid per Share         Plans or Programs           Plans or Programs
 --------                       -------------     ---------------    ----------------------------  -------------------------
                                                                                            
May 1 - May 31, 2004                84,124            $14.69                  77,900                      159,100
June 1 - June 30, 2004                 341            $16.85                     -                        159,100
July 1 - July 31, 2004                 328            $17.49                     -                        159,100
                                    ------                                    ------
Total                               84,793                                    77,900
                                    ======                                    ======


     Our share  repurchase  program was approved by our Board of  Directors  and
publicly announced on July 24, 2002. The program authorizes the repurchase of up
to 1,000,000  shares of our common stock  (having a total  purchase  price of no
greater  than  $35,000,000)from  time to time,  directly  or through  brokers or
agents,  and has no expiration date. Of the total shares purchased,  77,900 were
purchased  pursuant  to the July 24,  2002  repurchase  program  and 6,893  were
purchased through deferred compensation plans.



                                       27



Item 6.   Exhibits.

          10.1 Amended and Restated  Credit  Agreement dated as of June 30, 2004
               among C&D  Technologies,  Inc. and Certain of its Subsidiaries as
               the  Borrowers,   the  Subsidiaries   Identified  Herein  as  the
               Guarantors,  Citizens  Bank as  Syndication  Agent,  LaSalle Bank
               National  Association  as  Co-Agent,  Bank of America,  N.A.,  as
               Administrative  Agent,  Swing Line  Lender and L/C Issuer and the
               Other Lenders Party Hereto Arranged By Banc of America Securities
               LLC as Sole Lead Arranger and Sole Book Manager (filed herewith).

          10.2 Assignment  and  Assumption  dated as of  August  3,  2004 by and
               between  Bank  of  America,   N.A.  and  Sovereign   Bank  (filed
               herewith).

          10.3 Lender  Joinder  Agreement  dated as of August 3, 2004  among C&D
               Technologies,  Inc.  and  Certain  of  its  Subsidiaries  as  the
               Borrowers,  and Calyon New York Branch as the New Lender and Bank
               of America N.A., as Administrative Agent (filed herewith).

          10.4 Lender  Joinder  Agreement  dated as of August 3, 2004  among C&D
               Technologies,  Inc.  and  Certain  of  its  Subsidiaries  as  the
               Borrowers,  and  Sovereign  Bank as the New  Lender  and  Bank of
               America N.A., as Administrative Agent (filed herewith).

          15   Awareness Letter of Independent Registered Public Accounting Firm
               (filed herewith).

          31.1 Rule 13a-14(a)/15d-14(a) Certification of the President and Chief
               Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley
               Act of 2002 (filed herewith).

          31.2 Rule 13a-14(a)/15d-14(a)  Certification of the Vice President and
               Chief   Financial   Officer   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002 (filed herewith).

          32.1 Section 1350  Certification  of the President and Chief Executive
               Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
               (filed herewith).

          32.2 Section  1350  Certification  of the  Vice  President  and  Chief
               Financial  Officer pursuant to Section 906 of the Sarbanes-Oxley
               Act of 2002 (filed herewith).



                                       28



SIGNATURES
- -------------------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               C&D TECHNOLOGIES, INC.

 September 14, 2004                        BY: /s/ Wade H. Roberts, Jr.
                                              ---------------------------------
                                                 Wade H. Roberts, Jr.
                                                 President, Chief Executive
                                                 Officer and Director
                                                 (Principal Executive Officer)

 September 14, 2004                        BY: /s/ Stephen E. Markert, Jr.
                                              ----------------------------------
                                                 Stephen E. Markert, Jr.
                                                 Vice President Finance
                                                 and Chief Financial Officer
                                                 (Principal Financial and
                                                 Accounting Officer)



                                       29



                                  EXHIBIT INDEX

          10.1 Amended and Restated  Credit  Agreement dated as of June 30, 2004
               among C&D  Technologies,  Inc. and Certain of its Subsidiaries as
               the  Borrowers.   The  Subsidiaries   Identified  Herein  as  the
               Guarantors,  Citizens Bank as Syndication Agent, LaSalle National
               Bank National Association as Co-Agent,  Bank of America, N.A., as
               Administrative  Agent,  Swing Line  Lender and L/C Issuer and the
               Other Lenders Party Hereto Arranged By Banc of America Securities
               LLC as Sole Lead Arranger and Sole Book Manager.

          10.2 Assignment  and  Assumption  dated as of  August  3,  2004 by and
               between Bank of America, N.A. and Sovereign Bank.

          10.3 Lender  Joinder  Agreement  dated as of August 3, 2004  among C&D
               Technologies,  Inc.  and  Certain  of  its  Subsidiaries  as  the
               Borrowers  and Calyon New York  Branch as the New Lender and Bank
               of America, N.A., as Administrative Agent.

          10.4 Lender  Joinder  Agreement  dated as of August 3, 2004  among C&D
               Technologies,  Inc.  and  Certain  of  its  Subsidiaries  as  the
               Borrowers  and  Sovereign  Bank as the  New  Lender  and  Bank of
               America, N.A., as Administrative Agent.

          15   Awareness  Letter of  Independent  Registered  Public  Accounting
               Firm.

          31.1 Rule 13a-14(a)/15d-14(a) Certification of the President and Chief
               Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley
               Act of 2002.

          31.2 Rule 13a-14(a)/15d-14(a)  Certification of the Vice President and
               Chief   Financial   Officer   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002.

          32.1 Section 1350  Certification  of the President and Chief Executive
               Officer  pursuant  to Section  906 of the  Sarbanes-Oxley  Act of
               2002.

          32.2 Section  1350  Certification  of the  Vice  President  and  Chief
               Financial  Officer pursuant to Section 906 of the  Sarbanes-Oxley
               Act of 2002.



                                       30