UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2004

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission File No. 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its charter)

                 Delaware                             13-3314599
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

                             1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422
                     (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                      _________________N/A_________________
   (Former name, former address and former fiscal year, if changed since last
      report)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X NO ___

     Indicate by check mark whether the Registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES X NO ___

     Number of shares of the  Registrant's  Common Stock  outstanding  on
November 30, 2004:  28,714,963





                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES


                                      INDEX

   PART I. FINANCIAL INFORMATION                                   Page No.

      Item 1 - Financial Statements (Unaudited)

          Consolidated Balance Sheets -
           October 31, 2004 and January 31, 2004................      3

          Consolidated Statements of Operations - Three and Nine
           Months Ended October 31, 2004 and 2003...............      5

          Consolidated Statements of Cash Flows -
           Nine Months Ended October 31, 2004 and 2003..........      6

          Consolidated Statements of Comprehensive (Loss)
           Income - Three and Nine Months Ended October 31, 2004
           and 2003.............................................      8

          Notes to Consolidated Financial Statements............      9

          Report of Independent Registered Public Accounting
           Firm.................................................     22

      Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations...     23

      Item 3 - Quantitative and Qualitative Disclosures
                About Market Risk...............................     32

      Item 4 - Controls and Procedures..........................     32

   PART II. OTHER INFORMATION

      Item 2 - Unregistered Sales of Equity Securities and Use
                and Proceeds....................................     33

      Item 6 - Exhibits.........................................     34

   SIGNATURES...................................................     35

   EXHIBIT INDEX................................................     36




                                        2




PART I.  FINANCIAL INFORMATION

Item 1 - Financial Statements


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)


                                                     October 31,     January 31,
                                                        2004           2004
                                                        ----           ----
ASSETS

Current assets:
      Cash and cash equivalents...................    $ 24,567       $ 12,306
      Accounts receivable, less allowance for
           doubtful accounts of $2,100 and $1,476,
           respectively...........................      76,702         49,838
      Inventories.................................      82,320         47,175
      Deferred income taxes.......................      11,311         10,356
      Other current assets........................       2,178          1,262
                                                       -------        -------
                 Total current assets.............     197,078        120,937

Property, plant and equipment, net................     105,728        104,799
Intangible and other assets, net..................      59,997         39,799
Goodwill..........................................     195,136        120,415
                                                       -------        -------
                 Total assets.....................    $557,939       $385,950
                                                       =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Short-term debt.............................    $  1,875       $    -
      Accounts payable............................      43,506         22,246
      Accrued liabilities.........................      31,379         19,495
      Income taxes................................       3,558          3,791
      Other current liabilities...................      16,307         11,400
                                                       -------        -------
                 Total current liabilities........      96,625         56,932

Deferred income taxes ............................      24,779         17,369
Long-term debt....................................     131,308         19,620
Other liabilities.................................      31,238         14,310
                                                       -------        -------
                 Total liabilities................     283,950        108,231


        The accompanying notes are an integral part of these statements.



                                        3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)


                                                      October 31,   January 31,
                                                         2004          2004
                                                         ----          ----
Commitments and contingencies

Minority interest.................................       8,063         8,186

Stockholders' equity:
      Common stock, $.01 par value, 75,000,000
          shares authorized; 28,713,533 and
          28,605,747 shares issued, respectively..         287           286
      Additional paid-in capital..................      71,935        70,619
      Treasury stock, at cost, 3,367,251 and
          3,196,508 shares, respectively..........     (47,126)      (44,481)
      Accumulated other comprehensive
          income..................................       4,170         3,259
      Retained earnings...........................     236,660       239,850
                                                       -------       -------
                 Total stockholders' equity.......     265,926       269,533
                                                       -------       -------
                 Total liabilities and
                   stockholders' equity...........    $557,939      $385,950
                                                       =======       =======


        The accompanying notes are an integral part of these statements.



                                        4




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)





                                               Three months ended          Nine months ended
                                                   October 31,                October 31,
                                                2004        2003           2004        2003
                                                ----        ----           ----        ----

                                                                           

Net sales.................................    $112,732    $84,870        $292,164    $243,602
Cost of sales.............................     103,824     65,214         247,194     187,876
                                               -------     ------          ------     -------
    Gross profit..........................       8,908     19,656          44,970      55,726

Selling, general and administrative
    expenses..............................      12,844     10,097          32,545      29,791
Research and development expenses.........       5,463      2,358          11,319       7,104
                                               -------     ------          ------     -------
    Operating (loss) income...............      (9,399)     7,201           1,106      18,831

Interest expense, net.....................       1,894        254           2,988       1,002
Other expense, net........................         202        365           1,261         947
                                               -------     ------          ------     -------
    (Loss) income before income taxes
       and minority interest..............     (11,495)     6,582          (3,143)     16,882

(Benefit) provision for income taxes......      (4,126)     2,435            (887)      6,246
                                               -------     ------          ------     -------
    Net (loss) income before
       minority interest..................      (7,369)     4,147          (2,256)     10,636

Minority interest.........................         (16)       (56)           (113)         31
                                               -------     ------          ------     -------
    Net (loss) income.....................    $ (7,353)   $ 4,203         $(2,143)   $ 10,605
                                               =======     ======          ======     =======

Net (loss) income per share - basic.......    $   (.29)    $  .16         $  (.08)   $    .41
                                               =======     ======          ======     =======

Net (loss) income per share - diluted.....    $   (.29)    $  .16         $  (.08)   $    .41
                                               =======     ======          ======     =======

Dividends per share.......................    $    -      $.01375         $.04125    $ .04125
                                               =======     ======          ======     =======


        The accompanying notes are an integral part of these statements.



                                        5



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)




                                                                Nine months ended
                                                                    October 31,
                                                               2004            2003*
                                                               ----            ----
                                                                         

Cash flows provided (used) by operating activities:
    Net (loss) income....................................  $  (2,143)       $ 10,605
    Adjustments to reconcile net (loss) income to net
      cash provided by operating activities:
          Minority interest..............................       (113)             31
          Depreciation and amortization..................     17,730          17,033
          Deferred income taxes..........................     (3,720)          1,320
          Impairment of assets...........................      9,602             -
          Write-off of acquired in-process research and
             development.................................        440             -
          (Gain) loss on disposal of assets..............        (66)             59
          Changes in, net of effects of acquisitions:
                Accounts receivable......................     (1,918)         (5,896)
                Inventories..............................     (5,655)          3,332
                Other current assets.....................       (205)           (134)
                Accounts payable.........................      7,763            (458)
                Accrued liabilities......................      4,539           2,072
                Income taxes payable.....................     (1,511)          5,190
                Other current liabilities................      1,074             867
                Other liabilities........................      1,314          (1,771)
                Other assets.............................        814           1,432
                Deferred income taxes....................        223             257
          Other, net.....................................      1,672          (1,119)
                                                             -------         -------
Net cash provided by operating activities................     29,840          32,820
                                                             -------         -------
Cash flows provided (used) by investing activities:
    Acquisition of businesses, net of cash acquired......   (128,301)        (11,984)
    Acquisition of property, plant and equipment.........     (8,734)         (2,792)
    Proceeds from disposal of property, plant
       and equipment.....................................     15,703              64
                                                             -------         -------
Net cash used by investing activities....................   (121,332)        (14,712)
                                                             -------         -------
Cash flows provided (used) by financing activities:
    Repayment of debt....................................       (438)        (20,000)
    Proceeds from new borrowings.........................    106,190             -
    Financing costs of long-term debt....................       (753)            (75)
    Increase in book overdrafts..........................      1,809             352
    Proceeds from issuance of common stock...............        913             479
    Purchase of treasury stock...........................     (2,983)         (3,503)
    Payment of common stock dividends....................     (1,047)         (1,056)
    Payment of minority interest dividends...............        (10)           (207)
                                                             -------         -------
Net cash provided (used) by financing activities.........    103,681         (24,010)
                                                             -------         -------
Effect of exchange rate changes on cash..................         72             184
                                                             -------         -------
Increase (decrease) in cash and cash equivalents.........     12,261          (5,718)

Cash and cash equivalents at beginning
   of period.............................................     12,306          12,966
                                                             -------         -------
Cash and cash equivalents at end of period...............  $  24,567        $  7,248
                                                             =======         =======



                                       6



                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)
                                   (UNAUDITED)


                                                                Nine months ended
                                                                    October 31,
                                                               2004            2003*
                                                               ----            ----

SCHEDULE OF NON CASH INVESTING
AND FINANCIAL ACTIVITIES

Acquired businesses:
   Estimated fair value of assets acquired...............   $ 76,969        $ 10,886
   Goodwill..............................................     74,598             -
   Identifiable intangible assets........................     22,552           3,898
   Cash paid, net of cash acquired.......................   (128,301)        (11,984)
                                                             -------         -------
   Liabilities assumed...................................   $ 45,818        $  2,800
                                                             =======         =======
Decrease in property, plant, and equipment acquisitions
   in accounts payable...................................   $    (32)       $   (371)
                                                             =======         =======


* Reclassified for comparative purposes.

        The accompanying notes are an integral part of these statements.



                                       7



                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
                             (Dollars in thousands)
                                   (UNAUDITED)




                                                             Three months ended          Nine months ended
                                                                 October 31,                 October 31,
                                                             2004         2003           2004         2003
                                                             ----         ----           ----         ----

                                                                                         

Net (loss) income........................................  $(7,353)      $4,203        $(2,143)     $10,605

Other comprehensive (loss) income, net of tax:

  Net unrealized (loss) gain on derivative instruments...      (40)         108            300          229

  Foreign currency translation adjustments...............      822        1,629            611          919
                                                             -----        -----          -----       ------
Total comprehensive (loss) income........................  $(6,571)      $5,940        $(1,232)     $11,753
                                                             =====        =====          =====       ======


        The accompanying notes are an integral part of these statements.



                                       8



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


1. INTERIM STATEMENTS

     The  accompanying   interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2004.  The January 31, 2004 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair  presentation of the consolidated  financial  position as of
October 31, 2004 and the  related  consolidated  statements  of  operations  and
comprehensive  (loss)  income for the three and nine month periods ended October
31, 2004 and 2003 and the related consolidated  statements of cash flows for the
nine-month periods ended October 31, 2004 and 2003. However,  interim results of
operations  may not be  indicative  of results  for the full  fiscal  year.  The
accompanying interim consolidated  financial statements of the Company have been
prepared in conformity  with  accounting  principles  generally  accepted in the
United States of America.


2. STOCK-BASED COMPENSATION PLANS

     Under APB No. 25, if the exercise  price of the  Company's  employee  stock
options equals the market price of the underlying stock on the date of grant, no
compensation expense is recognized.

     As the exercise  price of all options  granted  under the  Company's  stock
option plans was equal to the market price of the underlying common stock on the
grant date,  no  stock-based  employee  compensation  cost is  recognized in net
(loss) income.  The following table  illustrates the effect on net (loss) income
and  (loss)  income  per  share  if the  Company  had  applied  the  fair  value
recognition   provisions   of  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation"  as amended,  to options granted under the stock option plans. For
purposes of this  pro-forma  disclosure,  the estimated  value of the options is
amortized to expense over the options' vesting  periods,  generally three years.
Because the estimated  value is  determined as of the date of grant,  the actual
value ultimately realized by the employee may be significantly different.




                                                                  Three months ended          Nine months ended
                                                                      October 31,                October 31,
                                                                   2004        2003           2004         2003
                                                                   ----        ----           ----         ----
                                                                                                

Net (loss) income - as reported..............................    $(7,353)     $4,203         $(2,143)    $10,605
Deduct: Total stock-based employee compensation
  expense determined under fair value based method
  for all awards, net of related tax effects.................        920         876           2,863       2,946
                                                                   -----       -----           -----       -----
Net (loss) income - pro forma................................    $(8,273)     $3,327         $(5,006)     $7,659
                                                                   =====       =====           =====       =====
Net (loss) income per common share - basic - as reported.....    $ (0.29)     $ 0.16         $ (0.08)     $ 0.41
Net (loss) income per common share - basic - pro forma.......    $ (0.33)     $ 0.13         $ (0.20)     $ 0.30
Net (loss) income per common share - diluted - as reported...    $ (0.29)     $ 0.16         $ (0.08)     $ 0.41
Net (loss) income per common share - diluted - pro forma.....    $ (0.33)     $ 0.13         $ (0.20)     $ 0.30
Weighted average fair value of options
  granted during the period..................................    $  9.24         *           $  9.09      $ 7.79


* There were no options granted during the third quarter of fiscal year 2004.



                                       9



                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     SFAS No.  123  requires  the use of  option  pricing  models  that were not
developed  for  use  in  valuing  employee  stock  options.   The  Black-Scholes
option-pricing  model was  developed  for use in  estimating  the fair  value of
short-lived  exchange traded options that have no vesting  restrictions  and are
fully  transferable.  In addition,  option-pricing  models  require the input of
highly  subjective  assumptions,  including  the option's  expected life and the
price  volatility of the  underlying  stock.  Because  changes in the subjective
input assumptions can materially affect the fair value estimate,  in the opinion
of management,  the existing models do not necessarily provide a reliable single
measure of the fair value of employee stock options.

     In March 2004, the Financial  Accounting Standards Board ("FASB") issued an
exposure document entitled "Share-Based Payment - an amendment of Statements No.
123 and 95 (Proposed Statement of Financial Accounting Standards)." The Proposed
Statement would  eliminate the ability to account for  share-based  compensation
transactions   using  Accounting   Principles  Board  ("APB")  Opinion  No.  25,
"Accounting  for Stock  Issued to  Employees"  and  generally  require that such
transactions be accounted for using a fair-value-based  method.  This accounting
treatment,  if approved,  could result in significant  compensation expense. The
Proposed   Statement,   if  adopted,   would  be  applied  to  public   entities
prospectively for any interim or annual period beginning after June 15, 2005.


3. NEW ACCOUNTING PRONOUNCEMENT

     In  November  2004,  the FASB issued SFAS No.  151,  "Inventory  Costs,  an
amendment of  Accounting  Research  Bulletin  ("ARB") No. 43,  Chapter 4," which
adopts wording from the  International  Accounting  Standards  Board's  ("IASB")
International  Accounting  Standard  ("IAS") No. 2 "Inventories" in an effort to
improve the comparability of cross-border financial reporting. The FASB and IASB
both believe the standards  have the same intent;  however,  an amendment to the
wording  was  adopted  to  avoid  inconsistent  application.  The  new  standard
indicates that abnormal freight, handling costs, and wasted materials (spoilage)
are required to be treated as current period charges rather than as a portion of
inventory  cost.  Additionally,  the standard  clarifies  that fixed  production
overhead  should be  allocated  based on the  normal  capacity  of a  production
facility.  The statement is effective  for the Company  beginning in fiscal year
2007.  Adoption  is not  expected  to have a  material  impact on the  Company's
consolidated earnings, financial position or cash flows.


4. CASH AND CASH EQUIVALENTS

     The Company's  cash  management  program  utilizes  zero balance  accounts.
Accordingly,  all book  overdraft  balances have been  reclassified  to accounts
payable  and  amounted  to $6,730 and $4,921 at October 31, 2004 and January 31,
2004, respectively.


5. INVENTORIES

     Inventories consisted of the following:

                                                  October 31,     January 31,
                                                      2004           2004
                                                      ----           ----

         Raw materials............................  $33,847        $17,961
         Work-in-progress.........................   13,904         10,667
         Finished goods...........................   34,569         18,547
                                                     ------         ------
                                                    $82,320        $47,175
                                                     ======         ======



                                       10



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


6. INCOME TAXES

     A  reconciliation  of the  (benefit)  provision  for income  taxes from the
statutory rate to the effective rate is as follows:

                                                        Nine months ended
                                                           October 31,
                                                        2004         2003
                                                        ----         ----

     U.S. statutory income tax.......................   35.0%        35.0%
     State tax, net of federal income tax benefit....   16.4          1.2
     Tax effect of foreign operations................   (2.3)         -
     Increase in valuation allowance.................  (19.1)         -
     Resolution of state tax audits..................    3.8          -
     Tax effect of write-off of acquired in-process
       research and development......................   (4.9)         -
     Other...........................................   (0.7)         0.8
                                                        ----         ----
                                                        28.2%        37.0%
                                                        ====         ====

     The  change  in the  effective  tax rate is due to:  (i) a net loss  before
income taxes in the current  fiscal year as compared to net income  before taxes
in the comparable period of the prior year; (ii) the valuation  allowance in the
current  year  related to United  States  foreign  tax  credits  for  unremitted
earnings of a controlled  foreign  subsidiary;  (iii) the state tax benefit from
the  impairment  of fixed assets in  conjunction  with a  significant  amount of
foreign  earnings;  (iv)  the tax  effect  of the  write-off  of  non-deductible
acquired  in-process  research and development related to the Datel acquisition,
and (v) the tax effect from the resolution of state tax audits.


7. NET (LOSS) INCOME PER COMMON SHARE

     Net (loss) income per share - basic is based on the weighted average number
of shares of Common  Stock  outstanding.  Net (loss)  income per share - diluted
reflects  the  potential  dilution  that  could  occur  if  stock  options  were
exercised.  Weighted  average  common shares and common shares - diluted were as
follows:




                                                       Three months ended              Nine months ended
                                                           October 31,                    October 31,
                                                        2004         2003              2004         2003
                                                        ----         ----              ----         ----
                                                                                     

Weighted average shares
   of common stock
   outstanding...................................    25,348,104   25,495,740        25,350,509   25,565,778
Assumed exercise of stock
   options, net of shares
   assumed reacquired............................           -  *     261,032               -  *     157,729
                                                     ----------   ----------        ----------   ----------
Weighted average common
   shares - diluted..............................    25,348,104   25,756,772        25,350,509   25,723,507
                                                     ==========   ==========        ==========   ==========


     *Due to a loss  during the period,  zero  incremental  shares are  included
because the effect would be anti-dilutive.

     Due to net losses in the three and nine months ended October 31, 2004,  the
effect of the potential  common shares  resulting  from the assumed  exercise of
stock  options,  net of shares assumed  reacquired  was excluded,  as the effect
would have been anti-dilutive.

     During the three months and nine months ended October 31, 2003,  there were
1,519,266  outstanding  employee  stock options that were  out-of-the-money  and
therefore excluded from the calculation of the dilutive effect of employee stock
options.



                                       11



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


8. CONTINGENT LIABILITIES

Legal:

     In March 2003, the Company was sued in an action captioned United States of
America v. C&D  Technologies,  Inc., in the United States District Court for the
Southern District of Indiana,  for alleged  violations of the Clean Water Act by
virtue of alleged  violations  of permit  effluent  and  pretreatment  discharge
limits at our plant in Attica, Indiana. The complaint requests injunctive relief
and civil penalties of up to the amounts provided by statute.

Environmental:

     The Company is subject to  extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to: (i) requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

     Notwithstanding   the  Company's   efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase agreement with Allied Corporation ("Allied") for the acquisition of the
Company (the  "Acquisition  Agreement"),  Allied was  obligated to indemnify the
Company for any liabilities of this type resulting from  conditions  existing at
January  28,  1986 that were not  disclosed  by  Allied  to the  Company  in the
schedules  to the  Acquisition  Agreement.  These  obligations  have  since been
assumed by Allied's successor in interest, Honeywell ("Honeywell").

     The Company,  along with  numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at three lead smelting  facilities (the "Third Party  Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.

     The Company and four other potentially  responsible parties ("PRPs") agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
site in Pedricktown,  New Jersey,  acting pursuant to a Consent Decree. The PRPs
identified and sued additional PRPs for contribution.  In April 2002, one of the
original four PRPs, Exide Technologies ("Exide"), filed for relief under Chapter
11 of Title 11 of the United  States Code.  In August 2002,  Exide  notified the
PRPs that it would no longer be taking an active role in any  further  action at
the site and  discontinued its financial  participation.  This resulted in a pro
rata increase in the liabilities of the other PRPs,  including the Company. As a
result  of the  approval  of its  plan of  re-organization  for  emergence  from
bankruptcy  on April 21, 2004,  this  liability is expected to be  discharged in
exchange  for common  stock of a value equal to a  percentage  of Exide's  total
liability, which the Company does not expect to be material.



                                       12



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     The Company also responded to requests for information from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
"Chicago Site," in October 1991.

     In August 2002, the Company was notified of its involvement as a PRP at the
NL  Atlanta,  Northside  Drive  Superfund  site.  The  Company is  currently  in
negotiations  with the other PRPs with respect to this site  regarding its share
of the allocated liability, which the Company expects to be de minimis.

     The  Company  is  also  aware  of the  existence  of  contamination  at its
Huguenot,  New York  facility,  which is  expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants in amounts that exceed state groundwater standards,  and the agency
has issued a Record of Decision for the soil remediation  portion of the site. A
final  remediation  plan for the ground water portion has not yet been finalized
with or approved  by the State of New York.  In  February  2000,  C&D filed suit
against the prior owner of the site, Avnet, Inc. ("Avnet"),  which is ultimately
expected to bear some, as yet  undetermined,  share of the costs associated with
remediation  of  contamination  in place at the time the  Company  acquired  the
property. The parties are attempting to resolve the matter through mediation and
jointly  working  with  NYSDEC to explore  alternative  methods  of  resolution,
failing which C&D intends to  aggressively  pursue all available  legal remedies
against Avnet. Should the parties fail to reach a mediated settlement and unless
an alternative  resolution can be achieved,  NYSDEC may conduct the  remediation
and seek recovery from the parties.

     The Company, together with Johnson Controls, Inc. ("JCI"), is conducting an
assessment  and  remediation  of  contamination  at its  facility in  Milwaukee,
Wisconsin.  The majority of the on-site soil remediation portion of this project
was completed as of October  2001.  Under the purchase  agreement  with JCI, the
Company is  responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability of $1,750,  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  current
project and (iii)  environmental  liabilities  for any new claims made after the
fifth  anniversary of the closing,  i.e.  March 2004,  that arise from migration
from a pre-closing  condition at the Milwaukee  facility to locations other than
the Milwaukee  facility,  but  specifically  excluding  liabilities  relating to
pre-closing   offsite  disposal.   JCI  has  retained  all  other  environmental
liabilities,  including off-site assessment and remediation.  In March 2004, the
Company  entered into an agreement with JCI to continue to share  responsibility
as set forth in the original purchase agreement.

     In January 1999, the Company received  notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company  engaged in  negotiations  with both the EPA and Department of
Justice through March 2003 regarding a potential  resolution of this matter. The
government  filed suit against the Company in March 2003 for alleged  violations
of the Clean  Water Act.  The  complaint  requests  injunctive  relief and civil
penalties of up to the amounts provided by statute. The Company anticipates that
the matter will result in a penalty assessment and compliance  obligations.  The
Company will continue to seek a negotiated or mediated resolution, failing which
it intends to vigorously defend the action.

     In October 2004, the Company accrued estimated  environmental  clean-up and
impaired  equipment  decontamination  charges  of  $3,881  associated  with  the
impairment  charges related to the Leola,  Pennsylvania  and Huguenot,  New York
facilities, the timing for which has not been ascertained.

     The Company accrues reserves for liabilities in the Company's  consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
Statement of Financial  Accounting  Standards  ("SFAS") No. 5,  "Accounting  for
Contingencies." As of October 31, 2004, accrued  environmental  reserves totaled
$6,273,  consisting  of $5,596 in other  current  liabilities  and $677 in other
liabilities. Based on currently available information, management of the Company
believes that  appropriate  reserves have been  established  with respect to the
foregoing contingent  liabilities and potential  settlements are not expected to
have a material adverse effect on the Company's business, financial condition or
results of operations.



                                       13



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


9. OPERATIONS BY REPORTABLE SEGMENT

     Effective  February 1, 2004, the Company  combined the Dynasty and Powercom
divisions  into the newly  created  Standby Power  Division.  The results of the
prior year have been reclassified for comparative purposes.

     The Company has the following three reportable business segments:

     The Standby Power  Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications, uninterruptible power supplies ("UPS"), cable and utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone infrastructure,  cable television ("CATV") signal powering,  corporate
data center powering and computer network backup for use during power outages.

     The Power Electronics  Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,   for   large   original   equipment   manufacturers   ("OEMs")   of
telecommunications  and networking  equipment,  as well as office and industrial
equipment.  In addition,  as a result of recent acquisitions,  the division also
manufactures power conversion  products sold into military and CATV applications
as well as digital panel meters and data acquisition components.

     The Motive Power  Division  manufactures  complete  systems and  individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEMs.

     Summarized financial information related to the Company's business segments
for the three and nine months ended October 31, 2004 and 2003 is shown below:



                                                     Standby        Power          Motive
                                                      Power      Electronics       Power
                                                     Division     Division        Division    Consolidated
                                                     --------    -----------      --------    ------------
                                                                                        
Three months ended October 31, 2004:

Net sales................................            $ 62,225       $35,571       $14,936       $112,732
Operating (loss) income..................            $ (5,300)      $ 1,169       $(5,268)      $ (9,399)

Three months ended October 31, 2003:

Net sales................................            $ 60,075       $ 9,450       $15,345       $ 84,870
Operating income (loss)..................            $  7,795       $   401       $  (995)      $  7,201


Nine months ended October 31, 2004:

Net sales................................            $184,609       $65,793       $41,762       $292,164
Operating income (loss)..................            $  5,853       $ 4,395       $(9,142)      $  1,106

Nine months ended October 31, 2003:

Net sales................................            $174,891       $28,528       $40,183       $243,602
Operating income (loss)..................            $ 23,603       $  (584)      $(4,188)      $ 18,831




                                       14



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


10. DERIVATIVE INSTRUMENTS

     The  following  table  includes  the  Company's  interest  rate swaps as of
October 31, 2004 and January 31, 2004.  These interest rate swaps are designated
as cash flow hedges and, therefore, changes in their fair value, net of tax, are
recorded in accumulated other comprehensive (loss) income.


                                        Fixed     Variable     Fair      Fair
                                       Interest   Interest     Value     Value
Notional      Origination   Maturity     Rate       Rate        At        At
 Amount           Date        Date       Paid     Received   10/31/04   1/31/04
- --------      -----------   --------   --------   --------   --------   -------

 $20,000      04/16/01      04/11/06    5.56%     LIBOR       $(831)    $(1,486)
 $10,000      07/29/04      08/02/07    3.70%     LIBOR        (155)        -
                                                               ----      ------
                                                              $(986)    $(1,486)
                                                               ====      ======

     The  Company  does not  invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in  interest  rates  as well as to  fluctuations  in
exchange rates. The Company applies hedge accounting in accordance with SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," whereby the
Company  designates  each  derivative  as a hedge  of (i) the  fair  value  of a
recognized  asset or  liability or of an  unrecognized  firm  commitment  ("fair
value" hedge); or (ii) the variability of anticipated cash flows of a forecasted
transaction  or the cash flows to be  received or paid  related to a  recognized
asset or liability ("cash flow" hedge). From time to time, however,  the Company
may enter into derivatives that  economically  hedge certain of its risks,  even
though hedge  accounting is not allowed by SFAS No. 133 or is not applied by the
Company.  In these cases, there generally exists a natural hedging  relationship
in which changes in fair value of the derivative,  that are recognized currently
in  earnings,  act as an  economic  offset to  changes  in the fair value of the
underlying  hedged  item(s).  The  Company  did not apply  hedge  accounting  to
currency forward contracts with a combined fair value of $(200) and $(923) as of
October  31,  2004 and  January  31,  2004.  Changes  in the fair value of these
currency forward contracts are recorded in other expense, net.


11. WARRANTY

     The Company  provides for  estimated  product  warranty  expenses  when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                          Nine months ended
                                                             October 31,
                                                          2004         2003
                                                          ----         ----

Balance at beginning of period......................... $ 9,759      $10,599
Opening balance sheet liability of acquired companies..     393          -
Current period provisions..............................   3,376        3,909
Expenditures...........................................  (4,214)      (6,682)
                                                         ------       ------
Balance at end of period............................... $ 9,314      $ 7,826
                                                         ======       ======



                                       15



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


12. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

     Effective  January 31,  2004,  the Company  adopted  SFAS No. 132  (revised
2003),   "Employers'   Disclosures  about  Pensions  and  Other   Postretirement
Benefits."  This  standard  requires the  disclosure  of the  components  of net
periodic benefit cost recognized during interim periods.



                                        Postretirement          Postretirement
                                           Benefits                Benefits
                                      ------------------       -----------------
                                      Three months ended       Nine months ended
                                          October 31,             October 31,
                                      ------------------       -----------------
                                        2004       2003         2004       2003
                                        ----       ----         ----       ----
                                                                
Service Cost.......................... $ 40        $ 43         $118       $129
Interest Cost.........................   52          63          155        189
Amortization of prior service cost....   29          28           86         86
Recognized actuarial gain.............   (1)          -           (1)        (2)
                                         --         ---          ---        ---
Net periodic benefit cost............. $120        $134         $358       $402
                                        ===         ===          ===        ===




                                       Pension Benefits        Pension Benefits
                                      ------------------       -----------------
                                      Three Months ended       Nine Months ended
                                          October 31,             October 31,
                                      ------------------       -----------------
                                       2004        2003         2004        2003
                                       ----        ----         ----        ----
                                                                 
Service Cost........................ $   430     $   378      $ 1,289     $ 1,134
Interest Cost.......................     974         956        2,920       2,867
Expected return on plan assets......  (1,217)     (1,031)      (3,652)     (3,092)
Amortization of prior service cost..       5           4           14          14
Recognized actuarial loss...........     372         352        1,116       1,057
                                      ------      ------       ------       -----
Net periodic benefit cost........... $   564     $   659      $ 1,687     $ 1,980
                                      ======      ======       ======       =====


     The Company is not required to make any  contributions to its pension plans
for fiscal 2005. In the three month period ended  October 31, 2004,  the Company
made a  discretionary  contribution  of $596 to one of its  pension  plans.  The
Company expects to make additional discretionary  contributions of approximately
$2,400 to its pension plans in the fourth  quarter of fiscal 2005,  assuming the
discount rate remains at 6%.

     The Company also expects to make contributions  totaling approximately $229
to the two Company sponsored postretirement benefit plans.



                                       16



                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


13. ACQUISITIONS

     On  May  27,  2004,  the  Company  acquired  Celab  Limited  ("Celab")  for
approximately  $10,500  net of  approximately  $4,700  in  cash  acquired,  plus
additional acquisition related costs of approximately $400, primarily related to
legal fees and due diligence.  Celab, based in Hampshire,  United Kingdom,  is a
provider of power conversion  products,  predominantly sold into military,  CATV
and  telecommunications  applications  in Europe.  The  acquisition  of Celab is
expected  to  provide  a  platform  for  expanded  sales to the  military.  This
acquisition  was funded with the  Company's  working  capital  and its  existing
credit agreement.

     On June 30, 2004, the Company  acquired Datel Holding  Corporation  and its
subsidiaries  ("Datel") for an aggregate purchase price of approximately $74,800
plus  additional  acquisition  related costs of  approximately  $800,  primarily
related to legal fees,  audit fees, due diligence and  appraisals.  The purchase
price  consisted  of a  $66,400  cash  payment  as  well  as the  assumption  of
approximately  $8,400  in debt.  Cash  acquired  in the  Datel  acquisition  was
approximately $3,100. Datel is a Mansfield,  Massachusetts-based manufacturer of
primarily  DC to DC  converters,  with  additional  product  offerings  in  data
acquisition  components  and digital panel meters.  The  acquisition of Datel is
expected to provide the Company  with a broader  product  offering,  access to a
diverse group of OEM customers as well as an expanded  international  footprint,
notably,  including  operations  in  Japan.  The  independent  appraisal  of the
acquired  Datel tangible and intangible  assets  included  technology of $11,200
with an 11 year expected useful life, customer relationships of $8,900 with a 20
year expected useful life, trades names of $2,400 with a 25 year expected useful
life, and acquired  in-process  research and development of $440,  which lastly,
resulted in a charge to  operations  of this  amount in the three  month  period
ending October 31, 2004.

     On September 30, 2004, the Company  acquired the Power Systems  division of
Celestica,   Inc.,   which  the  Company  now  operates  as  "CPS",  a  Toronto,
Ontario-based   manufacturer,   for   approximately   $52,400  plus   additional
acquisition  related costs of  approximately  $900,  primarily  related to legal
fees, consulting fees, audit fees, due diligence and appraisals. CPS develops DC
to DC converters and AC to DC power supplies which are sold on a direct basis to
large computing and  communications  OEMs. The acquisition of CPS is expected to
provide the Company with a broader product offering, access to an expanded group
of OEM  customers  and  additional  low-cost  engineering  resources in mainland
China. This acquisition was funded with the Company's  expanded revolving credit
facility.

     To finance the  acquisitions,  on June 30, 2004 the Company entered into an
amended and restated revolving credit facility, with a maturity date of June 30,
2009.  The financing was arranged by Banc of America  Securities  LLC. Under the
updated  agreement,  the amount of the facility was  increased to $175,000  from
$100,000 with the option under certain  conditions,  to increase the facility to
$200,000.  The  facility  was  increased  to  $200,000  on August 3, 2004 at the
Company's request.



                                       17



                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     The  three  acquisitions  referred  to  above  are  included  in the  Power
Electronics   Division  for  reporting  purposes.   At  October  31,  2004,  the
purchase-price  allocations to the assets acquired and  liabilities  assumed for
the CPS  acquisition  completed  during  the third  quarter  of  fiscal  2005 is
preliminary  and  subject  to the  finalization  of  independent  appraisals  of
acquired tangible and intangible assets,  which may include in-process  research
and development, which, if identified, would result in a charge to earnings upon
finalization.  The  purchase  price for  these  acquisitions  was  preliminarily
allocated as follows:

     Accounts receivable....................   $ 26,310
     Inventory..............................     29,320
     Other current assets...................        738
     Deferred income tax assets.............      2,231
     Property, plant and equipment..........     17,734
     Other assets...........................        636
     Goodwill...............................     74,598
     Identifiable intangible assets.........     22,552
     Short-term debt........................     (1,355)
     Accounts payable.......................    (11,884)
     Accrued liabilities....................     (7,777)
     Income taxes...........................     (1,697)
     Other current liabilities..............     (3,857)
     Deferred income tax liabilities........    (12,185)
     Long-term debt.........................     (7,063)
                                                -------
     Total purchase price...................   $128,301
                                                =======



                                       18



                  C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     The  following  unaudited  pro forma  financial  information  combines  the
consolidated  results of operations as if the Datel,  Celab and CPS acquisitions
had occurred as of the beginning of the periods presented. Pro forma adjustments
include only the effects of events directly attributed to a transaction that are
factually  supportable.  The pro forma adjustments  contained in the table below
include  amortization  of  intangibles,  depreciation  adjustments  due  to  the
write-up of  property,  plant and  equipment  to  estimated  fair market  value,
interest  expense  on the  acquisition  debt and  related  income  tax  effects.
Additional pro forma  adjustments  include the  elimination  of CPS  divestiture
related costs of $1,200 and a  conciliatory  claim  settlement of $3,500 made by
Celestica, Inc. to preserve a key customer relationship of the parent company.


                                                   (Unaudited)
                                 Three Months Ended          Nine Months Ended
                                     October 31,                October 31,
                                  2004        2003           2004         2003
                                  ----        ----           ----         ----

Net sales....................   $128,483     $121,359      $392,437     $353,393
Net (loss) income............   $(13,594)    $  1,289      $ (9,533)    $  5,002
Net (loss) income per common
   share - basic.............   $  (0.54)    $   0.05      $  (0.38)    $   0.20
Net (loss) income per common
   share - diluted...........   $  (0.54)    $   0.05      $  (0.38)    $   0.19

     The pro forma net income  includes the following  significant  nonrecurring
charges  incurred by CPS prior to the  acquisition  in the three months and nine
months ended October 31, 2004:

         Accrual for inventory obsolescence.......   $ 7,900
         Severance and related benefits...........     2,800
         Other costs..............................       600
                                                      ------
         Total....................................   $11,300
                                                      ======


     The pro  forma  financial  information  does not  necessarily  reflect  the
operating results that would have occurred had the acquisitions been consummated
as of the beginning of the periods presented, nor is such information indicative
of future operating results.


14. IMPAIRMENT OF FIXED ASSETS

     During  the  third  quarter  of  fiscal  2005,  the  Company  substantially
completed the transition of its Motive Power  V-Line(R) and former Standby Power
HD products (now replaced by the MSE and msEndur(TM)) to the Company's  Reynosa,
Mexico  facility.  As a result of the  completion  of  feasibility  analyses and
successful  product start-up testing,  the Company recorded  impairment  charges
related to machinery  and  equipment of $9,488,  consisting  of $6,293 in Leola,
Pennsylvania  (recorded in the Company's  Standby Power  Division) and $3,195 in
Huguenot,  New York  (recorded in the Company's  Motive Power  Division).  These
charges  are  included  in  cost  of  sales  on the  Consolidated  Statement  of
Operations.  These  impairment  charges were primarily  related to the equipment
associated   with  the  HD  product  line  in  Leola  and  the  V-Line  products
manufactured  in  Huguenot.   In  general,   older,   excess  and/or   immovable
manufacturing equipment was replaced by more modern production equipment located
in the Company's  Reynosa,  Mexico facility.  The Leola  impairment  charge also
included  certain  equipment  related to the Round Cell product line,  for which
sales  have  declined  as a result of being  displaced  by the  Company's  other
flooded  products  manufactured at another  facility.  Additionally,  one of the
Company's  buildings  in Leola  has been  reclassified  as held for  sale.  This
building, which had a book value of $2,014 at October 31, 2004, has been written
down to $1,900, a loss of $114.



                                       19


                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


15. ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS:

     Trade accounts  receivable  are recorded at the invoiced  amount and do not
bear  interest.  The  allowance  for  doubtful  accounts is the  Company's  best
estimate  of the amount of  probable  credit  losses in the  Company's  existing
accounts  receivable.  The Company  determines the allowance based on historical
write-off experience by industry and regional economic data. The Company reviews
its allowance for doubtful  accounts  quarterly.  Past due balances over 90 days
and over a specified amount are reviewed  individually for  collectibility.  All
other  balances are  reviewed on a pooled  basis by age and type of  receivable.
Account balances are charged off against the allowance when the Company believes
it is probable the receivable  will not be recovered.  The Company does not have
any off-balance-sheet credit exposure related to its customers.

Receivables consist of the following at October 31, 2004 and January 31, 2004.

                                             October 31,     January 31,
                                                 2004           2004
                                                 ----           ----

    Trade receivables........................  $72,628        $45,396
    Notes receivable.........................    2,639          2,323
    Other....................................    3,535          3,595
    Allowance for doubtful accounts..........   (2,100)        (1,476)
                                                ------         ------
    Total receivables........................  $76,702        $49,838
                                                ======         ======

     Following are the changes in the allowance for doubtful accounts during the
periods ended:

                                             October 31,     October 31,
                                                 2004           2003
                                                 ----           ----

    Balance at beginning of period...........   $1,476         $1,906
    Additions................................       26             46
    Write-offs net of recoveries.............     (127)          (364)
    Opening balance sheet of acquired
       companies.............................      725            -
                                                 -----          -----
    Balance at end of period.................   $2,100         $1,588
                                                 =====          =====


16. DEBT

     On June 30, 2004 the Company entered into an amended and restated revolving
credit  facility,  with a maturity  date of June 30,  2009.  The  financing  was
arranged by Banc of America  Securities  LLC. Under the updated  agreement,  the
amount of the facility was  increased to $175,000 from $100,000 with the option,
under certain conditions, to increase the facility to $200,000. The facility was
increased  to $200,000 on August 3, 2004 at the  Company's  request.  The credit
agreement  included  lender  approval  of the  Datel and CPS  acquisitions.  The
agreement  also  includes  a $50,000  sub limit  for  loans in  certain  foreign
currencies.  The interest rates are  determined by the Company's  leverage ratio
and are  available  at LIBOR plus  1.00% to LIBOR plus 2.25% or Prime,  to Prime
plus .75%.  The initial loans are priced at LIBOR plus 2.25% or Prime plus .75%.
The rates may be  adjusted  based on the  leverage  ratio  calculated  after the
conclusion  of each  quarter  commencing  with the third  quarter of this fiscal
year. The agreement  requires the Company to pay a fee of .25% to .50% per annum
on any unused portion of the facility, based on the leverage ratio.

     The revolving  credit facility  includes a letter of credit facility not to
exceed $25,000 and swingline loans not to exceed $10,000.  The credit  agreement
contains  restrictive  covenants  that  require the Company to maintain  minimum
ratios such as fixed  charge  coverage  and  leverage  ratios as well as minimum
consolidated  net worth.  These covenants permit the Company to pay dividends so
long as there are no  defaults  under the credit  agreement.  The Company was in
compliance with its loan agreement covenants at October 31, 2004.



                                       20




                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


17. REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     With respect to the unaudited financial  information of the Company for the
three and nine month  periods  ended  October 31, 2004 and 2003,  the  Company's
Independent  Registered  Public  Accounting Firm, in their report dated December
10,  2004,  appearing  herein,  state  that  they did not  audit and they do not
express an opinion on the  unaudited  financial  information.  Accordingly,  the
degree of reliance on their report on such  information  should be restricted in
light of the limited nature of the review  procedures  applied.  The Independent
Registered Public Accounting Firm is not subject to the liability  provisions of
Section  11 of the  Securities  Act of 1933 for their  report  on the  unaudited
financial  information  because that report is not a "report" within the meaning
of Sections 7 and 11 of the Act.



                                       21



            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of C&D Technologies, Inc.:

     We  have  reviewed  the  accompanying  consolidated  balance  sheet  of C&D
Technologies,  Inc. and its subsidiaries (the "Company") as of October 31, 2004,
and the related  consolidated  statements of operations and comprehensive (loss)
income for each of the three-month and nine-month periods ended October 31, 2004
and 2003,  and the  consolidated  statement  of cash  flows  for the  nine-month
periods ended October 31, 2004 and 2003. These interim financial  statements are
the responsibility of the Company's management.

     We  conducted  our review in  accordance  with the  standards of the Public
Company  Accounting  Oversight  Board  (United  States).  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope than an audit  conducted in accordance with the
standards of the Public Company  Accounting  Oversight  Board,  the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

     Based on our review,  we are not aware of any material  modifications  that
should be made to the accompanying consolidated interim financial statements for
them to be in conformity with accounting  principles  generally  accepted in the
United States of America.

     We  previously  audited  in  accordance  with the  standards  of the Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheet as of January 31, 2004, and the related consolidated statements of income,
stockholders' equity,  comprehensive income, and of cash flows for the year then
ended  (not  presented  herein),  and in our  report  dated  March  12,  2004 we
expressed an unqualified opinion on those consolidated financial statements.  In
our opinion, the information set forth in the accompanying  consolidated balance
sheet as of January  31,  2004,  is fairly  stated in all  material  respects in
relation to the consolidated balance sheet from which it has been derived.


/s/ PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
December 10, 2004



                                       22




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)


Item 2.

     Within the following  discussion,  unless otherwise  stated,  "quarter" and
"nine-month  period",  refer to the third  quarter  of fiscal  2005 and the nine
months ended October 31, 2004. All comparisons are with the corresponding period
in the prior year, unless otherwise stated.

     Two acquisitions  occurred during the second quarter of fiscal 2005. On May
27, 2004 we acquired Celab,  based in Hampshire,  United Kingdom,  a provider of
power  conversion   products,   predominately  sold  into  military,   CATV  and
telecommunications applications in Europe. On June 30, 2004 we acquired Datel, a
Mansfield,  Massachusetts-based  manufacturer  of  DC  to  DC  converters,  data
acquisition components and digital meters.

     On September 30, 2004, we acquired the Power Systems division of Celestica,
Inc., which we now operate as "CPS", a Toronto,  Ontario-based manufacturer. CPS
develops DC to DC  converters  and AC to DC power  supplies  which are sold on a
direct basis to large computing and communications OEMs. For reporting purposes,
these three acquisitions are part of the Power Electronics Division.

     Net sales for the third quarter of fiscal 2005 increased  $27,862 or 33% to
$112,732  from  $84,870  in the third  quarter  of fiscal  2004.  This  increase
resulted  primarily  from the  aforementioned  acquisitions.  Sales of the Power
Electronics  Division  increased $26,121 or 276%,  primarily due to net sales of
$24,292  recorded by the  acquired  entities  during the  quarter,  coupled with
higher  sales by the legacy  portion of the Power  Electronics  Division,  which
increased $1,829 or 19%, primarily due to higher DC to DC converter sales. Sales
by the Standby Power Division increased $2,150 or 4%, primarily due to increased
sales  to  the  UPS  market,  partially  offset  by  continued  weakness  in the
telecommunications  market.  Motive Power divisional sales decreased $409 or 3%,
primarily due to lower battery sales.

     Net sales for the  nine-month  period  ended  October  31,  2004  increased
$48,562 or 20% to $292,164 from $243,602.  This increase resulted primarily from
sales recorded by the recent acquisitions  coupled with improved customer demand
for products of all three  divisions.  Sales of the Power  Electronics  Division
increased $37,265 or 131%, primarily due to net sales of $31,677 recorded by the
aforementioned acquisitions during fiscal 2005, coupled with higher sales by the
legacy portion of the Power Electronics  Division which increased $5,588 or 20%,
primarily due to higher DC to DC converter sales. Standby Power divisional sales
increased  $9,718  or 6%,  mainly  due to  increased  sales  to the UPS and CATV
markets, partially offset by lower sales to the telecommunications market. Sales
of the Motive Power  Division  increased  $1,579 or 4%,  primarily due to higher
sales of both batteries and chargers.

     Gross profit for the third quarter of fiscal 2005 decreased  $10,748 or 55%
to $8,908 from $19,656 in the prior year. The gross margin  decreased from 23.2%
to 7.9%.  Gross profit declined in the Standby Power and Motive Power divisions,
primarily as a result of non-cash impairment charges at our Leola,  Pennsylvania
and Huguenot,  New York facilities  totaling  $9,602,  and associated  estimated
environmental clean-up and impaired equipment  decontamination  charges at these
two facilities in the amount of $3,881,  coupled with an increase in the cost of
lead of  approximately  $7,324.  During  the  quarter,  the  spot  price of lead
averaged 42 cents per pound, versus 24 cents in last year's third quarter and 40
cents per pound during the second  quarter of fiscal  2005.  Gross profit in the
Power Electronics  Division  increased during the third quarter primarily due to
the results of the recent  acquisitions,  coupled with the  favorable  impact of
increased sales by the legacy portion of the Power Electronics Division.



                                       23



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued
                  (Dollars in thousands, except per share data)


     Gross profit for the nine months ended October 31, 2004 declined $10,756 or
19% to $44,970 from $55,726 with margins decreasing from 22.9% to 15.4%. Similar
to the third  quarter,  gross  profit in the  Standby  Power  and  Motive  Power
divisions declined  primarily as a result of non-cash  impairment charges at our
Leola,  Pennsylvania  and Huguenot,  New York facilities  totaling  $9,602,  and
associated  environmental clean-up charges at these two facilities in the amount
of  $3,881,  coupled  with an  increase  in the  cost  of lead of  approximately
$20,098.  Additionally,  there were rigging,  transportation and severance costs
related to the  transfer  of  production  to our  Reynosa,  Mexico  facility  of
approximately  $1,368.  Gross profit in the Power Electronics Division increased
primarily  due to the results of the  acquisitions  coupled  with the  favorable
impact  of  increased  sales by the  legacy  portion  of the  Power  Electronics
Division.

     Selling,  general  and  administrative  expenses  for the third  quarter of
fiscal  2005  increased  $2,747  or 27%.  This  increase  was  primarily  due to
incremental  selling,  general and administrative  expenses of $3,580 related to
the recent  acquisitions and corporate-wide  Sarbanes-Oxley Act internal control
compliance costs of $1,096, partially offset by lower warranty costs of $847 and
lower  commissions  of $738  (primarily  in the Motive  Power and Standby  Power
divisions).

     Selling,  general and  administrative  expenses for the  nine-month  period
ended October 31, 2004 increased  $2,754 or 9%. This increase was also primarily
due  to  the  recent   acquisitions,   which  incurred   selling,   general  and
administrative  expenses of $4,538, coupled with Sarbanes-Oxley compliance costs
of $1,362, partially offset by lower compensation related expenses of $1,021 and
lower commissions of $1,345.

     Research  and  development  expenses  for the third  quarter of fiscal 2005
increased  $3,105 or 132%.  As a percentage of sales,  research and  development
expenses  increased  from 2.8% of sales in the third  quarter of fiscal  2004 to
4.8% in the third quarter of fiscal 2005. This increase was primarily the result
of the recent  acquisitions,  which had  research  and  development  expenses of
$2,843  during the  quarter,  including  the  expensing  of acquired  in-process
research and development in the amount of $440 related to the Datel acquisition.

     Research and  development  expenses  for the  nine-month  period  increased
$4,215 or 59%. As a  percentage  of sales,  research  and  development  expenses
increased  from 2.9%  during the first nine months of fiscal 2004 to 3.9% during
the first nine months of fiscal 2005.  Consistent with the quarter, the increase
was primarily the result of $3,328 of research and development expenses incurred
by our recent acquisitions,  including the aforementioned  expensing of acquired
in-process research and development related to the Datel acquisition.

     Operating  (loss)  income for the third  quarter of fiscal  2005  decreased
$16,600 to an operating loss of $(9,399) from operating  income of $7,201 in the
comparable  quarter  of the  prior  year.  This  decrease  was the  result of an
operating  loss  generated  by the  Standby  Power  Division  as  compared  with
operating  income in the  comparable  period of the prior year,  coupled  with a
higher  operating loss in the Motive Power Division,  partially offset by higher
operating income generated by the Power Electronics Division.

     Operating  income for the nine months  ended  October  31,  2004  decreased
$17,725  or 94% to $1,106  from  $18,831 in the  comparable  period of the prior
year.  This  decrease  was the result of lower  operating  income in the Standby
Power  Division,  coupled  with a  higher  operating  loss in the  Motive  Power
Division,   partially   offset  by  operating  income  generated  by  the  Power
Electronics  Division as compared to an operating  loss in that  division in the
comparable period of the prior fiscal year.



                                       24



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     Below is a summary of key items affecting  operating  (loss) income for the
three months and nine months ended October 31,:


                  Analysis of Change in Operating (Loss) Income

                            Fiscal Year 2005 vs. 2004




                                                         Three-months       Nine-months
                                                            ended              ended
                                                          October 31,       October 31,
                                                         ------------       -----------

                                                                          

Operating income - fiscal 2004.........................    $ 7,201           $ 18,831

Motive Power Division
     Operations........................................      1,666              3,740
     Lead impact.......................................     (1,297)            (3,315)
     Reynosa rigging, transportation and severance.....        (47)              (784)
     Impairments and related environmental
          clean-up charges.............................     (4,595)            (4,595)

Standby Power Division
     Operations........................................      1,980              8,505
     Lead impact.......................................     (6,027)           (16,783)
     Reynosa rigging, transportation and severance.....       (160)              (584)
     Impairments and related environmental
          clean-up charges.............................     (8,888)            (8,888)

Power Electronics Division
     Operations - legacy...............................        164              3,174
     Operations - acquisitions.........................        604              1,805
                                                             -----            -------
Operating (loss) income - fiscal 2005..................    $(9,399)          $  1,106
                                                            ======            =======



     Interest expense,  net, increased $1,640 for the quarter and $1,986 for the
nine months  ended  October  31,  2004,  primarily  due to higher  average  debt
balances  outstanding  during the periods  due to funds  borrowed to finance the
Celab, Datel and CPS acquisitions.

     Income tax expense for the third  quarter of fiscal 2005  decreased  $6,561
from the comparable  period of the prior year as the result of a net loss before
income  taxes in the current  quarter as compared  to net income  before  income
taxes in the comparable  period of the prior year,  partially  offset by a lower
effective  income tax rate.  Income tax expense for the nine-month  period ended
October 31, 2004 decreased  $7,133 also due to a net loss before income taxes as
compared by net income in the comparable period of the prior year. The effective
tax rate  consists of  statutory  rates  adjusted for the tax impacts of foreign
operations and other permanent items including  changes in our tax reserve.  The
effective tax rate for the third quarter of fiscal 2005 was 35.9% as compared to
37.0% in the  comparable  period of the prior fiscal  year.  For the nine months
ended October 31, 2004, the effective tax rate was 28.2% as compared to 37.0% in
the comparable  period of the prior fiscal year. The change in the effective tax
rate is due to: (i) a net loss before  income  taxes in the  current  quarter as
compared to net income before taxes in the comparable  period of the prior year;
(ii) the  valuation  allowance  recorded in the current  year  related to United
States  foreign tax  credits for  unremitted  earnings of a  controlled  foreign
subsidiary;  (iii) the state tax benefit from the  impairment of fixed assets in
conjunction with a significant  amount of foreign earnings;  (iv) the tax effect
of the write-off of non-deductible  acquired in-process research and development
related to the Datel acquisition,  and (v) the tax effect from the resolution of
state tax audits.



                                       25



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


    Minority interest reflects the 33% ownership  interest in the joint venture
battery business located in Shanghai,  China that is not owned by C&D. The joint
venture  had a smaller  net loss in the third  quarter of fiscal 2005 versus the
comparable period of the prior year. For the nine months ended October 31, 2004,
the joint  venture had a net loss as compared to net income in nine months ended
October 31, 2003.

     As a result of all of the above,  for the third quarter of fiscal 2005, net
(loss)  income  decreased  $11,556 to  $(7,353) or $(0.29) per share - basic and
diluted.  For the  nine-month  period,  net (loss) income  decreased  $12,748 to
$(2,143) or $(.08) per share - basic and diluted.


Future Outlook

     During the third quarter, we substantially  completed the transition of our
Motive Power V-Line(R) and former Standby Power HD products (now replaced by the
MSE and  msEndur(TM))  to our  Reynosa,  Mexico  facility.  As a  result  of the
completion of feasibility  analyses and successful  product  start-up testing in
the  quarter,  this  previously  announced  transition  resulted  in a number of
one-time charges totaling $13,483 during the quarter as follows:  (i) a non-cash
impairment  charge of $4,585  related to HD  property,  plant and  equipment  in
Leola,   Pennsylvania;   (ii)  environmental  clean-up  and  impaired  equipment
decontamination  charges of $2,481 related to our Leola,  Pennsylvania facility;
(iii) a non-cash  impairment charge of $3,195 related to machinery and equipment
in Huguenot,  New York; and (iv)  environmental  clean-up and impaired equipment
decontamination  charges of $1,400  related to Huguenot,  New York. The impaired
machinery and equipment was generally older,  excess and/or immovable  equipment
that was  replaced  by more  modern  equipment  located in the  Reynosa,  Mexico
facility.  We also  incurred  non-cash  impairment  charges  of $1,822 on Leola,
Pennsylvania  machinery and equipment  related to our Round Cell product line as
this product is slowly being displaced by our other flooded products.

     Our  earnings  continue to be  negatively  affected by higher raw  material
pricing. Higher lead prices negatively affected operating results in the quarter
by  approximately  $7,324  compared  to the  prior  year's  third  quarter,  and
approximately $1,300 compared to the second quarter of fiscal 2005. Based on the
assumption  that lead  pricing  remains  constant,  as to which  there can be no
assurance, we are projecting diluted earnings per share in the range of $0.08 to
$0.12 for the fourth quarter.  Currently,  we are hedged on approximately 15% of
our domestic lead  requirements  through June 2005,  and monitor the lead market
for favorable buying opportunities. In addition, this earnings estimate does not
include  potential  effects  associated with the finalization of the independent
appraisal of acquired  tangible and intangible assets related to our acquisition
of CPS, which may include acquired in-process research and development which, if
identified, would result in a charge to earnings upon finalization.


Liquidity and Capital Resources

     Net cash provided by operating  activities decreased $2,980 or 9% to 29,840
for the nine-month period ended October 31, 2004 compared to $32,820 in the same
period of the prior  year.  This  decrease  in net cash  provided  by  operating
activities was primarily due to: (i) a net loss in the nine months ended October
31, 2004 versus net income in the nine months ended  October 31,  2003;  (ii) an
increase in inventories in the nine-month  period ending October 31, 2004 versus
a decrease  in the  comparable  period of the prior  year;  (iii) a decrease  in
current  taxes  payable in the  nine-month  period  ended  October  31,  2004 as
compared  to an  increase  in the  comparable  period of the prior  fiscal  year
(primarily due to the receipt of income tax refunds of  approximately  $2,300 in
the first nine  months of fiscal  2004);  and (iv) a deferred  tax credit in the
nine months  ended  October 31,  2004  versus  deferred  tax expense in the nine
months  ended  October 31,  2003.  These  changes,  resulting  in lower net cash
provided by operating activities,  were partially offset by (i) an impairment of
fixed assets in the amount of $9,602  during the nine months  ended  October 31,
2004; (ii) an increase in accounts  payable in the nine months ended October 31,
2004 as compared to a decrease in the nine months ended October 31, 2003;  (iii)
a smaller increase in accounts  receivable  during the nine months ended October
31, 2004 versus the nine months ended October 31, 2003;  and (iv) an increase in
other  liabilities  in the  nine-month  period ending  October 31, 2004 versus a
decrease in the comparable period of the prior year.



                                       26



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)


     Net  cash  used  by  investing  activities  increased  $106,620  or 725% to
$121,332  in the first nine  months of fiscal 2005 as compared to $14,712 in the
comparable period of the prior fiscal year, primarily due to the acquisitions of
Celab,  Datel and CPS in the current  fiscal year.  This  increase was partially
offset by the receipt of  approximately  $15,500 from the Chinese  government as
partial payment for the Company's existing battery facility located in Shanghai.
The  Company  intends to use these  funds for the future  construction  of a new
battery manufacturing facility in Shanghai.

     We had net cash  provided by financing  activities  of $103,681 in the nine
months  ended  October  31,  2004 as  compared  to net  cash  used by  financing
activities of $24,010 in the comparable period of the prior fiscal year. Current
year financing  activities included $106,190 from new borrowings  primarily used
to finance the  acquisitions of Celab,  Datel and CPS. This was partially offset
by $2,983 used to acquire treasury stock.  Prior year net cash used by financing
activities  included  $20,000  for the  reduction  of debt  and  $3,503  for the
purchase of treasury stock.

     On June 30, 2004, we entered into an amended and restated  revolving credit
facility,  with a maturity date of June 30, 2009.  The financing was arranged by
Banc of America Securities LLC. Under the updated  agreement,  the amount of the
facility was increased to $175,000 from $100,000 with the option,  under certain
conditions,  to increase the facility to $200,000. The facility was increased to
$200,000 on August 3, 2004 at our request.  The credit agreement included lender
approval  of the Datel and CPS  acquisitions.  The  agreement  also  includes  a
$50,000 sub limit for loans in certain  foreign  currencies.  The interest rates
are  determined  by our leverage  ratio and are available at LIBOR plus 1.00% to
LIBOR plus 2.25% or Prime,  to Prime plus .75%.  The initial loans are priced at
LIBOR  plus 2.25% or Prime plus  .75%.  The rates may be  adjusted  based on the
leverage ratio calculated  after the conclusion of each quarter  commencing with
the third quarter of this fiscal year. The agreement  requires that we pay a fee
of .25% to .50% per annum on any unused  portion of the  facility,  based on the
leverage ratio.

     The revolving  credit facility  includes a letter of credit facility not to
exceed $25,000 and swingline loans not to exceed $10,000.  The credit  agreement
contains  restrictive  covenants that require us to maintain minimum ratios such
as fixed charge coverage and leverage ratios as well as minimum consolidated net
worth.  These  covenants  permit  us to pay  dividends  so long as there  are no
defaults  under  the  credit  agreement.  Subject  to that  restriction  and the
provisions of Delaware law, our Board of Directors currently intends to continue
paying  dividends.  We cannot  assure you that we will  continue  to do so since
future  dividends  will depend on our  earnings,  financial  condition and other
factors.

     We were in  compliance  with our loan  agreement  covenants  at October 31,
2004. The availability under this agreement is expected to be sufficient to meet
our ongoing cash needs for working capital requirements,  debt service,  capital
expenditures and possible strategic  acquisitions.  Capital  expenditures during
fiscal 2004 were incurred to fund cost reduction  programs,  normal  maintenance
and regulatory  compliance.  Fiscal 2005 capital expenditures are expected to be
approximately $10,000 for similar purposes.



                                       27



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


NEW AND PROPOSED ACCOUNTING PRONOUNCEMENTS

     In March 2004, the FASB issued an exposure document  entitled  "Share-Based
Payment - an  amendment  of  Statements  No. 123 and 95  (Proposed  Statement of
Financial  Accounting  Standards)."  The Proposed  Statement would eliminate the
ability to account for share-based  compensation  transactions using APB Opinion
No. 25,  "Accounting  for Stock Issued to Employees" and generally  require that
such  transactions  be  accounted  for  using a  fair-value-based  method.  This
accounting  treatment,  if approved,  could result in  significant  compensation
expense. The Proposed Statement, if adopted, would be applied to public entities
prospectively for any interim or annual period beginning after June 15, 2005.

     In  November  2004,  the FASB issued SFAS No.  151,  "Inventory  Costs,  an
amendment of ARB No. 43,  Chapter 4," which adopts wording from the IASB IAS No.
2  "Inventories"  in an effort to  improve  the  comparability  of  cross-border
financial reporting.  The FASB and IASB both believe the standards have the same
intent;  however,  an amendment to the wording was adopted to avoid inconsistent
application.  The new standard indicates that abnormal freight,  handling costs,
and wasted  materials  (spoilage)  are required to be treated as current  period
charges rather than as a portion of inventory cost.  Additionally,  the standard
clarifies that fixed production overhead should be allocated based on the normal
capacity of a production  facility.  The  statement is effective for the Company
beginning  in fiscal  year 2007.  Adoption  is not  expected  to have a material
impact on our consolidated earnings, financial position or cash flows.


FORWARD-LOOKING STATEMENTS

     Statements and information  contained in this Quarterly Report on Form 10-Q
that are not historical facts are "forward-looking"  statements made pursuant to
the  safe-harbor  provisions of the Private  Securities  Litigation Act of 1995.
Forward-looking statements may be identified by their use of words like "plans,"
"expects," "will,"  "anticipates,"  "intends," "may,"  "projects,"  "estimates,"
"believes"  or other  words of similar  meaning.  All  statements  that  address
expectations  or projections  about the future,  including,  but not limited to,
statements about our strategy for growth,  goals,  trends,  product development,
market position, market conditions,  expenditures,  sales and financial results,
are forward-looking statements.  Forward-looking statements are based on certain
assumptions and  expectations of future events and involve a number of risks and
uncertainties.  We cannot guarantee that these  assumptions and expectations are
accurate or will occur.  We caution readers not to place undue reliance on these
forward-looking  statements.  These statements speak only as of the date of this
Quarterly  Report on Form 10-Q,  and we  undertake  no  obligation  to update or
revise these statements to reflect events or  circumstances  occurring after the
date of this Quarterly Report on Form 10-Q.

o    We operate worldwide and derive a portion of our revenue from sales outside
     the United  States.  Changes in the laws or  policies of  governmental  and
     quasi-governmental  agencies, as well as social and economic conditions, in
     the  countries  in which we operate  (including  the United  States)  could
     affect our business and our results of  operations.  In addition,  economic
     factors (including inflation and fluctuations in interest rates and foreign
     currency exchange rates) and competitive factors (such as price competition
     and business  combinations or  reorganizations of competitors) or a decline
     in industry sales or cancelled or delayed  orders due to economic  weakness
     or changes in economic  conditions,  either in the United  States and other
     countries  in which  we  conduct  business  could  affect  our  results  of
     operations.



                                       28



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


o    Terrorist  acts or acts of war,  whether  in the  United  States or abroad,
     could cause damage or disruption to our operations, our suppliers, channels
     to  market  or  customers,  or could  cause  costs to  increase,  or create
     political  or  economic  instability,  any of which  could  have a material
     adverse effect on our results of operations.

o    Our results of operations could be adversely  affected by conditions in the
     domestic and global economies or the markets in which we conduct  business,
     such as  telecommunications,  UPS, CATV,  switchgear and control,  material
     handling and military.

o    Our operating results could be adversely  affected by increases in the cost
     of raw  materials,  particularly  lead,  the primary  component cost of our
     battery products, or other product parts or components.  We may not be able
     to fully offset the effects of higher costs of raw materials  through price
     increases to customers or productivity improvements. A significant increase
     in the price of one or more raw materials, parts or components could have a
     material adverse effect on results of operations.

o    Our ability to meet  customer  demand  depends,  in part, on our ability to
     obtain timely and adequate supply and delivery of raw materials,  including
     lead, which is the primary component cost of our battery products, or other
     product parts or components  from our suppliers and internal  manufacturing
     capacity.  Although we work  closely  with both our  internal  and external
     suppliers  (and, as to the  continuing  availability  of lead, our industry
     associations) to avoid encountering  unavailability or shortages, there can
     be no  assurance  that we  will  not  encounter  them  in the  future.  The
     cessation,  reduction or interruption of supply of raw materials (including
     lead), product parts or components, could have a material adverse effect on
     our operations.

o    Our growth  objectives  are largely  dependent  on our ability to renew our
     pipeline  of new  products  and to bring  these  products  to market.  This
     ability  may be  adversely  affected by  difficulties  or delays in product
     development,  such as the  inability  to:  introduce  viable new  products;
     successfully  complete  research and  development  projects or integrate or
     otherwise capitalize upon purchased or licensed technology; obtain adequate
     intellectual  property  protection;  or gain market  acceptance  of the new
     products.  Our growth  could also be affected by  competitive  products and
     technologies.

o    As part of our strategy  for growth,  we have made and may continue to make
     acquisitions,  and in the future,  may make divestitures and form strategic
     alliances.  There can be no  assurance  that  these  will be  completed  or
     beneficial to us.  Acquisitions  present  significant  challenges and risks
     relating to the integration of the business into our company, and there can
     be no assurance that we will manage acquisitions successfully.

o    We have undertaken and may continue to undertake productivity  initiatives,
     including, among others,  re-organizations and facility rationalizations to
     improve performance or generate cost savings. In addition, we may from time
     to time relocate or consolidate one or more of our operations. There can be
     no assurance that any planned performance improvements or cost savings from
     such activities will be realized or that delays or other  interruptions  in
     production  or  delivery  of  products  will not occur as the result of any
     rationalization, relocation or consolidation. A rationalization, relocation
     or  consolidation   could  also  cause  asset  impairments  and/or  trigger
     environmental  remediation obligations.  Further, there can be no assurance
     that any of these initiatives will be completed or beneficial to us.



                                       29



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)

o    Our  facilities  are  subject to a broad  array of  environmental  laws and
     regulations.  The costs of complying  with complex  environmental  laws and
     regulations,   as  well  as  participation  in  voluntary   programs,   are
     significant and will continue to be so for the foreseeable  future.  We are
     also  subject  to   potentially   significant   fines  and   penalties  for
     non-compliance with applicable laws and regulations.  Our accruals for such
     costs and  liabilities may not be adequate since the estimates on which the
     accruals are based depend on a number of factors including, but not limited
     to, the nature of the problem,  the complexity of the issues, the nature of
     the remedy, the outcome of discussions with regulatory  agencies and/or the
     government or third parties  and, as applicable,  other PRPs at multi-party
     sites,  the  number  and  financial  viability  of  other  PRPs  and  risks
     associated with litigation.

o    We are  exposed  to the credit  risk of our  customers,  including  risk of
     insolvency  and  bankruptcy.  Although we have programs in place to monitor
     and  mitigate the  associated  risk,  there can be no  assurance  that such
     programs will be effective in reducing our credit risks or risks associated
     with potential bankruptcy of our customers.

o    Our  business,  results of  operations  and  financial  condition  could be
     affected by significant  pending and future litigation or claims adverse to
     us. These could potentially include, but are not limited to, the following:
     product liability, contract, employment-related,  labor relations, personal
     injury or property damage,  intellectual  property,  stockholder claims and
     claims  arising  from any  injury  or damage to  persons,  property  or the
     environment from hazardous substances used, generated or disposed of in the
     conduct of our business (or that of a predecessor  to the extent we are not
     indemnified for those liabilities).

o    Our  performance  depends on our  ability to attract  and retain  qualified
     personnel.  We cannot assure that we will be able to continue to attract or
     retain qualified personnel.  A portion of our workforce is unionized.  From
     time to time,  we engage in  collective  bargaining  negotiations  with the
     unions that represent them. If we are unable to reach agreement with any of
     our  unionized  work groups on future  negotiations  regarding the terms of
     their collective  bargaining  agreements,  or if additional segments of our
     workforce  become  unionized,  we may be subject to work  interruptions  or
     stoppages.  Strikes or labor  disputes  with our  employees  may  adversely
     affect our ability to conduct our business.

o    Our revolving  credit facility  permits  dividends to be paid on our Common
     Stock as long as there is no default under that agreement.  Subject to that
     restriction  and the  provisions  of Delaware  law,  our Board of Directors
     currently  intends to continue paying  dividends.  We cannot assure that we
     will continue to do so since future  dividends will depend on our earnings,
     financial condition and other factors.

o    Our  overall  profitability  may not  meet  expectations  if our  products,
     customers or geographic mix are  substantially  different than anticipated.
     Our profit margins vary among products,  customers and geographic  markets.
     Consequently,  if our mix of any of these is  substantially  different from
     what is anticipated in any particular  period,  our earnings could be lower
     than anticipated.

o    In spite of  having  a  disaster  recovery  plan in  place,  infrastructure
     failures  could  have a material  adverse  effect on our  business.  We are
     highly  dependent  on our  systems  infrastructure  in order to achieve our
     business   objectives.   If  we  experience  a  problem  that  impairs  our
     infrastructure,  such  as  a  power  outage,  computer  virus,  intentional
     disruption of information  technology  systems by a third party,  equipment
     failure or telephone system failure, the resulting disruptions could impede
     our ability to book or process  orders,  manufacture and ship products in a
     timely  manner or otherwise  carry on our business in the ordinary  course.
     Any such events could cause us to lose significant customers or revenue and
     could require us to incur  significant  expense to eliminate these problems
     and address related security concerns.



                                       30



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                 (Dollars in thousands, except per share data)


o    Section  404 of the  Sarbanes-Oxley  Act of  2002  requires  management  to
     perform an evaluation of its internal control over financial  reporting and
     have our independent accountants attest to such evaluation. Along with many
     other  companies  whose  fiscal year ends on January 31, we must  implement
     these requirements for the first time in connection with the preparation of
     the annual  report  for the year  ending  January  31,  2005.  We have been
     actively  preparing for the  implementation  of this  requirement by, among
     other things,  establishing  an ongoing  program to document,  evaluate and
     test  the  systems  and  processes  necessary  for  compliance.   While  we
     anticipate  that we will be able to comply  on a timely  basis  with  these
     requirements,  unforeseen  delays  may occur  which  could  prevent us from
     achieving  timely  compliance.  If we fail to complete our  evaluation on a
     timely  basis  and  in  a  satisfactory   manner,  or  if  our  independent
     accountants  are unable to attest on a timely  basis to the adequacy of the
     Company's  internal  control,  we may be  subject  to  additional  scrutiny
     surrounding our internal control over financial reporting.

o    In  response  to the  European  Union's  "Restriction  on Use of  Hazardous
     Substances  in  Electrical  and  Electronic   Equipment,"  or  "RoHS",   we
     established  a schedule  for  compliance.  C&D will  continue to strive for
     elimination,  and  seek to have  its  component  part  suppliers  eliminate
     prohibited hazardous substances  consistent with legislative  requirements.
     C&D will  continue  to  actively  monitor  decisions  around  environmental
     legislation  and align its conversion with those decisions and the needs of
     our customers.  There is no assurance that these efforts will be successful
     or timely  completed,  the  failure of either of which could have a adverse
     effect on our results of operations.

o    C&D is a party  to  time-limited  supply  agreements  with  certain  of its
     customers.  There is no assurance that these  contracts will be renewed or,
     if renewed,  that they will be renewed on as favorable terms to the company
     as existing agreements.

     The  foregoing  list  of  important  factors  is  not   all-inclusive,   or
necessarily in order of importance.



                                       31



Item 3.    Quantitative and Qualitative Disclosure About Market Risk

     We are exposed to various market risks. The primary financial risks include
fluctuations in interest rates and changes in currency exchange rates. We manage
these  risks by using  derivative  instruments.  We do not invest in  derivative
securities for speculative  purposes,  but do enter into hedging arrangements in
order to reduce our  exposure to  fluctuations  in interest  rates as well as to
fluctuations in exchange rates.  Our financial  instruments  subject to interest
rate risk consist of debt instruments and interest rate swap contracts. The debt
instruments  are subject to variable  rate  interest,  and  therefore the market
value is not sensitive to interest rate movements.  Interest rate swap contracts
are used to  manage  our  exposure  to  fluctuations  in  interest  rates on our
underlying variable rate debt instruments.  Additional  disclosure regarding our
various  market  risks are set forth in our fiscal 2004 Form 10-K filed with the
Securities and Exchange Commission.


Item 4.    Disclosure Controls and Procedures

     Our management,  with the  participation of our Chief Executive Officer and
Chief  Financial  Officer,  has evaluated the  effectiveness  of our  disclosure
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based  on such  evaluation,  our  Chief  Executive  Officer  and  Chief
Financial  Officer  have  concluded  that,  as of the  end of such  period,  our
disclosure  controls and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by us in the reports that we file or submit under the Exchange Act.


Internal Control over Financial Reporting

     There have not been any  changes in our  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange Act) during the fiscal  quarter to which this report  relates that have
materially affected, or are reasonably likely to materially affect, our internal
control over financial  reporting other than in connection with the current year
acquisitions.  We do not believe that any such changes have materially  affected
or are reasonably  likely to materially  affect the Company's  internal  control
over financial reporting.



                                       32



PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use and Proceeds

Issuer Purchases of Equity Securities:





                                                                                                    Maximum Number
                                                                                                   (or Approximate
                                                                      Total Number of              Dollar Value) of
                                 Total Number                       Shares Purchased as           Shares that May Yet
                                  of Shares      Average Price     Part of Publicly Announced    Be Purchased Under the
 Period                           Purchased      Paid per Share       Plans or Programs            Plans or Programs
- --------                         ------------    --------------    --------------------------    ----------------------
                                                                                               
August 1 - August 31, 2004          20,381           $15.43                  20,000                       139,100
September 1 - September 30, 2004       328           $17.35                    -                        1,000,000
October 1 - October 31, 2004           459           $18.60                    -                        1,000,000
                                    ------                                   ------
Total                               21,168                                   20,000
                                    ======                                   ======


     Our share  repurchase  program was approved by our Board of  Directors  and
publicly announced on July 24, 2002. The program authorizes the repurchase of up
to 1,000,000  shares of our common stock  (having a total  purchase  price of no
greater  than  $35,000,000)  from time to time,  directly or through  brokers or
agents,  and has no expiration date. Of the total shares purchased,  20,000 were
purchased  pursuant  to the July 24,  2002  repurchase  program  and 1,168  were
purchased through deferred compensation plans.

     On  September  30,  2004,  our Board of  Directors  authorized  a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1,000,000  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than  $25,000,000.  This  program  entirely  replaces  and
supersedes all previously authorized stock repurchase programs.



                                       33



Item 6.   Exhibits.

          10.1 Employment Agreement dated April 1, 2003 between Kevin D. Burgess
               and C&D (filed herewith).

          10.2 Agreement for  Manufacture  between Dynamo Power System (USA) LLC
               and Celestica Hong Kong Limited and C&D Technologies, Inc., dated
               September  30,  2004.  Portions of this exhibit have been deleted
               pursuant  to  the  Company's  Application   Requesting  Grant  of
               Confidential Treatment under the Exchange Act and pursuant to the
               Rule 12b-24 promulgated thereunder (filed herewith).

          10.3 Amendment to Rights Agreement (filed herewith).

          15   Awareness Letter of Independent Registered Public Accounting Firm
               (filed herewith).

          31.1 Rule 13a-14(a)/15d-14(a) Certification of the President and Chief
               Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley
               Act of 2002 (filed herewith).

          31.2 Rule 13a-14(a)/15d-14(a)  Certification of the Vice President and
               Chief   Financial   Officer   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002 (filed herewith).

          32.1 Section 1350  Certification  of the President and Chief Executive
               Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
               (filed herewith).

          32.2 Section  1350  Certification  of the  Vice  President  and  Chief
               Financial  Officer pursuant to Section 906 of the  Sarbanes-Oxley
               Act of 2002 (filed herewith).



                                       34



SIGNATURES
- -------------------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               C&D TECHNOLOGIES, INC.

December 10, 2004                         BY:  /s/ Wade H. Roberts, Jr.
                                              ----------------------------------
                                                 Wade H. Roberts, Jr.
                                                 President, Chief Executive
                                                 Officer and Director
                                                 (Principal Executive Officer)

December 10, 2004                         BY:  /s/ Stephen E. Markert, Jr.
                                              ----------------------------------
                                                 Stephen E. Markert, Jr.
                                                 Vice President Finance
                                                 and Chief Financial Officer
                                                 (Principal Financial and
                                                 Accounting Officer)



                                       35



                                  EXHIBIT INDEX

          10.1 Employment Agreement dated April 1, 2003 between Kevin D. Burgess
               and C&D.

          10.2 Agreement for  Manufacture  between Dynamo Power System (USA) LLC
               and Celestica Hong Kong Limited and C&D Technologies, Inc., dated
               September  30,  2004.  Portions of this exhibit have been deleted
               pursuant  to  the  Company's  Application   Requesting  Grant  of
               Confidential Treatment under the Exchange Act and pursuant to the
               Rule 12b-24 promulgated thereunder.

          10.3 Amendment to Rights Agreement.

          15   Awareness  Letter of  Independent  Registered  Public  Accounting
               Firm.

          31.1 Rule 13a-14(a)/15d-14(a) Certification of the President and Chief
               Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley
               Act of 2002.

          31.2 Rule 13a-14(a)/15d-14(a)  Certification of the Vice President and
               Chief   Financial   Officer   pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002.

          32.1 Section 1350  Certification  of the President and Chief Executive
               Officer  pursuant  to Section  906 of the  Sarbanes-Oxley  Act of
               2002.

          32.2 Section  1350  Certification  of the  Vice  President  and  Chief
               Financial  Officer pursuant to Section 906 of the  Sarbanes-Oxley
               Act of 2002.



                                       36