UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 FOR THE FISCAL YEAR ENDED JANUARY 31, 2005

                                       or

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                          Commission file number 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its Charter)

     State or other jurisdiction of incorporation or organization: Delaware

                I.R.S. Employer Identification Number: 13-3314599

         Address of principal executive offices: 1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422

       Registrant's telephone number, including area code: (215) 619-2700

           Securities registered pursuant to Section 12(b) of the Act:

                                                Name of each exchange
           Title of Class                        on which registered
           --------------                        -------------------
            Common Stock,                      New York Stock Exchange
    par value $.01 per share

        Securities registered pursuant to Section 12(g) of the Act: None

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes |x| No |_|

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K |_|

      Indicate by check mark whether the Registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Act): Yes |x| No |_|

      Aggregate market value of the voting and non-voting  common equity held by
nonaffiliates  of the  Registrant,  based on the closing price on July 31, 2004:
$395,147,256

      Number of shares outstanding of each of the Registrant's classes of common
stock as of April 18, 2005:  25,345,513  shares of Common Stock,  par value $.01
per share.

                      Documents incorporated by reference:

Part III - Portions of  Registrant's  Proxy  Statement  to be filed  pursuant to
Regulation 14A within 120 days after the end of Registrant's fiscal year covered
by this Form 10-K.



                      (This page intentionally left blank)



                             C&D TECHNOLOGIES, INC.

                                    FORM 10-K
                   For the Fiscal Year Ended January 31, 2005

                                      INDEX

                                                                                                    
Part I
Item 1      Business                                                                                    1
Item 2      Properties                                                                                 14
Item 3      Legal Proceedings                                                                          14
Item 4      Submission of Matters to a Vote of Security Holders                                        14

Part II
Item 5      Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases
            of Equity Securities                                                                       15
Item 6      Selected Financial Data                                                                    17
Item 7      Management's Discussion and Analysis of Financial Condition and Results of Operations      18
Item 7A     Quantitative and Qualitative Disclosure about Market Risk                                  26
Item 8      Financial Statements and Supplementary Data                                                27
Item 9      Changes in and Disagreements with Accountants on Accounting and Financial Disclosure       27
Item 9A     Controls and Procedures                                                                    27
Item 9B     Other Information                                                                          28

Part III
Item 10     Directors and Executive Officers of the Registrant                                         29
Item 11     Executive Compensation                                                                     29
Item 12     Security Ownership of Certain Beneficial Owners and Management and Related Stockholder     29
            Matters
Item 13     Certain Relationships and Related Transactions                                             29
Item 14     Principal Accountant Fees and Services                                                     29

Part IV
Item 15     Exhibits and  Financial Statement Schedules                                                30

Signatures                                                                                             36

Index to Financial Statements and Financial Statement Schedule                                        F-1



                                       I


                             C&D TECHNOLOGIES, INC.

                                     PART I

Item 1. Business

About Our Company

      C&D Technologies,  Inc. (together with its operating  subsidiaries,  "we,"
"our" or "C&D") is a technology  company that  produces and markets  systems for
the conversion and storage of electrical power,  including reserve power systems
and embedded,  high frequency  switching power supplies.  Our integrated reserve
power systems are comprised of the following:

      o     industrial lead acid batteries;
      o     power rectifiers;
      o     power control equipment;
      o     power distribution equipment; and
      o     related accessories.

      Our power products are comprised of the following:

      o     DC to DC converters;
      o     AC to DC and DC to DC power supplies;
      o     magnetics (transformers and inductors);
      o     custom architectures;
      o     data acquisition components; and
      o     digital meters.

      Common applications for our power products and system portfolio include:

      o     telecommunications  equipment,  including optical  switches,  remote
            switches,  Voice  Over  Internet  Protocol  (VOIP),  central  office
            backup;
      o     data centers and networked (LAN and WAN) computing architecture;
      o     high availability industrial computing;
      o     industrial temperature control systems;
      o     industrial imaging equipment;
      o     displays (signs, scanning equipment);
      o     broadband cable television ("CATV") powering;
      o     advanced office electronic machines, such as digital copiers;
      o     motive power systems for electric industrial vehicles; and
      o     military.

      We sell both individual components and integrated power systems.

      We were  organized  in  November  1985 to  acquire  all the  assets of the
eighty-year  old  C&D  Power  Systems   Division  (the   "Division")  of  Allied
Corporation ("Allied"). The Division's business essentially was unchanged by the
acquisition,  which was  completed  on January  28,  1986.  Shares of our Common
Stock,  par value $.01 per share  ("Common  Stock"),  were  first  issued to the
public in February 1987.

      In  March  1999,  we  purchased  substantially  all of the  assets  of the
Specialty  Battery  Division of Johnson  Controls,  Inc.  ("JCI"),  a Milwaukee,
Wisconsin-based designer,  manufacturer,  marketer and distributor of industrial
batteries.  These assets included all of the ordinary shares of Johnson Controls
Battery (U.K.) Limited, an indirect wholly owned subsidiary of JCI. In addition,
in August 1999,  we acquired  JCI's 67%  ownership  interest in a joint  venture
battery business in Shanghai,  China. The joint venture manufactures and markets
industrial batteries. For reporting purposes, the Specialty Battery Division and
JCI's 67% ownership  interest in the joint venture battery business in Shanghai,
China, are included in the results of operations in the Standby Power Division.


                                       1


      In June 2000, we completed a two-for-one stock split, effected in the form
of a 100% stock dividend. All share and per share amounts have been adjusted.

      In December  2000  (effective  as of November 26,  2000),  we acquired the
Newport  Components  Division of Newport Technology Group Limited, a producer of
electronic power conversion  products  (primarily DC to DC converters)  based in
the United Kingdom. For reporting purposes, this acquisition is included as part
of the Power Electronics  Division and is referred to as C&D Technologies  (NCL)
Limited ("NCL").

      In September  2003, we acquired  certain  assets from  Matsushita  Battery
Industrial  Corporation of America and Matsushita  Battery Industrial de Mexico,
S.A.  de C.V.  Acquired  assets  included a 240,000  square  foot  facility,  in
Reynosa,  Mexico,  and the equipment in the facility  historically  used for the
manufacture  of large,  valve  regulated  lead acid  batteries for standby power
applications.  In  addition,  we entered  into a  worldwide  technology  license
agreement  with  Matsushita  Battery  Industrial  Co. Ltd. of Japan for selected
patents  and  know-how  relating  to  the   manufacturing   technology  for  the
aforementioned products. Our Reynosa, Mexico, facility produces product for both
the Standby Power and Motive Power divisions.

      On February 1, 2004, we combined our Powercom and Dynasty  divisions  into
the newly created Standby Power Division.

      Three  acquisitions  occurred during fiscal year 2005. On May 27, 2004, we
acquired Celab Limited ("Celab"), based in Hampshire, United Kingdom, a provider
of  power  conversion  products,  predominately  sold  into  military,  CATV and
telecommunications  applications in Europe.  On June 30, 2004, we acquired Datel
Holding   Corporation   and   its   subsidiaries    ("Datel"),    a   Mansfield,
Massachusetts-based  manufacturer  of  DC  to DC  converters,  data  acquisition
components  and digital  meters.  On September  30, 2004,  we acquired the Power
Systems  division of Celestica,  Inc., which we now operate as "CPS", a Toronto,
Ontario-based  company.  CPS  develops  DC to DC  converters  and AC to DC power
supplies which are sold on a direct basis to large computing and  communications
original  equipment  manufacturers  ("OEMs").  For  reporting  purposes,   these
acquisitions are part of the Power Electronics Division.

Fiscal Year

      Our  fiscal  year ends on the last day of  January.  Any  references  to a
fiscal year means the 12-month period ending January 31 of the year mentioned.

Forward-Looking Statements

      Statements  and  information  contained in this Annual Report on Form 10-K
that are not historical facts are "forward-looking"  statements made pursuant to
the  safe-harbor  provisions of the Private  Securities  Litigation Act of 1995.
Forward-looking statements may be identified by their use of words like "plans,"
"expects," "will,"  "anticipates,"  "intends," "may,"  "projects,"  "estimates,"
"believes"  or other  words of similar  meaning.  All  statements  that  address
expectations  or projections  about the future,  including,  but not limited to,
statements about our strategy for growth,  goals,  trends,  product development,
market position, market conditions,  expenditures,  sales and financial results,
are forward-looking statements.  Forward-looking statements are based on certain
assumptions and  expectations of future events and involve a number of risks and
uncertainties.  We cannot guarantee that these  assumptions and expectations are
accurate or will occur.  We caution readers not to place undue reliance on these
forward-looking  statements.  These statements speak only as of the date of this
Annual  Report on Form 10-K,  and we undertake no obligation to update or revise
these statements to reflect events or circumstances  occurring after the date of
this Annual Report on Form 10-K.

      o     We operate  worldwide and derive a portion of our revenue from sales
            outside  the  United  States.  Changes  in the laws or  policies  of
            governmental and quasi-governmental  agencies, as well as social and
            economic conditions, in the countries in which we operate (including
            the United  States)  could  affect our  business  and our results of
            operations.  In addition,  economic factors (including inflation and
            fluctuations in interest rates and foreign currency  exchange rates)
            and  competitive  factors  (such as price  competition  and business
            combinations  or  reorganizations  of  competitors)  or a decline in
            industry  sales or  cancelled  or  delayed  orders  due to  economic
            weakness  or changes in  economic  conditions,  either in the United
            States or other countries in which we conduct business, could affect
            our results of  operations.  (See Item 1.  Business -  International
            Operations,   Item  7.  Management's   Discussion  and  Analysis  of
            Financial  Condition  and  Results  of  Operations  - Impact  of the
            Economy and Shift in Customer Demand, and Item 7A.  Quantitative and
            Qualitative Disclosure about Market Risk - Market Risk Factors.)


                                       2


      o     Terrorist  acts or acts of war,  whether  in the  United  States  or
            abroad,  could cause damage or  disruption  to our  operations,  our
            suppliers,  channels to market or customers, or could cause costs to
            increase, or create political or economic instability,  any of which
            could have a material adverse effect on our results of operations.

      o     Our results of operations could be adversely  affected by conditions
            in the  domestic  and global  economies  or the  markets in which we
            conduct business, such as telecommunications,  uninterruptible power
            supply ("UPS"), CATV, switchgear and control,  material handling and
            military.

      o     Our operating  results  could be adversely  affected by increases in
            the cost of raw materials,  particularly lead, the primary component
            cost of our battery products,  or other product parts or components.
            We may not be able to fully  offset the  effects of higher  costs of
            raw materials  through price  increases to customers or productivity
            improvements. A significant increase in the price of one or more raw
            materials,  parts or components could have a material adverse effect
            on results of operations.  (See Item 7. Management's  Discussion and
            Analysis of  Financial  Condition  and Results of  Operations  - Raw
            Material Pricing and Productivity; and Inflation.)

      o     Our ability to meet customer demand depends, in part, on our ability
            to obtain timely and adequate  supply and delivery of raw materials,
            including lead,  which is the primary  component cost of our battery
            products,  or other product  parts or components  from our suppliers
            and internal manufacturing  capacity.  Although we work closely with
            both our internal and external  suppliers (and, as to the continuing
            availability   of  lead,   our  industry   associations)   to  avoid
            encountering  unavailability or shortages, there can be no assurance
            that we  will  not  encounter  them in the  future.  The  cessation,
            reduction  or  interruption  of supply of raw  materials  (including
            lead),  product parts or components,  could have a material  adverse
            effect  on  our  operations.  The  loss  of a key  supplier  or  the
            inability to obtain  certain key products or components  could cause
            delays or  reductions  in  shipments of our products or increase our
            costs.

      o     Our growth  objectives are largely dependent on our ability to renew
            our pipeline of new products and to bring these  products to market.
            This ability may be adversely  affected by difficulties or delays in
            product development,  such as the inability to: introduce viable new
            products; successfully complete research and development projects or
            integrate  or  otherwise   capitalize  upon  purchased  or  licensed
            technology;   obtain  adequate   intellectual  property  protection;
            maintain or improve product  quality;  or gain market  acceptance of
            the new products.  Our growth could also be affected by  competitive
            products and technologies.

      o     Our ability to implement our business  strategies may be hindered or
            delayed.  As part of our strategy  for growth,  we have made and may
            continue  to  make  acquisitions,   and  in  the  future,  may  make
            divestitures and form strategic alliances. There can be no assurance
            that these  will be  completed  or  beneficial  to us.  Acquisitions
            present significant challenges and risks relating to the integration
            of the business into our company,  including substantial  management
            time  and  financial  and  other  resources,  and  there  can  be no
            assurance that we will manage acquisitions successfully.

      o     We  have  undertaken  and may  continue  to  undertake  productivity
            initiatives,  including, among others,  re-organizations,  including
            the shut down or sale of  portions  of our  business,  and  facility
            rationalizations to improve performance or generate cost savings. In
            addition,  we may from time to time relocate or  consolidate  one or
            more of our  operations.  There can be no assurance that any planned
            performance  improvements  or cost savings from such activities will
            be realized or that delays or other  interruptions  in production or
            delivery  of   products   will  not  occur  as  the  result  of  any
            rationalization,  relocation or  consolidation.  A  rationalization,
            relocation  or  consolidation  could  also cause  asset  impairments
            and/or trigger environmental remediation obligations. Further, there
            can be no assurance that any of these  initiatives will be completed
            or beneficial to us.

      o     Our  facilities are subject to a broad array of  environmental  laws
            and regulations.  The costs of complying with complex  environmental
            laws  and  regulations,   as  well  as  participation  in  voluntary
            programs,  are  significant  and  will  continue  to be so  for  the
            foreseeable  future. We are also subject to potentially  significant
            fines and  penalties for  non-compliance  with  applicable  laws and
            regulations.  Our accruals for such costs and liabilities may not be
            adequate  since the estimates on which the accruals are based depend
            on a number of factors including,  but not limited to, the nature of
            the problem, the complexity of the issues, the nature of the remedy,
            the  outcome of  discussions  with  regulatory  agencies  and/or the
            government or third parties and, as  applicable,  other  potentially
            responsible  parties  ("PRPs") at multi-party  sites, the number and
            financial   viability  of  other  PRPs  and  risks  associated  with
            litigation. (See Item 1. Business - Environmental Regulations.)


                                       3


      o     We are exposed to the credit risk of our  customers,  including risk
            of insolvency and bankruptcy.  Although we have programs in place to
            monitor and mitigate the associated  risk, there can be no assurance
            that such programs will be effective in reducing our credit risks or
            risks  associated with potential  bankruptcy of our customers.  (See
            Item 7A. Quantitative and Qualitative Disclosure about Market Risk.)

      o     Our business, results of operations and financial condition could be
            affected  by  significant  pending and future  litigation  or claims
            adverse to us. These could potentially  include, but are not limited
            to, the following: product liability, contract,  employment-related,
            labor relations,  personal injury or property  damage,  intellectual
            property,  stockholder  claims and claims arising from any injury or
            damage  to  persons,  property  or the  environment  from  hazardous
            substances  used,  generated  or  disposed  of in the conduct of our
            business  (or  that  of a  predecessor  to the  extent  we  are  not
            indemnified for those liabilities). (See Item 3. Legal Proceedings.)

      o     Our  performance  depends  on our  ability  to  attract  and  retain
            qualified  personnel.  We  cannot  assure  that  we  will be able to
            continue to attract or retain qualified personnel.  A portion of our
            workforce is  unionized.  From time to time, we engage in collective
            bargaining  negotiations  with the unions that represent them. If we
            are unable to reach  agreement with any of our unionized work groups
            on  future  negotiations  regarding  the  terms of their  collective
            bargaining  agreements,  or if additional  segments of our workforce
            become  unionized,  we may  be  subject  to  work  interruptions  or
            stoppages.   Strikes  or  labor  disputes  with  our  employees  may
            adversely  affect our ability to conduct our business.  (See Item 1.
            Business - Employees.)

      o     Our credit facility and covenants under our credit facility restrict
            our  operational and financial  flexibility  and impose  significant
            interest and financing  costs.  Also,  our credit  facility  permits
            dividends  to be paid on our  Common  Stock  as long as  there is no
            default under that  agreement.  Subject to that  restriction and the
            provisions  of Delaware  law,  future  dividends  will depend on our
            earnings, financial condition and other factors.

      o     Our overall profitability may not meet expectations if our products,
            customers  or  geographic  mix  are  substantially   different  than
            anticipated.  Our profit margins vary among products,  customers and
            geographic  markets.  Consequently,  if our mix of any of  these  is
            substantially  different  from what is anticipated in any particular
            period, our earnings could be lower than anticipated.

      o     In spite of having a disaster recovery plan in place, infrastructure
            failures could have a material  adverse  effect on our business.  We
            are  highly  dependent  on our  systems  infrastructure  in order to
            achieve our  business  objectives.  If we  experience a problem that
            impairs our infrastructure,  such as a power outage, computer virus,
            intentional  disruption of information technology systems by a third
            party,  equipment  failure or computer or telephone  system failure,
            the  resulting  disruptions  could  impede  our  ability  to book or
            process orders,  manufacture and ship products in a timely manner or
            otherwise  carry on our  business in the ordinary  course.  Any such
            events could cause us to lose  significant  customers or revenue and
            could  require us to incur  significant  expense to eliminate  these
            problems and address related security concerns.

      o     In response to the European Union's "Restriction on Use of Hazardous
            Substances in Electrical and Electronic  Equipment," or ("RoHS,") we
            established  a schedule for  compliance.  We will continue to strive
            for  elimination,  and seek to have  our  component  part  suppliers
            eliminate   prohibited   hazardous   substances    consistent   with
            legislative  requirements.  We will  continue  to  actively  monitor
            decisions around environmental  legislation and align our compliance
            with those  decisions  and the needs of our  customers.  There is no
            assurance that these efforts will be successful or timely completed,
            the failure of either of which  could have an adverse  effect on our
            results of operations.

      o     We are a party to time-limited supply agreements with certain of our
            customers.  There  is no  assurance  that  these  contracts  will be
            renewed  or, if renewed,  that they will be renewed on as  favorable
            terms to us as existing agreements.

      The  foregoing  list  of  important  factors  is  not  all-inclusive,   or
necessarily in order of importance.


                                       4


Reportable Segments

      Our  operations  are  classified  into the following  reportable  business
segments:

      o     Standby Power Division
      o     Power Electronics Division
      o     Motive Power Division

      Segments are determined  using the "management  approach," which means the
way management organizes the segments within the enterprise for making operating
decisions and assessing performance. Effective February 1, 2004, we combined the
Dynasty and Powercom  divisions into the newly created  Standby Power  Division.
Effective  April 2005, the Motive Power Division  reports to the general manager
of the Standby Power Division.

      The financial  information  regarding our three business  segments,  which
includes  net  sales and  operating  income  for each of the three  years in the
period  ended  January 31,  2005,  is  provided  in Note 15 to the  Consolidated
Financial Statements. See Part II, Item 8.

The Market for Our Products

      We manufacture and market products in the following general  categories by
business segment:

      o     Standby Power Division - industrial  batteries and fully  integrated
            reserve power systems and  components  for the standby power market,
            which includes UPS  applications  for computer systems and corporate
            data networks, telecommunications reserve power systems, CATV signal
            powering, utilities and solar.
      o     Power Electronics Division - custom,  standard and modified standard
            DC to DC  converters,  embedded high frequency AC to DC and DC to DC
            switching power supplies and magnetics (transformers and inductors);
            digital meters and data acquisition components.
      o     Motive  Power  Division  - motive  power  systems  for the  material
            handling equipment market.

      We market our products through independent manufacturer's representatives,
national  and  global  distributors,  specialty  resellers  and  our  own  sales
personnel to end users and OEMs.

      We sell some products to the U.S.  Government.  These sales  accounted for
less than 5% of our total  Company  sales  during each of our last three  fiscal
years.

Products and Customers by Business Segment

      Standby Power Division - Reserve Power Systems and Components

      Through our Standby Power Division,  we manufacture and market  integrated
reserve  power  systems and  components  for the  standby  power  market,  which
includes telecommunications,  UPS, cable and utilities. Integrated reserve power
systems monitor and regulate electric power flow and provide backup power in the
event of a primary power loss or  interruption.  The Standby Power Division also
produces  the  individual   components  of  these  systems,   including  reserve
batteries,  power rectifiers,  system monitors, power boards and chargers. Major
applications  of  these  products  include   wireless  and  wireline   telephone
infrastructure,  CATV  signal  powering,  corporate  data  center  powering  and
computer  network  backup for use during power  outages.  Our customers  include
industry-leading  OEMs,  broadband  and  telecommunications   providers,   large
investor owned utilities as well as large end user customers.

      We manufacture  lead acid  batteries for use in reserve power systems.  We
sell these  batteries in a wide range of sizes and  configurations  in two broad
categories:

      o     flooded batteries; and
      o     valve-regulated lead acid batteries ("VRLA") (sealed type).

      Flooded  batteries   require  periodic  watering  and  maintenance.   VRLA
batteries require less maintenance and are often smaller.


                                       5


      To meet the needs of our  customers,  our reserve power systems  include a
wide  range of  power  electronics  products,  consisting  principally  of power
rectifiers and  distribution  and  monitoring  equipment.  Our power  rectifiers
convert or "rectify"  external AC power into DC power at the required voltage to
constantly  charge the reserve  battery and  operate the user's  equipment.  For
installations  with end applications that require varied power levels, our power
control and distribution  equipment  distributes the rectified power for each of
the applications.

      Uninterruptible  Power  Supplies.  The  Standby  Power  Division  produces
batteries for UPS systems,  which provide instant battery backup in the event of
primary power loss or  interruption,  thereby  permitting an orderly shutdown of
equipment  or  continued  operation  for a limited  period of time until a power
source comes back  on-line.  C&D offers  distinct  product  families to meet the
needs and requirements of this growing  industry.  Our Dynasty(R) High Rate VRLA
Series  batteries have been engineered  specifically  for UPS  applications  and
deliver  extended life while  complying  with rigorous  industry  standards.  In
addition,  the Standby Power Division offers a line of premium  replacement VRLA
batteries for UPS applications called the MAXRATE(TM), which we believe provides
a longer  life  and  improved  runtime  in the  same  space as that of  original
equipment  batteries  currently supplied by UPS manufacturers.  Our flooded XT &
XTPlus  products are utilized for large system back up in major data centers and
critical  24X7  applications.  As a critical  component to overall  power backup
solutions,  our Standby  Power  Division  continues  to work  closely with major
global UPS OEMs to design a  cost-effective,  reliable  product to meet customer
expectations.

      Telecommunications.  As with UPS,  the  Standby  Power  Division  produces
battery   solutions   to  fill   the   many   application   needs   of   today's
telecommunications  industry.  Designed specifically for the  telecommunications
need for long life and  extended  runtime,  our  flooded  MCT and LCT  family of
products have become the battery of choice for central  office and critical back
up applications. With the addition of our facility in Reynosa, Mexico, in fiscal
year  2004,  we have  added  the VRLA MSE and  msEndur(TM)  family  of  products
designed  for  wireless   applications,   as  well  as  other  applications  for
non-flooded  requirements.  In  addition,  our  Dynasty(R)  Tel Series VRLA Long
Duration  batteries  are designed to Telcordia  standards to meet the  demanding
requirements of  telecommunications  applications.  These batteries operate in a
wide variety of environmental conditions, meet prolonged run time needs so as to
maintain  operations  during  power loss and protect  sophisticated  electronics
equipment.  Our  customers  use the  majority of our standby  power  products in
telecommunications  applications, such as central telephone exchanges, microwave
relay stations,  private branch exchange ("PBX") systems and wireless  telephone
systems. Our major  telecommunications  customers include national long distance
companies,  competitive  local exchange  carriers,  wireline and wireless system
operators,  paging  systems  and PBX  telephone  locations  using  fiber  optic,
microwave transmission or traditional copper-wired systems.

      CATV Signal Powering and Broadband.  Dynasty(R) Broadband Series batteries
are designed for demanding standby float  applications in abusive  environments.
These batteries have been designed to offer the best combination of run time and
service life for CATV signal  powering and  broadband  applications.  Our gelled
electrolyte technology provides excellent heat transfer properties, which enable
these  batteries  to  perform in high  temperature  environments.  Unlike  other
competitive gel technologies,  the Dynasty(R)  Broadband Series does not require
cycling  subsequent to delivery to meet 100% of rated  capacity.  Our Dynasty(R)
Broadband  Series of batteries is considered the market leader for CATV powering
in North America.

      Modular Power Plants.  We offer several modular power plants,  which are a
type of integrated reserve power system.  These products,  which are referred to
as the  Liberty(R)  AGM Series Power Plant and the  Liberty(R)  ACM Series Power
Plant,   integrate   advanced   rectifiers   with   virtually   maintenance-free
valve-regulated   batteries.   Also,  the  Standby  Power  Division  offers  the
Sageon(TM) family of power systems products, which are designed to fit virtually
any application that demands stable, reliable and easily expandable DC power.

      Equipment for Electric Utilities and Industrial Control  Applications.  We
produce  rectifiers  and batteries  used in reserve power systems for switchgear
and  instrumentation  control systems used in electric  utilities and industrial
control  applications.  These power systems provide auxiliary power that enables
fossil fuel, hydro and nuclear power generating stations,  switching substations
and industrial  control  facilities to be shut down in an orderly fashion during
emergencies or power failures until a power source comes back on-line.



                                       6


      Power  Electronics  Division - DC to DC  Converters,  Power  Supplies  and
Magnetics

      Through our Power Electronics  Division, we manufacture and market custom,
standard and modified-standard  electronic power supply systems, including DC to
DC converters, for large OEMs of telecommunications and networking equipment, as
well as office and  industrial  equipment.  In  addition,  as a result of recent
acquisitions, the division also manufactures power conversion products sold into
military  and  CATV  applications  as well as  digital  panel  meters  and  data
acquisition components.

      We sell the  majority of our power supply  products to OEMs of  electronic
products on either a custom, standard or modified-standard basis. Power supplies
are embedded in almost all electronic products and are used to convert available
AC or DC voltage to the  required  level and  quality of DC voltage to power the
associated equipment.

      Our power supplies  incorporate  advanced  technology and are designed for
reliable  operation  of the host  equipment.  These  products  include  DC to DC
converters, AC to DC and DC to DC power supplies and magnetics (transformers and
inductors) for use in a wide variety of applications,  with outputs ranging from
sub one watt to several  kilowatts.  DC to DC products are circuit board mounted
devices used to convert available system power to required  component  voltages.
DC to DC converters are widely used in distributed  power and  intermediate  bus
architecture  where  system  voltages  require  conversion  to a higher or lower
voltage to power components such as  microprocessors  and arrays. AC to DC power
supplies convert alternating  current,  the form in which virtually all power is
delivered by electric  utilities to end users, into precisely  controlled direct
current that is required by sensitive electronic application architecture.

      In the telecommunications industry, our power supplies are broadly used in
central office and  transmission  equipment.  We also produce power supplies for
networking  equipment  (switches,  routers,  hubs, etc.), office equipment (mass
storage,   digital  printing,   etc.),  and  industrial  equipment   (computing,
automation and test instrumentation).

      Motive Power Division - Motive Power Systems

      The Motive Power  Division  manufactures  complete  systems and individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material handling vehicles,  and, to a lesser extent,
OEMs.

      We offer a broad line of motive power  equipment  including the C-Line(TM)
battery,  which we  believe  is the  industry  standard  for  long  life and the
V-Line(R)  battery for general material handling  applications.  We also offer a
broad line of battery charging and associated specialty equipment and parts.

Sales, Installation and Servicing

      The sales,  installation and servicing of certain Standby Power and Motive
Power   products  are  performed   through   several   networks  of  independent
manufacturer's  representatives  located  throughout North America.  Most of our
independent  manufacturer's  representatives  (or  contractors  in the  case  of
installation or service) operate under contracts providing for compensation on a
commission basis or as a distributor with product purchased for resale.  Certain
Standby  Power  and  Power  Electronics  products  are  sold  via a  network  of
independent  manufacturer's  representatives as well as independent distributors
located throughout the world.

      In   addition   to   these   networks   of   independent    manufacturer's
representatives and distributors, we employ internal sales management consisting
of regional sales managers,  account  specific sales persons and  product/market
specialists.  The regional  sales managers are each  responsible  for managing a
number  of  independent   manufacturer's   representatives  and  for  developing
long-term  relationships  with large end users, OEMs and national  accounts.  We
also  employ a separate  sales  organization  that  works  with the  independent
manufacturer's representative network and directly with certain large customers.

      We have internal product management and marketing personnel in each of our
divisions to manage the  development  of new products  from the initial  concept
definition and management  approval stages through the  engineering,  production
and sales processes.  They are also  responsible for  applications  engineering,
technical  training of sales  representatives  and the marketing  communications
function.

      We maintain branch sales and service  facilities in North America,  Europe
and Asia, with the support of our headquarters and service  personnel,  and have
business  relationships with sales  representatives and distributors  throughout
the world.


                                       7


      No single  customer of C&D  accounted for 10% or more of our net sales for
the year ended  January 31,  2005.  We typically  sell our  products  with terms
requiring  payment in full within 30 days.  We warrant our battery  products for
various  periods of time  depending on the type of product and its  application.
The  longest  warranties  generally  are  applicable  to flooded  standby  power
batteries  sold by our Standby Power  Division.  Power supply  products from our
Power Electronics Division are generally sold with a one year warranty.

Backlog

      The level of  unfilled  orders at any given  date  during  the year may be
materially  affected  by  the  timing  and  product  mix  of  orders,   customer
requirements and, taking into account  considerations of manufacturing  capacity
and  flexibility,  the speed with which we fill those  orders.  Period-to-period
comparisons  may not be meaningful.  Occasionally  orders may be canceled by the
customer prior to shipment.

      Our order  backlog at March 31,  2005,  was  $90,838,000  and at March 31,
2004, was  $50,034,000.  The increase in backlog was primarily the result of the
acquisitions  in fiscal year 2005. We expect to fill  virtually all of the March
31, 2005, backlog during fiscal year 2006.

Manufacturing and Raw Materials

      We manufacture our products at nine domestic plants,  two plants in China,
two plants in Mexico and two plants in the United Kingdom.  We manufacture  most
key product lines at a single  focused plant in order to optimize  manufacturing
efficiency, asset management and quality control.

      Consolidation.  No manufacturing facilities were closed during fiscal year
2005 or in fiscal year 2004;  however,  in fiscal year 2005,  we  completed  the
transition of the Motive Power  V-Line(R)  and former  Standby Power HD products
(now  replaced by the MSE and  msEndur(TM))  to the Company's  Reynosa,  Mexico,
facility  from the  Company's  Huguenot,  New  York,  and  Leola,  Pennsylvania,
facilities,  respectively.  In fiscal year 2003, we closed the metal fabrication
operations at our Conshohocken, Pennsylvania, facility and now purchase products
previously  manufactured at this location from third parties. We also closed our
Shannon,  Ireland,  facility in fiscal year 2003, shifting its manufacturing and
design capabilities to other Power Electronics Division facilities.

      Raw Materials.  The principal raw materials used in the manufacture of our
products  include lead,  steel,  copper,  plastics,  printed  circuit boards and
electronic  components,  all of which  are  generally  available  from  multiple
suppliers. We use a number of suppliers to satisfy our raw materials needs.


                                       8


      ISO  9001  Recognition.  ISO  certification  assures  customers  that  our
internal processes and systems meet internationally recognized standards. We are
ISO 9001:2000 standard certified at the following locations:

Domestic

      o     Conyers, Georgia;
      o     Dunlap, Tennessee;
      o     Mansfield, Massachusetts;
      o     Milwaukee, Wisconsin;
      o     Milwaukie, Oregon; and
      o     Tucson, Arizona.

International

      o     Bordon, United Kingdom;
      o     Guangzhou, China;
      o     Milton Keynes, United Kingdom;
      o     Nogales, Mexico;
      o     Romsey, United Kingdom;
      o     Shanghai, China, Standby Division joint venture; and
      o     Toronto, Canada.

      We are working  towards  certification  at our  battery  plants in Attica,
Indiana, and Reynosa, Mexico, and our Power Electronics Research and Development
facility in Shanghai, China.

Competition

      Our products compete on the basis of:

      o     product quality and reliability;
      o     reputation;
      o     customer service;
      o     delivery capability; and
      o     technology.

      We also offer competitive  pricing and highly value our relationships with
our  customers.  In  addition,  we  believe  that  we have  certain  competitive
advantages in specific product lines.

      We believe that we are one of the four  largest  producers of both reserve
and motive  power  systems in North  America.  We  believe  that the  ability to
provide a single source for design, engineering, manufacturing and service is an
important element in our competitive position.

      In reserve power systems,  we believe we are the only major North American
company that manufactures complete,  integrated reserve power systems consisting
of both  electronics  and  batteries.  Our other major  competitors  manufacture
either electronics or batteries, but not both.

      When  lead  prices  rise,  certain  of our  battery  competitors  that own
smelting operations may have lower lead costs than we have.  However,  when lead
prices  decline,  the high fixed  costs  associated  with these  operations  may
provide C&D with a cost advantage.

      Having  completed the  acquisitions of Celab,  Datel and CPS (formerly the
Celestica  Power Systems  division of Celestica,  Inc.),  we believe we have the
building  blocks  to  firmly  establish  our  Power  Electronics  Division  as a
significant  power  platform in the industry.  We believe our Power  Electronics
Division is a leading supplier of board mounted DC to DC technologies worldwide.
In  addition  we have  leading  technology  in the area of AC to DC and DC to DC
power  supplies,  data  acquisition,  digital  panel meters and  magnetics.  Our
channels-to-market  and preferred  supplier position at major global OEMs set us
apart in the power electronics field.  We have several major technology licenses
(with other power companies)  and development  alliances  with  industry-leading


                                       9


silicon  vendors that give us a competitive  portfolio in the power  electronics
space.  Our  Power  Electronics   Division's  value  proposition  is  rooted  in
technology,   quality  and  reliability   coupled  with  strategically   located
manufacturing  facilities  worldwide to meet the cost and logistic  needs of our
customers.

Research and Development

      Research and  development  expenses for the fiscal years ended January 31,
2005, 2004 and 2003, were $19,105,000, $9,542,000 and $9,502,000.

      We   maintain   extensive   technology   departments    concentrating   on
electrochemical and electronics technologies. We focus on:

      o     design and development of new products;
      o     development and improvement of existing products;
      o     sustaining engineering;
      o     production  engineering  (including quality testing and managing the
            changes in production capacity); and
      o     evaluation of competitive products.

      We have research and  development  facilities in North America,  China and
Europe which utilize computer-aided design tools and testing equipment.  Notable
new product achievements in fiscal year 2005 include:

      o     Standby Power Division.  We launched two new flooded product lines -
            the DJ line for UPS and utility applications and the LCT HP line for
            the  telecommunications  industry.  We also launched the msEndur(TM)
            product line,  which is based on technology  acquired as part of the
            Reynosa facility purchase from Matsushita in fiscal year 2004. It is
            a complete line of two-volt  sealed  product for  telecommunications
            and UPS applications,  which we believe has superior  performance as
            compared with  equivalent  competitive  products.  The Standby Power
            Division also launched,  under the Dynasty(R)  brand, the new global
            MAXRATE(TM)  product  with  attributes  specifically  targeting  the
            European UPS battery market.

      o     Power  Electronics   Division.  We  launched  many  industry-leading
            products during fiscal year 2005, including:

            o     Our design team introduced new products in low power DC to DC,
                  medium  power  DC to DC,  and  standard  and  custom  AC to DC
                  products.  Examples  include  the NNL  series of  non-isolated
                  point of load  converters,  the SLC series of 100-watt quarter
                  bricks, Compact-PCI 200 and 325 watt family releases, enhanced
                  IPMI  programmable  functionality  on several PCI models and a
                  large,  5000-watt  three  phase,   digitally-controlled  power
                  supply for a customer in the blade rack server market.

            o     Celab  Limited,  our specialist  military and CATV  subsidiary
                  developed  or  enhanced  products  for  customers  in its  two
                  primary markets. Celab also started two major new programs for
                  its  military  customers,  namely  the SP1920  which  powers a
                  ship-borne  SONAR  system and SP1940 which powers a land-based
                  radar system.

            o     Our Datel  business unit  developed and announced new products
                  across all three of its  product  lines (DC to DC  converters,
                  digital  panel  meters,  and   data-acquisition   components),
                  including  a DC to DC ULE  Series  of  high-density,  isolated
                  eighth-bricks.     It    also     greatly     expanded     its
                  already-industry-leading  offering of  non-isolated,  point of
                  load devices. In data-acquisition  components, Datel developed
                  and  introduced the ADSD-1410  whose single  package  contains
                  simultaneous,  high-speed (10MHz),  high-resolution  (14-bits)
                  sampling analog-to-digital (A/D) converters.

            o     Our CPS business  unit  developed  and  announced  products in
                  fixed  ratio DC to DC,  custom DC to DC,  and custom AC to DC.
                  The CPS acquisition  included a technology alliance with Vicor
                  for factorized power architecture.

      In addition, the Power Electronics Division continued to develop alliances
with major power management  companies for reference designs, and is negotiating
development  agreements with major silicon  companies and other power conversion
companies for alternative  technologies  such as the Power One Z-One Digital IBA
architecture.


                                       10


International Operations

      Along with our domestic  manufacturing  facilities,  we have international
manufacturing facilities in China, Mexico, and the United Kingdom. Our 67% joint
venture facility in Shanghai,  China, manufactures industrial batteries that are
sold primarily in China and Europe. Our Power Electronics Division facilities in
China and the United Kingdom manufacture  electronics that are sold primarily in
Europe,  North  America,  and the Far East.  International  sales  accounted for
26.3%,  17.4% and 18.0% of net sales for the years ended January 31, 2005,  2004
and 2003, respectively.

Patents and Trademarks

      Our  practice  is to apply for  patents  on new  inventions,  designs  and
processes  that  have  strategic  value  or  are  associated  with  existing  or
prospective product lines, service offerings or operations.  We believe that the
growth of our business will depend primarily upon the quality and reliability of
our products and our relationships with our customers, rather than the extent of
our patent  protection.  While we believe  that  patents  are  important  to our
business operations,  the loss of any single or several patents would not have a
material adverse effect on our company.

      We regard our trademarks  C&D(R),  C&D  TECHNOLOGIES(R),  C&D TECHNOLOGIES
POWER SOLUTIONS(R),  DATEL(R), DYNASTY(R),  LIBERTY(R), and LIBERTY SERIES(R) as
being of substantial  value in the marketing of our products and have registered
these  trademarks  in  the  United  States  Patent  and  Trademark  Office.  Our
trademarks  also  include  C-LINE(TM),   COMPUCHARGE(R),  FERRO  FIVE(R),  FERRO
1500(R), HYPERON(R), MAXRATE(R),  msEndur(TM), POSITION PERFECT(TM),  RANGER(R),
REVOLUTION(TM), SAGEON(TM), SCOUT(R), SMARTBATTERY(R), and V-LINE(R).

Employees

      On February 28, 2005, we employed 2,977 people. Of these employees,  1,964
were  employed  in  manufacturing  and  1,013  were  employed  in  field  sales,
technology,  manufacturing support, sales support,  marketing and administrative
activities.  Our management considers our employee relations to be satisfactory.
Employees at five North American plants are represented by five different unions
under collective bargaining agreements.

Environmental Regulations

      Our  operations are subject to extensive and evolving  environmental  laws
and regulations regarding the clean-up and protection of the environment, worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations include, but are not limited to, the following:

      o     requirements relating to the handling,  storage, use and disposal of
            lead and other hazardous  materials used in manufacturing  processes
            and contained in solid wastes;
      o     record  keeping and  periodic  reporting  to  governmental  entities
            regarding the use and disposal of hazardous materials;
      o     monitoring and permitting of air emissions and water discharge; and
      o     monitoring worker exposure to hazardous  substances in the workplace
            and  protecting  workers  from  impermissible  exposure to hazardous
            substances, including lead, used in our manufacturing process.

      We  operate  under  a  comprehensive  environmental,   health  and  safety
compliance  program,  which is headed  by an  environmental  vice-president  and
staffed with trained environmental professionals. As part of our program, we:

      o     prepare  environmental  and health and safety  practice  manuals and
            policies;
      o     conduct employee training;
      o     develop and implement waste minimization initiatives;
      o     undertake  periodic  internal  and  oversee  external  audits of our
            operations and environmental and health and safety programs;
      o     practice and engage in routine  sampling and  monitoring of employee
            chemical and physical exposure levels;
      o     engage  in  sampling  and   monitoring   of   potential   points  of
            environmental emissions; and
      o     prepare  and/or review  internal  reports to  regulatory  bodies and
            interface  with  them  regarding  environmental,  safety  and  other
            issues.


                                       11


      In addition,  we also have installed certain pollution abatement equipment
to reduce emissions and discharges of regulated pollutants into the environment.
Our program monitors and seeks to resolve  potential  environmental  liabilities
that result from, or may arise from,  current and historic  hazardous  materials
handling  and  waste  disposal  practices.  We  have in  place  a spent  product
recapture and recycling program for our facilities and our customers.

      While we believe that we are in material  compliance  with the  applicable
environmental  requirements,  we have  received,  and in the future may receive,
citations and notices from governmental  regulatory  authorities that certain of
our   operations   are  not  in  compliance   with  our  permits  or  applicable
environmental  requirements.  Occasionally  we are  required to pay a penalty or
fine, to install control  technology or to make equipment or process changes (or
a combination  thereof) as a result of the non-compliance or changing regulatory
requirements.  When we become aware of a non-compliance  or change in regulatory
requirements,  we take  immediate  steps to correct and resolve the issues.  The
associated  costs  have  not had a  material  adverse  effect  on our  business,
financial condition or results of operations.

      Notwithstanding   our  efforts  to  maintain  compliance  with  applicable
environmental  requirements,  if injury or damage to persons or the  environment
arises from hazardous  substances used,  generated or disposed of in the conduct
of  our  business  (or  that  of  our  predecessors  to the  extent  we are  not
indemnified  therefor),  we may be held liable for certain damages, the costs of
the  investigation  and  remediation,  and potential fines and penalties,  which
could have a material  adverse  effect on our business,  financial  condition or
results of operations.  However,  under the terms of the purchase agreement with
Allied for the  acquisition  of C&D (the  "Acquisition  Agreement"),  Allied was
obligated to  indemnify  C&D for any  liabilities  of this type  resulting  from
conditions  existing at January 28, 1986,  that were not  disclosed by Allied to
C&D in the schedules to the Acquisition Agreement.  These obligations have since
been assumed by Allied's successor in interest, Honeywell ("Honeywell").

      C&D,  along with numerous  other  parties,  has been  requested to provide
information to the United States Environmental  Protection Agency (the "EPA") in
connection  with  investigations  of the source and extent of  contamination  at
three lead smelting  facilities (the "Third Party  Facilities") to which C&D had
made scrap lead shipments for reclamation prior to the date of the acquisition.

      C&D and four other PRPs agreed  upon a cost  sharing  arrangement  for the
design and  remediation  phases of a project  related to one of the Third  Party
Facilities,  the former NL Industries  site in Pedricktown,  New Jersey,  acting
pursuant to a Consent  Decree.  The PRPs identified and sued additional PRPs for
contribution.  In April 2002, one of the original four PRPs, Exide  Technologies
("Exide"),  filed for relief under  Chapter 11 of Title 11 of the United  States
Code. In August 2002,  Exide notified the PRPs that it would no longer be taking
an active role in any further action at the site and  discontinued its financial
participation.  This resulted in a pro rata increase in the  liabilities  of the
other PRPs,  including C&D, for which C&D's  allocated  share rose from 5.25% to
7.79%.

      We also responded to requests for  information  from the EPA and the state
environmental  agency with regard to another Third Party Facility,  the "Chicago
Site," in October 1991.

      In August 2002,  we were  notified of our  involvement  as a PRP at the NL
Atlanta, Northside Drive Superfund site. NL Industries,  Inc. ("NL") and Norfolk
Southern  Railway  Company have been  conducting  a removal  action on the site,
preliminary  to  remediation.  We,  along  with other  PRPs,  are  currently  in
negotiations  with  NL at  this  site  regarding  our  share  of  the  allocated
liability,  which we  expect  will not have a  material  adverse  effect  on our
business, financial condition or results of our operations.

      We are also aware of the existence of contamination  at our Huguenot,  New
York,   facility,   which  is  expected  to  require  expenditures  for  further
investigation  and  remediation.  The  site  is  listed  by the New  York  State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants in amounts that exceed state groundwater standards,  and the agency
has issued a Record of Decision for the soil remediation  portion of the site. A
final  remediation  plan for the ground water portion has not yet been finalized
with or  approved  by the State of New York.  In  February  2000,  we filed suit
against the prior owner of the site, Avnet,  Inc., which is ultimately  expected
to  bear  some,  as  yet  undetermined,  share  of  the  costs  associated  with
remediation  of  contamination  in place at the time the  Company  acquired  the
property. The parties' attempts to resolve the matter through mediation were not
successful;  therefore,  we are aggressively  pursuing available legal remedies.
Should  the  parties  fail to  reach a  negotiated  settlement,  and  unless  an
alternative  resolution can be achieved,  NYSDEC may conduct the remediation and
seek recovery from the parties.

      C&D,  together  with Johnson  Controls,  Inc.  ("JCI"),  is  conducting an
assessment  and  remediation  of  contamination  at and  near  its  facility  in
Milwaukee,  Wisconsin.  The majority of the on-site soil remediation  portion of
this project was completed as of October 2001. Under the purchase agreement with
JCI, C&D is responsible for (i) one-half of the cost of the on-site assessment


                                       12


and remediation,  with a maximum  liability of $1,750,000 (ii) any environmental
liabilities  at the  facility  that are not  remediated  as part of the  ongoing
cleanup  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing  offsite  disposal.  JCI  retained  the  environmental
liability for the off-site assessment and remediation of lead. In March 2004, we
entered into an agreement  with JCI to continue to share  responsibility  as set
forth in the original purchase  agreement.  We are currently in negotiation with
JCI regarding the allocation of costs for assessment and  remediation of certain
off-site chlorinated volatile organic compounds ("CVOCs") in groundwater.

      In  January  1999,  we  received  notification  from  the  EPA of  alleged
violations of permit effluent and pretreatment  discharge limits at our plant in
Attica,  Indiana.  We submitted a compliance  plan to the EPA in April 2002.  We
engaged in  negotiations  with both the EPA and  Department  of Justice  through
March 2003 regarding a potential resolution of this matter. The government filed
suit  against C&D in March 2003 for alleged  violations  of the Clean Water Act.
The  complaint  requests  injunctive  relief  and civil  penalties  of up to the
amounts  provided by  statute.  We  anticipate  that the matter will result in a
penalty assessment and compliance obligations.  We continue to seek a negotiated
or mediated resolution, failing which we intend to vigorously defend the action.

      In October 2004, we accrued estimated  environmental clean-up and impaired
equipment  decontamination  charges of $3,881,000 associated with the impairment
charges related to the Leola, Pennsylvania,  and Huguenot, New York, facilities,
the timing for which has not been ascertained.

      In  February  2005,  we  received  a verbal  request  from EPA to  conduct
exploratory testing to determine if the historical municipal landfill located on
the  C&D  Attica,  Indiana,  property  is  the  source  of  elevated  levels  of
trichloroethylene  detected in two city wells  downgradient of the C&D property.
No formal claim has been made against C&D. The scope of this potential  exposure
is not defined at this time. C&D has retained environmental counsel and is fully
assessing the matter. At this time, we do not believe that this matter will have
a material  adverse  effect on our business,  financial  condition or results of
operations.

      We  accrue  reserves  for  liabilities  in  our   consolidated   financial
statements  and   periodically   reevaluate  the  reserved   amounts  for  these
liabilities in view of the most current information available in accordance with
Statement of Financial  Accounting  Standards  ("SFAS") No. 5,  "Accounting  for
Contingencies." As of January 31, 2005, accrued  environmental  reserves totaled
$6,570,000  consisting of $2,362,000 in other current liabilities and $4,208,000
in other liabilities.  Based on currently available information, we believe that
appropriate  reserves  have  been  established  with  respect  to the  foregoing
contingent liabilities and that they are not expected to have a material adverse
effect on our business, financial condition or results of operations.

Certifications

      C&D has  included as Exhibits  31.1 and 31.2 to its Annual  Report on 10-K
for fiscal year ended January 31, 2005,  filed with the  Securities and Exchange
Commission  ("SEC"),  certifications  of the Chief  Executive  Officer and Chief
Financial  Officer of C&D regarding the quality of C&D's public  disclosure.  In
June 2004, C&D submitted to the New York Stock Exchange the certification of the
Chief  Executive  Officer  required by the rules of the New York Stock  Exchange
certifying  that he was not aware of any  violation by C&D of the New York Stock
Exchange corporate governance listing standards.

Available Information

      C&D maintains an Internet web site  (www.cdtechno.com) and makes available
free of charge on or through  the web site its Annual  Report on Form 10-K,  its
Quarterly  Reports on Form 10-Q and its  Current  Reports on Form 8-K as soon as
reasonably  practicable  after it  electronically  files such material  with, or
furnishes  it to,  the SEC.  C&D  also  makes  available  on its web site and in
printed form upon request,  C&D's Code of Business  Conduct,  Code of Ethics for
C&D's  Chief  Executive  Officer and  Financial  Employees  and C&D's  Corporate
Governance Guidelines.


                                       13


Item 2. Properties

      Set forth below is certain information,  as of April 1, 2005, with respect
to our principal properties.



                                       Square
Location                               Footage     Products Manufactured at or Use of Facility
==============================================================================================================
                                             
United States Properties:
Milwaukee, Wisconsin (1)               370,000     Small standby power batteries
Attica, Indiana (1)                    295,000     Large standby power batteries
Leola, Pennsylvania (1) (4)            240,000     Round Cell and battery R&D laboratory
Mansfield, Massachusetts (1)           180,000     Power supplies, data acquisition and digital meters
Conyers, Georgia (1)                   161,000     Small standby power batteries
Huguenot, New York (1)                 148,000     Motive power batteries
Dunlap, Tennessee (2)                   72,000     Standby power and motive power electronics products
Blue Bell, Pennsylvania (2)             63,000     Corporate headquarters, Standby Power and Motive Power
                                                   divisional headquarters and electronics R&D laboratory
Milwaukie, Oregon (2)                   50,000     Design, development and manufacture of power supplies
Tucson, Arizona (2)                     45,000     DC to DC converters, power supplies, headquarters of Power
                                                   Electronics Division and electronics R&D laboratory

International Properties:
Shanghai, China (3)                    315,000     Small standby power batteries
Reynosa, Mexico (1)                    240,000     Large standby power batteries and motive power batteries
Nogales, Mexico (2)                     81,000     DC to DC converters and AC to DC power supplies
Hampshire, United Kingdom (2)           42,000     Low voltage switchmode power supply units
Guangzhou, China (2)                    35,000     DC to DC converters and wound magnetics
Milton Keynes, United Kingdom (2)       33,000     DC to DC converters, wound magnetics and electronics R&D
                                                   laboratory
Toronto, Canada (2)                     24,000     Design and development of power supplies
Romsey, United Kingdom (2)              21,000     Distribution center
Mississauga, Canada (2)                 20,000     Canadian headquarters, sales office and distribution center


(1)   Property is owned by C&D.

(2)   Property is leased by C&D.

(3)   Building  is owned by a joint  venture,  of which  the  Company  owns 67%;
      however,  the land is leased under a 50-year agreement,  of which 40 years
      remain. The Chinese government  previously notified our joint venture that
      it will be required to relocate  the  Shanghai  facility  and has paid our
      joint venture  approximately  $15,547,000 as a partial payment,  which the
      Company is applying  towards  construction of a new facility in the Pudong
      Development  Zone.  Our joint  venture is prepared to break  ground in the
      third quarter of fiscal year 2006 and anticipates production will begin in
      the  fourth  quarter  of fiscal  year 2007.  Upon  return of the  existing
      property  to the  Chinese  government,  it will pay the joint  venture  an
      additional $1,727,000.

(4)   One of the  buildings  in the Leola,  Pennsylvania,  location  is held for
      sale.

Item 3. Legal Proceedings

      We are involved in ordinary,  routine litigation incidental to the conduct
of our business.  None of this litigation,  individually or in the aggregate, is
material or is expected to be material to our business,  financial  condition or
results of operations in any year. See Business - Environmental  Regulations for
a description of certain administrative proceedings in which we are involved.

      On March 24, 2003,  C&D was sued in an action  captioned  United States of
America v. C&D  Technologies,  Inc., in the United States District Court for the
Southern District of Indiana,  for alleged  violations of the Clean Water Act by
virtue of alleged  violations  of permit  effluent  and  pretreatment  discharge
limits at our plant in Attica, Indiana. The complaint requests injunctive relief
and civil penalties of up to the amounts provided by statute. The parties are in
the process of  negotiating a resolution of the matter,  failing which we intend
to aggressively defend the matter.

Item 4. Submission of Matters to a Vote of Security Holders

      None.


                                       14


                                     PART II

Item 5. Market for Registrant's Common Equity,  Related Stockholder Matters, and
Issuer Purchases of Equity Securities

      Our Common Stock is traded on The New York Stock Exchange under the symbol
CHP. The approximate  number of beneficial and registered  record holders of our
Common Stock on April 18, 2005, was 3,400.

      The following table sets forth,  for the periods  indicated,  the high and
low  sales  prices  for our  Common  Stock as  reported  by the New  York  Stock
Exchange.  These  prices  represent  actual  transactions,  but do  not  reflect
adjustment for retail markups, markdowns or commissions.

                                        Years Ended January 31,
                                    2005                         2004
                            ---------------------        --------------------
Fiscal Quarter                High         Low             High        Low
=============================================================================
First Quarter                $20.86       $14.59          $17.82      $11.30
Second Quarter                18.20        13.55           15.55       11.20
Third Quarter                 20.26        13.64           21.80       14.43
Fourth Quarter                19.55        14.36           23.43       17.70

      Dividends.  We began  paying cash  dividends  on our Common Stock in April
1987.  For the years ended January 31, 2005 and 2004, we declared  dividends per
share as follows:

                          1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
================================================================================
2005                       $ 0.01375     $ 0.02750     $      --     $ 0.01375
2004                       $ 0.01375     $ 0.01375     $ 0.01375     $ 0.01375

     Our Amended and Restated  Credit Facility  permits  dividends to be paid on
our Common Stock so long as there is no uncured  default  under that  agreement.
Subject to that restriction and the provisions of Delaware law, future dividends
will depend on our earnings, financial condition and other factors. (See Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations - Liquidity and Capital Resources.)

      On February 22, 2000, the Board of Directors of C&D declared a dividend of
one common  stock  purchase  right (a  "Right")  for each share of Common  Stock
outstanding  on March 3, 2000 to the  stockholders  of record on that date.  The
description and terms of the Rights are set forth in a Rights Agreement  between
C&D  and  Mellon  Investor  Services,  LLC  (formerly  ChaseMellon   Shareholder
Services,  L.L.C.),  as rights  agent.  On November 15, 2004,  an amendment  was
signed among C&D, Mellon Investor  Services LLC and the Bank of New York whereby
Mellon  Investor  Services LLC  resigned as rights  agent  effective as of 12:00
A.M.,  New York time,  November 30, 2004.  We appointed  the Bank of New York as
successor  rights agent  effective as of 12:01 A.M., New York time,  December 1,
2004.  Upon the  occurrence  of certain  events,  each Right  will  entitle  the
registered  holder to purchase from C&D one  one-hundredth  of a share of Common
Stock at a purchase price of $150 per one  one-hundredth of a share,  subject to
adjustment,  as stated in the Rights  Agreement.  Upon the occurrence of certain
events  involving a hostile  takeover of C&D, unless our Board of Directors acts
otherwise,  each holder of a Right, other than Rights  beneficially owned by the
acquiring company, will thereafter have the right to receive upon exercise:  (i)
that  number of shares of our common  stock  having a market  value equal to two
times the  purchase  price of the Right or (ii) that  number of shares of common
stock of the acquiring  company that at the time of the transaction has a market
value of two times the exercise price of the Right.


                                       15


      The following table provides information  regarding  repurchases by C&D of
our common stock during the fourth quarter of fiscal year 2005.



                                                                             Total Number          Maximum Number
                                                                               of Shares           (or Approximate
                                                                                Publicly          Dollar Value) of
                                         Total Number                          Announced        Shares that May Yet
                                          of Shares       Average Price          Plans           Be Purchased Under
Period                                    Purchased       Paid per Share      or Programs      the Plans or Programs
====================================================================================================================
                                                                                        
November 1 - November 30, 2004               151            $ 19.08                  --             1,000,000
December 1 - December 31, 2004               505            $ 17.10                  --             1,000,000
January 1 - January 31, 2005               1,199            $ 16.74                  --             1,000,000
- ------------------------------------------------                                  -----
Total                                      1,855                                     --
================================================                                  =====


      Our share  repurchase  program was approved by our Board of Directors  and
publicly announced on July 24, 2002. The program authorizes the repurchase of up
to 1,000,000  shares of our common stock  (having a total  purchase  price of no
greater  than  $35,000,000)  from time to time,  directly or through  brokers or
agents, and has no expiration date.

      On  September  30,  2004,  our Board of  Directors  authorized a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1,000,000  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than  $25,000,000.  This  program  entirely  replaces  and
supersedes all previously  authorized  stock  repurchase  programs.  None of the
shares  purchased  during the fourth  quarter of fiscal year 2005 were purchased
pursuant to the  September  30,  2004,  repurchase  program;  1,855  shares were
purchased through deferred compensation plans.


                                       16


Item 6. Selected Financial Data

      The following selected historical financial data for the periods indicated
have been derived from C&D's consolidated financial statements,  which have been
audited by PricewaterhouseCoopers  LLP, independent registered public accounting
firm. The  information  below should be read in conjunction  with  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
C&D's consolidated financial statements,  which appear in Items 7 and 15 of this
Form 10-K.

STATEMENT OF OPERATIONS DATA
(In thousands, except share and per share data)



Fiscal                                            2005 (1)(2)         2004 (3)        2003      2002      2001 (4)
===================================================================================================================
                                                                                           
NET SALES                                          $ 414,738          $324,824      $335,745   $471,641   $ 615,678
- -------------------------------------------------------------------------------------------------------------------
COST OF SALES                                        348,080           248,145       257,046    343,370     439,135
- -------------------------------------------------------------------------------------------------------------------
GROSS PROFIT                                          66,658            76,679        78,699    128,271     176,543

OPERATING EXPENSES:
   Selling, general and administrative expenses       47,480            40,459        34,647     50,406      66,243
   Research and development expenses                  19,105             9,542         9,509     10,291      10,281
   Goodwill impairment                                74,233                --           489         --          --
- -------------------------------------------------------------------------------------------------------------------
OPERATING (LOSS) INCOME                              (74,160)           26,678        34,054     67,574     100,019
- -------------------------------------------------------------------------------------------------------------------
Interest expense, net                                  5,015             1,268         3,800      6,700       6,315
Other expense (income), net                            1,612             1,641         1,457      1,239        (725)
- -------------------------------------------------------------------------------------------------------------------
(LOSS) INCOME BEFORE INCOME TAXES                    (80,787)           23,769        28,797     59,635      94,429
   AND MINORITY INTEREST
(Benefit) provision for income taxes                 (21,289)            8,795         9,414     22,244      35,883
- -------------------------------------------------------------------------------------------------------------------
(LOSS) INCOME BEFORE MINORITY INTEREST               (59,498)           14,974        19,383     37,391      58,546
Minority interest                                         (5)               83            91      1,317       2,651
- -------------------------------------------------------------------------------------------------------------------
   NET (LOSS) INCOME                               $ (59,493)         $ 14,891      $ 19,292   $ 36,074   $  55,895
===================================================================================================================
Net (loss) income per common share - basic (5)     $   (2.35)         $   0.58      $   0.75   $   1.38   $    2.13
===================================================================================================================
Net (loss) income per common share - diluted (6)   $   (2.35)         $   0.58      $   0.74   $   1.35   $    2.05
===================================================================================================================
Dividends per common share                         $   0.055          $  0.055      $  0.055   $  0.055   $   0.055
===================================================================================================================

BALANCE SHEET DATA
Working capital                                    $ 115,897          $ 64,005      $ 53,776   $ 55,014   $  75,895
Total assets                                         481,408           385,950       382,156    395,558     455,519
Short-term debt                                        1,874                --        14,062     27,255      18,172
Long-term debt                                       135,004            19,620        25,857     46,892      98,849
Stockholders' equity                                 209,328           269,533       258,274    241,858     218,054


      (1) On May 27, 2004, we acquired Celab Limited, based in Hampshire, United
Kingdom,  a  provider  of power  conversion  products,  predominately  sold into
military, CATV and telecommunications  applications in Europe. On June 30, 2004,
we  acquired  Datel  Holding  Corporation  and its  subsidiaries,  a  Mansfield,
Massachusetts-based   manufacturer  of  primarily  DC  to  DC  converters,  with
additional  product  offerings in data acquisition  components and digital panel
meters.  On  September  30,  2004,  we acquired  the Power  Systems  division of
Celestica,  Inc.,  which  we now  operate  as  "CPS," a  Toronto,  Ontario-based
company.  CPS develops DC to DC converters and AC to DC power supplies which are
sold on a direct basis to large computing and communications OEMs. For reporting
purposes,  these  three  acquisitions  are  included  in the  Power  Electronics
Division.

      (2) The following  charges are included in the Statement of Operations for
the fiscal year ended January 31, 2005:  Cost of sales  includes  non-cash fixed
asset impairment  charges at our Leola,  Pennsylvania,  and Huguenot,  New York,
facilities  totaling  $9,602;   environmental  clean-up  charges  at  these  two
facilities in the amount of $3,881;  and rigging,  transportation  and severance
costs related to the transfer of production to our Reynosa,  Mexico, facility of
$1,426.  Operating  expenses  include  non-cash  goodwill and  intangible  asset
impairment  charges of $74,233  and $464,  respectively,  relating  to the Power
Electronics Division.


                                       17


      (3) On September 25, 2003,  C&D and its wholly owned  Mexican  subsidiary,
C&D Technologies  Reynosa,  S. de R.L. de C.V., acquired from Matsushita Battery
Industrial  Corporation  of  America,  and its  Mexican  subsidiary,  Matsushita
Battery  Industrial de Mexico,  S.A. de C.V., a 240,000  square foot facility in
Reynosa,  Mexico,  and the equipment in that facility  historically used for the
manufacture of large, valve regulated lead acid batteries ("VRLA batteries") for
standby power applications. In addition, C&D entered into a worldwide technology
license  agreement  with  Matsushita  Battery  Industrial  Co. Ltd. of Japan for
selected patents and know-how relating to the  manufacturing  technology for the
aforementioned  products. For reporting purposes, the acquisition of the Reynosa
facility and associated  operating results are included in both the Motive Power
and Standby  Power  divisions.  We continue to use the assets  acquired  for the
manufacture of large, VRLA batteries for standby power applications.

      (4) In December 2000 (effective as of November 26, 2000), we acquired NCL,
a  producer  of  electronic  power  conversion  products  (primarily  DC  to  DC
converters) based in Milton Keynes, United Kingdom. For reporting purposes,  the
acquisition of NCL is included in the Power Electronics Division. We continue to
use the assets acquired in such business.

      (5) Based on 25,349,488, 25,536,628, 25,818,024, 26,153,715 and 26,223,684
weighted average shares outstanding - basic.

      (6) Based on 25,349,488, 25,731,961, 26,025,179, 26,688,011 and 27,264,528
weighted average shares outstanding - diluted.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

      All  dollar  amounts  in this Item 7 are in  thousands,  except  per share
amounts and per pound lead amounts.

Overview

      During fiscal year 2005,  major items that impacted our financial  results
include:  (i) a $74,233 non-cash pre-tax goodwill  impairment  charge related to
our  Power  Electronics  Division;  (ii)  the  aforementioned  acquisitions  and
associated  financial results of Celab, Datel and CPS, which are included in the
results of operations of our Power Electronics Division; and (iii) the increased
cost of lead,  which had a  significant  negative  impact on the  results of our
Standby Power and Motive Power  divisions.  (See Item 15. Exhibits and Financial
Statement Schedules related to the goodwill impairment charge.)

Impact of Economy and Shift in Customer Demand

      During fiscal year 2005,  our Standby Power  Division  experienced  higher
demand for products sold to the UPS markets,  while demand for our Standby Power
products sold into the telecommunication markets continued to soften. Demand for
our Motive Power products and Power Electronics Division products (excluding the
fiscal year 2005 acquisitions) increased over fiscal 2004.

Raw Material Pricing and Productivity

      Lead, steel, copper,  plastics and electronic components are the major raw
materials used in the  manufacture of our industrial  batteries and  electronics
products  and,  accordingly,  represent a  significant  portion of our materials
costs.  During  fiscal  years 2005,  2004 and 2003,  the average  London  Metals
Exchange ("LME") price per pound of lead was as follows:



Fiscal                                                  2005        2004         2003
=======================================================================================
                                                                       
Average annual LME price per pound of lead             $ 0.41      $ 0.25       $ 0.20
Lowest average monthly LME price per pound of lead     $ 0.34      $ 0.20       $ 0.19
Highest average monthly LME price per pound of lead    $ 0.44      $ 0.34       $ 0.22


      We have a long-term  cost  containment  program to minimize  manufacturing
costs.  Under the program,  we continue to allocate a significant  amount of our
normal  annual  capital   expenditures  to  cost  containment  and  productivity
improvement projects.


                                       18


Inflation

      The cost to C&D of  manufacturing  materials  and  labor  and  most  other
operating costs are affected by inflationary pressures. Lead prices continued to
rise in fiscal year 2005,  and we have not been able to fully  offset the higher
lead prices through  selective  price  increases.  We believe that,  over recent
years,  we have been able to offset  inflationary  cost increases on items other
than lead by:

      o     effective raw materials purchasing programs;
      o     increases in labor productivity;
      o     improvements in overall manufacturing efficiencies; and
      o     selective price increases of our products.

Results of Operations

      The  following  table  sets  forth  selected  items in C&D's  consolidated
statements of operations as a percentage of sales for the periods indicated.



Fiscal                                                    2005      2004     2003*
====================================================================================
                                                                    
NET SALES                                                 100.0%    100.0%   100.0%
- ------------------------------------------------------------------------------------
COST OF SALES                                              83.9      76.4     76.6
- ------------------------------------------------------------------------------------
GROSS PROFIT                                               16.1      23.6     23.4

OPERATING EXPENSES:
   Selling, general and administrative expenses            11.5      12.5     10.3
   Research and development expenses                        4.6       2.9      2.8
   Goodwill impairment                                     17.9        --      0.2
- ------------------------------------------------------------------------------------
OPERATING (LOSS) INCOME                                   (17.9)      8.2     10.1
- ------------------------------------------------------------------------------------
Interest expense, net                                       1.2       0.4      1.1
Other expense, net                                          0.4       0.5      0.4
- ------------------------------------------------------------------------------------
(LOSS) INCOME BEFORE INCOME TAXES AND MINORITY INTEREST   (19.5)      7.3      8.6
(Benefit) provision for income taxes                       (5.2)      2.7      2.8
- ------------------------------------------------------------------------------------
NET (LOSS) INCOME BEFORE MINORITY INTEREST                (14.3)      4.6      5.8
Minority interest                                          (0.0)      0.0      0.1
- ------------------------------------------------------------------------------------
   NET (LOSS) INCOME                                      (14.3)%     4.6%     5.7%
====================================================================================


*     Reclassified for comparative purposes.

Critical Accounting Policies

      We  have  identified  the  critical  accounting  policies  that  are  most
important to the portrayal of our financial condition and results of operations.
The policies set forth below  require  management's  most  subjective or complex
judgments,  often as a result of the need to make estimates  about the effect of
matters that are inherently uncertain.

      Litigation and Environmental Reserves

      C&D  is  involved  in  litigation  in the  ordinary  course  of  business,
including personal injury, property damage and environmental litigation. We also
expend funds for environmental remediation of both company-owned and third-party
locations.  In accordance with SFAS No. 5,  "Accounting for  Contingencies"  and
Statement of Position 96-1, "Environmental Remediation Liabilities," we record a
loss and establish a reserve for litigation or  remediation  when it is probable
that an asset has been  impaired  or a  liability  exists  and the amount of the
liability can be reasonably  estimated.  Reasonable  estimates involve judgments
made by management  after  considering a broad range of  information  including:
notifications,  demands or settlements that have been received from a regulatory
authority  or private  party,  estimates  performed by  independent  engineering
companies  and  outside  counsel,   available   facts,   existing  and  proposed
technology,  the  identification  of other PRPs, their ability to contribute and
prior experience.  These judgments are reviewed quarterly as more information is
received  and the  amounts  reserved  are  updated as  necessary.  However,  the
reserves may  materially  differ from ultimate  actual  liabilities  if the loss
contingency is


                                       19


difficult to estimate or if management's judgments turn out to be inaccurate. If
management believes no best estimate exists, the minimum loss is accrued.

      Valuation of Long-lived Assets

      We assess the  impairment of  long-lived  assets when events or changes in
circumstances  indicate  that the  carrying  value of the  assets  or the  asset
grouping may not be recoverable. Factors we consider in deciding when to perform
an impairment  review  include  significant  under-performance  of a business or
product  line in  relation to  expectations,  significant  negative  industry or
economic  trends,  and significant  changes or planned changes in our use of the
assets. Recoverability of assets that will continue to be used in our operations
is  measured  by  comparing  the  carrying  amount of the asset  grouping to the
related total future net cash flows.  If an asset  grouping's  carrying value is
not recoverable through those cash flows, the asset grouping is considered to be
impaired.  The  impairment  is  measured by the  difference  between the assets'
carrying amount and their fair value,  based on the best information  available,
including market prices or discounted cash flow analyses.

      Pension and Other Employee Benefits

      Certain assumptions are used in the calculation of the actuarial valuation
of  our  defined  benefit  pension  plans  and  postretirement  benefits.  These
assumptions  include the weighted  average  discount rate,  rates of increase in
compensation levels,  expected long-term rates of return on assets and increases
or trends in health care costs.  If actual results are less favorable than those
projected by management, additional expense may be required.

      Inventory Reserves

      C&D adjusts the value of its  obsolete and  unmarketable  inventory to the
estimated  market  value  based  upon  assumptions  of future  demand and market
conditions.  If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required.

      Allowance for Doubtful Accounts

      C&D  maintains  allowances  for  doubtful  accounts for  estimated  losses
resulting from the inability of its customers to make required payments.  If the
financial  condition  of our  customers  were to  deteriorate,  resulting  in an
impairment of their ability to make  payments,  additional  allowances  might be
required.

      Warranty Reserves

      C&D  provides for the  estimated  cost of product  warranties  at the time
revenue is recognized. While we engage in extensive product quality programs and
processes,  including  actively  monitoring  and  evaluating  the quality of our
suppliers'  products and  processes,  C&D's  warranty  obligation is affected by
product failure rates,  warranty  replacement  costs and service  delivery costs
incurred in correcting a product  failure.  Should actual product failure rates,
warranty  replacement costs or service delivery costs differ from our estimates,
revisions to the estimated warranty liability would be made.

      Deferred Tax Valuation Allowance

      C&D records a valuation allowance to reduce its deferred tax assets to the
amount  that is more likely than not to be  realized.  While we have  considered
future taxable income and ongoing  prudent and feasible tax planning  strategies
in  assessing  the need for the  valuation  allowance,  in the  event C&D was to
determine that it would be able to realize its deferred tax assets in the future
in excess of its net recorded  amount,  an  adjustment to the deferred tax asset
would  increase  income in the period  such  determination  was made.  Likewise,
should we determine that C&D would not be able to realize all or part of its net
deferred tax asset in the future,  an adjustment to the deferred tax asset would
be charged to income in the period such determination was made.

      Revenue Recognition

      C&D recognizes revenue when the earnings process is complete.  This occurs
when  products  are  shipped to the  customer  in  accordance  with terms of the
agreement,  title  and risk of loss  have been  transferred,  collectibility  is
reasonably  assured and pricing is fixed or determinable.  Accruals are made for
sales returns and other allowances  based on our experience.  While returns have
historically  been  minimal  and within the  provisions  established,  we cannot
guarantee that we will continue to experience the same return rates that we have
in the past.


                                       20


      Impairment of Goodwill

      Goodwill  represents  the  excess of the cost  over the fair  value of net
assets acquired in business combinations.  Goodwill and other "indefinite-lived"
assets are not  amortized  and are subject to the  impairment  rules of SFAS No.
142,  "Goodwill and Other  Intangible  Assets," which C&D adopted on February 1,
2002.  Goodwill  is  tested  for  impairment  on an  annual  basis  or upon  the
occurrence of certain  circumstances or events. C&D determines the fair value of
its reporting units using a combination of financial  projections and discounted
cash  flow   techniques   adjusted   for  risk   characteristics,   also  giving
consideration to C&D's overall market  capitalization.  The fair market value of
the reporting  units is compared to the carrying value of the reporting units to
determine if an  impairment  loss should be  calculated.  If the book value of a
reporting unit exceeds the fair value of the reporting  unit, an impairment loss
is indicated. The loss is calculated by comparing the fair value of the goodwill
to the book value of the goodwill. If the book value of the goodwill exceeds the
fair  value of the  goodwill,  an  impairment  loss is  recorded.  Fair value of
goodwill is determined by subtracting the fair value of the identifiable  assets
of a reporting unit from the fair value of the reporting unit.

      Research and Development

      Research and  development  costs are  expensed as  incurred.  Research and
development  costs  consist of direct and  indirect  internal  costs  related to
specific  projects.  The cost of materials (whether from our normal inventory or
acquired  specially for research and  development  activities)  and equipment or
facilities  that are  acquired  or  constructed  for  research  and  development
activities and that have  alternative  future uses (in research and  development
projects or  otherwise)  are  capitalized  as tangible  assets when  acquired or
constructed.  The cost of such  materials  consumed in research and  development
activities and the  depreciation  of such equipment or facilities  used in those
activities are recorded as research and development costs.

Fiscal 2005 Compared to Fiscal 2004

      All comparisons are with the  corresponding  periods in the previous year,
unless otherwise stated.

      Three  acquisitions  occurred during fiscal year 2005. On May 27, 2004, we
acquired  Celab,  based  in  Hampshire,  United  Kingdom,  a  provider  of power
conversion    products,    predominately   sold   into   military,    CATV   and
telecommunications  applications in Europe. On June 30, 2004, we acquired Datel,
a  Mansfield,  Massachusetts-based  manufacturer  of DC to DC  converters,  data
acquisition  components and digital  meters.  On September 30, 2004, we acquired
the Power Systems division of Celestica,  Inc., which we now operate as "CPS," a
Toronto,  Ontario-based  company.  CPS develops DC to DC converters and AC to DC
power  supplies  which  are  sold on a  direct  basis  to  large  computing  and
communications  OEMs. For reporting purposes,  these three acquisitions are part
of the Power Electronics Division.

      Net sales for fiscal year 2005  increased  $89,914 or 28% to $414,738 from
$324,824  in  fiscal  year  2004.  This  increase  resulted  primarily  from the
aforementioned  acquisitions  coupled with improved customer demand for products
of all  three  divisions.  Sales of the  Power  Electronics  Division  increased
$72,466 or 185%,  primarily due to net sales of $66,806 recorded by the entities
acquired during the year, coupled with higher sales by the legacy portion of the
Power Electronics  Division,  which increased by $5,660 or 14%, primarily due to
higher DC to DC converter sales.  Sales by the Standby Power Division  increased
$13,107 or 6%,  primarily  due to increased  sales to the UPS market,  partially
offset by  continued  weakness in the  telecommunications  market.  Motive Power
divisional  sales  increased  $4,341 or 8%,  primarily due to higher battery and
charger sales.

      Gross profit for fiscal year 2005 declined  $10,021 or 13% to $66,658 from
$76,679 with margins decreasing from 23.6% to 16.1%. Gross profit in the Standby
Power and Motive  Power  divisions  declined  primarily  as a result of non-cash
impairment  charges  at  our  Leola,  Pennsylvania,   and  Huguenot,  New  York,
facilities  totaling $9,602,  and associated  environmental  clean-up charges at
these two  facilities  in the amount of $3,881,  coupled with an increase in the
cost  of  lead of  approximately  $25,309.  Additionally,  there  were  rigging,
transportation  and severance costs related to the transfer of production to our
Reynosa,  Mexico,  facility of approximately  $1,426.  Gross profit in the Power
Electronics  Division increased primarily due to the results of the acquisitions
coupled with the favorable  impact of increased  sales by the legacy  portion of
the Power Electronics Division.

      Selling,   general  and  administrative  expenses  for  fiscal  year  2005
increased $7,021 or 17%. This increase was primarily due to selling, general and
administrative  expenses of $9,253  incurred by the current  year  acquisitions.
Excluding the acquired companies,  selling,  general and administrative expenses
decreased  $2,232  primarily as a result of lower  warranty  costs of $3,738 and
lower commissions of $988,  partially offset by Sarbanes-Oxley  compliance costs
of $2,664.


                                       21


      Research and development expenses for fiscal year 2005 increased $9,563 or
100%. As a percentage of sales, research and development expenses increased from
2.9% during fiscal year 2004 to 4.6% during  fiscal year 2005.  The increase was
primarily the result of $8,473 of research and development  expenses incurred by
our recent acquisitions,  including acquired in-process research and development
expenses  of  $780  related  to the  acquired  companies  and  intangible  asset
impairment  charges of $464. The impairment was related to certain  intellectual
property of the Power Electronics Division resulting from a decline in financial
projections of certain products.

      Goodwill  impairment  charges  of  $74,233  were  recorded  in  the  Power
Electronics  Division for the fiscal year ended  January 31,  2005.  No goodwill
impairment  charges  were  recorded in the Standby  Power  Division.  All of the
goodwill of the Motive Power  Division was written off in fiscal year 2003.  C&D
determined  the fair  value  of its  reporting  units,  using a  combination  of
financial  projections  and discounted  cash flow  techniques  adjusted for risk
characteristics,   also   giving   consideration   to   C&D's   overall   market
capitalization. (See Item 15. Exhibits and Financial Statement Schedules related
to the goodwill impairment charge.)

      Operating (loss) income for fiscal year 2005 decreased $100,838 or 378% to
an  operating  loss of $74,160 from  operating  income of $26,678 in fiscal year
2004.  This  decrease  was  primarily  the  result of  goodwill  and  intangible
impairment charges in the Power Electronics Division,  lower operating income in
the Standby Power Division,  coupled with a higher  operating loss in the Motive
Power Division.

      Below is a summary  of key items  affecting  operating  (loss)  income for
fiscal year 2005:

Analysis of Change in Operating (Loss) Income

Fiscal Year 2005 vs. 2004
=============================================================================
Operating income - fiscal 2004                                      $ 26,678
Motive Power Division:
   Operations                                                          3,034
   Lead - increased cost                                              (4,569)
   Reynosa rigging, transportation, severance                           (827)
   Impairments and related environmental clean-up                     (4,595)
Standby Power Division:
   Operations                                                          9,158
   Lead - increased cost                                             (20,740)
   Reynosa rigging, transportation, severance                           (599)
   Impairments and related environmental clean-up                     (8,888)
Power Electronics Division:
   Operations - Legacy                                                 1,063
   Operations - Acquisitions                                             822
   Goodwill and intangible assets' impairment                        (74,697)
- -----------------------------------------------------------------------------
Operating (loss) income - fiscal 2005                               $(74,160)
=============================================================================

      Interest expense, net, increased $3,747 in fiscal year 2005, primarily due
to higher  average  debt  balances  outstanding  during  the period due to funds
borrowed to finance the Celab, Datel and CPS acquisitions.

      There was an income tax benefit of $21,289 recorded in fiscal year 2005 as
a result of a net loss before  income  taxes,  compared to income tax expense of
$8,795 in fiscal year 2004.  The effective tax rate consists of statutory  rates
adjusted for the tax impacts of foreign  operations and other  permanent  items.
The effective tax rate for fiscal year 2005 reflects a benefit of 26.4% compared
to a  provision  of 37% in the prior year.  The benefit  recorded in fiscal year
2005 was  adjusted  from the  statutory  rate to  reflect  the tax effect of the
goodwill impairment,  an increase to the valuation allowance relating to foreign
tax credits for the unremitted earnings of a controlled foreign subsidiary,  and
the impact of non-deductible acquired in-process research and development assets
related to the Datel acquisition.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai, China, that is not owned by C&D. The joint
venture  incurred a net loss in fiscal  year 2005  compared to net income in the
prior year.

      As a result of all of the  above,  a net loss was  recorded  of  $(59,493)
compared to net income of $14,891 in the prior year.  On a per share basis,  net
loss was $(2.35)  compared to net income of $0.58 - basic and fully  diluted for
fiscal years 2005 and 2004, respectively.


                                       22


Fiscal 2004 Compared to Fiscal 2003

      Effective  February 1, 2004,  we combined the former  Dynasty and Powercom
divisions into the newly created Standby Power Division.  The foregoing  results
of operations reported using the former Dynasty and Powercom divisions have been
combined and reclassified under the Standby Power Division.

      All comparisons are with the  corresponding  periods in the previous year,
unless otherwise stated.

      Net sales for fiscal year 2004  decreased  $10,921 or 3% to $324,824  from
$335,745 in fiscal year 2003. This decrease  resulted from lower customer demand
for products of all  divisions.  Sales of the Power  Electronics  Division  fell
$7,760, or 17%, mainly due to lower DC to DC converter sales.  Power Electronics
had a solid fourth quarter,  with revenue  increasing across the division.  This
division  introduced  over 30 new products in fiscal year 2004,  accounting  for
approximately  7% of the  division's  revenue.  Motive  Power  divisional  sales
dropped  $1,487,  or 3% due to lower sales of batteries  and  chargers.  Standby
Power Division sales decreased $1,674, or less than 1%.

      Gross profit for fiscal year 2004  decreased  $2,020 or 3% to $76,679 from
$78,699 in the prior year. Gross margin increased  slightly from 23.4% in fiscal
year 2003 to 23.6% in fiscal  year 2004.  Gross  profit  declined in the Standby
Power Division,  primarily as a result of startup costs of approximately  $1,300
at our new Reynosa,  Mexico, facility and higher lead costs, partially offset by
a favorable  year-end LIFO inventory  adjustment of $1,557.  Gross profit in the
Motive Power Division increased on lower sales, primarily due to the improvement
in plant  operational  effectiveness  in fiscal year 2004,  partially  offset by
higher lead costs.  Gross profit in the Power Electronics  Division increased on
lower sales primarily due to the  re-organization  charges of $1,263 recorded in
the fourth  quarter of fiscal year 2003  related to the closure of our  Shannon,
Ireland,  facility and the benefits of relocating certain Mexican  manufacturing
activities to our  Guangzhou,  China,  facility,  which has lower  manufacturing
costs.

      Selling,   general  and  administrative  expenses  for  fiscal  year  2004
increased  $5,812 or 17%.  This  increase was  primarily due to $2,897 of higher
warranty  costs,  higher payroll related costs of $1,932 and the prior year gain
of $1,610  recognized on the sale of our Conshohocken,  Pennsylvania,  facility,
partially  offset by lower variable  selling costs of $803  associated  with the
decreased sales volumes.

      Research and  development  expenses for fiscal year 2004  increased $33 or
less than 1%.  As a  percentage  of sales,  research  and  development  expenses
increased from 2.8% of sales in fiscal year 2003 to 2.9% of sales in fiscal year
2004.

      Goodwill  impairment  charges of $489 were  recorded  in the Motive  Power
Division for the fiscal year ended  January 31, 2003,  resulting in the complete
write-off of the Motive Power Division's goodwill.

      Operating  income  decreased  $7,376 or 22% to $26,678 from $34,054 in the
prior year. This decrease was the result of lower operating  income generated by
the Standby Power  Division,  partially  offset by a lower operating loss in the
Motive Power Division and operating income in the Power Electronics  Division in
fiscal year 2004 compared to an operating loss in fiscal year 2003.

      Interest  expense,  net,  decreased $2,532 in fiscal year 2004 compared to
the prior year,  primarily due to lower average debt balances outstanding during
the year, coupled with a lower effective interest rate.

      Income tax expense for fiscal  year 2004  decreased  $619 from fiscal year
2003,  primarily as the result of lower income before  income  taxes,  partially
offset by an increase in our effective tax rate. The effective tax rate consists
of  statutory  rates  adjusted  for the tax impacts of foreign  operations.  The
effective  tax rate for fiscal  year 2004  increased  to 37.0% from 32.7% in the
prior  year,  primarily  as a result of the  favorable  resolution  of state tax
audits in the fourth quarter of fiscal year 2003.

      Minority  interest of $83 in fiscal year 2004  reflects the 33%  ownership
interest in the joint venture battery business located in Shanghai,  China, that
is not  owned  by C&D.  The  decrease  in  minority  interest  was due to  lower
profitability of the Shanghai joint venture.

      As a result of the above,  for  fiscal  year  2004,  net income  decreased
$4,401  or 23% to  $14,891  or $0.58  per  share - basic  and  $0.58 per share -
diluted.


                                       23


Future Outlook

      During fiscal year 2005,  we completed the  transition of our Motive Power
V-Line(R)  and former  Standby  Power HD products  (now  replaced by the MSE and
msEndur(TM) product lines) to our Reynosa, Mexico, facility.

      Our results of operations continue to be negatively affected by higher raw
material  pricing,  and we  anticipate  that high lead pricing will  continue to
adversely  affect  our  profitability  in the  near  term.  Higher  lead  prices
negatively  affected  operating  results  in fiscal  year 2005 by  approximately
$25,309 compared to the prior year. In fiscal year 2005, to mitigate rising lead
costs, we increased  prices where  competitive  situations  allowed and reviewed
incoming business on an order-by-order  basis and selectively  declined business
where the price/cost  relationship was not in proper balance.  Currently, we are
hedged  on   approximately   10%  of  our  first  half  fiscal  year  2006  lead
requirements,  and we continue to monitor the lead market for  favorable  buying
opportunities.

      The Chinese government  previously notified our joint venture that it will
be required to relocate  the Shanghai  facility  and has paid our joint  venture
approximately  $15,547  as  partial  payment,  which we intend to apply  towards
construction of a new facility in the Pudong Development Zone. Our joint venture
is  prepared  to break  ground in the  third  quarter  of  fiscal  year 2006 and
anticipates  production  will begin in the fourth  quarter of fiscal  year 2007.
Upon return of the existing property to the Chinese government,  it will pay the
joint venture an additional $1,727.

Liquidity and Capital Resources

      Net cash  provided by  operating  activities  decreased  $10,767 or 26% to
$30,191 for the fiscal year ended  January 31, 2005,  compared to $40,958 in the
prior fiscal year.  The decrease in net cash provided by operating  activity was
primarily  due to: (i) a net loss in fiscal year 2005  compared to net income in
fiscal year 2004;  (ii) a decrease  from a net deferred  tax  liability to a net
deferred  tax asset in fiscal year 2005  compared to an increase in net deferred
tax  liabilities in fiscal year 2004; and (iii) a net reduction to current taxes
payable due to the tax  benefit  recorded  for  federal  and state tax  purposes
compared to an increase to taxes  payable in the prior  period.  These  changes,
resulting in lower net cash  provided by operating  activities,  were  partially
offset by: (i) non-cash charges for impairments to goodwill,  intangible  assets
and fixed assets,  and increases to depreciation and amortization in fiscal year
2005; (ii) decreases in accounts and other notes receivable; and (iii) increases
to  accounts  payable  and other  liabilities  in fiscal  year 2005  compared to
decreases in fiscal year 2004.

      Net  cash  used by  investing  activities  increased  $108,961  or 696% to
$124,609  in the fiscal  year 2005 as  compared  to $15,648 in the prior  fiscal
year,  primarily due to the acquisitions of Celab,  Datel and CPS in the current
fiscal year. This increase was partially  offset by the receipt of approximately
$15,547 from the Chinese  government as partial  payment for the Shanghai  joint
venture's existing battery facility. We intend to use these funds for the future
construction of a new battery manufacturing facility in Shanghai, China.

      We had net cash  provided by  financing  activities  of $108,889 in fiscal
year 2005 as compared to net cash used by financing activities of $26,247 in the
prior fiscal year. Current year financing  activities included $110,176 from new
borrowings,  primarily used to finance the acquisitions of Celab, Datel and CPS.
This was partially offset by $3,023 used to acquire  treasury stock.  Prior year
net cash used by financing activities included $20,000 for the reduction of debt
and $5,770 for the purchase of treasury stock.

      On June 30, 2004, we entered into an amended and restated revolving credit
agreement ("Credit  Agreement" or "Facility"),  with a maturity date of June 30,
2009.  The financing was arranged by Banc of America  Securities  LLC. Under the
Credit  Agreement,  the amount of the  Facility was  increased to $175,000  from
$100,000 with the option, under certain conditions,  to increase the Facility to
$200,000.  The  Facility  was  increased  to $200,000 on August 3, 2004,  at our
request.  The Credit  Agreement  included  lender  approval of the Datel and CPS
acquisitions.

      The Credit  Agreement  includes  a $50,000  sub limit for loans in certain
foreign currencies.  The interest rates are determined by our leverage ratio and
are  available  at LIBOR plus 1.00% to LIBOR plus 2.25% or Prime,  to Prime plus
..75%.  The initial loans were priced at LIBOR plus 2.25% or Prime plus .75%. The
rates  may be  adjusted  based  on  the  leverage  ratio  calculated  after  the
conclusion of each quarter.  The Credit Agreement  requires that we pay a fee of
..25% to .50% per  annum on any  unused  portion  of the  Facility,  based on the
leverage ratio. The Credit Agreement includes a letter of credit facility not to
exceed $25,000 and swingline loans not to exceed $10,000.  The Credit  Agreement
contains  restrictive  covenants that require us to maintain minimum ratios such
as fixed charge coverage and leverage ratios as well as minimum consolidated net
worth.  These  covenants  permit  us to pay  dividends  so long as there  are no
defaults under the Credit Agreement.


                                       24


      C&D was not in compliance  with its leverage ratio covenant at January 31,
2005.  We obtained a waiver of this  violation on February 28, 2005.  We entered
into the second  amendment to the Credit  Agreement to modify this ratio through
the remaining term of the agreement. The second amendment requires C&D to pledge
certain  assets as  collateral  on a going  forward  basis.  The interest  rates
determined  by our  leverage  ratio were also changed as a result of this second
amendment.  The rates available to C&D are now LIBOR plus 1% to LIBOR plus 2.75%
or  Prime to  Prime  plus  1.25%.  The  second  amendment  also  modifies  other
provisions of the Credit Agreement such that it permits C&D to exclude the write
down  of up  to  $85,000  of  goodwill  from  the  minimum  net  worth  covenant
calculation,  to exclude up to $2,500 in severance  costs in fiscal year 2006 as
well as to exclude all future non-cash stock option or restricted  stock expense
from certain covenant  calculations.  Further, the second amendment requires C&D
to  maintain  minimum  levels  of  trailing  earnings  before  interest,  taxes,
depreciation and amortization as calculated  quarterly through fiscal year 2006.
On April 29, 2005, we entered into the third  amendment to the Credit  Agreement
to correct and revise the definitional term "Consolidated EBITDA."

      The  availability  under the Credit Agreement is expected to be sufficient
to meet our ongoing cash needs for working  capital  requirements,  debt service
and capital  expenditures.  Capital  expenditures  during  fiscal year 2005 were
incurred to fund cost  reduction  programs,  normal  maintenance  and regulatory
compliance.   Fiscal  year  2006  capital   expenditures   are  expected  to  be
approximately  $30,000  primarily  for  the  construction  of our  new  Shanghai
joint-venture facility (of which approximately $15,547 has already been received
from the Chinese  government  to fund  construction),  upgrades to our  Reynosa,
Mexico,  facility and other items  expended for similar  purposes as fiscal year
2005.

      Contractual Obligations and Commercial Commitments

      The following tables summarize our contractual  obligations and commercial
commitments as of January 31, 2005:



                                                      Payments Due by Period
                                          ---------------------------------------------------
                                                    Less Than    1 - 3      4 - 5      After
Contractual Obligations                    Total      1 year     years      years     5 years
=============================================================================================
                                                                        
Operating leases                          $23,365     $4,827     $7,108     $5,470     $5,960
Inventory                                   1,695      1,695         --         --         --
- ---------------------------------------------------------------------------------------------
   Total contractual cash obligations     $25,060     $6,522     $7,108     $5,470     $5,960
=============================================================================================



                                              Amount of Commitment Expiration Per Period
                                         -----------------------------------------------------
                                           Total
                                          Amounts   Less than    1 - 3       4 - 5      After
Other Commercial Commitments             Committed   1 year      years       years     5 years
===============================================================================================
                                                                        
Mortgage                                 $  5,487     $  257     $5,230     $    --    $    --
Capital lease                               2,156      1,132      1,024          --         --
Revolving credit facility                 128,750         --         --     128,750         --
Other                                         485        485         --          --         --
Standby letters of credit                   3,320      1,112      2,208          --         --
- -----------------------------------------------------------------------------------------------
   Total commercial commitments          $140,198     $2,986     $8,462     $128,750   $    --
===============================================================================================


New Accounting Pronouncements

      In November 2004, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 151,  "Inventory  Costs, an amendment of Accounting  Research  Bulletin
("ARB")  No.  43,  Chapter  4,"  which  adopts  wording  from the  International
Accounting Standards Board's ("IASB") International  Accounting Standard ("IAS")
No. 2 "Inventories"  in an effort to improve the  comparability  of cross-border
financial reporting.  The FASB and IASB both believe the standards have the same
intent; however, an amendment was adopted to avoid inconsistent application. The
new  standard  indicates  that  abnormal  freight,  handling  costs  and  wasted
materials (spoilage) are required to be treated as current period charges rather
than as a portion of inventory cost.  Additionally,  the standard clarifies that
fixed production  overhead should be allocated based on the normal capacity of a
production facility. The statement is effective for C&D beginning in fiscal year
2007.  Adoption is not  expected to have a material  impact on our  consolidated
operations, financial position or cash flows.


                                       25


      In December 2004,  FASB issued SFAS No.123  (revised  2004),  "Share-Based
Payment" (SFAS No. 123R), which replaces SFAS No. 123 and supersedes APB Opinion
No. 25,  "Accounting for Stock Issued to Employees." This SFAS No. 123R requires
all  share-based  payments to  employees,  including  grants of  employee  stock
options, to be recognized in the financial statements based on their fair values
beginning  with the first annual period  beginning  after December 15, 2005. The
pro forma disclosures  previously permitted under SFAS No. 123 no longer will be
an alternative to financial statement recognition. We are required to adopt SFAS
No. 123R in the first quarter of fiscal year 2007.  SFAS No. 123R permits public
companies to adopt these requirements using one of two methods:

      o     A  "modified  prospective"  method  in  which  compensation  cost is
            recognized  beginning  with  the  effective  date  (a)  based on the
            requirements of SFAS No. 123R for all share-based  payments  granted
            after the effective date and (b) based on the  requirements  of SFAS
            No. 123 for all awards granted employees prior to the effective date
            of SFAS No. 123R that remain unvested on the effective date.

      o     A "modified retrospective" method which includes the requirements of
            the modified  prospective  method  described above, but also permits
            entities to restate based on the amounts previously recognized under
            SFAS No. 123 for  purposes of pro forma  disclosures  either (a) all
            prior periods  presented or (b) prior interim periods of the year of
            adoption.

      C&D is  evaluating  the impact of adoption of the  provisions  of SFAS No.
123R. We currently expect to apply the provisions of SFAS No. 123R utilizing the
modified  prospective  method. In anticipation of the implementation of SFAS No.
123R, C&D  accelerated  the vesting of all stock options  granted under the 1996
and 1998 Stock Option Plans as of March 1, 2005;  therefore,  these options will
not be expensed in future periods.

      In December 2004, the FASB issued SFAS No. 153,  "Exchanges of Nonmonetary
Assets,  and  amendment  of APB  Opinion  No.  29,  Accounting  for  Nonmonetary
Transactions." SFAS No. 153 eliminates the exception from fair value measurement
for nonmonetary  exchanges of similar  productive  assets in paragraph 21 (b) of
APB Opinion No. 29,  "Accounting for Nonmonetary  Transactions," and replaces it
with an exception for exchanges that do not have commercial substance.  SFAS No.
153 specifies that a nonmonetary exchange has commercial substance if the future
cash flows of the entity are expected to change significantly as a result of the
exchange.  SFAS No. 153 is effective for periods  beginning after June 15, 2005.
Adoption  is  not  expected  to  have a  material  impact  on  our  consolidated
operations, financial position or cash flows.

Item 7A. Quantitative and Qualitative Disclosure about Market Risk

All dollar amounts in this Item 7A are in thousands.

Market Risk Factors

      We are  exposed to various  market  risks.  The  primary  financial  risks
include  fluctuations in interest rates and changes in currency  exchange rates.
We manage  these  risks by using  derivative  instruments.  We do not  invest in
derivative  securities  for  speculative  purposes,  but do enter  into  hedging
arrangements  in order to reduce our exposure to  fluctuations in interest rates
as well as to fluctuations in exchange rates.

      Our financial  instruments  that are subject to interest rate risk consist
of debt  instruments and interest rate swap  contracts.  The net market value of
our debt  instruments  (excluding  capital  leases) was  $134,722 and $19,620 at
January 31, 2005 and 2004,  respectively.  The debt  instruments  are subject to
variable  rate  interest  and:  therefore,  the market value is not sensitive to
interest rate movements.

      Interest  rate  swap   contracts  are  used  to  manage  our  exposure  to
fluctuations in interest rates on our underlying variable rate debt instruments.
We employ separate swap transactions  rather than fixed rate obligations to take
advantage of the lower borrowing costs  associated with floating rate debt while
also avoiding the costs associated with refinancing in the fixed rate market.

      The net market value of our interest rate swaps was $(644) and $(1,486) at
January 31, 2005 and 2004, respectively.  A 100-basis point increase in rates at
January  31,  2005 and 2004 would  result in a $486 and a $405  increase  in the
market value,  respectively.  A 100-basis point decrease in rates at January 31,
2005 and 2004 would  result in a $497 and a $404  decrease in the market  value,
respectively.


                                       26


      The above  sensitivity  analysis assumes an instantaneous  100-basis point
move in interest rates from their year-end levels, with all other variables held
constant.  We calculate the market value of the interest rate swaps by utilizing
a standard  net present  value model  based on the market  conditions  as of the
valuation date.

      We use  currency  forwards  and swaps to hedge  anticipated  cash flows in
foreign  currencies.  The exposures  currently hedged are the British Pound, the
Euro,  the  Japanese  Yen  and  Canadian  Dollar.  These  financial  instruments
represent  a net market  value of $78 and $(923) at January  31,  2005 and 2004,
respectively.

      To monitor our currency exchange rate risk, we use sensitivity analysis to
measure the impact on  earnings  in the case of a 10% change in exchange  rates.
The sensitivity analysis assumes an instantaneous 10% change in foreign currency
exchange  rates  from  year-end  levels,  with all other  variables  being  held
constant.  At January 31, 2005 and 2004,  a 10%  strengthening  of the US Dollar
versus these  currencies  would result in an increase of the net market value of
the forwards of $171 and $2,522,  respectively.  At January 31, 2005 and 2004, a
10%  weakening  of the US  Dollar  versus  these  currencies  would  result in a
decrease  in  the  net  market  value  of  the  forwards  of  $207  and  $3,092,
respectively.

      The  market  value  of the  instruments  was  determined  by  taking  into
consideration  the contracted  interest rates and foreign  exchange rates versus
those  available  for similar  maturities  in the market at January 31, 2005 and
2004, respectively.

      Foreign  exchange  forwards  are  used to hedge  our firm and  anticipated
foreign  currency  cash  flows.  There is  either a  balance  sheet or cash flow
exposure  related to all of the financial  instruments in the above  sensitivity
analysis  for which the impact of a movement in  exchange  rates would be in the
opposite  direction and substantially  equal to the impact on the instruments in
the analysis.

      Effective for fiscal year 2006, we adopted a lead hedging policy.

Item 8. Financial Statements and Supplementary Data

      The financial  statements and  supplementary  data listed in Item 15(a)(1)
hereof are incorporated herein by reference and are filed as part of this report
immediately following the signature page of this Form 10-K.

Item 9. Changes in and  Disagreements  with Auditors on Accounting and Financial
Disclosure

      None.

Item 9A. Controls and Procedures

      Evaluation of Controls and Procedures:

      The Chief Executive  Officer and the Chief  Financial  Officer of C&D have
concluded,  based on  their  evaluation  as of  January  31,  2005,  that  C&D's
disclosure  controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the  Securities  Exchange Act of 1934, as amended) are effective to ensure
that  information  required  to be  disclosed  by C&D in the  reports  filed  or
submitted  by it under the  Securities  Exchange  Act of 1934,  as  amended,  is
recorded,  processed,  summarized and reported within the time periods specified
in the SEC's rules and forms and include  controls  and  procedures  designed to
ensure that  information  required  to be  disclosed  by C&D in such  reports is
accumulated and  communicated to the Company's  management,  including the Chief
Executive  Officer and Chief Financial  Officer,  as appropriate to allow timely
decisions regarding required disclosure.

      Changes in Internal Control:

     There were no changes in C&D's internal  control over  financial  reporting
that occurred during the fourth quarter of fiscal year 2005 that have materially
affected,  or are reasonably likely to materially affect, C&D's internal control
over financial reporting.


                                       27


      Management's Report on Internal Control over Financial Reporting:

      Management's  report on internal control over financial  reporting and the
attestation  report of C&D's  independent  registered public accounting firm are
included in C&D's Financial Statements under the captions entitled "Management's
Report on Internal Control over Financial  Reporting" and "Report of Independent
Registered Public Accounting Firm" located in Item 15.

Item 9B. Other Information

      We  completed  our annual  impairment  review  with  respect to the fourth
quarter of fiscal year 2005 and found in  connection  with our  preparation  and
review of our  financial  statements  included  in this Form 10-K  report that a
pre-tax impairment of $74,233,000 was required in the Power Electronics Division
as of January 31, 2005. (See Item 15. Exhibits and Financial Statement Schedules
related to the goodwill impairment charge.)

      On April 29, 2005,  C&D,  the Lenders and the other  parties to the Credit
Agreement  entered  into a third  amendment to the Credit  Agreement.  The third
amendment  to the  Credit  Agreement  was  executed  to  correct  and revise the
definitional term "Consolidated EBITDA."


                                       28


                                    PART III

Item 10. Directors and Executive Officers of the Registrant

      The  information  required by this Item 10 is incorporated by reference to
the information under the captions  "Election of Directors,"  "Current Executive
Officers" and "Compliance with Section 16(a)" of the Securities  Exchange Act of
1934"  included  in  C&D's  Proxy  Statement  for our  2005  Annual  Meeting  of
Stockholders to be filed with the Securities and Exchange Commission.

Item 11. Executive Compensation

      The  information  required by this Item 11 is incorporated by reference to
the information  under the caption  "Executive  Compensation"  included in C&D's
Proxy Statement for our 2005 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission.

Item 12.  Security  Ownership of Certain  Beneficial  Owners and  Management and
Related Stockholder Matters

      The  information  required by this Item 12 is incorporated by reference to
the  information  under  the  captions  "Principal  Stockholders,"   "Beneficial
Ownership of Management" and "Equity Compensation Plan Information"  included in
C&D's Proxy  Statement for our 2005 Annual Meeting of  Stockholders  to be filed
with the Securities and Exchange Commission.

Item 13. Certain Relationships and Related Transactions

      None.

Item 14. Principal Accountant Fees and Services

      The  information  required by this Item 14 is incorporated by reference to
the  information  under the  captions  "Report of the Audit  Committee - Fees of
Independent Registered Public Accounting Firm" included in C&D's Proxy Statement
for our 2005 Annual Meeting of  Stockholders to be filed with the Securities and
Exchange Commission.


                                       29


                                     PART IV

Item 15. Exhibits and Financial Statement Schedules

(a) Documents filed as part of this report:

      (1)   The following  financial  statements  are included in this report on
            Form 10-K:

            C&D TECHNOLOGIES, INC. AND SUBSIDIARIES

            Management's Report on Internal Control over Financial Reporting

            Report of Independent Registered Public Accounting Firm

            Consolidated Balance Sheets as of January 31, 2005 and 2004

            Consolidated  Statements of  Operations  for the years ended January
            31, 2005, 2004 and 2003

            Consolidated  Statements of Stockholders' Equity for the years ended
            January 31, 2005, 2004 and 2003

            Consolidated  Statements  of Cash Flows for the years ended  January
            31, 2005, 2004 and 2003

            Consolidated Statements of Comprehensive (Loss) Income for the years
            ended January 31, 2005, 2004 and 2003

            Notes to Consolidated Financial Statements

      (2)   The  following  financial  statement  schedule  is  included in this
            report on Form 10-K:

            C&D TECHNOLOGIES,  INC. AND SUBSIDIARIES for the years ended January
            31, 2005, 2004 and 2003

            II.   Valuation and Qualifying Accounts

      (3)   Exhibits:

            3.1   Restated  Certificate  of  Incorporation  of C&D,  as  amended
                  (incorporated  by  reference  to Exhibits 3.1 and 3.2 to C&D's
                  Current Report on Form 8-K dated June 30, 1998).

            3.2   Amended and Restated By-laws of C&D (incorporated by reference
                  to Exhibit 3.1 to C&D's Quarterly  Report on Form 10-Q for the
                  fiscal quarter ended October 31, 2002).

            4.1   Rights  Agreement  dated as of February 22, 2000,  between C&D
                  and  Mellon  Investor  Services,   LLC  (formerly  ChaseMellon
                  Shareholder Services, L.L.C.), as rights agent, which includes
                  as   Exhibit  B  thereto   the  form  of  rights   certificate
                  (incorporated  by  reference  to  Exhibit 1 to C&D's  Form 8-A
                  Registration  Statement filed on February 28, 2000), Amendment
                  to Rights Agreement (incorporated by reference to Exhibit 10.3
                  to C&D's  Quarterly  Report on Form 10-Q for the period  ended
                  October 31, 2004).

            10.1  Purchase  Agreement  dated November 27, 1985,  between Allied,
                  Allied Canada Inc. and C&D;  Amendments  thereto dated January
                  28 and October 8, 1986  (incorporated  by reference to Exhibit
                  10.1  to  C&D's  Registration   Statement  on  Form  S-1,  No.
                  33-10889).

            10.2  Agreement  dated  December  15,  1986,  between C&D and Allied
                  (incorporated   by   reference   to  Exhibit   10.2  to  C&D's
                  Registration Statement on Form S-1, No. 33-10889).

            10.3  Lease  Agreement  dated  February  15,  1994,  by and  between
                  Sequatchie  Associates,  Incorporated  and C&D  Charter  Power
                  Systems,   Inc.   (which  has  since  been  merged  into  C&D)
                  (incorporated  by reference to Exhibit 10.1 to C&D's Quarterly
                  Report on Form 10-Q for the  quarter  ended  April 30,  1999);
                  Extension


                                       30


                  and  Modification   Agreement   effective  December  19,  2003
                  (incorporated  by  reference  to Exhibit  10.3 to C&D's Annual
                  Report on Form 10-K for the  fiscal  year  ended  January  31,
                  2004).

            10.4  Purchase  and Sale  Agreement,  dated as of November 23, 1998,
                  among Johnson  Controls,  Inc. and its  subsidiaries as Seller
                  and C&D and C&D Acquisition  Corp. as Purchaser  (incorporated
                  by  reference to Exhibit 2.1 to C&D's  Current  Report on Form
                  8-K dated March 1, 1999).

            10.5  Amended and  Restated  Credit  Agreement  dated as of June 30,
                  2004,  among  C&D  Technologies,   Inc.  and  Certain  of  its
                  Subsidiaries  as the Borrowers,  the  Subsidiaries  identified
                  herein as the Guarantors,  Citizens Bank as Syndication Agent,
                  LaSalle National Bank National  Association as Co-Agent,  Bank
                  of America,  N.A., as Administrative  Agent, Swing Line Lender
                  and L/C Issuer and the Other Lenders Party Hereto  Arranged By
                  Banc of America  Securities LLC as Sole Lead Arranger and Sole
                  Book  Manager  (incorporated  by  reference to Exhibit 10.1 to
                  C&D's Quarterly  Report on Form 10-Q for the period ended July
                  31,  2004),  First  Amendment  thereto dated as of December 9,
                  2004 (filed  herewith),  Second Amendment  thereto dated as of
                  April 21, 2005 (filed herewith), Third Amendment thereto dated
                  as of April 29, 2005 (filed herewith).

            10.6  Security   Agreement   dated   April  21,   2005,   among  C&D
                  Technologies,  Inc.,  C&D  International  Investment  Holdings
                  Inc., C&D Charter  Holdings,  Inc., C&D Technologies  (Datel),
                  Inc.,   Datel  Systems,   Inc.,   C&D  Dynamo  Corp.,   Dynamo
                  Acquisition  Corp.,  C&D  Technologies  (CPS)  LLC  and  Datel
                  Holding  Corporation  as  Grantors,  and the Bank of  America,
                  N.A., in its capacity as administrative  agent for the holders
                  of the Secured Obligations (filed herewith).

            10.7  Uncommitted  loan  facility  dated June 5, 2001,  between  C&D
                  Holdings  Limited  and ABN Amro  Bank  N.V.  (incorporated  by
                  reference  to Exhibit 10.2 to C&D's  Quarterly  Report on Form
                  10-Q for the period ended April 30, 2001).

            10.8  Asset Purchase  Agreement among Matsushita  Battery Industrial
                  Corporation  of  America,  Matsushita  Battery  Industrial  de
                  Mexico,   S.A.  de  C.V.,  C&D  Technologies,   Inc.  and  C&D
                  Technologies  Reynosa,  S. de R.L. de C.V., dated as of August
                  27, 2003 (incorporated by reference to C&D's Current Report on
                  Form 8-K dated September 25, 2003).

            10.9  Agreement for  Manufacture  between  Dynamo Power System (USA)
                  LLC and  Celestica  Hong Kong  Limited  and C&D  Technologies,
                  Inc., dated September 30, 2004.  Portions of this exhibit have
                  been deleted pursuant to the Company's Application  Requesting
                  Grant of  Confidential  Treatment  under the  Exchange Act and
                  pursuant   to   the   Rule   12b-24   promulgated   thereunder
                  (incorporated  by reference to Exhibit 10.2 to C&D's Quarterly
                  Report on Form 10-Q for the period ended October 31, 2004).

            10.10 Assignment and  Assumption  dated as of August 3, 2004, by and
                  between Bank of America, N.A. and Sovereign Bank (incorporated
                  by reference to Exhibit 10.2 to C&D's Quarterly Report on Form
                  10-Q for the period ended July 31, 2004).

            10.11 Lender Joinder Agreement dated as of August 3, 2004, among C&D
                  Technologies,  Inc.  and  Certain of its  subsidiaries  as the
                  Borrowers  and  Calyon  New York  Branch as the New Lender and
                  Bank of America,  N.A., as Administrative  Agent (incorporated
                  by reference to Exhibit 10.3 to C&D's Quarterly Report on Form
                  10-Q for the period ended July 31, 2004).

            10.12 Lender Joinder Agreement dated as of August 3, 2004, among C&D
                  Technologies,  Inc.  and  Certain of its  subsidiaries  as the
                  Borrowers  and  Sovereign  Bank as the New  Lender and Bank of
                  America,   N.A.,  as  Administrative  Agent  (incorporated  by
                  reference  to Exhibit 10.4 to C&D's  Quarterly  Report on Form
                  10-Q for the period ended July 31, 2004).

            10.13 LLC Interest Purchase Agreement between Celestica Corporation,
                  Celestica Inc. and C&D Technologies, Inc., dated September 23,
                  2004  (incorporated  by  reference  to  Exhibit  2.1 to  C&D's
                  Current Report on Form 8-K dated September 30, 2004).


                                       31


            10.14 Share Purchase Agreement between Celestica International Inc.,
                  Celestica  Inc.,  C&D  Power  Systems  (Canada)  ULC  and  C&D
                  Technologies,  Inc., dated September 23, 2004 (incorporated by
                  reference to Exhibit 2.2 to C&D's  Current  Report on Form 8-K
                  dated September 30, 2004).

            10.15 Asset Purchase Agreement between Celestica International Inc.,
                  Celestica  Corporation,  Celestica (Thailand) Limited,  Dynamo
                  Acquisition Corp., Celestica Inc. and C&D Technologies,  Inc.,
                  dated September 23, 2004 (incorporated by reference to Exhibit
                  2.3 to C&D's  Current  Report on Form 8-K dated  September 30,
                  2004).

            10.16 Asset  Purchase   Agreement  between   Celestica   Electronics
                  (Shanghai) Co. Ltd.,  Datel Electronic  Technology  (Shanghai)
                  Co., Ltd.,  Celestica Inc. and C&D  Technologies,  Inc., dated
                  September 23, 2004  (incorporated  by reference to Exhibit 2.4
                  to C&D's Current Report on Form 8-K dated September 30, 2004).

            10.17 Inventory   Purchase   Agreement   between   Celestica  Suzhou
                  Technology Ltd., Dynamo Acquisition Corp.,  Celestica Inc. and
                  C&D Technologies, Inc., dated September 23, 2004 (incorporated
                  by  reference to Exhibit 2.5 to C&D's  Current  Report on Form
                  8-K dated September 30, 2004).

            10.18 Purchase  Price   Adjustment   Agreement   between   Celestica
                  International   Inc.,   Celestica    Corporation,    Celestica
                  (Thailand) Limited, Celestica Electronics (Shanghai) Co. Ltd.,
                  Celestica Suzhou  Technology  Ltd.,  Celestica Inc., C&D Power
                  Systems   (Canada)  ULC,  C&D   Technologies,   Inc.,   Dynamo
                  Acquisition Corp., and Datel Electronic  Technology (Shanghai)
                  Co., Ltd., dated September 23, 2004 (incorporated by reference
                  to  Exhibit  2.6 to C&D's  Current  Report  on Form 8-K  dated
                  September 30, 2004).

            10.19 Merger  Agreement  dated  as  of  June  10,  2004,  among  C&D
                  Technologies,  Inc., CLETADD Acquisition Corporation and Datel
                  Holding Company  (incorporated by reference to Exhibit 10.1 to
                  C&D's Current Report on Form 8-K dated June 30, 2004).

            Management Contracts or Plans

            10.20 Charter   Power   Systems,   Inc.   1996  Stock   Option  Plan
                  (incorporated  by reference to Exhibit 10.1 to C&D's Quarterly
                  Report  on Form 10-Q for the  quarter  ended  July 31,  1996),
                  First  Amendment to C&D  Technologies,  Inc. 1996 Stock Option
                  Plan (formerly  known as the Charter Power Systems,  Inc. 1996
                  Stock  Option  Plan)  dated April 27,  1999  (incorporated  by
                  reference  to Exhibit 10.3 to C&D's  Quarterly  Report on Form
                  10-Q for the quarter ended July 31, 1999).

            10.21 C&D Technologies,  Inc. Amended and Restated 1998 Stock Option
                  Plan  (incorporated  by  reference  to  Exhibit  10.7 to C&D's
                  Annual  Report on Form 10-K for fiscal year ended  January 31,
                  2001).

            10.22 C&D  Technologies,  Inc.  Savings Plan as restated and amended
                  (incorporated  by  reference  to Exhibit  10.9 to C&D's Annual
                  Report on Form 10-K for fiscal year ended  January 31,  2002),
                  First Amendment  thereto dated June 12, 2002  (incorporated by
                  reference to Exhibit 10.10 to C&D's  Quarterly  Report on Form
                  10-Q for the quarter ended October 31, 2002), Second Amendment
                  thereto dated November 20, 2002  (incorporated by reference to
                  Exhibit 10.11 to C&D's  Quarterly  Report on Form 10-Q for the
                  quarter ended October 31, 2002); Third Amendment thereto dated
                  June 18, 2003  (incorporated  by  reference to Exhibit 10.1 to
                  C&D's Quarterly Report on Form 10-Q for the quarter ended July
                  31, 2003).

            10.23 C&D Technologies,  Inc. Pension Plan for Salaried Employees as
                  restated  and amended  (incorporated  by  reference to Exhibit
                  10.10 to C&D's  Annual  Report  on Form 10-K for  fiscal  year
                  ended January 31, 2002);  First  Amendment  thereto dated June
                  12, 2002  (incorporated  by reference to Exhibit 10.3 to C&D's
                  Quarterly  Report on Form 10-Q for the quarter ended April 30,
                  2003);  Second  Amendment  thereto  dated  September  25, 2002
                  (incorporated  by reference to Exhibit 10.4 to C&D's Quarterly
                  Report on Form 10-Q for the  quarter  ended  April 30,  2003);
                  Third Amendment thereto dated March 19, 2004  (incorporated by
                  reference to Exhibit 10.11 to C&D's Annual Report on Form 10-K
                  for the fiscal year ended January 31, 2004).


                                       32


            10.24 Supplemental Executive Retirement Plan compiled as of February
                  27, 2004, to reflect all amendments (incorporated by reference
                  to Exhibit  10.12 to C&D's Annual  Report on Form 10-K for the
                  fiscal year ended January 31, 2004).

            10.25 C&D Technologies,  Inc. Management Incentive Bonus Plan Policy
                  (incorporated  by reference to Exhibit 10.3 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended April 30, 2004).

            10.26 Employment  Agreement dated November 28, 2000, between Wade H.
                  Roberts,  Jr. and C&D  (incorporated  by  reference to Exhibit
                  10.1 to C&D's  Quarterly  Report on Form 10-Q for the  quarter
                  ended October 31, 2000).

            10.27 Release   Agreement   dated   March  24,  2005,   between  C&D
                  Technologies, Inc.  and Wade H. Roberts, Jr. (filed herewith).

            10.28 Employment  Agreement dated March 31, 2000, between Stephen E.
                  Markert,  Jr. and C&D  (incorporated  by  reference to Exhibit
                  10.14 to C&D's Annual  Report on Form 10-K for the fiscal year
                  ended January 31, 2000).

            10.29 Employment  Agreement  dated March 31, 2000,  between Linda R.
                  Hansen and C&D  (incorporated by reference to Exhibit 10.15 to
                  C&D's  Annual  Report on Form 10-K for the  fiscal  year ended
                  January 31, 2000).

            10.30 Employment  Agreement dated March 31, 2000, between Charles R.
                  Giesige,  Sr. and C&D  (incorporated  by  reference to Exhibit
                  10.18 to C&D's Annual  Report on Form 10-K for the fiscal year
                  ended  January 31,  2000);  letter  dated  January 27, 2004 to
                  Charles R. Giesige,  Sr. amending  Employment  Agreement dated
                  March 31, 2000  (incorporated by reference to Exhibit 10.17 to
                  C&D's  Annual  Report on Form 10-K for the  fiscal  year ended
                  January 31, 2004).

            10.31 Employment  Agreement dated February 27, 2001, between John A.
                  Velker and C&D  (incorporated by reference to Exhibit 10.18 to
                  C&D's  Annual  Report on Form 10-K for the  fiscal  year ended
                  January 31, 2003).

            10.32 Employment Agreement dated March 1, 2001, between David A. Fix
                  and C&D  (incorporated  by reference to Exhibit 10.21 to C&D's
                  Annual  Report on Form 10-K for the fiscal year ended  January
                  31,  2001);  Letter dated  January 29,  2004,  to David A. Fix
                  amending   Employment    Agreement   dated   March   1,   2001
                  (incorporated  by reference  to Exhibit  10.19 to C&D's Annual
                  Report on Form 10-K for the  fiscal  year  ended  January  31,
                  2004).

            10.33 Release   Agreement   dated  April  19,   2005,   between  C&D
                  Technologies, Inc. and David A. Fix (filed herewith).

            10.34 Employment  Agreement  dated August 6, 2001,  between James D.
                  Johnson and C&D  (incorporated by reference to Exhibit 10.2 to
                  C&D's  Quarterly  Report  on Form 10-Q for the  quarter  ended
                  October 31, 2001).

            10.35 Employment Agreement dated July 28, 2003, between Stan Wreford
                  and C&D  (incorporated  by  reference to Exhibit 10.1 to C&D's
                  Quarterly  Report on Form 10-Q for the quarter  ended July 31,
                  2003).

            10.36 Employment  Agreement  dated April 1, 2003,  between  Kevin D.
                  Burgess and C&D  (incorporated by reference to Exhibit 10.1 to
                  C&D's  Quarterly  Report  on Form 10-Q for the  quarter  ended
                  October 31, 2004).

            10.37 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and between C&D  Technologies,  Inc. and William  Harral,  III
                  (incorporated  by reference to Exhibit 10.2 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).


                                       33


            10.38 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and between C&D  Technologies,  Inc. and Wade H. Roberts,  Jr.
                  (incorporated  by reference to Exhibit 10.3 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.39 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and  between C&D  Technologies,  Inc.  and Peter R.  Dachowski
                  (incorporated  by reference to Exhibit 10.4 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.40 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and  between  C&D   Technologies,   Inc.  and  Kevin  P.  Dowd
                  (incorporated  by reference to Exhibit 10.5 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.41 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and  between  C&D  Technologies,  Inc.  and  Robert I. Harries
                  (incorporated  by reference to Exhibit 10.6 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.42 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and  between  C&D  Technologies,  Inc.  and  Pamela  S.  Lewis
                  (incorporated  by reference to Exhibit 10.7 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.43 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and  between  C&D  Technologies,  Inc.  and  George  MacKenzie
                  (incorporated  by reference to Exhibit 10.8 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.44 Indemnification  Agreement  dated as of November 19, 2002,  by
                  and  between  C&D  Technologies,  Inc.  and John A. H.  Shober
                  (incorporated  by reference to Exhibit 10.9 to C&D's Quarterly
                  Report on Form 10-Q for the quarter ended October 31, 2002).

            10.45 Indemnification  Agreement  dated as of February 24, 2003,  by
                  and between C&D  Technologies,  Inc. and Stanley W.  Silverman
                  (incorporated  by reference  to Exhibit  10.33 to C&D's Annual
                  Report on Form 10-K for the  fiscal  year  ended  January  31,
                  2003).

            10.46 C&D Technologies, Inc. Nonqualified Deferred Compensation Plan
                  (incorporated by reference to Exhibit 4 to C&D's  Registration
                  Statement on Form S-8, No. 333-42054).

            10.47 C&D   Technologies,    Inc.   Approved   Share   Option   Plan
                  (incorporated by reference to Exhibit 4 to C&D's  Registration
                  Statement on Form S-8, No. 333-69266).

            10.48 C&D Technologies, Inc. Management Compensation Plan Policy for
                  Fiscal Year 2006 (incorporated by reference to Exhibit 10.1 to
                  C&D's Form 8-K dated March 1, 2005).

            10.49 C&D Technologies, Inc. Board of Directors Nominating/Corporate
                  Governance  Committee Charter As Amended Effective as of March
                  1, 2005  (incorporated  by  reference to Exhibit 10.2 to C&D's
                  Form 8-K dated March 1, 2005).

            14    Code of Ethics  (incorporated  by  reference  to Exhibit 14 to
                  C&D's  Annual  Report on Form 10-K for the  fiscal  year ended
                  January 31, 2004).

            21    Subsidiaries of C&D (filed herewith).

            23    Consent  of  Independent  Registered  Public  Accounting  Firm
                  (filed herewith).

            31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and
                  Chief  Executive  Officer  pursuant  to  Section  302  of  the
                  Sarbanes-Oxley Act of 2002 (filed herewith).

            31.2  Rule  13a-14(a)/15d-14(a)  Certification of the Vice President
                  and Chief  Financial  Officer  pursuant  to Section 302 of the
                  Sarbanes-Oxley Act of 2002 (filed herewith).


                                       34


            32.1  Section  1350   Certification   of  the  President  and  Chief
                  Executive   Officer   pursuant   to   Section   906   of   the
                  Sarbanes-Oxley Act of 2002 (filed herewith).

            32.2  Section 1350  Certification  of the Vice  President  and Chief
                  Financial   Officer   pursuant   to   Section   906   of   the
                  Sarbanes-Oxley Act of 2002 (filed herewith).


                                       35


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      C&D TECHNOLOGIES, INC.


     May 3, 2005                       By:  /s/  George MacKenzie
                                            ------------------------------------
                                                 George MacKenzie
                                                 President, Chief Executive
                                                 Officer and Director

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



               Signature                                       Title                          Date
               ---------                                       -----                          ----
                                                                                      
/s/ George MacKenzie                              President, Chief Executive                May 3, 2005
- ----------------------------------------          Officer and Director
    George MacKenzie                              (Principal Executive Officer)


/s/ Stephen E. Markert, Jr.                       Vice President and                        May 3, 2005
- ----------------------------------------          Chief Financial Officer
    Stephen E. Markert, Jr.                       (Principal Financial and Accounting
                                                  Officer)


/s/ William Harral, III                           Director, Chairman                        May 3, 2005
- ----------------------------------------
    William Harral, III


/s/ Kevin P. Dowd                                 Director                                  May 3, 2005
- ----------------------------------------
    Kevin P. Dowd


/s/ Robert I. Harries                             Director                                  May 3, 2005
- ----------------------------------------
    Robert I. Harries


/s/ Pamela S. Lewis                               Director                                  May 3, 2005
- ----------------------------------------
    Pamela S. Lewis


/s/ John A. H. Shober                             Director                                  May 3, 2005
- ----------------------------------------
    John A. H. Shober


/s/ Stanley W. Silverman                          Director                                  May 3, 2005
- ----------------------------------------
    Stanley W. Silverman


/s/ Ellen C. Wolf                                 Director                                  May 3, 2005
- ----------------------------------------
    Ellen C. Wolf


                                       36


                      (This page intentionally left blank)


         INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE

FINANCIAL STATEMENTS
   C&D TECHNOLOGIES, INC. AND SUBSIDIARIES


                                                                                                   
Management's Report on Internal Control over Financial Reporting                                      F-2

Report of Independent Registered Public Accounting Firm                                               F-3

Consolidated Balance Sheets as of January 31, 2005 and 2004                                           F-5

Consolidated Statements of Operations for the years ended January 31, 2005, 2004 and 2003             F-6

Consolidated Statements of Stockholders' Equity for the years ended January 31, 2005, 2004 and 2003   F-7

Consolidated Statements of Cash Flows for the years ended January 31, 2005, 2004 and 2003             F-8

Consolidated Statements of Comprehensive (Loss) Income for the years ended January 31, 2005,
2004 and 2003                                                                                        F-10

Notes to Consolidated Financial Statements                                                           F-11

FINANCIAL STATEMENT SCHEDULE
   C&D TECHNOLOGIES, INC. AND SUBSIDIARIES

For the years ended January 31, 2005, 2004 and 2003

   Schedule II.  Valuation and Qualifying Accounts                                                    S-1



                                      F-1


        MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

      Our management is responsible for  establishing  and maintaining  adequate
internal  control over  financial  reporting.  Internal  control over  financial
reporting is a process designed to provide  reasonable  assurance  regarding the
reliability of financial  reporting and the preparation of financial  statements
for  external  purposes  in  accordance  with  Generally   Accepted   Accounting
Principles ("GAAP"). It includes policies and procedures that:

      o     Pertain to the  maintenance  of records  that in  reasonable  detail
            accurately and fairly reflect the  transactions  and dispositions of
            the assets of C&D Technologies, Inc. ("C&D");

      o     Provide  reasonable  assurance  that  transactions  are  recorded as
            necessary  to  permit   preparation   of  financial   statements  in
            accordance  with GAAP,  and that our receipts and  expenditures  are
            being made only in accordance with  authorizations of management and
            directors; and

      o     Provide  reasonable   assurance   regarding   prevention  or  timely
            detection of  unauthorized  acquisition,  use or  disposition of our
            assets  that  could  have  a  material   effect  on  the   financial
            statements.

      Because of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

      Management  evaluated  the  effectiveness  of our  internal  control  over
financial reporting as of January 31, 2005, based on the criteria established in
a report  entitled  Internal  Control  -  Integrated  Framework,  issued  by the
Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based
on such  evaluation  and the criteria in the COSO  framework,  we have concluded
that our internal  control over financial  reporting was effective as of January
31, 2005.

      In evaluating  the  effectiveness  of our internal  control over financial
reporting as of January 31, 2005, we excluded the  acquisitions of Celab,  Datel
and CPS,  because they were acquired in purchase  business  combinations  during
fiscal  year  2005.  Celab,  Datel and CPS's  combined  total  assets  and total
revenues represent $129.3 million and $66.8 million, respectively of the related
consolidated  financial  amounts as of and for the fiscal year ended January 31,
2005.  Refer to Note 2 to the  consolidated  financial  statements  for  further
discussion about these acquisitions.

      Our management's assessment of the effectiveness of C&D's internal control
over  financial   reporting  as  of  January  31,  2005,  has  been  audited  by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as
stated in their report which appears on the following page.



/s/ George MacKenzie                              /s/ Stephen E. Markert, Jr.
- ------------------------------                    ------------------------------
    George MacKenzie                                  Stephen E. Markert, Jr.
    President, Chief Executive                        Vice President and
    Officer and Director                              Chief Financial Officer

May 3, 2005

                                      F-2


             Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of C&D Technologies, Inc.:

We  have  completed  an  integrated  audit  of  C&D   Technologies,   Inc.  2005
consolidated  financial  statements  and of its internal  control over financial
reporting  as of January 31,  2005 and audits of its 2004 and 2003  consolidated
financial  statements  in accordance  with the  standards of the Public  Company
Accounting Oversight Board (United States).  Our opinions,  based on our audits,
are presented below.

Consolidated financial statements and financial statement schedule

In our  opinion,  the  consolidated  financial  statements  listed  in the index
appearing under Item 15(a)(1)  present  fairly,  in all material  respects,  the
financial position of C&D Technologies, Inc. and its subsidiaries at January 31,
2005 and 2004, and the results of their operations and their cash flows for each
of the three  years in the period  ended  January 31,  2005 in  conformity  with
accounting  principles  generally  accepted in the United States of America.  In
addition,  in our opinion,  the financial statement schedule listed in the index
appearing under Item 15(a)(2)  presents fairly,  in all material  respects,  the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated  financial  statements.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  statement  schedule  based on our audits.  We conducted our audits of
these  statements  in  accordance  with  the  standards  of the  Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material  misstatement.  An audit of financial statements
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

Internal control over financial reporting

Also, in our opinion,  management's assessment,  included in Management's Report
on Internal Control Over Financial  Reporting  appearing herein that the Company
maintained effective internal control over financial reporting as of January 31,
2005 based on criteria  established in Internal  Control-  Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway  Commission
(COSO),  is fairly stated,  in all material  respects,  based on those criteria.
Furthermore,  in our opinion, the Company maintained,  in all material respects,
effective  internal  control  over  financial  reporting as of January 31, 2005,
based on criteria  established in Internal Control- Integrated  Framework issued
by the COSO. The Company's  management is responsible for maintaining  effective
internal  control  over  financial  reporting  and  for  its  assessment  of the
effectiveness of internal control over financial  reporting.  Our responsibility
is to express  opinions on management's  assessment and on the  effectiveness of
the Company's  internal control over financial  reporting based on our audit. We
conducted our audit of internal  control over financial  reporting in accordance
with the  standards of the Public  Company  Accounting  Oversight  Board (United
States).  Those  standards  require that we plan and perform the audit to obtain
reasonable  assurance about whether  effective  internal  control over financial
reporting was maintained in all material respects.  An audit of internal control
over financial reporting includes obtaining an understanding of internal control
over  financial  reporting,  evaluating  management's  assessment,  testing  and
evaluating  the design and  operating  effectiveness  of internal  control,  and
performing such other procedures as we consider  necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinions.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (i) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions of the assets of the company;  (ii)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of


                                      F-3



the company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of the
company's assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

As  described  in  Management's   Report  on  Internal  Control  Over  Financial
Reporting,  management has excluded Celab,  Datel and CPS from its assessment of
internal  control over  financial  reporting as of January 31, 2005 because they
were acquired by the Company in purchase business  combinations  during 2005. We
have also excluded Celab,  Datel and CPS from our audit of internal control over
financial  reporting.  Celab, Datel and CPS are wholly-owned  subsidiaries whose
total assets and total  revenues  represent  $129.3  million and $66.8  million,
respectively,  of the related consolidated financial statement amounts as of and
for the year ended January 31, 2005.


/s/ PricewaterhouseCoopers LLP
- ------------------------------
    PricewaterhouseCoopers LLP
    Philadelphia, Pennsylvania

May 3, 2005


                                      F-4



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   January 31,
                    (Dollars in thousands, except par value)



                                                                 2005         2004
=====================================================================================
                                                                      
ASSETS
Current assets:
   Cash and cash equivalents                                   $  26,855    $  12,306
   Accounts receivable, less allowance for doubtful accounts
      of $2,018 in 2005 and $1,476 in 2004                        73,621       49,838
   Inventories, net                                               77,272       47,175
   Deferred income taxes                                          14,481       10,356
   Other current assets                                            3,652        1,262
- -------------------------------------------------------------------------------------
      Total current assets                                       195,881      120,937

Property, plant and equipment, net                               104,130      104,799
Deferred income taxes                                                287           --
Intangible and other assets, net                                  83,863       39,799
Goodwill                                                          97,247      120,415
- -------------------------------------------------------------------------------------
      TOTAL ASSETS                                             $ 481,408    $ 385,950
=====================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Short-term debt                                             $   1,874    $      --
   Accounts payable                                               43,482       22,246
   Accrued liabilities                                            24,254       19,495
   Income taxes                                                       --        3,791
   Other current liabilities                                      10,374       11,400
- -------------------------------------------------------------------------------------
      Total current liabilities                                   79,984       56,932

Deferred income taxes                                             12,216       17,369
Long-term debt                                                   135,004       19,620
Other liabilities                                                 36,705       14,310
- -------------------------------------------------------------------------------------
       Total liabilities                                         263,909      108,231
- -------------------------------------------------------------------------------------

Commitments and contingencies (see Note 9)

Minority interest                                                  8,171        8,186

Stockholders' equity:
   Common stock, $.01 par value, 75,000,000
      shares authorized; 28,714,973 and 28,605,747
      shares issued in 2005 and 2004, respectively                   287          286
   Additional paid-in capital                                     71,956       70,619
   Treasury stock, at cost, 3,368,676 and                        (47,151)     (44,481)
      3,196,508 shares in 2005 and 2004, respectively
   Accumulated other comprehensive income                          5,275        3,259
   Retained earnings                                             178,961      239,850
- -------------------------------------------------------------------------------------
      Total stockholders' equity                                 209,328      269,533
- -------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $ 481,408    $ 385,950
=====================================================================================



                 See notes to consolidated financial statements.


                                      F-5




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         for the years ended January 31,
                  (Dollars in thousands, except per share data)



                                                             2005        2004        2003*
===========================================================================================
                                                                          
NET SALES                                                 $ 414,738    $324,824    $335,745
- -------------------------------------------------------------------------------------------
COST OF SALES                                               348,080     248,145     257,046
- -------------------------------------------------------------------------------------------
GROSS PROFIT                                                 66,658      76,679      78,699

OPERATING EXPENSES:
   Selling, general and administrative expenses              47,480      40,459      34,647
   Research and development expenses                         19,105       9,542       9,509
   Goodwill impairment                                       74,233          --         489
- -------------------------------------------------------------------------------------------
OPERATING (LOSS) INCOME                                     (74,160)     26,678      34,054
- -------------------------------------------------------------------------------------------
Interest expense, net                                         5,015       1,268       3,800
Other expense, net                                            1,612       1,641       1,457
- -------------------------------------------------------------------------------------------
(LOSS) INCOME BEFORE INCOME TAXES AND MINORITY INTEREST     (80,787)     23,769      28,797
- -------------------------------------------------------------------------------------------
(Benefit) provision for income taxes                        (21,289)      8,795       9,414
- -------------------------------------------------------------------------------------------
(LOSS) INCOME BEFORE MINORITY INTEREST                      (59,498)     14,974      19,383
- -------------------------------------------------------------------------------------------
Minority interest                                                (5)         83          91
- -------------------------------------------------------------------------------------------
   NET (LOSS) INCOME                                      $ (59,493)   $ 14,891    $ 19,292
===========================================================================================
Net (loss) income per common share - basic                $   (2.35)   $   0.58    $   0.75
===========================================================================================
Net (loss) income per common share - diluted              $   (2.35)   $   0.58    $   0.74
===========================================================================================


*     Reclassified for comparative purposes.


                 See notes to consolidated financial statements.


                                      F-6



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               for the years ended January 31, 2005, 2004 and 2003
                  (Dollars in thousands, except per share data)



                                                                                                        Accumulated
                                                               Additional                                  Other
                                        Common Stock            Paid-In          Treasury Stock        Comprehensive      Retained
                                      Shares      Amount        Capital        Shares        Amount    Income (Loss)      Earnings
====================================================================================================================================
                                                                                                    
BALANCE AT
JANUARY 31, 2002                    28,431,728     $ 284        $ 65,893     (2,414,161)   $ (29,743)      $ (3,057)     $  208,481
Net income                                                                                                                   19,292
Dividends to stockholders,
$.055 per share                                                                                                              (1,408)
Tax effect relating to stock
options exercised                                                    179
Foreign currency translation
adjustment                                                                                                    3,926
Unrealized gain on derivative
instruments                                                                                                      12
Purchase of common stock                                                       (585,800)      (9,792)
Deferred compensation plan                                           (50)        (3,319)         (16)
Issuance of common stock                 7,741                     2,247        193,000        1,142
Stock options exercised                 70,334         1             883
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT
JANUARY 31, 2003                    28,509,803       285          69,152     (2,810,280)     (38,409)           881         226,365
Net income                                                                                                                   14,891
Dividends to stockholders,
$.055 per share                                                                                                              (1,406)
Tax effect relating to stock
options exercised                                                    162
Foreign currency translation
adjustment                                                                                                    2,132
Unrealized gain on derivative
instruments                                                                                                     246
Purchase of common stock                                                       (374,000)      (5,887)
Deferred compensation plan                                            (1)       (12,228)        (185)
Issuance of common stock                12,842                       183
Stock options exercised                 83,102         1           1,123
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT
JANUARY 31, 2004                    28,605,747       286          70,619     (3,196,508)     (44,481)         3,259         239,850
Net loss                                                                                                                    (59,493)
Dividends to stockholders,
$.055 per share                                                                                                              (1,396)
Tax effect relating to stock
options exercised                                                    264
Foreign currency translation
adjustment                                                                                                    1,511
Unrealized gain on derivative
instruments                                                                                                     505
Purchase of common stock                                                       (163,700)      (2,543)
Deferred compensation plan                                           (14)        (8,468)        (127)
Issuance of common stock                 9,627                       156
Stock options exercised                 99,599         1             931
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT
JANUARY 31, 2005                    28,714,973     $ 287        $ 71,956     (3,368,676)   $ (47,151)      $  5,275      $  178,961
====================================================================================================================================


                 See notes to consolidated financial statements.


                                      F-7



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         for the years ended January 31,
                             (Dollars in thousands)



                                                                                   2005         2004*        2003*
====================================================================================================================
                                                                                                   
Cash flows from operating activities:
   Net (loss) income                                                             $ (59,493)    $ 14,891     $ 19,292
   Adjustments to reconcile net (loss) income to net cash provided by
      operating activities:
   Minority interest                                                                    (5)          83           91
   Depreciation, amortization and impairment of intangibles                         25,339       22,534       23,740
   Impairment of fixed assets                                                        9,602           --           --
   Impairment of goodwill                                                           74,233           --          489
   Purchased in-process research and development                                       780           --           --
   Deferred income taxes                                                           (19,416)       4,668        9,900
   Loss (gain) on disposal of assets                                                   215          208         (955)
   Annual retainer to Board of Directors paid by the issuance of common stock          156          183          171
   Changes in assets and liabilities, net of effects from businesses acquired:
      Accounts receivable                                                            3,994       (1,096)         780
      Inventories                                                                   (1,288)       1,249       14,713
      Other current assets                                                              (2)        (251)         185
      Accounts payable                                                               2,797          (95)       3,218
      Accrued liabilities                                                             (623)      (2,504)      (3,086)
      Income taxes payable                                                          (5,449)       5,237        4,414
      Other current liabilities                                                     (4,475)       3,750         (560)
      Other liabilities                                                              6,450       (2,302)      (1,673)
      Other long-term assets                                                        (2,667)      (1,128)     (11,649)
      Other, net                                                                        43       (4,469)      (4,462)
- --------------------------------------------------------------------------------------------------------------------
        Net cash provided by operating activities                                   30,191       40,958       54,608
- --------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Acquisition of businesses, net of cash acquired                                (128,429)     (12,116)          --
   Acquisition of property, plant and equipment                                    (11,865)      (3,697)      (7,163)
   Proceeds from disposal of property, plant and equipment                          15,685          165        3,652
- --------------------------------------------------------------------------------------------------------------------
        Net cash used in investing activities                                     (124,609)     (15,648)      (3,511)
- --------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Repayment of debt                                                                  (775)     (20,000)     (35,655)
   Proceeds from new borrowings                                                    110,176           --           --
   Increase in book overdrafts                                                       3,753          420          542
   Financing cost of long term debt                                                   (768)        (407)        (118)
   Proceeds from issuance of common stock, net                                         932        1,123          884
   Purchase of treasury stock                                                       (3,023)      (5,770)     (10,899)
   Payment of common stock dividends                                                (1,396)      (1,406)      (1,766)
   Payment of minority interest dividends                                              (10)        (207)         (94)
- --------------------------------------------------------------------------------------------------------------------
        Net cash provided by (used in) financing activities                        108,889      (26,247)     (47,106)
- --------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                            78          277          194
- --------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                                    14,549         (660)       4,185
Cash and cash equivalents, beginning of fiscal year                                 12,306       12,966        8,781
- --------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of fiscal year                                    $  26,855     $ 12,306     $ 12,966
====================================================================================================================


*     Reclassified for comparative purposes.

                 See notes to consolidated financial statements.


                                      F-8



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                         for the years ended January 31,
                             (Dollars in thousands)



                                                                                          2005        2004       2003
========================================================================================================================
                                                                                                        
SUPPLEMENTAL CASH FLOW DISCLOSURES
Cash paid (received) during the year for:
   Interest paid, net                                                                   $   4,362    $  1,405    $ 4,478
   Income taxes paid (refunded), net                                                    $   4,417    $    623    $(3,737)

SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Acquired business:
   Estimated fair value of assets acquired                                              $  75,697    $ 10,980    $    --
   Goodwill                                                                                48,885          --         --
   Identifiable intangible assets                                                          44,989       3,936         --
   Purchased in-process research and development                                              780          --         --
   Cash paid, net of cash acquired                                                       (128,429)    (12,116)        --
- ------------------------------------------------------------------------------------------------------------------------
      Liabilities                                                                       $  41,922    $  2,800    $    --
========================================================================================================================

Annual retainer to Board of Directors paid by the issuance of common stock              $     156    $    183    $   171
Increase (decrease) in property, plant and equipment acquisitions in accounts
   payable                                                                              $     408    $   (368)   $  (789)
Note received as part of fixed asset sale                                               $      --    $     --    $ 2,000
Fair market value of treasury stock issued to pension plans                             $      --    $     --    $ 3,218
Tax effect of stock options exercised                                                   $     264    $    162    $   179


                 See notes to consolidated financial statements.


                                      F-9



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
                         for the years ended January 31,
                             (Dollars in thousands)



                                                                                  2005       2004      2003
=============================================================================================================
                                                                                             
NET (LOSS) INCOME                                                               $(59,493)   $14,891   $19,292
Other comprehensive income, net of tax:
   Net unrealized gain on derivative instruments, less tax expense of $337,
      $165, and $237 for 2005, 2004 and 2003, respectively                           505        246        12
   Foreign currency translation adjustments, less tax expense of $316, $1,440
      and $1,246 for 2005, 2004 and 2003, respectively                             1,511      2,132     3,926
- -------------------------------------------------------------------------------------------------------------
      Total comprehensive (loss) income                                         $(57,477)   $17,269   $23,230
=============================================================================================================



                 See notes to consolidated financial statements.


                                      F-10




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Principles of Consolidation:

      The  consolidated   financial  statements  include  the  accounts  of  C&D
Technologies,  Inc., its wholly owned subsidiaries and a 67% owned joint venture
(collectively  the  "Company").   All  significant   intercompany  accounts  and
transactions have been eliminated.

      The Company produces and markets systems for the conversion and storage of
electrical power, including industrial batteries and electronics. On January 28,
1986,  the Company  purchased  substantially  all of the assets of the C&D Power
Systems  division of Allied  Corporation  ("Allied").  The Company's  reportable
business  segments consist of the Standby Power Division,  the Power Electronics
Division and the Motive Power Division.  Effective February 1, 2004, the Company
combined the Dynasty and Powercom divisions into the Standby Power Division (see
"Note 15: Operations by Industry Segment and Geographic Area").

      Accounting Estimates:

      The  preparation of financial  statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities  and disclosure of contingent  liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period. In addition,  financial  projections and estimates
are required in the Company's annual impairment  assessment of goodwill.  Actual
results could differ from those estimates.

      Foreign Currency Translation:

      Assets and  liabilities in foreign  currencies  are  translated  into U.S.
dollars at the rate of exchange  prevailing at the balance  sheet date.  Revenue
and  expenses  are  translated  at the average  rate of exchange for the period.
Gains  and  losses  on  foreign  currency  transactions  are  included  in other
expenses,  net. Gains and losses on foreign currency translation are included in
Other Comprehensive (Loss) Income.

      Derivative Financial Instruments:

      The Company follows Statement of Financial  Accounting  Standards ("SFAS")
No. 133,  "Accounting  for Derivative  Instruments  and Hedging  Activities," as
amended.  SFAS  No.  133,  as  amended,  establishes  accounting  and  reporting
standards for  derivative  instruments.  Specifically,  SFAS No. 133 requires an
entity to recognize  all  derivatives  as either  assets or  liabilities  in the
statement of financial  position and to measure those instruments at fair value.
Additionally, the fair value adjustments will affect either stockholders' equity
as  accumulated  other  comprehensive  income or net (loss) income  depending on
whether the derivative  instrument  qualifies as a hedge for accounting purposes
and, if so, the nature of the hedging activity.

      In the normal course of business, the Company uses a variety of derivative
financial  instruments  primarily to manage currency  exchange rate and interest
rate risk. All derivatives are recognized on the balance sheet at fair value and
are generally reported in accrued liabilities.  To qualify for hedge accounting,
the  instruments  must be effective in reducing the risk  exposure that they are
designed to hedge.  For  instruments  that are  associated  with the hedge of an
anticipated  transaction,  hedge effectiveness  criteria also require that it be
probable  that the  underlying  transaction  will occur.  Instruments  that meet
established  accounting  criteria  are  formally  designated  as  hedges  at the
inception of the contract.  These  criteria  demonstrate  that the derivative is
expected  to be highly  effective  at  offsetting  changes  in fair value of the
underlying  exposure  both at  inception of the hedging  relationship  and on an
ongoing basis. The assessment for effectiveness is formally  documented at hedge
inception  and  reviewed at least  quarterly  throughout  the  designated  hedge
period.

      The Company uses  interest  rate swap  agreements  to reduce the impact of
interest rate changes on its debt. The interest rate swap agreements involve the
exchange of variable for fixed rate  interest  payments  without the exchange of
the underlying notional amount.


                                      F-11



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      Cash and Cash Equivalents:

      The Company considers all highly liquid debt instruments purchased with an
initial maturity of three months or less to be cash  equivalents.  The Company's
cash management  program utilizes zero balance accounts.  Accordingly,  all book
overdraft  balances have been  reclassified to accounts  payable and amounted to
$8,674 and $4,921 at January 31, 2005 and 2004, respectively.

      Revenue Recognition:

      The Company recognizes revenue when the earnings process is complete. This
occurs when products are shipped to the customer in accordance with terms of the
agreement,  title  and risk of loss  have been  transferred,  collectibility  is
reasonably  assured and pricing is fixed or determinable.  Accruals are made for
sales returns and other  allowances based on the Company's  experience.  Amounts
charged to customers for shipping and handling are  classified  as revenue.  The
Company accounts for sales rebates as a reduction in revenue at the time revenue
is recorded.

      Accounts Receivable and Allowance for Doubtful Accounts:

      Trade accounts  receivable are recorded at the invoiced  amount and do not
bear  interest.  The  allowance  for  doubtful  accounts is the  Company's  best
estimate  of the amount of  probable  credit  losses in the  Company's  existing
accounts  receivable.  The Company  determines the allowance based on historical
write-off experience by industry and regional economic data. The Company reviews
its allowance for doubtful  accounts  quarterly.  Past due balances over 90 days
and over a specified amount are reviewed  individually for  collectibility.  All
other  balances are  reviewed on a pooled  basis by age and type of  receivable.
Account balances are charged off against the allowance when the Company believes
it is probable the receivable  will not be recovered.  The Company does not have
any off-balance-sheet credit exposure related to its customers.

      Receivables consist of the following at January 31, 2005 and 2004.



Years Ended January 31,                                                                               2005        2004
========================================================================================================================
                                                                                                          
Trade receivables                                                                                   $ 72,680    $ 45,396
Notes receivables                                                                                        500       2,323
Other                                                                                                  2,459       3,595
Allowance for doubtful accounts                                                                       (2,018)     (1,476)
- ------------------------------------------------------------------------------------------------------------------------
   Total receivables                                                                                $ 73,621    $ 49,838
========================================================================================================================

       Following are the changes in the allowance for doubtful accounts during the periods ended:

Years Ended January 31,                                                                                 2005        2004
========================================================================================================================
Balance at beginning of period                                                                      $  1,476    $  1,906
Additions                                                                                                 56          --
Write-offs net of recoveries                                                                            (241)       (430)
Opening balance sheet of acquired companies                                                              727          --
- ------------------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                                         $  2,018    $  1,476
========================================================================================================================


      Inventories:

      Inventories are stated at the lower of cost or net realizable  value. Cost
is determined by the last-in,  first-out ("LIFO") method for financial statement
and federal  income tax purposes.  The Company  adjusts its  inventory  reserves
based upon assumptions of future demand and market conditions.


                                      F-12




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      Property, Plant and Equipment:

      Property,  plant and equipment acquired as part of a business  combination
are  recorded  at the then fair  market  value.  Property,  plant and  equipment
acquired  subsequent  to a business  combination  are  recorded  at cost or fair
market value.  Property,  plant and equipment,  including  capital  leases,  are
depreciated on the straight-line  method for financial  reporting  purposes over
estimated  useful lives which  generally  range from 3 to 10 years for machinery
and equipment,  and 10 to 40 years for buildings and  improvements.  The Company
capitalizes  interest on  borrowings  during the active  construction  period of
major  capital  projects.  Capitalized  interest  is  added  to the  cost of the
underlying assets and is depreciated over the useful lives of the assets.

      The cost of  maintenance  and  repairs is charged to expense as  incurred.
Renewals and betterments are capitalized.  Upon retirement or other  disposition
of items of  property,  plant and  equipment,  the cost of the item and  related
accumulated  depreciation  are removed from the accounts and any gain or loss is
included in operations.

      The  Company  capitalizes  purchased  software,  including  certain  costs
associated with its installation.  The cost of software capitalized is amortized
over its estimated useful life,  generally 3 to 5 years, using the straight-line
method.

      Identifiable Intangible Assets, Net:

      Acquisition-related  intangible  assets are  amortized on a  straight-line
basis over periods ranging from 5 to 25 years.  Intellectual property assets are
amortized  over  the  periods  of  benefit,  ranging  from 2 to 11  years,  on a
straight-line  basis. All identifiable  intangible  assets are classified within
intangible and other assets, net on the balance sheet.

      Long-Lived Assets:

      The Company  follows SFAS No. 144,  "Accounting for Impairment or Disposal
of Long-Lived Assets",  which requires periodic evaluation of the recoverability
of the carrying  amount of  long-lived  assets  (including  property,  plant and
equipment,  and intangible  assets with  determinable  lives) whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be fully recoverable.  Events or changes in circumstances are evaluated based on
a number of factors including  operating results,  business plans and forecasts,
general and industry  trends and,  economic  projections  and  anticipated  cash
flows.  An  impairment is assessed when the  undiscounted  expected  future cash
flows derived from an asset are less than its carrying amount. Impairment losses
are measured as the amount by which the carrying  value of an asset  exceeds its
fair  value  and are  recognized  in  earnings.  The  Company  also  continually
evaluates the estimated  useful lives of all long-lived  assets and periodically
revises such estimates based on current events (see "Note 5: Property, Plant and
Equipment").


                                      F-13




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      Goodwill:

      Goodwill  represents  the  excess of the cost  over the fair  value of net
assets acquired in business combinations.  Goodwill and other "indefinite-lived"
assets are not  amortized  and are subject to the  impairment  rules of SFAS No.
142,  "Goodwill  and Other  Intangible  Assets,"  which the  Company  adopted on
February 1, 2002.  Goodwill is tested for  impairment on an annual basis or upon
the occurrence of certain  circumstances or events.  The Company  determines the
fair value of its reporting  units using a combination of financial  projections
and discounted  cash flow  techniques  adjusted for risk  characteristics,  also
giving  consideration to the Company's overall market  capitalization.  The fair
value of the reporting  units is compared to the carrying value of the reporting
units to determine if an impairment loss should be calculated. If the book value
of a reporting unit exceeds the fair value of the reporting  unit, an impairment
loss is indicated. The loss is calculated by comparing the implied fair value of
the  goodwill  to the book  value  of the  goodwill.  If the  book  value of the
goodwill exceeds the fair value of the goodwill, an impairment loss is recorded.
The implied fair value of goodwill is determined by  subtracting  the fair value
of the  identifiable  assets  of a  reporting  unit  from the fair  value of the
reporting unit. The Company  completed its annual  impairment  review during the
fourth  quarter of fiscal year 2005 and found that an impairment  existed in the
Power  Electronics  Division as of January 31, 2005 (see "Note 3:  Goodwill  and
Identifiable  Intangible  Assets").  The Company completed its annual impairment
review  during  the  fourth  quarter  of  fiscal  year  2004 and  found  that no
impairment  existed as of January 31,  2004.  The Company  completed  its annual
impairment  review during the fourth quarter of fiscal year 2003 and recorded an
impairment  of $489 in the Motive  Power  Division.  No  impairment  to goodwill
existed in any other divisions as of January 31, 2003.

      Other Current Liabilities:

      Accrued  worker's  compensation  of $3,008 and $3,266 is included in other
current liabilities as of January 31, 2005 and 2004, respectively.

      Other Liabilities:

      The Company's joint venture received  $15,547 from the Chinese  government
as partial  payment  for the  Company's  existing  battery  facility  located in
Shanghai.  The Company intends to use these funds for the future construction of
a new battery manufacturing facility in Shanghai.

      Environmental Matters:

      Environmental  expenditures that relate to current operations are expensed
or capitalized as appropriate. Expenditures that relate to an existing condition
caused by past  operations,  and that do not  contribute  to  current  or future
revenue  generation,  are also expensed.  The Company records  liabilities on an
undiscounted basis for environmental costs when environmental assessments and/or
remedial  efforts are probable and the costs can be  reasonably  estimated.  The
liability for future environmental remediation costs is evaluated on a quarterly
basis by management.

      Research and Development:

      Research and  development  costs are  expensed as  incurred.  Research and
development  costs  consist of direct and  indirect  internal  costs  related to
specific  projects.  The cost of materials (whether from our normal inventory or
acquired  specially for research and  development  activities)  and equipment or
facilities  that are  acquired  or  constructed  for  research  and  development
activities and that have  alternative  future uses (in research and  development
projects or  otherwise)  are  capitalized  as tangible  assets when  acquired or
constructed.  The cost of such  materials  consumed in research and  development
activities and the  depreciation  of such equipment or facilities  used in those
activities are recorded as research and development costs.


                                      F-14



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      Income Taxes:

      The Company  follows SFAS No. 109,  "Accounting  for Income  Taxes," which
requires  recognition  of deferred tax assets and  liabilities  for the expected
future tax  consequences  of events  that have been  included  in the  financial
statements  or tax  returns  using tax rates in effect for the year in which the
differences are expected to reverse.

      Net (Loss) Income per Share:

      Net (loss)  income per common share for the fiscal years ended January 31,
2005, 2004 and 2003, is based on the weighted-average number of shares of Common
Stock  outstanding.  Net (loss)  income per common share - diluted  reflects the
potential   dilution  that  could  occur  if  stock   options  were   exercised.
Weighted-average common shares and common shares - diluted were as follows:



Years Ended January 31,                                                    2005         2004         2003
============================================================================================================
                                                                                         
Weighted-average shares of common stock                                 25,349,488   25,536,628   25,818,024
Assumed conversion of stock options, net of shares assumed reacquired           --      195,333      207,155
- ------------------------------------------------------------------------------------------------------------
Weighted-average common shares - diluted                                25,349,488   25,731,961   26,025,179
============================================================================================================


      During  the years  ended  January  31,  2004 and  2003,  the  Company  had
1,001,762  and  1,176,034,  respectively,  outstanding  stock  options that were
excluded  from the  calculation  of diluted  earnings  per share  because  their
inclusion would have been  anti-dilutive.  These stock options could be dilutive
in the  future.  Due to a net loss in fiscal  year  2005,  134,295  of  dilutive
securities  issuable in connection  with stock plans have been excluded from the
diluted loss per share  calculation  because  their effect would reduce the loss
per share.


                                      F-15



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Stock-Based Compensation Plans:

      Under APB No. 25, if the exercise  price of the Company's  employee  stock
options equals or exceeds the market price of the  underlying  stock on the date
of grant, no compensation expense is recognized.

      As the exercise  price of all options  granted under the  Company's  stock
option plans was equal to the market price of the underlying common stock on the
grant date,  no  stock-based  employee  compensation  cost is  recognized in net
(loss) income.  The following table  illustrates the effect on net (loss) income
and net  (loss)  income  per share if the  Company  had  applied  the fair value
recognition   provisions   of  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation"  as amended,  to options granted under the stock option plans. For
purposes of this  pro-forma  disclosure,  the estimated  value of the options is
amortized to expense over the options' vesting  periods,  generally three years.
Because the estimated  value is  determined as of the date of grant,  the actual
value ultimately realized by the employee may be significantly different.



Years Ended January 31,                                                       2005       2004      2003
=========================================================================================================
                                                                                         
Net (loss) income - as reported                                             $(59,493)   $14,891   $19,292
Deduct:  Total stock-based employee compensation expense determined under
   fair value based method for all awards, net of related tax effect           3,790      3,382     4,259
- ---------------------------------------------------------------------------------------------------------
Net (loss) income - pro forma                                               $(63,283)   $11,509   $15,033
=========================================================================================================
Net (loss) income per common share - basic - as reported                    $  (2.35)   $  0.58   $  0.75
Net (loss) income per common share - basic - pro forma                      $  (2.50)   $  0.45   $  0.58
Net (loss) income per common share - diluted - as reported                  $  (2.35)   $  0.58   $  0.74
Net (loss) income per common share - diluted - pro forma                    $  (2.50)   $  0.45   $  0.58
Weighted-average fair value of options granted during the year              $   9.05    $  7.79   $  9.30


      Pro forma  information  regarding  net  income and  earnings  per share is
required  by SFAS  No.  123,  and has  been  determined  as if the  Company  had
accounted for its employee stock options under the fair value method of SFAS No.
123. The fair value for these options was estimated at the date of grant using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions for 2005, 2004 and 2003:

Years Ended January 31,                2005            2004           2003
================================================================================
Risk-free interest rate                3.07%          2.80%           4.42%
Expected dividend yield                0.30%          0.34%           0.27%
Expected volatility factor             0.547          0.537           0.477
Weighted-average expected life      5.00 years      5.00 years     5.00 years

      SFAS No.  123  requires  the use of option  pricing  models  that were not
developed  for  use  in  valuing  employee  stock  options.   The  Black-Scholes
option-pricing  model was  developed  for use in  estimating  the fair  value of
short-lived  exchange traded options that have no vesting  restrictions  and are
fully  transferable.  In addition,  option-pricing  models  require the input of
highly  subjective  assumptions,  including  the option's  expected life and the
price  volatility of the  underlying  stock.  Because  changes in the subjective
input  assumptions can materially  affect the fair value estimate,  the existing
models may not provide a reliable  single  measure of the fair value of employee
stock options.

      On March 1, 2005,  the Company's  Compensation  Committee  authorized  the
vesting of all  outstanding  non-vested  options  then held by  employees of the
Company and any of its subsidiaries, which were granted by the Corporation under
the 1996 and 1998 Stock Option Plans. In accordance with SFAS No. 123R, which is
effective for the first annual period after  December 15, 2005, the Company will
be  required  to apply the expense  recognition  provisions  under SFAS No. 123R
beginning February 1, 2006. The reason that the Company  accelerated the vesting
of the identified stock options was to reduce the Company's  compensation charge
in periods subsequent to adoption of SFAS No. 123R.


                                      F-16



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      New Accounting Pronouncements:

      In November 2004, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 151,  "Inventory  Costs, an amendment of Accounting  Research  Bulletin
("ARB")  No.  43,  Chapter  4,"  which  adopts  wording  from the  International
Accounting Standards Board's ("IASB") International  Accounting Standard ("IAS")
No. 2 "Inventories"  in an effort to improve the  comparability  of cross-border
financial reporting.  The FASB and IASB both believe the standards have the same
intent; however, an amendment was adopted to avoid inconsistent application. The
new  standard  indicates  that  abnormal  freight,  handling  costs  and  wasted
materials (spoilage) are required to be treated as current period charges rather
than as a portion of inventory cost.  Additionally,  the standard clarifies that
fixed production  overhead should be allocated based on the normal capacity of a
production  facility.  The statement is effective  for the Company  beginning in
fiscal  year 2007.  Adoption is not  expected  to have a material  impact on the
Company's consolidated operations, financial position or cash flows.

      In  December  2004,   the  FASB  issued  SFAS  No.  123  (revised   2004),
"Share-Based  Payment"  (SFAS  No.  123R),  which  replaces  SFAS  No.  123  and
supersedes APB Opinion No. 25,  "Accounting for Stock Issued to Employees." This
SFAS No. 123R requires all share-based  payments to employees,  including grants
of employee stock options, to be recognized in the financial statements based on
their  fair  values  beginning  with the first  annual  period  beginning  after
December 15, 2005. The pro forma disclosures previously permitted under SFAS No.
123 no longer will be an alternative  to financial  statement  recognition.  The
Company is required  to adopt SFAS No. 123R in the first  quarter of fiscal year
2007. SFAS No. 123R permits public companies to adopt these  requirements  using
one of two methods:

      o     A  "modified  prospective"  method  in  which  compensation  cost is
            recognized  beginning  with  the  effective  date  (a)  based on the
            requirements of SFAS No. 123R for all share-based  payments  granted
            after the effective date and (b) based on the  requirements  of SFAS
            No. 123 for all awards  granted to employees  prior to the effective
            date of SFAS No. 123R that remain unvested on the effective date.

      o     A "modified retrospective" method which includes the requirements of
            the modified  prospective  method  described above, but also permits
            entities to restate based on the amounts previously recognized under
            SFAS No. 123 for  purposes of pro forma  disclosures  either (a) all
            prior periods  presented or (b) prior interim periods of the year of
            adoption.

      The Company is evaluating the impact of adoption of the provisions of SFAS
No. 123R. The Company currently expects to apply the provisions of this SFAS No.
123R  utilizing  the  modified   prospective  method.  In  anticipation  of  the
implementation  of SFAS No. 123R, the Company has accelerated the vesting of all
stock options  granted under the 1996 and 1998 Stock Option Plans as of March 1,
2005.

      In December 2004, the FASB issued SFAS No. 153,  "Exchanges of Nonmonetary
Assets,  an  amendment  of  APB  Opinion  No.  29,  Accounting  for  Nonmonetary
Transactions." SFAS No. 153 eliminates the exception from fair value measurement
for nonmonetary  exchanges of similar  productive  assets in paragraph 21 (b) of
APB Opinion No. 29,  "Accounting for Nonmonetary  Transactions," and replaces it
with an exception for exchanges that do not have commercial substance.  SFAS No.
153 specifies that a nonmonetary exchange has commercial substance if the future
cash flows of the entity are expected to change significantly as a result of the
exchange.  SFAS No. 153 is effective for periods  beginning after June 15, 2005.
Adoption is not expected to have a material impact on the Company's consolidated
operations, financial position or cash flows.


                                      F-17



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

2.    ACQUISITIONS

      On May  27,  2004,  the  Company  acquired  Celab  Limited  ("Celab")  for
approximately  $10,500  net of  approximately  $4,700  in  cash  acquired,  plus
additional acquisition related costs of approximately $400, primarily related to
legal fees and due diligence.  Celab, based in Hampshire,  United Kingdom,  is a
provider of power conversion  products,  predominantly sold into military,  CATV
and telecommunications  applications in Europe. This acquisition was funded with
the Company's working capital and its existing credit agreement.

      On June 30, 2004, the Company  acquired Datel Holding  Corporation and its
subsidiaries  ("Datel") for an aggregate purchase price of approximately $74,800
plus  additional  acquisition  related costs of  approximately  $800,  primarily
related to legal fees,  audit fees, due diligence and  appraisals.  The purchase
price  consisted  of an  approximately  $66,400  cash  payment  as  well  as the
assumption  of  approximately  $8,400  in  debt.  Cash  acquired  in  the  Datel
acquisition was approximately $3,100. Datel is a Mansfield,  Massachusetts-based
manufacturer of primarily DC to DC converters, with additional product offerings
in data  acquisition  components and digital panel meters.  The appraisal of the
acquired  Datel tangible and intangible  assets  included  technology of $11,200
with an 11 year expected useful life, customer relationships of $8,900 with a 20
year expected useful life,  trade names of $2,400 with a 25 year expected useful
life, and acquired  in-process  research and development of $440,  which lastly,
resulted in a charge to research and  development  expense of this amount in the
year ended  January 31,  2005.  The  acquisition  was funded with the  Company's
expanded revolving credit facility.

      On September 30, 2004, the Company  acquired the Power Systems division of
Celestica,   Inc.,   which  the  Company  now  operates  as  "CPS,"  a  Toronto,
Ontario-based   manufacturer,   for   approximately   $52,400  plus   additional
acquisition  related costs of approximately  $1,050,  primarily related to legal
fees, consulting fees, audit fees, due diligence and appraisals. CPS develops DC
to DC converters and AC to DC power supplies which are sold on a direct basis to
large  computing  and  communications  OEMs.  The  appraisal of the acquired CPS
tangible and  intangible  assets  included  technology of $3,760 with a weighted
average 5-year expected useful life,  customer  relationships  of $18,500 with a
20-year expected useful life, and acquired  in-process  research and development
of $340, which lastly,  resulted in a charge to research and development expense
of this amount in the year ended January 31, 2005.  This  acquisition was funded
with the Company's expanded revolving credit facility.

      For the in-process research and development  acquired in the Datel and CPS
acquisitions, the technological feasibility of the in-process technology has not
yet been established and the technology has no alternate future use.

      To finance the acquisitions, on June 30, 2004, the Company entered into an
amended and restated revolving credit facility, with a maturity date of June 30,
2009.  The financing was arranged by Banc of America  Securities  LLC. Under the
updated  agreement,  the amount of the facility was  increased to $175,000  from
$100,000 with the option, under certain conditions,  to increase the facility to
$200,000.  The  facility  was  increased  to $200,000 on August 3, 2004,  at the
Company's request.


                                      F-18



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

2.    ACQUISITIONS (continued)

      The  three  acquisitions  referred  to above  are  included  in the  Power
Electronics  Division  for  reporting  purposes.  The  purchase  price for these
acquisitions was allocated as follows:

                                                                       Amount
===============================================================================
Assets:
   Accounts receivable                                                $  26,144
   Inventories                                                           28,433
   Prepaid assets and other current assets                                  738
   Deferred income taxes                                                  1,731
   Property, plant and equipment                                         18,190
   Identifiable intangible assets                                        44,989
   Goodwill                                                              48,885
   Other non-current assets                                                 461
- -------------------------------------------------------------------------------
      Total assets                                                      169,571
- -------------------------------------------------------------------------------
Liabilities:
   Short-term debt                                                       (1,355)
   Accounts payable                                                     (12,134)
   Accrued liabilities and other current liabilities                     (5,607)
   Income taxes, net                                                       (431)
   Other current liabilities                                             (3,351)
   Deferred income taxes                                                (11,587)
   Other long-term liabilities                                             (394)
   Long-term debt                                                        (7,063)
- -------------------------------------------------------------------------------
      Total liabilities                                                 (41,922)
- -------------------------------------------------------------------------------
In-process research and development                                         780
- -------------------------------------------------------------------------------
        Total purchase price                                          $ 128,429
===============================================================================

      On  September  25,  2003,   the  Company  and  its  wholly  owned  Mexican
subsidiary,  C&D  Technologies  Reynosa,  S.  de R.L.  de  C.V.,  acquired  from
Matsushita Battery Industrial Corporation of America and its Mexican subsidiary,
Matsushita  Battery  Industrial de Mexico,  S.A. de C.V., a 240,000  square foot
facility in Reynosa,  Mexico,  and the equipment in that  facility  historically
used for the manufacture of large,  valve  regulated lead acid batteries  ("VRLA
batteries")  for standby power  applications.  In addition,  the Company entered
into a worldwide technology license agreement with Matsushita Battery Industrial
Co.  Ltd.  of  Japan  for  selected   patents  and  know-how   relating  to  the
manufacturing  technology  for the  aforementioned  products.  The  cost of this
acquisition,  including the technology agreement, was approximately $13,900 plus
$1,000 of acquisition related costs. The Company is using and intends to use the
facility for the manufacture of batteries.

      The  results  of  operations  of  these  businesses  are  included  in the
Company's  consolidated  financial  statements  from their  respective  dates of
acquisition.

      The Company funded the foregoing  transaction  with the Company's  working
capital funds, and its existing credit  agreement.  Additionally,  $2,800 of the
cost of the  technology  agreement was paid in November 2004 and was recorded in
other current  liabilities in the  consolidated  balance sheet as of January 31,
2004.

      The allocation of the purchase price resulted in  identifiable  intangible
assets of $3,936,  which are being amortized on a  straight-line  basis over ten
years. The Company's  Reynosa,  Mexico,  facility  produces product for both the
Standby Power and Motive Power divisions.


                                      F-19



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

2.    ACQUISITIONS (continued)

      The  following  unaudited  pro forma  financial  information  combines the
consolidated  results of operations as if the Datel,  Celab and CPS acquisitions
had occurred as of the beginning of the periods presented. Pro forma adjustments
include only the effects of events directly attributed to a transaction that are
factually  supportable.  The pro forma adjustments  contained in the table below
include  amortization  of  intangibles,  depreciation  adjustments  due  to  the
write-up of  property,  plant and  equipment  to  estimated  fair market  value,
interest  expense  on the  acquisition  debt and  related  income  tax  effects.
Additional pro forma  adjustments  include the  elimination  of CPS  divestiture
related costs of $1,200 and a  conciliatory  claim  settlement of $3,500 made by
Celestica, Inc. to preserve a key customer relationship of the parent company.


                                                    (Unaudited)     (Unaudited)
Years Ended January 31,                                2005             2004
===============================================================================
Net sales                                           $  515,011      $  478,597
Net (loss) income                                   $  (72,244)     $   14,677
Net (loss) income per common share - basic          $    (2.85)     $     0.57
Net (loss) income per common share - diluted        $    (2.85)     $     0.57

      The pro  forma net  income  includes  the  following  significant  pre-tax
charges  incurred by CPS prior to the  acquisition in the year ended January 31,
2005:

Year Ended January 31,                                                   2005
================================================================================
Accrual for inventory obsolescence                                    $   8,460
Severance and related benefits                                            2,846
Other costs                                                               1,480
- --------------------------------------------------------------------------------
   Total                                                              $  12,786
================================================================================

      The pro  forma  net  income  includes  a gain  of  $9,200  related  to the
forgiveness of a Datel loan in the year ended January 31, 2004.

      The pro forma  financial  information  does not  necessarily  reflect  the
operating results that would have occurred had the acquisitions been consummated
as of the beginning of the periods presented, nor is such information indicative
of future operating results.

      Pro forma  amounts are not  presented for the year ended January 31, 2004,
related  to  the  September  25,  2003,  Reynosa,  Mexico,  acquisition,  as the
acquisition  did  not  have a  material  effect  on  the  Company's  results  of
operations or financial  condition due to the insignificant  level of operations
during the  approximately  eight month period ended  September  25, 2003, at the
Reynosa facility.


                                      F-20



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

3.    GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS

      Goodwill:

      During the year ended  January 31,  2005,  the Company  recorded  $10,024,
$28,627  and $10,234 in goodwill  in  connection  with the Celab,  Datel and CPS
acquisitions,  respectively. During the year ended January 31, 2004, no goodwill
was acquired. Goodwill by reportable segment was adjusted as follows:



                                               Standby      Power       Motive
                                                Power*   Electronics     Power       Total
============================================================================================
                                                                       
Goodwill, January 31, 2003                    $  59,514   $  55,461    $      --   $ 114,975
Effect of exchange rate changes on goodwill         148       5,292           --       5,440
- --------------------------------------------------------------------------------------------
Goodwill, January 31, 2004                    $  59,662   $  60,753    $      --   $ 120,415
Goodwill acquired                                    --      48,885           --      48,885
Effect of exchange rate changes on goodwill          49       2,131           --       2,180
Impairment of goodwill                               --     (74,233)          --     (74,233)
- --------------------------------------------------------------------------------------------
Goodwill, January 31, 2005                    $  59,711   $  37,536    $      --   $  97,247
============================================================================================


*     Reclassified for comparative purposes.

      Goodwill  represents  the  excess of the cost  over the fair  value of net
assets acquired in business  combinations.  Goodwill is tested for impairment on
an annual basis or upon the occurrence of certain  circumstances  or events.  An
impairment review may require a two-step  process.  The first step of the review
compares  the fair value of the  reporting  units with  goodwill  against  their
carrying values,  including  goodwill.  The Company determines the fair value of
its reporting units using a combination of financial  projections and discounted
cash  flow   techniques   adjusted   for  risk   characteristics,   also  giving
consideration  to the  Company's  overall  market  capitalization.  Based on the
comparison,  the carrying value of the Power Electronics reporting unit exceeded
its fair value  primarily as a result of lower  financial  projections,  coupled
with  publicly  available  market  information   related  to  integration  risks
associated with the fiscal year 2005  acquisitions  within the Power Electronics
Division.  Accordingly,  the  Company  performed  the  second  step of the test,
comparing  the  implied  fair value of the Power  Electronics  reporting  unit's
goodwill with the carrying  amount of that goodwill.  The Company  completed its
annual  impairment review with respect to the fourth quarter of fiscal year 2005
and  found in  connection  with its  preparation  and  review  of its  financial
statements  that a pre-tax  impairment  of  $74,233  was  required  in the Power
Electronics  Division as of January 31, 2005. No impairment to goodwill  existed
in any other division as of January 31, 2005.

      Identifiable Intangible Assets:

     The Company  completed  an  impairment  review  with  respect to the fourth
quarter of fiscal year 2005 and found in  connection  with its  preparation  and
review of the Company's  financial  statements  that an impairment  existed with
respect to certain intellectual property of the Power Electronics Division as of
January 31, 2005, due to a decline in financial projections of certain products.
As a result,  the Company recorded a pre-tax non-cash  impairment charge of $464
included in research  and  development  expense in fiscal year 2005.  During the
year ended January 31, 2004, no acquisition-related intangibles were impaired.

      Identifiable intangible assets acquired during the years ended January 31,
2005 and 2004, are summarized as follows:

                                         Weighted-               Weighted-
                                          Average                 Average
Years Ended January 31,         2005        Life       2004        Life
==========================================================================
Trade names                  $   2,400       25      $      --       --
Intellectual property           15,012        9          3,936       10
Customer relationships          27,400       20             --       --
Other                              177        2             --       --
- --------------------------------------               ---------
   Total intangible assets   $  44,989               $   3,936
======================================               =========


                                      F-21



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

3.    GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (continued)

      Identifiable  intangible  assets as of January 31, 2005,  consisted of the
following:

                                               Gross     Accumulated
January 31, 2005                              Assets    Amortization      Net
================================================================================
Trade names                                  $ 20,240     $ (5,333)     $ 14,907
Intellectual property                          25,501       (7,075)       18,426
Customer relationships                         27,400         (569)       26,831
Other                                           2,013         (695)        1,318
- --------------------------------------------------------------------------------
   Total intangible assets                   $ 75,154     $(13,672)     $ 61,482
================================================================================

      Identifiable  intangible  assets as of January 31, 2004,  consisted of the
following:

                                               Gross     Accumulated
January 31, 2004                              Assets    Amortization      Net
================================================================================
Trade names                                  $ 17,840     $ (4,386)     $ 13,454
Intellectual property                          10,269       (4,737)        5,532
Other                                           2,045         (797)        1,248
- --------------------------------------------------------------------------------
   Total intangible assets                   $ 30,154     $ (9,920)     $ 20,234
================================================================================

      Based on intangibles recorded at January 31, 2005, the annual amortization
expense is expected to be as follows (assuming current exchange rates):


Years Ended January 31,        2006       2007       2008       2009       2010
===============================================================================
Trade names                  $  988     $  988     $  988     $  988     $  988
Intellectual property         2,643      2,439      2,288      2,155      1,907
Customer relationships        1,370      1,370      1,370      1,370      1,370
Other                           162         92         27         27         27
- -------------------------------------------------------------------------------
   Total intangible assets   $5,163     $4,889     $4,673     $4,540     $4,292
===============================================================================

      Amortization of identifiable intangibles was $3,423, $2,031 and $1,922 for
the years ended January 31, 2005, 2004 and 2003.

4.    INVENTORIES

      Inventories, net consisted of the following:

Years Ended January 31,                                 2005               2004
================================================================================
Raw materials                                         $31,558            $17,961
Work-in-process                                        13,084             10,667
Finished goods                                         32,630             18,547
- --------------------------------------------------------------------------------
   Total                                              $77,272            $47,175
================================================================================

      If the first-in,  first-out  method of inventory  accounting had been used
(which  approximates  current  cost),  inventories  would have been  $82,151 and
$51,214 as of January  31,  2005 and 2004,  respectively.  During the year ended
January 31, 2004, inventory quantities were reduced resulting in the liquidation
of certain  layers  carried  at cost,  which were lower than the cost of current
purchases.  The effect of these  reductions  in 2004 was to decrease the cost of
sales by approximately  $32 and to increase net income by $20 or less than $0.01
per share. There was no inventory decrement in the year ended January 31, 2005.


                                      F-22



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

4.    INVENTORIES (continued)

      The Company  reserves  for excess and obsolete  inventory  and adjusts the
reserve  based upon  assumptions  of future  demand and market  conditions.  The
excess and  obsolete  inventory  reserve as of January  31,  2005 and 2004,  was
$23,967  and  $8,977,  respectively.  The  increase  in the excess and  obsolete
inventory  reserve was  primarily the result of opening  balance sheet  reserves
associated with acquired  inventory of the fiscal year 2005  acquisitions.  As a
requirement of the seller,  whose  business model as a third party  manufacturer
does not permit the ownership of inventory, the Company was required to purchase
inventory  related to the CPS business.  At the time of  acquisition of CPS, the
Company was aware that a significant  portion of the acquired inventory required
excess and  obsolete  reserves to properly  value the  inventory  at fair market
value.

5.    PROPERTY, PLANT AND EQUIPMENT

      Property, plant and equipment, net, consisted of the following:

Years Ended January 31,                                  2005             2004
================================================================================
Land                                                   $  5,552         $  3,637
Buildings and improvements                               63,695           49,657
Furniture, fixtures and equipment                       235,671          193,313
Construction in progress                                  6,256            5,892
- --------------------------------------------------------------------------------
                                                        311,174          252,499
Less accumulated depreciation                           207,044          147,700
- --------------------------------------------------------------------------------
   Total                                               $104,130         $104,799
================================================================================

      For the years ended January 31, 2005, 2004 and 2003,  depreciation charged
to operations,  including  property under capital  leases,  amounted to $21,238,
$20,395 and $21,050;  maintenance  and repair costs  expensed  totaled  $12,536,
$10,367 and $10,075;  and capitalized  interest  amounted to $152, $82 and $135,
respectively.

      During the third  quarter of fiscal year 2005,  the Company  substantially
completed  the  transition  of its Motive  Power  V-Line(R)  products and former
Standby Power HD products (now replaced by the MSE and msEndur(TM)  products) to
the  Company's  Reynosa,  Mexico,  facility.  As a result of the  completion  of
feasibility  analyses  and  successful  product  start-up  testing,  the Company
recorded  impairment  charges  related to  machinery  and  equipment  of $9,488,
consisting of $6,293 in Leola,  Pennsylvania  (recorded in the Company's Standby
Power  Division)  and $3,195 in Huguenot,  New York  (recorded in the  Company's
Motive  Power  Division).  These  charges  are  included in cost of sales in the
Consolidated Statement of Operations.  The impairment charges were calculated by
identification  of  excess  HD  product-related   equipment  located  in  Leola,
Pennsylvania,   and  excess  V-Line(R)  product  related  equipment  located  in
Huguenot,  New York,  resulting from the move of  manufacturing to the Company's
Reynosa, Mexico, facility. The impairment charges also include charges resulting
from the Company's identification of inadequate discounted cash flows to support
the book value of Round  Cell  equipment  in Leola,  Pennsylvania,  and  certain
Motive  equipment  in  Huguenot,  New York.  In general,  older,  excess  and/or
immovable  manufacturing  equipment  was  replaced  by  more  modern  production
equipment located in the Company's Reynosa, Mexico, facility.  Additionally, one
of the Company's buildings in Leola has been reclassified as held for sale. This
building, which had a book value of $2,014 at October 31, 2004, has been written
down to $1,900, its expected fair value, resulting in a loss of $114.


                                      F-23



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

6.    DEBT

      Debt consisted of the following:



Years Ended January 31,                                                                                  2005        2004
===========================================================================================================================
                                                                                                              
Revolving  multi-currency credit facility;  maximum commitment of $200,000 and $100,000 at January
   31, 2005 and 2004,  bearing  interest of Prime plus .25% or LIBOR plus 1.75% and Prime or LIBOR
   plus 1%,  respectively  (effective rate on a  weighted-average  basis,  4.71% as of January 31,
   2005, and 2.14% as of January 31, 2004),  net of unamortized  debt costs of $941 and $380 as of
   January 31, 2005, and January 31, 2004, respectively                                                $128,750     $19,620
8.4% mortgage  payable to an insurance  company in monthly  installments  of $59  payable  through
   July 2007 with a final installment of $4,861 due in August 2007 collateralized by the Company's
   Mansfield, Massachusetts, manufacturing facility                                                       5,487          --
Obligations  under capital leases with interest rates ranging from 8.1% to 9.2%  collateralized by
   equipment                                                                                              2,156          --
Other                                                                                                       485          --
- ---------------------------------------------------------------------------------------------------------------------------
   Total debt                                                                                           136,878      19,620
Less current portion                                                                                      1,874          --
- ---------------------------------------------------------------------------------------------------------------------------
Total long-term portion                                                                                $135,004     $19,620
===========================================================================================================================


      On March 1, 1999, the Company obtained a fully syndicated senior unsecured
agreement  comprised  of a $100,000  term loan and a $120,000  revolving  credit
facility. The term loan was paid in full on April 29, 2003. The revolving credit
agreement, which had a termination date of March 1, 2004, was replaced and fully
substituted by an amended and restated credit agreement on November 20, 2003. At
the Company's  request,  the amended credit agreement extended the maturity date
to November 20, 2006, and the total  availability under the revolver was reduced
from $120,000 to $100,000. The available interest rates were changed to Prime to
Prime plus .50%, or LIBOR plus 1.00% to LIBOR plus 2.00%, depending on a certain
leverage ratio. The previous agreement provided available interest rates between
Prime to Prime plus .25%, or LIBOR plus .75% to LIBOR plus 1.50%, depending on a
certain leverage ratio. The amended agreement  required the Company to pay a fee
of .25% to .50% per annum on any unused  portion of the  revolver,  depending on
the Company's leverage ratio. Prior to the amendment,  this fee was between .20%
and .30%. During the year ended January 31, 2004, the average fee paid was .21%.
The  amended  agreement  included  a letter  of credit  facility,  not to exceed
$15,000 of which $11,842 was available at January 31, 2004.

      On June 30,  2004,  the  Company  entered  into an  amended  and  restated
revolving credit agreement ("Credit  Agreement" or "Facility"),  with a maturity
date of June 30, 2009. The financing was arranged by Banc of America  Securities
LLC.  Under the Credit  Agreement,  the amount of the Facility was  increased to
$175,000 from $100,000 with the option, under certain conditions to increase the
Facility to $200,000.  The Facility was increased to $200,000 on August 3, 2004,
at the Company's request.

      The Credit  Agreement  includes  a $50,000  sub limit for loans in certain
foreign currencies.  The interest rates are determined by the Company's leverage
ratio and are available at LIBOR plus 1% to LIBOR plus 2.25% or Prime,  to Prime
plus .75%. The initial loans were priced at LIBOR plus 2.25% or Prime plus .75%.
The rates may be  adjusted  based on the  leverage  ratio  calculated  after the
conclusion of each quarter.  The Credit Agreement  requires the Company to pay a
fee of .25% to .50% per annum of any unused  portion of the  Facility,  based on
the leverage ratio. During the year ended January 31, 2005, the average fee paid
was .39%.


                                      F-24



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

6.    DEBT (continued)

      The Credit Agreement  includes a letter of credit facility,  not to exceed
$25,000 of which $22,238 was available at January 31, 2005. The Credit Agreement
contains  certain  restrictive  covenants  that  require the Company to maintain
minimum  ratios such as fixed charge  coverage  and  leverage  ratios as well as
minimum  consolidated  net worth.  These  covenants  permit  the  Company to pay
dividends  so long as there are no  defaults  under the  Credit  Agreement.  The
Company was not in compliance  with its leverage  ratio  covenant at January 31,
2005. The Company  obtained a waiver of this violation on February 28, 2005. The
Company entered into the second amendment to the Credit Agreement to modify this
ratio through the remaining term of the agreement. The second amendment requires
that the Company  pledge  certain assets as collateral on a going forward basis.
The interest rates determined by the Company's  leverage ratio were changed as a
result of this  second  amendment.  The rates  available  to the Company are now
LIBOR  plus 1% to LIBOR  plus  2.75% or Prime to Prime  plus  1.25%.  The second
amendment  also modifies other  provisions of the Credit  Agreement such that it
permits the Company to exclude:  (i) the write down of up to $85,000 of goodwill
from the minimum net worth covenant calculation,  (ii) up to $2,500 in severance
costs in fiscal year 2006 as well as,  (iii) all future non cash stock option or
restricted stock expense from certain covenant calculations.  Additionally,  the
second  amendment  requires the Company to maintain  minimum  levels of trailing
earnings before  interest,  taxes,  depreciation  and amortization as calculated
quarterly  through fiscal year 2006. On April 29, 2005, the Company entered into
the  third  amendment  to  the  Credit  Agreement  to  correct  and  revise  the
definitional term "Consolidated EBITDA."

      The maximum aggregate amounts of loans outstanding under the term loan and
revolving  credit  facility were $149,778,  $43,500 and $72,650 during the years
ended  January  31,  2005,  2004 and 2003,  respectively.  For  those  years the
outstanding  loans under these  credit  agreements  computed on a monthly  basis
averaged  $80,314,  $28,737 and $53,425 at a  weighted-average  interest rate of
4.64%, 2.00% and 2.60%, respectively.

      The revolving  credit  agreement and the  subsequent  amended and restated
agreements all include a swingline loan facility not to exceed $10,000.

      The Company has $558 of letters of credit  facilities with other financial
institutions that do not reduce the Company's  availability  under its revolving
credit agreement.

      The Company also has an  uncommitted  multi-currency  overdraft  facility.
This is a senior  unsecured  demand loan  facility,  which was originally in the
amount of 22 million  British  Pounds.  This senior  facility was reduced to 750
thousand  British Pounds at the request of the Company in September 2002.  There
was no  balance  on this  facility  during  fiscal  years  2005 and 2004 and the
maximum amount  outstanding  under this facility was 6.1 million  British Pounds
during the year ended 2003. The outstanding loans under this agreement  computed
on  a  monthly   average  basis  averaged  3.4  million   British  Pounds  at  a
weighted-average interest rate of 5.05% for the year ended 2003.

      As of January 31, 2005, the required minimum annual principal reduction of
long-term debt for each of the next five fiscal years is as follows:

Year Ended January 31,                                                   Amount
================================================================================
2006                                                                    $  1,874
2007                                                                       1,038
2008                                                                       5,216
2009                                                                          --
2010                                                                     128,750
Thereafter                                                                    --
- --------------------------------------------------------------------------------
   Total                                                                $136,878
================================================================================


                                      F-25



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

6.    DEBT (continued)

      As of January 31,  2005,  the future  minimum  lease  payments,  including
interest, for capital leases are as follows:

Year Ended January 31,                                                    Amount
================================================================================
2006                                                                      $1,270
2007                                                                         815
2008                                                                         272
2009                                                                          --
2010                                                                          --
Thereafter                                                                    --
- --------------------------------------------------------------------------------
   Total minimum lease payments                                           $2,357
Less amount representing interest                                            201
- --------------------------------------------------------------------------------
Present value of net minimum lease payments                               $2,156
================================================================================

7.    STOCKHOLDERS' EQUITY

      Stock Option Plans:

      The Company  has three  stock  option  plans:  the 1996 Stock  Option Plan
reserved  2,000,000  shares of Common Stock; the 1998 Stock Option Plan reserved
3,900,000  shares of Common  Stock;  and the U.K.  Stock  Option  Plan  reserved
500,000  shares of Common Stock;  for option grants.  In addition,  stock can be
granted to the Company's non-employee directors in lieu of their annual retainer
or a portion thereof.  Incentive stock options are to be granted at no less than
100% of the fair market value on the date of grant,  with a term of no more than
ten years after the date of grant.  Nonqualified stock options are to be granted
at such price as the  Compensation  Committee  of the Board of  Directors  deems
appropriate,  with a term of no more than ten years after the date of grant. The
options are exercisable upon vesting as determined by the Compensation Committee
at the  time  the  options  are  granted.  The  majority  of the  stock  options
outstanding  vest  in  equal  annual   installments  over  a  three-year  period
commencing  one  year  from  the  date of the  grant.  On  March  1,  2005,  the
Compensation  Committee of the Board of Directors of the Company  authorized and
approved,  effective March 1, 2005, and  notwithstanding  the terms of any stock
option  agreements  between  the Company  and any  employee,  the vesting of all
outstanding  non-vested options then held by employees of the Company, which had
been granted by the Company under the 1996 and 1998 Stock Option Plans.

      A summary of stock option  activity  related to the Company's  plans is as
follows:



                            Beginning        Granted        Exercised       Canceled         Ending
                             Balance         During          During          During          Balance
                           Outstanding        Year            Year            Year         Outstanding     Exercisable
======================================================================================================================
                                                                                         
BALANCE AT
JANUARY 31, 2005
Number of shares             2,741,506         681,702          99,599         191,241       3,132,368       2,018,039
Weighted-average
option price per share     $     21.47     $     18.60     $      9.36     $     23.64     $     21.10     $     22.70
- ----------------------------------------------------------------------------------------------------------------------
BALANCE AT
JANUARY 31, 2004
Number of shares             2,501,374         616,297          83,102         293,063       2,741,506       1,703,513
Weighted-average
option price per share     $     23.02     $     16.32     $     13.52     $     26.10     $     21.47     $     22.29
- ----------------------------------------------------------------------------------------------------------------------
BALANCE AT
JANUARY 31, 2003
Number of shares             2,155,288         597,725          70,334         181,305       2,501,374       1,461,838
Weighted-average
option price per share     $     23.84     $     20.20     $     12.56     $     27.49     $     23.02     $     21.24



                                      F-26



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

7.    STOCKHOLDERS' EQUITY (continued)

      There were 1,504,554 and 2,004,642  shares  available for future grants of
options under the Company's  stock option plans as of January 31, 2005 and 2004,
respectively. The following table summarizes information about the stock options
outstanding at January 31, 2005:



                                           OPTIONS OUTSTANDING                         OPTIONS EXERCISABLE
                              ------------------------------------------------    --------------------------------
                                                  Weighted-
                                                   Average          Weighted-                           Weighted-
                                                  Remaining          Average                             Average
        Range of                 Number          Contractual        Exercise         Number             Exercise
    Exercise Prices           Outstanding           Life              Price        Exercisable            Price
==============================================================================    ================================
                                                                                          
 $  6.00                            40,000        1.7 years           $  6.00           40,000           $  6.00
 $ 11.47  -  17.27                 901,895        7.0 years           $ 15.30          490,323           $ 14.30
 $ 18.34  -  26.76               1,754,573        6.9 years           $ 20.26        1,051,816           $ 20.96
 $ 35.00  -  37.28                 373,150        6.1 years           $ 35.06          373,150           $ 35.06
 $ 48.44  -  55.94                  62,750        5.5 years           $ 54.54           62,750           $ 54.54
- ---------------------------------------------                                     ------------
         Total                   3,132,368        6.7 years           $ 21.10        2,018,039           $ 22.70
=============================================                                     ============


      Rights Plan:

      In February 2000, the Company's Board of Directors  declared a dividend of
one common  stock  purchase  right (a  "Right")  for each share of Common  Stock
outstanding  on March 3, 2000, to the  stockholders  of record on that date. The
description and terms of the Rights are set forth in a Rights Agreement  between
the Company and Mellon  Investor  Services LLC, as rights agent. On November 15,
2004, an amendment was signed among the Company,  Mellon  Investor  Services LLC
and the Bank of New York whereby Mellon Investor Services LLC resigned as rights
agent effective as of 12:00 A.M., New York time,  November 30, 2004. The Company
appointed the Bank of New York as successor  rights agent  effective as of 12:01
A.M., New York time,  December 1, 2004.  Upon the occurrence of certain  events,
each Right will entitle the  registered  holder to purchase from the Company one
one-hundredth  of a share of Common  Stock at a  purchase  price of $150 per one
one-hundredth  of a share,  subject  to  adjustment,  as  stated  in the  Rights
Agreement. Upon the occurrence of certain events involving a hostile takeover of
the Company, unless the Company's Board of Directors acts otherwise, each holder
of a Right, other than Rights beneficially owned by the acquiring company,  will
thereafter have the right to receive upon exercise: (i) that number of shares of
the Company's common stock having a market value equal to two times the purchase
price of the  Right  or (ii)  that  number  of  shares  of  common  stock of the
acquiring  company that at the time of the transaction has a market value of two
times the exercise price of the Right.

8.    INCOME TAXES

      The components of (loss) income before income taxes and minority  interest
were as follows:



Years Ended January 31,                                          2005         2004        2003
================================================================================================
                                                                                
Domestic                                                       $(41,704)     $20,794     $23,638
Foreign                                                         (39,083)       2,975       5,159
- ------------------------------------------------------------------------------------------------
   (Loss) income before income taxes and minority interest     $(80,787)     $23,769     $28,797
================================================================================================



                                      F-27



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

8.    INCOME TAXES (continued)

      The  (benefit)  provisions  for income taxes as shown in the  accompanying
consolidated statements of operations consisted of the following:

Years Ended January 31,                  2005            2004            2003
===============================================================================
Current:
   Federal                             $   (337)        $ 6,261         $   330
   State                                    (46)            308            (982)
   Foreign                                1,213             574           1,901
- -------------------------------------------------------------------------------
                                            830           7,143           1,249
- -------------------------------------------------------------------------------
Deferred:
   Federal                              (21,352)          1,701           7,983
   State                                 (1,134)             79             182
   Foreign                                  367            (128)             --
- -------------------------------------------------------------------------------
                                        (22,119)          1,652           8,165
- -------------------------------------------------------------------------------
      Total                            $(21,289)        $ 8,795         $ 9,414
===============================================================================

      The  components  of the deferred tax asset and liability as of January 31,
2005 and 2004, were as follows:

Years Ended January 31,                                  2005            2004
===============================================================================
ASSETS
Vacation and compensation accruals                     $  4,712        $  4,044
Bad debt, inventory and return allowances                 5,734           3,752
Warranty reserves                                         3,109           3,668
Postretirement benefits                                   1,697           1,282
State net operating losses                                  671             754
Derivatives                                                 258             594
Foreign tax credits                                       1,004             802
Environmental reserves                                    2,056             994
Other accruals                                            1,255             873
Unrepatriated earnings                                   10,461              --
- -------------------------------------------------------------------------------
   Total deferred tax assets                             30,957          16,763
- -------------------------------------------------------------------------------
LIABILITIES
Depreciation and amortization                           (16,849)        (13,246)
Pension obligation                                       (6,988)         (5,893)
Cumulative translation adjustment                        (3,030)         (2,715)
Unrepatriated earnings                                       --            (825)
- -------------------------------------------------------------------------------
   Total deferred tax liability                         (26,867)        (22,679)
- -------------------------------------------------------------------------------
Valuation allowance*                                     (1,538)         (1,097)
- -------------------------------------------------------------------------------
      Net deferred tax asset (liability)               $  2,552        $ (7,013)
===============================================================================

*     As of  January  31,  2005,  the  balance  in the  deferred  tax  asset for
      unrepatriated earnings includes $2,219 related to U.S. foreign tax credits
      for unremitted  earnings of a controlled foreign  subsidiary.  The Company
      believes that some of these assets will not be realized and, therefore,  a
      valuation  allowance of $1,538 has been  recorded  related to those items.
      The increase in the valuation allowance from $1,097 to $1,538 is due to an
      increase in foreign tax credits for  unremitted  earnings of a  controlled
      foreign  subsidiary  of  $855,  net of  the  reduction  of  the  valuation
      allowance of $414 related to a deferred tax asset for unremitted earnings,
      which was written off in the current  year.  Realization  of the Company's
      other  deferred  tax assets is  dependent on future  taxable  income.  The
      Company  believes  that it is more  likely  than not such  assets  will be
      realized.

      As of  January  31,  2005,  the  Company  had  state  net  operating  loss
carryforwards  of  approximately  $14,721,  foreign tax credit  carryforwards of
$1,004 and foreign net operating loss  carryforwards  of $592.  These losses and
credits begin to expire in varying  amounts from January 31, 2008 to January 31,
2025.


                                      F-28



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

8.    INCOME TAXES (continued)

      Reconciliations  of the (benefit)  provisions for income taxes at the U.S.
statutory rate to the (benefit) provisions for income taxes at the effective tax
rates for the years ended January 31, 2005, 2004 and 2003, respectively,  are as
follows:



Years Ended January 31,                                                      2005        2004         2003*
============================================================================================================
                                                                                           
U.S. statutory income tax                                                  $(28,276)     $8,319     $ 10,079
Effect of:
   State tax, net of federal income tax benefit                              (1,018)        317          258
   Resolution of state tax audits                                                --          --       (1,100)
   Tax effect of foreign operations                                             791          69          256
   In-process research and development                                          154          --           --
   Goodwill impairment                                                        7,146          --          171
   Other                                                                        (86)         90         (250)
- ------------------------------------------------------------------------------------------------------------
      Total (benefit) provision for income taxes at the effective rate     $(21,289)     $8,795     $  9,414
============================================================================================================


*     Reclassified for comparative purposes.

9.    COMMITMENTS AND CONTINGENCIES

      (A)   Operating Leases:

      The Company leases certain manufacturing and office facilities and certain
equipment  under  operating  lease  agreements.  Certain leases contain  renewal
options and some have purchase  options and  generally  provide that the Company
shall pay for  insurance,  taxes and  maintenance.  As of January 31, 2005,  the
Company had future minimum  annual lease  obligations,  net of sublease  income,
under leases with noncancellable lease terms in excess of one year as follows:

Years Ended January 31,                                                  Amount
================================================================================
2006                                                                     $ 4,827
2007                                                                       3,820
2008                                                                       3,288
2009                                                                       2,857
2010                                                                       2,613
Thereafter                                                                 5,960
- --------------------------------------------------------------------------------
   Total                                                                 $23,365
================================================================================

      Total rent expense,  net of sublease income,  for all operating leases for
the years ended January 31, 2005, 2004 and 2003, was $4,957,  $3,700 and $3,903,
respectively.

      (B)   Contingent Liabilities:

Legal

      In March 2003, the Company was sued in an action  captioned  United States
of America v. C&D  Technologies,  Inc., in the United States  District Court for
the Southern District of Indiana,  for alleged violations of the Clean Water Act
by virtue of alleged  violations of permit effluent and  pretreatment  discharge
limits at our plant in Attica, Indiana. The complaint requests injunctive relief
and civil penalties of up to the amounts provided by statute. The parties are in
the process of  negotiating a resolution of the matter,  failing which we intend
to aggressively defend the matter.


                                      F-29



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

9.    COMMITMENTS AND CONTINGENCIES (continued)

Environmental

      The Company is subject to extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to (i)  requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

      Notwithstanding   the  Company's  efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase agreement with Allied Corporation ("Allied") for the acquisition of the
Company (the  "Acquisition  Agreement"),  Allied was  obligated to indemnify the
Company for any liabilities of this type resulting from  conditions  existing at
January  28,  1986,  that were not  disclosed  by Allied to the  Company  in the
schedules  to the  Acquisition  Agreement.  These  obligations  have  since been
assumed by Allied's successor in interest, Honeywell ("Honeywell").

      The Company,  along with numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
"EPA")  in  connection  with   investigations   of  the  source  and  extent  of
contamination at three lead smelting  facilities (the "Third Party  Facilities")
to which the Company had made scrap lead shipments for reclamation  prior to the
date of the acquisition.

      The Company and four other potentially responsible parties ("PRPs") agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
site in Pedricktown,  New Jersey,  acting pursuant to a Consent Decree. The PRPs
identified and sued additional PRPs for contribution.  In April 2002, one of the
original four PRPs, Exide Technologies ("Exide"), filed for relief under Chapter
11 of Title 11 of the United  States Code.  In August 2002,  Exide  notified the
PRPs that it would no longer be taking an active role in any  further  action at
the site and  discontinued  its  financial  participation.  This  resulted  in a
prorata  increase in the  liabilities of the other PRPs,  including the Company,
for which the Company's allocated share rose from 5.25% to 7.79%.

      The Company also  responded to requests for  information  from the EPA and
the state environmental agency with regard to another Third Party Facility,  the
"Chicago Site," in October 1991.

      In August 2002,  the Company was notified of its  involvement  as a PRP at
the NL Atlanta,  Northside Drive Superfund site. NL Industries,  Inc. ("NL") and
Norfolk  Southern  Railway  Company have been conducting a removal action on the
site,  preliminary  to  remediation.  The  Company,  along with other  PRPs,  is
currently in negotiations  with NL with respect to this site regarding its share
of the allocated  liability,  which the Company expects will not have a material
adverse effect on business, financial condition or results of operations.


                                      F-30


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

9.    COMMITMENTS AND CONTINGENCIES (continued)

      The  Company  is also  aware  of the  existence  of  contamination  at its
Huguenot,  New York  facility,  which is  expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants in amounts that exceed state groundwater standards,  and the agency
has issued a Record of Decision for the soil remediation  portion of the site. A
final  remediation  plan for the ground water portion has not yet been finalized
with or approved  by the State of New York.  In  February  2000,  C&D filed suit
against the prior owner of the site, Avnet, Inc. ("Avnet"),  which is ultimately
expected to bear some, as yet  undetermined,  share of the costs associated with
remediation  of  contamination  in place at the time the  Company  acquired  the
property. The parties' attempts to resolve the matter through mediation were not
successful;  therefore,  the Company is  aggressively  pursing  available  legal
remedies.  Should the parties fail to reach a negotiated settlement,  and unless
an alternative  resolution can be achieved,  NYSDEC may conduct the  remediation
and seek recovery from the parties.

      The Company,  together with Johnson Controls,  Inc. ("JCI"), is conducting
an  assessment  and  remediation  of  contamination  at and near its facility in
Milwaukee,  Wisconsin.  The majority of the on-site soil remediation  portion of
this project was completed as of October 2001. Under the purchase agreement with
JCI,  the  Company is  responsible  for (i)  one-half of the cost of the on-site
assessment  and  remediation,  with a  maximum  liability  of  $1,750  (ii)  any
environmental liabilities at the facility that are not remediated as part of the
ongoing cleanup project and (iii)  environmental  liabilities for any new claims
made after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise
from  migration  from a  pre-closing  condition  at the  Milwaukee  facility  to
locations  other  than  the  Milwaukee  facility,   but  specifically  excluding
liabilities   relating  to  pre-closing  offsite  disposal.   JCI  retained  the
environmental  liability for the off-site assessment and remediation of lead. In
March 2004, the Company  entered into an agreement with JCI to continue to share
responsibility as set forth in the original purchase  agreement.  The Company is
currently  in  negotiation  with JCI  regarding  the  allocation  of  costs  for
assessment and  remediation of certain  off-site  chlorinated  volatile  organic
compounds ("CVOCs") in groundwater.

      In January 1999, the Company received notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company  engaged in  negotiations  with both the EPA and Department of
Justice through March 2003 regarding a potential  resolution of this matter. The
government  filed suit against the Company in March 2003 for alleged  violations
of the Clean  Water Act.  The  complaint  requests  injunctive  relief and civil
penalties of up to the amounts provided by statute. The Company anticipates that
the matter will result in a penalty assessment and compliance  obligations.  The
Company will continue to seek a negotiated or mediated resolution, failing which
it intends to vigorously defend the action.

      In October 2004, the Company accrued estimated  environmental clean-up and
impaired  equipment  decontamination  charges  of  $3,881  associated  with  the
impairment charges related to the Leola,  Pennsylvania,  and Huguenot, New York,
facilities,  the timing for which has not been  ascertained.  These charges were
included in cost of sales.

      In  February  2005,  the  Company  received a verbal  request  from EPA to
conduct  exploratory  testing to determine if the historical  municipal landfill
located on the  Company's  Attica,  Indiana,  property is the source of elevated
levels of  trichloroethylene  detected  in two city  wells  downgradient  of the
Company's property. No formal claim has been made against the Company. The scope
of this potential exposure is not defined at this time. The Company has retained
environmental  counsel  and is fully  assessing  the matter.  At this time,  the
Company does not believe that this matter will have a material adverse effect on
the Company's business, financial condition or results of operations.


                                      F-31



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

9.    COMMITMENTS AND CONTINGENCIES (continued)

      The Company accrues reserves for liabilities in the Company's consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
Statement of Financial  Accounting  Standards  ("SFAS") No. 5,  "Accounting  for
Contingencies." As of January 31, 2005, accrued  environmental  reserves totaled
$6,570,  consisting of $2,362 in other current  liabilities  and $4,208 in other
liabilities. Based on currently available information, management of the Company
believes that  appropriate  reserves have been  established  with respect to the
foregoing contingent  liabilities and potential  settlements are not expected to
have a material adverse effect on the Company's business, financial condition or
results of operations.

      (C) Purchase Commitments:

      Periodically  the Company enters into purchase  commitments  pertaining to
the  purchase  of  certain  raw  materials  with  various  suppliers.   Under  a
manufacturing   supply   agreement,   the  Company  is   committed  to  purchase
approximately  $1,695 of inventory as of January 31, 2005. No other  significant
purchase  commitments  existed at January  31,  2005,  and none are  expected to
exceed usage requirements.

10.   MAJOR CUSTOMER

      No single customer of the Company amounted to 10% or more of the Company's
consolidated net sales for the years ended January 31, 2005, 2004 and 2003.

11.   CONCENTRATION OF CREDIT RISK

      Financial instruments that subject the Company to potential  concentration
of credit risk consist  principally  of trade  receivables  and  temporary  cash
investments.  The Company  places its temporary  cash  investments  with various
financial  institutions and, generally,  limits the amount of credit exposure to
any one  financial  institution.  Concentrations  of credit risk with respect to
trade  receivables  are  limited  by a large  customer  base and its  geographic
dispersion.  The Company performs  ongoing credit  evaluations of its customers'
financial  condition  and  requires  collateral,  such as letters of credit,  in
certain circumstances.

12.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

      Cash and cash  equivalents - the carrying amount  approximates  fair value
because of the short maturity of these instruments.

      Debt  (excluding  capital lease  obligations)  - the carrying value of the
Company's long-term debt, including the current portion, approximates fair value
based on the incremental  borrowing rates currently available to the Company for
loans with similar terms and maturity.

      Hedging  instruments - the estimated fair value of the interest rate swaps
and  foreign  exchange  contracts  are based on market  prices or current  rates
offered for  interest  rate swaps and foreign  exchange  contracts  with similar
terms and maturities. The ultimate amounts paid or received under these interest
rate swaps and foreign currency  contracts,  however,  depend on future interest
rates and exchange rates.


                                      F-32



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

12.   FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

      The  estimated  fair  values of the  Company's  financial  instruments  at
January 31, 2005 and 2004, were as follows:



                                                                 2005                            2004
                                                     ----------------------------     ----------------------------
                                                       Carrying                         Carrying
                                                        Amount       Fair Value          Amount        Fair Value
==================================================================================================================
                                                                                            
Cash and cash equivalents                             $   26,855     $   26,855         $ 12,306        $ 12,306
Debt (excluding capital lease obligations)            $  134,722     $  134,722         $ 19,620        $ 19,620


      The fair  value of  accounts  receivable,  accounts  payable  and  accrued
liabilities  consistently  approximate  the carrying value due to the relatively
short maturity of these instruments and are excluded from the above table.

      The Company  applies hedge  accounting in accordance  with SFAS No. 133 as
amended,  whereby the Company  designates  each derivative as a hedge of (i) the
fair  value  of a  recognized  asset or  liability  or of an  unrecognized  firm
commitment  ("fair value" hedge);  or (ii) the  variability of anticipated  cash
flows of a  forecasted  transaction  or the cash  flows to be  received  or paid
related to a recognized  asset or liability  ("cash flow"  hedge).  From time to
time,  however,  the Company may enter into derivatives that economically  hedge
certain of its risks,  even though hedge  accounting  is not allowed by SFAS No.
133 or is not applied by the Company.  In these cases,  there generally exists a
natural  hedging  relationship in which changes in fair value of the derivative,
which are recognized currently in earnings, act as an economic offset to changes
in the fair value of the underlying  hedged  item(s).  The Company did not apply
hedge accounting to currency forward contracts with a combined fair value of $78
and $(923) as of January 31,  2005 and 2004.  Changes in the fair value of these
currency forward contracts are recorded in other expense, net.

      Changes in the value of a derivative  that is  designated  as a fair value
hedge,  along with  offsetting  changes in fair value of the  underlying  hedged
exposure, are recorded in operations each period. Changes in the fair value of a
derivative  that is designated as a cash flow hedge are recorded in  accumulated
other  comprehensive  income. When operations are affected by the variability of
the underlying  cash flow,  the  applicable  amount of the gain or loss from the
derivative that is deferred in  stockholders'  equity is released to operations.
When the terms of an underlying transaction are modified, or when the underlying
hedged item ceases to exist, all changes in the fair value of the instrument are
included in operations  each period until the  instrument  matures.  Derivatives
that are not  designated  as  hedges,  as well as the  portion  of a  derivative
excluded  from the  effectiveness  assessment  and  changes  in the value of the
derivatives  which do not offset  the  underlying  hedged  item  throughout  the
designated hedge period, are recorded in other expense, net each period.

      In the normal course of business,  the Company is exposed to the impact of
interest  rate changes and foreign  currency  fluctuations.  The Company  limits
these risks by following  established  risk  management  policies and procedures
including the use of derivatives  and, where  cost-effective,  financing debt in
the currencies in which the assets are denominated. For interest rate exposures,
derivatives  are used to  manage  the  Company's  exposure  to  fluctuations  in
interest rates on the Company's  underlying variable rate debt instruments.  The
Company utilizes separate swap  transactions  rather than fixed rate obligations
to take advantage of lower  borrowing  costs  associated with floating rate debt
while also  eliminating  possible risk related to  refinancing in the fixed rate
market.  For currency  exposures,  derivatives  are used to limit the effects of
foreign exchange rate fluctuations on financial results.

      The Company does not use derivatives for speculative purposes, nor is it a
party to  leveraged  derivatives.  Further,  the  Company  has a policy  of only
entering  into  contracts  with major  financial  institutions.  When  viewed in
conjunction with the underlying and offsetting exposure that the derivatives are
designed  to hedge,  the Company  has not  sustained a material  loss from these
instruments nor does it anticipate any material adverse effect on its net income
or financial position in the future from the use of derivatives.


                                      F-33



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

12.   FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

      The  following  table  includes all interest  rate swaps as of January 31,
2005 and 2004. These interest rate swaps are designated as cash flow hedges and,
therefore,  changes in the fair value,  net of tax, are recorded in  accumulated
other comprehensive income.



   Notional    Origination     Maturity       Fixed Interest    Variable Interest     Fair Value at      Fair Value at
    Amount        Date           Date            Rate Paid        Rate Received     January 31, 2005   January 31, 2004
=======================================================================================================================
                                                                                          
    20,000      04/11/01       04/11/06             5.56%              LIBOR              $ (641)           $  (1,486)
    10,000      08/02/04       08/02/07             3.70%              LIBOR                  (3)                  --
                                                                                          ---------------------------
                                                                                          $ (644)           $  (1,486)
                                                                                          ===========================


      Based on the fair value of the  interest  rate swap as of January 31, 2005
and the maturity dates of this swap, the Company  expects to reclassify a net of
tax  loss  of  approximately   $325  of  the  amount  from   accumulated   other
comprehensive income to interest expense in the next 12 months.

      The  Company  had  foreign  exchange  contracts  on hand for  delivery  of
Canadian  Dollars in the amount of $3,281 and $2,248 as of January  31, 2005 and
January 31, 2004, respectively.

      The Company had foreign  exchange  contracts on hand for delivery of Euros
in the amount of $901 and $735 as of January  31,  2005 and  January  31,  2004,
respectively.

      The Company had foreign exchange  contracts on hand that were purchased in
Japanese  Yen for the  delivery  of U.S.  Dollars  in the amount of $1,350 as of
January 31, 2005.

      The Company had a foreign exchange  contract on hand that was purchased in
British  Pounds  for the  delivery  of U.S.  Dollars in the amount of $706 as of
January 31,  2005.  The Company had foreign  exchange  contracts on hand for the
delivery of British Pounds in the amount of $22,751 as of January, 31, 2004.

      The Company had a foreign  exchange  contract on hand for the  delivery of
Mexican Pesos in the amount of $806 as of January 31, 2004.

13.   EMPLOYEE BENEFIT PLANS

      (A) The Company has various noncontributory defined benefit pension plans,
which cover certain  employees in the United  States.  Certain  employees of the
Japanese  subsidiary of Datel, Inc., acquired on June 30, 2004, are also covered
by a defined benefit pension plan.

      The  Company's  funding  policy for the  domestic  plans is to  contribute
annually an amount that can be deducted for federal  income tax purposes using a
different  actuarial cost method and different  assumptions  than those used for
financial reporting purposes. Pension benefits for the Company's defined benefit
plans  are  generally  based on  employees'  years  of  service  and  qualifying
compensation  during  the years of  employment.  Plan  assets  are  invested  in
commingled  trust  funds  consisting  primarily  of equity  and U.S.  Government
securities.  The  Company's  funding  policy  for the  Japanese  plan is to make
contributions  in accordance  with Japanese laws and  regulations.  The Japanese
plan is  qualified  under  Japanese  income  tax  regulations,  and the  related
contributions and premiums are tax deductible.

      The Company also provides certain health care and life insurance  benefits
for retired  employees who meet certain  service  requirements  ("postretirement
benefits")  through two plans.  One of these  plans was amended to increase  the
life insurance benefits for retirees.


                                      F-34



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

13.   EMPLOYEE BENEFIT PLANS (continued)

      Benefit  payments for the Company's  domestic and foreign pension and post
retirement plans are expected to be paid as follows:

                                                 Pension        Postretirement
Years Ended January 31,                           Plans              Plans
===============================================================================
2006                                             $ 2,963            $  246
2007                                               3,207               257
2008                                               3,340               262
2009                                               3,589               290
2010                                               3,802               333
2011 - 2015                                       23,983             2,100


                                      F-35



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

13.   EMPLOYEE BENEFIT PLANS (continued)

      The tables  that  follow  provide a  reconciliation  of the changes in the
plans' benefit  obligations and fair value of assets for the years ended January
31, 2005 and 2004,  and a statement of the funded  status as of January 31, 2005
and 2004. The measurement dates are December 31, 2004 and 2003.



                                                                                                       Postretirement
                                                                              Pension Benefits             Benefits
                                                                          ----------------------      --------------------
                                                                            2005          2004         2005         2004
==========================================================================================================================
                                                                                                       
Change in benefit obligation:
   Benefit obligation at beginning of year                                $ 66,374      $ 57,460      $ 4,322      $ 4,067
   Service cost                                                              1,759         1,513          158          172
   Interest cost                                                             3,912         3,823          207          252
   Plan amendments                                                              --            --          805           --
   Special termination benefits                                                  3            --           --           --
   Actuarial loss (gain)                                                     2,077         6,297         (682)          36
   Acquisition                                                               1,390            --           --           --
   Exchange rate adjustment                                                     43            --           --           --
   Benefits paid                                                            (2,906)       (2,719)        (256)        (205)
- --------------------------------------------------------------------------------------------------------------------------
      Benefit obligation at end of year                                   $ 72,652      $ 66,374      $ 4,554      $ 4,322
==========================================================================================================================
Change in plan assets:
   Fair value of plan assets at beginning of year                         $ 58,676      $ 49,694      $    --      $    --
   Actual return on plan assets                                              3,322         8,725           --           --
   Acquisition                                                               1,009            --           --           --
   Employer contributions                                                    4,422         2,976          256          205
   Exchange rate adjustment                                                     28            --           --           --
   Benefits paid                                                            (2,906)       (2,719)        (256)        (205)
- --------------------------------------------------------------------------------------------------------------------------
      Fair value of plan assets at end of year                            $ 64,551      $ 58,676      $    --      $    --
==========================================================================================================================
Reconciliation of funded status:
   Funded status                                                          $ (8,101)     $ (7,698)     $(4,554)     $(4,322)
   Unrecognized actuarial loss (gain)                                       24,679        22,523         (269)         410
   Unrecognized prior service cost                                             125           143          539          655
   Contributions made after measurement date
      but before the end of the fiscal year                                      4            --           --           --
- --------------------------------------------------------------------------------------------------------------------------
      Net amount recognized
        at measurement date at end of year                                $ 16,707      $ 14,968      $(4,284)     $(3,257)
==========================================================================================================================
Amounts recognized in the statement of financial position
consist of:
   Prepaid benefit cost                                                   $ 20,875      $ 18,583      $    --      $    --
   Contributions made after measurement date
      but before the end of the fiscal year                                      4            --           --           --
   Accrued benefit liability                                                (4,172)       (3,615)      (4,284)      (3,257)
- --------------------------------------------------------------------------------------------------------------------------
      Net amount recognized at end of fiscal year*                        $ 16,707      $ 14,968      $(4,284)     $(3,257)
==========================================================================================================================


*     Prepaid  pension cost is included in intangible and other assets,  net and
      the accrued benefit liability is included in other liabilities.


                                      F-36



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

13.   EMPLOYEE BENEFIT PLANS (continued)



                                                       Pension Benefits                      Postretirement Benefits
                                             ------------------------------------      ------------------------------------
                                                2005          2004          2003          2005          2004          2003
===========================================================================================================================
                                                                                                 
Components of net periodic benefit cost:
   Service cost                              $ 1,759       $ 1,513       $ 1,573       $   158       $   172       $   152
   Interest cost                               3,912         3,823         3,750           207           252           269
   Expected return on plan assets             (4,886)       (4,122)       (3,618)           --            --            --
   Amortization of prior service costs            18            19            20           920           115           115
   Recognized actuarial loss/(gain)            1,488         1,409           443            (2)           (3)           --
   Special termination benefit                     3            --            --            --            --            --
   Settlement loss                                --            --           241            --            --            --
- ---------------------------------------------------------------------------------------------------------------------------
      Net periodic benefit cost              $ 2,294       $ 2,642       $ 2,409       $ 1,283       $   536       $   536
===========================================================================================================================
Weighted-average assumptions
used to determine benefit
obligation as of January 31*:
   Discount rate                                5.67%         6.00%         7.00%         5.75%         6.00%         7.00%
   Rate of compensation increase***             4.36%    4.00-4.95%    4.00-4.95%          N/A           N/A           N/A
Weighted-average assumptions
used to determine net cost for
the periods ended January 31**:
   Discount rate                                5.92%         7.00%         7.50%         6.00%         7.00%         7.50%
   Expected long-term
      rate of return on plan assets             8.36%         8.50%         9.00%          N/A           N/A           N/A
   Rate of compensation increase***             4.39%    4.00-4.95%    4.00-5.03%        4.45%           N/A           N/A


*     Determined as of the end of the year.

**    Determined as of the beginning of the year.

***   Rate relates to certain  employees.  Some covered  employees have benefits
      unrelated to rate of pay.

      The Company considered various corporate bond indices rated "Aa" or higher
with a duration that is consistent with the plans'  liabilities to determine the
discount  rates at each  measurement  date.  The change in the discount  rate is
consistent with the changes in the benchmarks considered for the same periods.

      To  develop  the  expected   long-term  rate  of  return  on  plan  assets
assumption,  the  Company  considered  the  historical  returns  and the  future
expectations  for  returns  for each asset  class,  as well as the target  asset
allocation  of the pension  portfolio  and the payment of plan expenses from the
pension  trust.  This resulted in the  selection of the 8.5% expected  long-term
rate of return on plan  assets  assumption  for  domestic  plans and .5% for the
Japanese plan.

      The  Company  sponsors  two  postretirement   benefit  plans  for  certain
employees in the United  States;  the Company  contributions  to one of them are
fixed so there is no material trend rate assumption. The other plan has a cap on
benefits in place.  The impact of a change in the assumed health care cost trend
rate is zero as the per  capita  claims  costs have  exceeded  the cap as of the
measurement  date of December 31,  2004.  The  reported  postretirement  benefit
obligation  does not  reflect  the  effect  of the  Medicare  Prescription  Drug
Improvement  and  Modernization  Act of 2003.  C&D  provides  prescription  drug
benefits to some Medicare-eligible  retirees, but is not expected to qualify for
the tax-free federal subsidy.

      The accumulated  benefit  obligation of the domestic and Japanese  pension
plans was $66,043 and $60,056 for fiscal years 2005 and 2004, respectively.


                                      F-37



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

13.   EMPLOYEE BENEFIT PLANS (continued)

      The projected benefit obligation, accumulated benefit obligation, and fair
value of plan assets for the one domestic  pension plan and the Japanese pension
plan with accumulated  benefit obligations in excess of plan assets were $9,383,
$7,036 and $4,645,  respectively  for fiscal  year 2005 and  $6,442,  $4,815 and
$2,863, respectively for fiscal year 2004.

      The  pension  plans,  domestic  and  Japanese,  have the  following  asset
allocations, as of their measurement dates:

                                                     Actual Percentage of Plan
                                                       Assets at December 31,
                                                     -------------------------
                                                         2004          2003
==============================================================================
ASSET CATEGORY
Equity Securities - Domestic                            58.00%        61.50%
Equity Securities - International                        8.80%        11.20%
- ------------------------------------------------------------------------------
   Total                                                66.80%        72.70%
==============================================================================
Debt Securities                                         25.40%        22.20%
Other                                                    7.80%         5.10%
- ------------------------------------------------------------------------------
   Total                                               100.00%       100.00%
==============================================================================

      The  Pension  Plans'   investment  policy  includes  the  following  asset
guidelines:

                                                      Domestic      Japanese
                                                        Plans         Plan
                                                       Policy        Policy
Asset Allocation Policy Guidelines                     Target       Target *
==============================================================================
ASSET CLASS
Fixed Income                                            30.00%         0.00%
Domestic Equity                                         60.00%         0.00%
International Equity                                    10.00%         0.00%
Other *                                                  0.00%       100.00%

*     The plan assets of the  Japanese  pension plan are invested in the general
      assets of a Japanese  insurance  company.  The  investment  profile of the
      Japanese insurance company is 65% to 80% debt securities, 5% to 20% equity
      securities, a maximum of 10% real estate and a maximum of 20% cash.

      The  asset  allocation  policy  was  developed  in  consideration  of  the
long-term  investment  objective of ensuring that there is an adequate  level of
assets  to  support  benefit  obligations  to  plan  participants.  A  secondary
objective is minimizing  the impact of market  fluctuations  on the value of the
plans' assets.  Equity securities - Domestic include Company common stock in the
amounts of $4,524 (7.1% of total domestic plan assets) and $5,089 (8.7% of total
domestic plan assets) at December 31, 2004 and 2003, respectively.

      Assuming  that the actual  return on plan  assets is  consistent  with the
expected  rate of 8.25% for the  domestic  plans for fiscal year 2006,  and that
interest  rates remain  constant,  the Company would not be required to make any
contributions  to its domestic  pension plans for fiscal year 2006.  The Company
expects to make discretionary contributions totaling approximately $1,100 to two
of its domestic pension plans and to make  contributions of approximately $42 to
the  Japanese  plan.  The Company also  expects to make  contributions  totaling
approximately $246 to the two domestic Company sponsored  postretirement benefit
plans.

      In addition to the broad asset  allocation  described above, the following
policies apply to individual asset classes for the domestic plans:

            Fixed income  investments for the domestic plans are oriented toward
            investment  grade  securities  rated  "Baa"  or  higher.   They  are
            diversified  among  individual  securities and sectors.  The average
            maturity is similar to that of the


                                      F-38



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

            broad  U.S.  bond  market.  For  the  Japanese  plan,  fixed  income
            investments held by the Japanese  insurance  company are principally
            in Yen denominated bonds of high quality ratings.

            Equity  investments  for the domestic  plans are  diversified  among
            individual    securities,    industries   and   economic    sectors.
            International  equity  investments are also  diversified by country.
            Most  securities  held are issued by  companies  with  large  market
            capitalizations. Investment in the Company's stock is permissible up
            to a  maximum  of 10% at the time of  investment.  For the  Japanese
            plan,  a majority  of the  equity  securities  held by the  Japanese
            insurance  company are invested in mature  industries  and companies
            with long operating  histories and with market  capitalization of at
            least $1,000,000.  Only securities traded on national public markets
            in industrial nations are eligible for the Japanese plan.

      (B) Certain  employees  are  eligible to  participate  in various  defined
contribution  retirement plans. The Company's  contributions under the plans are
based on either  specified  percentages of employee  contributions  or specified
percentages of the employees' earnings. The Company's expense was $1,577, $2,174
and $1,610 for the years ended January 31, 2005, 2004 and 2003, respectively.

      (C) The Company has Supplemental Executive Retirement Plans ("SERPs") that
cover certain executives. The SERPs are non-qualified, unfunded deferred benefit
compensation  plans.  Expenses  related to these SERPs,  which were  actuarially
determined,  were $767, $581 and $605 for the years ended January 31, 2005, 2004
and 2003,  respectively.  The liability for these plans was $3,635 and $2,981 as
of  January  31,  2005  and  2004,  respectively,  and  was  included  in  other
liabilities.

      (D) The  Company  has a Deferred  Compensation  Plan that  covers  certain
senior management  employees and non-employee  members of the Company's Board of
Directors.  With the exception of  administration  costs,  which are paid by the
Company,  this  non-qualified  plan is funded entirely by  participants  through
voluntary deferrals of compensation. Income deferrals made by participants under
this plan are  deposited in  individual  trust (known under current tax law as a
rabbi  trust)  accounts.  The  Company  follows  the  provisions  of EITF 97-14,
"Accounting for Deferred Compensation  Arrangement Where Amounts Earned Are Held
in a Rabbi Trust and  Invested." The EITF requires (i) the accounts of the rabbi
trust be consolidated  with the accounts of the Company;  (ii) the Company stock
be classified  and accounted  for in equity,  in a manner  similar to the way in
which treasury stock is accounted for; (iii) the diversified assets be accounted
for in  accordance  with GAAP for the  particular  asset;  and (iv) the deferred
compensation  obligation  be  classified  as a  liability  and  adjusted  with a
corresponding charge (or credit) to compensation cost, to reflect changes in the
fair value of the amount owed to the participant.  At January 31, 2005 and 2004,
the liability for the Company's  Deferred  Compensation  Plan was $953 and $935,
respectively, and was included in other liabilities.

14.   QUARTERLY FINANCIAL DATA (unaudited)

      Quarterly  financial  data for the years ended  January 31, 2005 and 2004,
follow:



                                                  First      Second        Third         Fourth
Year Ended January 31, 2005                      Quarter     Quarter      Quarter        Quarter
=================================================================================================
                                                                            
Net sales                                        $85,805     $93,627     $ 112,732      $ 122,574
Gross profit                                      16,541      19,521         8,908         21,688
Operating income (loss)                            3,838       6,667        (9,399)       (75,266)
Net income (loss)                                  2,004       3,206        (7,353)       (57,350)
Net income (loss) per common share - basic          0.08        0.13         (0.29)         (2.26)
Net income (loss) per common share - diluted        0.08        0.13         (0.29)         (2.26)


      The results for the third  quarter of fiscal year 2005 reflect  impairment
charges of $9,602 relating to the Company's Leola,  Pennsylvania,  and Huguenot,
New York, facilities and related estimated  environmental  clean-up and impaired
equipment  decontamination  charges  at these two  facilities  in the  amount of
$3,881.


                                      F-39



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

14.   QUARTERLY FINANCIAL DATA (unaudited) (continued)

      The results for the fourth quarter of fiscal year 2005 included a non-cash
pre-tax goodwill impairment charge of $74,233 related to the Company's completed
annual  impairment  review  required  by  SFAS  No.  142,  "Goodwill  and  Other
Intangible Assets."



                                           First      Second       Third      Fourth
Year Ended January 31, 2004               Quarter     Quarter     Quarter     Quarter
=====================================================================================
                                                                  
Net sales                                 $77,368     $81,364     $84,870     $81,222
Gross profit                               16,992      19,078      19,656      20,953
Operating income                            5,411       6,219       7,201       7,847
Net income                                  2,822       3,580       4,203       4,286
Net income per common share - basic          0.11        0.14        0.16        0.17
Net income per common share - diluted        0.11        0.14        0.16        0.17


15.   OPERATIONS BY INDUSTRY SEGMENT AND GEOGRAPHIC AREA

      Effective  February 1, 2004, the Company combined the Dynasty and Powercom
divisions  into the Standby Power  Division.  The results of the prior year have
been reclassified for comparative purposes.

      The Company has the following three reportable business segments:

     The Standby Power  Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications, uninterruptible power supplies ("UPS"), cable and utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone infrastructure,  cable television ("CATV") signal powering,  corporate
data center powering and computer network backup for use during power outages.

      The Power Electronics Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,  for large OEMs of telecommunications  and networking equipment,  as
well as office and  industrial  equipment.  In  addition,  as a result of recent
acquisitions, the division also manufactures power conversion products sold into
military  and  CATV  applications  as well as  digital  panel  meters  and  data
acquisition components.

      The Motive Power  Division  manufactures  complete  systems and individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material  handling  vehicles and, to a lesser extent,
OEMs.


                                      F-40



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

15.   OPERATIONS BY INDUSTRY SEGMENT AND GEOGRAPHIC AREA (continued)

      Summarized  financial   information  related  to  the  Company's  business
segments for the years ended January 31, 2005, 2004 and 2003, is shown below:



                                        Standby        Power         Motive
Year Ended January 31, 2005              Power      Electronics       Power      Consolidated
==============================================================================================
                                                                       
Net sales                              $ 245,794     $ 111,546      $  57,398      $ 414,738
Operating income (loss)                $   9,211     $ (71,703)     $ (11,668)     $ (74,160)

Year Ended January 31, 2004
==============================================================================================
Net sales                              $ 232,687     $  39,080      $  53,057      $ 324,824
Operating income (loss)                $  30,280     $   1,109      $  (4,711)     $  26,678

Year Ended January 31, 2003
==============================================================================================
Net sales                              $ 234,361     $  46,840      $  54,544      $ 335,745
Operating income (loss)                $  38,994     $     (52)     $  (4,888)     $  34,054


      For the year  ended  January  31,  2005,  the Power  Electronics  Division
recorded a non-cash pre-tax goodwill impairment charge of $74,233 related to the
Company's completed annual impairment review required by SFAS No. 142, "Goodwill
and Other Intangible Assets."

      Many of the Company's  facilities  manufacture  products for more than one
segment. Therefore, it is not practicable to disclose asset information (assets,
expenditures for long-lived assets) on a segment basis.

      Long-lived  assets  are  comprised  of  property,   plant  and  equipment,
over-funded pensions, investments, deposits and notes receivable.

      Summarized financial  information related to the geographic areas in which
the Company  operated at January 31,  2005,  2004 and 2003,  and for each of the
years then ended is shown below:

Years Ended January 31,                   2005            2004            2003
================================================================================
Net sales*:
   United States                        $305,742        $268,149        $275,268
   Other countries                       108,996          56,675          60,477
- --------------------------------------------------------------------------------
      Consolidated totals               $414,738        $324,824        $335,745
================================================================================
Long-lived assets:
   United States                        $ 93,796        $100,386        $116,447
   Mexico                                 15,121          11,037           1,629
   China                                  14,862          11,548          12,961
   Other countries                         2,732           1,393           1,794
- --------------------------------------------------------------------------------
      Consolidated totals               $126,511        $124,364        $132,831
================================================================================

*     Net  sales  by  geographic  area  is  determined  by the  location  of the
      customer.


                                      F-41



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)

                                    --------

16.   WARRANTY

      The Company  provides for  estimated  product  warranty  expenses when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

Years Ended January 31,                                    2005          2004
===============================================================================
Balance at beginning of year                              $ 9,759      $ 10,599
Opening balance sheet liability of acquired companies         393            --
Current year provisions                                     3,872         7,570
Expenditures                                               (5,725)       (8,410)
Effect of foreign currency translation                          4            --
- -------------------------------------------------------------------------------
   Balance at end of year                                 $ 8,303      $  9,759
===============================================================================

      As of January 31, 2005,  accrued  warranty  obligations  of $8,303 include
$4,958 in current liabilities and $3,345 in other liabilities. As of January 31,
2004,  accrued  warranty   obligations  of  $9,759  include  $6,603  in  current
liabilities and $3,156 in other liabilities.

17.   ACCUMULATED OTHER COMPREHENSIVE INCOME

Years Ended January 31,                                    2005          2004
===============================================================================
Cumulative translation adjustment                         $5,661        $4,150
Accumulated net unrealized holding loss on derivatives      (386)         (891)
- -------------------------------------------------------------------------------
   Total accumulated other comprehensive income           $5,275        $3,259
===============================================================================


                                      F-42



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                                  SCHEDULE II.
                        VALUATION AND QUALIFYING ACCOUNTS
               for the years ended January 31, 2005, 2004 and 2003
                             (Dollars in thousands)



                                                                Additions      Additions
                                                 Balance at     Charged to     Charged to                    Balance at
                                                 Beginning       Costs &         Other        Deductions       End of
                                                 of Period       Expenses       Accounts         (a)           Period
=======================================================================================================================
                                                                                        
Deducted from Assets

Allowance for doubtful accounts:
Year ended January 31, 2005                      $    1,476     $       32     $      751(b)  $      241     $    2,018
Year ended January 31, 2004                           1,906             --             --            430          1,476
Year ended January 31, 2003                           2,278             --             --            372          1,906

Valuation allowance for deferred tax assets:
Year ended January 31, 2005                      $    1,097     $      855     $       --     $      414     $    1,538
Year ended January 31, 2004                              --             --          1,097             --          1,097
Year ended January 31, 2003                              --             --             --             --             --


- ----------
(a)   Amounts written-off, net of recoveries and reserve reversals.

(b)   Additions totaling $727 relate to business acquisitions.


                                      S-1