UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X|   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2005

                                       OR

|_|   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its Charter)

            Delaware                                               13-3314599
(State of other jurisdiction of                                (I.R.S. Employer
Incorporation or organization)                               Identification No.)

                             1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422
                     (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: YES |X| NO |_|

      Indicate by check mark whether the Registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES |X| NO |_|

      Number of shares of the Registrant's  Common Stock  outstanding on October
31, 2005: 25,406,893.



                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

Part I  FINANCIAL INFORMATION

Item 1  Financial Statements (Unaudited)

        Consolidated Balance Sheets - October 31, 2005 and January 31, 2005    3

        Consolidated Statements of Operations - Three and Nine
        Months Ended October 31, 2005 and 2004                                 5

        Consolidated Statements of Cash Flows - Nine Months Ended
        October 31, 2005 and 2004                                              6

        Consolidated Statements of Comprehensive Loss -
        Three and Nine Months Ended October 31, 2005 and 2004                  8

        Notes to Consolidated Financial Statements                             9

Item 2  Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                             27

Item 3  Quantitative and Qualitative Disclosures about Market Risk            38

Item 4  Controls and Procedures                                               39

Part II OTHER INFORMATION

Item 1A Risk Factors                                                          40

Item 2  Unregistered Sales of Equity Securities and Use of Proceeds           47

Item 4  Submission of Matters to a Vote of Security Holders                   48

Item 6  Exhibits                                                              49

SIGNATURES                                                                    50

EXHIBIT INDEX                                                                 51


                                       2


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                  October 31,    January 31,
                                                                     2005           2005*
============================================================================================
                                                                            
ASSETS
Current assets:
  Cash and cash equivalents                                        $ 26,391       $ 26,855
  Accounts receivable, less allowance for doubtful accounts
    of $2,527 and $2,018                                             77,479         73,621
  Inventories                                                        81,843         77,272
  Deferred income taxes                                                  --         14,481
  Prepaid taxes                                                         162          1,644
  Other current assets                                                3,365          2,008
- ------------------------------------------------------------------------------------------
    Total current assets                                            189,240        195,881

Property, plant and equipment, net                                   93,378        104,130
Deferred income taxes                                                    --            287
Intangible and other assets, net                                     59,490         83,863
Goodwill                                                             81,256         97,247
- ------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                   $423,364       $481,408
==========================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Short-term debt                                                  $  1,078       $  1,874
  Accounts payable                                                   44,438         34,808
  Book overdrafts                                                       963          8,674
  Accrued liabilities                                                28,263         24,254
  Other current liabilities                                          12,877         10,374
- ------------------------------------------------------------------------------------------
    Total current liabilities                                        87,619         79,984

Deferred income taxes                                                 9,183         12,216
Long-term debt                                                      130,412        135,004
Other liabilities                                                    38,325         36,705
- ------------------------------------------------------------------------------------------
    Total liabilities                                               265,539        263,909
- ------------------------------------------------------------------------------------------



                                       3


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                                 October 31,      January 31,
                                                                                     2005            2005*
=============================================================================================================
                                                                                             
Commitments and contingencies (see Note 7)

Minority interest                                                                     8,354            8,171

Stockholders' equity:
  Common stock, $.01 par value, 75,000,000 shares
    authorized; 28,788,128 and 28,714,973 shares issued, respectively                   288              287
  Additional paid-in capital                                                         72,347           71,956
  Treasury stock, at cost 3,381,235 and 3,368,676 shares, respectively              (47,125)         (47,151)
  Accumulated other comprehensive income                                              6,691            5,275
  Retained earnings                                                                 117,270          178,961
- ------------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                      149,471          209,328
- ------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                    $ 423,364        $ 481,408
============================================================================================================


*     Reclassified for comparative purposes.

      The accompanying notes are an integral part of these statements.


                                       4


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



                                                             Three months ended           Nine months ended
                                                                 October 31,                 October 31,
                                                              2005          2004          2005          2004
==============================================================================================================
                                                                                         
NET SALES                                                  $ 126,966     $ 112,732     $ 372,863     $ 292,164
COST OF SALES                                                109,167       103,824       309,876       247,194
- --------------------------------------------------------------------------------------------------------------
GROSS PROFIT                                                  17,799         8,908        62,987        44,970

OPERATING EXPENSES:
  Selling, general and administrative expenses                15,582        12,844        46,606        32,545
  Research and development expenses                            6,329         5,463        18,853        11,319
  Identifiable intangible asset impairment                    20,045            --        20,045            --
  Goodwill impairment                                         13,674            --        13,674            --
- --------------------------------------------------------------------------------------------------------------
OPERATING (LOSS) INCOME                                      (37,831)       (9,399)      (36,191)        1,106
- --------------------------------------------------------------------------------------------------------------
Interest expense, net                                          2,568         1,894         6,881         2,988
Other (income) expense, net                                      (23)          202            33         1,261
- --------------------------------------------------------------------------------------------------------------
LOSS BEFORE INCOME TAXES AND MINORITY INTEREST               (40,376)      (11,495)      (43,105)       (3,143)
- --------------------------------------------------------------------------------------------------------------
Provision (benefit) for income taxes                          19,613        (4,126)       17,706          (887)
- --------------------------------------------------------------------------------------------------------------
LOSS BEFORE MINORITY INTEREST                                (59,989)       (7,369)      (60,811)       (2,256)
- --------------------------------------------------------------------------------------------------------------
Minority interest                                                 (6)          (16)         (169)         (113)
- --------------------------------------------------------------------------------------------------------------
  NET LOSS                                                 $ (59,983)    $  (7,353)    $ (60,642)    $  (2,143)
==============================================================================================================
Net loss per common share - basic                          $   (2.36)    $   (0.29)    $   (2.39)    $   (0.08)
==============================================================================================================
Net loss per common share - diluted                        $   (2.36)    $   (0.29)    $   (2.39)    $   (0.08)
==============================================================================================================
Dividends per share                                        $ 0.01375     $      --     $ 0.04125     $ 0.04125
==============================================================================================================


      The accompanying notes are an integral part of these statements.


                                       5


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                            Nine months ended
                                                                               October 31,
                                                                           2005           2004*
================================================================================================
                                                                                 
Cash flows from operating activities:
  Net loss                                                              $ (60,642)     $  (2,143)
  Adjustments to reconcile net loss to net cash provided by
    operating activities:
  Minority interest                                                          (169)          (113)
  Depreciation and amortization                                            17,520         17,730
  Impairment of fixed assets                                                2,160          9,602
  Impairment of goodwill                                                   13,674             --
  Impairment of identifiable intangible assets                             20,045             --
  Deferred income taxes                                                    11,764         (3,497)
  Write-off of acquired in-process research and development                    --            440
  Loss (gain) on disposal of assets                                           208            (66)
  Annual retainer to Board of Directors                                       199            156
  Changes in assets and liabilities:
    Accounts receivable                                                    (4,209)        (1,918)
    Inventories                                                            (4,884)        (5,655)
    Other current assets                                                   (1,405)          (205)
    Accounts payable                                                       10,075          7,763
    Accrued liabilities                                                     4,657          4,383
    Income taxes payable                                                    1,556         (1,511)
    Other current liabilities                                               2,555          1,074
    Other liabilities                                                       1,246          1,314
    Other long-term assets                                                    467            814
    Other, net                                                              2,963          1,672
- ------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                            17,780         29,840
- ------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Acquisition of business, net                                                 --       (128,301)
  Acquisition of property, plant and equipment                             (5,101)        (8,734)
  Proceeds from disposal of property, plant and equipment                      74         15,703
- ------------------------------------------------------------------------------------------------
      Net cash used in investing activities                                (5,027)      (121,332)
- ------------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Repayment of debt                                                        (4,225)          (438)
  Proceeds from new borrowings                                                 --        106,190
  (Decrease) increase in book overdrafts                                   (7,711)         1,809
  Financing cost of long-term debt                                           (955)          (753)
  Proceeds from issuance of common stock, net                                 307            913
  Purchase of treasury stock                                                 (158)        (2,983)
  Payment of common stock dividends                                          (699)        (1,047)
  Payment of minority interest dividends                                       --            (10)
- ------------------------------------------------------------------------------------------------
      Net cash (used in) provided by financing activities                 (13,441)       103,681
- ------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                  224             72
- ------------------------------------------------------------------------------------------------
(Decrease) increase in cash and cash equivalents                             (464)        12,261
Cash and cash equivalents, beginning of period                             26,855         12,306
- ------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                $  26,391      $  24,567
================================================================================================


*     Reclassified for comparative purposes.

      The accompanying notes are an integral part of these statements.


                                       6


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                               Nine months ended
                                                                  October 31,
                                                              2005           2004*
===================================================================================
                                                                    
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES

Acquired businesses:
  Estimated fair value of assets acquired                  $      --      $  76,969
  Goodwill and identifiable intangible assets                     --         74,598
  Identifiable intangible assets                                  --         22,112
  Purchase in-process research and development                    --            440
  Cash paid, net of cash acquired                                 --       (128,301)
- -----------------------------------------------------------------------------------
  Liabilities assumed                                      $      --      $  45,818
===================================================================================

Decrease in property, plant and equipment acquisitions
  in accounts payable                                      $    (353)     $     (32)
Tax effect of options exercised                            $      --      $     261
Dividend declared, but not paid                            $     350      $      --


*     Reclassified for comparative purposes.

      The accompanying notes are an integral part of these statements.


                                       7


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                   Three months ended        Nine months ended
                                                                      October 31,               October 31,
                                                                   2005         2004         2005         2004
================================================================================================================
                                                                                            
NET LOSS                                                         $(59,983)    $ (7,353)    $(60,642)    $ (2,143)
Other comprehensive income (loss) net of tax:
  Net unrealized gain (loss) on derivative instruments              2,200          (40)       2,010          300
  Foreign currency translation adjustments                           (361)         822         (594)         611
- ----------------------------------------------------------------------------------------------------------------
    Total comprehensive loss                                     $(58,144)    $ (6,571)    $(59,226)    $ (1,232)
================================================================================================================


      The accompanying notes are an integral part of these statements.


                                       8


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.    INTERIM STATEMENTS

      The  accompanying  interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended January 31, 2005.  The January 31, 2005,  amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required  for a fair  statement  of the  consolidated  financial  position as of
October 31, 2005,  and the related  consolidated  statements of  operations  and
comprehensive  loss for the three and nine  months  ended  October  31, 2005 and
2004, and the related consolidated  statements of cash flows for the nine months
ended October 31, 2005 and 2004. However,  interim results of operations may not
be  indicative  of results for the full fiscal year.  The  accompanying  interim
consolidated   financial  statements  of  the  Company  have  been  prepared  in
conformity with accounting principles generally accepted in the United States of
America. The January 31, 2005,  Consolidated Balance Sheet has been reclassified
to conform to the October 31, 2005, presentation.

2.    STOCK-BASED COMPENSATION

      Under  Accounting  Principles Board (APB) No. 25, if the exercise price of
the Company's  employee  stock options equals or exceeds the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

      As the exercise  price of all options  granted under the  Company's  stock
option plans was equal to the market price of the underlying common stock on the
grant date, no stock-based employee compensation cost is recognized in net loss.
The following table illustrates the effect on net loss and net loss per share if
the Company had applied the fair value  recognition  provisions  of Statement of
Financial  Accounting  Standards  (SFAS) No. 123,  "Accounting  for  Stock-Based
Compensation"  as amended,  to options granted under the stock option plans. For
purposes of this pro forma  disclosure,  the  estimated  value of the options is
amortized to expense over the options' vesting periods. The pro forma disclosure
reflects an acceleration of most of the Company's  outstanding  options on March
1, 2005.  Because the estimated value is determined as of the date of grant, the
actual value ultimately realized by the employee may be significantly different.



                                                                     Three months ended         Nine months ended
                                                                         October 31,               October 31,
                                                                      2005         2004         2005         2004
===================================================================================================================
                                                                                               
Net loss - as reported                                              $(59,983)    $ (7,353)    $(60,642)    $ (2,143)
Deduct: Total stock-based employee compensation expense
  determined under fair value based method for all awards,
  net of related tax effect                                            2,756          920        6,429        2,863
- -------------------------------------------------------------------------------------------------------------------
Net loss - pro forma                                                $(62,739)    $ (8,273)    $(67,071)    $ (5,006)
===================================================================================================================
Net loss per common share - basic - as reported                     $  (2.36)    $  (0.29)    $  (2.39)    $  (0.08)
Net loss per common share - basic - pro forma                       $  (2.47)    $  (0.33)    $  (2.64)    $  (0.20)
Net loss per common share - diluted - as reported                   $  (2.36)    $  (0.29)    $  (2.39)    $  (0.08)
Net loss per common share - diluted - pro forma                     $  (2.47)    $  (0.33)    $  (2.64)    $  (0.20)
Weighted-average fair value of options granted during the period    $   4.86     $   9.24     $   3.58     $   9.09



                                       9


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      On March 1, 2005,  the Company's  Compensation  Committee  authorized  the
vesting of all  outstanding  non-vested  options  then held by  employees of the
Company and any of its subsidiaries, which were granted by the Corporation under
the 1996 and 1998 Stock Option Plans.  The Company will be required to apply the
expense  recognition  provisions under SFAS No. 123R beginning February 1, 2006.
The reason that the Company  accelerated  the  vesting of the  identified  stock
options was to reduce the Company's compensation charge in periods subsequent to
adoption of SFAS No. 123R. Of the 3,130,228  stock options  outstanding on March
1, 2005,  2,501,985  were vested and  628,243  were  non-vested.  Of the 628,243
options which were non-vested,  604,445 were accelerated and 23,798,  which were
granted  under the U.K.  Stock Options Plan,  were not  accelerated.  During the
third quarter of fiscal year 2006,  the Company  issued 58,000  options.  All of
these options were granted with immediate vesting.

3.    NEW ACCOUNTING PRONOUNCEMENTS

      In November 2004, the Financial  Accounting  Standards Board (FASB) issued
SFAS No. 151, "Inventory Costs, an amendment of Accounting Research Bulletin No.
43, Chapter 4," which adopts wording from the International Accounting Standards
Board's (IASB) International Accounting Standard (IAS) No. 2 "Inventories" in an
effort to improve the  comparability of cross-border  financial  reporting.  The
FASB and IASB both  believe the  standards  have the same  intent;  however,  an
amendment  was  adopted  to avoid  inconsistent  application.  The new  standard
indicates that abnormal freight,  handling costs and wasted materials (spoilage)
are required to be treated as current period charges rather than as a portion of
inventory  cost.  Additionally,  the standard  clarifies  that fixed  production
overhead  should be  allocated  based on the  normal  capacity  of a  production
facility.  The statement is effective  for the Company  beginning in fiscal year
2007.  The Company is currently  assessing  the impact SFAS No. 151 will have on
its consolidated operations, financial position and cash flows.

      In  December  2004,   the  FASB  issued  SFAS  No.  123  (revised   2004),
"Share-Based  Payment"  (SFAS  No.  123R),  which  replaces  SFAS  No.  123  and
supersedes APB Opinion No. 25,  "Accounting for Stock Issued to Employees." SFAS
No. 123R requires all  share-based  payments to employees,  including  grants of
employee stock options,  to be recognized in the financial  statements  based on
their  fair  values  beginning  with the first  annual  period  beginning  after
December 15, 2005. The pro forma disclosures previously permitted under SFAS No.
123 no longer will be an alternative  to financial  statement  recognition.  The
Company is required  to adopt SFAS No. 123R in the first  quarter of fiscal year
2007. SFAS No. 123R permits public companies to adopt these  requirements  using
one of two methods:

      o     A  "modified  prospective"  method  in  which  compensation  cost is
            recognized  beginning  with  the  effective  date  (a)  based on the
            requirements of SFAS No. 123R for all share-based  payments  granted
            after the effective date and (b) based on the  requirements  of SFAS
            No. 123 for all awards  granted to employees  prior to the effective
            date of SFAS No. 123R that remain unvested on the effective date.

      o     A "modified retrospective" method which includes the requirements of
            the modified  prospective  method  described above, but also permits
            entities to restate based on the amounts previously recognized under
            SFAS No. 123 for purposes of pro forma disclosures.


                                       10


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The Company is evaluating the impact of adoption of the provisions of SFAS
No. 123R as well as the impact of the Security and Exchange  Commission's  (SEC)
Staff  Accounting  Bulletin  (SAB) No. 107  "Share-Based  Payment."  SAB 107 was
issued  by the SEC in  March  2005  and  provides  supplemental  SFAS  No.  123R
application  guidance  based  on the  views of the SEC.  The  Company  currently
expects  to  apply  the  provisions  of SFAS No.  123R  utilizing  the  modified
prospective method.

      In  March  2005,  the  FASB  issued  FASB  Interpretation  (FIN)  No.  47,
"Accounting for Conditional Asset Retirement  Obligations--an  Interpretation of
FASB Statement No. 143." This Interpretation clarifies that the term conditional
asset retirement obligation as used in SFAS No. 143 refers to a legal obligation
to perform an asset  retirement  activity in which the timing  and/or  method of
settlement  are  conditional on a future event that may or may not be within the
control of the entity.  The obligation to perform the asset retirement  activity
is unconditional  even though  uncertainty exists about the timing and/or method
of  settlement.  Thus, the timing and/or method of settlement may be conditional
on a future event.  Accordingly,  an entity is required to recognize a liability
for the fair value of a  conditional  asset  retirement  obligation  if the fair
value  of the  liability  can be  reasonably  estimated.  The  fair  value  of a
liability for the conditional  asset retirement  obligation should be recognized
when incurred--generally upon acquisition,  construction,  or development and/or
through the normal operation of the asset.  Uncertainty  about the timing and/or
method of settlement  of a conditional  asset  retirement  obligation  should be
factored into the  measurement  of the  liability  when  sufficient  information
exists. SFAS No. 143 acknowledges that in some cases, sufficient information may
not be available to  reasonably  estimate the fair value of an asset  retirement
obligation.  This  Interpretation  also  clarifies  when an  entity  would  have
sufficient  information  to  reasonably  estimate  the  fair  value  of an asset
retirement  obligation.  This Interpretation is effective for the Company in the
fourth  quarter of fiscal year 2006.  The  Company is  currently  assessing  the
impact FIN No. 47 may have on its financial position and results of operations.

4.    INVENTORIES

      Inventories consisted of the following:

                                                      October 31,    January 31,
                                                          2005           2005
================================================================================
Raw materials                                           $32,254        $31,558
Work-in-process                                          14,352         13,084
Finished goods                                           35,237         32,630
- --------------------------------------------------------------------------------
  Total                                                 $81,843        $77,272
================================================================================


                                       11


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

5.    INCOME TAXES

                                                          Nine months ended
                                                              October 31,
                                                          2005           2004
================================================================================
Provision (benefit) for income taxes                    $17,706        $  (887)
Effective income tax rate                                 (41.1)%         28.2%

     Consistent with Company policy,  the Company evaluates the realizability of
all of its tax assets each  quarter.  As a result of this  review,  in the third
quarter, the Company recorded a charge of $14,662 in tax expense to write off or
place a valuation  allowance  against  deferred  tax assets  that  existed as of
January 31, 2005 due to negative evidence regarding realizability. This negative
evidence  includes the  significant  losses  recognized in the fiscal year ended
January 31, 2005 and the nine months ended October 31, 2005. The charge consists
of the following items:

o    A write-off of $7,318 in deferred tax assets  related to the  investment in
     foreign  subsidiaries due to the lack of evidence regarding the realization
     of these assets in the foreseeable future.

o    The  establishment  of a  valuation  allowance  and tax  reserves of $6,692
     against  U.S.  federal  and state  deferred  tax  assets due to the lack of
     positive evidence related to C&D's ability to generate  sufficient  taxable
     income to realize these assets.

o    An increase of $652 in the deferred tax  liability of investment in foreign
     subsidiaries as a result of the elimination of the benefit for U.S. foreign
     tax credits related to undistributed earnings.

     The  remainder of the tax expense in the nine months ended October 31, 2005
is  due  to  a  combination  of  tax  expense  in  certain   profitable  foreign
subsidiaries  and the lack of tax benefit  recognized  in certain  jurisdictions
where C&D incurs a loss  including  the lack of tax benefit  recognized  for the
impairments  recorded in the third quarter of fiscal 2006. These are the primary
reasons  for the tax  expense  in the  current  period  when a  pretax  loss was
recorded resulting in a negative effective income tax rate.

      The  Company's  effective  tax rate for the fiscal year ended  January 31,
2005,  was 26.4%.  The primary  factor  impacting the effective tax rate for the
fiscal  year  ended  January  31,  2005,  was the  tax  effect  of the  goodwill
impairment recorded in the fourth quarter of fiscal year 2005.

6.    NET LOSS PER COMMON SHARE

      Net loss per  common  share is  based on the  weighted-average  number  of
shares of Common Stock outstanding. Net loss per common share - diluted reflects
the  potential  dilution  that  could  occur if stock  options  were  exercised.
Weighted-average common shares - basic and diluted were as follows:



                                          Three months ended               Nine months ended
                                              October 31,                     October 31,
                                         2005            2004            2005            2004
================================================================================================
                                                                          
Weighted-average common shares -
   basic and diluted                  25,380,480      25,348,104      25,361,952      25,350,509
================================================================================================


      The dilutive  effect of stock options  outstanding at October 31, 2005 and
2004 was not  included  in the  calculation  of  diluted  loss per share for the
three- and  nine-month  periods ended October 31, 2005 and 2004 because to do so
would have had an anti-dilutive  effect,  as the Company had a net loss for each
of these  periods.  The  weighted  average  number of shares  excluded  from the
diluted  loss  per  share  computation  was  2,997,463  and  1,519,266  for  the
three-month periods ended October 31, 2005 and 2004, respectively, and 2,948,563
and  1,519,266  for the  nine-month  periods  ended  October  31, 2005 and 2004,
respectively.


                                       12


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

7.    CONTINGENT LIABILITIES

      Legal:

      In March 2003, the Company was sued in an action  captioned  United States
of America v. C&D  Technologies,  Inc., in the United States  District Court for
the Southern District of Indiana,  for alleged violations of the Clean Water Act
by virtue of alleged  violations of permit effluent and  pretreatment  discharge
limits at our plant in Attica, Indiana. The complaint requests injunctive relief
and civil penalties of up to the amounts provided by statute. The parties are in
the process of negotiating a resolution of the matter, failing which the Company
intends to aggressively defend the matter.

      Environmental:

      The Company is subject to extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to (i)  requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
(iv) the reduction of hazardous chemical substances in certain products; and (v)
monitoring  worker  exposure  to  hazardous  substances  in  the  workplace  and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in the Company's manufacturing process.

      Notwithstanding   the  Company's  efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain damages, costs of investigation and remediation and fines and penalties,
which could have a material adverse effect on the Company's business,  financial
condition,  or results of operations.  However,  under the terms of the purchase
agreement with Allied  Corporation  (Allied) for the  acquisition of the Company
(the Acquisition  Agreement),  Allied was obligated to indemnify the Company for
any liabilities of this type resulting from  conditions  existing at January 28,
1986,  that were not  disclosed by Allied to the Company in the schedules to the
Acquisition  Agreement.  These  obligations  have since been assumed by Allied's
successor in interest, Honeywell.

      The  Company  is  not  indemnified  for  certain  environmental   matters,
discussion of which follows.

      The Company,  along with numerous  other  parties,  has been  requested to
provide  information to the United States  Environmental  Protection Agency (the
EPA) in connection with investigations of the source and extent of contamination
at three lead  smelting  facilities  (the Third Party  Facilities)  to which the
Company had made scrap lead shipments for  reclamation  prior to the date of the
Acquisition Agreement.

      The Company and four other potentially  responsible  parties (PRPs) agreed
upon a cost  sharing  arrangement  for the  design and  remediation  phases of a
project related to one of the Third Party  Facilities,  the former NL Industries
(NL) site in Pedricktown,  New Jersey,  acting pursuant to a Consent Decree. The
PRPs identified and sued additional PRPs for contribution. In April 2002, one of
the  original  four PRPs,  Exide  Technologies  (Exide),  filed for relief under
Chapter 11 of Title 11 of the United States Code. In August 2002, Exide notified
the PRPs that it would no longer be taking an active role in any further  action
at the site and  discontinued  its financial  participation.  This resulted in a
prorata  increase in the  liabilities of the other PRPs,  including the Company,
for which the Company's allocated share rose from 5.25% to 7.79%.

     The Company also responded to requests for information from the EPA and the
state  environmental  agency with regard to another  Third Party  Facility,  the
Chicago  Site,  in October  1991.  There has been no  communication  between the
Company and the aforementioned agencies regarding this Facility since that time.


                                       13


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      In August 2002,  the Company was notified of its  involvement  as a PRP at
the NL Atlanta,  Northside Drive Superfund site. NL and Norfolk Southern Railway
Company  have been  conducting  a removal  action  on the site,  preliminary  to
remediation.  The  Company,  along with other PRPs,  has entered  into a tolling
agreement  and is  currently in  negotiations  with NL with respect to this site
regarding its share of the allocated liability.

      The  Company  is also  aware  of the  existence  of  contamination  at its
Huguenot, New York battery manufacturing facility,  which is expected to require
expenditures for further  investigation  and remediation.  The site is listed by
the New York State  Department  of  Environmental  Conservation  (NYSDEC) on its
registry of  inactive  hazardous  waste  disposal  sites due to the  presence of
fluoride  and other  contaminants  in  amounts  that  exceed  state  groundwater
standards.  In July 2005, NYSDEC issued a preliminary Record of Decision for the
soil  remediation  portion of the site.  Additional  site data  submitted by the
Company in July 2005 is now under review by NYSDEC,  and a remediation  plan for
affected ground water has not yet been finalized with or approved by the agency.
In February  2000,  C&D filed suit  against the prior owner of the site,  Avnet,
Inc.  (Avnet),  and in August 2005,  the Company  reached  tentative  settlement
through  mediated  negotiation  with Avnet to bear allocated shares of the costs
associated with remediation of soil and groundwater contamination on the site at
issue,  among  other  costs and  expenses.  The  parties  are in the  process of
documenting  their agreement.  Should the parties fail to reach final agreement,
and unless an  alternative  resolution  can be achieved,  NYSDEC may conduct the
remediation  and seek  recovery from the parties.  In October  2005,  the NYSDEC
requested  that the parties  conduct a  Feasibility  Study that will  provide an
effective remedy for the affected area. The Feasibility  Study will be conducted
as soon as an acceptable work plan is developed.

      The Company,  together with Johnson Controls, Inc. (JCI), is conducting an
assessment  and  remediation  of  contamination  at and  near  its  facility  in
Milwaukee,  Wisconsin.  The on-site soil remediation portion of this project was
completed as of October 2001. Under the purchase agreement with JCI, the Company
is  responsible  for (i)  one-half  of the cost of the  on-site  assessment  and
remediation,   with  a  maximum  liability  of  $1,750  (ii)  any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  ongoing
cleanup  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.,  March 2004, that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing  offsite  disposal.  JCI  retained  liability  for the
off-site  environmental  assessment and  remediation of lead. In March 2004, the
Company  entered into an agreement with JCI to continue to share  responsibility
as set forth in the original purchase  agreement.  JCI is currently  negotiating
site  remediation  work with  adjacent  landowners.  The Company is currently in
negotiation  with JCI  regarding  the  allocation  of costs for  assessment  and
remediation of certain off-site  chlorinated volatile organic compounds (VOC) in
groundwater.  The Company is currently  waiting for approval  from the Wisconsin
Department  of  Natural  Resources  to  conduct  a pilot  sparge  system  study,
utilizing  Perozone  technology,  at the  on-site  zone  with  the  highest  VOC
groundwater contamination to determine its effectiveness.

      In January 1999, the Company received notification from the EPA of alleged
violations of permit effluent and pretreatment  discharge limits at its plant in
Attica,  Indiana.  The Company  submitted a compliance  plan to the EPA in April
2002. The Company  engaged in  negotiations  with both the EPA and Department of
Justice through March 2003 regarding a potential  resolution of this matter. The
government  filed suit against the Company in March 2003 for alleged  violations
of the Clean  Water Act.  The  complaint  requests  injunctive  relief and civil
penalties of up to the amounts provided by statute. The Company anticipates that
the matter will result in a penalty assessment and compliance  obligations.  The
Company and the EPA are in active negotiation. The Company will continue to seek
a negotiated or mediated  resolution,  failing which it would vigorously  defend
the action.

      In October 2004, the Company accrued estimated  environmental clean-up and
decontamination  charges of $3,881 related to potentially  impaired equipment at
its Leola, Pennsylvania and Huguenot, New York facilities,  the timing for which
has not been ascertained.


                                       14


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      In February  2005,  the Company  received a verbal request from the EPA to
conduct  exploratory  testing to determine if the historical  municipal landfill
located on the  Company's  Attica,  Indiana  property  is the source of elevated
levels of  trichloroethylene  detected  in two city  wells  downgradient  of the
Company's  property.  A formal claim has not been made against the Company.  The
scope of this potential exposure is not presently defined.

      The Company accrues reserves for liabilities in the Company's consolidated
financial statements and periodically reevaluates the reserved amounts for these
liabilities in view of the most current information available in accordance with
SFAS No. 5, "Accounting for  Contingencies." As of October 31, 2005, and January
31,  2005,   accrued   environmental   reserves   totaled   $7,146  and  $6,570,
respectively,  consisting of $2,946 and $2,362 in other current  liabilities and
$4,200  and  $4,208  in other  liabilities,  respectively.  Based  on  currently
available  information,  management  of the Company  believes  that  appropriate
reserves  have  been  established  with  respect  to  the  foregoing  contingent
liabilities  and  potential  liabilities  are not  expected  to have a  material
adverse  effect on the  Company's  business,  financial  condition or results of
operations.

8.    OPERATIONS BY REPORTABLE SEGMENT

      The Company has the following three reportable business segments:

      The Standby Power Division  manufactures and markets  lead-acid  batteries
and  standby  power  systems  that  integrate  lead-acid  batteries  with  other
electronic  components,  which are used to provide  backup or standby  power for
electrical  equipment in the event of power loss from the primary  power source.
Its   broad   product   offering   includes:    flooded   lead-acid   batteries;
valve-regulated  lead-acid  (VRLA)  batteries;  and power  rectifiers  and other
related power distribution and monitoring  equipment.  Standby power systems are
used in  uninterruptible  power  supply  (UPS)  systems,  wireless  and wireline
telecommunications, cable television systems, utilities and other applications.

      The Power Electronics Division  manufactures and markets custom,  standard
and  modified-standard  power supply and conversion  products.  Power supply and
conversion  products are utilized in almost all  electronic  products to convert
available  AC or DC voltage to the  required  level and quality of DC voltage to
power the associated equipment. Its products incorporate advanced technology and
are designed for reliable  operation within the host device.  Specific  products
include DC to DC converters, AC to DC power supplies, digital panel meters, data
acquisition components,  transformers and inductors.  These product families are
used in a wide variety of  applications,  with outputs ranging from sub-one watt
to several kilowatts.  Customers include original equipment manufacturers (OEMs)
of  telecommunications  equipment,  computer and  networking  equipment,  office
equipment,   military   equipment,   industrial   automation  systems  and  test
instrumentation.  Power  Electronics  products  are  marketed and sold under the
Celab, Datel and C&D product brand names.

      The Motive Power Division manufactures and markets lead-acid batteries and
systems used to power,  monitor,  charge and test the batteries used in electric
material handling vehicles, including forklift trucks, automated guided vehicles
and airline  ground  support  equipment.  Components  of these  systems  include
lead-acid batteries,  battery charging equipment and related specialty equipment
and parts,  which are also sold  individually.  Customers include end users in a
broad  array of  industries,  dealers  of  forklift  trucks  and other  material
handling vehicles and, to a lesser extent,  OEMs of forklift trucks and material
handling vehicles.  Through its direct sales force and distributor  network,  it
sells to end users in industrial manufacturing,  retail distribution and airline
ground support.


                                       15


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      Summarized  financial   information  related  to  the  Company's  business
segments for the three and nine months ended October 31, 2005 and 2004, is shown
below. All sales between business segments have been eliminated.



                                         Standby         Power          Motive
Three months ended October 31, 2005       Power       Electronics       Power       Consolidated
================================================================================================
                                                                         
Net sales                               $  69,897      $  43,292      $  13,777      $ 126,966
Operating income (loss)                 $   4,766      $ (40,753)     $  (1,844)     $ (37,831)

Three months ended October 31, 2004
================================================================================================
Net sales                               $  62,225      $  35,571      $  14,936      $ 112,732
Operating (loss) income                 $  (5,300)     $   1,169      $  (5,268)     $  (9,399)

Nine months ended October 31, 2005
================================================================================================
Net sales                               $ 197,177      $ 135,320      $  40,366      $ 372,863
Operating income (loss)                 $  10,654      $ (40,070)     $  (6,775)     $ (36,191)

Nine months ended October 31, 2004
================================================================================================
Net sales                               $ 184,609      $  65,793      $  41,762      $ 292,164
Operating income (loss)                 $   5,853      $   4,395      $  (9,142)     $   1,106


      Some of the  Company's  facilities  are utilized by more than one business
segment.  Therefore,  it is not practical to disclose asset information (assets,
expenditures for long-lived assets) on a segment basis.

9.    DERIVATIVE INSTRUMENTS

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest  rates,  certain  commodity  prices and
changes in currency  exchange  rates.  The Company  manages  these risks through
normal operating and financing  activities and when appropriate  through the use
of derivative instruments.

      The  Company  does not invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in interest  rates,  the price of lead as well as to
fluctuations  in  exchange  rates.  The  Company  applies  hedge  accounting  in
accordance with SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  whereby the Company  designates  each derivative as a hedge of (i)
the fair value of a recognized  asset or liability  or of an  unrecognized  firm
commitment (fair value hedge); or (ii) the variability of anticipated cash flows
of a forecasted  transaction or the cash flows to be received or paid related to
a recognized asset or liability (cash flow hedge).  From time to time,  however,
the Company may enter into  derivatives that  economically  hedge certain of its
risks,  even though  hedge  accounting  is not allowed by SFAS No. 133 or is not
applied by the Company. In these cases, there generally exists a natural hedging
relationship  in  which  changes  in fair  value  of the  derivative,  that  are
recognized  currently in earnings,  act as an economic  offset to changes in the
fair value of the underlying hedged item(s).


                                       16


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The following  table  provides the fair value of the Company's  derivative
contracts  which include  interest rate swaps,  foreign  exchange  contracts and
forward commodity contracts.

                                                Fair Value at      Fair Value at
                                                 October 31,        January 31,
                                                     2005               2005
================================================================================
Interest rate swaps                                 $ 656              $(644)
Foreign currency contracts                          $ (96)             $  78
Commodity forward contracts                         $ 591              $  --

      The interest rate swaps and commodity forwards are designated as cash flow
hedges.  Therefore,  changes in their fair value,  net of tax,  are  recorded in
accumulated other  comprehensive  income. As of October 31, 2005 and January 31,
2005, the Company has  effectively  changed $50,000 and $30,000 in floating rate
debt to fixed rate debt at an average rate of 4.55% and 4.94%, respectively. The
Company  has chosen not to apply hedge  accounting  to its  currency  contracts.
Changes  in the fair  value of the  currency  contracts  are  recorded  in other
(income) expense, net.

      During the first  quarter of fiscal year 2006,  the Company began to enter
into financial  derivatives to hedge the fluctuation in the price of lead, which
is the primary raw material  component in its batteries.  The Company expects to
continue to use financial instruments as appropriate to mitigate this risk.

      During November 2005, the Company  terminated $30,000 of its interest rate
swaps. A gain of approximately  $600 will be recognized in the fourth quarter of
fiscal year 2006. See Note 16 of Notes to Consolidated Financial Statements.


                                       17


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10.   WARRANTY

      The Company  provides for  estimated  product  warranty  expenses when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                             Nine months ended
                                                                October 31,
                                                              2005        2004
===============================================================================
Balance at beginning of period                              $ 8,303     $ 9,759
Opening balance sheet liability of acquired companies            --         393
Current year provisions                                       3,882       3,376
Expenditures                                                 (5,404)     (4,214)
Effect of foreign currency translation                            3          --
- -------------------------------------------------------------------------------
  Balance at end of period                                  $ 6,784     $ 9,314
===============================================================================

      As of October 31, 2005,  accrued  warranty  obligations  of $6,784 include
$2,975 in current liabilities and $3,809 in other liabilities. As of January 31,
2005,  accrued  warranty   obligations  of  $8,303  include  $4,958  in  current
liabilities and $3,345 in other liabilities.

11.   PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

      The Company follows SFAS No. 132 (revised 2003),  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits." This standard  requires the
disclosure of the  components  of net periodic  benefit cost  recognized  during
interim periods.


                                       18




                                               Pension Benefits       Postretirement Benefits
                                             --------------------     -----------------------
                                              Three months ended        Three months ended
                                                  October 31,               October 31,
                                               2005         2004         2005         2004
=============================================================================================
                                                                        
Components of net periodic benefit cost:
  Service cost                               $   438      $   430      $    44      $    40
  Interest cost                                1,020          974           64           52
  Expected return on plan assets              (1,285)      (1,217)          --           --
  Amortization of prior service costs              2            5           (7)          29
  Recognized actuarial loss (gain)               444          372           --           (1)
  One-time charge for curtailment                 29           --           --           --
- ---------------------------------------------------------------------------------------------
    Net periodic benefit cost                $   648      $   564      $   101      $   120
=============================================================================================


                                               Pension Benefits      Postretirement Benefits
                                             --------------------    -----------------------
                                               Nine months ended         Nine months ended
                                                  October 31,               October 31,
                                               2005         2004         2005        2004
============================================================================================
                                                                       
Components of net periodic benefit cost:
  Service cost                               $ 1,374      $ 1,289      $   150     $   118
  Interest cost                                3,070        2,920          193         155
  Expected return on plan assets              (3,856)      (3,652)          --          --
  Amortization of prior service costs             12           14           15          86
  Recognized actuarial loss (gain)             1,322        1,116           --          (1)
  One-time charge for curtailment                 29           --           --          --
- ------------------------------------------------------------------------------------------
    Net periodic benefit cost                $ 1,951      $ 1,687      $   358     $   358
==========================================================================================



                                       19


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

     The Company is not required to make any  contributions to its pension plans
for fiscal 2006.  In the nine month period ended  October 31, 2005,  the Company
made a  discretionary  contribution  of $855 to one of its pension plans.  Based
upon  preliminary  estimates,  the Company expects to either make  discretionary
contributions  totaling  approximately  $6,500 to three of its domestic  pension
plans by December 31, 2005, or incur a charge to equity which, net of tax, could
be in excess of $26,000.  Additionally,  the Company plans to make contributions
of  approximately  $42 to  its  Japanese  plan  for  fiscal  year  2006.  In the
nine-month period ended October 31, 2005, the Company made  contributions of $29
to its Japanese pension plan.

      The Company also expects to make contributions totaling approximately $261
to the two Company sponsored postretirement benefit plans for fiscal year 2006.

      As a result  of  workforce  reductions  occurring  in 2004 and 2005 at the
Company's   Leola,   Pennsylvania,   facility,   93  employees  were  laid  off,
representing  approximately  25% of the number of active employees covered under
the Company's Pension Plan for Hourly Employees (Plan).  The unrecognized  prior
service cost for the Plan at January 31, 2005 was $88. Approximately $29 of this
amount is  attributable  to the 93 employees  laid off, and was  recognized as a
one-time charge to earnings during the quarter ended October 31, 2005.


                                       20


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

12.   ACQUISITIONS

      On  May  27,  2004,  the  Company   acquired  Celab  Limited  (Celab)  for
approximately  $10,500  net of  approximately  $4,700  in  cash  acquired,  plus
additional acquisition related costs of approximately $400, primarily related to
legal fees and due diligence.  Celab, based in Hampshire,  United Kingdom,  is a
provider of power conversion  products,  predominantly sold into military,  CATV
and telecommunications  applications in Europe. This acquisition was funded with
the Company's working capital and its existing credit agreement.

      On June 30, 2004, the Company  acquired Datel Holding  Corporation and its
subsidiaries  (Datel) for an aggregate  purchase price of approximately  $74,800
plus  additional  acquisition  related costs of  approximately  $800,  primarily
related to legal fees,  audit fees, due diligence and  appraisals.  The purchase
price  consisted  of an  approximately  $66,400  cash  payment  as  well  as the
assumption  of  approximately  $8,400  in  debt.  Cash  acquired  in  the  Datel
acquisition was approximately $3,100. Datel is a Mansfield,  Massachusetts-based
manufacturer of primarily DC to DC converters, with additional product offerings
in data  acquisition  components and digital panel meters.  The appraisal of the
acquired  Datel tangible and intangible  assets  included  technology of $11,200
with an 11-year  expected useful life,  customer  relationships of $8,900 with a
20-year  expected  useful  life,  trade names of $2,400 with a 25-year  expected
useful life, and acquired  in-process  research and  development of $440,  which
lastly,  resulted in a charge to research and development expense of this amount
in the year  ended  January  31,  2005.  The  acquisition  was  funded  with the
Company's expanded revolving credit facility.

      On September 30, 2004, the Company  acquired the Power Systems division of
Celestica,   Inc.,   which  the  Company  now  operates  as  "CPS,"  a  Toronto,
Ontario-based   manufacturer,   for   approximately   $52,400  plus   additional
acquisition  related costs of approximately  $1,050,  primarily related to legal
fees, consulting fees, audit fees, due diligence and appraisals. CPS develops DC
to DC converters and AC to DC power supplies which are sold on a direct basis to
large  computing  and  communications  OEMs.  The  appraisal of the acquired CPS
tangible and  intangible  assets  included  technology of $3,760 with a weighted
average 5-year expected useful life,  customer  relationships  of $18,500 with a
20-year expected useful life, and acquired  in-process  research and development
of  $340,  which  resulted  in a charge  of the  same  amount  to  research  and
development  expense of this  amount in the year ended  January 31,  2005.  This
acquisition was funded with the Company's expanded revolving credit facility.

      The  results  of  operations  of  these  businesses  are  included  in the
Company's  consolidated  financial  statements  from their  respective  dates of
acquisition.

      During the  quarters  ended  January 31, 2005 and  October 31,  2005,  the
Company recorded charges for impairment of goodwill and other intangible  assets
related to these  acquisitions.  See note 15 of Notes to Consolidated  Financial
Statements.


                                       21


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The  following  unaudited  pro forma  financial  information  combines the
consolidated  results of operations as if the Celab,  Datel and CPS acquisitions
had occurred as of the beginning of the periods presented. Pro forma adjustments
include only the effects of events directly attributed to a transaction that are
factually  supportable.  The pro forma adjustments  contained in the table below
include  amortization  of  intangibles,  depreciation  adjustments  due  to  the
write-up of  property,  plant and  equipment  to  estimated  fair market  value,
interest expense on the acquisition debt and related income tax effects.

                                                  Three months       Nine months
                                                     ended              ended
                                                   October 31,       October 31,
                                                      2004              2004
================================================================================
Net sales                                           $128,483          $392,437
Net loss                                            $(13,594)         $ (9,533)
Net loss per common share - basic                   $  (0.54)         $  (0.38)
Net loss per common share - diluted                 $  (0.54)         $  (0.38)

      The pro forma  financial  information  does not  necessarily  reflect  the
operating results that would have occurred had the acquisitions been consummated
as of the beginning of the periods presented, nor is such information indicative
of future operating results.


                                       22


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

13.   ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS:

      Trade accounts  receivable are recorded at the invoiced  amount and do not
bear  interest.  The  allowance  for  doubtful  accounts is the  Company's  best
estimate  of the amount of  probable  credit  losses in the  Company's  existing
accounts  receivable.  The Company  determines the allowance based on historical
write-off experience by industry and regional economic data. The Company reviews
its allowance for doubtful  accounts  quarterly.  Past due balances over 90 days
and over a specified amount are reviewed  individually for  collectibility.  All
other  balances are  reviewed on a pooled  basis by age and type of  receivable.
Account balances are charged off against the allowance when the Company believes
it is probable the receivable  will not be recovered.  The Company does not have
any off-balance-sheet credit exposure related to its customers.

      Receivables  consist of the following at October 31, 2005, and January 31,
2005.

                                                  October 31,        January 31,
                                                     2005               2005
================================================================================
Trade receivables                                  $ 73,896           $ 72,680
Notes receivables                                       116                500
Other                                                 5,994              2,459
Allowance for doubtful accounts                      (2,527)            (2,018)
- ------------------------------------------------------------------------------
  Total receivables                                $ 77,479           $ 73,621
==============================================================================

      Following are the changes in the allowance  for doubtful  accounts  during
the periods ended:

                                                          Nine months ended
                                                             October 31,
                                                         2005             2004
===============================================================================
Balance at beginning of period                         $ 2,018          $ 1,476
Accrual additions                                          555               26
(Write-offs) net of recoveries                             (42)            (127)
Translation adjustment                                      (4)              --
Opening balance sheet of acquired companies                 --              725
- -------------------------------------------------------------------------------
  Balance at end of period                             $ 2,527          $ 2,100
===============================================================================

14.   DEBT

      On June 30,  2004,  the  Company  entered  into an  amended  and  restated
revolving credit agreement (Credit Agreement or Facility),  with a maturity date
of June 30, 2009. The financing was arranged by Banc of America  Securities LLC.
Under the Credit Agreement, the amount of the Facility was increased to $175,000
from  $100,000  with the option,  under  certain  conditions,  to  increase  the
Facility to $200,000.  The Facility was increased to $200,000 on August 3, 2004,
at the Company's request.

      The Credit  Agreement  includes  a $50,000  sub limit for loans in certain
foreign currencies.  The interest rates are determined by the Company's leverage
ratio and, subject to the second amendment discussed below, are available at the
London  Interbank  Offered Rate (LIBOR) plus 1% to LIBOR plus 2.75% or Prime, to
Prime  plus  1.25%.  The  rates  may be  adjusted  based on the  leverage  ratio
calculated after the conclusion of each quarter.  The Credit Agreement  requires
the Company to pay a fee of .25% to .50% per annum of any unused  portion of the
Facility, based on the leverage ratio.


                                       23


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The Credit Agreement  includes a letter of credit facility,  not to exceed
$25,000.  The Credit  Agreement  contains  certain  restrictive  covenants  that
require the Company to maintain minimum ratios such as fixed charge coverage and
leverage  ratios as well as  minimum  consolidated  net worth.  These  covenants
permit the Company to pay  dividends so long as there are no defaults  under the
Credit  Agreement.  The Company was not in  compliance  with its leverage  ratio
covenant at January 31, 2005. The Company obtained a waiver of this violation on
February 28, 2005. The Company  entered into the second  amendment to the Credit
Agreement to modify this ratio through the remaining term of the agreement.  The
second amendment  requires that the Company pledge certain assets as collateral.
The interest rates determined by the Company's  leverage ratio were changed as a
result of this  second  amendment.  The second  amendment  also  modified  other
provisions of the Credit  Agreement  such that it permits the Company to exclude
from  certain  covenant  calculations:  (i) the write  down of up to  $85,000 of
goodwill,  (ii) up to $2,500 in severance  costs in fiscal year 2006 and,  (iii)
all future non-cash stock option or restricted stock expense.  Additionally, the
second  amendment  required the Company to maintain  minimum  levels of trailing
earnings before  interest,  taxes,  depreciation  and amortization as calculated
quarterly  through fiscal year 2006. On April 29, 2005, the Company entered into
the  third  amendment  to  the  Credit  Agreement  to  correct  and  revise  the
definitional term "Consolidated  EBITDA." The Company was not in compliance with
its leverage ratio or minimum EBITDA  covenants at October 31, 2005. The Company
obtained a waiver of the financial covenants under the Credit Agreement pursuant
to a fourth  amendment in which the lenders have agreed to waive compliance with
the financial  covenants  for the quarter ended October 31, 2005.  The amendment
also provides that the Company must repay,  in full, all  obligations  under the
Credit Agreement no later than December 31, 2005.

     On November 21, 2005, the Company sold $75,000 of Convertible  Senior Notes
(Notes). On December 7, 2005, the Company replaced its existing Credit Agreement
with  two  credit  facilities  totaling  $125,000.  See  Note  16  of  Notes  to
Consolidated Financial Statements.

15.   ASSET IMPAIRMENTS:

     During the quarter ended  October 31, 2005,  the Company  identified  facts
suggesting  that  long-lived  assets and goodwill  within the Power  Electronics
Division (PED) may be impaired.  These factors included the realization that for
each of the three quarters to date of fiscal year 2006, operating results in the
Power  Electronics  Division  were below the results  included in the  financial
forecast used in the Company's annual impairment assessment performed at January
31, 2005.  Additional  forecasts indicated that this trend would continue.  As a
result,  in  accordance  with SFAS No. 144,  "Accounting  for the  Impairment or
Disposal of Long-Lived Assets," the Company first completed an assessment of its
long-lived  assets within the various asset groupings of PED and determined that
the  carrying  value of its  long-lived  assets  within the Tucson and CPS asset
groupings  exceeded their fair values.  The fair value of these asset  groupings
was  determined  based upon the cost and  income  approach,  respectively.  Upon
completion of the long-lived asset impairment analysis, the Company assessed the
carrying value of its PED goodwill using the two-step,  fair-value based test in
accordance with SFAS No. 142, "Goodwill and Other Intangible  Assets." The first
step compared the fair value of the PED reporting  unit to its carrying  amount,
including  goodwill.  As the carrying  amount of the PED reporting unit exceeded
its fair value,  the second step was  performed to determine if the implied fair
value of the goodwill was less than the carrying amount.  An income approach was
utilized to determine the fair value of the PED reporting unit.

     As a result of the impairment  tests, the Company recorded a pre-tax charge
of $2,160  related to the fixed  assets at its Tucson  location.  The charge was
included in Cost of Sales. In addition,  the Company recorded pre-tax charges of
$20,045 and $13,674 for impairments of its identifiable intangible assets at CPS
and PED goodwill, respectively.

      There  were  no  impairment   indicators  with  regard  to  fixed  assets,
identifiable  intangible assets and goodwill at any other division as of October
31, 2005.




                                       24


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

     During  the  third  quarter  of  fiscal  2005,  the  Company  substantially
completed the transition of its Motive Power  V-Line(R) and former Standby Power
HD products (now replaced by the MSC and msEndur(TM)) to the Company's  Reynosa,
Mexico  facility.  As a result of the  completion  of  feasibility  analyses and
successful  product start-up testing,  the Company recorded  impairment  charges
related to machinery  and  equipment of $9,488,  consisting  of $6,293 in Leola,
Pennsylvania  (recorded in the Company's  Standby Power  Division) and $3,195 in
Huguenot,  New York  (recorded in the Company's  Motive Power  Division).  These
charges  are  included  in the cost of sales on the  Consolidated  Statement  of
Operations.  These  impairment  charges were primarily  related to the equipment
associated   with  the  HD  product  line  in  Leola  and  the  V-Line  products
manufactured  in  Huguenot.   In  general,   older,   excess  and/or   immovable
manufacturing equipment was replaced by more modern production equipment located
in the Company's  Reynosa,  Mexico facility.  The Leola  impairment  charge also
included  certain  equipment  related to the Round Cell product line,  for which
sales  have  declined  as a result of being  displaced  by the  Company's  other
flooded  products  manufactured at another  facility.  Additionally,  one of the
Company's  buildings  in Leola  has been  reclassified  as held for  sale.  This
building, which had a book value of $2,014 at October 31, 2004, has been written
down to $1,900, a loss of $114.

      Goodwill by reportable segment was adjusted as follows:



                                                  Standby          Power
                                                   Power        Electronics        Total
==========================================================================================
                                                                        
Goodwill, January 31, 2004                       $  59,662       $  60,753       $ 120,415
Goodwill acquired                                       --          48,885          48,885
Effect of exchange rate changes on goodwill             49           2,131           2,180
Impairment of goodwill                                  --         (74,233)        (74,233)
- ------------------------------------------------------------------------------------------
Goodwill, January 31, 2005                       $  59,711       $  37,536       $  97,247
Purchase accounting adjustment                          --            (945)           (945)
Effect of exchange rate changes on goodwill            (42)         (1,330)         (1,372)
Impairment of goodwill                                  --         (13,674)        (13,674)
- ------------------------------------------------------------------------------------------
Goodwill, October 31, 2005                       $  59,669       $  21,587       $  81,256
==========================================================================================


      Identifiable intangible assets were adjusted as follows:



                                                           Gross       Accumulated
                                                           Amount      Amortization        Net
================================================================================================
                                                                               
Balance, January 31, 2005                                 $ 75,154       $(13,672)      $ 61,482
Intangible asset additions                                     191             --            191
Amortization                                                    --         (3,887)        (3,887)
Impairments                                                (21,977)         1,932        (20,045)
Effect of exchange rate changes on intangible assets            18            (19)            (1)
- ------------------------------------------------------------------------------------------------
Balance, October 31, 2005                                 $ 53,386       $(15,646)      $ 37,740
================================================================================================


                                       25


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

16.   SUBSEQUENT EVENTS:

     On  November  8,  2005,  the  Company  obtained  a waiver of the  financial
covenants under the Credit Agreement pursuant to a fourth amendment in which the
lenders have agreed to waive  compliance  with the  financial  covenants for the
quarter  ended October 31, 2005.  The  amendment  also provided that the Company
must repay,  in full, all obligations  under the Credit  Agreement no later than
December 31, 2005. On December 7, 2005, the Company completed the refinancing of
its debt with the  closing  of  $125,000  of new  credit  facilities.  The first
facility is a five year, $75,000 senior revolving line of credit (Revolver). The
availability  under this is  determined  by a borrowing  base.  The  Revolver is
secured by a first lien on certain assets and initially  bears interest at LIBOR
plus 1.75%. Approximately $15 million of the Revolver was funded at closing, and
as provided under the terms of the agreement excess  borrowing  capacity will be
available for future  working  capital needs.  The second  facility is a $50,000
term note (Term  Note),  due in 2011,  secured by a second  lien on assets,  and
bears interest at LIBOR plus 6.75%, and was fully funded at closing.

      The Company used the proceeds of these  facilities to terminate and pay in
full its existing revolving credit agreement.

      On November 21, 2005, the Company sold $75,000  principal  amount of 5.25%
Notes due 2025 to certain  qualified  institutional  investors at par value. The
total size of the offering was $75,000.  After expenses, the net proceeds to the
Company were $72,100.  Interest is payable on the Notes semi-annually in arrears
beginning May 1, 2006.

      During certain periods and subject to certain  conditions,  the $75,000 of
Notes will be  convertible  by holders into shares of common stock (or cash or a
combination of cash and shares of common stock,  if the Company so elects) at an
initial  conversion  rate of 118.0638  shares of common  stock per $1  principal
amount of notes,  subject  to  adjustment;  the  conversion  rate is based on an
initial  conversion price of $8.47 per share of common stock. Upon conversion of
the Notes, the Company will, at its option, deliver to holders of the Notes cash
and/or shares of common stock to satisfy the conversion obligation.  The Company
can redeem the notes at its  election  on and after  November 1, 2010 and before
November 1, 2012, plus any accrued and unpaid  interest,  if certain  conditions
are met. In addition, holders of the notes may require the Company to repurchase
the notes on November 1, 2012, 2015 and 2020 and upon certain specified events.

      The Notes were not  registered  under the Securities Act of 1933, and were
sold to the Initial  Purchasers on a private placement basis. The Company agreed
to  file a  shelf  registration  statement  with  the  Securities  and  Exchange
Commission  within 90 days after the  original  issuance of the Notes,  covering
resales of the Notes and the Common Stock issuable upon conversion of the Notes.
In addition,  the Company agreed to use its commercially  reasonable  efforts to
cause the shelf  registration  statement to become  effective no later than June
19, 2006.

      During  November  2005,  the Company  terminated  $30,000 of interest rate
swaps. The resulting gain of  approximately  $600 will be recorded in the fourth
quarter of fiscal year 2006.


                                       26


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 2.

      Executive Overview

            Within the following discussion,  unless otherwise stated, "quarter"
and  "nine-month  period" refer to the third quarter of fiscal year 2006 and the
nine months ended October 31, 2005. All comparisons  are with the  corresponding
period in the prior year, unless otherwise stated.

            Three  acquisitions  occurred  during  fiscal year 2005.  On May 27,
2004, the Company acquired Celab, based in Hampshire, United Kingdom, a provider
of  power  conversion  products,  predominately  sold  into  military,  CATV and
telecommunications  applications  in  Europe.  On June  30,  2004,  the  Company
acquired  Datel,  a  Mansfield,  Massachusetts-based  manufacturer  of  DC to DC
converters,  data  acquisition  components and digital meters.  On September 30,
2004, the Company acquired the Power Systems division of Celestica,  Inc., which
is now operated as CPS, a Toronto,  Ontario-based company. CPS develops DC to DC
converters and AC to DC power supplies which are sold on a direct basis to large
computing  and  communications   OEMs.  For  reporting  purposes,   these  three
acquisitions are part of the Power Electronics Division.

Three Months Ended October 31, 2005, Compared to October 31, 2004

            Net sales  for the  third  quarter  of  fiscal  year 2006  increased
$14,234 or 13% to $126,966  from  $112,732  in the third  quarter of fiscal year
2005. The increase was due to a $7,721 increase in Power Electronics  sales, and
a $7,672  increase  in  Standby  Power net sales,  partially  offset by a $1,159
decrease in Motive Power net sales. The increase in Power  Electronics net sales
is primarily due to the  acquisition of CPS, which was acquired on September 30,
2004.  Therefore,  there was one  month of sales in the  comparable  quarter  of
fiscal 2005. CPS sales were $9,056 higher and legacy sales were $1,847 higher in
the third  quarter of fiscal 2006  compared to the third quarter of fiscal 2005.
These  increases  were  offset  by lower  sales for Celab and Datel in the third
quarter  of fiscal  2006  compared  to the third  quarter  of fiscal  2005.  The
increase in Standby  Power net sales was  primarily  due to higher  sales to the
telecommunications  market,  partially  offset by lower sales to the UPS market.
The Motive Power Division had lower sales of both batteries and chargers.

      The  following  table sets forth  information  on sales by  division  as a
percentage of total sales:

                                 Three months ended         Three months ended
                                  October 31, 2005           October 31, 2004
                               -------------------------------------------------
                               Revenue     % of Total     Revenue     % of Total
================================================================================
Standby Power Division         $ 69,897        55%        $ 62,225        55%
Power Electronics Division       43,292        34%          35,571        32%
Motive Power Division            13,777        11%          14,936        13%
- --------------------------------------------------------------------------------
  Total                        $126,966       100%        $112,732       100%
================================================================================


                                       27


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Gross profit for the third quarter of fiscal year 2006 increased $8,891 or
100% to $17,799 from $8,908.  Gross margins increased from 7.9% to 14.0%.  Gross
profit in the Standby Power Division  increased  $10,879 or 733% to $12,364 from
$1,485.  Gross profit in the Motive Power Division  increased  $3,551 or 130% to
$821 from  $(2,730).  The  increases in gross  profit for the Standby  Power and
Motive Power  divisions  are due  primarily to the fixed asset  impairments  and
environmental clean-up charges incurred in the third quarter of the prior fiscal
year. Gross profit in the Power Electronics  Division decreased $5,539 or 55% to
$4,614 from $10,153,  primarily due to a charge for fixed asset  impairments  in
the third quarter of the current year, and the current year expenses incurred in
compliance with the European Union's "Restriction on Use of Hazardous Substances
in Electrical and Electronic Equipment" (RoHS).

      Selling,  general and  administrative  expenses  for the third  quarter of
fiscal year 2006 increased $2,738 or 21% to $15,582 from $12,844.  This increase
was  primarily due to increased  selling,  general and  administrative  expenses
attributed  to  CPS of  $1,020,  and  increased  compensation  costs  (primarily
severance) of $894 (not including CPS).

      Research and  development  expenses  for the third  quarter of fiscal year
2006  increased  $866 or 16% to $6,329 from $5,463.  As a  percentage  of sales,
research and development  expenses  increased from 4.8% during the third quarter
of fiscal  year 2005 to 5.0% during the third  quarter of fiscal year 2006.  The
increase  was  primarily  the  result  of a  $1,100  increase  in  research  and
development  expenses  attributable  to CPS,  offset by modest  decreases in the
other divisions.

      During  the third  quarter  of fiscal  year 2006,  the  Company  conducted
impairment  tests of its goodwill and intangible  assets due to the existence of
recurring realized and anticipated operating results below forecasted results in
the Power Electronics  Division.  The prior impairment test was conducted in the
fourth quarter of fiscal year 2005. As a result of the impairment test performed
during the third quarter of fiscal year 2006,  the Company  recorded  charges to
expense  for  impairments  of  intangible  assets and  goodwill  of $20,045  and
$13,674, respectively, in the quarter ended October 31, 2005.

      Operating loss for the third quarter of fiscal year 2006 increased $28,432
or 303% to $37,831 from an operating loss of $9,399 in the comparable quarter of
the prior fiscal year.


                                       28


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Below is a summary  of key items  affecting  operating  loss for the third
quarter of fiscal year 2006:

Analysis of Change in Operating Income (Loss)

Third Quarter of Fiscal Year 2006 vs. Third Quarter of Fiscal Year 2005



                                                     Standby           Power          Motive
                                                      Power         Electronics        Power
                                                    Division         Division         Division       Consolidated
=================================================================================================================
                                                                                           
Operating (loss) income - three-months ended
  October 31, 2004                                  $ (5,300)        $  1,169         $ (5,268)        $ (9,399)
Lead increases                                          (831)              --             (413)          (1,244)
Impairment of identifiable intangible assets              --          (20,045)              --          (20,045)
Impairment of goodwill                                    --          (13,674)              --          (13,674)
Impairment of fixed assets                                --           (2,160)              --           (2,160)
Severance and related charges                           (487)            (259)             (82)            (828)
Power Electronics Division
  assimilation charges                                    --             (770)              --             (770)
RoHS compliance                                           --           (2,434)              --           (2,434)
Prior year environmental accruals and asset
  impairment                                           8,888               --            4,595           13,483
Operations of CPS                                         --           (2,157)              --           (2,157)
Product mix, pricing, other                            2,496             (423)            (676)           1,397
- -----------------------------------------------------------------------------------------------------------------
Operating income (loss) - three-months
  ended October 31, 2005                            $  4,766         $(40,753)        $ (1,844)        $(37,831)
=================================================================================================================


      Interest expense, net, for the third quarter of fiscal year 2006 increased
$674 or 36% to $2,568  from  $1,894 in the third  quarter  of fiscal  year 2005,
primarily due to the increase in debt  associated  with the  acquisition  of CPS
late in the third quarter of fiscal year 2005.

      Income tax expense of $19,613 was recorded in the third  quarter of fiscal
year 2006  compared to an income tax benefit of $(4,126) in the third quarter of
fiscal year 2005.  The tax benefit or  provision  is computed on a  year-to-date
basis in  accordance  with  SFAS  109,  Accounting  for  Income  Taxes.  See the
following  section  titled  "Nine Months  Ended  October 31,  2005,  Compared to
October 31, 2004" for a discussion  of the change in the effective tax rate from
the prior year.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
The joint venture had a decrease of $10 in the benefit of its minority  interest
during the third  quarter of fiscal year 2006  compared to the third  quarter of
fiscal year 2005.

      As a result of all of the above,  a net loss in the amount of $59,983  was
recorded  in the third  quarter of fiscal year 2006 as compared to a net loss of
$7,353 in the  comparable  period of the prior fiscal year. On a per share basis
there  was a net loss of $2.36 - basic  and  diluted  compared  to a net loss of
$0.29 - basic and diluted for the third  quarters of fiscal years 2006 and 2005,
respectively.


                                       29


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Nine Months Ended October 31, 2005, Compared to October 31, 2004

      Net sales for the nine months ended October 31, 2005, increased $80,699 or
28% to $372,863 from  $292,164 in the nine months ended  October 31, 2004.  This
increase was due to a $69,527  increase in Power  Electronics  net sales,  and a
$12,568  increase  in  Standby  Power net  sales,  partially  offset by a $1,396
decrease in Motive Power net sales. The increase in Power  Electronics net sales
is  primarily  due to the  acquisitions  of  Celab,  Datel  and CPS,  which  had
increased net sales of $66,965.  As of October 31, 2004, the Company owned Celab
for five  months,  Datel for four months and CPS for one month.  The increase in
Standby  Power net sales was  primarily  due to the  telecom  market,  partially
offset by lower sales to the UPS market.  Motive  Power sales  decreased  due to
lower sales of both batteries and chargers.

      The  following  table sets forth  information  on sales by  division  as a
percentage of total sales:



                                      Nine months ended              Nine months ended
                                      October 31, 2005               October 31, 2004
                                   ---------------------------------------------------------
                                   Revenue       % of Total         Revenue       % of Total
============================================================================================
                                                                         
Standby Power Division            $197,177           53%           $184,609           63%
Power Electronics Division         135,320           36%             65,793           23%
Motive Power Division               40,366           11%             41,762           14%
- --------------------------------------------------------------------------------------------
  Total                           $372,863          100%           $292,164          100%
============================================================================================


      Gross profit for the nine months ended October 31, 2005 increased  $18,017
or 40% to $62,987 from  $44,970.  Gross margins  increased  from 15.4% to 16.9%.
Gross  profit  in the  Power  Electronics  Division  increased  $7,549 or 37% to
$27,735  from  $20,186,   primarily  due  to  the  results  of  the  prior  year
acquisitions,  partially  offset by the  current  year  charges  for fixed asset
impairments.  Gross profit in the Standby Power Division increased $7,515 or 29%
to $33,733 from  $26,218.  Gross profit in the Motive Power  Division  increased
$2,953 or 206% to $1,519 from  $(1,434).  The  increases in gross profit for the
Standby  Power and Motive Power  divisions  are due primarily to the fixed asset
impairments and environmental  clean-up charges incurred in the third quarter of
the prior fiscal year.

      Selling,  general and  administrative  expenses  for the nine months ended
October  31,  2005,  increased  $14,061 or 43% to  $46,606  from  $32,545.  This
increase is  primarily  due to  increased  selling,  general and  administrative
expenses  of $7,436  incurred by the fiscal  year 2005  acquisitions;  increased
compensation   costs  (primarily   severance)  of  $3,524;  and  timing  of  the
recognition of Sarbanes-Oxley (SOX) compliance costs of $1,469 (third quarter of
the current fiscal year compared to fourth quarter of the prior fiscal year).

      Research and  development  expenses for the nine months ended  October 31,
2005 increased $7,534 or 67% to $18,853 from $11,319.  As a percentage of sales,
research and  development  expenses  increased  from 3.9% during the nine months
ended  October 31, 2004 to 5.1% during the nine months  ended  October 31, 2005.
The  increase was  primarily  the result of expenses  incurred by the  companies
acquired in fiscal year 2005.


                                       30


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      During  the third  quarter  of fiscal  year 2006,  the  Company  conducted
impairment tests of its goodwill and intangible  assets, due to the existence of
recurring realized and anticipated operating results below forecasted results in
the Power Electronics  Division.  The prior impairment test was conducted in the
fourth quarter of fiscal year 2005. As a result of the impairment test performed
during the third quarter of fiscal year 2006,  the Company  recorded  charges to
expense  for  impairments  of  intangible  assets and  goodwill  of $20,045  and
$13,674, respectively, in the quarter ended October 31, 2005.

      The Company  recorded an operating  loss of $(36,191)  for the nine months
ended October 31, 2005 compared to operating  income of $1,106 in the comparable
period of the prior fiscal year, a decrease of $37,297.

      Below is a summary of key items  affecting  operating  income for the nine
month ended October 31, 2005, as compared with the nine months ended October 31,
2004:

Analysis of Change in Operating Income (Loss)

Nine Months Ended October 31, 2005 vs. Nine Months Ended October 31, 2004



                                                      Standby           Power           Motive
                                                       Power         Electronics         Power
                                                     Division         Division         Division       Consolidated
==================================================================================================================
                                                                                            
Operating income (loss) - nine-months
  ended October 31, 2004                             $  5,853         $  4,395         $ (9,142)        $  1,106
Lead - increased costs                                 (5,097)              --           (1,498)          (6,595)
Impairment of identifiable intangible assets               --          (20,045)              --          (20,045)
Impairment of goodwill                                     --          (13,674)              --          (13,674)
Impairment of fixed assets                                 --           (2,160)              --           (2,160)
Severance and related charges                          (1,545)          (1,087)            (580)          (3,212)
Power Electronics Division assimilation
  charges                                                  --             (770)              --             (770)
Timing of recognition of Sarbanes-Oxley costs            (496)            (869)            (104)          (1,469)
RoHS compliance                                            --           (2,434)              --           (2,434)
Increased environmental accruals                         (106)              --             (539)            (645)
Prior year environmental accruals and asset
  impairment                                            8,888               --            4,595           13,483
Prior year Reynosa transition costs                       584               --              783            1,367
Operations of acquired companies                           --           (1,048)              --           (1,048)
Product mix, pricing, and other                         2,573           (2,378)            (290)             (95)
- ----------------------------------------------------------------------------------------------------------------
Operating income (loss) - nine-months
  ended October 31, 2005                             $ 10,654         $(40,070)        $ (6,775)        $(36,191)
================================================================================================================


      Interest expense,  net, for the first nine months of fiscal 2006 increased
$3,893  or 130% to $6,881  from  $2,988  in the  comparable  period of the prior
fiscal year,  primarily due to higher average debt balances  outstanding  during
the period as a result of funds  borrowed  to finance  the Celab,  Datel and CPS
acquisitions.

      An income tax  provision  of $17,706 was recorded in the nine months ended
October  31, 2005  compared  to an income tax benefit of $887 in the  comparable
period of the prior fiscal year.  Consistent  with Company  policy,  the Company
evaluated  the  realizability  of all of its deferred  tax assets,  in the third
quarter  of  fiscal  2006.  Based  on  this  review,  the  Company  wrote  off a
significant portion of its deferred tax assets and recorded valuation allowances
against an additional  portion of these deferred tax assets primarily due to the
significant  losses recognized in the fiscal year ended January 31, 2005 and the
nine months  ended  October  31,  2005.  This is the primary  reason for the tax
expense in the current  period when a pretax loss was  recorded  resulting  in a
negative  effective  income  tax rate of (41.1)%  compared  to 28.2% in the nine
months ended October 31, 2004.


                                       31


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China, that is not owned by us. The joint
venture had an increase  in the benefit of its  minority  interest of $56 during
the nine  months  ended  October  31, 2005 as compared to the same period in the
prior year.

      As a result of all of the above,  a net loss in the amount of $60,642  was
recorded  during the nine months ended  October 31,  2005,  as compared to a net
loss of $2,143 in the comparable period of the prior fiscal year. On a per share
basis there was a net loss of $2.39 - basic and fully diluted  compared to a net
loss of $0.08 - basic and diluted for the nine months ended October 31, 2005 and
2004, respectively.


                                       32


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Future Outlook

     The  Company  expects  growth in backlog  and order  rates  from  customers
through  the  fourth  quarter  of fiscal  year 2006 and into  fiscal  year 2007.
However,  factors such as higher raw material pricing and operational  execution
issues continue to negatively impact operating results. The Company continues to
deal with  increased  lead  costs  through  prudent  hedging of a portion of its
future lead  requirements.  The Standby Power Division announced a general price
increase  of 5% on all 10- and  20-year  battery  products  including  hardware,
components and parts,  effective with orders placed January 1, 2006. The Company
anticipates  recording a charge of up to $1,500 in the fourth quarter related to
unamortized  debt  issuance  costs related to the  termination  of its revolving
credit  agreement,  as well as a charge of $800 in the fourth quarter related to
continued  integration  efforts within the Power Electronics  Division.  It also
expects  to  spend   approximately   $700  for   capital   related   integration
expenditures.  Other integration charges, yet to be identified,  may be required
in the future related to the Power Electronics Division.


                                       33


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Liquidity and Capital Resources

      Net cash  provided by  operating  activities  decreased  $12,060 or 40% to
$17,780 for the nine-month period ended October 31, 2005, compared to $29,840 in
the same period of the prior  fiscal  year,  primarily  due to a higher net loss
after  adjusting  for  non-cash  impairment  charges in both fiscal  years.  The
resulting  decrease in net cash provided by operating  activities  was partially
offset by increases in income taxes payable,  accounts payable and other current
liabilities in the current fiscal year compared to the prior fiscal year.

      Net cash used by investing  activities decreased $116,305 or 96% to $5,027
in the nine months ended  October 31, 2005,  as compared to $121,332 in the nine
months ended October 31, 2004. The primary reason for this  differential was the
purchases  of Celab,  Datel and CPS in the second and third  quarters  of fiscal
year 2005,  offset by the  receipt of  approximately  $15,547  from the  Chinese
government  as partial  payment  for the  Company's  existing  battery  facility
location  in  Shanghai.  The  Company  has begun  construction  of a new battery
manufacturing facility in Shanghai.

      In the nine months ended  October 31, 2005,  the Company had net cash used
in financing activities in the amount of $13,441.  This consisted primarily of a
decrease in book  overdrafts  and repayment of debt. In the first nine months of
fiscal year 2005,  net cash  provided by financing  activities  in the amount of
$103,681 primarily consisted of proceeds from new borrowings used to finance the
Company's acquisitions.

      The Company's Credit Agreement contains restrictive covenants that require
the  maintenance  of minimum  ratios such as fixed charge  coverage and leverage
ratios  as well as  minimum  consolidated  net  worth.  The  Company  was not in
compliance  with its leverage ratio covenant at January 31, 2005, and obtained a
waiver of this  violation  on February 28,  2005.  The Company  entered into the
second  amendment  to the Credit  Agreement  to modify  this ratio  through  the
remaining term of the agreement.  The second  amendment  required the Company to
pledge  certain  assets as  collateral  on a going  forward  basis.  The  second
amendment  also modified other  provisions of the Credit  Agreement such that it
permitted exclusion,  from certain covenant calculations,  of (i) the write down
of up to $85,000 of  goodwill,  (ii) up to $2,500 in  severance  costs in fiscal
year 2006;  and (iii) all  future  non-cash  stock  option or  restricted  stock
expense. Further, the second amendment required maintenance of minimum levels of
trailing earnings before interest, taxes, depreciation and amortization (EBITDA)
as calculated quarterly through fiscal year 2006. On April 29, 2005, the Company
entered into the third  amendment to the Credit  Agreement to correct and revise
the definitional term  "Consolidated  EBITDA." The Company was not in compliance
with its leverage  ratio or minimum  EBITDA  covenants at October 31, 2005.  The
Company obtained a waiver of the financial  covenants under the Credit Agreement
pursuant to a fourth  amendment  for the quarter  ended  October 31,  2005.  The
amendment also provides that the Company must repay,  in full,  all  obligations
under the Credit Agreement no later than December 31, 2005.

      On November 21, 2005, the Company sold 5.25% Convertible  Senior Notes due
2025 (Notes) to certain  qualified  institutional  investors  at par value.  The
total size of the offering was $75,000.  After expenses, the net proceeds to the
Company were $72,100.  Interest is payable on the Notes semi-annually in arrears
beginning May 1, 2006.  The proceeds were used to repay  outstanding  borrowings
under the existing senior secured credit facility.

     On December 7, 2005, the Company entered into $125,000 of new senior credit
facilities.  These facilities included a $75,000 line of credit (Revolver) and a
$50,000 term loan (Term Note).  The  proceeds of these  facilities  were used to
repay in full and terminate the existing  senior  secured credit  facility.  The
Company  anticipates  recording a non-cash  charge of up to $1,500 of previously
unamortized  issuance costs related to the termination of the previous revolving
credit agreement in the fourth quarter.  The  availability  under the new credit
facilities is expected to be sufficient to meet the Company's ongoing cash needs
for working capital requirements, debt service and capital expenditures.

      The Company is not  required  to make any  contributions  to its  domestic
pension  plans for fiscal  year 2006.  During the third  quarter of the  current
fiscal year, the Company made a discretionary contribution of $855 to one of its
pension plans. Based upon preliminary  estimates,  the Company expects to either
make discretionary  contributions  totaling approximately $6,500 to three of its
domestic  pension plans by December 31, 2005, or incur a charge to equity which,
net of tax, could be in excess of $26,000.


                                       34


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Capital  expenditures  during  fiscal year 2005 were incurred to fund cost
reduction programs,  normal maintenance and regulatory  compliance.  Fiscal year
2006 capital expenditures are expected to be approximately $10,000 primarily for
the  construction of and relocation to our new Shanghai  joint-venture  facility
(of which $15,547 has already been received from the Chinese  government to fund
construction),  upgrades  to the  Reynosa,  Mexico,  facility  and  other  items
expended for similar purposes as fiscal year 2005.

NEW ACCOUNTING PRONOUNCEMENTS

      In November  2004,  the FASB issued SFAS No.  151,  "Inventory  Costs,  an
amendment of ARB No. 43,  Chapter 4," which  adopts  wording from the IASB's IAS
No. 2 "Inventories"  in an effort to improve the  comparability  of cross-border
financial reporting.  The FASB and IASB both believe the standards have the same
intent; however, an amendment was adopted to avoid inconsistent application. The
new  standard  indicates  that  abnormal  freight,  handling  costs  and  wasted
materials (spoilage) are required to be treated as current period charges rather
than as a portion of inventory cost.  Additionally,  the standard clarifies that
fixed production  overhead should be allocated based on the normal capacity of a
production  facility.  The statement is effective  for the Company  beginning in
fiscal year 2007.  The Company is  currently  assessing  the impact SFAS No. 151
will have on its consolidated operations, financial position and cash flows.

      In December 2004, the FASB issued SFAS No.123 (revised 2004), "Share-Based
Payment" (SFAS No. 123R), which replaces SFAS No. 123 and supersedes APB Opinion
No. 25,  "Accounting for Stock Issued to Employees."  SFAS No. 123R requires all
share-based  payments to employees,  including grants of employee stock options,
to be  recognized  in the  financial  statements  based  on  their  fair  values
beginning  with the first annual period  beginning  after December 15, 2005. The
pro forma disclosures  previously permitted under SFAS No. 123 no longer will be
an alternative to financial  statement  recognition.  The Company is required to
adopt SFAS No.  123R in the first  quarter of fiscal  year 2007.  SFAS No.  123R
permits public companies to adopt these requirements using one of two methods:

      o     A  "modified  prospective"  method  in  which  compensation  cost is
            recognized  beginning  with  the  effective  date  (a)  based on the
            requirements of SFAS No. 123R for all share-based  payments  granted
            after the effective date and (b) based on the  requirements  of SFAS
            No. 123 for all awards granted employees prior to the effective date
            of SFAS No. 123R that remain unvested on the effective date.

      o     A "modified retrospective" method which includes the requirements of
            the modified  prospective  method  described above, but also permits
            entities to restate based on the amounts previously recognized under
            SFAS No. 123 for purposes of pro forma disclosures.

      The Company is evaluating the impact of adoption of the provisions of SFAS
No. 123R as well as the impact of the SEC's SAB No. 107  "Share-Based  Payment".
SAB 107 was issued by the SEC in March 2005 and provides  supplemental  SFAS No.
123R application  guidance based on the views of the SEC. The Company  currently
expects  to  apply  the  provisions  of SFAS No.  123R  utilizing  the  modified
prospective method.


                                       35


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

     In March 2005,  the FASB  issued FIN No. 47,  "Accounting  for  Conditional
Asset Retirement Obligations--an Interpretation of FASB Statement No. 143." This
Interpretation  clarifies that the term conditional asset retirement  obligation
as used in SFAS  No.  143  refers  to a legal  obligation  to  perform  an asset
retirement  activity  in which  the  timing  and/or  method  of  settlement  are
conditional  on a future  event that may or may not be within the control of the
entity. The obligation to perform the asset retirement activity is unconditional
even though  uncertainty  exists about the timing and/or  method of  settlement.
Thus,  the timing  and/or method of settlement  may be  conditional  on a future
event. Accordingly,  an entity is required to recognize a liability for the fair
value of a  conditional  asset  retirement  obligation  if the fair value of the
liability  can be  reasonably  estimated.  The fair value of a liability for the
conditional   asset   retirement    obligation   should   be   recognized   when
incurred--generally  upon  acquisition,   construction,  or  development  and/or
through the normal operation of the asset.  Uncertainty  about the timing and/or
method of settlement  of a conditional  asset  retirement  obligation  should be
factored into the  measurement  of the  liability  when  sufficient  information
exists. SFAS No. 143 acknowledges that in some cases, sufficient information may
not be available to  reasonably  estimate the fair value of an asset  retirement
obligation.  This  Interpretation  also  clarifies  when an  entity  would  have
sufficient  information  to  reasonably  estimate  the  fair  value  of an asset
retirement  obligation.  This Interpretation is effective for the Company in the
fourth  quarter of fiscal year 2006.  The  Company is  currently  assessing  the
impact FIN No. 47 may have on its financial position and results of operations.


                                       36


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

FORWARD-LOOKING STATEMENTS

     The Company is furnishing information that contains certain statements that
are, or may be deemed to be, "forward-looking  statements" within the meaning of
Section 27A of the Securities Act and Section 21E of the Securities Exchange Act
of 1934, as amended, or the Exchange Act. All statements,  other than statements
of historical facts,  included herein are forward-looking  statements.  Included
among forward-looking statements are, among other things:

o     fluctuations  in prices and  availability  of raw materials,  particularly
      lead;

o     the success of integration of acquired  businesses and the ability to make
      additional acquisitions or form strategic alliances;

o     economic  conditions or market  changes in certain market sectors in which
      the Company conducts business;

o     Changes in pricing environment;

o     Success or timing of new product development;

o     foreign operations;

o     political, economic and social changes, or acts of terrorism or war;

o     Success   of   productivity   initiatives,   including   rationalizations,
      relocations or consolidations;

o     impact of changes in management;

o     costs  of  complying  with   environmental   laws  and   regulations   and
      liabilities;

o     statements  regarding the Company's business  strategy,  business plans or
      any other plans, forecasts or objectives,  any or all of which are subject
      to change;

o     statements  regarding  any  SEC  or  other  governmental,   regulatory  or
      environmental inquiry or investigation;

o     statements regarding anticipated  legislative,  governmental,  regulatory,
      administrative  or other  public body  actions,  requirements,  permits or
      decisions; and

o     Any other statements that relate to nonhistorical or future information.

      These forward-looking  statements are often identified by the use of terms
and phrases such as "achieve,"  "anticipate,"  "believe,"  "estimate," "expect,"
"forecast,"  "plan,"  "project,"  "propose,"  "strategy"  and similar  terms and
phrases.  Although the Company believes that the expectations reflected in these
forward-looking  statements are reasonable,  they do involve assumptions,  risks
and uncertainties,  and these expectations may prove to be incorrect. The reader
should not place undue reliance on these forward-looking statements, which speak
only as of the date of this report.

      The  Company's   actual  results  could  differ   materially   from  those
anticipated  in these  forward-looking  statements  as a result of a variety  of
factors, including those discussed in "Risk Factors" under Item 1A of Part II of
this report.


                                       37


Item 3. Quantitative and Qualitative Disclosure about Market Risk

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations in interest rates,  certain  commodity  prices,  and
changes in currency  exchange  rates.  The Company  manages  these risks through
normal operating and financing  activities and when appropriate  through the use
of  derivative  instruments.  It does not invest in  derivative  securities  for
speculative  purposes,  but enters into hedging  arrangements in order to reduce
its exposure to fluctuations in interest rates, the price of lead, as well as to
fluctuations in exchange rates.

      The Company's financial instruments that are subject to interest rate risk
consist  of  debt  instruments  and  interest  rate  swap  contracts.  The  debt
instruments are subject to variable rate interest;  therefore,  the market value
is not sensitive to interest rate  movements.  Interest rate swap  contracts are
used to manage the Company's  exposure to  fluctuations in interest rates on its
underlying variable rate debt instruments.

      The Company  enters into forward  contracts  to hedge  exposure to certain
foreign currencies. In the first quarter of this fiscal year the Company adopted
a lead hedging  policy and entered  into  non-deliverable  forward  contracts to
manage the risk associated with changes in the price of lead.

      Additional disclosure regarding various market risks were set forth in the
Company's fiscal year 2005 Annual Report on Form 10-K filed with the SEC.


                                       38


Item 4. Controls and Procedures:

      Management,  with the  participation  of its Chief  Executive  Officer and
Chief  Financial  Officer,  has  evaluated  the  effectiveness  of the Company's
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  controls  and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by it in the reports that it files or submit under the Exchange Act.

Internal Control over Financial Reporting:

      There have not been any changes in the  Company's  internal  control  over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
its internal control over financial reporting.


                                       39


PART II. OTHER INFORMATION

Item 1A. Risk Factors

      Fluctuations  in prices and  availability  of raw materials,  particularly
lead,  could  increase the Company's  costs or cause delays in shipments,  which
would adversely impact its results of operations.

      The Company's  operating results could be adversely  affected by increases
in the cost of raw materials,  particularly  lead, the primary component cost of
its battery  products,  or other product parts or components.  Lead  represented
approximately  20% of  consolidated  cost of sales  during the nine months ended
October 31, 2005.  Lead market prices  averaged  $0.217 per pound in fiscal year
2002, $0.203 per pound in fiscal year 2003, $0.246 per pound in fiscal year 2004
and $0.410 per pound in fiscal  year  2005.  Lead  traded at $0.513 per pound on
December 6, 2005. The increase in the lead market price has negatively  impacted
the Company's  financial results in recent periods.  The Company may not be able
to fully  offset the  effects of higher  costs of raw  materials  through  price
increases to customers or by way of  productivity  improvements.  A  significant
increase in the price of one or more raw  materials,  parts or components  could
have  a  material  adverse  effect  on  the  Company's  results  of  operations.
Additionally,  the Company has  recently  instituted  a lead  hedging  policy to
mitigate its  exposure to  volatility  in the price of lead.  To the extent lead
market prices decline in the future,  the Company may be obligated to purchase a
portion of its lead requirements at higher prices than are then available in the
market.  The Company's ability to meet customer demand depends,  in part, on its
ability to obtain  timely and  adequate  supply and  delivery of raw  materials,
including lead, and other product parts or components from its suppliers or from
internal  manufacturing  capacity.  Although  it  works  closely  with  both its
internal and external suppliers (and, as to the continuing availability of lead,
its industry  associations) to avoid  encountering  unavailability or shortages,
the Company  may  encounter  them in the future.  The  cessation,  reduction  or
interruption of supply of raw materials,  product parts or components could have
a  material  adverse  effect  on the  Company's  operations.  The  loss of a key
supplier or the  inability to obtain  certain key products or  components  could
cause delays or reductions in shipments of its products,  which could negatively
affect  customer  satisfaction,  thereby  reducing the  Company's  revenues,  or
increasing its costs.

      Lack of successful  integration of acquired  businesses or difficulties in
making  acquisitions or forming  strategic  alliances could hinder the Company's
ability to implement its business strategies.

      In  addition  to its recent  acquisitions  of Celab,  Datel and CPS during
fiscal  year 2005,  the Company may  continue to make  acquisitions,  and in the
future,  may make  divestitures and form strategic  alliances,  which may not be
completed or be  beneficial  to the Company.  Acquisitions  present  significant
challenges and risks relating to the  integration of the acquired  business into
the Company,  including  substantial  management  time and  financial  and other
resources,  and it may  not  manage  acquisitions  successfully.  The  Company's
success  in  realizing  the  expected   benefits  from  recent  and  any  future
acquisitions depends on a number of factors, including retaining or hiring local
management  personnel,  successful  integration of the  operations,  information
technology (IT) systems,  customers,  vendors and partner  relationships  of the
acquired companies and its ability to devote capital and management attention to
the newly acquired  companies in light of other operational  needs. In addition,
the integration of the sales,  accounting and research and development personnel
across  several  geographic  areas is important to the success of the  Company's
strategy. The Company's efforts to implement its strategy could be affected by a
number of factors beyond its control,  such as increased competition and general
economic conditions in the countries where newly acquired companies operate. Any
failure to  effectively  implement  its strategy  could have a material  adverse
effect on the Company's results of operations.

      The  Company   may  face   additional   impairment   charges  if  economic
environments  in which its  businesses  operate and key  economic  and  business
assumptions substantially change.

      Assessment of the potential  impairment of property,  plant and equipment,
goodwill and other  identifiable  intangible  assets is an integral  part of the
Company's normal ongoing review of operations.  Testing for potential impairment
of  long-lived  assets is  dependent  on numerous  assumptions  and reflects the
Company's  best  estimates  at a particular  point in time,  which may vary from
testing date to testing date. The economic  environments in which its businesses
operate and key  economic  and  business  assumptions  with respect to projected
product selling prices and materials  costs,  market growth and inflation rates,
can  significantly  affect the outcome of impairment  tests.  Estimates based on
these  assumptions  may differ  significantly  from actual  results.  Changes in
factors and  assumptions  used in  assessing  potential  impairments  can have a
significant  impact on both the existence and magnitude of impairments,  as well
as the time at which such  impairments  are  recognized.  Future  changes in the


                                       40


economic  environment  and the economic  outlook for the assets being  evaluated
could also result in additional impairment charges. Any significant  impairments
would adversely impact the Company's financial results.

      Adverse  economic or market changes in certain market sectors in which the
Company conducts business could impact its results of operations.

      The  Company's  results  of  operations  could be  adversely  affected  by
conditions  in the  domestic  and global  economies  or the  markets in which it
conducts business, such as telecommunications, UPS, cable television, switchgear
and control,  material handling and military.  Its products are principally used
in connection with the telecommunications  and IT industries.  Weakness in these
markets,  such as a decline in consumer  and  business  expenditures  for IT and
telecommunications may lead to a decrease in the demand for its equipment or the
prices  that it can  charge.  Any  such  decrease  could  adversely  affect  its
operating results by decreasing revenues and gross profit margins.  For example,
there were significant declines in corporate  telecommunications  and IT capital
expenditures in recent years, and this negatively affected the Company's results
of operations.

      The Company is subject to pricing pressure from its larger customers.

      The Company  faces  significant  pricing  pressures in all of its business
segments  from its larger  customers.  Because  of their  purchasing  size,  the
Company's larger customers can influence market participants to compete on price
terms.  Such customers also use their buying power to negotiate lower prices. If
the  Company  is not able to offset  pricing  reductions  resulting  from  these
pressures by improved  operating  efficiencies and reduced  expenditures,  those
price reductions may have an adverse impact on its financial results.

      The Company operates in extremely competitive industries and is subject to
continual pricing pressure.

      The Company  competes  with a number of major  domestic and  international
manufacturers  and  distributors  of  electrical  storage  and power  conversion
products,  as well as a large number of smaller,  regional  competitors.  Due to
excess  capacity  in  some  sectors  of its  industries,  consolidation  and the
financial  difficulties  being  experienced by several of its  competitors,  the
Company has faced continual and  significant  pricing  pressures.  These pricing
pressures may prevent it from fully  recovering  increased costs it might incur.
The Company anticipates  heightened  competitive pricing pressure as Chinese and
other foreign  producers,  who are able to employ labor at  significantly  lower
costs than  producers  in the U.S.  and  Western  Europe,  expand  their  export
capacity and increase their  marketing  presence in the Company's major U.S. and
European markets.  Several of the Company's competitors have stronger technical,
marketing,  sales,  manufacturing,  distribution and other resources, as well as
more significant  name  recognition and established  positions in the market and
longer-standing  relationships  with OEMs and other  customers  than it does. In
addition,  certain of the Company's  competitors  own lead  smelting  facilities
which, during periods of lead cost increases or price volatility,  may provide a
competitive pricing advantage and reduce their exposure to volatile raw material
costs.  The Company's  ability to maintain and improve its competitive  position
has depended,  and continues to depend, on its ability to control and reduce its
costs in the face of these pressures.

      Difficulties or delays in product  development  would hinder the Company's
financial performance.

      The Company's financial performance and its ability to compete are largely
dependent on the Company's  ability to renew its pipeline of new products and to
bring  these  products to market,  including  introducing  viable new  products;
successfully  completing  research and  development  projects or  integrating or
otherwise capitalizing upon purchased or licensed technology; obtaining adequate
intellectual  property  protection;  maintaining or improving product quality or
reducing product costs through continued product  engineering;  and utilizing or
gaining  market  acceptance  of new  products.  To the extent its  research  and
development  initiatives are unsuccessful in one or more of these pursuits,  the
market  does not  accept  its new or  improved  products  or its sales  force is
unsuccessful in marketing such products, the Company's financial results will be
negatively impacted. In addition, industry standards, customer expectations, new
technologies  or other  products may emerge that could render one or more of its
products less desirable or obsolete.  The Company's financial  performance could
also be affected by competitive products and technologies.

      The Company is subject to risks associated with its foreign operations.

     The Company has operations in Canada,  China, England,  Germany,  Japan and
Mexico,  either directly or through joint ventures.  For fiscal year 2005, sales
outside  the  U.S.  accounted  for  approximately  26%  of its  revenue.  In its
financial  statements,  the Company  translates local currency financial results
into United States dollars based on average exchange rates  prevailing  during a

                                       41


reporting  period.  Its most significant  foreign currency  exposures are to the
Canadian  dollar and the Euro.  During times of a  strengthening  United  States
dollar,  the  Company's  reported  international  revenue and  earnings  will be
reduced  because the local  currency  will  translate  into fewer United  States
dollars,  in spite of its efforts to hedge against  currency risk exposures.  In
addition,  the Company may face  restrictions on its ability to repatriate funds
from its international operations.

      Foreign  operations are subject to risks that can materially  increase the
cost of  operating  in foreign  countries  and thereby may reduce the  Company's
overall profitability. These risks include, but are not limited to:

o     currency exchange rate fluctuations;

o     increases  in foreign tax rates and  foreign  earnings  potentially  being
      subject to withholding requirements or the imposition of tariffs, exchange
      controls or other restrictions;

o     general  economic and political  conditions in countries where the Company
      operates and/or sell its products, including inflation;

o     The   difficulties   associated  with  managing  an  organization   spread
      throughout various countries;

o     Required compliance with a variety of foreign laws and regulations; and

o     limited   protection   of   intellectual   property  in  certain   foreign
      jurisdictions.

      The Company is subject to risks associated with its operations in China.

      A substantial  amount of the Company's  materials  sourcing  originates in
China.  Enforcement of existing laws or contracts based on existing  Chinese law
may be  uncertain  and  sporadic,  and it may be  difficult  to obtain swift and
equitable  enforcement  or to obtain  enforcement  of a  judgment  by a court of
another jurisdiction in China. The relative inexperience of China's judiciary in
many cases creates  additional  uncertainty as to the outcome of any litigation.
In  addition,  interpretation  of  statutes  and  regulations  may be subject to
government policies reflecting domestic political changes.  Furthermore, many of
the Company's  products are  manufactured  in China and must be shipped into the
U.S.  and Europe.  When they enter the U.S.  or Europe,  these  products  may be
subject to import quotas, import duties and other restrictions. Any inability to
import  these  products  into the U.S.  or  Europe,  and any  tariffs  it may be
required  to pay with  respect to these  products  may have a  material  adverse
impact on the Company's business and results of operations. Additionally, if the
Chinese  government  decides to  significantly  revalue the Yuan, such an action
could adversely impact the Company's business and financial results.

      Delays in the relocation of the Company's Shanghai facility or the failure
to complete that  relocation  may  adversely  affect its business and results of
operations.

      The Chinese government has notified the Company's joint venture that it is
required to relocate its Shanghai facility, for which the Chinese government has
paid the joint venture  approximately $15.5 million to effect the relocation and
the  construction  of  a  new  facility.   The  Company  anticipates  commencing
production in the new facility in the fourth quarter of fiscal year 2007. Delays
in or failure to complete the  relocation and  construction  of the new facility
may inhibit the Company's ability to complete orders and deliver products to its
customers,  and a failure to complete the  relocation  would  require it to move
production of some products to other  facilities,  which would adversely  impact
the Company's  operations  and hinder its growth.  Also,  this  relocation  will
require it to build up higher  levels of  inventory  to enable it to continue to
satisfy  customer  demand during the  transition  period,  which could require a
higher  investment  in  working  capital  and  affect  the  Company's  financial
position.

      The  Company's  worldwide   operations  could  be  adversely  impacted  by
political, economic and social changes, or acts of terrorism or war.

      The Company  operates  worldwide and for fiscal year 2005 sales outside of
the United States  accounted  for  approximately  26% of the Company's  revenue.
Changes in the laws or policies of governmental and quasi-governmental agencies,
as well as social and economic conditions, in the countries in which it operates
(including  the United  States)  could  affect its  business  and its results of
operations. In addition,  economic factors (including inflation and fluctuations
in interest rates and foreign currency  exchange rates) and competitive  factors
(such as price  competition  and business  combinations  or  reorganizations  of
competitors)  or a decline in industry  sales or cancelled or delayed orders due
to economic  weakness or changes in  economic  conditions,  either in the United
States or other countries in which it conducts business, could negatively affect
the Company's  results of operations.  Terrorist acts or acts of war, whether in
the United  States or abroad,  could cause damage or disruption to the Company's
operations, its suppliers, channels to market or customers, or could cause costs
to increase,  or create  political or economic  instability,  any of which could
have a material adverse effect on the Company's results of operations.


                                       42


      The Company is reliant on third parties whose  operations  are outside its
control.

      The Company relies on arrangements with third-party  shippers and carriers
such as independent  shipping  companies for timely  delivery of its products to
its  customers.  As a result,  it may be  subject  to  carrier  disruptions  and
increased  costs due to factors  that are beyond its  control,  including  labor
strikes, inclement weather, natural disasters and rapidly increasing fuel costs.
If the services of any of these third parties become unsatisfactory, the Company
may experience  delays in meeting its customers'  product demands and it may not
be able to find a  suitable  replacement  on a timely  basis or on  commercially
reasonable  terms.  Any failure to deliver products to its customers in a timely
and  accurate  manner  may  damage  its  reputation  and could  cause it to lose
customers. The Company also utilizes third party distributors and manufacturers'
representatives to sell,  install and service certain of its products.  While it
is selective in whom the Company  chooses to represent  it, it is difficult  for
the Company to ensure that its distributors and  manufacturers'  representatives
consistently  act in accordance with the standards the Company sets for them. To
the extent any of its  end-customers  have negative  experiences with any of the
Company's  distributors  or  manufacturers'  representatives,  it could  reflect
poorly on the Company and damage its reputation,  thereby  negatively  impacting
its financial  results.  The Company also  utilizes  contract  manufacturers  to
manufacture  certain of its Power  Electronics  products.  In some instances the
Company is contractually obligated to use a contract manufacturer for production
of specific products for which it has supply agreements at contractual rates. To
the extent its manufacturing partners have issues with product quality or timely
delivery of  products,  it could  impair the  Company's  relationships  with its
customers. Additionally, certain of its manufacturing agreements may not provide
it with sufficient flexibility to negotiate pricing or to secure for itself some
of the  inputs  for  the  Company's  products,  which  could  result  in  higher
manufacturing  costs. Any of these factors could impair the Company's  financial
results by reducing future revenue or increasing costs.

      Maintaining the Company's  manufacturing  operations requires  significant
capital  expenditures,  and the inability or failure to maintain its  operations
would have a material adverse impact on market share and the ability to generate
revenue.

      The Company had capital  expenditures  of  approximately  $3.7 million and
$11.9 million in fiscal years 2004 and 2005,  respectively.  It expects to spend
approximately 1.4% to 2.5% of future revenues on capital  expenditures in future
periods excluding construction of any new manufacturing facilities. It may incur
significant  additional  capital  expenditures  as  a  result  of  unanticipated
expenses, regulatory changes and other events that impact its business. If it is
unable or fails to  adequately  maintain its  manufacturing  capacity or quality
control processes, it could lose customers and there could be a material adverse
impact on the Company's market share and its ability to generate revenue.

      The  Company's  productivity  initiatives,   including   rationalizations,
relocations or consolidations  may not be sufficiently  effective to improve its
financial performance or generate desired cost savings.

      The Company has  undertaken  and may  continue to  undertake  productivity
initiatives,  including, among others, reorganizations,  including the shut down
or sale of portions of its business,  and facility  rationalizations  to improve
performance  or generate  cost  savings.  In addition,  it may from time to time
relocate  or  consolidate  one or more of its  operations.  The  Company may not
realize  any  planned  performance   improvements  or  cost  savings  from  such
activities  and delays or other  interruptions  in  production  or  delivery  of
products  may  occur  as  the  result  of  any  rationalization,  relocation  or
consolidation.  A rationalization,  relocation or consolidation could also cause
asset impairments and/or trigger environmental remediation obligations. Further,
these initiatives may not be completed or be beneficial to the Company.

      The Company's new management team may not be able to successfully grow and
manage all businesses.

      The Company  believes  that due to the  challenges of growing the Company,
the quality of its  executive  officers  and their  ability to work  effectively
together as a management team will be key to its success.  The Company  recently
hired its new Chief Executive  Officer,  Jeffrey Graves,  its new Vice President
and General Counsel, James D. Dee, the new Vice President and General Manager of
its Power Electronics division,  William Bachrach, and announced the resignation
of Stephen E. Markert,  Jr. as its Vice  President,  Finance and Chief Financial
Officer.  Mr.  Markert's  resignation  will take effect  following a  transition
period.  The  Company  is  presently  undertaking  a  search  for Mr.  Markert's
replacement.  Also,  Charles R. Giesige,  Sr. was appointed  Vice  President and
General  Manager of the Motive  Power  division in April 2005 in addition to his
position as Vice  President and General  Manager of the Standby Power  division.
This new  management  team  may not be  effective  in  attaining  the  Company's
business  goals and may not fulfill the  Company's  expectations  regarding  its
operations.


                                       43


      The Company's financial  performance depends on certain  restructuring and
rationalization  programs  currently  being  implemented by  management.  To the
extent these programs do not achieve their intended  effect,  financial  results
could deteriorate.

      Management is taking certain actions to improve  profitability via several
initiatives.  Firmwide,  it is placing renewed emphasis on improving the quality
of the products it manufactures and on more timely delivery of its products.  In
Motive  Power in  particular,  the  Company is working  to improve  its  product
portfolio,  its  manufacturing  processes and its sales  channels  including its
relationships with  manufacturers'  representatives  and truck dealers. In Power
Electronics,  it is working to improve  its product  fulfillment  process and to
more tightly  integrate its various  operations to achieve  desired  revenue and
expense  synergies.   Additionally,   it  continues  to  work  to  optimize  its
manufacturing  portfolio by transitioning  capacity to lower-cost regions and by
selectively  using contract  manufacturers  for certain of its Power Electronics
products. To the extent management is unsuccessful at achieving the goals of any
or all of these  initiatives,  it will not be able to  achieve  its  anticipated
operating results.

      If the result of the Company's  assessment of internal controls  following
its recent  acquisitions  leaves it unable to conclude that its internal control
over financial  reporting is effective or if its independent  registered  public
accounting firm disagrees with the Company's  assessment of the effectiveness of
its internal control over financial  reporting,  the Company could lose investor
confidence in the reliability of its financial information.

      Its assessment of internal  control over financial  reporting for the year
ending January 31, 2006 will,  for the first time,  include an assessment of the
internal  controls  relating to Datel and CPS. In conducting that assessment the
Company may find material  weaknesses that would prevent it from concluding that
its  internal  control over  financial  reporting is effective as of January 31,
2006. Also, its independent  registered public accounting firm may disagree with
the Company's  assessment  and/or may not be satisfied with the effectiveness of
the Company's internal control over financial  reporting as of January 31, 2006.
In the event  that it is unable  to  conclude  that its  internal  control  over
financial reporting at January 31, 2006 is effective,  the Company may delay the
filing of its annual report and restate financial  results,  and its independent
registered public accounting firm will not be able to issue an unqualified audit
opinion with respect to the effectiveness of the Company's internal control over
financial  reporting.  Any of these  consequences  could cause investors to lose
confidence in the  reliability of the Company's  financial  statements and other
reported financial information, which in turn, could harm the Company's business
and negatively impact the trading price of its common stock.

      Costs of complying with environmental laws and regulations and liabilities
that the Company may incur from fines and  penalties,  in the United  States and
internationally, could adversely impact its financial results and condition.

      Its  facilities  are  subject to a broad array of  environmental  laws and
regulations.  The  costs  of  complying  with  complex  environmental  laws  and
regulations, as well as participation in voluntary programs, are significant and
will continue to be so for the foreseeable  future.  The Company is also subject
to  potentially   significant  fines  and  penalties  for  non-compliance   with
applicable laws and regulations. Its accruals for such costs and liabilities may
not be adequate  since the estimates on which the accruals are based depend on a
number of factors including,  but not limited to, the nature of the problem, the
complexity of the issues,  the nature of the remedy,  the outcome of discussions
with  regulatory  agencies  and/or  the  government  or third  parties  and,  as
applicable,  other potentially  responsible parties (PRPs) at multi-party sites,
the number and  financial  viability  of other  PRPs and risks  associated  with
litigation.  These costs and liabilities  could  adversely  impact the Company's
financial   results  and  condition.   In  response  to  the  European   Union's
"Restriction  on  Use of  Hazardous  Substances  in  Electrical  and  Electronic
Equipment," the Company established a schedule for compliance.  It will continue
to strive for  elimination  of, and seek to have its  component  part  suppliers
eliminate,   prohibited   hazardous   substances   consistent  with  legislative
requirements.   It  will   continue  to  actively   monitor   decisions   around
environmental  legislation and align its compliance with those decisions and the
needs of its  customers.  These  efforts may not be successful or completed on a
timely basis, the failure of either of which could have an adverse effect on the
Company's results of operations.

      The Company's  results may be adversely  impacted by customers that become
insolvent or bankrupt.

      The Company is exposed to the credit risk of its customers, including risk
of insolvency and  bankruptcy.  Although it has programs in place to monitor and
mitigate the associated risk, such programs may not be effective in reducing the
Company's  credit risks or risks  associated  with  potential  bankruptcy of its
customers. To the extent one or more of its customers becomes insolvent or seeks
protection from its creditors,  the Company may not be able to collect money due
to it and it  could  incur  write-downs  to its  accounts  receivable  balances.
Additionally,  the loss of such customers could negatively  impact the Company's
financial performance in future periods.


                                       44


      Pending or future litigation could impact the Company's  financial results
and condition.

      Its business,  results of  operations  and  financial  condition  could be
affected by significant  pending and future  litigation or claims adverse to the
Company.  Types  of  potential  litigation  cases  include:  product  liability,
contract,  employment-related,  labor  relations,  personal  injury or  property
damage,  intellectual  property,  stockholder claims and claims arising from any
injury  or  damage  to  persons,  property  or the  environment  from  hazardous
substances  used,  generated  or  disposed  of in the  conduct of the  Company's
business (or that of a predecessor to the extent it is not indemnified for those
liabilities).

      The Company's domestic business  operations are dependent upon its ability
to engage in successful collective bargaining with its unionized workforce.

      Approximately 30% of the Company's workforce is unionized,  and it engages
in collective  bargaining  negotiations  with the unions that represent them. If
the Company is unable to reach  agreement  with any of its unionized work groups
in  future  negotiations  regarding  the  terms of their  collective  bargaining
agreements,  or if additional  segments of its workforce become  unionized,  the
Company  may be subject to work  interruptions  or  stoppages.  Strikes or labor
disputes  with its  employees  may  adversely  affect the  Company's  ability to
conduct its business.

      A change in the Company's  product mix may cause its results of operations
to differ substantially from the anticipated results in any particular period.

      Its  overall  profitability  may not meet  expectations  if its  products,
customers or geographic mix are substantially  different than  anticipated.  The
Company's profit margins vary among products,  customers and geographic markets.
Consequently, if its mix of any of these is substantially different from what is
anticipated in any particular period, the Company's profitability could be lower
than anticipated.

      Consolidation  to a  single  enterprise  resource  planning  system  could
adversely affect the Company's operations.

      The  Company is  consolidating  its  operations  into a single  enterprise
resource  planning (ERP) system in certain  locations over the next two years to
integrate the separate systems of businesses that it recently  acquired.  An ERP
system automates various business tasks including  accounting,  distribution and
sales.  Successful  implementation of this consolidation will be critical to the
Company's  cost  reduction  initiatives  and to its  ability to comply  with the
financial  reporting  and  internal  audit  compliance  obligations  of a public
company.  This process will  significantly  affect many aspects of the Company's
business, including its accounting,  operations,  purchasing,  sales, marketing,
and  administrative   functions,  and  could  disrupt  its  business,   distract
management   and  increase  its  costs.   This  platform  may  require   further
modifications and user training in order to properly handle all of the different
accounting  requirements of the countries in which the Company  operates.  If it
were  to  experience  difficulties  or  delays  in the  implementation  of  this
consolidation,  the Company's  ability to provide products to its customers on a
timely  basis  could be  adversely  affected,  which  would  harm the  Company's
operating  results  and  relationships  with its  customers.  Additionally,  any
integration  difficulties  or delays could  adversely  affect the processing and
reporting of the Company's accounting and financial results. The Company may not
be able to correct any such difficulties or problems on a timely basis.

      The achievement of the Company's  business  objectives is highly dependent
upon the proper functioning of its systems infrastructure.

      In spite of  having a  disaster  recovery  plan in  place,  infrastructure
failures could have a material adverse effect on the Company's  business.  It is
highly dependent on its systems infrastructure in order to achieve the Company's
business   objectives.   If  it   experiences   a  problem   that   impairs  its
infrastructure,  such as a power outage, computer virus,  intentional disruption
of IT systems by a third  party,  equipment  failure or  computer  or  telephone
system failure, the resulting  disruptions could impede the Company's ability to
book or process  orders,  manufacture  and ship  products in a timely  manner or
otherwise  carry on its business in the ordinary  course.  Any such events could
cause the Company to lose significant  customers or revenue and could require it
to incur  significant  expense to eliminate  these problems and address  related
security concerns.


                                       45


      If customers fail to renew supply  agreements on terms as favorable to the
Company  as  existing  agreements,  its  financial  results  could be  adversely
impacted.

      The  Company  supplies  products to certain of its  customers  pursuant to
time-limited  supply  agreements.  These  contracts  may not be  renewed  or, if
renewed,  they  may not be  renewed  on as  favorable  terms to the  Company  as
existing  agreements,  which  could  adversely  impact the  Company's  financial
results.

      The  Company  may  not be  able  to  adequately  protect  its  proprietary
intellectual property and technology.

      The Company  relies on a combination of copyright,  trademark,  patent and
trade  secret  laws,   non-disclosure   agreements  and  other   confidentiality
procedures  and  contractual  provisions to establish,  protect and maintain its
proprietary   intellectual   property  and  technology  and  other  confidential
information.   Despite  the  Company's   efforts  to  protect  its   proprietary
intellectual  property  and  technology  and  other  confidential   information,
unauthorized  parties  may  attempt  to copy  or  otherwise  obtain  and use its
intellectual property and proprietary technologies, which could adversely impact
the Company's  competitive  position and therefore its business  operations  and
financial results.


                                       46


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

      The Company  entered into (i) the Purchase  Agreement dated as of November
16, 2005 (the Purchase  Agreement) between C&D Technologies,  Inc. (the Company)
and Credit  Suisse  First  Boston LLC and  Wachovia  Capital  Markets,  LLC (the
Initial  Purchasers),  (ii) the  Indenture,  dated as of November  21, 2005 (the
Indenture) between the Company, as issuer, and The Bank of New York, as trustee,
governing the terms of the  Company's  5.25%  Convertible  Senior Notes Due 2025
(the Notes) and (iii) the Registration Rights Agreement dated as of November 21,
2005 (the  Registration  Rights  Agreement)  between the Company and the Initial
Purchasers.

      Pursuant to the  Purchase  Agreement,  the  Company  agreed to sell to the
Initial  Purchasers $60 million aggregate  principal amount of its Notes,  which
are  convertible  into cash or a combination of cash and shares of common stock,
$.01 par value (the Common Stock), of the Company. In addition, the Company also
granted the  Initial  Purchasers  a 30-day  option to purchase up to $15 million
aggregate principal amount of additional Notes. The Initial Purchasers exercised
this option,  thereby resulting in the sale of $75 million  aggregate  principal
amount of the Notes on  November  21,  2005.  The  Purchase  Agreement  contains
customary  representations and warranties of the parties and indemnification and
contribution  provisions  whereby the Company,  on the one hand, and the Initial
Purchasers,  on the other hand,  have  agreed to  indemnify  each other  against
certain liabilities.

      The closing of the sale of the Notes  occurred on November 21,  2005.  The
Notes were not  registered  under the  Securities  Act of 1933,  as amended (the
Securities Act) and were sold to the Initial  Purchasers on a private  placement
basis in reliance on the exemption from registration provided by Section 4(2) of
the Securities Act provided by Rule 144A.  Pursuant to the  Registration  Rights
Agreement, the Company agreed, as promptly as practicable,  but in no event more
than  90  days  after  the  original  issuance  of the  Notes,  to  file a shelf
registration statement with the SEC covering resales of the Notes and the Common
Stock issuable upon conversion of the Notes. In addition,  the Company agreed to
use  its  commercially  reasonable  efforts  to  cause  the  shelf  registration
statement to become effective no later than June 19, 2006.

      Under the Indenture,  the Company issued the Notes, which bear interest at
5.25%  per  annum on the  principal  amount  from  November  21,  2005,  payable
semi-annually  in arrears in cash on May 1 and  November 1 each year,  beginning
May 1,  2006.  The  Notes  will  mature  on  November  1,  2025.  The  Notes are
unsubordinated  unsecured  obligations  and  rank  equally  with  the  Company's
existing and future  unsubordinated and unsecured  obligations and are junior to
any of the Company's  future  secured  obligations to the extent of the value of
the collateral  securing such obligations.  The Notes are not guaranteed by, and
are  structurally  subordinate  in right of payment to, all  obligations  of the
Company's  subsidiaries,  except  those  subsidiaries  that  may in  the  future
guarantee  certain of the Company's other  obligations  will also be required to
guarantee the Notes.

Issuer Purchases of Equity Securities:



                                                                                Total Number of          Maximum Number
                                                                                Shares Purchased         (or Approximate
                                                                              as Part of Publicly        Dollar Value) of
                                       Total Number                                Announced           Shares that May Yet
                                        of Shares         Average Price              Plans            Be Purchased Under the
Period                                  Purchased        Paid per Share           or Programs           Plans or Programs
============================================================================================================================
                                                                                                
August 1 - August 31, 2005                  60               $10.52                    --                   1,000,000
September 1 - September 30, 2005           124               $10.25                    --                   1,000,000
October 1 - October 31, 2005               203               $ 9.35                    --                   1,000,000
- ---------------------------------------------------                           -------------------
Total                                      387                                         --
===================================================                           ===================


      On  September  30,  2004,  the Board of  Directors  authorized a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1 million  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than $25  million.  This  program  entirely  replaces  and
supersedes all  previously  authorized  stock  repurchase  programs.  All of the
shares  purchased  during the third  quarter of fiscal year 2006 were  purchased
pursuant to deferred compensation plans.




                                       47


Restrictions on Dividends:

     The Company entered into two new credit facilities on December 7, 2005 (see
Note 16 -  Subsequent  Events  of  Notes  to  Condensed  Consolidated  Financial
Statements).  There are certain  restrictions in both  agreements  regarding the
payment of dividends.  The Revolver requires minimum excess  availability of $30
million at the time of  declaration  or payment of any  dividend.  The Term Note
contains a maximum  leverage  ratio.  The Company may declare and pay a dividend
provided these conditions are met and there does not exist an event of default.

Item 4. Submission of Matters to a Vote of Security Holders

None


                                       48


Item 6. Exhibits.

      10.1  Fourth  Amendment  and Waiver  dated as of  November  8, 2005 to the
            Credit   Agreement  by  and  among  C&D   Technologies,   Inc.,  C&D
            International Investment Holdings Inc., the Guarantors identified on
            the signature pages thereto, the Lenders identified on the signature
            pages  thereto and Bank of America,  N.A., as  administrative  agent
            (incorporated by reference to Exhibit 10.1 to Registrant's  Form 8-K
            filed with the Commission on November 15, 2005).

      31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and Chief
            Executive Officer pursuant to Section 302 of the  Sarbanes-Oxley Act
            of 2002 (filed herewith).

      31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and
            Chief   Financial   Officer   pursuant   to   Section   302  of  the
            Sarbanes-Oxley Act of 2002 (filed herewith).

      32.1  Section 1350  Certification  of the  President  and Chief  Executive
            Officer  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002
            (filed herewith).

      32.2  Section 1350 Certification of the Vice President and Chief Financial
            Officer  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002
            (filed herewith).


                                       49


      SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          C&D TECHNOLOGIES, INC.


December 12, 2005                         By: /s/ Jeffrey A. Graves
                                              ----------------------------------
                                                  Jeffrey A. Graves
                                                  President, Chief Executive
                                                  Officer and Director
                                                  (Principal Executive Officer)


December 12, 2005                         By: /s/ Stephen E. Markert, Jr.
                                              ----------------------------------
                                                  Stephen E. Markert, Jr.
                                                  Vice President Finance
                                                  and Chief Financial Officer
                                                  (Principal Financial and
                                                  Accounting Officer)


                                       50


                                  EXHIBIT INDEX

31.1  Rule   13a-14(a)/15d-14(a)   Certification  of  the  President  and  Chief
      Executive  Officer  pursuant to Section 302 of the  Sarbanes-Oxley  Act of
      2002.

31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and Chief
      Financial  Officer  pursuant to Section 302 of the  Sarbanes-Oxley  Act of
      2002.

32.1  Section 1350  Certification  of the President and Chief Executive  Officer
      pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2  Section  1350  Certification  of the Vice  President  and Chief  Financial
      Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       51