UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2006.

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its Charter)

            Delaware                               13-3314599
 (State of other jurisdiction of                (I.R.S. Employer
 Incorporation or organization)               Identification No.)

                             1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422
                     (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: YES |X| NO |_|

      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accepted filer and large  accelerated  filer" in Rule 12b-2 of the Exchange Act
(Check one):

 Large accelerated filer |_|   Accelerated filer |X|   Non-accelerated filer |_|

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Securities Exchange Act). YES |_| NO |X|

      Number of shares of the Registrant's Common Stock outstanding on April 30,
2006: 25,554,033



                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

Part I   FINANCIAL INFORMATION

Item 1   Financial Statements (Unaudited)

         Consolidated Balance Sheets - April 30, 2006 and January 31, 2006     3

         Consolidated Statements of Operations - Three Months Ended            5
         April 30, 2006 and 2005

         Consolidated Statements of Cash Flows - Three Months Ended            6
         April 30, 2006 and 2005

         Consolidated Statements of Comprehensive Loss -
         Three Months Ended April 30, 2006 and 2005                            7

         Notes to Consolidated Financial Statements                            8

Item 2   Management's Discussion and Analysis of Financial Condition          21
         and Results of Operations

Item 3   Quantitative and Qualitative Disclosures about Market Risk           27

Item 4   Controls and Procedures                                              28

Part II  OTHER INFORMATION

Item 2   Unregistered Sales of Equity Securities and Use of Proceeds          29

Item 4   Submission of Matters to a Vote of Security Holders                  29

Item 6   Exhibits                                                             30

SIGNATURES                                                                    31

EXHIBIT INDEX                                                                 32


                                       2


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                   April 30,   January 31,
                                                                     2006         2006
==========================================================================================
                                                                          
ASSETS
Current assets:
   Cash and cash equivalents                                       $ 25,939     $ 25,693
   Accounts receivable, less allowance for doubtful accounts
     of $2,433 and $2,889                                            84,293       78,420
   Inventories                                                       86,783       83,803
   Deferred income taxes                                              3,492        3,430
   Prepaid taxes                                                      6,740        6,838
   Other current assets                                               2,506        8,892
- ----------------------------------------------------------------------------------------
     Total current assets                                           209,753      207,076

Property, plant and equipment, net                                   91,015       91,041
Deferred income taxes                                                   372          401
Intangible and other assets, net                                     37,715       38,450
Goodwill                                                             81,706       81,451
- ----------------------------------------------------------------------------------------
     TOTAL ASSETS                                                  $420,561     $418,419
========================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Short-term debt                                                 $    990     $  1,038
   Accounts payable                                                  51,076       50,199
   Book overdrafts                                                      395           71
   Accrued liabilities                                               24,335       23,440
   Other current liabilities                                         30,947       35,578
- ----------------------------------------------------------------------------------------
     Total current liabilities                                      107,743      110,326

Deferred income taxes                                                12,907       11,660
Long-term debt                                                      141,005      133,067
Other liabilities                                                    31,745       24,051
- ----------------------------------------------------------------------------------------
     Total liabilities                                              293,400      279,104
- ----------------------------------------------------------------------------------------



                                       3


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                            April 30,    January 31,
                                                                              2006          2006
====================================================================================================
                                                                                    
Commitments and contingencies (see Note 7)

Minority interest                                                              8,498         8,498

Stockholders' equity:
   Common stock, $.01 par value, 75,000,000 shares
     authorized; 28,932,928 and 28,828,428 shares issued, respectively           289           288
   Additional paid-in capital                                                 73,326        72,599
   Treasury stock, at cost 3,378,895 and 3,380,102 shares, respectively      (47,067)      (47,094)
   Accumulated other comprehensive loss                                      (15,775)      (11,876)
   Retained earnings                                                         107,890       116,900
- --------------------------------------------------------------------------------------------------
     Total stockholders' equity                                              118,663       130,817
- --------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                             $420,561      $418,419
==================================================================================================


      The accompanying notes are an integral part of these statements.


                                       4


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

                                                           Three months ended
                                                                April 30,
                                                           2006          2005
===============================================================================
NET SALES                                                $129,167      $122,821
- -------------------------------------------------------------------------------
COST OF SALES                                             110,490       101,070
- -------------------------------------------------------------------------------
GROSS PROFIT                                               18,677        21,751

OPERATING EXPENSES:
   Selling, general and administrative expenses            15,196        16,679
   Research and development expenses                        7,440         6,213
- -------------------------------------------------------------------------------
OPERATING LOSS                                             (3,959)       (1,141)
- -------------------------------------------------------------------------------
Interest expense, net                                       3,028         2,004
Other expense, net                                            315           314
- -------------------------------------------------------------------------------
LOSS BEFORE INCOME TAXES AND MINORITY INTEREST             (7,302)       (3,459)
- -------------------------------------------------------------------------------
Provision (benefit) for income taxes                        1,570        (1,651)
- -------------------------------------------------------------------------------
LOSS BEFORE MINORITY INTEREST                              (8,872)       (1,808)
- -------------------------------------------------------------------------------
Minority interest                                            (214)          (99)
- -------------------------------------------------------------------------------
   NET LOSS                                              $ (8,658)     $ (1,709)
===============================================================================
Net loss per common share - basic                        $  (0.34)     $  (0.07)
===============================================================================
Net loss per common share - diluted                      $  (0.34)     $  (0.07)
===============================================================================
Dividends per share                                      $0.01375      $0.01375
===============================================================================

        The accompanying notes are an integral part of these statements.


                                       5


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                            Three months ended
                                                                                April 30,
                                                                            2006          2005
===============================================================================================
                                                                                 
Cash flows from operating activities:
    Net loss                                                             $ (8,658)     $ (1,709)
    Adjustments to reconcile net loss to net cash (used) provided by
     operating activities:
    Minority interest                                                        (214)          (99)
    Stock option compensation                                                  50            --
    Depreciation and amortization                                           4,974         6,098
    Deferred taxes                                                          1,218           556
    (Gain) loss  on disposal of assets                                        (11)          128
   Changes in:
    Accounts and other notes receivable                                    (5,498)       (4,504)
    Inventories                                                            (2,741)         (936)
    Other current assets                                                    3,306          (432)
    Accounts payable                                                          567         4,279
    Accrued liabilities                                                       480           188
    Current taxes payable                                                    (567)       (3,253)
    Other current liabilities                                                (268)        1,732
    Other liabilities                                                       3,701           235
    Other long-term assets                                                    (88)          463
    Other, net                                                             (1,567)          (73)
- -----------------------------------------------------------------------------------------------
       Net cash (used) provided by operating activities                    (5,316)        2,673
- -----------------------------------------------------------------------------------------------
Cash flows provided (used) by investing activities:
  Acquisition of property, plant and equipment                             (3,478)       (1,337)
  Proceeds from disposal of property, plant and equipment                      18             8
- -----------------------------------------------------------------------------------------------
       Net cash used by investing activities                               (3,460)       (1,329)
- -----------------------------------------------------------------------------------------------
Cash flows provided (used) by financing activities:
  Reduction of long-term debt                                                (270)       (1,364)
  Proceeds from new borrowings                                              8,507            --
  Financing cost of long-term debt                                           (627)         (735)
  Increase (decrease) in book overdrafts                                      324        (4,029)
  Purchase of treasury stock                                                   --           (10)
  Proceeds from exercise of stock options                                     695            --
  Payment of common stock dividends                                            --          (349)
- -----------------------------------------------------------------------------------------------
       Net cash provided (used) in by financing activities                  8,629        (6,487)
- -----------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                  393             8
- -----------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                              246        (5,135)
Cash and cash equivalents, beginning of period                             25,693        26,855
- -----------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                 $ 25,939      $ 21,720
===============================================================================================




                                                                        Three months ended
                                                                                April 30,
                                                                            2006        2005
===============================================================================================
                                                                            
Schedule of noncash investing and financing activities
Increase (decrease) in property, plant and equipment acquisitions
   in accounts payable                                                     $  220      $ (134)
Dividend declared, but not paid                                            $  352      $   --


        The accompanying notes are an integral part of these statements.

                                       6




                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                     Three months ended
                                                                          April 30,
                                                                     2006          2005
========================================================================================
                                                                          
NET LOSS                                                          $ (8,658)     $ (1,709)
Other comprehensive income (loss) net of tax:
   Change in unrealized (loss) gain on derivative instruments       (4,153)          263
   Foreign currency translation adjustments                            254           (50)
- ----------------------------------------------------------------------------------------
     TOTAL COMPREHENSIVE LOSS                                     $(12,557)     $ (1,496)
========================================================================================


        The accompanying notes are an integral part of these statements.


                                       7


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.    INTERIM STATEMENTS

      The  accompanying  interim   consolidated   financial  statements  of  C&D
Technologies,  Inc.  (together with its operating  subsidiaries,  the "Company")
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  contained in the Company's  Annual Report to Stockholders for the
fiscal year ended  January 31,  2006.  The January 31, 2006 amounts were derived
from the Company's  audited  financial  statements.  The consolidated  financial
statements  presented  herein are unaudited  but, in the opinion of  management,
include all necessary  adjustments  (which comprise only normal recurring items)
required for a fair statement of the consolidated financial position as of April
30, 2006, and the related consolidated  statements of operations,  comprehensive
loss and cash flows for the three months ended April 30, 2006 and 2005. However,
interim  results of  operations  may not be  indicative  of results for the full
fiscal year. The accompanying interim  consolidated  financial statements of the
Company have been prepared in conformity  with accounting  principles  generally
accepted in the United States of America.

2.    SHARE-BASED COMPENSATION

      Effective  February 1, 2006,  the company  adopted  Statement of Financial
Accounting Standards (SFAS) No. 123 (revised 2004),  Share-Based Payment,  (SFAS
123R).   SFAS  123R  requires  the  recognition  of  the  fair  value  of  stock
compensation in net income. The Company elected the modified  prospective method
in adopting SFAS 123R.  Under this method,  the provisions of SFAS 123R apply to
all awards  granted or modified  after the date of adoption.  In  addition,  the
unrecognized  expense  of  awards  not yet  vested  at the date of  adoption  is
recognized  in net income in the periods  after the date of  adoption  using the
same  valuation   method  (i.e.   Black-Scholes   Merton  Option  Pricing  Model
(Black-Scholes))  and assumptions  determined  under the original  provisions of
SFAS  123,  "Accounting  for  Stock-Based  Compensation,"  as  disclosed  in our
previous filings.  Prior to the Company's adoption of SFAS 123R, benefits of tax
deductions in excess of recognized compensation costs were reported as operating
cash flows. SFAS 123R requires excess tax benefits be reported as financing cash
inflow  rather than as a reduction  of taxes  paid.  For the three month  period
ended April 30, 2006, due to the Company's net operating losses, no tax benefits
have been realized  from the exercises of options.  As a result there is no cash
flow impact related to tax benefits realized from the exercises during the three
months  ended April 30,  2006.  For the three month period ended April 30, 2005,
there were no options granted or exercised.

      Prior to February 1, 2006, the Company accounted for employee stock option
grants using the intrinsic method in accordance with Accounting Principles Board
(APB) Opinion No. 25  "Accounting  for Stock Issued to  Employees".  As such, no
compensation  cost was  recognized  for employee stock options that had exercise
prices equal to the fair market value of the Company's  common stock at the date
of granting the option.  The Company also complied with the pro forma disclosure
requirements of SFAS No. 123 "Accounting for Stock Based Compensation", and SFAS
No. 148 "Accounting for Stock-Based Compensation--Transition and Disclosure".

STOCK OPTIONS

The Company has three stock option  plans:  the 1996 Stock Option Plan  reserved
2,000,000 shares of Common Stock; the 1998 Stock Option Plan reserved  3,900,000
shares of Common Stock;  and the U.K. Stock Option Plan reserved  500,000 shares
of Common Stock;  for option  grants.  In addition,  stock can be granted to the
Company's  non-employee  directors in lieu of their annual retainer or a portion
thereof.  Incentive  stock options are to be granted at no less than 100% of the
fair  market  value on the date of grant,  with a term of no more than ten years
after the date of grant.  Nonqualified  stock  options are to be granted at such
price as the Compensation Committee of the Board of Directors deems appropriate,
with a term of no more than ten years  after the date of grant.  The options are
exercisable upon vesting as determined by the Compensation Committee at the time
the options are granted. Generally options are granted with a three year vesting
period unless the  Compensation  Committee  deems it  appropriate  to adjust the
vesting  period  upon the date of  grant.  On March 1,  2005,  the  Compensation
Committee  of the Board of  Directors of the Company  authorized  and  approved,
effective  March 1,  2005,  and  notwithstanding  the terms of any stock  option
agreements between the Company and any employee,  the vesting of all outstanding
non-vested options then held by employees of the Company, which had been granted
by the Company under the 1996 and 1998 Stock Option Plans. All subsequent grants


                                       8


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

during the fiscal year ended January 31, 2006 vested  immediately  upon the date
of grant.  Under the U.K. Stock Option Plan,  upon the adoption of SFAS 123R the
Company had unamortized compensation of $35 at February 1, 2006 related to 6,418
options granted in 2003, which are fully vested as of April 30, 2006, and 14,240
options  granted in 2004,  of which 3,140 are fully vested as of April 30, 2006.
As of April 30, 2006 the unamortized  compensation  for the remaining option was
$19,  which is expected to be recognized  over the period of  approximately  one
year.

      Under the  provisions  of SFAS 123R,  the  Company  recorded  $50 of stock
compensation   related  to  stock  option  awards  in  its  unaudited  condensed
consolidated  statement of operations for the three months ended April 30, 2006.
The Company  granted  13,000 stock option  awards  during the three months ended
April 30,  2006.  Of the  awards  granted  in the first  quarter,  8,500  vested
immediately;  accordingly,  for the quarter  ended April 30, 2006,  compensation
cost included $32 for these awards that vested  immediately.  Compensation  cost
recognized  during the period  relates  to the awards  granted  during the first
quarter as well as the  outstanding  awards  that were not vested at February 1,
2006.  Based on the  current  awards  outstanding,  the  estimated  compensation
expense for the remainder of the fiscal year is approximately $21.

      The estimated  fair value of the options  granted was  calculated  using a
Black-Scholes  option  pricing  model.  The Black-  Scholes  model  incorporates
assumptions  to value  stock-based  awards.  The risk-free  rate of interest for
periods  within the  estimated  life of the  option is based on U.S.  Government
Securities  Treasury  Constant  Maturities over the estimated term of the equity
instrument.  Expected  volatility is based on the  historical  volatility of the
Company's  stock.  The  Company  uses the  shortcut  method  described  in Staff
Accounting Bulletin No. 107 to determine the expected life assumption.

      Based on  historical  experience,  the Company  has assumed an  annualized
forfeiture rate of 4% for share-based  compensation awards. This forfeiture rate
relates to the UK stock option plan,  which is the only plan that had non-vested
options as of February 1, 2006.  Under the true-up  provisions of SFAS 123R, the
Company will record  additional  expense if the actual  forfeiture rate is lower
than  estimated,  and will  record a  recovery  of prior  expense  if the actual
forfeiture is higher than estimated.

      No compensation expense related to stock option grants was recorded in the
consolidated statement of operations for the three months ended April 30, 2005.


                                       9


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      SFAS 123R requires the Company to present  pro-forma  information  for the
comparative period prior to the adoption as if the Company had accounted for all
its employee stock options under the fair value method of the original SFAS 123.
The  following  table  illustrates  the  effect on net income and net income per
common share if the Company had applied the fair value recognition provisions of
SFAS 123 to stock-based employee compensation in the prior-year periods:



                                                                            Three months ended
                                                                              April 30, 2005
- ----------------------------------------------------------------------------------------------
                                                                             
Net loss as reported                                                            $  (1,709)
Deduct: Total stock based compensation expense determined
   under the fair value method for all grants, net of related tax effects       $  (2,309)
Net loss pro forma                                                              $  (4,018)
Net loss per common share-basic-as reported                                     $   (0.07)
Net loss per common share-basic-pro forma                                       $   (0.16)
Net loss per common share-diluted-as reported                                   $   (0.07)
Net loss per common share-diluted-pro forma                                     $   (0.16)


      The Company used the straight-line attribution method for the amortization
of stock  compensation  under SFAS 123R for the period after its  adoption,  and
under APB 25 or SFAS 123 (pro  forma  disclosure)  for the  period  prior to its
adoption.  Total  compensation cost of stock options granted but not yet vested,
as of April 30,  2006,  was $38,  which is  expected to be  recognized  over the
weighted average period of approximately two years.

      The following table  summarizes  activity under all stock option plans for
the respective periods:

                                                             Three months ended
                                                                  April 30,
                                                               2006        2005
- --------------------------------------------------------------------------------
Weighted-average fair value of options granted per share     $ 4.09         --
Fair value of options vested during the period               $   43         --
Intrinsic value of options exercised                         $  246         --
Cash received from option exercises                          $  695         --


                                       10


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

Stock  option  activity  under all plans during the three months ended April 30,
2006 is as follows:



                                                                        Weighted Average
                                                   Weighted Average        Remaining
                                  Number of         Exercise Price      Contractual Term      Aggregate
                                   Shares              per Share            (years)        Intrinsic Value
- ----------------------------------------------------------------------------------------------------------
                                                                                   
Balance at January 31, 2006       4,073,998            $  16.62                7.0             $   702
Options granted                      13,000            $   8.48                9.9                  --
Options exercised                  (104,500)           $   6.65                5.8             $  (148)
Options forfeited                  (419,820)           $  20.20                5.2             $    (2)
Balance at April 30, 2006         3,562,678            $  16.46                7.0             $   552
Exercisable, April 30, 2006       3,547,638            $  16.47                7.0             $   552


(1) The  aggregate  intrinsic  value on this table was  calculated  based on the
positive  difference  between the closing price of the Company's common stock on
April 30, 2006 (i.e. $8.06) and the exercise price of the underlying options.

Stock options outstanding at April 30, 2006 are summarized in the table below.



                                        Weighted                                        Weighted
                                         Average                                         Average
                                        Remaining        Weighted                       Remaining        Weighted
     Range of            Number        Contractual       Average         Number        Contractual       Average
  Exercise Price       Outstanding        Life        Exercise Price   Exercisable        Life        Exercise Price
- --------------------------------------------------------------------------------------------------------------------
                                                                                       
$  6.81 - $  9.18       1,200,195       9.5 years        $  7.61        1,195,695       9.5 years        $  7.61
$  9.80 - $ 14.70         302,524       5.6 years        $ 11.44          302,524       5.6 years        $ 11.44
$ 14.94 - $ 22.31       1,654,999       6.1 years        $ 18.91        1,644,459       6.0 years        $ 18.92
$ 26.76 - $ 37.28         347,110       4.9 years        $ 33.40          347,110       4.9 years        $ 33.40
$ 48.44 - $ 55.94          57,850       4.2 years        $ 54.49           57,850       4.2 years        $ 54.49
- ----------------------------------------------------------------------------------------------------------------
     TOTAL              3,562,678       7.0 years        $ 16.46        3,547,638       7.0 years        $ 16.47


A summary of the status of the comparative  non-vested stock options as of April
30, 2006 is summarized below.



                                                              Weighted Average Option
                                        Number of Shares            Grant Date
                                       Underlying Options           Fair Value
- -------------------------------------------------------------------------------------
                                                                 
Non-vested at February 1, 2006               20,098                    $ 8.53
Granted                                      13,000                    $ 8.48
Vested                                      (18,058)                   $ 6.28
- -----------------------------------------------------------------------------
Non-Vested at April 30, 2006                 15,040                    $ 7.52
- -----------------------------------------------------------------------------


The per share weighted average value of stock options granted in the first three
months of fiscal year 2007 was $8.48.  The fair value was estimated on the grant
date using the  Black-Sholes  option  pricing model with the  following  average
assumptions.

Risk-free interest rate              4.66% -  4.97%
Dividend yield                       0.60% -  0.66%
Volatility factor                   47.51% - 54.25%
Expected lives                        5 - 6 years


                                       11


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

3.    NEW ACCOUNTING PRONOUNCEMENTS

      In November 2004, the Financial  Accounting  Standards Board (FASB) issued
SFAS No. 151, "Inventory Costs, an amendment of Accounting Research Bulletin No.
43,  Chapter 4," which is the result of its efforts to converge U.S.  accounting
standards for inventories with International Accounting Standards.  SFAS No. 151
requires abnormal amounts of idle facility expense,  freight, handling costs and
wasted material or spoilage to be recognized as current-period  charges. It also
requires  that  allocation  of  fixed  production  overheads  to  the  costs  of
conversion be based on the normal  capacity of the production  facilities.  SFAS
No. 151 was effective for inventory costs incurred  beginning  February 1, 2006.
Adoption of this standard did not have a material  impact on C&D's  consolidated
operations, financial position or cash flows.

      In February  2006, the FASB issued SFAS No. 155,  "Accounting  for Certain
Hybrid  Instruments".  This  standard  allows  financial  instruments  that have
embedded  derivatives  to be accounted for as a whole  (eliminating  the need to
bifurcate the derivative  from its host) if the holder elects to account for the
whole  instrument  on a fair value basis.  This  standard is  effective  for all
financial instruments acquired or issued by the Company in fiscal year 2008, and
may be applied to hybrid financial instruments previously entered into that need
certain  criteria.  The  Company  will  assess  the impact of  adoption  of this
standard on its consolidated operations, financial position or cash flows as new
financing arrangements arise.

4.    INVENTORIES

      Inventories consisted of the following:

                                                       April 30,     January 31,
                                                         2006           2006
================================================================================
Raw materials                                           $37,134       $36,828
Work-in-process                                          15,629        13,993
Finished goods                                           34,020        32,982
- -----------------------------------------------------------------------------
   Total                                                $86,783       $83,803
=============================================================================


                                       12


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

5.    INCOME TAXES

                                                           Three months ended
                                                                April 30,
                                                           2006           2005
- --------------------------------------------------------------------------------
Provision (benefit) for income taxes                    $  1,570       $ (1,651)
Effective income tax rate                                  (21.5)%         47.7%

      Tax  expense  in  the  three  months  ended  April  30,  2006  is due to a
combination of tax expense in certain  profitable  foreign  subsidiaries and the
lack of tax  benefit  recognized  in  certain  jurisdictions  where the  Company
incurred a loss  resulting in an increase to the Company's  valuation  allowance
due to the lack of evidence regarding future realization of certain deferred tax
assets coupled with the deferred tax expense  resulting from the amortization of
goodwill for tax which the  corresponding  deferred tax liability cannot be used
as a source of income to substantiate the  realizability of deferred tax assets.
These items are partially  offset by the tax effect of the resolution of certain
state tax matters.  The tax benefit recorded in the three months ended April 30,
2005,  principally  resulted from the prior period  recognition  of deferred tax
assets on reported losses.

6.    NET LOSS PER COMMON SHARE

      Net loss per  common  share is  based on the  weighted-average  number  of
shares of Common Stock outstanding. Net loss per common share - diluted reflects
the  potential  dilution  that  could  occur if stock  options  were  exercised.
Weighted-average common shares - basic and diluted were as follows:

                                                          Three months ended
                                                               April 30,
                                                         2006            2005
================================================================================
Weighted-average common shares -
   basic and diluted                                  25,484,971      25,345,947
================================================================================

      The dilutive  effect of stock  options  outstanding  at April 30, 2006 and
2005 was not included in the calculation of diluted loss per share for the three
month  periods  ended April 30, 2006 and 2005 because to do so would have had an
anti-dilutive  effect,  as the Company had a net loss for each of these periods.
The weighted  average number of shares  excluded from the diluted loss per share
computation  was 135,668 and 1,498,541 for the  three-month  periods ended April
30, 2006 and 2005.  Additionally,  8,854,785 of dilutive  securities issuable in
connection with  convertible  bonds have been excluded from the diluted loss per
share calculation for the three months ended April 30, 2006 because their effect
would reduce the loss per share.


                                       13


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

7.    CONTINGENT LIABILITIES

      Legal and Environmental:

      The Company is subject to extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to (i)  requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

      Notwithstanding   the  Company's  efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase  agreement with Allied  Corporation  (Allied) for the acquisition  (the
Acquisition) of the Company (the Acquisition Agreement), Allied was obligated to
indemnify the Company for any liabilities of this type resulting from conditions
existing at January 28, 1986,  that were not  disclosed by Allied to the Company
in the schedules to the Acquisition Agreement. These obligations have since been
assumed by Allied's successor in interest, Honeywell (Honeywell).

      C&D is participating in the investigation of contamination at several lead
smelting  facilities  (Third Party Facilities) to which C&D allegedly made scrap
lead shipments for reclamation prior to the date of the acquisition.

 Pursuant to a 1996 Site Participation Agreement, as later amended in 2000,
C&D and several other potentially  responsible parties (PRPs) agreed upon a cost
sharing allocation for performance of remedial activities required by the United
States  EPA  Administrative  Order  Consent  Decree  entered  for the design and
remediation phases at the former NL Industries site in Pedricktown,  New Jersey,
Third  Party  Facility.   In  April  2002,  one  of  the  original  PRPs,  Exide
Technologies  (Exide),  filed for  relief  under  Chapter  11 of Title 11 of the
United  States Code.  In August 2002,  Exide  notified the PRPs that it would no
longer  be  taking  an  active  role  in any  further  action  at the  site  and
discontinued  its financial  participation,  resulting in a pro rata increase in
the cost  participation  of the other  PRPs,  including  C&D,  for  which  C&D's
allocated share rose from 5.25% to 7.79%.

                                       14


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      In August 2002,  the Company was notified of its  involvement  as a PRP at
the NL Atlanta,  Northside Drive  Superfund  site. NL Industries,  Inc. (NL) and
Norfolk  Southern  Railway  Company have been conducting a removal action on the
site, preliminary to remediation.  The Company, along with other PRPs, continues
to negotiate with NL at this site regarding the Company's share of the allocated
liability.

      The  Company  is also  aware  of the  existence  of  contamination  at its
Huguenot,  New York,  facility,  which is expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of  Environmental  Conservation  (NYSDEC) on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants  in and  underlying a lagoon used by the former owner of this site,
Avnet,   Inc.,  for  disposal  of  wastewater.   Contamination   is  present  at
concentrations  that exceed state  groundwater  standards.  In 2002,  the NYSDEC
issued a Record of Decision (ROD) for the soil remediation  portion of the site.
A ROD for the ground  water  portion has not yet been  issued by the NYSDEC.  In
2005, the NYSDEC also requested that the parties engage in a Feasibility  Study,
which the parties are conducting in accordance with a NYSDEC approved  workplan.
In February 2000, the Company filed suit against Avnet,  Inc.,  which has agreed
in  principle  to  bear  a  substantial  share  of  the  costs  associated  with
investigation and remediation of the  lagoon-related  contamination.  Should the
parties  fail  to  reach  a  final  settlement   agreement,   the  Company  will
aggressively pursue available legal remedies.  Additionally,  should the parties
fail to reach a final settlement  agreement,  NYSDEC may conduct the remediation
and seek recovery from the parties.

      C&D,  together  with  Johnson  Controls,  Inc.  (JCI),  is  conducting  an
assessment  and  remediation  of  contamination  at and  near  its  facility  in
Milwaukee,  Wisconsin.  The majority of the on-site soil remediation  portion of
this project was completed as of October 2001. Under the purchase agreement with
JCI, C&D is responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability  of $1,750  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  ongoing
cleanup  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing  offsite  disposal.  JCI  retained  the  environmental
liability for the off-site  assessment  and  remediation of lead. In March 2004,
the  Company   entered  into  an  agreement   with  JCI  to  continue  to  share
responsibility  as set forth in the  original  purchase  agreement.  The Company
continues to negotiate with JCI regarding the allocation of costs for assessment
and  remediation of certain  off-site  chlorinated  volatile  organic  compounds
(CVOCs) in groundwater.

In January 1999, the Company received  notification from the U.S.  Environmental
Protection   Agency  (EPA)  of  alleged   violations  of  permit   effluent  and
pretreatment  discharge  limits at its plant in  Attica,  Indiana.  The  Company
submitted a  compliance  plan to the EPA in April 2002.  The Company  engaged in
negotiations  with both the EPA and U.S.  Department  of Justice  (DOJ)  through
March 2003 regarding a potential resolution of this matter. The government filed
suit  against  C&D in March 2003 in the  United  States  District  court for the
Southern District of Indiana for alleged  violations of the Clean Water Act. The
parties have reached a tentative  settlement,  subject to execution of a Consent
Decree, with an agreed civil penalty of $1,600. Terms of the Consent Decree have
been  negotiated  and agreed to by the  parties.  The Company has  executed  the
Consent Decree and it has been  submitted to the EPA and DOJ for signature.  The
executed  Consent Decree will then be lodged with the Court.  In addition to the
civil penalty, the Consent Decree, if finalized in the form submitted to the EPA
and DOJ,  will require the company to submit to the EPA a  Compliance  Work Plan
for  completing implementation  of certain compliance  measures set forth in the


                                       15


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

Consent Decree.  These compliance measures will be required to be implemented by
the Company in accordance  with a schedule  approved by the EPA. Once  approved,
the Compliance Work Plan and schedule will become fully enforceable parts of the
Consent  Decree.  The consent  Decree  will also  require  certain  pretreatment
compliance   measures,   including  the  continued  operation  of  a  wastewater
pretreatment system, which was previously installed at the Attica facility.  The
Consent  Decree  will  further  require  certain  National  Pollution  Discharge
Elimination System (NPDES) compliance measures,  including testing, sampling and
reporting  requirements relating to a NPDES storm water monitoring system at the
facility. Additionally, the Consent Decree will provide for stipulated penalties
for  noncompliance  with the  requirements of the Consent Decree occurring after
the lodging of the Consent Decree with the court.

      In  February  2005,  the  Company  received a request  from EPA to conduct
exploratory testing to determine if the historical municipal landfill located on
the  C&D  Attica,  Indiana,  property  is  the  source  of  elevated  levels  of
trichloroethylene  detected in two city wells  downgradient of the C&D property.
EPA advised that it believes the former landfill is subject to remediation under
the Resource  Conservation  and  Recovery Act  corrective  action  program.  The
Company has conducted testing in accordance with an investigation  work plan and
has submitted the test results to EPA. EPA has recently  advised that the agency
also wants C&D to embark upon a more comprehensive investigation under an agreed
consent  order to  determine  whether  there  have  been any  releases  of other
hazardous  waste  constituents  from the C&D  Attica  facility  and,  if so,  to
determine what corrective measure may be appropriate. The scope of any potential
exposure is not defined at this time.

      The Company accrues reserves for liabilities in its consolidated financial
statements  and   periodically   reevaluates  the  reserved  amounts  for  these
liabilities in view of the most current information available in accordance with
SFAS No. 5, "Accounting for Contingencies." As of April 30, 2006 and January 31,
2006, accrued  environmental  reserves totaled $3,714 and $3,775,  respectively,
consisting  of $2,473 and  $2,534 in other  current  liabilities  and $1,241 and
$1,241  in  other  liabilities,   respectively.  Based  on  currently  available
information,   the  Company  believes  that   appropriate   reserves  have  been
established with respect to the foregoing  contingent  liabilities and that they
are not expected to have a material  adverse  effect on its business,  financial
condition or results of operations.


                                       16


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

8.    OPERATIONS BY REPORTABLE SEGMENT

      The Company has the following three reportable business segments:

      The Standby Power Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications,  uninterruptible  power supplies (UPS), cable and utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone  infrastructure,  cable television  (CATV) signal powering,  corporate
data center powering and computer network backup for use during power outages.

      The Power Electronics Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,    for   large   Original   Equipment    Manufacturers   (OEMs)   of
telecommunications  and networking  equipment,  as well as office and industrial
equipment. In addition, the division also manufactures power conversion products
sold into  military and CATV  applications  as well as digital  panel meters and
data acquisition components.

      The Motive Power  division  manufactures  complete  systems and individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material  handling  vehicles and, to a lesser extent,
OEMs.

      Summarized  financial   information  related  to  the  Company's  business
segments for the three months ended April 30, 2006 and 2005, is shown below. All
sales between business segments have been eliminated.



                                       Standby        Power         Motive
Three months ended April 30, 2006       Power      Electronics      Power        Consolidated
=============================================================================================
                                                                      
Net sales                             $  66,711     $  47,688      $  14,768      $ 129,167
Operating income (loss)               $     605     $  (2,594)     $  (1,970)     $  (3,959)


Three months ended April 30, 2005
=============================================================================================
                                                                      
Net sales                             $  60,537     $  48,361      $  13,923      $ 122,821
Operating income (loss)               $   2,192     $    (918)     $  (2,415)     $  (1,141)


      Many of the Company's  facilities  manufacture  products for more than one
segment.  Therefore,  it is not practical to disclose asset information (assets,
expenditures for long-lived assets) on a segment basis.


                                       17

                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

9.    DERIVATIVE INSTRUMENTS

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest  rates,  certain  commodity  prices and
changes in currency  exchange  rates.  The Company  manages  these risks through
normal operating and financing  activities and when appropriate  through the use
of derivative instruments.

      The  Company  does not invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in interest  rates,  the price of lead as well as to
fluctuations  in  exchange  rates.  The  Company  applies  hedge  accounting  in
accordance with SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  as amended,  whereby the Company  designates  each derivative as a
hedge  of (i) the  fair  value  of a  recognized  asset  or  liability  or of an
unrecognized  firm  commitment  (fair value hedge);  or (ii) the  variability of
anticipated  cash  flows of a  forecasted  transaction  or the cash  flows to be
received or paid related to a recognized  asset or liability  (cash flow hedge).
From  time to time,  however,  the  Company  may  enter  into  derivatives  that
economically  hedge  certain of its risks,  even though hedge  accounting is not
allowed by SFAS No. 133 or is not applied by the Company.  In these cases, there
generally  exists a natural hedging  relationship in which changes in fair value
of the derivative, that are recognized currently in earnings, act as an economic
offset to changes in the fair value of the underlying hedged item(s).

      The following  table  provides the fair value of the Company's  derivative
contracts  which  include  foreign  exchange  contracts  and  forward  commodity
contracts.

                                            Fair Value at   Fair Value at
                                              April 30,      January 31,
                                                2006            2006
=========================================================================
Foreign currency contracts                    $  (501)        $   (38)
Commodity forward contracts                   $   391         $ 6,507

      The  commodity  forwards are  designated  as cash flow hedges.  Therefore,
changes in their fair  value,  net of tax,  are  recorded in  accumulated  other
comprehensive income.

      Hedge  accounting was not applied by the Company for its foreign  exchange
derivatives;   however,  a  natural  hedging  relationship  exists  between  the
underlying hedged items and the derivative  instrument  itself.  Changes in fair
value of the foreign exchange derivatives are recorded in earnings each period.

      The Company  received  $3,099 in cash  proceeds from  commodity  contracts
terminated by the counter  party during first quarter of fiscal year 2007.  This
settlement  does not change the hedge  accounting  for these forward  contracts,
with the gain in  comprehensive  (loss)  income  continuing  to be  released  to
earnings  during fiscal 2007 in the month in which the hedged item is recognized
in cost of sales.


                                       18


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10.   WARRANTY

      The Company  provides for  estimated  product  warranty  expenses when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                            Three months ended
                                                                 April 30,
                                                            2006          2005
===============================================================================
Balance at beginning of period                            $ 7,630       $ 8,303
Current year provisions                                     1,665         1,791
Expenditures                                               (1,656)       (1,358)
Effect of foreign currency translation                          3             2
- -------------------------------------------------------------------------------
   Balance at end of period                               $ 7,642       $ 8,738
===============================================================================

      As of April 30,  2006,  accrued  warranty  obligations  of $7,642  include
$3,691 in current liabilities and $3,951 in other liabilities. As of January 31,
2006,  accrued  warranty   obligations  of  $7,630  include  $4,020  in  current
liabilities and $3,610 in other liabilities.

11.   PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

      The Company follows SFAS No. 132 (revised 2003),  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits." This standard  requires the
disclosure of the  components  of net periodic  benefit cost  recognized  during
interim periods.



     Pension    Benefits    Postretirement    Benefits     ---------------------
- -----------------------  Three  months  ended Three months ended April 30, April
30,                2006               2005               2006               2005
================================================================================================
                                                                            
Components of net periodic benefit cost:
   Service cost                               $   475       $   500       $    50       $    61
   Interest cost                                1,051         1,031            63            65
   Expected return on plan assets              (1,213)       (1,286)           --            --
   Amortization of prior service costs              3             5            (7)           29
   Recognized actuarial loss                      519           435            --            --
- -----------------------------------------------------------------------------------------------
     Net periodic benefit cost                $   835       $   685       $   106       $   155
===============================================================================================


     The Company is not required to make any  contributions  to its U.S. pension
plans for fiscal 2007. However,  based upon preliminary  estimates,  the Company
expects to make a discretionary  contribution of approximately  $1,520 to one of
its U.S.  pension plans during fiscal year 2007. The Company made a contribution
of $16 to its Japanese  pension in the first quarter of fiscal 2007. The Company
plans to make additional contributions of approximately $45 to its Japanese plan
for fiscal year 2007.

      The Company also expects to make contributions totaling approximately $266
to the two Company sponsored postretirement benefit plans for fiscal year 2007.


                                       19


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

12.   DEBT

      On March 30, 2006,  the Company  executed a first  amendment to its Credit
Facility and its Term Loan. These  amendments  modified the definition of EBITDA
of both credit  facilities,  changed the leverage ratio commencing  February 28,
2006 through December 31, 2006 under the Term Loan facility and modified certain
other definitions.  In consideration of these changes, the Company paid a fee of
$500 to the Term  Loan  lenders  and $38 to the  Credit  Facility  lenders.  The
Company agreed to grant a security interest in its Leola,  Pennsylvania  battery
plant and its Mansfield,  Massachusetts  electronics plant to both its Term Loan
and Credit  Facility  lenders.  The  Company  also  agreed to an increase in the
interest  rate for the benefit of the Term Loan  lenders of .25% until such time
as the  leverage  ratio  falls  below 3.0 as  defined in the  amended  Term Loan
agreement.

      The Credit  Facility and Term Loan include a minimum fixed charge coverage
ratio  that is  measured  only when the  excess  availability  as defined in the
agreements is less than  $15,000.  Both  agreements  limit  restricted  payments
including  dividends  and  Treasury  Stock  purchases  to no more  than $250 for
Treasury  Stock in any one calendar  year and $1,750 for  dividends  for any one
calendar year subject to  adjustments  of up to $400 per year in the case of the
conversion  of debt to stock per the terms of the  5.25%  convertible  offering.
These  restricted  payments  can only occur with prior notice to the lenders and
provided that there is a minimum of $30,000 in excess  availability for a period
of thirty  days  prior to the  dividend.  The Term Loan also  includes a maximum
leverage  ratio.  At April 30,  2006,  the  Company was in  compliance  with its
covenants.


                                       20


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 2.

      Three Months  Ended April 30,  2006,  compared to Three Months Ended April
30, 2005

      Within the following  discussion,  unless otherwise stated,  "quarter" and
"three-month"  period"  refer to the first  quarter  of fiscal  year  2007.  All
comparisons  are  with  the  corresponding  period  in the  prior  year,  unless
otherwise stated.

      Net sales for the first quarter of fiscal year 2007 increased $6,346 or 5%
to  $129,167  from  $122,821  in the first  quarter of fiscal  year  2006.  This
increase  resulted  primarily  from higher sales in the Standby Power  Division,
which had  increased  sales of $6,174 or 10%.  This  increase was  primarily the
result of higher sales to the telecom and UPS markets.  Approximately  $1,650 of
this increase was due to price  increases with the remainder due to increases in
volume. Motive Power sales increase by $845 or 6%. Price increases accounted for
approximately  $1,300.  Volume in the Motive Power  Division  was slightly  down
compared with the  comparable  period of the prior year.  These  increases  were
partially offset by a decrease in the Power Electronics  Division of $673 or 1%.
Power Electronics  Division results were negatively  impacted by RoHS conversion
disruption and raw material component availability.

      Gross profit for the first quarter of fiscal year 2007 decreased $3,074 or
14% to $18,677 from $21,751.  Margins decreased to 14.5% from 17.7% in the prior
year. Gross profit in the Power  Electronics  Division  decreased  $1,983,  with
margins  decreasing  from 22.3% to 18.5%.  The decrease was primarily due to the
domestic  sourcing  of certain new  business  opportunities,  which  resulted in
negative first quarter  fiscal year 2007 margin  performance.  Production  under
these contracts has been  transferred to  manufacturers in Asia beginning in May
2006, which should provide  positive margin  improvement in the Company's second
quarter and beyond. In addition, gross margins in the Power Electronics Division
were  impacted  by  other  costs  associated  with  the  Company's  transfer  of
production to new Asian contract  manufacturers as well as general  increases in
raw material and component  costs.  Gross profit in the Standby  Power  Division
decreased $1,638,  with margins  decreasing from 17.0% to 12.9%. The decrease in
gross  profit and gross  profit  margins  was  primarily  due to an  increase in
material costs. Lead costs, net of hedges,  increased by approximately $2,154 in
the first  quarter of fiscal year 2007 as compared to the  comparable  period in
the prior fiscal year. Other raw materials such as steel, resins and copper also
contributed  to the decrease.  Increases in raw material  costs more than offset
the  Company's  pricing  actions.  Gross  profit in the  Motive  Power  Division
increased  by $547,  with  margins  increasing  from 5.0% to 8.4%.  In the first
quarter of the prior fiscal  year,  the Motive  Power  Division had  significant
business  at low or  negative  margins.

      Selling,  general and  administrative  expenses  for the first  quarter of
fiscal year 2007 decreased  $1,483 or 9% to $15,196 from $16,679.  This decrease
was  primarily  due  to  severance  accruals  in the  amount  of  $2,078  in the
comparative period of the prior fiscal year as compared to severance accruals of
$442 in the current fiscal year. In addition, external Sarbanes-Oxley compliance
costs decreased in the amount of $372.


                                       21


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      Research and  development  expenses  for the first  quarter of fiscal year
2007  increased  $1,227 or 20% to $7,440 from $6,213.  As a percentage of sales,
research and development  expenses  increased from 5.1% during the first quarter
of fiscal year 2006 to 5.8% during the first quarter of fiscal year 2007.

      Operating loss for the first quarter of fiscal year 2007 increased  $2,818
to an  operating  loss of $3,959 from an  operating  loss of $1,141 in the first
quarter of fiscal year 2006.

      Analysis of Change in Operating Income (Loss)

      First Quarter of Fiscal Year 2007 vs. First Quarter of Fiscal Year 2006



                                                             Power
                                           Standby Power  Electronics   Motive Power
                                              Division      Division      Division    Consolidated
- --------------------------------------------------------------------------------------------------
                                                                            
Operating income (loss) - 1Q06                $ 2,192       $  (918)      $(2,415)      $(1,141)
Lead - increased costs                         (3,694)           --          (488)       (4,182)
Lead - hedge income                             1,540            --           125         1,665
Pricing                                         1,651            --         1,300         2,951
Volume/mix                                      1,493        (1,768)          (57)         (332)
Contract manufacturers transition costs            --        (1,150)           --        (1,150)
RoHS                                               --          (589)           --          (589)
Fiscal 2006 management changes                  1,052           824           497         2,373
Fiscal 2007 management changes                   (451)          (57)          (84)         (592)
Decrease in external Sarbanes-Oxley
compliance costs                                  229           106            37           372
Decrease (increase) in warranty costs             560            61          (495)          126
Other- including material costs                (3,967)          897          (390)       (3,460)
- -----------------------------------------------------------------------------------------------
Operating income (loss) - 1Q07                $   605       $(2,594)      $(1,970)      $(3,959)
- -----------------------------------------------------------------------------------------------


      Interest  expense,  net,  increased  $1,024 or 51% in the first quarter of
fiscal year 2007,  primarily  due to higher debt  levels,  coupled with a higher
effective interest rate.

      Income tax expense of $1,570 was  recorded in the first  quarter of fiscal
year 2007,  compared to an income tax benefit of $1,651 in the first  quarter of
fiscal year 2006. Tax expense in the three months ended April 30, 2006 is due to
a combination of tax expense in certain profitable foreign  subsidiaries and the
lack of tax  benefit  recognized  in  certain  jurisdictions  where the  Company
incurred a loss  resulting in an increase to the Company's  valuation  allowance
due to the lack of evidence regarding future realization of certain deferred tax
assets.  These items are partially offset by the tax effect of the resolution of
certain  state tax matters.  The tax benefit  recorded in the three months ended
April 30,  2005,  principally  resulted  from the prior  period  recognition  of
deferred tax assets on reported losses.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the first quarter of the current  fiscal year, the joint venture had minority
interest of $(214) at the Shanghai  facility  compared to a minority interest of
$(99) in the comparable period of the prior fiscal year.

      As a result of the above, a net loss was recorded of $8,658  compared to a
net loss of $1,709 in the prior  year.  On a per share  basis,  the net loss was
$0.34  compared  to a net loss of $0.07 - basic and fully  diluted for the first
quarter of fiscal years 2007 and 2006, respectively.


                                       22


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Other Comprehensive Loss

      Other  comprehensive  loss increased from $1,496 in the first three months
of fiscal year 2007 to $12,557 in first three  months of fiscal year 2007.  This
increase was primarily  due to an increase in the  Company's  net loss,  coupled
with a net unrealized  loss on derivative  instruments in the three months ended
April 30,  2006 as compared  with a net gain on  derivative  instruments  in the
three months ended April 30, 2005.

      Adoption of SFAS 123R

      Effective  February 1, 2006,  the  company  adopted  SFAS 123R.  SFAS 123R
requires the recognition of the fair value of stock  compensation in net income.
The Company elected the modified prospective method in adopting SFAS 123R. Under
this method, the provisions of SFAS 123R apply to all awards granted or modified
after the date of adoption. In addition,  the unrecognized expense of awards not
yet vested at the date of  adoption is  recognized  in net income in the periods
after the date of adoption using the same valuation method (i.e.  Black-Scholes)
and  assumptions   determined  under  the  original   provisions  of  SFAS  123,
"Accounting for Stock-Based Compensation," as disclosed in our previous filings.

      The estimated annual increase in share-based compensation expense relating
to the adoption of SFAS 123R is approximately $71 in fiscal year 2007, including
the $50 recognized for the three months ended April 30, 2006. (See Note 2 of the
condensed consolidated financial statements in item 1 for further detail).


                                       23


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Liquidity and Capital Resources

      Net cash used by  operating  activities  was $5,316  for the three  months
ended April 30, 2006,  compared to net cash provided by operating  activities of
$2,673 in the  comparable  period of the prior fiscal year.  The decrease in net
cash  provided by operating  activities  was primarily due to: (i) a net loss of
$8,658 in the  current  fiscal  year as  compared to a net loss of $1,709 in the
comparable period of the prior fiscal year; (ii) an increase of $567 in accounts
payable in the first three months of fiscal year 2007 as compared to an increase
of $4,279 in the first three months on fiscal year 2006; and (iii) a decrease of
$268 in other  current  liabilities  in the three months ended April 30, 2006 as
compared to an increase of $1,732 in the three months ended April 30, 2005.  The
increase in other current  liabilities in the prior year is primarily related to
the severance accrual for the former Chief Executive Officer. These changes were
partially  offset by (i) a  decrease  of $3,306 in other  current  assets in the
current fiscal year as compared to an increase of $432 in the comparable  period
of the prior fiscal year; (ii) an increase of $3,701 in other liabilities in the
first three months of fiscal year 2007 as compared to an increase of $235 in the
first three  months of fiscal year 2006;  and (iii) a decrease in current  taxes
payable  of $567 in the three  months  ended  April 30,  2006 as  compared  to a
decrease of $3,253 in the three  months  ended April 30,  2005.  The decrease in
other current  assets in the three months ended April 30, 2006 was primarily due
to $3,099 received on a lead hedge settlement in February, 2006.

      Net cash used by investing  activities  increased  $2,131 to $3,460 in the
first three  months of fiscal year 2007 as compared to $1,329 in the first three
months  of  the  prior  fiscal  year,  primarily  due  to  expenditures  on  the
construction of a new battery manufacturing facility in Shanghai, China.

      The Company had net cash provided by financing activities of $8,629 in the
first three months of fiscal year 2007 as compared to net cash used in financing
activities of $6,487 in the first three months of the prior fiscal year. Current
year  financing  activities  included  $8,507 in proceeds  from new  borrowings,
primarily  used to fund  operations and the  acquisition of property,  plant and
equipment.   Prior  year  financing  activities  included  a  decrease  in  book
overdrafts and the reduction of long-term debt.

      Our Credit  Facility  consists of a  five-year  senior  revolving  line of
credit. The maximum availability under the Credit Facility is $75,000,  although
at any time the Company is limited by the amount  available as  determined  by a
borrowing base. As of April 30, 2006, the maximum availability  calculated under
the  borrowing  base was $56,659,  of which  $16,650 was funded,  and $7,212 was
utilized for letters of credit.  The Credit  Facility is secured by a first lien
on certain assets and initially bears interest at LIBOR plus 1.75% or Prime plus
..25%. As provided under the Credit Facility,  excess borrowing  capacity will be
available for future working capital needs and general corporate purposes.

      The Term Loan is a five and one half year term  facility  with payment due
in fiscal year 2011.  The facility is secured by a second lien on certain assets
and bears interest at LIBOR plus 6.75% or Prime plus 4.50%.

      In  anticipation  of a possible  future  violation of the  leverage  ratio
covenant under the Term Loan, and to provide greater flexibility with respect to
this covenant,  on March 30, 2006 the Company executed a first amendment to both
of these credit facilities.  These amendments  modified the definition of EBITDA
of both credit  facilities,  changed the leverage ratio commencing  February 28,
2006 through December 31, 2006 under the Term Loan facility and modified certain
other  definitions.  In consideration of these changes the Company paid a fee of
$500 to the Term  Loan  lenders  and $38 to the  Credit  Facility  lenders.  The
Company agreed to grant a security interest in its Leola,  Pennsylvania  battery
plant and its  Mansfield,  Massachusetts  electronics  plant.  The Company  also
agreed to an  increase  in the  interest  rate for the  benefit of the Term Loan
lenders of .25% until such time as the leverage ratio falls below 3.0 as defined
in the amended Term Loan agreement.

      The availability under the Credit Facility is expected to be sufficient to
meet our ongoing cash needs for working capital  requirements,  debt service and
capital  expenditures for at least the next twelve months.  Capital expenditures
incurred  during  the first  three  months of  fiscal  year 2007 were  primarily
incurred for the  construction of our new Shanghai  joint-venture  facility,  to
fund cost reduction  programs,  normal  maintenance  and regulatory  compliance.
Fiscal year 2007 capital  expenditures are expected to be approximately  $35,000
primarily for the  construction of our new Shanghai  joint-venture  facility (of
which  approximately   $15,547  has  already  been  received  from  the  Chinese
government to fund construction).


                                       24


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      The Credit  Facility and Term Loan include a minimum fixed charge coverage
ratio  that is  measured  only when the  excess  availability  as defined in the
agreements is less than  $15,000.  Both  agreements  limit  restricted  payments
including  dividends  and  Treasury  Stock  purchases  to no more  than $250 for
Treasury  Stock in any one calendar  year and $1,750 for  dividends  for any one
calendar year subject to  adjustments  of up to $400 per year in the case of the
conversion  of debt to stock per the terms of the  5.25%  convertible  offering.
These  restricted  payments  can only occur with prior notice to the lenders and
provided that there is a minimum of $30,000 in excess  availability for a period
of thirty  days  prior to the  dividend.  The Term Loan also  includes a maximum
leverage ratio.

      The Credit Facility  includes a swingline  sub-loan facility not to exceed
$7,000.  The Former Credit Agreement  included a swingline  sub-loan facility of
$10,000.

      As of April 30,  2006,  the  Company  had $2,158 of letters of credit with
other financial institutions that do not reduce the Company's availability under
its Credit Facility.


                                       25


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

FORWARD-LOOKING STATEMENTS

      The Company is furnishing  information  that contains  certain  statements
that are,  or may be  deemed  to be,  "forward-looking  statements"  within  the
meaning of Section 27A of the  Securities  Act and Section 21E of the Securities
Exchange Act of 1934,  as amended,  or the Exchange Act. All  statements,  other
than  statements  of  historical  facts,  included  herein  are  forward-looking
statements. Included among forward-looking statements are, among other things:

      o     fluctuations   in  prices  and   availability   of  raw   materials,
            particularly lead;

      o     the success of integration of acquired businesses and the ability to
            make additional acquisitions or form strategic alliances;

      o     restrictive  loan  covenants  may impact our  ability to operate our
            business and to pursue business strategies;

      o     we may have additional impairment charges;

      o     economic  conditions or market  changes in certain market sectors in
            which the Company conducts business;

      o     changes in pricing environment;

      o     success or timing of new product development;

      o     foreign operations;

      o     delays in the relocation of our Shanghai  facility or the failure to
            complete that relocation;

      o     political, economic and social changes, or acts of terrorism or war;

      o     reliance on third parties whose operations are outside our control;

      o     success of maintaining our operations through capital expenditures;

      o     success of  productivity  initiatives,  including  rationalizations,
            relocations or consolidations;

      o     impact of changes in management;

      o     costs of  complying  with  environmental  laws and  regulations  and
            liabilities;

      o     customers that become insolvent or bankrupt;

      o     successful collective bargaining with our unionized workforce;

      o     changes in our product mix;

      o     consolidation of existing enterprise resource planning systems;

      o     failure of customers to renew supply agreement;

      o     protection of our proprietary intellectual property and technology;

      o     statements regarding the Company's business strategy, business plans
            or any other plans, forecasts or objectives, any or all of which are
            subject to change;

      o     statements  regarding  any SEC or  other  governmental,  regulatory,
            administrative or other public body actions,  requirements,  permits
            or decisions, and;

      o     any  other   statements  that  relate  to  nonhistorical  or  future
            information.

      These forward-looking  statements are often identified by the use of terms
and phrases such as "achieve,"  "anticipate,"  "believe,"  "estimate," "expect,"
"forecast,"  "plan,"  "project,"  "propose,"  "strategy"  and similar  terms and
phrases.  Although the Company believes that the expectations reflected in these
forward-looking  statements are reasonable,  they do involve assumptions,  risks
and uncertainties,  and these expectations may prove to be incorrect. The reader
should not place undue reliance on these forward-looking statements, which speak
only as of the date of this report.

      The  Company's   actual  results  could  differ   materially   from  those
anticipated  in these  forward-looking  statements  as a result of a variety  of
factors,  including those discussed in "Risk Factors"  included in the Company's
Form 10-K annual report for the year ended January 31, 2006.


                                       26


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 3. Quantitative and Qualitative Disclosure about Market Risk

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest rates,  certain raw material  commodity
prices,  and changes in currency exchange rates. The Company manages these risks
through normal operating and financing  activities and when appropriate  through
the use of derivative  instruments.  It does not invest in derivative securities
for  speculative  purposes,  but enters into  hedging  arrangements  in order to
reduce its exposure to  fluctuations  in interest  rates,  the price of lead, as
well as to fluctuations in exchange rates.

      Our financial  instruments  that are subject to interest rate risk include
our mortgage,  capital  leases,  term and revolving  credit  facilities  and our
convertible notes.  According to our established  policies,  we maintain certain
ratios  of fixed  versus  variable  rate debt in order to  mitigate  our risk to
changes in interest  rates.  We utilize  interest  rate swaps when  necessary to
further manage this risk.

      Effective for fiscal year 2006, we adopted a lead hedging policy.  We have
entered  into   non-deliverable   forward   contracts  with  certain   financial
counterparties  to hedge our exposure to the  fluctuations in the price of lead,
the primary raw material  component  used in our Standby  Power and Motive Power
divisions.  We employ hedge  accounting  in the  treatment  of these  contracts.
Changes in the value of the  contracts  are marked to market  each month and the
gains and losses are recorded in other  comprehensive  income  (loss) until they
are  released  to the income  statement  through  cost of goods sold in the same
period as is the hedged item (lead).

      Additional disclosure regarding various market risks were set forth in the
Company's fiscal year 2006 Annual Report on Form 10-K filed with the SEC.


                                       27


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 4. Controls and Procedures:

      Management,  with the  participation  of its Chief  Executive  Officer and
Chief  Financial  Officer,  has  evaluated  the  effectiveness  of the Company's
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  controls  and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by it in the reports  that it files or submits  under the Exchange Act
and/or  disclosure  controls and  procedures  are also  effective to ensure that
information  required to be disclosed in the reports we file or submit under the
Exchange Act is accumulated and  communicated  to our management,  including our
Chief Executive Officer and Chief Financial  Officer,  to allow timely decisions
regarding required disclosures.

Internal Control over Financial Reporting:

      There have not been any changes in the  Company's  internal  control  over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
its internal control over financial reporting.


                                       28


PART II. OTHER INFORMATION

Item 1. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities:



                                                                         Total Number of
                                                                         Shares Purchased      Maximum Number
                                                                            as Part of        (or Approximate
                                                                             Publicly        Dollar Value) of
                                      Total Number                           Announced      Shares that May Yet
                                       of Shares        Average Price          Plans        Be Purchased Under
Period                                 Purchased        Paid per Share      or Programs    the Plans or Programs
- ----------------------------------------------------------------------------------------------------------------
                                                                                     
February 1 - February 28, 2006             --                 --                 --              1,000,000
March 1 - March 31, 2006                   --                 --                 --              1,000,000
April 1 - April 30, 2006                   --                 --                 --              1,000,000
- ------------------------------------------------                            ----------
Total                                      --                 --                 --
================================================                            ==========


      On  September  30,  2004,  the Board of  Directors  authorized a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1 million  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than $25  million.  This  program  entirely  replaces  and
supersedes all previously authorized stock repurchase programs.

Restrictions on Dividends and Treasury Stock Purchases:

      The Company  entered into two new credit  facilities  on December 7, 2005.
Both agreements limit restricted payments including dividends and Treasury Stock
purchases to no more than  $250,000 for Treasury  Stock in any one calendar year
and $1,750,000 for dividends for any one calendar year subject to adjustments of
up to $400,000 per year in the case of the  conversion  of debt to stock per the
terms of the 5.25%  convertible  offering.  These  restricted  payments can only
occur with prior notice to the lenders and  provided  that there is a minimum of
$30,000,000  in excess  availability  for a period of thirty  days  prior to the
dividend.  The Term Loan also includes a maximum leverage ratio. The Company may
declare and pay a dividend  provided these conditions are met and there does not
exist an event of default.

Item 2. Submission of Matters to a Vote of Security Holders

None


                                       29


Item 3. Exhibits.

      10.1  Amendment No. 1 to the Company's Loan and Security  Agreement  dated
            December  7,  2005  by  and  among  C&D   Technologies,   Inc.,  C&D
            Technologies (Datel), Inc., C&D Technologies (CPS) LLC, as Borrowers
            and C&D Charter Holdings, Inc., C&D Dynamo Corp., Dynamo Acquisition
            Corp., C&D International  Investment Holdings Inc. and Datel Holding
            Corporation, as Guarantors, and Ableco Finance LLC, as Agent thereto
            dated March 30, 2006  (incorporated  by reference  to C&D's  Current
            Report on Form 8-K dated April 5, 2006).

      10.2  Amendment No. 1 to the Company's Loan and Security  Agreement  dated
            December  7,  2005  by  and  among  C&D   Technologies,   Inc.,  C&D
            Technologies (Datel), Inc., C&D Technologies (CPS) LLC, as Borrowers
            and C&D Charter Holdings, Inc., C&D Dynamo Corp., Dynamo Acquisition
            Corp., C&D International  Investment Holdings Inc. and Datel Holding
            Corporation,  as Guarantors, and Wachovia Bank National Association,
            as  Administrative  Agent and Wachovia Capital Markets,  LLC as sole
            Lead Arranger, Manager and Bookrunner.  thereto dated March 30, 2006
            (incorporated by reference to C&D's Current Report on Form 8-K dated
            April 5, 2006).

      10.3  Employment  Agreement  dated  February 1, 2006,  between  Charles R.
            Giesige and C&D (incorporated by reference to Exhibit 10.34 to C&D's
            Annual Report on Form 10-K for the period ended January 31, 2006).

      10.4  Release  Agreement  dated March 2, 2006,  between C&D  Technologies,
            Inc.  and Charles R. Giesige  (incorporated  by reference to Exhibit
            10.35 to C&D's  Annual  Report  on Form  10-K for the  period  ended
            January 31, 2006).

      10.5  Employment  Agreement  dated February 1, 2006,  between James D. Dee
            and C&D  (incorporated by reference to Exhibit 10.36 to C&D's Annual
            Report on Form 10-K for the period ended January 31, 2006).

      10.6  Employment  Agreement dated February 1, 2006,  between Ian J. Harvie
            and C&D  (incorporated by reference to Exhibit 10.37 to C&D's Annual
            Report on Form 10-K for the period ended January 31, 206).

      10.7  Employment  Agreement  dated  February 1, 2006,  between  William E.
            Bachrach and C&D  (incorporated  by  reference  to Exhibit  10.38 to
            C&D's Annual  Report on Form 10-K for the period  ended  January 31,
            2006).

      10.8  Amendment  dated  February  1,  2006,  to the  Employment  Agreement
            between C&D Technologies and Dr. Jeffrey A. Graves  (incorporated by
            reference to Exhibit  10.51 to C&D's Annual  Report on Form 10-K for
            the period ended January 31, 2006).

      10.9  Agreement for Termination of Manufacturing Agreement and Transfer of
            Manufacturing  Operations  between C&D Technologies  (CPS), LLC, C&D
            Technologies,  Inc. and  Celestica  Hong Kong Limited dated April 3,
            2006 (filed  herewith).  Portions of this  exhibit have been deleted
            pursuant  to  the   Company's   Application   Requesting   Grant  of
            Confidential  Treatment  under the Exchange Act and pursuant to Rule
            24b-2 promulgated thereunder.

      31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and Chief
            Executive Officer pursuant to Section 302 of the  Sarbanes-Oxley Act
            of 2002 (filed herewith).

      31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and
            Chief   Financial   Officer   pursuant   to   Section   302  of  the
            Sarbanes-Oxley Act of 2002 (filed herewith).

      32.1  Section 1350  Certification  of the  President  and Chief  Executive
            Officer  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002
            (filed herewith).

      32.2  Section 1350 Certification of the Vice President and Chief Financial
            Officer  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002
            (filed herewith).


                                       30


SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         C&D TECHNOLOGIES, INC.


June 5, 2006                             By: /s/ Jeffrey A. Graves
                                             -----------------------------------
                                                 Jeffrey A. Graves
                                                 President, Chief Executive
                                                 Officer and Director
                                                 (Principal Executive Officer)


June 5, 2006                             By: /s/ Ian J. Harvie
                                             -----------------------------------
                                                 Ian J. Harvie
                                                 Vice President and
                                                 Chief Financial Officer
                                                 (Principal Financial and
                                                 Accounting Officer)


                                       31


                                  EXHIBIT INDEX

Item 3. Exhibits.

      10.9  Agreement for Termination of Manufacturing Agreement and Transfer of
            Manufacturing  Operations  between C&D Technologies  (CPS), LLC, C&D
            Technologies,  Inc. and  Celestica  Hong Kong Limited dated April 3,
            2006.  Portions of this exhibit  have been  deleted  pursuant to the
            Company's  Application  Requesting  Grant of Confidential  Treatment
            under  the  Exchange  Act and  pursuant  to Rule  24b-2  promulgated
            thereunder.

      31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and Chief
            Executive Officer pursuant to Section 302 of the  Sarbanes-Oxley Act
            of 2002.

      31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and
            Chief   Financial   Officer   pursuant   to   Section   302  of  the
            Sarbanes-Oxley Act of 2002.

      32.1  Section 1350  Certification  of the  President  and Chief  Executive
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      32.2  Section 1350 Certification of the Vice President and Chief Financial
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       32