UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2006.

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its Charter)

                 Delaware                              13-3314599
    (State of other jurisdiction of                 (I.R.S. Employer
     Incorporation or organization)                Identification No.)

                             1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422
                     (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
                         (Registrant's telephone number,
                              including area code)

                                      N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such requests), and (2) has been subject to such
filing requirements for the past 90 days. YES |X| NO |_|

      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accepted filer and large  accelerated  filer" in Rule 12b-2 of the Exchange Act
(Check one):

      Large accelerated filer   Accelerated filer |X|    Non-accelerated filer

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Securities Exchange Act). YES |_| NO |X|

      Number of shares of the Registrant's  Common Stock outstanding on July 31,
2006: 25,613,042



                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

Part I   FINANCIAL INFORMATION

Item 1   Financial Statements (Unaudited)

         Consolidated Balance Sheets - July 31, 2006 and January 31, 2006      3

         Consolidated Statements of Operations - Three and Six Months Ended    5
         July 31, 2006 and 2005

         Consolidated Statements of Cash Flows - Six Months Ended              6
         July 31, 2006 and 2005

         Consolidated Statements of Comprehensive (Loss) Income -
         Three and Six Months Ended July 31, 2006 and 2005                     8

         Notes to Consolidated Financial Statements                            9

Item 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                            26

Item 3   Quantitative and Qualitative Disclosures about Market Risk           33

Item 4   Controls and Procedures                                              34

Part II  OTHER INFORMATION

Item 1A  Risk Factors                                                         35

Item 2   Unregistered Sales of Equity Securities and Use of Proceeds          36

Item 4   Submission of Matters to a Vote of Security Holders                  37

Item 6   Exhibits                                                             38

SIGNATURES                                                                    39

EXHIBIT INDEX                                                                 40


                                       2


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements



                                                                                   July 31,      January 31,
                                                                                     2006            2006
============================================================================================================
                                                                                            
ASSETS
Current assets:
   Cash and cash equivalents                                                      $   21,623      $   25,693
   Accounts receivable, less allowance for doubtful accounts
     of $2,404 and $2,889                                                             85,463          78,420
   Inventories                                                                        90,536          83,803
   Deferred income taxes                                                               3,309           3,430
   Prepaid taxes                                                                       6,774           6,838
   Other current assets                                                                2,560           8,892
- ------------------------------------------------------------------------------------------------------------
     Total current assets                                                            210,265         207,076

Property, plant and equipment, net                                                    94,237          91,041
Deferred income taxes                                                                    554             401
Intangible and other assets, net                                                      36,755          38,450
Goodwill                                                                              81,956          81,451
- ------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                                 $  423,767      $  418,419
============================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Short-term debt                                                                $      921      $    1,038
   Accounts payable                                                                   41,309          50,199
   Book overdrafts                                                                     4,230              71
   Accrued liabilities                                                                25,464          23,440
   Other current liabilities                                                          32,010          35,578
- ------------------------------------------------------------------------------------------------------------
     Total current liabilities                                                       103,934         110,326

Deferred income taxes                                                                 12,546          11,660
Long-term debt                                                                       153,097         133,067
Other liabilities                                                                     33,007          24,051
- ------------------------------------------------------------------------------------------------------------
     Total liabilities                                                               302,584         279,104
- ------------------------------------------------------------------------------------------------------------



                                       3


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                                   July 31,       January 31,
                                                                                     2006            2006
=============================================================================================================
                                                                                             
Commitments and contingencies (see Note 7)

Minority interest                                                                      8,289            8,498

Stockholders' equity:
   Common stock, $.01 par value, 75,000,000 shares
     authorized; 29,006,560 and 28,828,428 shares issued, respectively                   290              288
   Additional paid-in capital                                                         73,912           72,599
   Treasury stock, at cost 3,393,518 and 3,380,102 shares, respectively              (47,127)         (47,094)
   Accumulated other comprehensive loss                                              (18,464)         (11,876)
   Retained earnings                                                                 104,283          116,900
- -------------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                      112,894          130,817
- -------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $  423,767       $  418,419
=============================================================================================================


The accompanying notes are an integral part of these statements.


                                       4


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



                                                                          Three months ended                Six months ended
                                                                                July 31,                        July 31,
                                                                          2006            2005            2006            2005
================================================================================================================================
                                                                                                           
NET SALES                                                              $ 132,430       $ 123,076       $ 261,597       $ 245,897
- --------------------------------------------------------------------------------------------------------------------------------
COST OF SALES                                                            108,779          99,639         219,269         200,709
- --------------------------------------------------------------------------------------------------------------------------------
GROSS PROFIT                                                              23,651          23,437          42,328          45,188

OPERATING EXPENSES:
   Selling, general and administrative expenses                           15,762          14,345          30,958          31,024
   Research and development expenses                                       7,256           6,311          14,696          12,524
- --------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME (LOSS)                                                      633           2,781          (3,326)          1,640
================================================================================================================================
Interest expense, net                                                      3,372           2,309           6,400           4,313
Other expense (income), net                                                  115            (258)            430              56
================================================================================================================================
(LOSS) INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                   (2,854)            730         (10,156)         (2,729)
- --------------------------------------------------------------------------------------------------------------------------------
Provision (benefit) for income taxes                                         855            (256)          2,425          (1,907)
- --------------------------------------------------------------------------------------------------------------------------------
(LOSS) INCOME BEFORE MINORITY INTEREST                                    (3,709)            986         (12,581)           (822)
- --------------------------------------------------------------------------------------------------------------------------------
Minority interest                                                           (102)            (64)           (316)           (163)
- --------------------------------------------------------------------------------------------------------------------------------
   NET (LOSS) INCOME                                                   $  (3,607)      $   1,050       $ (12,265)      $    (659)
================================================================================================================================
Net (loss) income per common share - basic                             $   (0.14)      $    0.04       $   (0.48)      $   (0.03)
================================================================================================================================
Net (loss) income per common share - diluted                           $   (0.14)      $    0.04       $   (0.48)      $   (0.03)
================================================================================================================================
Dividends per share                                                    $      --       $ 0.01375       $ 0.01375       $ 0.02750
================================================================================================================================


The accompanying notes are an integral part of these statements.


                                       5


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                                        Six months ended
                                                                                             July 31,
                                                                                      2006             2005*
==============================================================================================================
                                                                                              
Cash flows from operating activities:
   Net loss                                                                        $  (12,265)      $     (659)
   Adjustments to reconcile net loss to net cash (used) provided by
     operating activities:
   Minority interest                                                                     (316)            (163)
   Stock option compensation                                                              174               --
   Depreciation and amortization                                                        9,959           11,883
   Deferred taxes                                                                         850             (256)
   (Gain) loss on disposal of assets                                                      (33)             214
   Annual retainer to Board of Directors paid by the issuance of common stock             224              198
   Changes in:
     Accounts and other notes receivable                                               (6,559)          (2,570)
     Inventories                                                                       (6,329)          (4,421)
     Other current assets                                                                (108)            (122)
     Accounts payable                                                                  (9,475)           6,492
     Accrued liabilities                                                                1,879              177
     Income taxes payable                                                                  73           (4,199)
     Other current liabilities                                                           (982)           3,590
     Other liabilities                                                                  4,801              911
     Other long-term assets                                                               118              906
     Other, net                                                                          (522)           1,701
- --------------------------------------------------------------------------------------------------------------
       Net cash (used) provided by operating activities                               (18,511)          13,682
- --------------------------------------------------------------------------------------------------------------
Cash flows provided (used) by investing activities:
   Acquisition of property, plant and equipment                                       (10,262)          (4,136)
   Proceeds from disposal of property, plant and equipment                                 45               71
- --------------------------------------------------------------------------------------------------------------
       Net cash used by investing activities                                          (10,217)          (4,065)
- --------------------------------------------------------------------------------------------------------------
Cash flows provided (used) by financing activities:
   Reduction of long-term debt                                                           (524)          (7,014)
   Proceeds from new borrowings                                                        20,555               --
   Financing cost of long-term debt                                                      (700)            (735)
   Increase (decrease) in book overdrafts                                               4,159           (7,575)
   Purchase of treasury stock                                                            (122)            (154)
   Proceeds from issuance of common stock, net                                            975               47
   Payment of common stock dividends                                                     (352)            (349)
- --------------------------------------------------------------------------------------------------------------
       Net cash provided (used) by financing activities                                23,991          (15,780)
- --------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                              667              223
- --------------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents                                                  (4,070)          (5,940)
Cash and cash equivalents, beginning of period                                         25,693           26,855
- --------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                           $   21,623       $   20,915
==============================================================================================================


The accompanying notes are an integral part of these statements.

*     Reclassified for comparative purposes.


                                       6


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                                   Six months ended
                                                                                       July 31,
                                                                                   2006         2005
======================================================================================================
                                                                                        
Increase (decrease) in property, plant, and equipment acquisitions
   in accounts payable                                                           $   444      $   (440)
Dividend declared, but not paid                                                  $    --      $    350
 Tax effect of options exercised                                                 $    --      $      7


The accompanying notes are an integral part of these statements.


                                       7


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                    Three months ended           Six months ended
                                                                          July 31,                    July 31,
                                                                    2006          2005           2006          2005
====================================================================================================================
                                                                                                 
NET (LOSS) INCOME                                                 $(3,607)      $ 1,050       $(12,265)      $  (659)
Other comprehensive income (loss) net of tax:
   Net unrealized loss on derivative instruments                   (2,874)         (453)        (7,027)         (190)
   Foreign currency translation adjustments                           185          (183)           439          (233)
- --------------------------------------------------------------------------------------------------------------------
     TOTAL COMPREHENSIVE (LOSS) INCOME                            $(6,296)      $   414       $(18,853)      $(1,082)
====================================================================================================================


The accompanying notes are an integral part of these statements.


                                       8


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



1.    INTERIM STATEMENTS

      These unaudited consolidated financial statements include all adjustments,
consisting  only  of  normal  recurring  accruals,  which  management  considers
necessary for a fair statement of the consolidated  financial position,  results
of operations,  cash flows and comprehensive  income of C&D  Technologies,  Inc.
(together  with its  operating  subsidiaries,  the  "Company")  for the  interim
periods  presented.   Results  for  the  interim  periods  are  not  necessarily
indicative  of results for the entire year.  Such  statements  are  presented in
accordance with the requirements of Form 10-Q and do not include all disclosures
normally required by generally accepted accounting  principles or those normally
made on Form  10-K.  These  statements  should be read in  conjunction  with the
consolidated  financial  statements and notes thereto contained in the Company's
Annual Report to Stockholders for the fiscal year ended January 31, 2006.

2.    SHARE-BASED COMPENSATION

      Effective  February 1, 2006,  the company  adopted  Statement of Financial
Accounting Standards (SFAS) No. 123 (revised 2004),  Share-Based Payment,  (SFAS
123R).   SFAS  123R  requires  the  recognition  of  the  fair  value  of  stock
compensation in net income. The Company elected the modified  prospective method
in adopting SFAS 123R.  Under this method,  the provisions of SFAS 123R apply to
all awards  granted or modified  after the date of adoption.  In  addition,  the
unrecognized  expense  of  awards  not yet  vested  at the date of  adoption  is
recognized  in net income in the periods  after the date of  adoption  using the
same valuation method (i.e.  Black-Scholes) and assumptions determined under the
original provisions of SFAS 123,  "Accounting for Stock-Based  Compensation," as
disclosed in our previous filings. Prior to the Company's adoption of SFAS 123R,
benefits  of tax  deductions  in excess of  recognized  compensation  costs were
reported as operating cash flows.  SFAS 123R requires  excess tax benefits to be
reported as a financing  cash inflow  rather than as a reduction  of taxes paid.
For the three and six month  periods  ended July 31, 2006,  due to the Company's
net operating  losses,  no tax benefits have been realized from the exercises of
options.  As a result  there is no cash  flow  impact  related  to tax  benefits
realized from the exercises during the three and six months ended July 31, 2006.

      Prior to February 1, 2006, the Company accounted for employee stock option
grants using the intrinsic method in accordance with Accounting Principles Board
(APB) Opinion No. 25  "Accounting  for Stock Issued to  Employees".  As such, no
compensation  cost was  recognized  for employee stock options that had exercise
prices equal to the fair market value of the Company's  common stock at the date
of granting the option.  The Company also complied with the pro forma disclosure
requirements of SFAS No. 123 "Accounting for Stock Based Compensation", and SFAS
No. 148 "Accounting for Stock-Based Compensation--Transition and Disclosure".




                                       9


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


STOCK OPTIONS

     The  Company  has three  stock  option  plans:  The 1998 Stock  Option Plan
reserved  3,900,000  shares of Common Stock; the U.K. Stock Option Plan reserved
500,000  shares of Common  Stock;  and the 2007 Stock  Incentive  Plan  reserved
1,500,000  shares  for  option  grants.  In  addition,  stock can be  granted to
officers, directors,  employees and consultants of the Company, or an affiliate.
The 1996 Stock Option Plan expired on July 25,  2006.  The 2007 Stock  Incentive
Plan was approved by the  stockholders on June 1, 2006.  Incentive stock options
are to be granted at no less than 100% of the fair  market  value on the date of
grant,  with a term  of no  more  than  ten  years  after  the  date  of  grant.
Nonqualified  stock options are to be granted at such price as the  Compensation
Committee of the Board of Directors  deems  appropriate,  with a term of no more
than ten years after the date of grant. The options are exercisable upon vesting
as determined by the Compensation Committee at the time the options are granted.
Generally  options are granted with a three year vesting period unless  adjusted
by the Compensation  Committee.  On March 1, 2005, the Compensation Committee of
the Board of Directors of the Company  authorized and approved,  effective March
1, 2005, and  notwithstanding  the terms of any stock option agreements  between
the Company and any employee,  the vesting of all outstanding non-vested options
then held by  employees  of the  Company,  which had been granted by the Company
under the 1996 and 1998 Stock Option  Plans.  All  subsequent  grants during the
fiscal year ended  January 31, 2006 vested  immediately  upon the date of grant.
Under the U.K. Stock Option Plan, upon the adoption of SFAS 123R the Company had
unamortized  compensation  of $35 at February 1, 2006  related to 6,418  options
granted in fiscal year 2004, and 13,680 options  granted in fiscal year 2005. As
of July 31, 2006 the unamortized  compensation  for these options was $12, which
is expected to be recognized over the weighted  average period of  approximately
nine months.

      Under the provisions of SFAS 123R,  the Company  recorded $124 and $174 of
stock  compensation  related to stock option awards in its  unaudited  condensed
consolidated statement of operations for the three and six months ended July 31,
2006.  The impact on earnings  per share for the three and six months ended July
31, 2006 was less than $0.01. The Company granted 82,000 and 95,000 stock option
awards  during  the three and six  months  ended  July 31,  2006.  Of the awards
granted in the second quarter, 32,000 vested immediately;  accordingly,  for the
quarter  ended July 31, 2006,  compensation  cost included $105 for these awards
that vested immediately. Of awards granted during the first six months of fiscal
year 2007, 40,500 vested immediately;  accordingly for the six months ended July
31,  2006,  compensation  cost  included  $137  for  these  awards  that  vested
immediately.  Compensation  cost recognized  during these periods relates to the
awards granted during the period as well as the outstanding awards that were not
vested at  February  1,  2006.  Based on the  current  awards  outstanding,  the
estimated  compensation  expense  for  the  remainder  of  the  fiscal  year  is
approximately $38.

      The estimated  fair value of the options  granted was  calculated  using a
Black Scholes  Merton option  pricing model (Black  Scholes).  The Black Scholes
model incorporates  assumptions to value stock-based  awards. The risk-free rate
of interest for periods within the estimated life of the option is based on U.S.
Government  Securities Treasury Constant Maturities over the contractual term of
the equity instrument. Expected volatility is based on the historical volatility
of the Company's  stock. The Company uses the shortcut method described in Staff
Accounting Bulletin No. 107 to determine the expected life assumption.

      Based  on  our  historical  experience,  we  have  assumed  an  annualized
forfeiture rate of 10% for share-based  compensation  awards.  Under the true-up
provisions  of SFAS  123R,  we will  record  additional  expense  if the  actual
forfeiture rate is lower than we estimated,  and will record a recovery of prior
expense if the actual forfeiture is higher than we estimated.

      No compensation expense related to stock option grants was recorded in the
consolidated statement of operations for the three and six months ended July 31,
2005.


                                       10


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      SFAS No. 123R requires the Company to present  pro-forma  information  for
the comparative period prior to the adoption as if the Company had accounted for
all its employee  stock options under the fair value method of the original SFAS
No. 123. The following table illustrates the effect on net income and net income
per  common  share  if the  Company  had  applied  the  fair  value  recognition
provisions  of  SFAS  No.  123  to  stock-based  employee  compensation  in  the
prior-year periods:




                                                                          Three months ended     Six months ended
                                                                            July 31, 2005          July 31, 2005
=================================================================================================================
                                                                                             
Net income (loss) as reported                                                $     1,050           $      (659)
Deduct: Total stock based compensation expense determined
 under the fair value method for all grants, net of related tax effects      $     1,364           $     3,673
=================================================================================================================
Net loss pro forma                                                           $      (314)          $    (4,332)
=================================================================================================================
Net income (loss) per common share-basic-as reported                         $      0.04           $     (0.03)
Net loss per common share-basic-pro forma                                    $     (0.01)          $     (0.17)
Net income (loss) per common share-diluted-as reported                       $      0.04           $     (0.03)
Net loss per common share-diluted-pro forma                                  $     (0.01)          $     (0.17)


      The Company used the straight-line attribution method for the amortization
of stock compensation under SFAS No. 123R for the period after its adoption, and
under APB No. 25 or SFAS No. 123 (pro forma  disclosure) for the period prior to
its  adoption.  Total  compensation  cost of stock  options  granted but not yet
vested,  as of July 31, 2006, was $172,  which is expected to be recognized over
the weighted average period of approximately 16 months.

      The following table  summarizes  activity under all stock option plans for
the respective periods:



                                                                 Three months ended             Six months ended
                                                                      July 31,                     July 31,
                                                                2006           2005           2006            2005
====================================================================================================================
                                                                                                 
Weighted-average fair value of options granted per share        $3.40         $ 3.46          $3.50          $  3.46
Fair value of options vested during the period                  $ 203         $2,277          $ 246          $10,463
Intrinsic value of options exercised                            $  27         $   17          $ 273          $    17
Cash received from option exercises                             $ 280         $   47          $ 975          $    47



                                       11


                    C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in thousands, except per share data)
                                  (UNAUDITED)

Stock option activity under all plans during the six months ended July 31, 2006
is as follows:



                                                                           Weighted Average
                                                       Weighted Average       Remaining
                                        Number of       Exercise Price     Contractual Term      Aggregate
                                         Shares            per Share            (years)       Intrinsic Value
- --------------------------------------------------------------------------------------------------------------
                                                                                        
Balance at January 31, 2006              4,073,998          $ 16.62               7.0               $ 177
Options granted                             95,000          $  6.77               9.8               $  50
Options exercised                         (145,450)         $  6.70               6.5               $ (69)
Options forfeited                         (871,795)         $ 19.47               5.3               $  (3)
Balance at July 31, 2006                 3,151,753          $ 15.99               7.0               $ 155
Exercisable, July 31, 2006               3,090,413          $ 16.15               6.9               $ 113


The aggregate intrinsic value on this table was calculated based on the positive
difference  between the closing price of our common stock on July 31, 2006 (i.e.
$7.10) and the exercise price of the underlying options.

Stock options outstanding at July 31, 2006 are summarized in the table below.



                                       Weighted                                        Weighted
                                       Average        Weighted                          Average       Weighted
                                      Remaining        Average                         Remaining       Average
     Range of          Number        Contractual      Exercise           Number       Contractual     Exercise
  Exercise Price    Outstanding          Life           Price         Exercisable         Life          Price
- ----------------------------------------------------------------------------------------------------------------
                                                                                    
$  6.26 - $  9.18    1,181,145        9.3 years        $  7.55         1,126,645       9.3 years      $  7.60
$  9.80 - $ 14.50      255,224        5.9 years        $ 11.36           255,224       5.9 years      $ 11.36
$ 14.94 - $ 22.31    1,363,794        5.9 years        $ 18.84         1,356,954       5.9 years      $ 18.85
$ 26.76 - $ 37.28      295,540        4.6 years        $ 33.25           295,540       4.6 years      $ 33.25
$ 48.44 - $ 55.94       56,050        4.0 years        $ 54.44            56,050       4.0 years      $ 54.44
- ----------------------------------------------------------------------------------------------------------------
     TOTAL           3,151,753         7.0 years       $ 15.99         3,090,413       6.9 years      $ 16.15



                                       12


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

     A summary of the status of the comparative  non-vested  stock options as of
July 31, 2006 is summarized below.



                                                                         Weighted Average Option
                                                 Number of Shares               Grant Date
                                                Underlying Options             Fair Value
- -------------------------------------------------------------------------------------------------
                                                                           
Non-vested at January 31, 2006                        20,098                     $ 8.53
Granted                                               95,000                     $ 3.50
Vested                                               (53,758)                    $ 4.57
- -------------------------------------------------------------------------------------------------
Non-Vested at July 31, 2006                           61,340                     $ 4.27
- -------------------------------------------------------------------------------------------------




                                           Three months ended                         Six months ended
                                                July 31,                                   July 31,
                                         2006                  2005                 2006                2005
- --------------------------------------------------------------------------------------------------------------------
                                                                                       
Risk-free interest rate             4.96% - 5.03%         3.73% - 4.12%        4.66% - 5.03%        3.73% - 4.12%
Dividend yield                           0.00%            0.55% - 0.81%        0.00% - 0.66%        0.55% - 0.81%
Volatility factor                  47.31% - 52.53%       52.19% - 55.07%      47.31% - 54.25%      52.19% - 55.07%
Expected lives                       5 - 6 years             5 years            5 - 6 years            5 years



                                       13


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

3.    NEW ACCOUNTING PRONOUNCEMENTS

      In November 2004, the Financial  Accounting  Standards Board (FASB) issued
SFAS No. 151, "Inventory Costs, an amendment of Accounting Research Bulletin No.
43,  Chapter 4," which is the result of its efforts to converge U.S.  accounting
standards for inventories with International Accounting Standards.  SFAS No. 151
requires abnormal amounts of idle facility expense,  freight, handling costs and
wasted material or spoilage to be recognized as current-period  charges. It also
requires  that  allocation  of  fixed  production  overheads  to  the  costs  of
conversion be based on the normal  capacity of the production  facilities.  SFAS
No. 151 was effective for inventory costs incurred  beginning  February 1, 2006.
Adoption of this standard did not have a material  impact on C&D's  consolidated
operations, financial position or cash flows.

      In February  2006, the FASB issued SFAS No. 155,  "Accounting  for Certain
Hybrid  Instruments" (SFAS No. 155). This standard allows financial  instruments
that have embedded  derivatives to be accounted for as a whole  (eliminating the
need to bifurcate the derivative  from its host) if the holder elects to account
for the whole  instrument on a fair value basis.  This standard is effective for
all financial instruments acquired or issued by the Company in fiscal year 2008,
and may be applied to hybrid financial instruments  previously entered into that
meet  certain  criteria.  The Company will assess the impact of adoption of this
standard on its consolidated operations, financial position or cash flows as new
financing arrangements arise.

      In June 2006,  the FASB  issued FASB  Interpretation  No. 48 (FIN No. 48),
"Accounting for Uncertainty in Income Taxes--an interpretation of FASB Statement
No. 109." The  interpretation  contains a two step approach to  recognizing  and
measuring uncertain tax positions accounted for in accordance with SFAS No. 109.
The first step is to evaluate the tax position for recognition by determining if
the weight of available  evidence  indicates it is more likely than not that the
position will be sustained on audit,  including resolution of related appeals or
litigation  processes,  if any. The second step is to measure the tax benefit as
the largest amount which is more than 50% likely of being realized upon ultimate
settlement. This interpretation also provides related guidance on derecognition,
classification,  interest  and  penalties,  accounting  in interim  periods  and
disclosure.  The  interpretation  is effective for the company  beginning in the
first  quarter of fiscal year 2008.  The company is  evaluating  the impact this
statement will have on its consolidated financial statements.

      The FASB is currently  reconsidering the accounting for pensions and other
postretirement  benefits  in  a  two-phase  project.  Phase  I of  this  project
primarily  addresses the balance  sheet  recognition  of a plan's  overfunded or
underfunded  status.  Phase II will be a  comprehensive  reconsideration  of all
elements  of  pension  accounting,  and is  expected  to take  several  years to
complete  once  Phase I is  complete.  As part of Phase I, the FASB  issued  the
Exposure  Draft in March 2006.  Included in this Exposure Draft is a requirement
for an entity to recognize in its balance  sheet,  the overfunded or underfunded
status of its defined  benefit  postretirement  plans measured as the difference
between  the fair value of the plan  assets and the  benefit  obligation.  For a
pension plan,  this would be the  projected  benefit  obligation;  for any other
postretirement   plan,  the  benefit   obligation   would  be  the   accumulated
postretirement  benefit  obligation.  The Exposure Draft also  eliminates  early
measurement dates by requiring the pension plan obligations to be measured as of
the date of the entity's  balance sheet.  It is expected that the final standard
will be  issued  in the  third  quarter  of  fiscal  2007,  with some of its key
provisions  requiring  implementation by the Company as of January 31, 2007. The
Company is currently  evaluating the potential  effects of the Exposure Draft on
its accounting for its defined  benefit  pension plans and other  postretirement
benefit plans.


                                       14


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

4.    INVENTORIES

      Inventories consisted of the following:

                                                         July 31,    January 31,
                                                           2006         2006
================================================================================
Raw materials                                           $  34,263     $  36,828
Work-in-process                                            15,960        13,993
Finished goods                                             40,313        32,982
- --------------------------------------------------------------------------------
   Total                                                $  90,536     $  83,803
================================================================================


5.    INCOME TAXES

                                                         Six months ended
                                                             July 31,
                                                        2006         2005
           ----------------------------------------------------------------
           Provision (benefit) for income taxes      $  2,425    $  (1,907)
           Effective income tax rate                    (23.9)%       69.9%

      Tax expense in the six months  ended July 31, 2006 is  primarily  due to a
combination of tax expense in certain  profitable  foreign  subsidiaries and the
lack of tax  benefit  recognized  in  certain  jurisdictions  where the  Company
incurred a loss. In the  jurisdictions  where the Company  incurred a loss,  the
Company  recorded an increase to the  Company's  valuation  allowance due to the
lack of evidence regarding future realization of certain deferred tax assets. In
addition,   the  Company  incurred  deferred  tax  expense  resulting  from  the
amortization of goodwill for tax which the corresponding  deferred tax liability
cannot  be used as a source  of  income to  substantiate  the  realizability  of
deferred tax assets.  These items are partially  offset by the tax effect of the
resolution  of certain  state tax matters.  The tax benefit  recorded in the six
months ended July 31, 2005,  principally  resulted from  recognition of deferred
tax assets on reported losses.




                                       15


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



6.    NET (LOSS) INCOME PER COMMON SHARE

      Net (loss) income per common share is based on the weighted-average number
of shares of Common  Stock  outstanding.  Net (loss)  income per common  share -
diluted  reflects the potential  dilution that could occur if stock options were
exercised. Weighted-average common shares - basic and diluted were as follows:



                                                           Three months ended                Six months ended
                                                                 July 31,                        July 31,
                                                           2006            2005            2006            2005
==================================================================================================================
                                                                                            
Weighted-average common shares -  outstanding           25,595,674      25,358,907      25,541,240      25,352,534

Dilutive effect of employee equity incentive plans              --         112,319              --              --
- ------------------------------------------------------------------------------------------------------------------
Weighted average common share outstanding,
assuming dilution                                       25,595,674      25,471,226      25,541,240      25,352,534


      Due to a net loss in the  three  months  ended  July 31,  2006,  19,980 of
dilutive  securities  issuable in  connection  with stock option plans have been
excluded from the diluted loss per share calculation  because their effect would
reduce the net loss per share.  Due to net  losses  during the six months  ended
July 31,  2006 and 2005,  77,828 and 65,844 of dilutive  securities  issuable in
connection  with stock option plans have been excluded from the diluted loss per
share  calculation  because  their  effect  would reduce the net loss per share.
During the three months ended July 31, 2005,  there were  2,970,228  outstanding
employee stock options that were out-of-the-money and, therefore,  excluded from
the calculation of diluted earnings per share because their inclusion would have
been anti-dilutive.  Additionally,  8,854,785 of dilutive securities issuable in
connection with  convertible  bonds have been excluded from the diluted loss per
share calculation for the three and six months ended July 31, 2006 because their
effect would reduce the loss per share.


                                       16


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

7.    CONTINGENT LIABILITIES

      Legal and Environmental:

      The Company is subject to extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to (i)  requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

      Notwithstanding   the  Company's  efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase  agreement with Allied  Corporation  (Allied) for the acquisition  (the
Acquisition) of the Company (the Acquisition Agreement), Allied was obligated to
indemnify the Company for any liabilities of this type resulting from conditions
existing at January 28, 1986,  that were not  disclosed by Allied to the Company
in the schedules to the Acquisition Agreement. These obligations have since been
assumed by Allied's successor in interest, Honeywell (Honeywell).

      C&D is participating in the investigation of contamination at several lead
smelting  facilities  (Third Party Facilities) to which C&D allegedly made scrap
lead shipments for reclamation prior to the date of the acquisition.


                                       17


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      Pursuant to a 1996 Site Participation Agreement, as later amended in 2000,
C&D and several other potentially  responsible parties (PRPs) agreed upon a cost
sharing allocation for performance of remedial activities required by the United
States  EPA  Administrative  Order  Consent  Decree  entered  for the design and
remediation phases at the former NL Industries site in Pedricktown,  New Jersey,
Third  Party  Facility.   In  April  2002,  one  of  the  original  PRPs,  Exide
Technologies  (Exide),  filed for  relief  under  Chapter  11 of Title 11 of the
United  States Code.  In August 2002,  Exide  notified the PRPs that it would no
longer  be  taking  an  active  role  in any  further  action  at the  site  and
discontinued  its financial  participation,  resulting in a pro rata increase in
the cost  participation  of the other  PRPs,  including  C&D,  for  which  C&D's
allocated share rose from 5.25% to 7.79%.

      In August 2002,  the Company was notified of its  involvement  as a PRP at
the NL Atlanta,  Northside Drive  Superfund  site. NL Industries,  Inc. (NL) and
Norfolk  Southern  Railway  Company have been conducting a removal action on the
site, preliminary to remediation.  The Company, along with other PRPs, continues
to negotiate with NL at this site regarding the Company's share of the allocated
liability.

      The  Company  is also  aware  of the  existence  of  contamination  at its
Huguenot,  New York,  facility,  which is expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of  Environmental  Conservation  (NYSDEC) on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants  in and  underlying a lagoon used by the former owner of this site,
Avnet,   Inc.,  for  disposal  of  wastewater.   Contamination   is  present  at
concentrations  that exceed state  groundwater  standards.  In 2002,  the NYSDEC
issued a Record of Decision (ROD) for the soil remediation  portion of the site.
A ROD for the ground  water  portion has not yet been  issued by the NYSDEC.  In
2005, the NYSDEC also requested that the parties engage in a Feasibility  Study,
which the parties are conducting in accordance with a NYSDEC approved work plan.
In February 2000, the Company filed suit against Avnet,  Inc.,  which has agreed
in  principle  to  bear  a  substantial  share  of  the  costs  associated  with
investigation and remediation of the  lagoon-related  contamination.  Should the
parties  fail  to  reach  a  final  settlement   agreement,   the  Company  will
aggressively pursue available legal remedies.  Additionally,  should the parties
fail to reach a final settlement  agreement,  NYSDEC may conduct the remediation
and seek recovery from the parties.

      C&D,  together  with  Johnson  Controls,  Inc.  (JCI),  is  conducting  an
assessment  and  remediation  of  contamination  at and  near  its  facility  in
Milwaukee,  Wisconsin.  The majority of the on-site soil remediation  portion of
this project was completed as of October 2001. Under the purchase agreement with
JCI, C&D is responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability  of $1,750  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  ongoing
cleanup  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing  offsite  disposal.  JCI  retained  the  environmental
liability for the off-site  assessment  and  remediation of lead. In March 2004,
the  Company   entered  into  an  agreement   with  JCI  to  continue  to  share
responsibility  as set forth in the  original  purchase  agreement.  The Company
continues to negotiate with JCI regarding the allocation of costs for assessment
and  remediation of certain  off-site  chlorinated  volatile  organic  compounds
(CVOCs) in groundwater.



                                       18


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)


     In  January  1999,  the  Company  received   notification   from  the  U.S.
Environmental  Protection  Agency (EPA of alleged  violations of permit effluent
and pretreatment  discharge limits at its plant in Attica,  Indiana. The Company
submitted a  compliance  plan to the EPA in April 2002.  The Company  engaged in
negotiations  with both the EPA and U.S.  Department  of Justice  (DOJ)  through
March 2003 regarding a potential resolution of this matter. The government filed
suit  against  C&D in March 2003 in the  United  States  District  court for the
Southern District of Indiana for alleged  violations of the Clean Water Act. The
parties have reached a tentative  settlement,  subject to execution of a Consent
Decree, with an agreed civil penalty of $1,600. Terms of the Consent Decree have
been  negotiated  and agreed to by the  parties.  The Company has  executed  the
Consent Decree and it has been  submitted to the EPA and DOJ for signature.  The
executed  Consent Decree will then be lodged with the Court.  In addition to the
civil penalty, the Consent Decree, if finalized in the form submitted to the EPA
and DOJ,  will require the Company to submit to the EPA a  Compliance  work Plan
for completing  implementation of certain  compliance  measures set forth in the
Consent Decree.  These compliance measures will be required to be implemented by
the Company in accordance  with a schedule  approved by the EPA. Once  approved,
the Compliance Work Plan and schedule will become fully enforceable parts of the
Consent  Decree.  The Consent  Decree  will also  require  certain  pretreatment
compliance   measures,   including  the  continued  operation  of  a  wastewater
pretreatment system, which was previously installed at the Attica facility.  The
Consent  Decree  will  further  require  certain  National  Pollution  Discharge
Elimination System (NPDES) compliance measures,  including testing, sampling and
reporting  requirements relating to a NPDES storm water monitoring system at the
facility. Additionally, the Consent Decree will provide for stipulated penalties
for  noncompliance  with the  requirements of the Consent Decree occurring after
the lodging of the Consent Decree with the court.

      In February 2005,  the Company  received a request from the EPA to conduct
exploratory testing to determine if the historical municipal landfill located on
the  C&D  Attica,   Indiana  property  is  the  source  of  elevated  levels  of
trichloroethylene  detected in two city wells  downgradient of the C&D property.
EPA advised that it believes the former landfill is subject to remediation under
the RCRA  corrective  action  program.  The  Company  has  conducted  testing in
accordance with an investigation work plan and has submitted the test results to
EPA.  EPA has  recently  advised that the agency also wants C&D to embark upon a
more  comprehensive  investigation  under an agreed  consent  order to determine
whether there have been any releases of other hazardous waste  constituents from
the C&D Attica facility and, if so, to determine what corrective  measure may be
appropriate. The scope of any potential exposure is not defined at this time.

      The Company accrues reserves for liabilities in its consolidated financial
statements  and   periodically   reevaluates  the  reserved  amounts  for  these
liabilities in view of the most current information available in accordance with
SFAS No. 5, "Accounting for  Contingencies." As of July 31, 2006 and January 31,
2006, accrued  environmental  reserves totaled $3,526 and $3,775,  respectively,
consisting  of $2,422 and  $2,534 in other  current  liabilities  and $1,104 and
$1,241  in  other  liabilities,   respectively.  Based  on  currently  available
information,   the  Company  believes  that   appropriate   reserves  have  been
established with respect to the foregoing  contingent  liabilities and that they
are not expected to have a material  adverse  effect on its business,  financial
condition or results of operations.


                                       19


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

8.    OPERATIONS BY REPORTABLE SEGMENT

      The Company has the following three reportable business segments:

      The Standby Power Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications,  uninterruptible  power supplies (UPS), cable and utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone  infrastructure,  cable television  (CATV) signal powering,  corporate
data center powering and computer network backup for use during power outages.

      The Power Electronics Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,    for   large   Original    Equipment    Manufacturers    (OEMs),of
telecommunications  and networking  equipment,  as well as office and industrial
equipment.  In addition,  as a result of recent acquisitions,  the division also
manufactures power conversion  products sold into military and CATV applications
as well as digital panel meters and data acquisition components.

      The Motive Power  division  manufactures  complete  systems and individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material  handling  vehicles and, to a lesser extent,
OEMs.


                                       20


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      Summarized  financial   information  related  to  the  Company's  business
segments for three and six months ended July 31, 2006 and 2005,  is shown below.
All sales between business segments have been eliminated.



                                               Standby        Power         Motive
Three months ended July 31, 2006                Power      Electronics       Power      Consolidated
====================================================================================================
                                                                              
Net sales                                     $ 69,279      $ 49,019       $ 14,132       $ 132,430
Operating income (loss)                       $  4,529      $   (778)      $ (3,118)      $     633

Three months ended July 31, 2005
====================================================================================================
Net sales                                     $ 66,743      $ 43,667       $ 12,666       $ 123,076
Operating income (loss)                       $  3,696      $  1,601       $ (2,516)      $   2,781


                                              Standby         Power         Motive
Six months ended July 31, 2006                 Power       Electronics      Power       Consolidated
====================================================================================================
                                                                              
Net sales                                     $135,990      $ 96,707       $ 28,900       $ 261,597
Operating income (loss)                       $  5,134      $ (3,372)      $ (5,088)      $  (3,326)

Six months ended July 31, 2005
====================================================================================================
Net sales                                     $127,280      $ 92,028       $ 26,589       $ 245,897
Operating income (loss)                       $  5,888      $    683       $ (4,931)      $   1,640


      Many of the Company's  facilities  manufacture  products for more than one
segment.  Therefore,  it is not practical to disclose asset information (assets,
expenditures for long-lived assets) on a segment basis.

9.    DERIVATIVE INSTRUMENTS

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest  rates,  certain  commodity  prices and
changes in currency  exchange  rates.  The Company  manages  these risks through
normal operating and financing  activities and when appropriate  through the use
of derivative instruments.

      The  Company  does not invest in  derivative  securities  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in interest  rates,  the price of lead as well as to
fluctuations  in  exchange  rates.  The  Company  applies  hedge  accounting  in
accordance with SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  whereby the Company  designates  each derivative as a hedge of (i)
the fair value of a recognized  asset or liability  or of an  unrecognized  firm
commitment (fair value hedge); or (ii) the variability of anticipated cash flows
of a forecasted  transaction or the cash flows to be received or paid related to
a recognized asset or liability (cash flow hedge).  From time to time,  however,
the Company may enter into  derivatives that  economically  hedge certain of its
risks,  even though  hedge  accounting  is not allowed by SFAS No. 133 or is not
applied by the Company. In these cases, there generally exists a natural hedging
relationship  in  which  changes  in fair  value  of the  derivative,  that  are
recognized  currently in earnings,  act as an economic  offset to changes in the
fair value of the underlying hedged item(s).


                                       21


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The following  table  provides the fair value of the Company's  derivative
contracts  which  include  foreign  exchange  contracts  and  forward  commodity
contracts.

                                            Fair Value at   Fair Value at
                                               July 31,       January 31,
                                                 2006            2006
=========================================================================
Foreign currency contracts                      $(496)         $   (38)
Commodity forward contracts                     $(933)         $ 6,507

      The  commodity  forwards are  designated  as cash flow hedges.  Therefore,
changes in their fair  value,  net of tax,  are  recorded in  accumulated  other
comprehensive income.

      Hedge  accounting was not applied by the Company for its foreign  exchange
derivatives;   however,  a  natural  hedging  relationship  exists  between  the
underlying hedged items and the derivative  instrument  itself.  Changes in fair
value of the foreign exchange derivatives are recorded in earnings each period.

      The Company received  approximately $3,099 in cash proceeds from commodity
contracts  terminated  by the counter  party during the first  quarter of fiscal
year  2007.  This  settlement  does not change  the hedge  accounting  for these
forward contracts, with the gain in comprehensive (loss) income continuing to be
released  to earnings  during  fiscal year 2007 in the month in which the hedged
item is recognized in cost of sales.


                                       22


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10.   WARRANTY

      The Company  provides for  estimated  product  warranty  expenses when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                             Six months ended
                                                                  July 31,
                                                              2006         2005
===============================================================================
Balance at beginning of period                             $ 7,630      $ 8,303
Current year provisions                                      3,514        2,884
Expenditures                                                (4,218)      (3,363)
Effect of foreign currency translation                           9           (6)
- -------------------------------------------------------------------------------
   Balance at end of period                                $ 6,935      $ 7,818
===============================================================================

      As of July 31, 2006, accrued warranty obligations of $6,935 include $2,485
in current liabilities and $4,450 in other liabilities.  As of January 31, 2006,
accrued warranty obligations of $7,630 include $4,020 in current liabilities and
$3,610 in other liabilities.

11.   PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

      The Company follows SFAS No. 132 (revised 2003),  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits." This standard  requires the
disclosure of the  components  of net periodic  benefit cost  recognized  during
interim periods.



                                                  Pension Benefits          Postretirement Benefits
                                              -----------------------       -----------------------
                                                 Three months ended           Three months ended
                                                       July 31,                      July 31,
                                                  2006           2005           2006           2005
===================================================================================================
                                                                               
Components of net periodic benefit cost:
 Service cost                                 $    443       $    436       $     39       $     45
 Interest cost                                   1,058          1,019             60             64
 Expected return on plan assets                 (1,212)        (1,285)            --             --
 Amortization of prior service costs                 4              5             (7)            (7)
 Recognized actuarial loss                         540            443              2             --
 Curtailment                                        12             --            (36)            --
- ---------------------------------------------------------------------------------------------------
   Net periodic benefit cost                  $    845       $    618       $     58       $    102
===================================================================================================


                                                   Pension Benefits         Postretirement Benefits
                                              -----------------------       -----------------------
                                                  Six months ended              Six months ended
                                                      July 31,                      July 31,
                                                  2006           2005           2006           2005
===================================================================================================
                                                                               
Components of net periodic benefit cost:
 Service cost                                 $    918       $    936       $     89       $    106
 Interest cost                                   2,109          2,050            123            129
 Expected return on plan assets                 (2,425)        (2,571)            --             --
 Amortization of prior service costs                 7             10            (14)            22
 Recognized actuarial loss                       1,059            878              2             --
 Curtailment                                        12             --            (36)            --
- ---------------------------------------------------------------------------------------------------
   Net periodic benefit cost                  $  1,680       $  1,303       $    164       $    257
===================================================================================================



                                       23


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The Company is not required to make any  contributions to its U.S. pension
plans for fiscal 2007 and the Company does not intend to make any  discretionary
contributions.  The Company made a contribution  of $32 to its Japanese  pension
plan in the six month period ended in July 31, 2006.  The Company  plans to make
additional  contributions of  approximately  $29 to its Japanese plan for fiscal
year 2007.

      The Company also expects to make contributions totaling approximately $266
to the two Company sponsored postretirement benefit plans for fiscal year 2007.

12.   DEBT

      On March 30, 2006, the Company  executed a first  amendment to both of its
credit  facilities.  These amendments  modified the definition of EBITDA of both
credit  facilities,  changed the  leverage  ratio  commencing  February 28, 2006
through  December 31, 2006 under the Term Loan  facility  and  modified  certain
other definitions.  In consideration of these changes, the Company paid a fee of
$500 to the Term Loan  lenders and $38 to the Line of Credit  facility  lenders.
The  Company  agreed to grant a security  interest  in its  Leola,  Pennsylvania
battery plant and its Mansfield,  Massachusetts  electronics  plant. The Company
also agreed to an increase in the interest rate for the benefit of the Term Loan
lenders of .25% until such time as the leverage ratio falls below 3.0 as defined
in the amended Term Loan agreement.

      The Credit  Facility and Term Loan include a minimum fixed charge coverage
ratio  that is  measured  only when the  excess  availability  as defined in the
agreements is less than  $15,000.  Both  agreements  limit  restricted  payments
including  dividends  and  Treasury  Stock  purchases  to no more  than $250 for
Treasury  Stock in any one calendar  year and $1,750 for  dividends  for any one
calendar year subject to  adjustments  of up to $400 per year in the case of the
conversion  of debt to stock per the terms of the  5.25%  convertible  offering.
These  restricted  payments  can only occur with prior notice to the lenders and
provided that there is a minimum of $30,000 in excess  availability for a period
of thirty days prior to the dividend.  As of July 31, 2006,  the Company did not
meet the availability  requirements to make these restricted payments.  The Term
Loan also includes a maximum  leverage  ratio. At July 31, 2006, the Company was
in compliance with its covenants. Based upon the Company's most recent financial
projections, the Company believes it may require amendment of the leverage ratio
covenant as early as October 31,  2006.  The Company has  commenced  discussions
with its  lenders  regarding  possible  change  and/or  amendment  to its credit
facilities.

      On June 14, 2006 the Company  executed a second amendment to both of these
credit facilities.  These amendments provided consent of the lenders to the sale
of  certain  excess  real  property  owned  by  one of  our  U.K.  subsidiaries.
Separately,  the amendments  deferred the first amendment  requirement  that the
company provide a second mortgage on its Mansfield, Massachusetts facility until
such time as the first mortgage is satisfied.


                                       24


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

13.   Restructuring

      On April 6, 2006,  the Company  announced  the closure of its Motive Power
Manufacturing  facility in Huguenot,  New York and the transfer of production to
Reynosa,  Mexico.  As a result of this action,  the Company  recorded  severance
accruals  of $168 in its  financial  statements  for the year ended  January 31,
2006.  Further severance and related closure costs have since been recorded.  In
addition,  during the second quarter the Company recorded  severance  charges of
$480 in connection  with on-going  organizational  and  integration  changes.  A
reconciliation  of the  beginning and ending  liability and related  activity is
shown below.



                                          Balance at        Provision                        Balance at
                                       January 31, 2006     Additions     Expenditures     July 31, 2006
- --------------------------------------------------------------------------------------------------------
                                                                                     
Severance                                     168              888            134                922
Other Employee Matters                         --               63             63                 --
Closure Costs                                  --               12             12                 --
- --------------------------------------------------------------------------------------------------------
Total                                         168              963            209                922
========================================================================================================


      The year to date expense of $963 is included in the cost of goods sold and
selling,   general  and  administrative  lines  of  the  Company's  Consolidated
Statement of  Operations  for the six months ended July 31, 2006. It is expected
that the Company will record  additional costs of approximately  $225 during the
third quarter of fiscal year 2007 in  connection  with these  activities.  It is
anticipated  that the move to Reynosa will be completed during the third quarter
of fiscal year 2007.


                                       25


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item  2.

      Three Months Ended July 31, 2006,  compared to Three Months Ended July 31,
2005

      Within the following  discussion,  unless otherwise stated,  "quarter" and
"six-month  period" refer to the second  quarter of fiscal year 2007 and the six
months ended July 31, 2006. All comparisons are with the corresponding period in
the prior year, unless otherwise stated.

      Net sales for the second quarter of fiscal year 2007  increased  $9,354 or
8% to $132,430  from  $123,076 in the second  quarter of fiscal year 2006.  This
increase  resulted  from higher sales in all three of the  Company's  divisions.
Sales in the Power Electronics Division increased $5,352 or 12% primarily due to
increased  sales at our Tier I customers.  Sales in the Standby  Power  Division
increased  $2,536 or 4%. The  increase  in  Standby  Power  Divisional  sales is
primarily due to price increases, partially offset by lower volume within our 10
year product range.  Motive Power sales increased by $1,466 or 12%. The increase
in Motive Power divisional sales is primarily due to price increases.

      Gross profit for the second  quarter of fiscal year 2007 increased $214 or
1% to $23,651 from $23,437.  Margins  decreased to 17.9% from 19.0% in the prior
year. Gross profit in the Standby Power Division increased $1,397,  with margins
improving from 16.6% to 18.0%.  Material costs,  as a percentage of sales,  were
down slightly as increases in the cost of lead,  plastics and copper were offset
by pricing and hedging activities. Results for the second quarter also reflected
benefits  from the  Company's  cost  improvement  programs.  Gross profit in the
Motive Power Division  increased by $359,  with margins  increasing from 0.0% to
2.5%. Price increases  offset increases in the cost of raw materials,  primarily
lead,  and the impact of the  Company's  move of Motive  Power  production  from
Huguenot,  New York to  Reynosa,  Mexico.  Approximately  $1,111  in  costs  and
productivity  losses  were  recorded  in the  quarter  in  connection  with this
transfer,  comprising  severance and related closure costs of approximately $444
and  productivity  and absorption  losses of  approximately  $667.  Motive Power
results  on a  comparative  basis  were  also  impacted  by the  recognition  of
environmental  accruals  in  fiscal  2006 of $539.  Gross  profit  in the  Power
Electronics  Division  decreased $1,542,  with margins  decreasing from 28.3% to
22.0%. The Power Electronics Division improved over its first quarter divisional
margin  percentage  of 18.5%.  The  division  continued  to be impacted by costs
associated  with the  Company's  transfer of  production  to new Asian  contract
manufacturers, RoHs compliance and unfavorable customer mix.

      Selling,  general and  administrative  expenses for the second  quarter of
fiscal year 2007 increased $1,417, or 10% to $15,762 from $14,345. This increase
was primarily due to higher warranty expense of $756,  higher severance costs of
$535 and a litigation settlement in the amount of $212. Selling commissions were
also higher than fiscal 2006.  These increases in expenses were partially offset
by lower external Sarbanes-Oxley  compliance costs ($389) and lower amortization
expense ($320).

      Research and  development  expenses for the second  quarter of fiscal year
2007  increased  $945 or 15% to $7,256 from $6,311.  As a  percentage  of sales,
research and development  expenses increased from 5.1% during the second quarter
of fiscal year 2006 to 5.5% during the first quarter of fiscal year 2007.

      Operating  income for the second  quarter  of fiscal  year 2007  decreased
$2,148 to $633 from $2,781 in the second quarter of fiscal year 2006.


                                       26


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

     Analysis of Change in Operating Income (Loss)

     Second Quarter of Fiscal Year 2007 vs. Second Quarter of Fiscal Year 2006



                                                                       Power
                                                   Standby Power    Electronics   Motive Power
                                                      Division        Division      Division      Consolidated
- --------------------------------------------------------------------------------------------------------------
                                                                                         
Operating income (Loss) - 2Q06                         $ 3,696         $ 1,601       $(2,516)        $ 2,781
Lead - increased costs                                  (2,928)             --          (166)         (3,094)
Lead - hedge income (loss)                               1,069              --          (109)            960
Pricing                                                  2,907              --         1,400           4,307
Huguenot closure                                            --              --        (1,111)         (1,111)
Volume/Mix                                                (111)           (795)          (78)           (984)
Contract manufacturers transition costs                     --            (463)           --            (463)
RoHs                                                        --            (115)           --            (115)
Sarbanes-Oxley compliance costs                            186             154            49             389
Management severance costs                                 (39)            (19)            3             (55)
Divisional severance costs                                (380)           (204)         (100)           (684)
Environmental Accruals                                      --              --           539             539
Warranty costs                                              50             (51)         (755)           (756)
Other- including material costs                             79            (886)         (274)         (1,081)
- --------------------------------------------------------------------------------------------------------------
Operating income (Loss) - 2Q07                         $ 4,529         $  (778)      $(3,118)        $   633
- --------------------------------------------------------------------------------------------------------------


      Interest  expense,  net,  increased $1,063 or 46% in the second quarter of
fiscal year 2007,  primarily  due to higher debt  levels,  coupled with a higher
effective interest rate.

     Income tax  expense of $855 was  recorded  in the second  quarter of fiscal
year 2007,  compared to an income tax  benefit of $256 in the second  quarter of
fiscal  year 2006.  Tax  expense  in the three  months  ended  July 31,  2006 is
primarily  due to a  combination  of tax expense in certain  profitable  foreign
subsidiaries  and the  impact of losses for which no tax  benefit is  recognized
under SFAS No.  109,  "Accounting  for Income  Taxes"  (SFAS No.  109).  The tax
benefit recorded in the three months ended July 31, 2005,  principally  resulted
from the recognition of deferred tax assets on reported losses.

     Minority interest reflects the 33% ownership  interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the second quarter of the current fiscal year, the joint venture had minority
interest of $(102)  compared to a minority  interest of $(64) in the  comparable
period of the prior fiscal year.

     As a result of the above,  a net loss of $3,607 was recorded  compared to a
net income of $1,050 in the prior year.  On a per share basis,  the net loss was
$0.14 compared to a net income of $0.04 - basic and fully diluted for the second
quarter of fiscal years 2007 and 2006, respectively.

Other Comprehensive Loss

     Other  comprehensive  loss was $6,296 in the second  quarter of fiscal year
2007 as compared to other comprehensive  income of $414 in the comparable period
of fiscal year 2006.  This was primarily due to the Company's net loss of $3,607
during the three  months  ended  July 31,  2006 as  compared  with net income of
$1,050 during the three months ended July 31, 2005. Additionally,  the Company's
unrealized  loss on  derivative  instruments  increased  from $453 in the second
quarter of fiscal year 2006 to $2,874  during the second  quarter of fiscal year
2007.


                                       27


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Six Months Ended July 31, 2006, compared to Six Months Ended July 31, 2005

      Net sales for the six months ended July 31, 2006  increased  $15,700 or 6%
to $261,597 from  $245,897 in the six months ended July 31, 2005.  This increase
resulted from higher sales in all three of the Company's divisions. Sales in the
Standby  Power  Division  increased  $8,710 or 7%. The increase in Standby Power
divisional  sales is  primarily  due to price  increases,  coupled  with  higher
volume. Sales in the Power Electronic Division increased $4,679 or 5%, primarily
due to increased  sales to the  Company's  Tier I customers.  Motive Power sales
increased by $2,311 or 9%, again principally due to pricing.

      Gross profit for the six months ended July 31, 2006 decreased $2,860 or 6%
to $42,328  from  $45,188.  Margins  decreased  to 16.2% from 18.4% in the prior
year.  Gross profit in the Power  Electronic  Division  decreased  $3,525,  with
margins  decreasing  from  25.1% to 20.3%.  Margins  in the  division  have been
negatively  impacted by domestic sourcing of certain new business  opportunities
during the first  quarter of fiscal 2007,  other  customer  mix  changes,  costs
associated  with the  Company's  transfer of  production  to new Asian  contract
manufacturers and general  increases in raw material and component costs.  Gross
profit in the Standby Power Division  decreased  $241,  with margins  decreasing
from  16.8% to 15.5%.  Price  increases,  higher  sales  volume and gains on raw
material  hedges were offset by higher raw material  costs.  Gross profit in the
Motive Power Division  increased by $906,  with margins  increasing from 2.6% to
5.6%. This increase is primarily due to improved  pricing,  partially  offset by
costs incurred in closing  Huguenot,  New York and the transfer of production to
Reynosa, Mexico. In addition, on a comparative basis, results were also impacted
by the recognition of environmental accruals of $539 in fiscal 2006.

      Selling, general and administrative expenses for the six months ended July
31, 2006 decreased $66 to $30,958 from $31,024.  This decrease was primarily due
to  severance  accruals of $2,080 in the  comparable  period of the prior fiscal
years,  as compared to $937 in the current fiscal year.  Additionally,  external
Sarbanes-Oxley  compliance  costs  decreased  by $761 and  amortization  expense
decreased by $580.  These  decreases  were partially  offset by higher  warranty
costs of $630 and selling commissions.

      Research and  development  expenses for the six months ended July 31, 2006
increased  $2,172 or 17% to $14,696  from  $12,524.  As a  percentage  of sales,
research  and  development  expenses  increased  from 5.1%  during the first six
months of fiscal  year 2006 to 5.6%  during the first six months of fiscal  year
2007.

      The  Company had an  operating  loss during the first six months of fiscal
year 2007 in the  amount of $3,326 as  compared  to  operating  income of $1,640
during the first six months of fiscal year 2006.


                                       28


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      Analysis of Change in Operating Income (Loss)

      Six Months Ended July 31, 2006 vs. Six Months Ended July 31, 2005



                                                                           Power
                                                        Standby Power   Electronics    Motive Power
                                                           Division       Division       Division     Consolidated
- ------------------------------------------------------------------------------------------------------------------
                                                                                            
Operating income (Loss) - Six months ended 7/31/05         $  5,888       $    683       $ (4,931)      $  1,640
Lead - increased costs                                       (6,622)            --           (654)        (7,276)
Lead - hedge income                                           2,609             --             16          2,625
Pricing                                                       4,558             --          2,700          7,258
Huguenot closure                                                 --             --         (1,219)        (1,219)
Volume/Mix                                                    1,382         (2,563)          (135)        (1,316)
Contract manufacturers transition costs                          --         (1,613)            --         (1,613)
RoHs                                                             --           (704)            --           (704)
Management severance costs                                      601            767            413          1,781
Divisional severance costs                                     (380)          (204)          (100)          (684)
Sarbanes-Oxley compliance costs                                 415            260             86            761
Environmental Accruals                                           --             --            539            539
Warranty costs                                                  610             10         (1,250)          (630)
Other- including material costs                              (3,927)            (8)          (553)        (4,488)
- ------------------------------------------------------------------------------------------------------------------
Operating income (Loss) - Six months ended 7/31/06         $  5,134       $ (3,372)      $ (5,088)      $ (3,326)
- ------------------------------------------------------------------------------------------------------------------


      Interest  expense,  net,  increased  $2,087 or 48% in the six months ended
July 31,  2006,  primarily  due to higher  debt  levels,  coupled  with a higher
effective interest rate.

      Income  tax  expense  of $2,425  was  recorded  in the first six months of
fiscal year 2007,  compared to an income tax benefit of $1,907 in the comparable
period of the prior  fiscal  year.  Tax expense in the six months ended July 31,
2006 is  primarily  due to a  combination  of tax expense in certain  profitable
foreign  subsidiaries,  and the  impact of losses  for which no tax  benefit  is
recognized  under SFAS No. 109. The tax benefit recorded in the six months ended
July 31, 2005  principally  resulted from the recognition of deferred tax assets
on reported losses.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the six months ended July 31, 2006,  the joint venture had minority  interest
of $(316) compared to a minority  interest of $(163) in the comparable period of
the prior fiscal year.

      As a result of the above, a net loss was recorded of $12,265 compared to a
net loss of $659 in the prior year. On a per share basis, the net loss was $0.48
compared to $0.03 in the comparable period of the prior fiscal year.


                                       29


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Other Comprehensive Loss

      Other comprehensive loss was $18,853 in the six months ended July 31, 2006
as compared  to $1,082 in the  comparable  period of fiscal year 2006.  This was
primarily due to the Company's net loss of $12,265 during the period as compared
to $659 during the comparable period of the prior fiscal year. Additionally, the
Company's unrealized loss on derivative  instruments  increased from $190 in the
first six  months of fiscal  year 2006 to $7,027  during the first six months of
fiscal year 2007.

Liquidity and Capital Resources

      Net cash used by operating activities was $18,511 for the six months ended
July 31, 2006, compared to net cash provided by operating  activities of $13,682
in the  comparable  period of the prior  fiscal  year.  The decrease in net cash
provided by operating activities was primarily due to: (i) a net loss of $12,265
in the current  fiscal year as compared to a net loss of $659 in the  comparable
period of the prior fiscal year;  (ii) a decrease of $9,475 in accounts  payable
in the first six months of fiscal year 2007 as compared to an increase of $6,492
in the first six months on fiscal  year 2006 and (iii) an  increase of $6,559 in
accounts  receivable  in the  current  fiscal year as compared to an increase of
$2,570 in the  comparable  period of the prior fiscal year.  These  changes were
partially  offset by an  increase  in  current  taxes  payable of $73 in the six
months ended July 31, 2006 as compared to a decrease of $4,199 in the six months
ended July 31,  2005.  Inventory  was a use of cash in both the six months ended
July 31, 2006  ($6,329)  and the six months  ended July 31, 2005  ($4,421).  The
decrease in accounts  payable in the current fiscal year is due to the timing of
cash payments at the end of fiscal year 2006, coupled with inventory  reductions
from June 30, 2006 to July 31, 2006.  The increase  that took place in the prior
fiscal year was due to the timing of payments at July 31, 2005.  The increase in
accounts  receivable in the current fiscal year is primarily due to the stronger
sales pace that occurred in the latter part of the quarter.

      Net cash used by investing  activities  increased $6,152 to $10,217 in the
first  six  months of fiscal  year 2007 as  compared  to $4,065 in the first six
months  of  the  prior  fiscal  year,  primarily  due  to  expenditures  on  the
construction  of the Company's new battery  manufacturing  facility in Shanghai,
China.

      The Company had net cash  provided by financing  activities  of $23,991 in
the  first  six  months of  fiscal  year  2007 as  compared  to net cash used in
financing  activities  of $15,780  in the first six  months of the prior  fiscal
year.  Current year financing  activities  included $20,555 in proceeds from new
borrowings,  primarily  used  to  fund  operations,  including  certain  of  the
Company's  manufacturing  moves.  Prior  year  financing  activities  included a
decrease in book overdrafts of $7,575 and the reduction of long-term debt in the
amount of $7,014.

      The Company's  Credit Facility  consists of a five-year  senior  revolving
line of credit.  The maximum  availability under the Credit Facility is $75,000,
although  at any  time  the  Company  is  limited  by the  amount  available  as
determined by a borrowing  base. As of July 31, 2006,  the maximum  availability
calculated  under the borrowing  base was $55,537,  of which $28,698 was funded,
and $7,520 was utilized for letters of credit. The Credit Facility is secured by
a first lien on certain assets and initially  bears interest at LIBOR plus 1.75%
or Prime plus .25%. In accordance with the terms of the Credit Facility  pricing
structure,  effective  July 1, 2006,  the interest rate  increased to LIBOR plus
2.00% or Prime  plus  .50% as a result  of a  reduction  in the  average  excess
availability  during the three months ended June 30, 2006. As provided under the
Credit Facility,  excess borrowing capacity will be available for future working
capital needs and general corporate purposes.

      The Term Loan is a five and one half year term  facility  with payment due
in fiscal year 2011.  The facility is secured by a second lien on certain assets
and bears interest at LIBOR plus 6.75% or Prime plus 4.50%.


                                       30


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

     In  anticipation  of a possible  future  violation  of the  leverage  ratio
covenant under the Term Loan, and to provide greater flexibility with respect to
this covenant,  on March 30, 2006 the Company executed a first amendment to both
of these credit facilities.  These amendments  modified the definition of EBITDA
of both credit  facilities,  changed the leverage ratio commencing  February 28,
2006 through December 31, 2006 under the Term Loan facility and modified certain
other  definitions.  In consideration of these changes the Company paid a fee of
$500 to the Term  Loan  lenders  and $38 to the  Credit  Facility  lenders.  The
Company agreed to grant a security interest in its Leola,  Pennsylvania  battery
plant and its  Mansfield,  Massachusetts  electronics  plant.  The Company  also
agreed to an  increase  in the  interest  rate for the  benefit of the Term Loan
lenders of .25% until such time as the leverage ratio falls below 3.0 as defined
in the amended Term Loan agreement.

     On June 14, 2006, the Company  executed a second amendment to both of these
credit facilities.  These amendments provided consent of the lenders to the sale
of  certain  excess  real  property  owned  by  one of  our  U.K.  subsidiaries.
Separately,the  amendments  deferred the first  amendment  requirement  that the
company provide a second mortgage on its Mansfield, Massachusetts facility until
such time as the first  mortgage is  satisfied.  Capital  expenditures  incurred
during the first six months of fiscal year 2007 were primarily  incurred for the
construction of our new Shanghai joint-venture  facility, to fund cost reduction
programs, normal maintenance and regulatory compliance. Fiscal year 2007 capital
expenditures  are  expected  to  be  approximately  $30,000  primarily  for  the
construction of our new Shanghai  joint-venture facility (of which approximately
$15,547  has  already  been  received  from  the  Chinese   government  to  fund
construction).

      The Credit  Facility and Term Loan include a minimum fixed charge coverage
ratio  that is  measured  only when the  excess  availability  as defined in the
agreements is less than  $15,000.  Both  agreements  limit  restricted  payments
including  dividends  and  Treasury  Stock  purchases  to no more  than $250 for
Treasury  Stock in any one calendar  year and $1,750 for  dividends  for any one
calendar year subject to  adjustments  of up to $400 per year in the case of the
conversion  of debt to stock per the terms of the  5.25%  convertible  offering.
These  restricted  payments  can only occur with prior notice to the lenders and
provided that there is a minimum of $30,000 in excess  availability for a period
of thirty days prior to the dividend.  As of July 31, 2006,  the Company did not
meet the availability requirements to pay dividends. The Term Loan also includes
a maximum  leverage  ratio.  The Company was in compliance with its covenants at
July 31, 2006. Based upon the Company's most recent financial  projections,  the
Company  believes it may require  amendment  of the leverage  ratio  covenant as
early as October  31,  2006.  The  Company has  commenced  discussions  with its
lenders regarding possible change and/or amendment to its credit facilities.

      The Credit Facility  includes a swingline  sub-loan facility not to exceed
$7,000.  As of July 31,  2006,  the Company had $2,158 of letters of credit with
other financial institutions that do not reduce the Company's availability under
its Credit Facility.


                                       31


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

FORWARD-LOOKING STATEMENTS

      The Company is furnishing  information  that contains  certain  statements
that are,  or may be  deemed  to be,  "forward-looking  statements"  within  the
meaning of Section 27A of the  Securities  Act and Section 21E of the Securities
Exchange Act of 1934,  as amended,  or the Exchange Act. All  statements,  other
than  statements  of  historical  facts,  included  herein  are  forward-looking
statements. Included among forward-looking statements are, among other things:

      o     fluctuations   in  prices  and   availability   of  raw   materials,
            particularly lead;

      o     the success of integration of acquired businesses and the ability to
            make additional acquisitions or form strategic alliances;

      o     restrictive  loan  covenants  may impact our  ability to operate our
            business and to pursue business strategies;

      o     we may have additional impairment charges.

      o     economic  conditions or market  changes in certain market sectors in
            which the Company conducts business;

      o     changes in pricing environment;

      o     success or timing of new product development;

      o     foreign operations;

      o     delays in the relocation of our Shanghai  facility or the failure to
            complete that relocation;

      o     political, economic and social changes, or acts of terrorism or war;

      o     reliance on third parties whose operations are outside our control;

      o     success of maintaining our operations through capital expenditures;

      o     success of  productivity  initiatives,  including  rationalizations,
            relocations or consolidations;

      o     impact of changes in management;

      o     costs of  complying  with  environmental  laws and  regulations  and
            liabilities;

      o     customers that become insolvent or bankrupt;

      o     successful collective bargaining with our unionized workforce;

      o     changes in our product mix;

      o     consolidation of existing enterprise resource planning systems;

      o     failure of customers to renew supply agreement;

      o     protection of our proprietary intellectual property and technology;

      o     statements regarding the Company's business strategy, business plans
            or any other plans, forecasts or objectives, any or all of which are
            subject to change;

      o     statements  regarding  any SEC or  other  governmental,  regulatory,
            administrative or other public body actions,  requirements,  permits
            or decisions, and;

      o     any  other   statements  that  relate  to  nonhistorical  or  future
            information.

      These forward-looking  statements are often identified by the use of terms
and phrases such as "achieve,"  "anticipate,"  "believe,"  "estimate," "expect,"
"forecast,"  "plan,"  "project,"  "propose,"  "strategy"  and similar  terms and
phrases.  Although the Company believes that the expectations reflected in these
forward-looking  statements are reasonable,  they do involve assumptions,  risks
and uncertainties,  and these expectations may prove to be incorrect. The reader
should not place undue reliance on these forward-looking statements, which speak
only as of the date of this report.

      The  Company's   actual  results  could  differ   materially   from  those
anticipated  in these  forward-looking  statements  as a result of a variety  of
factors, including those discussed in "Risk Factors" under Item 1A of Part II of
this report.


                                       32


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 3. Quantitative and Qualitative Disclosure about Market Risk

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest rates,  certain raw material  commodity
prices,  and changes in currency exchange rates. The Company manages these risks
through normal operating and financing  activities and when appropriate  through
the use of derivative  instruments.  It does not invest in derivative securities
for  speculative  purposes,  but enters into  hedging  arrangements  in order to
reduce its exposure to  fluctuations  in interest  rates,  the price of lead, as
well as to fluctuations in exchange rates.

      Our financial  instruments  that are subject to interest rate risk include
our mortgage,  capital  leases,  term and revolving  credit  facilities  and our
convertible notes.  According to our established  policies,  we maintain certain
ratios  of fixed  versus  variable  rate debt in order to  mitigate  our risk to
changes in interest  rates.  We utilize  interest  rate swaps when  necessary to
further manage this risk.

      Effective for fiscal year 2006, we adopted a lead hedging policy.  We have
entered  into   non-deliverable   forward   contracts  with  certain   financial
counterparties  to hedge our exposure to the  fluctuations in the price of lead,
the primary raw material component used in our Power Systems Division. We employ
hedge  accounting in the treatment of these  contracts.  Changes in the value of
the  contracts  are  marked to market  each  month and the gains and  losses are
recorded in other  comprehensive  income  (loss)  until they are released to the
income statement  through cost of goods sold in the same period as is the hedged
item (lead).

      Additional disclosure regarding various market risks were set forth in the
Company's fiscal year 2006 Annual Report on Form 10-K filed with the SEC.


                                       33


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 4. Controls and Procedures:

      Management,  with the  participation  of its Chief  Executive  Officer and
Chief  Financial  Officer,  has  evaluated  the  effectiveness  of the Company's
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  controls  and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by it in the reports that it files or submit under the Exchange Act.

Internal Control over Financial Reporting:

      There have not been any changes in the  Company's  internal  control  over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
its internal control over financial reporting.


                                       34


PART II. OTHER INFORMATION

Item 1A - Risk Factors

      Restrictive loan covenants associated with certain of our debt instruments
may  impact  our  ability to operate  our  business  and to pursue our  business
strategies,  and our failure to comply with these  covenants  could result in an
acceleration of our indebtedness.

      Our $75,000,000 principal amount Line of Credit Facility (Credit Facility)
and  $50,000,000  Term  Loan  facility  (Term  Loan),  as well as the  indenture
governing our 5.25% Convertible  Senior Notes Due 2025 (Notes),  contain certain
covenants  that  restrict our ability to finance  future  operations  or capital
needs, to respond to changing  business and economic  conditions or to engage in
other  transactions  or business  activities that may be important to our growth
strategy or otherwise  important to us. The Credit  Facility,  Term Loan and the
indenture governing our Notes restrict,  among other things, our ability and the
ability of our subsidiaries to:

            o     incur additional indebtedness or enter into sale and leaseback
                  transactions;

            o     pay  dividends or make  distributions  on our capital stock or
                  certain other restricted payments or investments;

            o     purchase or redeem stock;

            o     issue stock of our subsidiaries;

            o     make investments and extend credit;

            o     engage in transactions with affiliates;

            o     transfer and sell assets;

            o     effect a consolidation or merger or sell,  transfer,  lease or
                  otherwise  dispose of all or substantially  all of our assets;
                  and

            o     create liens on our assets to secure debt.

      Our liquidity  derived from the Credit  Facility is based on  availability
determined by a borrowing base. The  availability  is calculated  monthly and is
dependent upon our eligible receivables, inventory and certain equipment. We may
not be able to  maintain  adequate  levels of  eligible  assets to  support  our
required liquidity.

      In addition,  our Credit Facility and Term Loan require us to meet certain
financial ratios. Our ability to comply with these provisions may be affected by
events beyond our control,  and we may not be able to meet the financial ratios.
Rising  prices  of lead and  other  commodities  and  other  circumstances  have
resulted in us obtaining amendments to our financial covenants in the past.

      Any  breach of the  covenants  in our  Credit  Facility,  Term Loan or the
indenture  governing our Notes could cause a default  under our Credit  Facility
and other debt (including the Term Loan and the Notes), which would restrict our
ability to borrow under our Credit Facility, thereby significantly impacting our
liquidity. If there were an event of default under any of these debt instruments
that was not cured or waived,  the holders of the defaulted debt could cause all
amounts outstanding with respect to these debt instruments to be due and payable
immediately.  Our  assets  and cash flow may not be  sufficient  to fully  repay
borrowings under these debt instruments if accelerated upon an event of default.
If, as or when required,  we are unable to repay,  refinance or restructure  our
indebtedness  under, or amend the covenants contained in, our Credit Facility or
Term Loan,  the lenders under our Credit  Facility or Term Loan could  institute
foreclosure  proceedings  against  the assets  securing  borrowings  under those
facilities.

      At July 31, 2006, the Company was in compliance with its covenants.  Based
upon the Company's most recent  financial  projections,  the Company believes it
may require  amendment  of its leverage  ratio  covenant as early as October 31,
2006. The Company has commenced  discussions with its lenders regarding possible
change and/or amendment to its credit facilities.


                                       35


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities:



                                                                            Total Number of
                                                                           Shares Purchased        Maximum Number
                                                                              as Part of          (or Approximate
                                                                               Publicly           Dollar Value) of
                                         Total Number                          Announced        Shares that May Yet
                                          of Shares       Average Price          Plans           Be Purchased Under
Period                                    Purchased      Paid per Share       or Programs      the Plans or Programs
====================================================================================================================
                                                                                           
May 1 - May 31, 2006                             --             --                  --                 1,000,000
June 1 - June 30, 2006                       17,722           6.89                  --                 1,000,000
July 1 - July 31, 2006                           --             --                  --                 1,000,000
- -----------------------------------------------------                         -------------
Total                                        17,722                                 --
====================================================================================================================


      On  September  30,  2004,  the Board of  Directors  authorized a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1 million  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than $25  million.  This  program  entirely  replaces  and
supersedes all previously authorized stock repurchase programs.

Restrictions on Dividends and Treasury Stock Purchases:

      The Company  entered into two new credit  facilities  on December 7, 2005.
Both agreements limit restricted payments including dividends and Treasury Stock
purchases to no more than  $250,000 for Treasury  Stock in any one calendar year
and $1,750,000 for dividends for any one calendar year subject to adjustments of
up to $400,000 per year in the case of the  conversion  of debt to stock per the
terms of the 5.25%  convertible  offering.  These  restricted  payments can only
occur with prior notice to the lenders and  provided  that there is a minimum of
$30,000,000  in excess  availability  for a period of thirty  days  prior to the
dividend.  The Term Loan also includes a maximum leverage ratio. The Company may
declare and pay a dividend  provided these conditions are met and there does not
exist an event of  default.  As of July 31,  2006,  the Company did not meet the
availability requirements to make these restricted payments.


                                       36


Item 4. Submission of Matters to a Vote of Security Holders

      At the  annual  meeting  of  stockholders  of C&D on  June  1,  2006,  the
stockholders  voted on three  proposals:  The  election  of nine  directors  for
one-year  terms; a proposal to ratify the Company's 2007 Stock  Incentive  Plan;
and a proposal to ratify the  appointment of  PricewaterhouseCoopers  LLP as the
independent  registered public accounting firm for C&D for the fiscal year ended
January 31, 2007.

      Proposal 1 - Election of Directors

      Nominee                                  Votes for      Votes Withheld
      =======================================================================
      William Harral, III                     20,627,344         3,659,309
      Kevin P. Dowd                           20,112,059         4,174,594
      Jeffrey A. Graves                       24,203,563            83,090
      Robert I. Harries                       20,619,159         3,667,494
      Pamela Lewis Davies                     20,110,760         4,175,893
      George MacKenzie                        23,467,200           819,453
      John A. H. Shober                       23,236,015         1,050,638
      Stanley W. Silverman                    23,774,512           512,141
      Ellen C. Wolf                           23,242,851         1,043,802

      Proposal 2 - Approval of the Company's 2007 Stock Incentive Plan.

              For                 Against         Abstain      Broker Non-Votes
       ========================================================================
          16,837,937             4,138,546        407,131          2,903,039

      Proposal 3 - Ratification of the appointment of PricewaterhouseCoopers LLP
as the independent  registered public accounting firm for the fiscal year ending
January 31, 2007.

              For                 Against              Abstain
       ===========================================================
          24,239,681              44,454                2,518


                                       37


Item 6. Exhibits.

      10.1      Loan and Security Agreement by and among C&D Technologies, Inc.,
                C&D Technologies  (Datel),  Inc., C&D Technologies (CPS) LLC, as
                Borrowers  and C&D Charter  Holdings,  Inc.,  C&D Dynamo  Corp.,
                Dynamo Acquisition Corp., C&D International  Investment Holdings
                Inc. and Datel Holding  Corporation,  as Guarantors,  and Ableco
                Finance LLC, as Agent (filed herewith).

      10.2      Loan and Security Agreement by and among C&D Technologies, Inc.,
                C&D Technologies  (Datel),  Inc., C&D Technologies (CPS) LLC, as
                Borrowers  and C&D Charter  Holdings,  Inc.,  C&D Dynamo  Corp.,
                Dynamo Acquisition Corp., C&D International  Investment Holdings
                Inc. and Datel Holding Corporation,  as Guarantors, and Wachovia
                Bank National Association,  as Administrative Agent and Wachovia
                Capital  Markets,  LLC  as  Sole  Lead  Arranger,   Manager  and
                Bookrunner (filed herewith).

      31.1      Rule  13a-14(a)/15d-14(a)  Certification  of the  President  and
                Chief  Executive   Officer   pursuant  to  Section  302  of  the
                Sarbanes-Oxley Act of 2002 (filed herewith).

      31.2      Rule 13a-14(a)/15d-14(a) Certification of the Vice President and
                Chief  Financial   Officer   pursuant  to  Section  302  of  the
                Sarbanes-Oxley Act of 2002 (filed herewith).

      32.1      Section 1350  Certification of the President and Chief Executive
                Officer  pursuant  to Section 906 of the  Sarbanes-Oxley  Act of
                2002 (filed herewith).

      32.2      Section  1350  Certification  of the Vice  President  and  Chief
                Financial Officer pursuant to Section 906 of the  Sarbanes-Oxley
                Act of 2002 (filed herewith).


                                       38


      SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              C&D TECHNOLOGIES, INC.


September 11, 2006                            By: /s/ Jeffrey A. Graves
                                                  ------------------------------
                                                  Jeffrey A. Graves
                                                  President, Chief Executive
                                                  Officer and Director
                                                  (Principal Executive Officer)


September 11, 2006                            By: /s/ Ian J. Harvie
                                                  ------------------------------
                                                  Ian J. Harvie
                                                  Vice President Finance
                                                  and Chief Financial Officer
                                                  (Principal Financial and
                                                  Accounting Officer)


                                       39


                                  EXHIBIT INDEX

      10.1  Loan and Security Agreement by and among C&D Technologies, Inc., C&D
            Technologies (Datel), Inc., C&D Technologies (CPS) LLC, as Borrowers
            and C&D Charter Holdings, Inc., C&D Dynamo Corp., Dynamo Acquisition
            Corp., C&D International  Investment Holdings Inc. and Datel Holding
            Corporation, as Guarantors, and Ableco Finance LLC, as Agent .

      10.2  Loan and Security Agreement by and among C&D Technologies, Inc., C&D
            Technologies (Datel), Inc., C&D Technologies (CPS) LLC, as Borrowers
            and C&D Charter Holdings, Inc., C&D Dynamo Corp., Dynamo Acquisition
            Corp., C&D International  Investment Holdings Inc. and Datel Holding
            Corporation,  as Guarantors, and Wachovia Bank National Association,
            as  Administrative  Agent and Wachovia Capital Markets,  LLC as Sole
            Lead Arranger, Manager and Bookrunner.

      31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and Chief
            Executive Officer pursuant to Section 302 of the  Sarbanes-Oxley Act
            of 2002.

      31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and
            Chief   Financial   Officer   pursuant   to   Section   302  of  the
            Sarbanes-Oxley Act of 2002.

      32.1  Section 1350  Certification  of the  President  and Chief  Executive
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      32.2  Section 1350 Certification of the Vice President and Chief Financial
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       40