UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2006.

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its Charter)

                     Delaware                              13-3314599
          (State of other jurisdiction of               (I.R.S. Employer
          Incorporation or organization)               Identification No.)

                             1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422
                     (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such requests), and (2) has been subject to such
filing requirements for the past 90 days. YES |X | NO |_|

      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accepted filer and large  accelerated  filer" in Rule 12b-2 of the Exchange Act
(Check one):

      Large accelerated filer   Accelerated filer |X|   Non-accelerated filer

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Securities Exchange Act). YES |_| NO |X|

      Number of shares of the Registrant's  Common Stock  outstanding on October
31, 2006: 25,647,442



                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

Part I  FINANCIAL INFORMATION

Item 1  Financial Statements (Unaudited)

        Consolidated Balance Sheets - October 31, 2006 and January 31, 2006    3

        Consolidated Statements of Operations - Three and Nine Months Ended    5
        October 31, 2006 and 2005

        Consolidated Statements of Cash Flows - Nine Months Ended              6
        October 31, 2006 and 2005

        Consolidated Statements of Comprehensive Loss -
        Three and Nine Months Ended October 31, 2006 and 2005                  8

        Notes to Consolidated Financial Statements                             9

Item 2  Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                             26

Item 3  Quantitative and Qualitative Disclosures about Market Risk            34

Item 4  Controls and Procedures                                               35

Part II OTHER INFORMATION

Item 1A Risk Factors                                                          36

Item 2  Unregistered Sales of Equity Securities and Use of Proceeds           39

Item 6  Exhibits                                                              40

SIGNATURES                                                                    41

EXHIBIT INDEX                                                                 42


                                       2


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements



                                                                                  October 31,      January 31,
                                                                                      2006             2006
==============================================================================================================
                                                                                             
ASSETS
Current assets:
   Cash and cash equivalents                                                      $    13,671      $    25,693
   Accounts receivable, less allowance for doubtful accounts
     of $1,982 and $2,889                                                              82,315           78,420
   Inventories, net                                                                    90,336           83,803
   Deferred income taxes                                                                3,493            3,430
   Prepaid taxes                                                                        6,583            6,838
   Other current assets                                                                 9,131            8,892
- --------------------------------------------------------------------------------------------------------------
     Total current assets                                                             205,529          207,076

Property, plant and equipment, net                                                     99,889           91,041
Goodwill                                                                               68,243           81,451
Intangible and other assets, net                                                       36,033           38,450
Deferred income taxes                                                                     374              401
- --------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                                 $   410,068      $   418,419
==============================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term debt                                              $     5,474      $     1,038
   Accounts payable                                                                    45,516           50,199
   Book overdrafts                                                                      3,134               71
   Accrued liabilities                                                                 26,425           23,440
   Other current liabilities                                                           30,384           35,578
- --------------------------------------------------------------------------------------------------------------
     Total current liabilities                                                        110,933          110,326

Deferred income taxes                                                                  12,509           11,660
Long-term debt                                                                        145,465          133,067
Other liabilities                                                                      34,484           24,051
- --------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                303,391          279,104
- --------------------------------------------------------------------------------------------------------------



                                       3


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                                 October 31,    January 31,
                                                                                     2006          2006
===========================================================================================================
                                                                                            
Commitments and contingencies (see Note 7)

Minority interest                                                                     8,304           8,498

Stockholders' equity:
Common stock, $.01 par value, 75,000,000 shares
 authorized; 29,040,960 and 28,828,428 shares issued and 25,647,442 and
25,448,326 outstanding,  respectively                                                   291             288
Additional paid-in capital                                                           73,972          72,599
Unearned stock grant compensation                                                       197              --
Treasury stock, at cost 3,393,518 and 3,380,102 shares, respectively                (47,127)        (47,094)
Accumulated other comprehensive loss                                                (11,542)        (11,876)
Retained earnings                                                                    82,582         116,900
- -----------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                      98,373         130,817
- -----------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $ 410,068       $ 418,419
===========================================================================================================


        The accompanying notes are an integral part of these statements.


                                       4


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



                                                        Three months ended               Nine months ended
                                                            October 31,                      October 31,
                                                        2006            2005            2006            2005
==============================================================================================================
                                                                                         
NET SALES                                            $ 130,707       $ 126,966       $ 392,304       $ 372,863
COST OF SALES                                          112,695         109,167         331,964         309,876
- --------------------------------------------------------------------------------------------------------------
GROSS PROFIT                                            18,012          17,799          60,340          62,987

OPERATING EXPENSES:
   Selling, general and administrative expenses         14,663          15,582          45,621          46,606
   Research and development expenses                     6,888           6,329          21,584          18,853
   Identifiable intangible asset impairment                 --          20,045              --          20,045
   Goodwill impairment                                  13,947          13,674          13,947          13,674
- --------------------------------------------------------------------------------------------------------------
OPERATING LOSS                                         (17,486)        (37,831)        (20,812)        (36,191)
- --------------------------------------------------------------------------------------------------------------
Interest expense, net                                    3,256           2,568           9,656           6,881
Other expense (income), net                                439             (23)            869              33
- --------------------------------------------------------------------------------------------------------------
LOSS BEFORE INCOME TAXES AND MINORITY INTEREST         (21,181)        (40,376)        (31,337)        (43,105)
- --------------------------------------------------------------------------------------------------------------
Provision for income taxes                                 575          19,613           3,000          17,706
- --------------------------------------------------------------------------------------------------------------
LOSS BEFORE MINORITY INTEREST                          (21,756)        (59,989)        (34,337)        (60,811)
- --------------------------------------------------------------------------------------------------------------
Minority interest                                          (55)             (6)           (371)           (169)
- --------------------------------------------------------------------------------------------------------------
   NET LOSS                                          $ (21,701)      $ (59,983)      $ (33,966)      $ (60,642)
==============================================================================================================
Net loss per common share - basic                    $   (0.85)      $   (2.36)      $   (1.33)      $   (2.39)
==============================================================================================================
Net loss per common share - diluted                  $   (0.85)      $   (2.36)      $   (1.33)      $   (2.39)
==============================================================================================================
Dividends per share                                  $      --       $ 0.01375       $ 0.01375       $ 0.04125
==============================================================================================================


        The accompanying notes are an integral part of these statements.


                                       5


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                                      Nine months ended
                                                                                          October 31,
                                                                                     2006             2005
============================================================================================================
                                                                                            
Cash flows from operating activities:
 Net loss                                                                        $  (33,966)      $  (60,642)
 Adjustments to reconcile net loss to net cash (used in) provided by
  operating activities:
 Minority interest in net loss of consolidated subsidiary                              (371)            (169)
 Stock based compensation                                                               197               --
 Depreciation and amortization                                                       14,714           17,520
 Impairment of fixed assets and long-lived assets                                        --            2,160
 Impairment of goodwill                                                              13,947           13,674
 Impairment of intangible assets                                                         --           20,045
 Deferred income taxes                                                                  809           11,764
 (Gain) loss on disposal of assets                                                      (38)             208
 Annual retainer to Board of Directors paid by the issuance of common stock             224              199
 Changes in:
   Accounts receivable and other receivable                                          (3,328)          (4,209)
   Inventories                                                                       (5,930)          (4,884)
   Other current assets                                                                (686)          (1,405)
   Accounts payable                                                                  (5,077)          10,075
   Accrued liabilities                                                                2,730            4,657
   Income taxes payable                                                                 100            1,556
   Other current liabilities                                                         (1,750)           2,555
   Other liabilities                                                                  6,133            1,246
   Other long-term assets                                                                83              467
   Other, net                                                                          (923)           2,963
- ------------------------------------------------------------------------------------------------------------
     Net cash (used in) provided by operating activities                            (13,132)          17,780
- ------------------------------------------------------------------------------------------------------------
Cash flows provided (used in) by investing activities:
 Acquisition of property, plant and equipment                                       (19,553)          (5,101)
 Proceeds from disposal of property, plant and equipment                                 54               74
- ------------------------------------------------------------------------------------------------------------
     Net cash used by investing activities                                          (19,499)          (5,027)
- ------------------------------------------------------------------------------------------------------------
Cash flows provided (used in) by financing activities:
 Reduction of long-term debt                                                           (781)          (4,225)
 Proceeds from new borrowings                                                        17,428               --
 Financing cost of long-term debt                                                      (701)            (955)
 Increase (decrease) in book overdrafts                                               3,063           (7,711)
 Purchase of treasury stock                                                            (122)            (158)
 Proceeds from issuance of common stock, net                                          1,210              307
 Payment of common stock dividends                                                     (352)            (699)
- ------------------------------------------------------------------------------------------------------------
     Net cash provided by (used in) financing activities                             19,745          (13,441)
- ------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                            864              224
- ------------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents                                               (12,022)            (464)
Cash and cash equivalents, beginning of period                                       25,693           26,855
- ------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                         $   13,671       $   26,391
============================================================================================================


        The accompanying notes are an integral part of these statements.


                                       6


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in thousands)
                                   (UNAUDITED)

SUPPLEMENTAL CASH FLOW DISCLOSURE
Schedule of non cash investing and financing activities



                                                                            Nine months ended
                                                                                October 31,
                                                                           2006            2005
==================================================================================================
                                                                                  
Increase (decrease) in property, plant, and equipment acquisitions
   in accounts payable                                                  $      176      $     (353)
Dividend declared, but not paid                                         $       --      $      350


        The accompanying notes are an integral part of these statements.


                                       7


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                      Three months ended           Nine months ended
                                                                          October 31,                 October 31,
                                                                     2006            2005         2006            2005
========================================================================================================================
                                                                                                   
NET LOSS                                                          $ (21,701)      $ (59,983)   $ (33,966)      $ (60,642)
Other comprehensive income (loss) net of tax:
    Net unrealized income (loss) on derivative instruments            6,919           2,200         (108)          2,010
    Foreign currency translation adjustments                              3            (361)         442            (594)
- ------------------------------------------------------------------------------------------------------------------------
      TOTAL COMPREHENSIVE LOSS                                    $ (14,779)      $ (58,144)   $ (33,632)      $ (59,226)
========================================================================================================================


      The accompanying notes are an integral part of these statements.


                                       8


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.    INTERIM STATEMENTS

      The accompanying  interim unaudited  consolidated  financial statements of
C&D  Technologies,  Inc. (the  "Company")  have been prepared in accordance with
accounting  principles  generally  accepted  in the United  States  for  interim
financial  information  and with  instructions  to Form 10-Q and  Article  10 of
Regulation  S-X.  Accordingly,  we do not include all the  information and notes
required for complete financial  statements.  In the opinion of management,  the
interim  unaudited  consolidated  financial  statements  include all adjustments
considered necessary for the fair statements of the financial position,  results
of operations  and cash flows for the interim  period  presented.  The financial
statements  should  be read  in  conjunction  with  the  Consolidated  Financial
Statements  and Notes thereto  included in the  Company's  2006 Annual Report on
Form 10-K dated April 10, 2006, and Form 10-K/A dated May 2, 2006.

2.    SHARE-BASED COMPENSATION

     Effective  February 1, 2006,  the Company  adopted  Statement  of Financial
Accounting  Standards  ("SFAS") No. 123 (revised 2004),  "Share-Based  Payment,"
("SFAS No. 123R").  SFAS No. 123R requires the  recognition of the fair value of
stock compensation in net income.  The Company elected the modified  prospective
method in adopting SFAS No. 123R. Under this method,  the provisions of SFAS No.
123R apply to all awards  granted or  modified  after the date of  adoption.  In
addition,  the  unrecognized  expense  of awards  not yet  vested at the date of
adoption is  recognized  in net income in the periods after the date of adoption
using the same valuation method (i.e.  Black-Scholes) and assumptions determined
under the  original  provisions  of SFAS No. 123,  "Accounting  for  Stock-Based
Compensation,"  as  disclosed in our previous  filings.  Prior to the  Company's
adoption of SFAS No. 123R,  benefits of tax  deductions  in excess of recognized
compensation costs were reported as operating cash flows. SFAS No. 123R requires
excess tax benefits to be reported as a financing  cash inflow  rather than as a
reduction of taxes paid.  For the three and nine month periods ended October 31,
2006,  due to the  Company's  net  operating  losses,  no tax benefits have been
realized from the exercises of options. As a result there is no cash flow impact
related to tax benefits  realized from the  exercises  during the three and nine
months ended October 31, 2006.

     Prior to February 1, 2006, the Company  accounted for employee stock option
grants using the intrinsic method in accordance with Accounting Principles Board
("APB") Opinion No. 25 "Accounting  for Stock Issued to Employees".  As such, no
compensation  cost was  recognized  for employee stock options that had exercise
prices equal to the fair market value of the Company's  common stock at the date
of granting the option.  The Company also complied with the pro forma disclosure
requirements of SFAS No. 123 "Accounting for Stock Based Compensation", and SFAS
No. 148 "Accounting for Stock-Based Compensation--Transition and Disclosure".

STOCK OPTIONS

      The Company  has three  stock  option  plans:  the 1998 Stock  Option Plan
reserved  3,900,000  shares of Common Stock; the U.K. Stock Option Plan reserved
500,000  shares of Common  Stock;  and the 2007 Stock  Incentive  Plan  reserved
1,500,000  shares  for  option  grants.  In  addition,  stock can be  granted to
officers, directors,  employees and consultants of the Company, or an affiliate.
The 1996 Stock Option Plan expired on July 25,  2006.  The 2007 Stock  Incentive
Plan was approved by the  stockholders on June 1, 2006.  Incentive stock options
are to be granted at no less than 100% of the fair  market  value on the date of
grant,  with a term  of no  more  than  ten  years  after  the  date  of  grant.
Nonqualified  stock options are to be granted at such price as the  Compensation
Committee of the Board of Directors  deems  appropriate,  with a term of no more
than ten years after the date of grant. The options are exercisable upon vesting
as determined by the Compensation Committee at the time the options are granted.
Generally  options are granted with a three year vesting period unless  adjusted
by the Compensation  Committee.  On March 1, 2005, the Compensation Committee of
the Board of Directors of the Company  authorized and approved,  effective March
1, 2005, and  notwithstanding  the terms of any stock option agreements  between
the Company and any employee,  the vesting of all outstanding non-vested options
then held by  employees  of the  Company,  which had been granted by the Company
under the 1996 and 1998 Stock Option Plans.


                                       9


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      All subsequent grants during the fiscal year ended January 31, 2006 vested
immediately  upon the date of grant.  Under the U.K. Stock Option Plan, upon the
adoption of SFAS No. 123R the Company  had  unamortized  compensation  of $35 at
February  1, 2006  related to 6,418  options  granted in fiscal  year 2004,  and
13,680  options  granted  in  fiscal  year  2005.  As of  October  31,  2006 the
unamortized  compensation  for these  options  was $8,  which is  expected to be
recognized over the weighted average period of approximately two months.

      Under the provisions of SFAS No. 123R,  the Company  recorded $23 and $197
of  stock  compensation   related  to  stock  option  awards  in  its  unaudited
consolidated statement of operations for the three and nine months ended October
31,  2006.  The impact on earnings per share for the three and nine months ended
October 31, 2006,  was less than $0.01.  The Company  granted 28,000 and 123,000
stock option  awards during the three and nine months ended October 31, 2006. Of
the awards  granted in the third  quarter,  none vested  immediately.  Of awards
granted  during  the first  nine  months  of fiscal  year  2007,  40,500  vested
immediately;   accordingly   for  the  nine  months  ended   October  31,  2006,
compensation  cost  included  $137 for these  awards  that  vested  immediately.
Compensation  cost recognized during these periods relates to the awards granted
during  the  period as well as the  outstanding  awards  that were not vested at
February  1,  2006.  Based on the  current  awards  outstanding,  the  estimated
compensation expense for the remainder of the fiscal year is approximately $26.

     The estimated fair value of the options  granted was  calculated  using the
Black Scholes Merton option pricing model ("Black  Scholes").  The Black Scholes
model incorporates  assumptions to value stock-based  awards. The risk-free rate
of interest for periods within the estimated life of the option is based on U.S.
Government  Securities Treasury Constant Maturities over the contractual term of
the equity instrument. Expected volatility is based on the historical volatility
of the Company's  stock. The Company uses the shortcut method described in Staff
Accounting Bulletin No. 107 to determine the expected life assumption.

      Based  on  our  historical  experience,  we  have  assumed  an  annualized
forfeiture rate of 10% for share-based  compensation  awards.  Under the true-up
provisions  of SFAS No. 123R,  we will record  additional  expense if the actual
forfeiture rate is lower than we estimated,  and will record a recovery of prior
expense if the actual forfeiture is higher than we estimated.

      No compensation expense related to stock option grants was recorded in the
consolidated statement of operations for the three and nine months ended October
31, 2005.


                                       10


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      SFAS No. 123R requires the Company to present  pro-forma  information  for
the comparative period prior to the adoption as if the Company had accounted for
all its employee  stock options under the fair value method of the original SFAS
No. 123. The following table illustrates the effect on net income and net income
per  common  share  if the  Company  had  applied  the  fair  value  recognition
provisions  of  SFAS  No.  123  to  stock-based  employee  compensation  in  the
prior-year periods:



                                                                           Three months ended    Nine months ended
                                                                            October 31, 2005     October 31, 2005
==================================================================================================================
                                                                                              
Net loss as reported                                                           $  (59,983)          $  (60,642)
Deduct: Total stock based compensation expense determined
   under the fair value method for all grants, net of related tax effects      $    2,756           $    6,429
- ------------------------------------------------------------------------------------------------------------------
Net loss pro forma                                                             $  (62,739)          $  (67,071)
==================================================================================================================
Net loss per common share-basic-as reported                                    $    (2.36)          $    (2.39)
Net loss per common share-basic-pro forma                                      $    (2.47)          $    (2.64)
Net loss per common share-diluted-as reported                                  $    (2.36)          $    (2.39)
Net loss per common share-diluted-pro forma                                    $    (2.47)          $    (2.64)


      The Company used the straight-line attribution method for the amortization
of stock compensation under SFAS No. 123R for the period after its adoption, and
under APB No. 25 or SFAS No. 123 (pro forma  disclosure) for the period prior to
its  adoption.  Total  compensation  cost of stock  options  granted but not yet
vested as of October 31, 2006, was $230, which is expected to be recognized over
the weighted average period of approximately 16 months.

      The following table  summarizes  activity under all stock option plans for
the respective periods:



                                                               Three months ended          Nine months ended
                                                                   October 31,                 October 31,
                                                                2006          2005          2006          2005
=================================================================================================================
                                                                                            
Weighted-average fair value of options granted per share      $   3.89      $   4.86      $   3.58      $   3.58
Fair value of options vested during the period                $     --      $    282      $    246      $ 10,745
Intrinsic value of options exercised                          $     24      $    103      $    297      $    120
Cash received from option exercises                           $    235      $    260      $  1,210      $    307



                                       11


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      Stock option activity under all plans during the nine months ended October
31, 2006, is as follows:



                                                                           Weighted Average
                                                       Weighted Average       Remaining
                                        Number of       Exercise Price     Contractual Term      Aggregate
                                         Shares            per Share            (years)       Intrinsic Value
=============================================================================================================
                                                                                         
Balance at January 31, 2006             4,073,998           $ 16.62               7.0                $  0
Options granted                           123,000           $  6.88               9.6                $  0
Options exercised                        (179,850)          $  6.73               6.7                $  0
Options forfeited                      (1,168,915)          $ 19.30               5.3                $  0
Balance at October 31, 2006             2,848,233           $ 15.72               6.8                $  0
Exercisable, October 31, 2006           2,758,893           $ 15.99               6.7                $  0


      The aggregate  intrinsic  value on this table was calculated  based on the
difference  between the closing  price of our common  stock on October 31, 2006,
and the exercise price of the underlying options.

      Stock options outstanding at October 31, 2006, are summarized in the table
below.



                                      Weighted                                          Weighted
                                      Average                                           Average
                                     Remaining        Weighted                         Remaining         Weighted
    Range of          Number        Contractual        Average          Number        Contractual         Average
 Exercise Price    Outstanding          Life       Exercise Price    Exercisable          Life        Exercise Price
====================================================================================================================
                                                                                         
$  6.26 - $  9.18    1,110,495        9.1 years        $  7.54         1,027,995        9.0 years          $  7.60
$  9.80 - $ 14.50      255,224        5.7 years        $ 11.36           255,224        5.7 years          $ 11.36
$ 14.94 - $ 22.31    1,168,444        5.7 years        $ 18.82         1,161,604        5.7 years          $ 18.82
$ 26.76 - $ 37.28      261,320        4.4 years        $ 33.12           261,320        4.4 years          $ 33.12
$ 48.44 - $ 55.94       52,750        3.7 years        $ 54.44            52,750        3.7 years          $ 54.44
- --------------------------------------------------------------------------------------------------------------------
   TOTAL             2,848,233        6.8 years        $ 15.72         2,758,893        6.7 years          $ 15.99
====================================================================================================================



                                       12


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      A summary of the status of the  Company's  non-vested  stock options as of
October 31, 2006, is summarized below.



                                                                  Weighted Average Option
                                            Number of Shares            Grant Date
                                           Underlying Options           Fair Value
=========================================================================================
                                                                    
Non-vested at January 31, 2006                   20,098                   $ 8.53
Granted                                         123,000                   $ 3.58
Vested                                          (53,758)                  $ 4.57
- -----------------------------------------------------------------------------------------
Non-Vested at October 31, 2006                   89,340                   $ 4.10
=========================================================================================


      The fair value of stock options  granted  during the three and nine months
ended October 31, 2006, was estimated on the grant date using the  Black-Scholes
option pricing model with the following average assumptions.



                                             Three months ended                        Nine months ended
                                                October 31,                               October 31,
                                         2006                  2005                 2006                2005
==================================================================================================================
                                                                                      
Risk-free interest rate             4.57% - 4.91%          3.89 - 4.45%        4.57% - 5.03%       3.73% - 4.45%
Dividend yield                          0.00%             0.52% - 0.60%        0.00% - 0.66%       0.52% - 0.81%
Volatility factor                  49.57% - 50.73%       49.90% - 51.30%      47.31% - 54.25%     49.90% - 55.07%
Expected lives                         6 years               5 years            5 - 6 years           5 years



                                       13


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

3.    NEW ACCOUNTING PRONOUNCEMENTS

      In February 2006, the Financial  Accounting Standard Board ("FASB") issued
SFAS  No.  155,  "Accounting  for  Certain  Hybrid  Financial  Instruments  - an
amendment of FASB  Statements  No. 133 and 140" ("SFAS No.  155").  SFAS No. 155
simplifies the accounting for certain hybrid financial  instruments that contain
an embedded derivative that otherwise would have required bifurcation.  SFAS No.
155 also  eliminates  the interim  guidance in SFAS No. 133, which provides that
beneficial  interests  in  securitized  financial  assets are not subject to the
provisions  of SFAS  No.  133.  SFAS  No.  155 is  effective  for all  financial
instruments  acquired or issued after the beginning of an entity's  first fiscal
year that  begins  after  September  15,  2006.  SFAS No. 155 is  required to be
adopted by the Company in the first quarter of fiscal 2008. The Company does not
expect the adoption of SFAS No. 155 to have a material  impact on its  financial
position and results of operations.

      In March 2006, the FASB issued SFAS No. 156,  "Accounting for Servicing of
Financial Assets - an amendment of FASB Statement No. 140 ("SFAS No. 156"). SFAS
No. 156 requires that all separately  recognized  servicing assets and servicing
liabilities be initially  measured at fair value, if practicable.  The statement
permits,  but does not require,  the subsequent  measurement of servicing assets
and  servicing  liabilities  at fair value.  SFAS No. 156 is effective as of the
beginning of an entity's first fiscal year that begins after September 15, 2006.
SFAS No. 156 is required  to be adopted by the  Company in the first  quarter of
fiscal 2008.  The Company does not expect the adoption of SFAS No. 156 to have a
material impact on its financial position and results of operations.

     In June 2006,  the FASB issued FASB  Interpretation  No. 48, ("FIN No. 48")
"Accounting  for  Uncertainty  in  Income  Taxes",  an  interpretation  of  FASB
Statement No. 109,  "Accounting  for Income Taxes" ("SFAS No. 109")." FIN No. 48
clarifies  the  accounting  for  uncertainty  in income taxes  recognized  in an
enterprise's  financial  statements in accordance  with SFAS No. 109. FIN No. 48
prescribes  a two-step  process  to  determine  the amount of tax  benefit to be
recognized.  First,  the  tax  position  must  be  evaluated  to  determine  the
likelihood  that it will be sustained upon  examination.  If the tax position is
deemed "more-likely-than-not" to be sustained, the tax position is then measured
to determine the amount of benefit to recognize in the financial statements. The
tax  position is measured at the largest  amount of benefit that is greater than
50 percent  likely of being  realized  upon ultimate  settlement.  FIN No. 48 is
required to be adopted by the Company in fiscal  2008.  The Company is currently
evaluating  the  potential  impact of FIN No. 48 on its  financial  position and
results of operations.

      In June 2006, the Emerging Issues Task Force ("EITF")  reached a consensus
on Issue No.  06-03,  "How  Taxes  Collected  from  Customers  and  Remitted  to
Governmental  Authorities Should Be Presented in the Income Statement." EITF No.
06-03 addresses the accounting for externally imposed taxes on revenue-producing
transactions that take place between a seller and its customer,  including,  but
not limited to sales, use, value added, and certain excise taxes. EITF No. 06-03
also provides guidance on the disclosure of an entity's  accounting policies for
presenting  such  taxes on a gross or net  basis and the  amount  of such  taxes
reported on a gross basis.  EITF No.  06-03 is effective  for interim and fiscal
years  beginning  after  December  15,  2006.  The  Company  does not expect the
adoption of EITF No. 06-03 to have a material  impact on its financial  position
and results of operations.

      In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS No.  157") which  establishes  a framework  for  measuring  fair value in
generally accepted accounting principles ("GAAP"), and expands disclosures about
fair  value   measurements.   SFAS  No.  157  applies  under  other   accounting
pronouncements that require or permit fair value measurements and,  accordingly,
SFAS No. 157 does not require any new fair value  measurements.  SFAS No. 157 is
effective  for  financial  statements  issued for fiscal years  beginning  after
November 15, 2007, and interim periods within those fiscal years. The Company is
currently  evaluating  the potential  impact that the adoption of this statement
will have on its financial position and results of operations.


                                       14


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      In  September  2006,  the  FASB  issued  Statement  No.  158,  "Employers'
Accounting  for  Defined  Benefit  Pension and Other  Postretirement  Plans" (an
amendment to FASB  Statements No. 87, 88, 106, and 123R) ("SFAS No. 158").  SFAS
No. 158  requires an employer to: (1)  recognize  in its  statement of financial
position and asset for a plan's  overfunded  status or a liability  for a plan's
underfunded  status;  (2)  measure  a plan's  assets  and its  obligations  that
determine  its funded status as of the end of the  employer's  fiscal year (with
limited exceptions); and (3) recognize changes in the funded status of a defined
benefit  postretirement  plan in the  year in which  the  changes  occur.  Those
changes will be reported in  comprehensive  income.  The requirement by SFAS No.
158 to  recognize  the  funded  status  of a  benefit  plan  and the  disclosure
requirements  of SFAS No. 158 are  effective  as of the end of the  fiscal  year
ending  after  December  15,  2006 for  entities  with  publicly  traded  equity
securities. The requirement to measure plan assets and benefit obligations as of
the date of the employer's  fiscal year-end  statement of financial  position is
effective  for fiscal years ending after  December 15, 2008.  Based upon current
assumptions,  the Company expects to make an adjustment to record an incremental
net pension  liability  of  approximately  $6,000 upon the  adoption of SFAS No.
158's recognition provisions.

     In September 2006, the SEC Staff issued Staff  Accounting  Bulletin ("SAB")
No. 108,  "Considering the Effects of Prior Year  Misstatements when Quantifying
Misstatements  in Current Year Financial  Statements,"  which  addresses how the
effects  of  prior-year  uncorrected  misstatements  should be  considered  when
quantifying  misstatements in current-year financial statements.  The difference
in approaches for quantifying the amount of misstatements primarily results from
the effects of  misstatements  that were not  corrected  at the end of the prior
year (prior year misstatements).  SAB No. 108 will require companies to quantify
misstatements using both the balance sheet and  income-statement  approaches and
to evaluate  whether  either  approach  results in  quantifying an error that is
material in light of relevant  quantitative  and qualitative  factors.  When the
effect of initial  adoption is  determined  to be  material,  SAB No. 108 allows
companies  to  record  that  effect  as  a  cumulative   effect   adjustment  to
beginning-of-year   retained  earnings.   The  requirements  are  effective  for
reporting  periods  ending after  November 15, 2006. The Company does not expect
the adoption of SAB No. 108 to have a material impact on its financial  position
and results of operations.

4.    INVENTORIES

      Inventories consisted of the following:

                                                    October 31,     January 31,
                                                       2006            2006
================================================================================
Raw materials                                       $  34,292       $  36,828
Work-in-process                                        15,027          13,993
Finished goods                                         41,017          32,982
- --------------------------------------------------------------------------------
   Total                                            $  90,336       $  83,803
================================================================================


                                       15


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

5.    INCOME TAXES

                                                        Nine months ended
                                                            October 31,
                                                      2006              2005
================================================================================
Provision for income taxes                         $   3,000         $  17,706
Effective income tax rate                               (9.6%)           (41.1%)

      Tax expense in the nine months ended October 31, 2006, is primarily due to
a combination of tax expense in certain profitable foreign  subsidiaries and the
lack of tax  benefit  recognized  in  certain  jurisdictions  where the  Company
incurred a loss. In the  jurisdictions  where the Company  incurred a loss,  the
Company  recorded an increase to the  Company's  valuation  allowance due to the
lack of evidence regarding future realization of certain deferred tax assets. In
addition,   the  Company  incurred  deferred  tax  expense  resulting  from  the
amortization of goodwill for tax which the corresponding  deferred tax liability
cannot  be used as a source  of  income to  substantiate  the  realizability  of
deferred tax assets.  These items are partially  offset by the tax effect of the
resolution  of certain state tax matters.  The tax expense  recorded in the nine
months  ended  October  31,  2005,  principally  resulted  from the write off of
deferred tax assets  related to the investment in foreign  subsidiaries  and the
establishment  of a valuation  allowance and tax reserves  against  deferred tax
assets due to the lack of evidence  regarding the realization of these assets in
the foreseeable future.

6.    NET LOSS PER COMMON SHARE

      Net loss per  common  share is  based on the  weighted-average  number  of
shares of Common Stock outstanding. Net loss per common share - diluted reflects
the  potential  dilution  that  could  occur if stock  options  were  exercised.
Weighted-average common shares - basic and diluted were as follows:



                                                             Three months ended              Nine months ended
                                                                 October 31,                     October 31,
                                                            2006            2005            2006             2005
===================================================================================================================
                                                                                             
Weighted-average common shares -  basic and diluted      25,628,845      25,380,480      25,570,763      25,361,952


      The dilutive  effect of stock options  outstanding at October 31, 2006 and
2005 was not included in the calculation of diluted loss per share for the three
and nine months  periods  ended October 31, 2006 and 2005 because to do so would
have had an anti-  dilutive  effect,  as the  Company had a net loss for each of
these periods.  The weighed  average number of shares  excluded from the diluted
loss per share  computation was 34,790 and 182,109 for the  three-month  periods
ended October 31, 2006 and 2005. The weighted  average number of shares excluded
from the  diluted  loss per share  computation  was 63,477 and  104,600  for the
nine-month periods ended October 31, 2006 and 2005.  Additionally,  8,854,785 of
dilutive  securities  issuable in connection  with  convertible  bonds have been
excluded  from the  diluted  loss per share  calculation  for the three and nine
months ended  October 31, 2006,  because  their effect would reduce the loss per
share.


                                       16


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

7.    CONTINGENT LIABILITIES

      Legal and Environmental:

      The Company is subject to extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to (i)  requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

      Notwithstanding   the  Company's  efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the Company is not  indemnified  therefore),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase  agreement with Allied  Corporation  (Allied) for the acquisition  (the
Acquisition) of the Company (the Acquisition Agreement), Allied was obligated to
indemnify the Company for any liabilities of this type resulting from conditions
existing at January 28, 1986,  that were not  disclosed by Allied to the Company
in the schedules to the Acquisition Agreement. These obligations have since been
assumed by Allied's successor in interest, Honeywell (Honeywell).

      C&D is participating in the investigation of contamination at several lead
smelting  facilities  (Third Party Facilities) to which C&D allegedly made scrap
lead shipments for reclamation prior to the date of the acquisition.

      Pursuant to a 1996 Site Participation Agreement, as later amended in 2000,
C&D and several other potentially  responsible parties (PRPs) agreed upon a cost
sharing allocation for performance of remedial activities required by the United
States  EPA  Administrative  Order  Consent  Decree  entered  for the design and
remediation phases at the former NL Industries site in Pedricktown,  New Jersey,
Third  Party  Facility.   In  April  2002,  one  of  the  original  PRPs,  Exide
Technologies  (Exide),  filed for  relief  under  Chapter  11 of Title 11 of the
United  States Code.  In August 2002,  Exide  notified the PRPs that it would no
longer  be  taking  an  active  role  in any  further  action  at the  site  and
discontinued  its financial  participation,  resulting in a pro rata increase in
the cost  participation  of the other  PRPs,  including  C&D,  for  which  C&D's
allocated share rose from 5.25% to 7.79%.

      In August 2002,  the Company was notified of its  involvement  as a PRP at
the NL Atlanta,  Northside Drive  Superfund  site. NL Industries,  Inc. (NL) and
Norfolk  Southern  Railway  Company have been conducting a removal action on the
site, preliminary to remediation.  The Company, along with other PRPs, continues
to negotiate with NL at this site regarding the Company's share of the allocated
liability.

      The Company has terminated operations at its Huguenot, New York, facility,
and is currently  conducting facility  decontamination and disposal of chemicals
and  hazardous  wastes  remaining  at  the  facility  following  termination  of
operations in accordance with applicable regulatory requirements. The Company is
also  aware  of the  existence  of  contamination  at its  Huguenot,  New  York,
facility,  which is expected to require  expenditures for further  investigation
and  remediation.  The  site is  listed  by the New  York  State  Department  of
Environmental  Conservation (NYSDEC) on its registry of inactive hazardous waste
disposal  sites due to the  presence of fluoride and other  contaminants  in and
underlying  a lagoon used by the former  owner of this site,  Avnet,  Inc.,  for
disposal of wastewater.  Contamination is present at concentrations  that exceed
state  groundwater  standards.  In 2002,  the NYSDEC issued a Record of Decision
(ROD) for the soil  remediation  portion of the site. A ROD for the ground water
portion  has not yet been  issued  by the  NYSDEC.  In  2005,  the  NYSDEC  also
requested that the parties engage in a Feasibility  Study, which the parties are
conducting in accordance with a NYSDEC approved work plan. In February 2000, the
Company filed suit against Avnet,  Inc., which has agreed in principle to bear a
substantial share of the costs associated with  investigation and remediation of
the  lagoon-related  contamination.  Should  the  parties  fail to reach a final
settlement  agreement,  the Company will  aggressively  pursue  available  legal
remedies.  Additionally,  should the  parties  fail to reach a final  settlement
agreement,  NYSDEC  may  conduct  the  remediation  and seek  recovery  from the
parties.


                                       17


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      C&D,  together  with  Johnson  Controls,  Inc.  (JCI),  is  conducting  an
assessment  and  remediation  of  contamination  at and  near  its  facility  in
Milwaukee,  Wisconsin.  The majority of the on-site soil remediation  portion of
this project was completed as of October 2001. Under the purchase agreement with
JCI, C&D is responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability  of $1,750  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  ongoing
cleanup  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing  offsite  disposal.  JCI  retained  the  environmental
liability for the off-site  assessment  and  remediation of lead. In March 2004,
the  Company   entered  into  an  agreement   with  JCI  to  continue  to  share
responsibility  as set forth in the  original  purchase  agreement.  The Company
continues to negotiate with JCI regarding the allocation of costs for assessment
and  remediation of certain  off-site  chlorinated  volatile  organic  compounds
(CVOCs) in groundwater.

      In  January  1999,  the  Company  received   notification  from  the  U.S.
Environmental  Protection Agency (EPA) of alleged  violations of permit effluent
and pretreatment  discharge limits at its plant in Attica,  Indiana. The Company
submitted a  compliance  plan to the EPA in April 2002.  The Company  engaged in
negotiations  with both the EPA and U.S.  Department  of Justice  (DOJ)  through
March 2003 regarding a potential resolution of this matter. The government filed
suit  against  C&D in March 2003 in the  United  States  District  court for the
Southern District of Indiana for alleged  violations of the Clean Water Act. The
parties have reached a settlement,  and agreed to the terms of a Consent Decree,
with an agreed civil penalty of $1,600.  The Court entered the Consent Decree on
November 20, 2006. In addition to the civil penalty, the Consent Decree requires
the Company to implement a Compliance Work Plan for completing implementation of
certain  compliance  measures set forth in the Consent Decree.  These compliance
measures  are required to be  implemented  by the Company in  accordance  with a
schedule  approved by the EPA. The  Compliance  Work Plan and schedule are fully
enforceable  parts of the  Consent  Decree.  The Consent  Decree  also  requires
certain pretreatment compliance measures, including the continued operation of a
wastewater  pretreatment  system,  which was previously  installed at the Attica
facility.  The  Consent  Decree  further  requires  certain  National  Pollution
Discharge  Elimination  System (NPDES) compliance  measures,  including testing,
sampling and reporting  requirements  relating to a NPDES storm water monitoring
system at the facility. Additionally, the Consent Decree provides for stipulated
penalties for noncompliance with the requirements of the Consent Decree.

      In February 2005,  the Company  received a request from the EPA to conduct
exploratory testing to determine if the historical municipal landfill located on
the  C&D  Attica,   Indiana  property  is  the  source  of  elevated  levels  of
trichloroethylene  detected in two city wells  downgradient of the C&D property.
EPA advised that it believes the former landfill is subject to remediation under
the RCRA  corrective  action  program.  The  Company  has  conducted  testing in
accordance with an investigation work plan and has submitted the test results to
EPA.  EPA has  recently  advised that the agency also wants C&D to embark upon a
more  comprehensive  investigation  under an agreed  consent  order to determine
whether there have been any releases of other hazardous waste  constituents from
the C&D Attica facility and, if so, to determine what corrective  measure may be
appropriate. The scope of any potential exposure is not defined at this time.

      The Company accrues reserves for liabilities in its consolidated financial
statements  and   periodically   reevaluates  the  reserved  amounts  for  these
liabilities in view of the most current information available in accordance with
SFAS No. 5, "Accounting for  Contingencies."  As of October 31, 2006 and January
31,  2006,   accrued   environmental   reserves   totaled   $3,258  and  $3,775,
respectively,  consisting of $2,154 and $2,534 in other current  liabilities and
$1,104  and  $1,241  in other  liabilities,  respectively.  Based  on  currently
available information,  the Company believes that appropriate reserves have been
established with respect to the foregoing  contingent  liabilities and that they
are not expected to have a material  adverse  effect on its business,  financial
condition or results of operations.


                                       18


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

8.    OPERATIONS BY REPORTABLE SEGMENT

      The Company has the following three reportable business segments:

      The Standby Power Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications,  uninterruptible  power supplies (UPS), cable and utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone  infrastructure,  cable television  (CATV) signal powering,  corporate
data center powering and computer network backup for use during power outages.

      The Power Electronics Division  manufactures and markets custom,  standard
and  modified-standard  electronic  power  supply  systems,  including  DC to DC
converters,    for   large   Original    Equipment    Manufacturers    (OEMs),of
telecommunications  and networking  equipment,  as well as office and industrial
equipment. In addition, the division also manufactures power conversion products
sold into  military and CATV  applications  as well as digital  panel meters and
data acquisition components.

      The Motive Power  Division  manufactures  complete  systems and individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material  handling  vehicles and, to a lesser extent,
OEMs.

      Summarized  financial   information  related  to  the  Company's  business
segments  for three and nine months  ended  October 31, 2006 and 2005,  is shown
below. All sales between business segments have been eliminated.



                                          Standby         Power          Motive
Three months ended October 31, 2006        Power       Electronics        Power        Consolidated
===================================================================================================
                                                                            
Net sales                                $  68,805      $  47,343       $  14,559       $ 130,707
Gross profit                             $   8,663      $   9,101       $     248       $  18,012
Operating income (loss)                  $   1,650      $ (15,735)      $  (3,401)      $ (17,486)


Three months ended October 31, 2005
===================================================================================================
                                                                            
Net sales                                $  69,897      $  43,292       $  13,777       $ 126,966
Gross profit                             $  12,365      $   4,614       $     820       $  17,799
Operating income (loss)                  $   4,766      $ (40,753)      $  (1,844)      $ (37,831)


                                          Standby         Power          Motive
Nine months ended October 31, 2006         Power       Electronics        Power       Consolidated
===================================================================================================
                                                                            
Net sales                                $ 204,795      $ 144,050       $  43,459       $ 392,304
Gross profit                             $  29,791      $  28,697       $   1,852       $  60,340
Operating income (loss)                  $   6,784      $ (19,107)      $  (8,489)      $ (20,812)


Nine months ended October 31, 2005
===================================================================================================
                                                                            
Net sales                                $ 197,177      $ 135,320       $  40,366       $ 372,863
Gross profit                             $  33,734      $  27,735       $   1,518       $  62,987
Operating income (loss)                  $  10,654      $ (40,070)      $  (6,775)      $ (36,191)


      Many of the Company's  facilities  manufacture  products for more than one
segment.  Therefore,  it is not practical to disclose asset information (assets,
expenditures for long-lived assets) on a segment basis.


                                       19


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

9.    DERIVATIVE INSTRUMENTS

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations in certain  commodity prices and changes in currency
exchange  rates.  The Company  manages these risks through normal  operating and
financing  activities  and  when  appropriate  through  the  use  of  derivative
instruments.

      The Company  does not invest in  derivative  instruments  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in the price of lead as well as to  fluctuations  in
exchange rates. The Company applies hedge accounting in accordance with SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," whereby the
Company  designates  each  derivative  as a hedge  of (i) the  fair  value  of a
recognized asset or liability or of an unrecognized  firm commitment (fair value
hedge);  or (ii) the  variability  of  anticipated  cash  flows of a  forecasted
transaction  or the cash flows to be  received or paid  related to a  recognized
asset or liability (cash flow hedge).  From time to time,  however,  the Company
may enter into derivatives that  economically  hedge certain of its risks,  even
though hedge  accounting is not allowed by SFAS No. 133 or is not applied by the
Company.  In these cases, there generally exists a natural hedging  relationship
in which changes in fair value of the derivative,  that are recognized currently
in  earnings,  act as an  economic  offset to  changes  in the fair value of the
underlying hedged item(s).

      The following  table  provides the fair value of the Company's  derivative
contracts  which  include  foreign  exchange  contracts  and  forward  commodity
contracts.

                                                 Fair Value at    Fair Value at
                                                  October 31,       January 31,
                                                     2006              2006
================================================================================
Foreign currency contracts                        $    (468)        $     (38)
Commodity forward contracts                       $   5,975         $   6,507

      The  commodity  forwards are  designated  as cash flow hedges.  Therefore,
changes in their fair  value,  net of tax,  are  recorded in  accumulated  other
comprehensive income.

      Hedge  accounting was not applied by the Company for its foreign  exchange
contracts; however, a natural hedging relationship exists between the underlying
hedged items and the derivative instrument itself.  Changes in fair value of the
foreign exchange contracts are recorded in earnings each period.

      The Company received  approximately $3,099 in cash proceeds from commodity
contracts  terminated  by the counter  party during the first  quarter of fiscal
year  2007.  This  settlement  does not change  the hedge  accounting  for these
forward contracts, with the gain in comprehensive loss continuing to be released
to earnings  during  fiscal year 2007 in the periods in which the hedged item is
recognized in cost of sales.


                                       20


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10.   WARRANTY

      The Company  provides for  estimated  product  warranty  expenses when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                            Nine months ended
                                                                October 31,
                                                            2006          2005
================================================================================
Balance at beginning of period                            $ 7,630       $ 8,303
Current year provisions                                     5,150         3,882
Expenditures                                               (5,531)       (5,404)
Effect of foreign currency translation                         12             3
- --------------------------------------------------------------------------------
   Balance at end of period                               $ 7,261       $ 6,784
================================================================================

      As of October 31, 2006,  accrued  warranty  obligations  of $7,261 include
$2,365 in current liabilities and $4,896 in other liabilities. As of January 31,
2006,  accrued  warranty   obligations  of  $7,630  include  $4,020  in  current
liabilities and $3,610 in other liabilities.

11.   PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

      The Company follows SFAS No. 132 (revised 2003),  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits." This standard  requires the
disclosure of the  components  of net periodic  benefit cost  recognized  during
interim periods.



                                                Pension Benefits        Postretirement Benefits
                                              ---------------------     -----------------------
                                               Three months ended          Three months ended
                                                   October 31,                 October 31,
                                                2006          2005          2006          2005
===============================================================================================
                                                                            
Components of net periodic benefit cost:
   Service cost                               $   459       $   430       $    45       $    44
   Interest cost                                1,055           974            62            64
   Expected return on plan assets              (1,213)       (1,217)           --            --
   Amortization of prior service costs              4             5            (7)           (7)
   Recognized actuarial loss                      529           372            --            --
- -----------------------------------------------------------------------------------------------
     Net periodic benefit cost                $   834       $   564       $   100       $   101
===============================================================================================


                                                Pension Benefits        Postretirement Benefits
                                              ---------------------     -----------------------
                                                Nine months ended          Nine months ended
                                                   October 31,                October 31,
                                               2006          2005           2006          2005
===============================================================================================
                                                                            
Components of net periodic benefit cost:
   Service cost                               $ 1,377       $ 1,374       $   134       $   150
   Interest cost                                3,164         3,070           185           193
   Expected return on plan assets              (3,638)       (3,856)           --            --
   Amortization of prior service costs             11            12           (21)           15
   Recognized actuarial loss                    1,588         1,322             2            --
   Curtailment                                     12            29           (36)           --
- -----------------------------------------------------------------------------------------------
     Net periodic benefit cost                $ 2,514       $ 1,951       $   264       $   358
===============================================================================================



                                       21


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The Company is not required to make any  contributions to its U.S. pension
plans for fiscal 2007 and the Company does not intend to make any  discretionary
contributions.  The Company made a contribution  of $46 to its Japanese  pension
plan in the nine month period ended October 31, 2006.  The Company plans to make
additional  contributions of  approximately  $15 to its Japanese plan for fiscal
year 2007.

      The Company also expects to make contributions totaling approximately $300
to the two Company sponsored postretirement benefit plans for fiscal year 2007.

12.   DEBT

      On March 30, 2006, the Company  executed a first  amendment to both of its
credit  facilities.  These amendments  modified the definition of EBITDA of both
credit  facilities,  changed the leverage  ratio  commencing  February 28, 2006,
through  December 31, 2006 under the Term Loan  facility  and  modified  certain
other definitions.  In consideration of these changes, the Company paid a fee of
$500 to the Term Loan  lenders and $38 to the Line of Credit  facility  lenders.
The  Company  agreed to grant a security  interest  in its Leola,  Pennsylvania,
battery plant and it's Mansfield, Massachusetts,  electronics plant. The Company
also agreed to an increase in the interest rate for the benefit of the Term Loan
lenders of .25% until such time as the leverage ratio falls below 3.0 as defined
in the amended Term Loan agreement.

      The Credit  Facility and Term Loan include a minimum fixed charge coverage
ratio  that is  measured  only when the  excess  availability  as defined in the
agreements is less than  $15,000.  Both  agreements  limit  restricted  payments
including  dividends  and  Treasury  Stock  purchases  to no more  than $250 for
Treasury  Stock in any one calendar  year and $1,750 for  dividends  for any one
calendar year subject to  adjustments  of up to $400 per year in the case of the
conversion  of debt to stock per the terms of the  5.25%  convertible  offering.
These  restricted  payments  can only occur with prior notice to the lenders and
provided that there is a minimum of $30,000 in excess  availability for a period
of thirty days prior to the  dividend.  As of October 31, 2006,  the Company did
not meet the availability requirements to make these restricted payments.

      The Term Loan also includes a maximum leverage ratio. On October 24, 2006,
C&D  entered  into  an  agreement  with  its  second-lien  lenders  whereby  the
second-lien  lenders have agreed to a waiver of the leverage  ratio  covenant of
the Loan and Security Agreement, dated December 7, 2005, as amended, for October
31, 2006, until November 30, 2006.

      On  November 21 2006,  the Company  completed  the  private  placement  of
$54,500  aggregate  principal amount of 5.5% Convertible  Senior Notes Due 2026.
The  Company  used  substantially  all of the net  proceeds to repay its $50,000
million secured term loan. This transaction is further described in Note 15.

      The Company's debt is more fully  described in Note 6 to the  Consolidated
Financial Statements included in the Company's 2006 Annual Report on Form 10-K.


                                       22


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

13.   RESTRUCTURING

      On April 6, 2006,  the Company  announced  the closure of its Motive Power
Manufacturing  facility in Huguenot, New York, and the transfer of production to
Reynosa,  Mexico.  As a result of this action,  the Company  recorded  severance
accruals  of $168 in its  financial  statements  for the year ended  January 31,
2006.  Further  severance  and  related  closure  costs of $591 have  since been
recorded.  As of the end of the third quarter of fiscal year 2007,  the transfer
of production was complete.

      On October  31,  2006,  the  Company  announced  the  closure of its Power
Electronic Division design facility in Portland,  Oregon, and the centralization
of its activities into the Company's operations in Mansfield, Massachusetts, and
Toronto, Canada. The Company recognized severance obligations of $619 on October
31,  2006,  for the  affected  employees.  It is expected  that the Company will
record  additional  costs of  approximately  $100  during the fourth  quarter of
fiscal year 2007 in association with this move.

      The Company  expects to abandon its design  facility in Portland,  Oregon,
during the first quarter of fiscal year 2008.  Under the terms of the lease, the
Company is obligated for rent and other costs  associated with this lease, at an
annual cost of  approximately  $480,  until March 31,  2010.  The Company has no
plans to occupy  this  facility  in the  foreseeable  future,  but is  examining
options to sub-lease or otherwise assign this agreement. In accordance with SFAS
No. 146, "Accounting for Costs Associated with Exit or Disposal Activities," the
Company expects to record a charge to earnings to recognize the costs of exiting
this facility,  which will be equal to the total amount of rent and other direct
costs, net of estimated sub-lease income, for the period of the lease during the
first quarter of fiscal year 2008.

A  reconciliation  of the beginning and ending liability and related activity is
shown below.



                                  Balance at       Provision                      Balance at
                              January 31, 2006     Additions   Expenditures    October 31, 2006
===============================================================================================
                                                                          
Severance                            168             1,885          688               1,365
Other Employee Matters                --                63           63                  --
Closure Costs                         --                12           12                  --
- -----------------------------------------------------------------------------------------------
Total                                168             1,960          763               1,365
===============================================================================================


      The year to date  expense  of $1,960  is  included  in cost of goods  sold
($705),  selling and general and administrative  expense ($834) and research and
development  expenses  ($421) lines of the Company's  consolidated  statement of
operations for the nine months ended October 31, 2006.

14.   GOODWILL IMPAIRMENT

      During  the  quarter  ended  October  31,  2006,  the  Company  identified
circumstances suggesting that goodwill within the Power Electronics Division may
be  impaired.  These  circumstances  included a decision  made by the Company to
evaluate strategic  alternatives for the Power Electronics  Division,  including
the possible sale of the business.  In accordance  with SFAS No. 142,  "Goodwill
and Other Intangible  Assets," the Company determined that the carrying value of
its goodwill within the Power Electronic  Division  exceeded its fair value. The
fair value was calculated using a combination of the income and market approach.
As a result of the  impairment  test,  the Company  recorded a pre-tax charge of
$13,947 related to goodwill.

      In the  comparative  quarter in fiscal year 2006,  the Company  recorded a
pre-tax  charge of $2,160  related to the fixed  assets at its Tucson,  Arizona,
location.  The charge was included in cost of sales. The Company also recorded a
pre-tax charge of $20,045 for impairments of its identifiable  intangible assets
at Portland Oregon,  and Toronto,  Canada.  In addition,  the Company recorded a
pre-tax charge in its Power  Electronic  Division of $13,674 related to goodwill
impairment.

      Other than as described  above,  there were no impairment  indicators with
regard to fixed assets, identifiable intangible assets or goodwill as of October
31, 2006.


                                       23


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

15.   SUBSEQUENT EVENTS

      On November 16, 2006, the Company  announced that it has made the decision
to evaluate strategic alternatives for its Power Electronics Division, including
the possible sale of the business.

      On November  21,  2006,  the Company  completed  the private  placement of
$54,500  aggregate  principal amount of 5.5% Convertible  Senior Unsecured Notes
Due 2026. The Company used the proceeds to repay its $50,000  secured term loan,
fees  and  expenses  associated  with the  offering  and for  general  corporate
purposes.

      The notes are unsubordinated unsecured obligations and rank equally within
the Company's existing and future  unsubordinated and unsecured  obligations and
are junior to any of the Company's  future secured  obligations to the extent of
the  value of the  collateral  securing  such  obligations.  The  notes  are not
guaranteed  by, and are  structurally  subordinate  in right of payment  to, all
obligations of the Company's  subsidiaries,  except for those  subsidiaries that
may in the future guarantee certain of the Company's other obligations will also
be required to guarantee the notes.

      The  notes  require  the  semi-annual  payment  of  interest  on May 1 and
November  1 of each  year  beginning  May 15,  2007,  at 5.5%  per  annum on the
principal amount outstanding.  The notes will mature on November 15, 2026. Prior
to maturity,  the holders may convert  their notes into shares of the  Company's
common stock under certain circumstances.  The initial conversion rate is 206.72
shares of common stock per $1,000 principal amount of notes, which is equivalent
to an initial conversion price of approximately $4.84 per share.

      At any time on or after  November 15, 2011,  the Company may at its option
redeem the notes, in whole or in part, for cash, at a redemption  price equal to
100% of the principal  amount of the notes to be redeemed,  plus any accrued and
unpaid  interest.  The holder of the notes may require the Company to repurchase
some or all of the holder's  notes for cash upon the occurrence of a fundamental
change as defined in the  indenture  and on each of November 15, 2011,  2016 and
2021 at a  price  equal  to 100% of the  principal  amount  to the  notes  being
repurchased, plus accrued and unpaid interest, if any, in each case.

      If  applicable,  the  Company  will  pay a  make-whole  premium  on  notes
converted  in  connection  with any  fundamental  change  that  occurs  prior to
November 15, 2011. The amount of the make-whole  premium,  if any, will be based
on the Company's stock price and the effective date of the  fundamental  change.
The indenture contains a detailed description of how the make-whole premium will
be  determined  and a table showing the  make-whole  premium that would apply at
various stock prices and  fundamental  change  effective  dates based on assumed
interest and conversion  rates. No make-whole  premium will be paid if the price
of the Common Stock on the effective date of the fundamental change is less than
$4.30. Any make-whole  premium will be payable in shares of Common Stock (or the
consideration  into which the Company's  Common Stock has been  exchanged in the
fundamental change) on the conversion date for the notes converted in connection
with the fundamental change.


                                       24


                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The notes were issued in an offering not  registered  under the Securities
Act of 1933, as amended (Securities Act) and were sold to the Initial Purchasers
on a private  placement  basis in reliance on the  exemption  from  registration
provided by Section 4(2) of the  Securities  Act and Rule 144A.  Pursuant to the
Registration  Rights Agreement,  the Company agreed, as promptly as practicable,
but in no event more than 90 days after the original  issuance of the notes,  to
file a shelf registration  statement with the Securities and Exchange Commission
(SEC)  covering  resales  of the  notes  and  the  Common  Stock  issuable  upon
conversion of the notes. In addition, the Company agreed to use its commercially
reasonable efforts to cause the shelf registration statement to become effective
under the  Securities  Act on or prior to 210 days  following the date the notes
were  originally  issued.  If the Company  should fail to meet the  registration
obligations  described  above,  the  interest  rate  payable  on the notes  will
increase  by  0.25%  per  annum  for the  first 90 days  the  Company  is not in
compliance with such  registration  obligations  and by an additional  0.25% per
annum  from and  after  the 91st day  during  which  such  registration  default
continues.  As  of  December  7,  2006,  the  Company  had  not  filed  a  shelf
registration statement with the SEC.

      In  connection  with the  issuance  of the  notes,  the  Company  incurred
approximately  $2,500 in issuance costs which primarily  consisted of investment
banker fees, legal and other professional fees. These costs will be amortized to
interest  expense  over five  years.  The  Company  expects to write off $982 of
deferred  financing  costs  associated  with debt under the  Company's  previous
capital structure during the fourth quarter of fiscal year 2007.


                                       25


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 2.

   Three Months Ended October 31, 2006, compared to Three Months Ended October
31, 2005

      Within the following  discussion,  unless otherwise stated,  "quarter" and
"nine-month  period" refer to the third quarter of fiscal year 2007 and the nine
months ended October 31, 2006. All comparisons are with the corresponding period
in the prior year, unless otherwise stated.

      Net sales for the third quarter of fiscal year 2007 increased $3,741 or 3%
to  $130,707  from  $126,966  in the third  quarter of fiscal  year  2006.  This
increase  resulted from higher sales in the Power  Electronics  and Motive Power
divisions,  partially offset by lower sales in the Standby Power Division. Sales
in the  Power  Electronics  Division  increased  $4,051 or 9%  primarily  due to
increased sales in magnetics,  military and data acquisition  markets.  Sales in
the Motive  Power  Division  increased  $782 or 6%,  primarily  due to  pricing.
Standby  Power sales  decreased by $1,092 or 2%,  primarily due to lower volume,
partially offset by higher pricing.

      Gross profit for the third quarter of fiscal year 2007  increased  $213 or
1% to $18,012 from $17,799.  Margins  decreased to 13.8% from 14.0% in the prior
year. Gross profit in the Power  Electronics  Division  increased  $4,487,  with
margins improving from 10.7% to 19.2%. This increase in margin was primarily due
to the  increase  in sales  coupled  with prior  year  charges  for fixed  asset
impairments  of  $2,160  and  inventory  write-offs  of  $2,434  resulting  from
compliance with the European Union's "Restriction on Use of Hazardous Substances
in Electrical and Electronic Equipment" (RoHS) legislation.  Gross profit in the
Standby Power Division  decreased $3,702,  with margins decreasing from 17.7% to
12.6%.  This decrease in margin was  primarily  due to the lower sales,  coupled
with higher lead costs.  Average London Metal Exchange  ("LME") prices increased
from an average of 43 cents per pound in the third  quarter of fiscal  year 2006
to 61 cents per pound in the third quarter of fiscal year 2007.  Gross profit in
the Motive Power Division  decreased by $572, with margins  decreasing from 6.0%
to 1.7%.  Approximately $1,471 in costs and productivity losses were recorded in
the quarter in connection  with the transfer of production  from  Huguenot,  New
York, to Reynosa,  Mexico,  comprising  severance  and related  closure costs of
approximately  $108 and productivity  and unabsorbed  overheads of approximately
$1,363.

      Selling,  general and  administrative  expenses  for the third  quarter of
fiscal year 2007  decreased  $919, or 6% to $14,663 from $15,582.  This decrease
was primarily due to lower fees for outside professional  services in the amount
of  $1,002,  lower  salary  and  fringe  costs in the  amount  of $823 and lower
amortization  expense of $321.  These decreases were partially  offset by higher
warranty expense of $638. The decrease in professional fees was primarily due to
lower Sarbanes-Oxley  related expenses.  The decrease in salary and fringes were
primarily  due  to  lower  bonus  and  severance   expenses.   The  decrease  in
amortization  was primarily due to the intangible asset  impairments  which took
place during the third quarter of fiscal year 2006.

      Research and  development  expenses  for the third  quarter of fiscal year
2007  increased  $559 or 9% to $6,888 from  $6,329.  As a  percentage  of sales,
research and development  expenses  increased from 5.0% during the third quarter
of fiscal year 2006 to 5.3% during the third quarter of fiscal year 2007. Fiscal
year 2007 expenses  include  severance costs of $421 associated with the closure
of the Company's design facility in Portland, Oregon.

      During  the third  quarter  of fiscal  years  2007 and 2006,  the  Company
recorded   goodwill   impairments   in  the  amount  of  $13,947  and   $13,674,
respectively.

      During  the third  quarter  of fiscal  year  2006,  the  Company  recorded
impairments to identifiable intangible assets in the amount of $20,045.

      Operating loss for the third quarter of fiscal year 2007 decreased $20,345
to $17,486 from $37,831 in the third quarter of fiscal year 2006.


                                       26


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      Analysis of Change in Operating Income (Loss)

      Third Quarter of Fiscal Year 2007 vs. Third Quarter of Fiscal Year 2006



                                                          Standby        Power          Motive
                                                           Power       Electonics       Power
                                                         Division       Division       Division     Consolidated
================================================================================================================
                                                                                          
Operating Income (loss) - 3Q06                           $  4,766       $(40,753)      $ (1,844)      $(37,831)
Impairment of identifiable intangible assets - 3Q06            --         20,045             --         20,045
Impairment of goodwill - 3Q06                                  --         13,674             --         13,674
Impairment of goodwill - 3Q07                                  --        (13,947)            --        (13,947)
Impairment of fixed assets - 3Q06                              --          2,160             --          2,160
Management severance costs - 3Q06                             487            259             82            828
Management severance costs - 3Q07                             (56)           (93)          (127)          (276)
Huguenot closure                                               --             --         (1,471)        (1,471)
Portland closure costs                                         --           (619)            --           (619)
Assimilation charges - 3Q06                                    --            770             --            770
RoHS compliance - 3Q06                                         --          2,434             --          2,434
Contract manufacturers transition costs                        --           (203)            --           (203)
Lead - increased cost                                      (6,003)            --           (500)        (6,503)
Lead - hedge income                                           861             --             10            871
Decrease (increase) in warranty expenses                      204             72           (914)          (638)
Decrease in Sarbanes Oxley compliance costs                   305            228             73            606
Pricing                                                     3,100             --          1,300          4,400
Volume/mix                                                 (1,377)           500           (500)        (1,377)
Other                                                        (637)          (262)           490           (409)
- ----------------------------------------------------------------------------------------------------------------
Operating income (loss) - 3Q07                           $  1,650       $(15,735)      $ (3,401)      $(17,486)
================================================================================================================


      Interest  expense,  net,  increased  $688 or 27% in the third  quarter  of
fiscal year 2007,  primarily  due to higher debt  levels,  coupled with a higher
effective interest rate.

      Income tax  expense of $575 was  recorded  in the third  quarter of fiscal
year 2007,  compared  to income tax  expense of $19,613 in the third  quarter of
fiscal year 2006.  Tax expense in the three  months ended  October 31, 2006,  is
primarily  due to a  combination  of tax expense in certain  profitable  foreign
subsidiaries  and the  impact of losses for which no tax  benefit is  recognized
under  SFAS No.  109,  "Accounting  for Income  Taxes"  (SFAS No.  109).  In the
comparable  period of the prior fiscal year, the Company wrote off a significant
portion of its deferred tax assets and recorded valuation  allowances against an
additional portion of these deferred tax assets primarily due to the significant
losses recognized in the fiscal year ended January 31, 2005, and the nine months
ended October 31, 2005.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the third quarter of the current  fiscal year, the joint venture had minority
interest  of $(55)  compared to a minority  interest  of $(6) in the  comparable
period of the prior fiscal year.

      As a result of the above, a net loss of $21,701 was recorded compared to a
net loss of $59,983 in the prior year.  On a per share  basis,  the net loss was
$0.85  compared  to $2.36 in the third  quarter  of fiscal  years 2007 and 2006,
respectively.


                                       27


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      Other Comprehensive Loss

      Other  comprehensive  loss was $14,779 in the third quarter of fiscal year
2007 as compared to $58,144 in the comparable  period of fiscal year 2006.  This
was primarily  due to the Company's net loss of $21,701  during the three months
ended  October 31,  2006,  as compared to $59,983  during the three months ended
October 31, 2005. Additionally, the Company had an unrealized gain on derivative
instruments in the three months ended October 31, 2006, of $6,919 as compared to
$2,200  during the three months ended  October 31, 2005.  The gains  reflect the
mark to market of the Company's  forward  commodity  contracts as of October 31,
2006 and 2005.

      Nine months Ended October 31, 2006,  compared to Nine months Ended October
31, 2005

      Net sales for the nine months ended October 31, 2006, increased $19,441 or
5% to $392,304  from  $372,863 in the nine months ended  October 31, 2005.  This
increase  resulted  from higher sales in all three of the  Company's  divisions.
Sales in the Power Electronics Division increased $8,730 or 6%, primarily due to
higher  volume with the Company's  tier I customers.  Sales in the Standby Power
Division  increased  $7,618 or 4%. Motive Power sales increased by $3,093 or 8%.
Sales  increases in the Standby  Power and Motive Power  divisions are primarily
due to increased pricing.

      Gross profit for the nine months ended October 31, 2006,  decreased $2,647
or 4% to $60,340  from  $62,987.  Margins  decreased  to 15.4% from 16.9% in the
prior year. Gross profit in the Standby Power Division  decreased  $3,943,  with
margins decreasing from 17.1% to 14.5%. Price increases were more than offset by
higher raw material costs,  principally lead, resins,  copper and steel. Average
"LME" prices  increased from an average of 43 cents per pound in the nine months
ended  October 31, 2005,  to 55 cents per pound in the nine months ended October
31, 2006. Gross profit in the Power  Electronics  Division  increased $962, with
margins  decreasing from 20.5% to 19.9%. Prior year results included charges for
fixed asset  impairments of $2,160 and inventory  write-offs of $2,434 resulting
from  compliance  with the  European  Union's RoHS  legislation.  Margins in the
division have otherwise been negatively impacted by domestic sourcing of certain
new  business  opportunities  during  the first  quarter of fiscal  2007,  other
customer mix changes, costs associated with the Company's transfer of production
to new Asian contract  manufacturers  and general  increases in raw material and
component  costs.  Gross profit in the Motive Power Division  increased by $334,
with margins  increasing  from 3.8% to 4.3%.  This  increase is primarily due to
improved  pricing,  partially  offset by higher  lead costs as well as  expenses
incurred and higher unabsorbed  overhead  resulting from closing  Huguenot,  New
York and the transfer of production to Reynosa, Mexico.

      Selling,  general and  administrative  expenses  for the nine months ended
October 31, 2006,  decreased  $985 or 2% to $45,621 from $46,606.  This decrease
was  primarily  due to lower  salary and  fringe  costs in the amount of $1,981,
lower fees for outside professional  services in the amount of $1,728, and lower
amortization  expense of $901.  These decreases were partially  offset by higher
warranty  expense of $1,268,  as well as higher selling  commissions  and travel
costs.  The decrease in salary and fringes were primarily due to lower bonus and
severance expenses. The decrease in professional fees was primarily due to lower
Sarbanes-Oxley  related expenses. The decrease in amortization was primarily due
to the intangible asset impairments which took place during the third quarter of
fiscal year 2006. Higher warranty costs principally  reflect  experience changes
in the Motive Power Division.

      Research and  development  expenses for the nine months ended  October 31,
2006, increased $2,731 or 14% to $21,584 from $18,853. As a percentage of sales,
research  and  development  expenses  increased  from 5.1% during the first nine
months of fiscal  year 2006 to 5.5%  during the first nine months of fiscal year
2007.  Fiscal year 2007 expenses include severance costs of $421 associated with
the closure of the Company's  design facility in Portland,  Oregon.  In addition
higher  costs were  incurred  during the first six months of fiscal year 2007 in
connection with the Company's RoHS Compliance Programs.

      During  the third  quarter  of fiscal  years  2007 and 2006,  the  Company
recorded  impairments  to  goodwill  in  the  amount  of  $13,947  and  $13,674,
respectively. During the third quarter of fiscal year 2006, the Company recorded
impairments to identifiable intangible assets in the amount of $20,045.

      The Company had an  operating  loss during the first nine months of fiscal
year 2007 in the amount of $20,812 as compared to $36,191  during the first nine
months of fiscal year 2006.


                                       28


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      Analysis of Change in Operating Income (Loss)

      Nine months Ended October 31, 2006 vs. Nine months Ended October 31, 2005



                                                                  Standby          Power         Motive
                                                                   Power        Electonics       Power
                                                                  Division       Division       Division    Consolidated
========================================================================================================================
                                                                                                   
Operating income (loss) - nine months ended October 31, 2005      $ 10,654       $(40,070)      $ (6,775)      $(36,191)
Impairment of identifiable intangible assets - 3Q06                     --         20,045             --         20,045
Impairment of goodwill - 3Q06                                           --         13,674             --         13,674
Impairment of goodwill - 3Q07                                           --        (13,947)            --        (13,947)
Impairment of fixed assets - 3Q06                                       --          2,160             --          2,160
Management severance costs - FY06                                    1,676          1,179            601          3,456
Management severance costs - FY07                                   (1,025)          (246)          (333)        (1,604)
Huguenot closure                                                        --             --         (2,690)        (2,690)
Portland closure costs - serverance                                     --           (619)            --           (619)
Assimilation charges                                                    --            770             --            770
RoHS compliance - 3Q06                                                  --          2,434             --          2,434
RoHS compliance - FY07                                                  --           (704)            --           (704)
Contract manufacturers transition costs                                 --         (1,816)            --         (1,816)
Lead - increased cost                                              (12,625)            --         (1,154)       (13,779)
Lead - hedge income                                                  3,470             --             26          3,496
Decrease (increase) in warranty expenses                               814             82         (2,164)        (1,268)
Decrease in Sarbanes Oxley compliance costs                            720            488            159          1,367
Pricing                                                              7,658             --          4,000         11,658
Environmental accruals                                                  --             --            756            756
Volume/mix                                                               5         (2,063)          (635)        (2,693)
Other - including material costs                                    (4,563)          (474)          (280)        (5,317)
- ------------------------------------------------------------------------------------------------------------------------
Operating income (loss) - nine months ended October 31, 2006      $  6,784       $(19,107)      $ (8,489)      $(20,812)
========================================================================================================================


      Interest  expense,  net,  increased $2,775 or 40% in the nine months ended
October 31, 2006,  primarily  due to higher debt  levels,  coupled with a higher
effective interest rate.

      Income  tax  expense of $3,000 was  recorded  in the first nine  months of
fiscal  year 2007,  compared  to $17,706 in the  comparable  period of the prior
fiscal year. Tax expense in the nine months ended October 31, 2006, is primarily
due to a combination of tax expense in certain profitable foreign  subsidiaries,
and the impact of losses for which no tax benefit is  recognized  under SFAS No.
109. In the comparable  period of the prior fiscal year, the Company wrote off a
significant portion of its deferred tax assets and recorded valuation allowances
against an additional  portion of these deferred tax assets primarily due to the
significant losses recognized in the fiscal year ended January 31, 2005, and the
nine months ended October 31, 2005.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the nine  months  ended  October 31,  2006,  the joint  venture had  minority
interest of $(371)  compared to a minority  interest of $(169) in the comparable
period of the prior fiscal year.

      As a result of the above,  a net loss of $33,966 was  recorded as compared
to a net loss of $60,642 in the prior year.  On a per share basis,  the net loss
was $1.33 compared to $2.39 in the comparable period of the prior fiscal year.


                                       29


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

      Other Comprehensive Loss

      Other  comprehensive loss was $33,632 in the nine months ended October 31,
2006, as compared to $59,226 in the comparable  period of fiscal year 2006. This
was  primarily  due to the  Company's  net loss of $33,966  during the period as
compared to $60,642 during the comparable period of the prior fiscal year.

Liquidity and Capital Resources

      Net cash used by  operating  activities  was  $13,132  for the nine months
ended October 31, 2006, compared to net cash provided by operating activities of
$17,780 in the  comparable  period of the prior fiscal year. The decrease in net
cash  provided by operating  activities  was  primarily due to: (i) a higher net
loss in fiscal 2007 than fiscal 2006,  excluding non cash impairment charges and
the  write-off  of deferred tax assets and (ii) a decrease of $5,077 in accounts
payable in the first nine  months of fiscal year 2007 as compared to an increase
of $10,075 in the first nine months on fiscal year 2006.  Inventory was a use of
cash in both the nine months ended October 31, 2006 ($5,930) and the nine months
ended October 31, 2005 ($4,884) as was accounts  receivable  reflecting stronger
Power Electronics  divisional  performance in the third quarters of fiscal years
2007 and 2006.  The decrease in accounts  payable in the current  fiscal year is
due to the timing of cash payments and book overdraft activity.

      Net cash used by investing  activities increased $14,472 to $19,499 in the
first nine  months of fiscal  year 2007 as  compared to $5,027 in the first nine
months  of  the  prior  fiscal  year,  primarily  due  to  expenditures  on  the
construction  of the Company's new battery  manufacturing  facility in Shanghai,
China.

      The Company had net cash  provided by financing  activities  of $19,745 in
the  first  nine  months of fiscal  year  2007 as  compared  to net cash used in
financing  activities  of $13,441 in the first nine  months of the prior  fiscal
year.  Current year financing  activities  included $17,428 in proceeds from new
borrowings,  primarily  used  to  fund  operations,  including  certain  of  the
Company's  manufacturing  moves.  Prior  year  financing  activities  included a
decrease in book overdrafts of $7,711 and the reduction of long-term debt in the
amount of $4,225.

      The Company's  Credit Facility  consists of a five-year  senior  revolving
line of credit.  The maximum  availability under the Credit Facility is $75,000,
although  at any  time  the  Company  is  limited  by the  amount  available  as
determined by a borrowing base. As of October 31, 2006, the maximum availability
calculated under the borrowing base including a $10,000  blocking  provision was
$56,224,  of which  $25,571 was funded,  and $8,078 was  utilized for letters of
credit.  The Credit  Facility  is secured by a first lien on certain  assets and
initially  bears  interest at LIBOR plus 2.00% or Prime plus .50%. In accordance
with the terms of the Credit Facility pricing structure, effective July 1, 2006,
the interest  rate  increased to LIBOR plus 2.00% or Prime plus .50% as a result
of a reduction in the average excess  availability during the three months ended
June 30, 2006. As provided under the Credit Facility,  excess borrowing capacity
will be  available  for  future  working  capital  needs and  general  corporate
purposes.

      The Term Loan is a five and one half year term  facility  with payment due
in fiscal year 2011.  The facility is secured by a second lien on certain assets
and bears interest at LIBOR plus 6.75% or Prime plus 4.50%.


                                       30


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      In  anticipation  of a possible  future  violation of the  leverage  ratio
covenant under the Term Loan, and to provide greater flexibility with respect to
this covenant, on March 30, 2006, the Company executed a first amendment to both
of these credit facilities.  These amendments  modified the definition of EBITDA
of both credit  facilities,  changed the leverage ratio commencing  February 28,
2006,  through  December  31,  2006,  under the Term Loan  facility and modified
certain other definitions.  In consideration of these changes the Company paid a
fee of $500 to the Term Loan lenders and $38 to the Credit Facility lenders. The
Company agreed to grant a security interest in its Leola, Pennsylvania,  battery
plant and it's Mansfield,  Massachusetts,  electronics  plant.  The Company also
agreed to an  increase  in the  interest  rate for the  benefit of the Term Loan
lenders of .25% until such time as the leverage ratio falls below 3.0 as defined
in the amended Term Loan agreement.

      On June 14, 2006, the Company executed a second amendment to both of these
credit facilities.  These amendments provided consent of the lenders to the sale
of  certain  excess  real  property  owned  by  one of  our  U.K.  subsidiaries.
Separately,  the amendments  deferred the first amendment  requirement  that the
company  provide a second  mortgage on its  Mansfield,  Massachusetts,  facility
until  such  time as the  first  mortgage  is  satisfied.  Capital  expenditures
incurred  during  the  first  nine  months of  fiscal  year 2007 were  primarily
incurred for the  construction of our new Shanghai  joint-venture  facility,  to
fund cost reduction  programs,  normal  maintenance  and regulatory  compliance.
Fiscal year 2007 capital  expenditures are expected to be approximately  $30,000
primarily for the  construction of our new Shanghai  joint-venture  facility (of
which  approximately   $15,547  has  already  been  received  from  the  Chinese
government to fund construction).

     The Credit  Facility and Term Loan include a minimum fixed charge  coverage
ratio  that is  measured  only when the  excess  availability  as defined in the
agreements is less than  $15,000.  Both  agreements  limit  restricted  payments
including  dividends  and  Treasury  Stock  purchases  to no more  than $250 for
Treasury  Stock in any one calendar  year and $1,750 for  dividends  for any one
calendar year subject to  adjustments  of up to $400 per year in the case of the
conversion  of debt to stock per the terms of the  5.25%  convertible  offering.
These  restricted  payments  can only occur with prior notice to the lenders and
provided that there is a minimum of $30,000 in excess  availability for a period
of thirty days prior to the  dividend.  As of October 31, 2006,  the Company did
not meet the  availability  requirements  to pay  dividends.  The Term Loan also
includes a maximum leverage ratio.

      On October 24, 2006,  C&D entered into an agreement  with its  second-lien
lenders whereby the second-lien  lenders have agreed to a waiver of the leverage
ratio  covenant of the Loan and Security  Agreement,  dated December 7, 2005, as
amended,  for October 31, 2006,  until  November 30, 2006. On November 21, 2006,
the Company  completed  the private  placement  of $54,500  aggregate  principal
amount of 5.5% Convertible Senior Notes Due 2026. The Company used substantially
all of the net proceeds to repay its $50,000 million secured term loan.

      As of October 31,  2006,  the Company had $2,100 of letters of credit with
other financial institutions that do not reduce the Company's availability under
its Credit Facility.


                                       31


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

FORWARD-LOOKING STATEMENTS

      The Company is furnishing  information  that contains  certain  statements
that are,  or may be  deemed  to be,  "forward-looking  statements"  within  the
meaning of Section 27A of the  Securities  Act and Section 21E of the Securities
Exchange Act of 1934,  as amended,  or the Exchange Act. All  statements,  other
than  statements  of  historical  facts,  included  herein  are  forward-looking
statements.  Included among forward-looking  statements are, among other things,
the following factors that could impact those statements:

      o     fluctuations   in  prices  and   availability   of  raw   materials,
            particularly lead;

      o     the success of integration of acquired businesses and the ability to
            make additional acquisitions or form strategic alliances;

      o     the outcome of our review of  strategic  alternatives  for the Power
            Electronics business, including potential disruption to the business
            during the review period;

      o     restrictive  loan  covenants  may impact our  ability to operate our
            business and to pursue business strategies;

      o     we may have additional impairment charges;

      o     economic  conditions or market  changes in certain market sectors in
            which the Company conducts business;

      o     changes in pricing environment;

      o     success or timing of new product development;

      o     foreign operations;

      o     delays in the relocation of our Shanghai  facility or the failure to
            complete that relocation;

      o     political, economic and social changes, or acts of terrorism or war;

      o     reliance on third parties whose operations are outside our control;

      o     success of maintaining our operations through capital expenditures;

      o     success of  productivity  initiatives,  including  rationalizations,
            relocations or consolidations;

      o     impact of changes in management;

      o     costs of  complying  with  environmental  laws and  regulations  and
            liabilities;

      o     customers that become insolvent or bankrupt;

      o     successful collective bargaining with our unionized workforce;

      o     changes in our product mix;

      o     consolidation of existing enterprise resource planning systems;

      o     failure of customers to renew supply agreements;

      o     protection of our proprietary intellectual property and technology;

      o     statements regarding the Company's business strategy, business plans
            or any other plans, forecasts or objectives, any or all of which are
            subject to change;

      o     statements  regarding  any SEC or  other  governmental,  regulatory,
            administrative or other public body actions,  requirements,  permits
            or decisions, and;

      o     any  other   statements  that  relate  to  nonhistorical  or  future
            information.


                                       32


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      These forward-looking  statements are often identified by the use of terms
and phrases such as "achieve,"  "anticipate,"  "believe,"  "estimate," "expect,"
"forecast,"  "plan,"  "project,"  "propose,"  "strategy"  and similar  terms and
phrases.  Although the Company believes that the expectations reflected in these
forward-looking  statements are reasonable,  they do involve assumptions,  risks
and uncertainties,  and these expectations may prove to be incorrect. The reader
should not place undue reliance on these forward-looking statements, which speak
only as of the date of this report.

      The  Company's   actual  results  could  differ   materially   from  those
anticipated  in these  forward-looking  statements  as a result of a variety  of
factors, including those discussed in "Risk Factors" under Item 1A of Part II of
this report and in Item 1A of the Company's  Form 10-K report for the year ended
January 31, 2006.


                                       33


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 3. Quantitative and Qualitative Disclosure about Market Risk

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest rates,  certain raw material  commodity
prices,  and changes in currency exchange rates. The Company manages these risks
through normal operating and financing  activities and when appropriate  through
the use of derivative instruments.  It does not invest in derivative instruments
for  speculative  purposes,  but enters into  hedging  arrangements  in order to
reduce its exposure to  fluctuations  in interest  rates,  the price of lead, as
well as to fluctuations in exchange rates.

      From time to time,  the Company has entered into  non-deliverable  forward
contracts  with certain  financial  counterparties  to hedge our exposure to the
fluctuations  in the price of lead,  the primary raw material  component used in
our  Standby  Power and  Motive  Power  divisions.  The  Company  employs  hedge
accounting  in the  treatment  of these  contracts.  Changes in the value of the
contracts  are marked to market each month and the gains and losses are recorded
in other  comprehensive  loss until they are  released  to the income  statement
through cost of goods sold in the same period as is the hedged item (lead).

      Additional disclosure regarding various market risks were set forth in the
Company's fiscal year 2006 Annual Report on Form 10-K filed with the SEC.


                                       34


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

Item 4. Controls and Procedures:

      Management,  with the  participation  of its Chief  Executive  Officer and
Chief  Financial  Officer,  has  evaluated  the  effectiveness  of the Company's
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  controls  and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by it in the reports that it files or submits under the Exchange Act.

Internal Control over Financial Reporting:

      There have not been any changes in the  Company's  internal  control  over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
its internal control over financial reporting.


                                       35


PART II. OTHER INFORMATION

Item 1A - Risk Factors

      FLUCTUATIONS  IN PRICES AND  AVAILABILITY  OF RAW  MATERIALS, PARTICULARLY
LEAD,  COULD  INCREASE  OUR COSTS OR CAUSE  DELAYS  IN  SHIPMENTS,  WHICH  WOULD
ADVERSELY IMPACT OUR RESULTS OF OPERATIONS.

      Our operating results could be adversely affected by increases in the cost
of raw materials,  particularly  lead, the primary component cost of our battery
products, or other product parts or components.  Lead represented  approximately
32% of our  combined  Standby and Motive cost of sales for the nine months ended
October 31, 2006.  Lead market prices per pound averaged  $0.22,  $0.20,  $0.25,
$0.41  and $0.45 per pound in fiscal  years  2002,  2003,  2004,  2005 and 2006,
respectively,  and $0.55 for the nine months ended October 31, 2006. Lead traded
as high as $0.81 per pound on  December  5, 2006.  The  increase  in lead market
price has  negatively  impacted  our  financial  results in recent  periods.  We
historically  have not been able to fully  offset the effects of higher costs of
raw  materials  through price  increases to customers or by way of  productivity
improvements.  We estimate  that a variation  of $0.01 per pound of lead changes
materials costs by  approximately  $1.5 million for our Standby Power and Motive
Power divisions.

      We have lead escalator  clauses in certain of our customer contracts which
allow us to offset the increase in lead costs through  higher  revenue-generally
on a lag  basis.  Also,  during  fiscal  2007 we have  announced  several  price
increases  and in November  2006  implemented  a lead  surcharge to mitigate the
impact of the higher  lead costs on our  results of  operations.  A  significant
increase in the price of one or more raw  materials,  parts or components or the
inability to  successfully  implement  price  increases / surcharges to mitigate
such cost  increases  could have a  material  adverse  effect on our  results of
operations.  Additionally,  we have instituted lead hedging programs to mitigate
our  exposure  to  volatility  in the price of lead.  To the extent  lead market
prices  decline in the future,  we may be obligated to purchase a portion of our
lead requirements at higher prices than are then available in the market.

      Our ability to meet customer  demand  depends,  in part, on our ability to
obtain timely and adequate supply and delivery of raw materials,  including lead
and other  product  parts or  components  from our  suppliers  or from  internal
manufacturing  capacity.  Although we work  closely  with both our  internal and
external suppliers (and, as to the continuing availability of lead, our industry
associations)  to  avoid  encountering   unavailability  or  shortages,  we  may
encounter them in the future. The cessation, reduction or interruption of supply
of raw  materials,  product  parts or components  could have a material  adverse
effect on our operations.  The loss of a key supplier or the inability to obtain
certain key products or components could cause delays or reductions in shipments
of our products,  which could negatively affect customer  satisfaction,  thereby
reducing our revenues, or could increase our costs.

      WE MAY PURSUE STRATEGIC  ALTERNATIVES FOR THE POWER ELECTRONICS  DIVISION,
INCLUDING THE POSSIBLE  SALE OF THE  DIVISION,  WHICH COULD DISRUPT OUR BUSINESS
AND MAY UNFAVORABLY IMPACT OUR FUTURE FINANCIAL PERFORMANCE.

      We  are  evaluating  strategic  alternatives  for  our  Power  Electronics
Division,  including  the  possible  sale of the  business.  Any such  strategic
alternative,  including the possible sale of the Division, may involve risks and
uncertainties  that could  disrupt our business and may  unfavorably  impact our
future  financial  performance.  There  can be no  assurance  that any  specific
strategic  alternative or transaction  involving our Power Electronics  Division
will occur or, if one is undertaken,  of its potential terms or timing. With any
strategic  alternative,  including a sale of the Division,  there are risks that
future operating results could be unfavorably  impacted if targeted  objectives,
such as cost savings, are not achieved or if other business disruptions occur as
a result of implementing the strategic  alternative or activities related to the
strategic alternative.

      Restrictive loan covenants associated with certain of our debt instruments
may  impact  our  ability to operate  our  business  and to pursue our  business
strategies,  and our failure to comply with these  covenants  could result in an
acceleration of our indebtedness.


                                       36


      RESTRICTIVE LOAN  COVENANTS MAY IMPACT OUR ABILITY TO OPERATE OUR BUSINESS
AND TO PURSUE OUR  BUSINESS  STRATEGIES,  AND OUR  FAILURE TO COMPLY  WITH THESE
COVENANTS COULD RESULT IN AN ACCELERATION OF OUR INDEBTEDNESS.

      Our  $75,000,000   principal  amount  Line  of  Credit  Facility  ("Credit
Facility"),  the indenture governing our 5.25% Convertible Senior Notes Due 2025
("2005 Notes") and the indenture  governing our 5.50%  Convertible  Senior Notes
Due 2026 ("2006 Notes"),  contain certain covenants that restrict our ability to
finance future  operations or capital needs, to respond to changing business and
economic  conditions or to engage in other  transactions or business  activities
that may be important to our growth  strategy or otherwise  important to us. The
Credit  Facility  and the  indentures  governing  our 2005  Notes and 2006 Notes
restrict,  among other things,  our ability and the ability of our  subsidiaries
to:

            o     incur additional indebtedness or enter into sale and leaseback
                  transactions;

            o     pay  dividends or make  distributions  on our capital stock or
                  certain other restricted payments or investments;

            o     purchase or redeem stock;

            o     issue stock of our subsidiaries;

            o     make investments and extend credit;

            o     engage in transactions with affiliates;

            o     transfer and sell assets;

            o     effect a consolidation or merger or sell,  transfer,  lease or
                  otherwise  dispose of all or substantially  all of our assets;
                  and

            o     create liens on our assets to secure debt.

      Our liquidity  derived from the Credit  Facility is based on  availability
determined by a borrowing base. The  availability  is calculated  monthly and is
dependent upon our eligible receivables, inventory and certain equipment. We may
not be able to  maintain  adequate  levels of  eligible  assets to  support  our
required liquidity.

      In addition,  our Credit  Facility  requires us to meet certain  financial
ratios.  Our ability to comply with these  provisions  may be affected by events
beyond our control, and we may not be able to meet the financial ratios.  Rising
prices of lead and other commodities and other circumstances have resulted in us
obtaining amendments to our financial covenants in the past.


                                       37

      Any breach of the  covenants  in our  Credit  Facility  or the  indentures
governing  our 2005 Notes and 2006 Notes could cause a default  under our Credit
Facility  and  other  debt  (including  the 2005 and 2006  Notes),  which  would
restrict our ability to borrow under our Credit Facility,  thereby significantly
impacting  our  liquidity.  If there were an event of default under any of these
debt instruments that was not cured or waived, the holders of the defaulted debt
could cause all amounts outstanding with respect to these debt instruments to be
due and payable  immediately.  Our assets and cash flow may not be sufficient to
fully repay borrowings under these debt instruments if accelerated upon an event
of default or, in the case of the 2005 Notes and 2006 Notes,  following  certain
fundamental changes. If, as or when required, we are unable to repay,  refinance
or restructure our indebtedness  under, or amend the covenants contained in, our
Credit Facility or the indentures  governing the 2005 Notes and 2006 Notes,  the
lenders  under our  Credit  Facility  or the  holders of the 2005 Notes and 2006
Notes  could  institute  foreclosure  proceedings  against  the assets  securing
borrowings under those facilities.

      DELAYS  IN THE  RELOCATION  OF OUR  SHANGHAI  FACILITY  OR THE  FAILURE TO
COMPLETE  THAT  RELOCATION  MAY  ADVERSELY  AFFECT OUR  BUSINESS  AND RESULTS OF
OPERATIONS.

      The  government  in the Peoples  Republic of China has  notified our joint
venture  that it is required to relocate our  Shanghai  facility,  for which the
Chinese  government  has paid the joint venture  approximately  $15.5 million to
effect the relocation and the  construction of a new facility with an additional
$1.7 million payable by the Chinese government upon the transfer of the Shanghai
facility to the Chinese  government  on or about  February  2007.  We anticipate
commencing  production  in the new facility in the first  quarter of fiscal year
2008.  Delays in or failure to complete the relocation and  construction  of the
new  facility,  as  well as  labor  disruptions  or  stoppages  relating  to the
relocation  and  related  reductions  in  workforce,  may inhibit our ability to
complete  orders  and  deliver  products  to our  customers,  and delays in or a
failure to complete the relocation  would require us to move  production of some
products to other  facilities,  which would adversely  impact our operations and
hinder our growth.  Also,  this  relocation  will  require us to build up higher
levels of inventory to enable us to continue to satisfy  customer  demand during
the transition period, which will require a higher investment in working capital
and affect our financial position.

      Furthermore, recent changes in the tax legislation in the Peoples Republic
of China have  effectively  increased the cost basis of product  manufactured at
our  Shanghai  facility  and  exported  from  China by over  10%.  Absent  price
increases  to our  customers,  this would impact  profitability  of our Shanghai
facility  and may also  impact  the  competitiveness  of this  operation  versus
alternative manufacturing locations.


                                       38

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities:



                                                                             Total Number of         Maximum Number
                                                                            Shares Purchased        (or Approximate
                                                                          as Part of Publicly       Dollar Value) of
                                         Total Number                          Announced          Shares that May Yet
                                          of Shares       Average Price          Plans             Be Purchased Under
Period                                    Purchased      Paid per Share       or Programs        the Plans or Programs
======================================================================================================================
                                                                                          
August 1 - August 31, 2006                   --              --                    --                 1,000,000
September 1 - September 30, 2006             --              --                    --                 1,000,000
October 1 - October 31, 2006                 --              --                    --                 1,000,000
- ------------------------------------------------------                       --------------
Total                                        --                                    --
======================================================================================================================


      On  September  30,  2004,  the Board of  Directors  authorized a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1 million  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than $25  million.  This  program  entirely  replaces  and
supersedes all previously authorized stock repurchase programs.

Restrictions on Dividends and Treasury Stock Purchases:

      The Company  entered into two new credit  facilities  on December 7, 2005.
Both agreements limit restricted payments including dividends and Treasury Stock
purchases to no more than  $250,000 for Treasury  Stock in any one calendar year
and $1,750,000 for dividends for any one calendar year subject to adjustments of
up to $400,000 per year in the case of the  conversion  of debt to stock per the
terms of the 5.25%  convertible  offering.  These  restricted  payments can only
occur with prior notice to the lenders and  provided  that there is a minimum of
$30,000,000  in excess  availability  for a period of thirty  days  prior to the
dividend.  The Term Loan also includes a maximum leverage ratio. The Company may
declare and pay a dividend  provided these conditions are met and there does not
exist an event of default.  As of October 31, 2006, the Company did not meet the
availability requirements to make these restricted payments.


                                       39


Item 6. Exhibits.

      31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and Chief
            Executive Officer pursuant to Section 302 of the  Sarbanes-Oxley Act
            of 2002 (filed herewith).

      31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and
            Chief   Financial   Officer   pursuant   to   Section   302  of  the
            Sarbanes-Oxley Act of 2002 (filed herewith).

      32.1  Section 1350  Certification  of the  President  and Chief  Executive
            Officer  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002
            (filed herewith).

      32.2  Section 1350 Certification of the Vice President and Chief Financial
            Officer  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002
            (filed herewith).


                                       40


      SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        C&D TECHNOLOGIES, INC.


December 7, 2006                        By: /s/ Jeffrey A. Graves
                                            ------------------------------------
                                                Jeffrey A. Graves
                                                President, Chief Executive
                                                Officer and Director
                                                (Principal Executive Officer)


December 7, 2006                        By: /s/ Ian J. Harvie
                                            ------------------------------------
                                                Ian J. Harvie
                                                Vice President, Finance
                                                and Chief Financial Officer
                                                (Principal Financial
                                                Accounting Officer)


December 7, 2006                        By: /s/ Neil E. Daniels
                                            ------------------------------------
                                                Neil E. Daniels
                                                Vice President, Corporate
                                                Controller and Treasurer
                                                (Principal Accounting Officer)


                                       41


                                  EXHIBIT INDEX

      31.1  Rule  13a-14(a)/15d-14(a)  Certification  of the President and Chief
            Executive Officer pursuant to Section 302 of the  Sarbanes-Oxley Act
            of 2002.

      31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and
            Chief   Financial   Officer   pursuant   to   Section   302  of  the
            Sarbanes-Oxley Act of 2002.

      32.1  Section 1350  Certification  of the  President  and Chief  Executive
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      32.2  Section 1350 Certification of the Vice President and Chief Financial
            Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       42