<ARTICLE> 5 <LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFOMRATION EXTRACTED FORM THE CONSOLIDATED BALANCE SHEETS AS OF 10/31/96, 7/31/96 AND 4/30/96 AND STATEMENTS OF INCOME FOR THE PERIODS ENDED 10/31/96, 7/31/96 AND 4/30/96 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. </LEGEND> <RESTATED> <MULTIPLIER> 1000 <PERIOD-TYPE> 9-MOS 6-MOS 3-MOS <FISCAL-YEAR-END> JAN-31-1997 JAN-31-1997 JAN-31-1997 <PERIOD-END> OCT-31-1996 JUL-31-1996 APR-30-1996 <CASH> 1319 3024 5826 <SECURITIES> 0 0 0 <RECEIVABLES> 44382 39865 37950 <ALLOWANCES> 1462 1429 1378 <INVENTORY> 41363 41764 45335 <CURRENT-ASSETS> 92982 92012 95469 <PP&E> 50532 49061 46433 <DEPRECIATION> 0 0 0 <TOTAL-ASSETS> 160222 157942 159117 <CURRENT-LIABILITIES> 45460 40010 44522 <BONDS> 32154 29752 29162 <PREFERRED-MANDATORY> 0 0 0 <PREFERRED> 0 0 0 <COMMON> 65 65 65 <OTHER-SE> 70346 75473 73419 <TOTAL-LIABILITY-AND-EQUITY> 160222 157942 159117 <SALES> 210753 134177 62429 <TOTAL-REVENUES> 210753 134177 62429 <CGS> 162089 103775 47308 <TOTAL-COSTS> 162089 103775 47308 <OTHER-EXPENSES> 6115 4036 1874 <LOSS-PROVISION> 0 0 0 <INTEREST-EXPENSE> 941 553 262 <INCOME-PRETAX> 16073 9590 5545 <INCOME-TAX> 5647 3294 1899 <INCOME-CONTINUING> 10426 6296 3646 <DISCONTINUED> 0 0 0 <EXTRAORDINARY> 0 0 0 <CHANGES> 0 0 0 <NET-INCOME> 10426 6296 3646 <EPS-PRIMARY> 1.65 .99 .58 <EPS-DILUTED> 1.60 .96 .56