UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                       FORM 10-K

(Mark One)

[XX]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
       ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended      December 31, 1994                              

                                        OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                           to                  

Commission file number   0-16511                                             


                  American Income Partners III-A Limited Partnership           
                (Exact name of registrant as specified in its charter)

Massachusetts                                          04-2962676            
(State or other jurisdiction of                    (IRS Employer
 incorporation or organization)                    Identification No.)

Exchange Place, 14th Floor, Boston, MA                 02109                  
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code     (617) 542-1200          

Securities registered pursuant to Section 12(b) of the Act:    NONE           

       Title of each class           Name of each exchange on which registered
                                                                               
                                                                               

Securities registered pursuant to Section 12(g) of the Act:

               1,009,014 Units Representing Limited Partnership Interest      
                                   (Title of class)

                                                                              
                                   (Title of class)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes XX   No______

     State the aggregate market value of the voting stock held by 
nonaffiliates of the registrant.  Not applicable.  Securities are nonvoting 
for this purpose.  Refer to Item 12 for further information.

                        DOCUMENTS INCORPORATED BY REFERENCE
         Portions of the Registrant's Annual Report to security holders for
                  the year ended December 31, 1994 (Part I and II)

               AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP


                                    FORM 10-K

                                TABLE OF CONTENTS

                                                                         Page 

                                     PART I

Item 1.    Business                                                          3

Item 2.    Properties                                                        5

Item 3.    Legal Proceedings                                                 5

Item 4.    Submission of Matters to a Vote of Security Holders               5


                                     PART II

Item 5.    Market for the Partnership's Securities and Related
            Security Holder Matters                                          6

Item 6.    Selected Financial Data                                           8

Item 7.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations                              8

Item 8.    Financial Statements and Supplementary Data                       8

Item 9.    Changes in and Disagreements with Accountants
            on Accounting and Financial Disclosure                           8


                                    PART III

Item 10.   Directors and Executive Officers of the Partnership               9

Item 11.   Executive Compensation                                           11

Item 12.   Security Ownership of Certain Beneficial Owners
            and Management                                                  12

Item 13.   Certain Relationships and Related Transactions                   12


                                     PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports
            on Form 8-K                                                  14-16





PART I

Item 1.  Business.

     (a)  General Development of Business

     AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP (the "Partnership") was
organized as a limited partnership under the Massachusetts Uniform Limited 
Partnership Act (the "Uniform Act") on April 16, 1987 for the purpose of 
acquiring and leasing to third parties a diversified portfolio of capital 
equipment.  Partners' capital initially consisted of contributions of $1,000 
from the Managing General Partner (AFG Leasing Incorporated) and $100 from the 
Initial Limited Partner (AFG Assignor Corporation).  On June 29, 1987, the 
Partnership issued 1,009,014 units, representing assignments of limited 
partnership interests (the "Units") to 2,007 investors.  Unit holders and 
Limited Partners (other than the Initial Limited Partner) are collectively 
referred to as Recognized Owners.  The 1,009,014 Units include 54 bonus units. 
Subsequent to the Partnership's Closing on June 29, 1987, the Partnership had 
five General Partners:  AFG Leasing Incorporated, a Massachusetts corporation, 
Kestutis J. Makaitis, Daniel J. Roggemann, Martin F. Laughlin, and Geoffrey A. 
MacDonald (collectively the "General Partners").  Messrs. Makaitis, Roggemann 
and Laughlin subsequently elected to withdraw as Individual General Partners.  
The General Partners, each of which is affiliated with American Finance Group 
("AFG"), a Massachusetts partnership, are not required to make any other 
capital contributions except as may be required under the Uniform Act and 
Section 6.1(b) of the Restated Agreement and Certificate of Limited 
Partnership, as amended (the "Restated Agreement").

     (b)  Financial Information About Industry Segments

     The Partnership is engaged in only one industry segment:  the business of 
acquiring capital equipment and leasing the equipment to creditworthy lessees 
on a full payout or operating lease basis.  Full payout leases are those in 
which aggregate noncancellable rents equal or exceed the Purchase Price of 
the leased equipment.  Operating leases are those in which the aggregate 
noncancellable rental payments are less than the Purchase Price of the leased
equipment.  Industry segment data is not applicable.

     (c)  Narrative Description of Business

     The Partnership was organized to acquire a diversified portfolio of 
capital equipment subject to various full payout and operating leases and to
lease the equipment to third parties as income-producing investments.  More 
specifically, the Partnership's primary investment objectives are to acquire
and lease equipment which will:

     1. Generate quarterly cash distributions;

     2. Preserve and protect invested capital; and

     3. Maintain substantial residual value for ultimate sale.

     The Partnership has the additional objective of providing certain federal 
income tax benefits.

     The Closing Date of the Offering of Units of the Partnership was 
June 29, 1987.  The initial purchase of equipment and the associated lease 
commitments occurred on June 29, 1987.  The acquisition of the equipment and 
its associated leases is described in detail in Note 3 to the financial 
statements included in Item 14, herein.  The Partnership will terminate no 
later than June 29, 1998. 

     The Partnership has no employees; however, it entered into a Management 
Agreement with AFG (the "Manager") coincident with the commencement of 
operations.  The Manager's role, among other things, is to (i) evaluate, 
select, negotiate, and consummate the acquisition of equipment, (ii) manage 
the leasing, re-leasing, financing, and refinancing of equipment, and (iii) 
arrange the resale of equipment.  The Manager is compensated for such 
services as described in the Restated Agreement, as amended, Item 13 herein 
and in Note 4 to the financial statements included in Item 14, herein.

     The Partnership's investment in equipment is, and will continue to be, 
subject to various risks, including physical deterioration, technological 
obsolescence and defaults by lessees.  A principal business risk of owning and 
leasing equipment is the possibility that aggregate lease revenues and 
equipment sale proceeds will be insufficient to provide an acceptable rate of
return on invested capital after payment of all debt service costs and 
operating expenses.  Consequently, the success of the Partnership is largely
dependent upon the ability of the Managing General Partner and its Affiliates
to forecast technological advances, the ability of the lessees to fulfill 
their lease obligations and the quality and marketability of the equipment at
the time of sale.

     In addition, the leasing industry is very competitive.  Although all funds
available for acquisitions have been invested in equipment, subject to 
noncancellable lease agreements, the Partnership will encounter considerable 
competition when equipment is re-leased or sold at the expiration of primary 
lease terms.  The Partnership will compete with lease programs offered directly
by manufacturers and other equipment leasing companies, including limited 
partnerships and trusts, organized and managed similarly to the Partnership and
including other AFG sponsored partnerships and trusts, which may seek to 
re-lease or sell equipment within their own portfolios to the same customers as
the Partnership.  Many competitors have greater financial resources and more 
experience than the Partnership, the Managing General Partner and the Manager.

     Generally, the Partnership is prohibited from reinvesting the proceeds 
generated by refinancing or selling equipment.  Accordingly, it is anticipated 
that the Partnership will begin to liquidate its portfolio of equipment at the 
expiration of the initial lease terms and to distribute the net liquidation 
proceeds.  As an alternative to sale, the Partnership may enter re-lease 
agreements when considered advantageous by the Managing General Partner and the
Manager.

     Revenue from major individual lessees which accounted for 10% or more of 
lease revenue during the years ended December 31, 1994, 1993 and 1992 is 
incorporated herein by reference to Note 2 to the financial statements in the 
1994 Annual Report.  Refer to Item 14(a)(3) for lease agreements filed with the
Securities and Exchange Commission.

     Default by a lessee under a lease may cause equipment to be returned to 
the Partnership at a time when the Managing General Partner or the Manager is
unable to arrange for the re-lease or sale of such equipment.  This could 
result in the loss of a material portion of anticipated revenues and 
significantly weaken the Partnership's ability to repay related debt.

     AFG is a successor to the business of American Finance Group, Inc., a 
Massachusetts corporation engaged since its inception in 1980 in various 
aspects of the equipment leasing business.  In 1990, certain members of AFG's 
management, principally Geoffrey A. MacDonald, Chief Executive Officer and 
co-founder of AFG, established AFG Holdings (Massachusetts) Limited Partnership
("Holdings Massachusetts") to acquire ownership and control of AFG.  Holdings 
Massachusetts effected this event by acquiring all of the equity interests of 
AFG's two partners, AFG Holdings Illinois Limited Partnership ("Holdings 
Illinois") and AFG Corporation.  Holdings Massachusetts incurred significant 
indebtedness to finance this acquisition, a significant portion of which was 
scheduled to mature in 1995.

     On December 16, 1994, the senior lender to Holdings Massachusetts (the 
"Senior Lender") assumed control of its security interests in Holdings Illinois
and AFG Corporation and sold all such interests to GDE Acquisitions Limited 
Partnership, a Massachusetts limited partnership owned and controlled entirely 
by Gary D. Engle, President and member of the Executive Committee of AFG.  As a
result of this transaction, GDE Acquisitions Limited Partnership acquired all 
of the assets, rights and obligations of AFG from the Senior Lender and assumed
control of AFG.  Geoffrey A. MacDonald remains as Chief Executive Officer of 
AFG and member of its Executive Committee.

     In 1991, Clou Investments (U.S.A.), Inc. ("CLOU"), a newly formed and 
wholly-owned subsidiary of Clou Containers GmbH, purchased approximately a five
percent (5%) non-voting limited partnership interest (the "Minority Interest") 
in Holdings Illinois.  On October 29, 1992, AFG repurchased the Minority 
Interest at the purchase price originally paid by CLOU.

     (d) Financial Information About Foreign and Domestic Operations and Export
         Sales

     Not applicable.


Item 2.  Properties.

     Incorporated herein by reference to Note 3 to the financial statements in 
the 1994 Annual Report. 


Item 3.  Legal Proceedings.

     Incorporated herein by reference to Note 7 to the financial statements in 
the 1994 Annual Report. 


Item 4.  Submission of Matters to a Vote of Security Holders.

     None.

PART II

Item 5.  Market for the Partnership's Securities and Related Security
         Holder Matters.

     (a) Market Information

     There is no public market for the resale of the Units and it is not 
anticipated that a public market for resale of the Units will develop.

     (b) Approximate Number of Security Holders

     At December 31, 1994, there were 2,010 recordholders of Units in the 
Partnership.

     (c) Dividend History and Restrictions

     Pursuant to Article VI of the Restated Agreement, as amended, the 
Partnership's Distributable Cash From Operations and Distributable Cash From 
Sales or Refinancings are determined and distributed to the Partners quarterly.
Each quarter's distribution may vary in amount.  Distributions may be made to 
the Managing General Partner prior to the end of the fiscal quarter;  however, 
the amount of such distribution reflects only amounts to which the Managing 
General Partner is entitled at the time such distribution is made.  Currently, 
there are no restrictions that materially limit the Partnership's ability to 
distribute Distributable Cash From Operations and Distributable Cash From Sales
or Refinancings or that the Partnership believes are likely to materially limit
the future distribution of Distributable Cash From Operations and Distributable
Cash From Sales or Refinancings.  The Partnership expects to continue to 
distribute all Distributable Cash From Operations and Distributable Cash From 
Sales or Refinancings on a quarterly basis.

     Distributions in 1994 and 1993 were as follows:


                                                 General     Recognized
                                     Total       Partners      Owners  

     Total 1994 distributions     $ 2,038,412   $  20,384   $ 2,018,028

     Total 1993 distributions       2,038,412      20,384     2,018,028

                        Total     $ 4,076,824   $  40,768   $ 4,036,056


     Distributions payable were $509,603 at both December 31, 1994 and 1993.

     "Distributable Cash From Operations" means the net cash provided by the 
Partnership's normal operations after general expenses and current liabilities 
of the Partnership are paid, reduced by any reserves for working capital and 
contingent liabilities to be funded from such cash, to the extent deemed 
reasonable by the Managing General Partner, and increased by any portion of 
such reserves  deemed  by  the  Managing  General  Partner  not  to  be  
required for Partnership operations and reduced by all accrued and unpaid 
Equipment Management Fees and, after Payout, further reduced by all accrued 
and unpaid Subordinated Remarketing Fees. Distributable Cash From Operations 
does not include any Distributable Cash From Sales or Refinancings.

     "Distributable Cash From Sales or Refinancings" means Cash From Sales or 
Refinancings as reduced by (i)(a) amounts realized from any loss or destruction
of equipment which the Managing General Partner determines shall be reinvested 
in similar equipment for the remainder of the original lease term of the lost 
or destroyed equipment, or in isolated instances, in other equipment, if the 
Managing General Partner determines that investment of such proceeds will 
significantly improve the diversity of the Partnership's equipment portfolio, 
and subject in either case to satisfaction of all existing indebtedness secured
by such equipment to the extent deemed necessary or appropriate by the Managing
General Partner, and (b) the proceeds from the sale of an interest in equipment
pursuant to any agreement governing a joint venture which the Managing General 
Partner determines will be invested in additional equipment or interests in 
equipment and which ultimately are so reinvested and (ii) any accrued and 
unpaid Equipment Management Fees and, after Payout, any accrued and unpaid 
Subordinated Remarketing Fees.

     "Cash From Sales or Refinancings" means cash received by the Partnership 
from sale or refinancing transactions, as reduced by (i)(a) all debts and 
liabilities of the Partnership required to be paid as a result of sale or 
refinancing transactions, whether or not then due and payable (including any 
liabilities on an item of equipment sold which are not assumed by the buyer and
any remarketing fees required to be paid to persons not affiliated with the 
General Partners, but not including any Subordinated Remarketing Fees whether 
or not then due and payable) and (b) any reserves for working capital and 
contingent liabilities funded from such cash to the extent deemed reasonable 
by the Managing General Partner and (ii) increased by any portion of such 
reserves deemed by the Managing General Partner not to be required for 
Partnership operations.  In the event the Partnership accepts a note in 
connection with any sale or refinancing transaction, all payments 
subsequently received in cash by the Partnership with respect to such note 
shall be included in Cash From Sales or Refinancings, regardless of the 
treatment of such payments by the Partnership for tax or accounting purposes.
If the Partnership receives purchase money obligations in payment for 
equipment sold, which are secured by liens on such equipment, the amount of 
such obligations shall not be included in Cash From Sales or Refinancings 
until the obligations are fully satisfied.

     Each distribution of Distributable Cash From Operations and Distributable 
Cash From Sales or Refinancings of the Partnership shall be made 99% to the 
Recognized Owners and 1% to the General Partners until Payout and 85% to the 
Recognized Owners and 15% to the General Partners after Payout.

     "Payout" is defined as the first time when the aggregate amount of all 
distributions to the Recognized Owners of Distributable Cash From Operations 
and Distributable Cash From Sales or Refinancings equals the aggregate amount
of the Recognized Owners' original capital contributions plus a cumulative 
annual return of 10% (compounded quarterly and calculated beginning with the 
last day of the month of the Partnership's Closing Date) on their aggregate 
unreturned capital contributions.  For purposes of this definition, capital 
contributions shall be deemed to have been returned only to the extent that 
distributions of cash  to  the  Recognized Owners  exceed  the  amount  
required  to satisfy the cumulative annual return of 10% (compounded 
quarterly) on the Recognized Owners' aggregate unreturned capital 
contributions, such calculation to be based on the aggregate unreturned 
capital contributions outstanding on the first day of each fiscal quarter.

     Distributable Cash From Operations and Distributable Cash From Sales or 
Refinancings ("Distributions") are distributed within 60 days after the 
completion of each quarter, beginning with the first full fiscal quarter 
following the Partnership's Closing Date.  Each Distribution is described in a 
statement sent to the Recognized Owners.


Item 6. Selected Financial Data.

     Incorporated herein by reference to the section entitled "Selected 
Financial Data" in the 1994 Annual Report.


Item 7. Management's Discussion and Analysis of Financial Condition and
        Results of Operations.

     Incorporated herein by reference to the section entitled "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" in 
the 1994 Annual Report.


Item 8. Financial Statements and Supplementary Data.

     Incorporated herein by reference to the financial statements and 
supplementary data included in the 1994 Annual Report.


Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure.

     None.



















PART III 

Item 10.  Directors and Executive Officers of the Partnership.

     (a-b) Identification of Directors and Executive Officers

     The Partnership has no Directors or Officers.  As indicated in Item 1 of 
this report, AFG Leasing Incorporated is the Managing General Partner of the 
Partnership.  Under the Restated Agreement, as amended, the Managing General 
Partner is responsible for the operation of the Partnership's properties and 
the Recognized Owners have no right to participate in the control of such 
operations.  The names, titles and ages of the Directors and Executive Officers
of the Managing General Partner as of March 15, 1995 are as follows:

DIRECTORS AND EXECUTIVE OFFICERS OF THE
MANAGING GENERAL PARTNER (See Item 13) 

              Name                        Title                 Age       Term 

     Geoffrey A. MacDonald   Chief Executive Officer,                 Until a
                             Chairman and a member of the            successor
                             Executive Committee of AFG and            is duly
                             President and a Director of the           elected 
                             Managing General Partner            46       and
                                                                      qualified
     Gary D. Engle           President, Chief Operating       
                             Officer, and a member of the
                             Executive Committee of AFG and
                             Vice President and a Director
                             of the Managing General Partner     46

     J. Patrick Dowdall      Executive Vice President, General   
                             Counsel, Secretary and a member 
                             of the Executive Committee of AFG 
                             and Vice President, Clerk and a 
                             Director of the Managing General      
                             Partner                             47

     Gary M. Romano          Vice President and                  
                             Controller of AFG and the
                             Managing General Partner            35    

     Jeffrey F. Zerrer       Senior Vice President, Lease        
                             Marketing, of AFG and Vice
                             President of the Managing 
                             General Partner                     38

     Joseph P. Tufts         Vice President, Asset Management,   
                             of AFG and the Managing General 
                             Partner                             43

     Donald R. Dugan         Vice President and Treasurer of
                             AFG and the Managing General
                             Partner.                            33

     (c) Identification of Certain Significant Persons

     None.

     (d) Family Relationship

     No family relationship exists among any of the foregoing Partners, 
Directors or Executive Officers.

     (e) Business Experience

     Mr. MacDonald, age 46 is a co-founder, Chief Executive Officer, Chairman 
and a member of the Executive Committee of AFG and President and a Director of 
the Managing General Partner.  Mr. MacDonald served as a co-founder, Director 
and Senior Vice President of AFG's predecessor corporation from 1980 to 1988.  
Mr. MacDonald is Vice President of American Finance Group Securities Corp.  
Prior to co-founding AFG's predecessor, Mr. MacDonald held various executive 
and management positions in the leasing and pharmaceutical industries.  Mr. 
MacDonald holds an M.B.A. from Boston College and a B.A. degree from the 
University of Massachusetts (Amherst).

     Mr. Engle, age 46 is President, Chief Operating Officer, and a member of 
the Executive Committee of AFG and President of AFG Realty.  Mr. Engle is Vice 
President, and a Director of certain of AFG's affiliates, including the 
Managing General Partner.  On December 16, 1994, Mr. Engle acquired control 
of AFG, the Managing General Partner and each of AFG's subsidiaries.  From 
1987 to 1990, Mr. Engle was a principal and co-founder of Cobb Partners 
Development, Inc., a real estate and mortgage banking company.  From 1980 to 
1987, Mr. Engle was Senior Vice President and Chief Financial Officer of 
Arvida Disney Company, a large scale community development company owned by 
Walt Disney Company.  Prior to 1980, Mr. Engle served in various management 
consulting and institutional brokerage capacities.  Mr. Engle has an M.B.A. 
from Harvard University and a B.S. degree from the University of 
Massachusetts (Amherst).

     Mr. Dowdall, age 47, joined AFG in January 1994 as General Counsel, 
Executive Vice President, Secretary and a member of the Executive Committee of 
AFG.  Mr. Dowdall is also a Director, Vice President and Clerk of certain of 
AFG's affiliates, including the Managing General Partner.  Prior to joining 
AFG, Mr. Dowdall was a Partner with Bingham, Dana & Gould.  Mr. Dowdall holds
a J.D. degree from Harvard Law School, a Ph.D. in Government from Harvard 
University and a B.A. degree from the University of Notre Dame.

     Mr. Romano, age 35, is Vice President and Controller of AFG and certain of
its affiliates, including the Managing General Partner.  Mr. Romano joined AFG 
in November 1989 and was appointed Vice President and Controller in April 1993.
Prior to joining AFG, Mr. Romano was Assistant Controller for a privately-held 
real estate development and management company which he joined in 1987.  Mr. 
Romano held audit staff and Manager positions at Ernst & Whinney from 1982 to 
1986.  Mr. Romano is a C.P.A. and holds a B.S. degree from Boston College.

     Mr. Zerrer, age 38, joined AFG in May 1984 and was promoted to Regional 
Vice President in 1987.  In 1988, Mr. Zerrer was promoted to Vice President of 
Marketing.  In 1990, Mr. Zerrer was appointed Senior Vice President, Lease 
Marketing, of AFG.  Mr. Zerrer is also a Vice President of certain of AFG's 
affiliates, including the Managing General Partner.  Prior to joining AFG, Mr. 
Zerrer was employed as a Regional Manager by Leasing Services, Inc. from 1982 
to 1984 and previously by Chancellor Corporation (both equipment leasing 
companies).  Mr. Zerrer holds a B.S. degree from Northeastern University.

     Mr. Tufts, age 43, joined AFG in August 1992 as Vice President, Asset 
Management of AFG and certain of its affiliates, including the Managing General
Partner.  Prior to joining AFG, Mr. Tufts was employed by McDonnell-Douglas 
Capital Corporation as Director of Asset Management Operations from 1991 to 
1992 and previously by Bank of New England Leasing from 1975 to 1991 as Vice 
President of Asset Management.  Mr. Tufts holds a B.A. degree from Bowdoin 
College. 

     Mr. Dugan, age 33, is Vice President and Treasurer of AFG and certain of 
its affiliates, including the Managing General Partner.  Prior to joining AFG 
in November 1989, Mr. Dugan was a Lieutenant in the United States Navy.  Mr. 
Dugan holds an M.B.A. from Boston College and a B.S. degree from the United 
States Naval Academy.

     (f) Involvement in Certain Legal Proceedings

     None.

     (g) Promoters and Control Persons

     See Item 10 (a-b) above.


Item 11.  Executive Compensation.

     (a) Cash Compensation

     Currently, the Partnership has no employees.  However, under the terms of 
the Restated Agreement, as amended, the Partnership is obligated to pay all 
costs of personnel employed full or part-time by the Partnership, including 
officers or employees of the Managing General Partner or its Affiliates.  There
is no plan at the present time to make any officers or employees of the 
Managing General Partner or its Affiliates employees of the Partnership.  The
Partnership has not paid and does not propose to pay any options, warrants or
rights to the officers or employees of the Managing General Partner or its 
Affiliates.

     (b) Compensation Pursuant to Plans

     None.

     (c) Other Compensation

     Although the Partnership has no employees, as discussed in Item 11(a), 
pursuant to section 10.4 of the Restated Agreement, as amended, the Partnership
incurs a monthly charge for personnel costs of the Manager for persons engaged 
in providing administrative services to the Partnership.  A description of the 
remuneration paid by the Partnership to the Manager for such services is 
included in Item 13, herein and in Note 4 to the financial statements included 
in Item 14, herein. 

     (d) Compensation of Directors

     None.

     (e) Termination of Employment and Change of Control Arrangement

     There exists no remuneration plan or arrangement with the General Partners
or the Managing General Partner or its Affiliates which results or may result 
from their resignation, retirement or any other termination.


Item 12. Security Ownership of Certain Beneficial Owners and Management.

     By virtue of its organization as a limited partnership, the Partnership 
has outstanding no securities possessing traditional voting rights.  However,
as provided in Section 11.2(a) of the Restated Agreement, as amended (subject
to Sections 11.2(b) and 11.3), a majority interest of the Recognized Owners 
have voting rights with respect to:


     1. Amendment of the Restated Agreement;

     2. Termination of the Partnership;

     3. Removal of the General Partners; and 

     4. Approval or disapproval of the sale of all, or substantially all, of 
        the assets of the Partnership (except in the orderly liquidation of 
        the Partnership upon its termination and dissolution).

     No person or group is known by the Managing General Partner to own 
beneficially more than 5% of the Partnership's 1,009,014 outstanding Units as 
of March 1, 1995.

     The ownership and organization of AFG is described in Item 1 of this 
report.


Item 13.  Certain Relationships and Related Transactions.

     The Managing General Partner of the Partnership is AFG Leasing 
Incorporated, an affiliate of AFG.

     (a) Transactions with Management and Others

     All operating expenses incurred by the Partnership are paid by AFG on 
behalf of the Partnership and AFG is reimbursed at its actual cost for such 
expenditures.  Fees and other costs incurred during the years ended 
December 31, 1994, 1993 and 1992 which were paid or accrued by the Partnership 
to AFG or its Affiliates, are as follows:


                                        1994           1993           1992   

Equipment management fees            $   78,807     $  101,595     $  201,997
Administrative charges                   12,000         14,955         12,000
Reimbursable operating expenses
 due to third parties                   130,296         89,336        144,789

                          Total      $  221,103     $  205,886     $  358,786


     As provided under the terms of the Management Agreement, AFG is 
compensated for its services to the Partnership.  Such services include all 
aspects of acquisition, management and sale of equipment.  For acquisition 
services, AFG is compensated by an amount equal to 4.75% of Equipment Base 
Price paid by the Partnership.  For management services, AFG is compensated 
by an amount equal to the lesser of (i) 5% of gross lease rental revenues 
earned by the Partnership or (ii) fees which the Managing General Partner 
reasonably believes to be competitive for similar services for similar 
equipment.  Both of these fees are subject to certain limitations defined in 
the Management Agreement.  Compensation to AFG for services connected to the 
sale of equipment is calculated as the lesser of (i) 3% of gross sale 
proceeds or (ii) one-half of reasonable brokerage fees otherwise payable 
under arm's length circumstances.  Payment of the remarketing fee is 
subordinated to Payout and is subject to certain limitations defined in the 
Management Agreement.

     Administrative charges represent amounts owed to AFG, pursuant to Section 
10.4 of the Restated Agreement, as amended, for persons employed by AFG who are
engaged in providing administrative services to the Partnership.  Reimbursable 
operating expenses due to third parties represent costs paid by AFG on behalf 
of the Partnership which are reimbursed to AFG.

     All equipment was purchased from AFG, one of its affiliates, including 
other equipment leasing programs sponsored by AFG, or from third-party sellers.
The Partnership's Purchase Price was determined by the method described in 
Note 2, included in Item 14, herein.

     All rents and proceeds from the sale of equipment are paid directly to 
either AFG or to a lender.  AFG temporarily deposits collected funds in a 
separate interest-bearing escrow account prior to remittance to the 
Partnership.  At December 31, 1994, the Partnership was owed $145,904 by AFG 
for such funds and the interest thereon.  These funds were remitted to the 
Partnership in January 1995.

     (b) Certain Business Relationships

     None.

     (c) Indebtedness of Management to the Partnership

     None.

     (d) Transactions with Promoters

     See Item 13(a) above.

PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a)  Documents filed as part of this report:

          (1)      Financial Statements:

                   Report of Independent Auditors..........................  *

                   Statement of Financial Position
                    at December 31, 1994 and 1993..........................  *

                   Statement of Operations
                    for the years ended December 31, 1994, 1993 and 1992...  *

                   Statement of Changes in Partners' Capital
                    for the years ended December 31, 1994, 1993 and 1992...  *

                   Statement of Cash Flows
                    for the years ended December 31, 1994, 1993 and 1992...  *

                   Notes to the Financial Statements.......................  *

          (2)      Financial Statement Schedules:

                    None required.

          (3)      Exhibits:

                   Except as set forth below, all Exhibits to Form 10-K, as set
                   forth in Item 601 of Regulation S-K, are not applicable.


           4       Amended and Restated Agreement and Certificate of Limited 
                   Partnership included as Exhibit A to the Prospectus which is
                   included in Registration Statement on Form S-1 (No. 
                   33-11160).

          13       The 1994 Annual Report to security holders, a copy of which 
                   is furnished for the information of the Securities and 
                   Exchange Commission.  Such Report, except for those portions
                   thereof which are incorporated herein by reference, is not 
                   deemed "filed" with the Commission.

          23       Consent of Independent Auditors.








* Incorporated herein by reference to the appropriate portion of the 1994 
  Annual Report to security holders for the year ended December 31, 1994. 
  (See Part II)

       Exhibit
       Number 

          99(a)    Lease agreement with Northwest Airlines, Inc., was filed in 
                   the Registrant's Annual Report on Form 10-K for the year 
                   ended December 31, 1992 as Exhibit 28 (b) and is 
                   incorporated herein by reference.

     (b) Reports on Form 8-K

              Report on Form 8-K was filed electronically on January 4, 1995 
              describing the change of ownership and control of AFG.














                                                               Exhibit 23

                         CONSENT OF INDEPENDENT AUDITORS

     We consent to the incorporation by reference in this Annual Report (Form 
10-K) of American Income Partners III-A Limited Partnership of our report dated
February 24, 1995, included in the 1994 Annual Report to the Partners of 
American Income Partners III-A Limited Partnership.


                                                        ERNST & YOUNG LLP






Boston, Massachusetts
February 24, 1995
































                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below on behalf of the registrant and in the capacity 
and on the date indicated.


                    AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP


                    By: AFG Leasing Incorporated,
                    a Massachusetts corporation and the
                    Managing General Partner of the Registrant.







By: /s/  GEOFFREY A. MACDONALD                  By: /s/  GARY D. ENGLE        
Geoffrey A. MacDonald                           Gary D. Engle
Chief Executive Officer,                        President, Chief Operating
Chairman and a member of the                    Officer, and a member of the
Executive Committee of AFG and                  Executive Committee of AFG and
President and a Director of the                 Vice President and a Director
Managing General Partner                        of the Managing General Partner
(Principal Executive Officer)                   (Principal Financial Officer)




Date:    March 30, 1995                         Date:    March 30, 1995       



By: /s/  J. PATRICK DOWDALL                     By: /s/  GARY M. ROMANO        
J. Patrick Dowdall                              Gary M. Romano
Executive Vice President, General               Vice President and Controller
Counsel, Secretary and a member of              of AFG and the Managing General
the Executive Committee of AFG                  Partner
and Vice President, Clerk and a                 (Principal Accounting Officer)
Director of the Managing General 
Partner



Date:    March 30, 1995                         Date:    March 30, 1995        







SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT 
TO SECTION 12 OF THE ACT.

     No annual report has been sent to the Recognized Owners.  A report will be
furnished to the Recognized Owners subsequent to the date hereof.  

     No proxy statement has been or will be sent to the Recognized Owners.
















































                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below on behalf of the registrant and in the capacity 
and on the date indicated.


                    AMERICAN INCOME PARTNERS III-A LIMITED PARTNERSHIP


                    By: AFG Leasing Incorporated,
                    a Massachusetts corporation and the
                    Managing General Partner of the Registrant.







By: /s/                                         By: /s/                        
Geoffrey A. MacDonald                           Gary D. Engle
Chief Executive Officer,                        President, Chief Operating
Chairman and a member of the                    Officer, and a member of the
Executive Committee of AFG and                  Executive Committee of AFG and
President and a Director of the                 Vice President and a Director
Managing General Partner                        of the Managing General Partner
(Principal Executive Officer)                   (Principal Financial Officer)




Date:                                           Date:                          




By: /s/                                         By: /s/                        
J. Patrick Dowdall                              Gary M. Romano
Executive Vice President, General               Vice President and Controller
Counsel, Secretary and a member of              of AFG and the Managing General
the Executive Committee of AFG                  Partner
and Vice President, Clerk and a                 (Principal Accounting Officer)
Director of the Managing General
Partner





Date:                                           Date: