1

                 		 SECURITIES AND EXCHANGE COMMISSION


                       			Washington, D.C. 20549
                           	     FORM 10-Q


            	   Quarterly Report Under Section 13 or 15 (d)
            	   of the Securities and Exchange Act of 1934
           	      For the Quarter Ended March 31, 1997


                    		Commission file number 0-4714


             	    United Parcel Service of America, Inc.
          (Exact name of registrant specified in its charter)


 Delaware                                            95-1732075
(State or other jurisdiction of                 (I.R.S. Employer
 incorporation or organization)                  Identification No.)


55 Glenlake Parkway, NE
Atlanta, Georgia                                          30328
(Address of principal executive office)                (Zip Code)


Registrant's telephone number, including area code (404) 828-6000

 
		     Not Applicable
Former name, address and fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities and Exchange 
Act of 1934 during the preceding 12 months, and (2) has been subject to such 
filing requirements of the past 90 days.


YES  X           NO            


                   Common Stock, par value $.10 per share
                          			(Title of Class)


		     570,000,000 shares
	       Outstanding as of May 14, 1997


 2
              
            		 PART I.  FINANCIAL INFORMATION
   UNITED PARCEL SERVICE OF AMERICA, INC., AND SUBSIDIARIES
              		  CONSOLIDATED BALANCE SHEETS
       March 31, 1997 (unaudited) and December 31, 1996
            (In millions except share amounts)

ASSETS                                            1997    1996  

CURRENT ASSETS:
	Cash and short-term investments               $   479 $   392
	Accounts receivable                             2,352   2,341
	Prepaid employee benefit costs                    657     401
	Materials, supplies and prepaid expenses          607     581
	Common stock held for stock plans                 475     540
						                                          ------  ------
			TOTAL CURRENT ASSETS                          4,570   4,255

PROPERTY, PLANT AND EQUIPMENT (including aircraft
	under capitalized lease obligations)- at
	cost, net of accumulated depreciation and
	amortization of $6,944 in 1997 and $6,778 in 
	1996                                           10,239  10,230

OTHER ASSETS                                       452     469
						                                          ------  ------  
                                   						      $15,261 $14,954
LIABILITIES AND SHAREOWNERS' EQUITY                   
CURRENT LIABILITIES:                                  
Accounts payable                               $ 1,113 $ 1,155
	Accrued wages and withholdings                  1,033   1,201
	Dividends payable                                   -     194
	Deferred income taxes                             149     149
	Other current liabilities                         605     459
                                   						       ------  ------
			TOTAL CURRENT LIABILITIES                     2,900   3,158

LONG-TERM DEBT (including capitalized lease
	obligations), net of current maturities
	of $20 in 1997 and $18 in 1996                  2,766   2,573
                                     				       ------  ------
ACCUMULATED POSTRETIREMENT BENEFIT
OBLIGATION, NET                                    869     841
                                   						       ------  ------
DEFERRED TAXES, CREDITS AND OTHER LIABILITIES    2,629   2,481
                                   						       ------  ------
SHAREOWNERS' EQUITY:
	Preferred stock, no par value,
	  Authorized 200,000,000 shares, none issued        -       -
	Common stock, par value $.10 per share,
	  Authorized 900,000,000 shares, issued
	  570,000,000, net of 10,000,000 in treasury       57      57
	Additional paid-in capital                        111      95
	Retained earnings                               5,956   5,728
	Cumulative foreign currency adjustments           (27)     21
                                   						       ------  ------             
                                          							6,097   5,901
                                   						       ------  ------
                                   						      $15,261 $14,954
                                   						       ======  ======
       See notes to consolidated financial statements.

 3
     	   UNITED PARCEL SERVICE OF AMERICA, INC., AND SUBSIDIARIES
           		       CONSOLIDATED STATEMENTS OF INCOME
	             	  Three Months Ended March 31, 1997 and 1996
             	    (in millions except per share amounts)
                       				   (unaudited)



	                                  					   Three Months Ended
                                  						   ------------------
                                  						     1997       1996    
                                  						     ----       ----
Revenue                                    $ 5,664    $ 5,335
                                  						    ------     ------
Operating Expenses:
    Compensation and benefits                3,405      3,259
    Other                                    1,833      1,651
                                  						    ------     ------
                                  						     5,238      4,910
                                  						    ------     ------

Operating Profit                               426        425
                                  						    ------     ------   

Other income and (expense):
    Interest income                             10          9
    Interest expense                           (41)       (23)
    Miscellaneous, net                          (7)        (9)
                                    				    ------     ------
                                  						       (38)       (23)

Income before income taxes                     388        402

Income taxes                                   160        161
                                  						    ------     ------

Net income                                 $   228    $   241
                                            ------     ------
Net income per share                       $  0.40    $  0.42
                                  						    ------     ------

 	   See notes to consolidated financial statements.


4

        UNITED PARCEL SERVICE OF AMERICA, INC., AND SUBSIDIARIES
	            CONSOLIDATED STATEMENT OF SHAREOWNERS' EQUITY
                 		 Three Months Ended March 31, 1997
                       			    (In millions)
                       			     (unaudited)



                                              		 					 Cumulative 
                          				    Additional             Foreign       Total
             		      Common Stock   Paid-In   Retained   Currency   Shareowners'
             		      Shares Amount  Capital   Earnings  Adjustments   Equity   
Balance, January 1, 
   1997                570    $57      $95      $5,728       $21        $5,901
  Net income             -      -        -         228         -           228
  Gain on issuance
    of common stock   
    held for stock 
    plans                -      -       16           -         -            16
  Foreign currency
    adjustments          -      -        -           -       (48)          (48)
              		      ----   ----     ----      ------      ----        ------
Balance, March 31, 
   1997                570    $57     $111      $5,956      $(27)       $6,097 
              		      ====   ====     ====      ======      ====        ====== 

                  		     See notes to consolidated financial statements.


 5
              	   UNITED PARCEL SERVICE OF AMERICA, INC., AND SUBSIDIARIES
                      		    CONSOLIDATED STATEMENTS OF CASH FLOWS
                     		  Three Months Ended March 31, 1997 and 1996
                                    				(In millions)
                                    				 (unaudited)
                                         						   1997       1996        
Cash flows from operating activities:           --------    -------- 
  Net income                                     $  228     $  241
    Adjustments to reconcile net income to net              
    cash provided from operating activities:
    Depreciation and amortization                   249        228
      Postretirement benefits                        28         26
      Deferred taxes, credits, and other            140         74
      Changes in assets and liabilities:
	Accounts receivable                                (11)      (129)
	Prepaid employee benefit costs                    (256)      (127)
	Materials, supplies and prepaid                 
	expenses                                           (28)       (92)
	Common stock held for stock plans                   65         24
	Accounts payable                                   (42)        87
	Accrued wages and withholdings                    (168)      (148)
	Dividends payable                                 (194)      (178)
	Other current liabilities                          144        170
                                          						 ------     ------
  Net cash provided from operating activities       155        176
                                          						 ------     ------
Cash flows from investing activities:
  Capital expenditures                             (322)      (318)
  Disposals of property, plant and equipment         30         18
  Other asset receipts                               14         20
                                          						 ------     ------
  Net cash (used in) investing activities          (278)      (280)
                                          						 ------     ------
Cash flows from financing activities:   
  Proceeds from borrowings                          343        293
  Repayment of borrowings                          (148)       (56)
  Other transactions                                 16         16
                                           					 ------     ------
  Net cash provided from financing activities       211        253
                                          						 ------     ------  
Effect of exchange rate changes on cash              (1)        (5)
                                          						 ------     ------
Net increase in cash and short-term investments      87        144

Cash and short-term investments:
  Beginning of period                               392        211
                                          						 ------     ------
  End of period                                  $  479     $  355
                                          						 ======     ======
Cash paid during the period for:
  Interest (net of amount capitalized)           $   21     $    4
                                            					 ======     ======
  Income taxes                                   $    5     $   30
                                          						 ======     ======
	             See notes to consolidated financial statements.
 6 

    	  UNITED PARCEL SERVICE OF AMERICA, INC., AND SUBSIDIARIES
	            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             	 Three Months Ended March 31, 1997 and 1996
                            				(unaudited)

1.      For interim consolidated financial statement purposes, UPS computes its 
tax provision on the basis of its estimated annual effective income tax rate, 
and provides for accruals under its various employee benefit plans based on one 
quarter of the estimated annual expense for each three month period.

	Net income per share is based on 570,000,000 shares in 1997 and 1996, including
common stock held for stock plans.

2.      In the opinion of management, the accompanying interim, unaudited, 
consolidated financial statements contain all adjustments (consisting of normal 
recurring accruals) necessary to present fairly the financial position as of 
March 31, 1997, the results of operations for the three months ended March 31, 
1997 and 1996, and cash flows for the three months ended March 31, 1997 and 
1996.

3.      During the second quarter of 1995, the Company received a Notice of 
Deficiency from the United States Internal Revenue Service (IRS) asserting that 
it is liable for additional tax for the 1983 and 1984 tax years.  The Notice of 
Deficiency is based in large part on the theory that UPS is liable for tax on 
income of Overseas Partners Ltd., a Bermuda company, which has reinsured excess 
value package insurance purchased by UPS's customers from unrelated insurers.  
The deficiency sought by the IRS relating to package insurance is based on a 
number of inconsistent theories and ranges from $8 million to $35 million of 
tax, plus penalties and interest for 1984. 

	Agents for the IRS have also asserted in reports that UPS is liable for 
additional tax for the 1985 through 1987 tax years.  The additional tax sought 
by the agents relating to package insurance for this period ranges from $89 
million to $148 million, plus penalties and interest, and are based on the same
theories included in the above described Notice of Deficiency.

	In addition, the IRS and its agents have raised a number of other issues 
relating to the timing of deductions; the characterization of expenses as 
capital rather than ordinary; and UPS's entitlement to the Investment Tax 
Credit in the 1983 through 1987 tax years.  These issues total $32 million in 
tax for the 1983 and 1984 tax years and $95 million in tax for the 1985 through 
1987 tax years.  Penalties and interest are in addition to these amounts.  The 
majority of these adjustments would reverse in future years.

 7

          	 UNITED PARCEL SERVICE OF AMERICA, INC., AND SUBSIDIARIES
                		NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                		 Three Months Ended March 31, 1997 and 1996
                               				   (unaudited)


	In August 1995, the Company filed a petition in Tax Court in opposition to the
Notice of Deficiency related to the 1983 and 1984 tax years.  The trial date is 
set for September 8, 1997.  After consultation with tax legal experts, 
management believes there is no merit to any material issues raised by the IRS 
and that the eventual resolution of these matters will not have a material 
impact on the Company.  The Company has appealed with the IRS all material 
issues related to the 1985 through 1987 tax years.  The IRS may take positions 
similar to those in the reports described above for periods after 1987.

4.      Certain prior period amounts have been reclassified to conform to the 
current period presentation.


 8

                			MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          		  FINANCIAL CONDITION AND THE RESULTS OF OPERATIONS

Three Months Ended March 31, 1997 and 1996

Revenue increased by $329 million, or 6.2%, for the three months ended March 31,
1997 over the three months ended March 31, 1996.  For the first quarter of 1997,
domestic revenue totaled $4.955 billion, an increase of $364 million, or 7.9%, 
over the first quarter of 1996, and international revenue totaled $709 million, 
a decrease of $35 million, or 4.7%.

	Domestic revenue increased as a result of rate increases and higher volume, 
which was up 3.4%, and is inclusive of a 9.8% volume increase in higher yielding
express packages.

	During the first quarter of 1997, rates for standard ground shipments were 
increased an average of 3.4% for commercial deliveries and 4.3% for residential 
deliveries.  Rates for UPS Next Day Air, UPS 2nd Day Air, and UPS 3-Day Select 
each increased approximately 3.9%.

	Rates for international shipments originating in the United States were 
increased 2.6% for UPS Worldwide Express and 4.9% for UPS Worldwide Expedited.  
Rate changes for shipments originating outside the United States have been made 
throughout the past year and vary by geographic market.  Rates for UPS Standard 
service to Canada did not change.

	The decrease in international revenue was primarily attributable to a $55 
million decrease in foreign domestic revenue, or 19.9%, and results from a 
combination of a stronger U.S. dollar and an 11.8% decrease in volume.  The 
Company has focused attention on higher margin volume which is intended to 
improve operating results in the long run but is resulting in revenue shortfalls
in the short term.  A $20 million, or 4.3%, increase in export revenues helped 
to offset the overall decrease in international revenue.  Export revenues 
increased primarily as a result of higher volume, which was up 8.7%, offset by a
stronger U.S. dollar.

	Operating expenses increased by $328 million, or 6.7%, raising the operating 
ratio from 92.0 during 1996 to 92.5 during 1997.  The deterioration of the 
operating ratio resulted primarily from increased fuel costs, depreciation and 
amortization, technology improvements for customer information needs, and higher
operating labor costs.

	Operating profit for the period remained relatively flat as increased revenues
offset the increases in operating expenses.

	Interest expense amounted to $41 million, an increase of $18 million over the 
corresponding quarter of the previous year.  This increase is primarily 
attributable to interest costs incurred on higher debt levels outstanding during
the current quarter in comparison to the corresponding quarter of the previous 
year.


 9

                 			MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          		  FINANCIAL CONDITION AND THE RESULTS OF OPERATIONS



Three Months Ended March 31, 1997 and 1996


	Income before income taxes ("pre-tax income") decreased $14 million, or 3.5%.  
Domestic pre-tax income amounted to $419 million, a decrease of $23 million, or 
5.5% over the corresponding quarter of the previous year.  The decrease was 
primarily a result of proportionally higher operating costs as discussed above.

	The international pre-tax loss improved by $9 million, or 23.1%, to $31 million
for the quarter.

	The international pre-tax loss attributable to the foreign domestic operations 
increased by $4 million, or 11.5%.  The pre-tax loss associated with export 
operations in 1996 improved by $13 million, and resulted in a modest gain for 
1997.  Export volume increased by 12.1% and 3.3% for international and U.S. 
origin export shipments, respectively.  Despite the continued improvement of the
export operations, UPS expects that the cost of operating its international 
business will continue to exceed revenue in the near future.

	Net income decreased by $13 million, or 5.4%, over the corresponding quarter of
the prior year.  The net decrease resulted primarily from the proportionally 
higher operating costs as discussed above along with higher interest expense.

	The results of operations for the three months ended March 31, 1997 are not 
necessarily indicative of the results to be expected for the full year.

 10

        		       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        		 FINANCIAL CONDITION AND THE RESULTS OF OPERATIONS



	Liquidity and Capital Resources

	In recognition of a continuing need for borrowing over the near term, and to 
take advantage of attractive borrowing costs in medium-term debt markets, UPS 
has entered into two financing transactions during 1997 and is continuing to 
examine other favorable alternatives.  In February 1997, UPS issued $165 million
of 6.875% Pound Sterling notes which are due in February 2000.  In April 1997, 
UPS issued $200 million of 6.625% Euro Notes which are due April 2001.  These 
Euro Notes were issued through the European medium-term note program established
in 1996. 

	 In April of 1997, the UPS Board of Directors agreed to increase the Company's 
Commercial Paper borrowing limits from $1.5 billion to $2.5 billion.  In May 
1997, UPS renegotiated and extended a credit agreement with a consortium of 
banks increasing the revolving credit facility that would have otherwise expired
on June 9, 1997, from $1.25 billion to $3.25 billion.  This new agreement 
expires May 6, 1998.  

	Management believes that these funds, combined with the Company's internally 
generated resources and other credit facilities, will provide adequate sources 
of liquidity and capital resources to meet its expected future short-term and 
long-term needs for the operation of its business, including anticipated capital
expenditures and purchase commitments.

	During 1995, the Company received a Notice of Deficiency from the United States
Internal Revenue Service ("IRS") asserting that it is liable for additional tax 
for the 1983 and 1984 tax years.  Agents for the IRS have also asserted in 
reports that UPS is liable for additional tax for the 1985 through 1987 tax 
years.  Reference is made here to Note 3 to the accompanying unaudited 
consolidated financial statements for more information.

	Future Accounting Changes

	In February 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 128, "Earnings Per Share".  This
statement simplifies the rules for computing earnings per share.  Management 
does not anticipate that adoption of this standard will have a material effect 
on earnings per share.  The statement must be adopted for periods ending after 
December 15, 1997.  Earlier application is not permitted.  UPS will adopt the 
statement for its fiscal year ended December 31, 1997.


 11

                           				   PART II


Item 6 - Exhibits and Reports on Form 8-K

a)      Exhibits:
	       (4)  Instruments defining the rights of security
           		holders, including indentures

           		(a)  Specimen Certificate of              Available to the
           		     $200,000,000 of 6.625% Euro Notes    Commission upon      
           		     Notes due April 25, 2001             request

           		(b)  Indenture relating to                Available to the
           		     $200,000,000 of 6.625% Euro Notes    Commission upon    
            	     Notes due April 25, 2001             request

	(10)    Material Contracts
       		(a)  Credit Agreement (364-Day Facility) dated May 7, 
		            1997 among United Parcel Service of America, 
       		     Inc., the initial lenders named therein, CitiCorp 
		            Securities, Inc. as Co-Arranger and Nations Banc 
       		     Capital Markets, Inc. as Co-Arranger and NationsBank, 
		            N.A. as Agent and CitiBank, N.A. as Agent.

b)      Reports on Form 8-K:  No reports on Form 8-K were filed during the
       	quarter.


 12
			               
                            EXHIBIT INDEX



	(4)     Instruments defining the rights of security
       		holders, including indentures

        	(a)  Specimen Certificate of                Available to the
              $200,000,000 of 6.625% Euro Notes      Commission upon    
        	     Notes due April 25, 2001               request

       		(b)  Indenture relating to                  Available to the
		            $200,000,000 of 6.625% Euro Notes      Commission upon        
              Notes due April 25, 2001               request

	(10)    Material Contracts
      		(a)     Credit Agreement (364-Day Facility) dated May 7, 
              		1997 among United Parcel Service of America, Inc., 
              		the initial lenders named therein, CitiCorp Securities, 
              		Inc. as Co-Arranger and Nations Banc Capital Markets, 
              		Inc. as Co-Arranger and NationsBank, N.A. as Agent and 
              		CitiBank, N.A. as Agent.









                                        E-1


 13

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.






            				  UNITED PARCEL SERVICE OF AMERICA, INC.
					                         (Registrant)



	           			   By: --------------------------------                     
  					               Robert J. Clanin
           		     			 Senior Vice President,
					                 Treasurer and 
                 					Chief Financial Officer



























Date:   May 14, 1997