SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549


                                   FORM 10-Q
                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act in 1934



  For Quarter Ended October 27, 2001            Commission File #1-9065



                         ECOLOGY AND ENVIRONMENT, INC.
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)



            New York                             16-0971022
 ----------------------------        ------------------------------------
 (State or other jurisdiction        (I.R.S. Employer Identification No.)
          organization)


                           368 Pleasant View Drive
                          Lancaster, New York 14086
                   ----------------------------------------
                   (Address of principal executive offices)



    Registrant's telephone number, including area code:  716-684-8060



  Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange
  Act of 1934 during the preceding 12 months (or for such shorter period
  that the registrant was required to file such reports), and (2) has been
  subject to such filing requirements for the past 90 days.

  Yes   X      No
      -----       -----


  At December 1, 2001, 2,440,409 shares of Registrant's Class A Common Stock
  (par value $.01) and 1,703,821 shares of Class B Common Stock (par value
  $.01 were outstanding.




                        Ecology and Environment, Inc.
                         Consolidated Balance Sheet

                                                     October 27,           July 31,
                                                        2001                 2001
                                                     (Unaudited)
                                                     ------------        ------------
Assets
- ------
                                                                    
Current assets:
     Cash and cash equivalents                       $ 6,893,782          $ 7,831,972
     Investment securities available for sale          3,742,571            3,705,115
     Contract receivables, net                        20,638,187           22,686,467
     Deferred income taxes                             2,071,416            2,178,782
     Income taxes receivable                             684,644              540,952
     Other current assets                              1,715,151            1,514,960
                                                    ------------          -----------
        Total current assets                          35,745,751           38,458,248

Property, building and equipment, net                 17,483,195           17,490,485
Deferred income taxes                                    515,815              515,815
Other assets                                           1,248,704            1,240,016
                                                    -------------         ------------
        Total assets                                 $54,993,465          $57,704,564
                                                    =============         ============

Liabilities and Shareholders' Equity
- ------------------------------------

Current liabilities:
     Accounts payable                                $ 2,767,118          $ 5,035,475
     Accrued payroll costs                             4,235,957            4,040,299
     Income taxes payable                              1,178,937            1,187,309
     Other accrued liabilities                         2,811,460            3,943,063
                                                     ------------         ------------
        Total current liabilities                     10,993,472           14,206,146

Income tax payable                                         ---                  ---
Long-term debt                                             5,018               39,516
Minority interest                                        494,052              409,040

Shareholders' equity:
     Preferred stock, par value $.01 per share
        authorized - 2,000,000 shares; no shares
        issued                                             ---                   ---
     Class A common stock, par value $.01 per
        share; authorized - 6,000,000 shares;
        issued - 2,423,859 and 2,414,009 shares           24,239               24,140
     Class B common stock, par value $.01 per
        share; authorized - 10,000,000 shares
        issued - 1,746,430 and 1,756,280 shares           17,464               17,563
     Capital in excess of par value                   17,436,204           17,436,204
     Retained earnings                                26,933,343           26,540,891
     Unearned compensation                              (262,717)            (343,513)
     Treasury stock - Class A Common, 80,308 and
        75,444 shares; Class B common, 26,259
        and 26,259 shares, at cost                      (647,610)            (625,423)
                                                     ------------         ------------
        Total shareholders' equity                    43,500,923           43,049,862
                                                     ------------         ------------

        Total liabilities and shareholders' equity   $54,993,465          $57,704,564
                                                     ============         ============

The accompanying notes are an integral part of these financial statements.





                        Ecology and Environment, Inc.
                       Consolidate Statement of Income
                                (Unaudited)

                                                      Three months ended
                                                  ---------------------------
                                                   October 27,   October 28,
                                                      2001          2000
                                                  ------------   ------------
                                                           
Gross revenues                                    $19,995,656    $24,294,076
Less:  direct subcontract costs                     3,427,962      4,349,759
                                                  ------------   ------------

Net revenues                                       16,567,694     19,944,317

Operating costs and expenses:
     Cost of professional services and
             other direct operating expenses        8,321,323     11,237,501
     Administrative and indirect operating
             expenses                               5,160,959      5,285,492
     Marketing and related costs                    1,875,214      2,024,052
     Depreciation                                     329,138        364,861
                                                  ------------   ------------

Total operating costs & expenses                   15,686,634     18,911,906
                                                  ------------   ------------

Income from operations                                881,060      1,032,411
Interest expense                                       (1,885)       (21,605)
Interest income                                        82,454        122,664
Other income (expense)                               (129,325)         ---
Net foreign currency exchange loss                      ---           (2,930)
                                                  ------------   ------------

Income before income taxes and minority interest      832,304      1,130,540
Total income tax provision                            354,840        468,062
                                                  ------------   ------------

Net income before minority interest                   477,464        662,478
Minority interest                                     (85,012)       (71,765)
                                                  ============   ============

Net income                                        $   392,452    $   590,713
                                                  ============   ============

Net income per common share:  Basic and Diluted   $      0.10    $      0.14
                                                  ============   ============

Weighted average common shares outstanding:
     Basic                                          4,064,555      4,106,959
                                                  ============   ============

     Diluted                                        4,066,849      4,106,959
                                                  ============   ============

The accompanying notes are an integral part of these financial statements.




                          Ecology and Environment, Inc.
                       Consolidated Statement of Cash Flows
                                    (Unaudited)
                                                              Three months ended
                                                         ------------------------------
                                                         October 27,        October 28,
                                                             2001              2000
                                                         ------------      ------------
                                                                     
Cash flows from operating activities:
     Net income                                          $   392,452       $   590,713
     Adjustments to reconcile net income to net cash
        provided by (used in) operating activities:
     Depreciation                                            329,138           364,861
     Amortization                                             80,796            47,614
     Minority interest                                        85,012            71,765
     Provision for contract adjustments                      115,400           194,000
     (Increase) decrease in:
        - contracts receivable, net                        1,932,880         1,009,259
        - other current assets                              (200,191)           85,343
        - income taxes receivable                            (36,326)           33,916
        - other non-current assets                            (8,688)          (30,702)
     Increase (decrease) in:
        - accounts payable                                (2,268,357)       (1,227,715)
        - accrued payroll costs                              195,658           924,780
        - other accrued liabilities                       (1,131,603)         (539,432)
        - income taxes payable                                (8,372)          170,669
                                                          -----------       -----------

     Net cash provided by (used in) operating activities    (522,201)        1,695,071
                                                          -----------       -----------

Cash flows used in investing activities:
     Purchase of property, building and equipment, net      (321,848)          238,375
     Proceeds from sale of assets                              ---            (938,521)
     Payment for the purchase of bond                        (37,456)          (36,742)
                                                          -----------       -----------

     Net cash used in investing activities                  (359,304)         (736,888)
                                                          -----------       -----------

Cash flows used in financing activities:
     Repayment of long-term debt                             (34,498)          (12,644)
     Purchase of treasury stock                              (22,187)            ---
                                                          -----------       -----------

     Net cash used in financing activities                   (56,685)          (12,644)
                                                          -----------      ------------

Net increase (decrease) in cash and cash equivalents        (938,190)          945,539
Cash and cash equivalents at beginning of period           7,831,972         4,997,771
                                                          -----------       -----------

Cash and cash equivalents at end of period                $6,893,782        $5,943,310
                                                          ===========       ===========

The accompanying notes are an integral part of these financial statements.







                                                                Ecology and Environment, Inc.
                                                  Consolidated Statement of Changes in Shareholders' Equity

                                       Common Stock
                          ---------------------------------------
                               Class A             Class B         Capital in                                Treasury stock
                          ------------------  -------------------  Excess of    Retained      Unearned    ---------------------
                          Shares     Amount    Shares    Amount    Par Value    Earnings    Compensation   Shares      Amount
                          ------------------  ------------------- ------------ ------------ ------------  --------- ------------

                                                                                         
Balance at July 31, 2000  2,392,709  $23,927  1,777,580  $17,772   $17,466,436 $25,906,540        ---     $155,669   $(1,079,079)


Net income                    ---    $ ---        ---    $ ---    $     ---    $ 1,895,291        ---     $  ---     $     ---
Cash dividends paid
  ($.32 per share)            ---      ---        ---      ---          ---     (1,312,759)       ---        ---           ---
Unrealized investment
  loss, net                   ---      ---        ---      ---          ---         71,779        ---        ---           ---
GAC Dividends                 ---      ---        ---      ---          ---        (19,960)       ---        ---           ---
Conversion of Class B
  common stock to Class A
  common stock               21,300      213    (21,300)    (209)       ---          ---          ---        ---           ---
Repurchase of Class A
  common stock                ---      ---        ---      ---          ---          ---          ---       28,366      (216,391)
Issuance of stock under
  stock award plan            ---      ---        ---      ---        (51,063)       ---       (570,333)   (82,332)      746,941
Amortization                  ---      ---        ---      ---          ---          ---        190,000      ---           ---
Forfeitures                   ---      ---        ---      ---         20,831        ---         36,820      ---         (76,894)
                          ---------  -------  ---------- -------- ------------ ------------ ------------  ---------  ------------

Balance at July 31, 2001  2,414,009  $24,140  1,756,280  $17,563  $17,436,204  $26,540,891  $  (343,513)   101,703   $  (625,423)
                          =========  =======  ========== ======== ============ ============ ============  =========  ============

Net income                    ---    $ ---        ---    $ ---    $     ---    $   392,452        ---     $  ---     $     ---
Conversion of Class B
  common stock to Class A
  common stock                9,850       99     (9,850)     (99)       ---          ---          ---        ---           ---
Repurchase of Class A
  common stock                ---      ---        ---      ---          ---          ---          ---        5,114       (24,000)
Stock options                 ---      ---        ---      ---          ---          ---          ---         (250)        1,813
Amortization                  ---      ---        ---      ---          ---          ---         80,796      ---           ---
                          ---------  -------  ---------- -------- ------------ ------------ ------------  ---------  ------------

Balance at Oct. 27, 2001  2,423,859  $24,239  1,746,430  $17,464  $17,436,204  $26,933,343  $  (262,717)   106,567   $  (647,610)
                          =========  =======  ========== ======== ============ ============ ============  =========  ============

The accompanying notes are an integral part of these financial statements.




                 ECOLOGY AND ENVIRONMENT, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Summary of significant accounting principles

     a.  Consolidation
         -------------

     The consolidated financial statements include the accounts of the
     Company and its wholly-owned and majority owned subsidiaries.  Also
     reflected in the financial statements are the 50% ownership in two
     Chinese operating joint ventures, Beijing Yi Yi Ecology and
     Engineering Co. Ltd. and The Tianjin Green Engineering Company.
     These joint ventures are accounted for under the equity method.  All
     significant intercompany transactions and balances have been
     eliminated.  Certain amounts in the prior years' consolidated
     financial statements and notes have been reclassified to conform with
     the current year presentation.  The consolidated balance sheet at
     October 27, 2001 and the accompanying consolidated statements of
     income, cash flows, and of changes in shareholders' equity are unaudited.
     In the opinion of management, all adjustments necessary for a fair
     presentation of such financial statements have been included.  Such
     adjustments consisted only of normal recurring items.  The accompanying
     financial statements should be reviewed in conjunction with the Company's
     fiscal year ended July 31, 2001 audited financial statements.

     b.  Use of Estimates
         ----------------

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to
     make estimates and assumptions that affect the reported amounts of
     assets and liabilities and disclosures of contingent assets and
     liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reported
     period.  Actual results could differ from those estimates.

     c.  Revenue Recognition
         -------------------

     Substantial amounts of the Company's revenues are derived from
     cost-plus-fixed fee contracts using the percentage of completion
     method based on costs incurred plus the fee earned. The fees under
     certain government contracts are determined in accordance with
     performance.  Such awards are recognized at the time the amounts
     can be reasonably determined.  Provisions for estimated contract
     adjustments relating to cost based contracts have been deducted
     from gross revenues in the accompanying consolidated statement of
     income.  These provisions are estimated and accrued annually based
     on goverment sales volume.  Such adjustments typically arise
     as a result of interpretations of cost allowability under cost
     based contracts.

     Revenues related to long-term government contracts are subject to
     audit by an agency of the United States government.  Government
     audits have been completed through fiscal year 1993 and are
     currently in process for fiscal years 1994 through 1995.  The
     majority of the balance in the allowance for contract adjustments
     accounts represents a reserve against possible adjustments for
     fiscal years 1992 through 2001.

     The Company adopted Staff Accounting Bulletin No. 101, "Revenue
     Recognition in Financial Statements" (SAB101") in the fourth quarter
     of fiscal year 2001.  The adoption of SAB101 did not have a material
     impact on the Company's operating results or financial position.

     d.  Income Taxes
         ------------

     The Company follows the asset and liability approach to account for
     income taxes.  This approach requires the recognition of deferred
     tax liabilities and assets for the expected future tax consequences
     of temporary differences between the carrying amounts and the tax
     bases of assets and liabilities.  Although realization is not
     assured, management believes it is more likely than not that the
     recorded net deferred tax assets will be realized.  Since in some
     cases management has utilized estimates, the amount of the net
     deferred tax asset considered realizable could be reduced in the
     near term.  No provision has been made for United States income
     taxes applicable to undistributed earnings of foreign subsidiaries
     as it is the intention of the Company to indefinitely reinvest
     those earnings in the operations of those entities.

2.   Contract Receivables, Net
     -------------------------

     Contract receivables are comprised of:

                                          October 27,       July 31,
                                              2001            2001
                                          ------------    ------------

     United States government
        Billed                            $ 3,277,254     $ 5,011,673
        Unbilled                            1,466,098       1,187,218
                                          ------------    ------------
                                            4,743,352       6,198,891
                                          ------------    ------------
     Industrial customers and state
     and municipal governments
        Billed                             13,986,468      13,991,415
        Unbilled                            4,260,174       4,732,568
                                          ------------    ------------
                                           18,246,642      18,723,983
                                          ------------    ------------
     Less allowance for contract
     adjustments                           (2,351,807)     (2,236,407)
                                          ------------    ------------

                                          $20,638,187     $22,686,467
                                          ============    ============

     United States government receivables arise from long-term U.S.
     government prime contracts and subcontracts.  Unbilled receivables
     result from revenues which have been earned, but are not billed as
     of period-end.  The above unbilled balances are comprised of
     incurred costs plus fees not yet processed and billed; and
     differences between year-to-date provisional billings and
     year-to-date actual contract costs incurred and fees earned of
     approximately ($143,000) at October 27, 2001 and $325,000 at
     July 31, 2001. Unbilled contracts receivable are reduced by billings
     in excess of costs incurred of $2,384,000 at October 27, 2001 and
     $2,548,000 at July 31, 2001.  Within the above billed balances are
     contractual retainages in the amount of approximately $700,000 at
     October 27, 2001 and $773,000 at July 31, 2001.  Included in other
     accrued liabilities is an additional allowance for contract adjust-
     ments relating to potential cost disallowances on amounts billed and
     collected in current and prior years' projects of aproximately
     $2,254,000 at October 27, 2001 and $2,031,000 at July 31, 2001.  An
     allowance for contract adjustments is recorded for contract disputes
     and government audits when the amounts are determinable.

3.   Earnings Per Share
     -------------------

     Basic EPS is computed by dividing income available to common
     shareholders by the weighted average number of common shares
     outstanding for the period.  Diluted EPS reflects the potential
     dilution that would occur if securities or other contracts to issue
     common stock were exercised or converted into common stock or
     resulted in the issuance of common stock that then shared in the
     earnings of the Company.

4.   Segment Reporting
     -----------------

     Ecology and Environment, Inc. has three reportable segments: consulting
     services, analytical laboratory services, and aquaculture.  The
     consulting services segment provides broad based environmental services
     encompassing audits and impact assessments, surveys, air and water
     quality management, environmental engineering, environmental infrastruc-
     ture planning, and industrial hygiene and occupational health studies to
     a world wide base of customers.  The analytical laboratory provides
     analytical testing services to industrial and governmental clients for
     the analysis of waste, soil and sediment samples.  The shrimp aquaculture
     facility, located in Costa Rica, produces shrimp grown in a controlled
     environment for markets worldwide.  The fish farm located in Jordan was
     purchased in July 2001 and is not currently in production as improvements
     are made to the farm's infrastructure.

     The Company evaluates segment performance and allocates resources based on
     operating profit before interest income/expense and income taxes.  The
     accounting policies of the reportable segments are the same as those
     described in the summary of significant accounting policies.  Intercompany
     sales from the analytical services segment to the consulting segment are
     recorded at market selling price, intercompany profits are eliminated.
     The Company's reportable segments are separate and distinct business units
     that offer different products.  Consulting services are sold on the basis
     of time charges while analytical services and aquaculture products are
     sold on the basis of product unit prices.

 Reportable segment data for the three months ended October 27, 2001 are as
 follows:


                                            Consulting  Analytical  Aquaculture   Elimination      Total
                                           -----------  ----------- ------------ -------------  ------------
                                                                                
     Net revenues from external customers  $15,238,858  $1,034,487  $   294,349  $             $16,567,694
     Intersegment net revenues                 742,739        ---          ---      (742,739)        ---
                                           -----------  ----------- ------------ ------------  ------------

     Total consolidated net revenues       $15,981,597  $1,034,487  $   294,349  $  (742,739)  $16,567,694
                                           ===========  =========== ============ ============  ============

     Depreciation expense                  $   216,990  $   66,342  $    45,806  $     ---     $   329,138
     Segment profit (loss)                   1,530,187    (185,700)    (512,183)       ---         832,304
     Segment assets                         40,806,465   6,082,000    8,105,000        ---      54,993,465
     Expenditures for long-lived assets        248,389      67,681      191,972        ---         508,042

     Geographic Information:

                                          Net              Long-lived
                                        Revenues (1)          Assets
                                       -------------       ------------

          United States                $14,471,694         $22,629,128

          Foreign countries              2,096,000           6,585,000

     (1)  Net revenues are attributed to countries based on the location of the
          customers.

 Reportable segment data for the three months ended October 28, 2000 are as
 follows:



                                           Consulting   Analytical   Aquaculture  Elimination      Total
                                           -----------  -----------  -----------  ------------  -----------
                                                                                 
     Net revenues from external customers  $18,757,149  $1,178,168   $    9,000   $     ---     $19,944,317
     Intersegment revenues                     564,455       ---          ---        (564,455)        ---
                                           -----------  ----------   -----------  ------------  -----------

     Total consolidated net revenues       $19,321,604  $1,178,168   $    9,000   $  (564,455)  $19,944,317
                                           ===========  ===========  ===========  ============  ===========

     Depreciation expense                  $   209,409  $   88,452   $   67,000   $     ---     $   364,861
     Segment profit (loss)                   1,353,826     (20,442)    (300,973)        ---       1,032,411
     Segment Assets                         41,379,012   7,348,000    4,747,603         ---      53,474,615
     Expenditures for long-lived assets        136,258      62,000      486,522         ---         684,780



     Geographic Information:

                                           Net          Long-lived
                                       Revenues (1)       Assets
                                       ------------    ------------

         United States                 $13,929,658     $35,226,170

         Foreign countries              $1,307,000      $4,741,000

     (1)  Net revenues are attributed to countries based on the location of the
          customers.


5.   Acquisitions
     ------------

     On July 26, 2001, the Company purchased an interest in a fish farm
     located in Jordan.  The farm currently maintains five different species
     as brood stock, including tilapia and carp.  The assets were purchased
     for approximately $513,000 by a newly formed entity, AMARACO, of which
     EEI owns 51%.  The farm is located on the banks of the Jordan river, 120
     kilometers north of Amman.  The farm was not operating at the time of the
     asset purchase.  The Company anticipates additional investments will be
     required to upgrade the farm's infrastructure, production methods, and
     species selection.

     This acquisition has been accounted for under the purchase method
     with the results of its operations consolidated with the Company's
     results of operations from the acquisition date.

     In July 2001, the FASB issued SFAS No. 141, Business Combinations, and
     SFAS No. 142, Goodwill and Other Intangible Assets.  Statement No. 141
     requires that all business combinations initiated after June 30, 2001,
     be accounted for using the purchase method of accounting.  Statement No.
     142 discusses how intangible assets that are acquired should be accounted
     for in financial statements upon their acquisition and also how goodwill
     and other intangible assets should be accounted for after they have
     been initially recognized in the financial statements.  Beginning on
     August 1, 2001 with the adoption of Statement No. 142, goodwill and
     certain purchased intangibles existing on July 31, 2001, is no longer
     being amortized.  Rather the goodwill is subject to an annual assessment
     for impairment.  The adoption of SFAS No. 142 did not have a material
     impact on the Company's financial statements, as presented below:

                                                  For the Quarter Ended
                                           -----------------------------------
                                           October 27, 2001   October 28, 2000
                                           ----------------   ----------------

        Reported net income                    $392,452          $590,713
        Add back:  goodwill amortization          ---              10,770
                                               --------          --------
        Adjusted net income                    $392,452          $601,483


        Basic and diluted earnings per share:

        Reported earnings per share              $.10              $.144
        Goodwill amortization                    ---                .002
                                               --------           --------
        Adjusted earning per share               $.10              $.146


6.   Stock Award Plan
     ----------------

     Effective March 16, 1998, the Company adopted the Ecology and
     Environment, Inc. 1998 Stock Award Plan (the "Award Plan") under
     which key employees (including officers) of the Company or any of
     its present or future subsidiaries may be designated to receive
     awards of Class A common stock of the Company as a bonus for
     services rendered to the Company or its subsidiaries, without
     payment therefore, based upon the fair market value of the common
     stock at the time of the award.  The Company originally reserved
     for issuance as awards under the Award Plan aggregate of 12,000
     shares of Class A Common stock of the Company, which shall be
     solely treasury shares.  Since then, the Company has increased
     the number of reserved shares to 112,000.

     In the first quarter of fiscal year 2001, the Company issued 92,339
     shares at an average fair value of $6.19 per share.

     The Company estimates that if they elected to measure compensation
     cost for employee stock based compensation arrangements under SFAS
     No. 123 it would not have caused net income and earnings per share
     for the first quarters of fiscal years 2002 and 2001 to be materially
     different from their reported amounts.


PART 1 - ITEM 2
- ----------------------

Management's Discussion and Analysis of Financial Condition and Results of
Operations Financial Condition

At October 27, 2001 the Company had a working capital balance of  $24.8
million, a $.5 million increase from the balance at July 31, 2001.  Cash
and cash equivalents decreased $.9 million as a result of a $2.0 million
decrease in contracts receivable, a $2.3 million decrease in accounts
payable and a $1.1 million decrease in other accrued liabilities.  These
reductions are attributable to the completion of five contracts with the
United States Environmental Protection Agency (USEPA).

The Company maintains an unsecured line of credit of $10.0 million with a
bank at 1/2 percent below the prevailing prime rate.  There are no
borrowings outstanding under this line of credit at October 27, 2001 and
none were required during the first quarter of fiscal year 2002.  The
Company has historically financed its activities through cash flows from
operations.  Internally generated funds have been adequate to support the
demands for working capital, the purchase of new fixed assets and investment
securities and the payment of dividends.  There are no significant working
capital requirements pending at October 27, 2001.  The Company's existing
cash along with that generated by future operations and the existing credit
line is expected to be sufficient to meet the Company's needs for the
foreseeable future.

Results of Operations
- ---------------------

Net Revenue
- -----------

Net revenues for the first quarter of fiscal year 2002 were $16.6 million,
down 16.9% from the $19.9 million reported in fiscal year 2001.  The decrease
in net revenues was attributable to the completion of five major contracts
with the USEPA.  These contracts were substantially complete by December 2000
with some phase down revenues extending into April 2001. As a result, net
revenues from these five contracts decreased approximately $7.2 million as
compared to the first quarter of fiscal year 2001.  The completion of these
contracts resulted in a $3.8 million decrease in the related cost of
professional services and other direct operating expenses during the first
quarter of fiscal year 2002.  The Company was successful in re-acquiring two
out of the five contracts it had previously held, while adding one additional
new contract.  These new regional Superfund Technical Assistance and Response
Team (START) contracts contributed $2.5 million in net revenues in the first
quarter of fiscal 2002, compared to $.6 million in fiscal year 2001.
Offsetting this decrease in work from the USEPA was a 16% increase in other
company net revenue, lead by a $1.2 million, or 60%, increase in revenues
from state clients.  Efforts have continued to aggressively market new work
under United States Department of Defense task order contracts.  The Company
experienced a 9% increase in net revenues from various DOD clients. The
consolidation of Walsh Environmental also had a positive effect on the
company's net revenue.  Walsh Environmental reported an increase of 400,000,
or  27.5%, in net revenues from the first quarter of fiscal year 2001.

Net revenues for the first quarter of fiscal year 2001 were $19.9 million, up
$3.1 million or 18% from the $16.8 million reported for the first quarter of
fiscal year 2000.  The increase in net revenues was attributable to increases
in revenues from the Company's contracts with the DOD, international clients
and private commercial clients in the telecommunications and energy sector.
In particular, the Company experienced a 57% increase in net revenues from
various international clients and a 46% increase from commercial clients.

Income Before Income Taxes and Minority Interest

The Company's income before income taxes and minority interest for the first
quarter of fiscal year 2002 was $832,000, down 26% from the $1,131,000
reported in the first quarter of fiscal year 2001.  The shrimp farm operation,
based in Costa Rica, reported a net loss of $512,000 for the first quarter of
fiscal year 2002, an increased loss of $211,000 from the prior year.  In the
past year, the shrimp industry has been plagued by an infestation of white
spot syndrome virus, curtailing production.  A limited harvest was taken
during the first quarter, however this was offset by significantly increased
production costs.  Attempts are currently underway at the shrimp farm to
reduce these production costs and increase both productivity and efficiency.
A number of capital improvement projects have been completed and management
changes have been instituted that are expected to improve overall operations.

The Company has continued to reduce operating costs, increase staff
utilization throughout the entire company and aggressively market higher
margin work, specifically in the commercial and international markets.
Walsh Environmental has continued to have a positive impact on income, adding
$268,000 to net income before taxes and minority interest.  Due to a drop in
sales, E & E do Brasil and the Analytical Services Center reported a decrease
in net income before taxes and minority interest for the quarter of $143,000
and $165,000, respectively.

The Company's income before income taxes and minority interest for the first
quarter of fiscal year 2001 was $1,131,000, up 110% from the $538,000 reported
in the first quarter of fiscal year 2000.  Company-wide cost reduction measures
increased both margins and efficiencies throughout the Company.  There was an
increase in both commercial and international sector high margin work which
lead to an increase in staff utilization and a decrease in the Company's
indirect expenses.   The ASC's losses decreased due to continued efforts to
reduce costs and improve efficiencies in the their sample tracking and
reporting systems.  The shrimp farm subsidiary, located in Costa Rica,
experienced a loss of $200,000 in the first quarter.

PART II - OTHER INFORMATION
- ---------------------------



                               SIGNATURE
                               ---------


Pursuant to the requirements of the Securities Exchange Act of l934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                       ECOLOGY AND ENVIRONMENT, INC.


Date:  December 11, 2001              By:    RONALD L. FRANK
                                            ----------------------------
                                             RONALD L. FRANK
                                             EXECUTIVE VICE PRESIDENT
                                             CHIEF FINANCIAL OFFICER
                                             (PRINCIPAL FINANCIAL
                                             ACCOUNTING OFFICER