SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ___________________________________ FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 OR For the quarterly period ended December 31, 1997 Commission File No. 0-15360 BIOJECT MEDICAL TECHNOLOGIES INC. (Exact name of registrant as specified in its charter) Oregon 93-1099680 (State of other jurisdiction of (I.R.S. identification no.) employer incorporation or organization) 7620 SW Bridgeport Road Portland, Oregon 97224 (Address of principal executive offices) (Zip code) (503) 639-7221 (Registrant's telephone number, including areas code) Indicate by check mark whether the registrant (1) has filed all reports required to be by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] At December 31, 1997 there were 25,368,342 outstanding shares of common stock of the registrant. PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The following unaudited consolidated financial statements of Bioject Medical Technologies Inc. (BMT), an Oregon Corporation, and its subsidiaries, (together, unless the context otherwise requires, the "Company") have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The Company's needle-free injector operations are conducted by Bioject Inc. (BI), an Oregon corporation formed in February 1985, which is a wholly owned subsidiary of BMT, and its blood glucose monitoring systems operations are conducted by Bioject JV Subsidiary Inc. ("JV"), an Oregon corporation formed in October 1997, which is owned 80.1% by BMT. The following 10-Q report reflects the consolidated results of operations, cash flows and financial position for the second quarter of the year ending March 31, 1998. The results of operations for interim periods are not necessarily indicative of the results to be expected for the year. - Consolidated Statements of Operations for the quarters ended December 31, 1997 and December 31, 1996 - Consolidated Statements of Operations for the nine months ended December 31, 1997 and December 31, 1996 - Consolidated Balance Sheets dated December 31, 1997 and March 31, 1997 - Consolidated Statements of Cash Flows for the quarters ended December 31, 1997 and December 31, 1996 - Consolidated Statements of Cash Flows for the nine months ended December 31, 1997 and December 31, 1996 Page 1 BIOJECT MEDICAL TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three-Month Period Ended December 31, 1997 1996 ------------------------- [S] [C] [C] REVENUES: Net sales of products $ 313,153 $ 325,791 Licensing/technology fees 125,000 80,000 ----------- --------- 438,153 405,791 ----------- ----------- EXPENSES: Manufacturing 401,050 325,071 Research and development 193,144 410,195 Selling, general and administrative 901,270 767,992 Acquired in-process R&D - - Interest expense 225,281 - Other (income) expense, net (32,061) (14,717) ------------ ----------- 1,688,684 1,488,541 ------------ ----------- (LOSS) BEFORE MINORITY INTERST (1,250,531) (1,082,750) MINORITY INTEREST ALLOCATION - - ----------- ----------- NET INCOME (LOSS) $ (1,250,531) $(1,082,750) =========== =========== EARNINGS (LOSS) PER SHARE $ (.05) $ (.07) =========== =========== SHARES USED IN PER SHARE CALCULATION 24,903,892 16,189,127 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. Page 2 BIOJECT MEDICAL TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Nine-Month Period Ended December 31, 1997 1996 ------------------------- [S] [C] [C] REVENUES: Net sales of products $ 1,300,620 $ 845,422 Licensing/technology fees 375,000 665,500 ----------- ----------- 1,675,620 1,510,922 ----------- ----------- EXPENSES: Manufacturing 1,452,684 1,369,321 Research and development 665,127 1,242,968 Selling, general and administrative 2,633,934 2,340,058 Acquired in-process R&D 15,000,000 - Interest expense 225,281 - Other (income) expense, net (64,392) (64,829) ----------- ----------- 19,912,634 4,887,518 ----------- ----------- LOSS BEFORE MINORITY INTEREST (18,237,014) (3,376,596) MINORITY INTEREST ALLOCATION 2,985,000 - ----------- ----------- NET INCOME (LOSS) $(15,252,014) $ (3,376,596) =========== =========== EARNINGS (LOSS) PER SHARE $ (.68) $ (.22) =========== =========== SHARES USED IN PER SHARE CALCULATION 22,356,973 15,807,517 ============ =========== The accompanying notes are an integral part of these consolidated financial statements. Page 3 BIOJECT MEDICAL TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS December 31, March 31, 1997 1997 -------------------------- ASSETS (unaudited) - ------------------------------------------ [S] [C] [C] CURRENT ASSETS: Cash and cash equivalents $ 1,001,990 $ 2,116,478 Securities available for sale 1,967,749 - Accounts receivable 513,163 311,856 Inventories 1,571,394 1,706,456 Prepaid and other current assets 54,531 45,222 ----------- ----------- Total current assets 5,108,827 4,180,012 PROPERTY AND EQUIPMENT, at cost: Machinery and equipment 2,234,433 1,923,174 Production molds 1,939,754 1,878,858 Furniture and fixtures 160,392 176,897 Leasehold improvements 94,115 80,447 ----------- ----------- 4,428,694 4,059,376 Less - Accumulated depreciation (1,830,090) (1,462,338) ----------- ----------- 2,598,604 2,597,038 OTHER ASSETS 332,059 310,981 ----------- ----------- $ 8,039,490 $ 7,088,031 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY - -------------------------------------------- CURRENT LIABILITIES: Accounts payable $ 579,139 $ 659,973 Accrued payroll 199,671 213,130 Other accrued liabilities 256,100 199,384 Accrued interest 225,281 - Deferred revenue - 250,000 ----------- ----------- Total current liabilities 1,260,191 1,322,487 LONG-TERM DEBT 12,015,000 - COMMITMENTS SHAREHOLDERS' EQUITY: Preferred stock, no par, 10,000,000 shares authorized; no shares issued and outstanding - - Common stock, no par, 100,000,000 shares authorized; issued and outstanding 25,368,342 shares at December 31, 1996 and 19,540,413 at March 31, 1997 44,286,505 40,035,736 Accumulated deficit (49,522,206) (34,270,192) ----------- ----------- Total shareholders' equity (5,235,701) 5,765,544 ----------- ------------ $ 8,039,490 $ 7,088,031 =========== ============ The accompanying notes are an integral part of these consolidated financial statements. Page 4 BIOJECT MEDICAL TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) Three-Month Period Ended December 31, 1997 1996 -------------------------- [S] [C] [C] CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(1,250,531) $(1,082,750) Adjustments to net loss: Depreciation and amortization 128,332 49,000 Common stock and warrants issued for services 62,236 - Acquired in-process R&D, net of minority interest allocation - - Net changes in assets and liabilities: Accounts receivable 22,943 10,198 Inventories (212,224) (147,490) Prepaid and other current assets 8,836 (345) Accounts payable (74,365) 203,609 Accrued payroll (40,338) 3,430 Other accrued liabilities 19,620 (44,664) Interest payable 225,281 - Deferred revenue - (30,000) ------------ ----------- Net Cash Used in Operating Activities (1,110,210) (1,039,012) ------------ ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Transfers to restricted cash - (206,000) Transfers from restricted cash - 693,278 Purchase of securities available for sale (1,967,749) - Sale of securities available for sale - - Capital expenditures (71,470) (814,929) Other assets (9,095) (167) ------------ ----------- Net Cash Used in Investing Activities (2,048,314) (327,818) ------------ ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Issuance of long-term debt - 206,000 Cash proceeds from common stock 2,942,828 2,163,000 ------------ ----------- Net Cash Provided by Financing Activities 2,942,828 2,369,000 ------------ ----------- CASH AND CASH EQUIVALENTS: Net increase (decrease) in cash and cash equivalents (215,696) 1,002,170 Cash and cash equivalents at beginning of period 1,217,686 1,501,373 ------------ ----------- Cash and cash equivalents at end of period $ 1,001,990 $ 2,503,543 ============ =========== The accompanying notes are an integral part of these consolidated financial statements. Page 5 BIOJECT MEDICAL TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) Nine-Month Period Ended December 31, 1997 1996 -------------------------- [S] [C] [C] CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(15,252,014) $(3,376,596) Adjustments to net loss: Depreciation and amortization 390,252 353,200 Common stock and warrants issued for services 82,941 159,350 Acquired in-process R&D, net of minority interest allocation 12,015,000 - Net changes in assets and liabilities: Accounts receivable (201,307) 165,471 Inventories 135,062 (467,529) Prepaid and other current assets (9,309) 1,519 Accounts payable (80,834) 95,734 Accrued payroll (13,459) 30,137 Other accrued liabilities 56,716 24,578 Accrued interest 225,281 - Deferred revenue (250,002) (566,000) ------------ ---------- Net Cash Used in Operating Activities (2,901,671) (3,580,136) ------------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Transfers to restricted cash - (1,606,000) Transfers from restricted cash - 1,297,442 Purchase of securities available for sale (1,967,749) - Sale of securities available for sale - 993,056 Investment in glucose monitoring technology (15,000,000) - Capital expenditures (369,318) (1,462,081) Other assets (43,578) (5,989) ------------- ----------- Net Cash Used in Investing Activities (17,380,645) (783,572) ------------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Issuance of long-term debt 12,015,000 1,606,000 Cash proceeds from common stock 4,167,828 2,163,000 Proceeds from minority interest capital investment in joint venture subsidiary 2,985,000 - ------------ ----------- Net Cash Provided by Financing Activities 19,167,828 3,769,000 ------------ ----------- CASH AND CASH EQUIVALENTS: Net increase (decrease) in cash and cash equivalents (1,114,488) (594,708) Cash and cash equivalents at beginning of period 2,116,478 3,098,251 ------------ ----------- Cash and cash equivalents at end of period $ 1,001,990 $ 2,503,543 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. Page 6 BIOJECT MEDICAL TECHNOLOGIES INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. THE COMPANY: The consolidated financial statements of Bioject Medical Technologies Inc. (the "Company"), include the accounts of Bioject Medical Technologies Inc. ("BMT"), an Oregon Corporation, and its wholly owned subsidiary, Bioject Inc., an Oregon Corporation ("BI"), and its 80.1% owned subsidiary, Bioject JV Subsidiary Inc. ("JV"), an Oregon corporation. All significant intercompany transactions have been eliminated. Although Bioject Inc. commenced operations in 1985, the Company was formed in December 1992 for the purpose of acquiring all of the capital stock of Bioject Medical Systems Ltd., a Company organized under the laws of British Columbia, Canada, in a stock-for-stock exchange in order to establish a U.S. domestic corporation as the publicly traded parent company for Bioject Inc. and Bioject Medical Systems Ltd. Bioject Medical Systems Ltd. was terminated in fiscal 1997. Bioject JV Subsidiary Inc. was formed in October 1997 in connection with a joint venture arrangement with Elan Corporation, plc ("Elan"). All references to the Company include Bioject Medical Technologies Inc. and its subsidiaries, unless the context requires otherwise. The Company commenced operations in 1985 for the purpose of developing, manufacturing and distributing a new drug delivery system. Since its formation, the Company has been engaged principally in organizational, financing, research and development, and marketing activities. In the last quarter of fiscal 1993, the Company launched U.S. distribution of its Biojector 2000 system primarily to the hospital and large clinic market. The Company's products and manufacturing operations are subject to extensive government regulation, both in the U.S. and abroad. In the U.S., the development, manufacture, marketing and promotion of medical devices is regulated by the Food and Drug Administration ("FDA") under the Federal Food, Drug, and Cosmetic Act ("FFDCA"). In 1987, the Company received clearance from the FDA under Section 510(k) of the FFDCA to market a hand-held CO2-powered jet injection system. In June 1994, the Company received clearance from the FDA under 510(k) to market a version of its Biojector 2000 system in a configuration targeted at high volume injection applications. In October 1996, the Company received 510(k) clearance for a non-needle disposable vial access device. In March 1997, the Company received additional 510(k) clearance for certain enhancements to its Biojector 2000 system. On September 30, 1997, the Company entered into a joint venture agreement with Elan for the development and commercialization of certain blood glucose monitoring technology which the Company licensed from Elan (see Note 2 regarding "Accounting Policies-Long- term Debt and Development Agreement"). Such technology is also subject to government regulation in the U.S. by the FDA and abroad by various agencies. The Company's revenues to date have been derived primarily from licensing and technology fees for the jet injection technology and more recently from sales of the Biojector 2000 system and Biojector syringes to public health clinics, flu immunization clinics and physicians offices. Future revenues will depend upon acceptance and use by healthcare providers of the Company's jet injection technology and successful development, regulatory approval and market acceptance of its blood glucose monitoring technology. Uncertainties over government regulation and competition in the healthcare industry may impact healthcare provider expenditures and third party payer reimbursements and, accordingly, the Company cannot predict what impact, if any, subsequent healthcare reforms and industry trends might have on its business. In the future the Company is likely to require substantial additional financing. Failure to obtain such financing on favorable terms could adversely affect the Company's business. 2. ACCOUNTING POLICIES: INVENTORIES Inventories are stated at the lower of cost or market. Cost is determined in a manner which approximates the first-in, first-out (FIFO) method. Costs utilized for inventory valuation purposes include labor, materials and manufacturing overhead. Net inventories consist of the following: December 31, March 31, 1997 1997 ---------- ---------- Raw Materials $ 505,531 $ 815,868 Work in Process 9,763 9,763 Finished Goods 1,056,100 880,825 ---------- ---------- $1,571,394 $1,706,456 ========== ========== Page 7 LONG-TERM DEBT AND DEVELOPMENT AGREEMENT On September 30, 1997, the Company signed a binding letter agreement (the "Agreement") with Elan Corporation, plc ("Elan") the goals of which included the development and commercialization of Elan's blood glucose monitoring technology and a collaborative arrangement to further develop the Company's needle-free technology. Among various terms, all of which were determined based on arms-length negotiation, the Agreement provides for: - - Investment by Elan of $3 million in Bioject in exchange for approximately 2.7 million shares of common stock and a five year warrant to purchase 1.75 million shares of common stock at $2.50 per share. - - Formation of JV which is owned 80.1% by Bioject and 19.9% by Elan to further develop and commercialize the blood glucose monitoring technology. - - Payment of a $15 million up front fee and substantial future milestone payments and royalties on net sales in exchange for North American rights to Elan's glucose monitoring technology. - - The loan of $12.015 million to Bioject on a long-term promissory note bearing interest at 9% per annum through December 31, 1997 and 12% thereafter for the purpose of Bioject's investment in the new subsidiary's common stock. The interest is payable quarterly commencing April 1998, and if not exchanged for preferred stock the Company or otherwise prepaid, the note is due October 15, 2001. - - The investment by Elan of $2.985 million in JV's common stock. - - The commitment by Elan to further develop the blood glucose monitoring technology until the earlier of human clinical trials, April 1, 1998 or $2.5 million is expended by Elan. - - The submission to Bioject's shareholders of a proposal to approve the exchange of the long-term promissory note for $10 million plus accrued interest of the Company's Series A Convertible Preferred Stock and $2.105 million of Series B Convertible Preferred Stock, with Series the A Convertible Preferred Stock accruing dividends at the rate of 9% per annum (compounded semi-annually) and the Series B Convertible Preferred Stock accruing no mandatory dividends. - - The submission to Bioject's shareholders of a proposal to approve the issuance of up to $4 million of Bioject's Series C Convertible Preferred Stock to Elan to provide Bioject with funds to contribute toward JV's additional development funding needs. - - The agreement by Elan to extend the license on a worldwide basis if the shareholders approve the exchange of the $12.015 million promissory note for convertible preferred stock. - - The agreement by Elan to provide a grant of $500,000 toward development of Bioject's needle-free technology in a pre-filled application. Final closing agreements were signed among the Company, Elan and the Company's new subsidiary on October 15, 1997. On that date the $3 million investment in the Company was made by Elan and approximately 2.7 million shares of common stock and a warrant to purchase 1.75 million shares at $2.50 per share were issued. Elan loaned Bioject $12.015 million which Bioject transferred to the new subsidiary in exchange for 801,000 shares of the subsidiary's common stock. Elan invested $2.985 million in the new subsidiary in exchange for 199,000 shares of the subsidiary's common stock. The new subsidiary paid $15 million to Elan as its initial payment on the licensing agreement. The Company believes that the license is likely to run for most of the useful life of the products that may be commercialized under it. The license itself is contingent, on a country-by-country basis, on JV's diligently seeking and obtaining regulatory marketing approval for licensed products and on JV's timely commercial launch of the licensed products in countries where such approval has been obtained. In addition, in the event that a significant percentage of JV's equity is acquired by any one of a number of specified companies identified by Elan as actual or potential competitors, or any other entity to which Elan does not consent (which consent shall not be unreasonably withheld in the case of such other, unspecified companies), the license may be immediately terminated at the option of Elan. As of September 30, 1997, the Company recorded an expense of $15 million related to acquired in-process research and development expenditures. Such expense relates to the blood glucose monitoring technology that has not yet established technological feasibility and at present has no alternate future uses. Accounting rules require that such costs be charged to expense as incurred. The Company believes that these research and development efforts will result in commercially viable products within the next three to four years at an additional cost to the Company of at least $10 million, exclusive of additional milestone payments due to Elan. RECLASSIFICATIONS Certain reclassifications have been made to the prior year's expenses to conform to the current year's presentation. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 3. SEGMENT INFORMATION The Company has adopted the new segment reporting requirements of SFAS No.131, Disclosures about Segments of an Enterprise and Related Information. At present, the Company has two reportable segments which offer different products and are managed separately because each business requires different technology and marketing strategies. The following sets forth the unaudited results of operations of the Company for its two segments of operations - needle-free injection technology and blood glucose monitoring technology (in thousands of $): Qtr. Ended Nine Months Ended December 31, December 31, ------------- ---------------- 1997 1996 1997 1996 ----- ----- ----- ----- [S] [C] [C] [C] [C] NEEDLE-FREE INJECTION RESULTS OF OPERATIONS: REVENUES $438 $406 $1,676 $1,511 ---- ---- ------ ------ EXPENSES: Manufacturing 401 325 1,453 1,369 R&D 193 410 665 1,243 Selling, general & administrative 873 768 2,605 2,340 Acquired R&D - - - - Interest expense 225 - 225 - Other (income) (32) (14) (64) (64) ---- ----- ------ ------ (1,222) (1,083) (3,208) (3,377) MINORITY INTEREST ALLOCATION - - - - ------ ------- ------- ------ NET LOSS $(1,222) $(1,082) $(3,208) $(3,377) ====== ====== ======= ======= Qtr. Ended Nine Months Ended December 31, December 31, ------------------- ------------------- 1997 1996 1997 1996 ----- ------ ----- ----- [S] [C] [C] [C] [C] GLUCOSE MONITORING RESULTS OF OPERATIONS: REVENUES $ - $ - $ - $ - ------- ------- ------ ------ EXPENSES: Manufacturing - - - - R&D - - - - Selling, general & administrative 28 - 28 - Acquired R&D - - 15,000 - Interest expense Other (income) - - - - ------- ------ -------- ------- (28) - (15,028) - MINORITY INTEREST ALLOCATION - - 2,985 - ------- ------- -------- -------- NET LOSS $ (28) $ - $(12,043) $ - ======== ======= ======== ======== At December 31, 1997, no significant assets exist related to the blood glucose monitoring technology other than the acquired in-process research and development which, as discussed in Note 2 above, was required to be written off upon acquisition. Accordingly, the accompanying consolidated financial statements effectively represent the assets of the needle-free injection business segment. In the future, certain proceeds from the sale of equity or issuance of debt by JV may be restricted to JV operations only. To the extent that they meet certain reporting requirements, the separate assets, liabilities and equity of the parent and its subsidiary will be appropriately disclosed. 4. PRIVATE PLACEMENTS: In June and July 1997, the Company received net proceeds of $1.225 million in a private placement of 2.9 million shares of common stock and five year warrants to purchase 1.45 million shares of common stock at $0.71 per share. Of the total net proceeds, $750,000 was received and recorded in the financial statements as of June 30, 1997. The balance of $475,000 was received in July 1997 and was recorded in the financial statements for the quarter ended September 30, 1997. During the quarter ended December 31, 1997, the Company received net proceeds of $2.8 million from Elan in a private placement in exchange for approximately 2.7 million shares of common stock and a five year warrant to purchase 1.75 million shares of common stock at $2.50 per share. Common Stock activity for the nine months ended December 31, 1997 is summarized as follows: Shares Amount ------ ------ [S] [C] [C] Balances, March 31, 1997 19,540,413 $40,035,736 Private Placement of common stock in June/July 1997 2,906,977 1,225,000 Common stock issued for services 30,116 20,705 Common stock issued upon exercise of stock options 120,932 142,828 Common stock issued in private placement in October 1997 2,727,273 2,800,000 Common stock issued pursuant to 401(k) matching program 42,631 31,006 Recognition of warrant expense for services - 31,230 ---------- ----------- Balances, December 31, 1997 25,368,342 $44,286,505 ========== =========== Warrant activity for the nine months ended December 31, 1997 is summarized as follows: Shares Exercise Amount Price --------- ---------- --------- [S] [C] [C] [C] Balances, March 31, 1997, expiring February 1998 To December 2001 6,030,585 $.82-2.00 $8,438,319 Issued in private placement in June/July 1997 expiring June 2002 1,453,488 .71 1,031,976 Issued to placement agent, expiring June 2002 25,000 .50 12,500 Issued for private placement guarantee, expiring September 2002 350,000 1.00-1.10 365,000 Issued for fiscal 1998 investor relations consulting services, expiring September 2002 50,000 1.10 55,000 Placement agent warrant, subject to shareholder approval, expiring October 2002 100,000 .85 85,000 Issued in private placement in October 1997, expiring October 2002 1,750,000 2.50 4,375,000 --------- --------- ----------- Balances, December 31, 1997 9,759,073 $.50-2.50 $14,362,795 ========= ========= =========== All of the warrants are currently exercisable except for the placement agent warrants which are subject to shareholder approval and the investor relations consulting warrants which are not exercisable until April 1, 1998. In addition to the above warrants, the Company has committed to issue certain warrants for services (see Note 5). 5. CONSULTING CONTRACT During the quarter ended September 30, 1997, the Company engaged the consulting services of Mr. Robert Gonnelli for the purposes of overseeing the Company's investor relations functions, providing input to sales and marketing, advising Bioject's Board of Directors on various matters, identifying new manufacturing software and providing strategic and financial advice. For his services, Mr. Gonnelli will receive compensation as follows: a. Five year warrants to purchase 50,000 shares of Bioject common stock at $1.10 per share granted at the end of each of two fiscal years for his investor relations consulting services. b. At the end of fiscal 1998 and 1999, a five year warrant to purchase 100,000 and 50,000 shares, respectively, of common stock at $1.10 per share prorated based on product sales achieved to the applicable fiscal year's sales budget, for his sales and marketing advice. c. Effective August 1, 1997, the amount of $5,000 per month plus expenses for all other consulting services. This amount was increased to $8,500 per month plus expenses beginning January 1, 1998. Commencing October 1997, the Company is recording a non-cash charge to operating results as the result of the issuance of the warrants to Mr. Gonnelli. The warrants have been valued using the Black-Scholes model and resulted in a non-cash charge to selling, general and administrative expense for the quarter ended December 31, 1997 of $31,000. The consulting fees are charged to expense as due. The agreement is cancelable at either party's option upon 30 days written notice. If Bioject terminates the agreement without cause, all accrued and unpaid fees and expenses are due and all unearned warrants are immediately issuable. The Company also granted to Mr. Gonnelli a five year warrant to purchase 200,000 shares of common stock at $1.00 per share and 150,000 shares of common stock at $1.10 per share for his guarantee of back-up financing should Elan not have completed its $3 million equity investment. The effect of this guarantee has been reflected as an offset of proceeds from the Elan investment in the Company's common stock. On October 22, 1997, Mr. Gonnelli was elected Chairman of Bioject's joint venture subsidiary Board of Directors. Presently, he receives no fees for such services but will participate in any future subsidiary director compensation programs including any subsidiary stock incentive plans. 6. BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS The accompanying, unaudited consolidated financial statements do not include all information and footnote disclosures normally included in an audited financial statement. However, in the opinion of management, all adjustments (which include only normal, recurring adjustments) necessary to present fairly the financial position, cash flows, and results of operations have been made. It is suggested that these statements be read in conjunction with the financial statements included in the Company's Annual Report on Form 10-K for the year ended March 31, 1997. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW The Company has been focused on expanding sales of its Biojector 2000 needle-free injection management system to the public health and flu immunization markets. It has also been focusing on raising additional capital and on expanding its business opportunities with large pharmaceutical company strategic partners. On September 30, 1997, the Company signed a binding letter agreement (the "Agreement") with Elan Corporation, plc ("Elan") the goals of which included commercialization of Elan's blood glucose monitoring technology and a collaborative arrangement to further develop the Company's needle-free technology and the development. Among various terms, the Agreement provides for: - - Investment by Elan of $3 million in Bioject in exchange for approximately 2.7 million shares of common stock and a five year warrant to purchase 1.75 million common shares at $2.50 per share. - - Formation of JV which is owned 80.1% by Bioject and 19.9% by Elan to further develop and commercialize the blood glucose monitoring technology. - - Payment by JV of a $15 million up front fee and substantial future milestone payments and royalties on net sales in exchange for North American rights to Elan's glucose monitoring technology. - - The loan of $12.015 million to Bioject on a long-term promissory note bearing interest at 9% per annum through December 31, 1997 and 12% thereafter for the purpose of Bioject's investment in the new subsidiary's common stock. The interest is payable quarterly commencing April 1998, and if not exchanged for preferred stock in the Company or otherwise prepaid, the note is due October 15, 2001. - - The investment by Elan of $2.985 million in JV's common stock. - - The commitment by Elan to further develop the blood glucose monitoring technology until the earlier of human clinical trials, April 1, 1998 or $2.5 million is expended by Elan. - - The submission to Bioject's shareholders of a proposal to approve the exchange of the long-term promissory note for $10 million plus accrued interest of the Company's Series A Convertible Preferred Stock and $2.105 million of Series B Convertible Preferred Stock, with the Series A Convertible Preferred Stock accruing dividends at the rate of 9% per annum (compounded semi-annually) and the Series B Convertible Preferred Stock accruing no mandatory dividends. - - The submission to Bioject's shareholders of a proposal to approve the issuance of up to $4 million of Bioject's Series C Convertible Preferred Stock or other similar convertible preferred stock to Elan to provide Bioject with funds to contribute toward JV's additional development funding needs. - - The agreement by Elan to extend the license on a worldwide basis if the shareholders approve the exchange of the $12.015 million promissory note for convertible preferred stock. - - The agreement by Elan to provide a grant of $500,000 toward development of Bioject's needle-free technology in a pre-filled application. Final closing agreements were signed among the Company, Elan and the Company's new subsidiary on October 15, 1997. On that date the $3 million investment in the Company was made by Elan and approximately 2.7 million shares of common stock and a warrant to purchase 1.75 million shares at $2.50 per share were issued. Elan loaned Bioject $12.015 million which Bioject transferred to the new subsidiary in exchange for 801,000 shares of the subsidiary's common stock. Elan invested $2.985 million in the new subsidiary in exchange for 199,000 shares of the subsidiary's common stock. The new subsidiary paid $15 million to Elan as its initial payment on the licensing agreement. In addition, JV is required under the license to pay Elan an aggregate of $15.5 million in further royalties as the following milestones are achieved: $1 million within 10 days of the commencement of pivotal clinical trials; $1.5 within 120 days of the successful completion of the clinical trials; $3 million within 10 days of the initial regulatory filing to obtain marketing approval; and $10 million within 120 days of the grant of U.S. marketing approval for the first product. If the Company's shareholders approve the two proposals described above at an upcoming special meeting of shareholders scheduled February 20, 1998, the territory of the license would be expanded to be worldwide, and the royalty payment called for upon the grant of US marketing approval will be split into two payments of $5 million each, one to be paid upon the grant of such US marketing approval and the other to be paid upon the grant of marketing approval in any other of certain major nations. Additionally, JV will be required under the license to pay Elan a continuing royalty equal to a percentage of the net revenues from sublicenses of the licensed technology or from the sale by JV or its sublicensees of products covered by the licensed patents or that incorporate or apply the licensed know-how. The term of the license is 15 years, or on a country by country basis for the life of the last patent to expire, whichever is longer. The license itself is contingent, on a country-by-country basis, on JV's diligently seeking and obtaining regulatory marketing approval for licensed products and on JV's timely commercial launch of the licensed products in countries where such approval has been obtained. In addition, in the event that 15% of JV's equity is acquired by any one of a number of specified companies identified by Elan as actual or potential competitors, or any other entity to which Elan does not consent (which consent shall not be unreasonably withheld in the case of such other, unspecified companies), the license may be immediately terminated at the option of Elan. As of September 30, 1997, the Company recorded an expense of $15 million related to acquired in-process research and development expenditures. Such expense relates to the blood glucose monitoring technology that has not yet established technological feasibility and at present has no alternative future uses. Accounting rules require that such costs be charged to expense as incurred. The Company believes that these research and development efforts will result in commercially viable products within the next three to four years at an additional cost to the Company of at least $10 million, exclusive of additional milestone payments due to Elan. See "Forward-looking Statements". Such technology is also subject to government regulation in the U.S. by the FDA and abroad by various agencies. In connection with the Elan investment, the Company engaged the consulting services of Raphael, LLC, to provide the initial introduction to Elan and advice regarding the transaction. For its services, Raphael, LLC, will receive a fee of $150,000 on January 2, 1998 and, if shareholders approve at a special meeting, a five year warrant to purchase 100,000 shares of the Company's common stock at $.85 per share. If shareholders do not approve the issuance of the warrant, Raphael, LLC, will receive an additional cash payment totaling $75,000, payable immediately following a special shareholders meeting scheduled February 20, 1998. During the quarter ended September 30, 1997, the Company engaged the consulting services of Mr. Robert Gonnelli for the purposes of overseeing the Company's investor relations functions, providing input to sales and marketing, advising Bioject's Board of Directors on various matters, identifying new manufacturing software and providing strategic and financial advice. For his services, Mr. Gonnelli will receive compensation as follows: a. Five year warrants to purchase 50,000 shares of Bioject common stock at $1.10 per share granted at the end of each of two fiscal years for his investor relations consulting services. b. At the end of fiscal 1998 and 1999, a five year warrant to purchase 100,000 and 50,000 shares, respectively, of common stock at $1.10 per share prorated based on product sales achieved to the applicable fiscal year's sales budget, for his sales and marketing advice. c. Effective August 1, 1997, the amount of $5,000 per month plus expenses for all other consulting services. This amount was increased to $8,500 per month plus expenses beginning January 1, 1998. Commencing October 1997, the Company is recording a non-cash charge to operating results as the result of the issuance of the warrants to Mr. Gonnelli. The warrants have been valued using the Black-Scholes model based on an estimated life of 2.5 years and resulted in a charge to selling, general and administrative expense for the quarter ended December 31, 1997 of $31,000. The consulting fees are charged to expense as due. The agreement is cancelable at either party's option upon 30 days written notice. If Bioject terminates the agreement without cause, all accrued and unpaid fees and expenses are due and all unearned warrants are immediately issuable. The Company also granted to Mr. Gonnelli a five year warrant to purchase 200,000 shares of common stock at $1.00 per share and 150,000 shares of common stock at $1.10 per share for his guarantee of back-up financing should Elan not have completed its $3 million equity investment. The effect of this guarantee has been reflected as an offset of proceeds from the Elan investment in the Company's common stock. On October 22, 1997, Mr. Gonnelli was elected Chairman of Bioject's joint venture subsidiary Board of Directors. Presently, he receives no fees for such services but will participate in any future subsidiary director compensation programs including any subsidiary stock incentive plans. Commencing September 1, 1997, the Company also engaged the services of Mr. Jim Weersing for his financial and operating advice. Mr. Weersing was paid fees of $10,000 per month plus expenses. The agreement was cancelled effective December 31, 1997. The Company's revenues to date have not been sufficient to cover operating expenses. The Company believes that as its jet injection products achieve market acceptance and the volume of sales increases and if its product costs are further reduced, its costs of goods with respect to the jet injection products as a percentage of sales will decrease and the Company will realize positive margins; however the Company now faces substantial research and development costs of the glucose monitoring technology. Since no revenue from glucose monitoring products is expected for a number of years, the Company expects larger losses unless sales of the Biojector 2000 increase substantially. (See "Forward Looking Statements") The level of sales required to generate net income will be affected by a number of factors including the pricing of the Company's products, its ability to attain efficiencies that can be attained through volume and automated manufacturing, and the impact of inflation on the Company's manufacturing and other operating costs. There can be no assurance that the Company will be able to successfully implement additional manufacturing cost reductions or sell its jet injection products at prices or in volumes sufficient to achieve profitability or offset increases in the Company's research and development expenses or other costs should they occur. Revenues and results of operations have fluctuated and can be expected to continue to fluctuate significantly from quarter to quarter and from year to year. Various factors may affect quarterly and yearly operating results including (i) timing of new product introductions by the Company and its competition, (ii) the costs of blood glucose monitoring development and commercialization, (iii) length of time to close product sales, (iv) customer budget cycles, (v) implementation of cost reduction measures, (vi) uncertainties and changes in purchasing due to third party payor policies and proposals relating to national healthcare reform, and (vii) the timing and amount of payments under technology development agreements. During fiscal 1998, the Company will continue to focus its efforts on expanding sales, reducing the cost of its products, developing an injector for Hoffmann-La Roche, pursuing additional alliances with pharmaceutical companies, developing the blood glucose monitoring technology and conserving its fiscal resources. The Company does not expect to report net income from operations in fiscal 1998. (See Forward Looking Statements). RESULTS OF OPERATIONS QUARTER ENDED DECEMBER 31,1997 COMPARED TO QUARTER ENDED DECEMBER 31,1996. Product sales decreased from $326,000 in the third quarter of fiscal 1997 to $313,000 in the third quarter of fiscal 1998 due to smaller flu season reorders. License and technology fees increased from $80,000 in the third quarter of fiscal 1997 to $125,000 in the third quarter of fiscal 1998 due to the fluctuation in timing of strategic partner development payments and expenses. Manufacturing expense increased from the third quarter of fiscal 1997 to the third quarter of fiscal 1998 by $76,000 due to lower production and, therefore, lower overhead absorption. Research and development expenses declined from $410,000 in the third quarter of fiscal 1997 to $193,000 in the third quarter of fiscal 1998 due to completion of the self-injector project. Selling, general and administrative expense increased from $768,000 in the third quarter of fiscal 1997 compared to $901,000 in the third quarter of fiscal 1998 due primarily to increases in consulting fees and new joint venture administrative expenses. Interest expense increased to $225,000 in the third quarter of the current year due to the debt due to Elan of $12.015 million. There was no corresponding interest expense in the third quarter of the prior year. Other income consists of earnings on available cash balances and fluctuates based on available cash balances. NINE MONTHS ENDED DECEMBER 31, 1997 COMPARED TO NINE MONTHS ENDED DECEMBER 31, 1996. Product revenues for the nine months ended December 31, 1997 increased to $1.3 million from $845,000 in the comparable period in the prior year due to greater flu season and public health clinic sales. Licensing and technology fees decreased due to completion of the self-injector project. Manufacturing costs increased from $1.4 million in the first nine months of the prior year to $1.5 million in the comparable period in the current year. This increase was due to greater product sales offset by decreases in manufacturing overhead and direct labor and materials costs. Research and product development expenses decreased approximately $578,000 due to completion of the self-injector project. Selling, general and administrative costs increased approximately $294,000 due to increases in consulting and travel expenses and greater total commissions on higher product sales. Interest expense increased to $225,000 in the first nine months of the current year due to the debt due to Elan of $12.015 million. There was no corresponding interest expense in the first nine months of the prior year. Other income consists of earnings on available cash balances and fluctuates based on available cash balances. LIQUIDITY AND CAPITAL RESOURCES Since its inception in 1985, the Company has financed its operations, working capital needs and capital expenditures primarily from private placements of securities, exercises of stock options, proceeds received from its initial public offering in 1986, proceeds received from a public offering of Common Stock in November 1993, licensing and technology revenues and more recently from sales of products and private placements of common stock completed in fiscal 1996, 1997 and 1998. Net proceeds received upon issuance of securities from inception through December 31, 1997 totaled approximately $44.0 million. Cash, cash equivalents and marketable securities totaled, $3.0 million at December 31, 1997 and $2.1 million at March 31, 1997. The increase resulted primarily from net of proceeds received in the private placements in June and July 1997 and October 1997, offset by operating losses and reductions in certain short term liabilities. Inventories decreased from $1.7 million at March 31, 1997 to $1.6 million at December 31, 1997, due to sales of the Company's syringe products exceeding manufacturing production. In connection with the Elan transaction, the Company incurred long-term debt of $12.015 million. This debt bears interest at 9% per annum until December 31, 1997 and 12% per annum thereafter, with interest payable quarterly commencing April 1998 and unpaid principal and interest due October 15, 2001. The debt was incurred to permit the Company to fund its share of the license payment to Elan. Under terms of the agreement with Elan, if the Company's shareholders approve, the debt plus accrued interest will be exchanged for Series A and Series B convertible preferred stock of Bioject. Of the total outstanding principal and accrued interest on the note at the date of exchange, $10 million plus accrued interest on the note will be exchanged for Series A Convertible Preferred Stock at $15.00 per share. The Series A Convertible Preferred Stock will accrue dividends at the rate of 9% per annum (compounded semi-annually). The remaining $2.015 million outstanding under the note will be exchanged for Series B Convertible Preferred Stock at $15.00 per share, which will not accrue dividends. JV will incur significant expenses in connection with the research and development of the glucose monitoring technology as well as substantial milestone payments to Elan upon the occurrence of certain events. In addition, JV is required under the license to pay Elan an aggregate of $15.5 million in further royalties as the following milestones are achieved: $1 million within 10 days of the commencement of pivotal clinical trials; $1.5 within 120 days of the successful completion of the clinical trials; $3 million within 10 days of the initial regulatory filing to obtain marketing approval; and $10 million within 120 days of the grant of U.S. marketing approval for the first product. If the Company's shareholders approve the two proposals described above at an upcoming Special Meeting of Shareholders, the territory of the license would be expanded to be worldwide, and the royalty payment called for upon the grant of US marketing approval will be split into two payments of $5 million each, one to be paid upon the grant of such US marketing approval and the other to be paid upon the grant of marketing approval in any other of certain major nations. Additionally, JV will be required under the license to pay Elan a continuing royalty equal to a percentage of the net revenues from sublicenses of the licensed technology or from the sale by JV or its sublicensees of products covered by the licensed patents or that incorporate or apply the licensed know-how. Elan has committed resources of up to $2.5 million of certain research and development expenses. If the shareholders approve, the Company may issue to Elan up to $4 million of Series C convertible preferred stock or other similar convertible preferred stock to assist Bioject in funding a portion of the development costs of the glucose monitoring technology. Unless further financing is provided by Bioject or Elan, additional financing will be the responsibility of JV which may be required to raise such financing through debt or equity issuances. There can be no assurance that Elan or Bioject will provide such financing to JV or that JV will be able to raise additional financing on favorable terms or at all. A special meeting of the Company's shareholders has been scheduled for February 20, 1998 to approve the exchange of the long-term debt for the Series A and Series B Convertible Preferred Stock and to approve the issuance of the Series C Convertible Preferred Stock or other similar convertible preferred stock in connection with these transactions. The effect of the transactions with Elan has resulted in the Company being in a deficit equity position at December 31, 1997. Although the Company believes that it has sufficient cash and other resources for current operations through fiscal year end and the second quarter of fiscal 1999, under rules of the National Association of Security Dealers Automatic Quotation System (NASDAQ), the Company must maintain, in addition to other requirements, a net tangible assets position of $4.0 million or more in order to continue to be listed on the exchange. If the Company's shareholders approve the exchange of the $12 million debt for preferred stock, the Company will then be in compliance with the NASDAQ's tangible assets requirement. The Company believes that its current cash position and expected advances from Elan for JV operations combined with revenues and other cash receipts will be adequate to fund the Company's operations through fiscal 1998 and the second quarter of fiscal 1999. (See "Forward Looking Statements"). Thereafter, the Company will require additional financing. However, unforeseen costs and expenses or lower than anticipated cash receipts from product sales or research and development activities could accelerate the financing requirement. The Company has been successful in raising additional financing in the past and believes that sufficient funds will be available to fund future operations. (See "Forward Looking Statements"). However, there can be no assurance that such financing will be available on favorable terms or at all. Failure to obtain additional financing when required would significantly restrict the Company's operations and ability to continue product development, and materially adversely affect the Company's business. The Company has no banking line of credit or other established source of borrowing. FORWARD LOOKING STATEMENTS Certain statements in this report constitute "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such risks, uncertainties and factors include: the uncertainty market acceptance of the Company's jet injection products, the Company's ability to develop the glucose monitoring products presently contemplated, the possibility of delays or unanticipated costs and expenses in the development of the glucose monitoring technology, the availability of adequate additional financing, the ownership and protection of proprietary technology relating to the glucose monitoring technology, the possibilities that competing monitoring technology could be developed by others and other risks are described in more detail in the Company's Annual Report on Form 10-K and other S.E.C. filings. The Company assumes no obligation to update forward-looking statements if circumstances change. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable. PART II OTHER INFORMATION Item 1. Legal Proceedings None during the quarter ended December 31, 1997. Item 2. Changes in Securities On October 15, 1997, the Company completed a private placement to Elan International Services, Ltd. of 2,727,273 shares of the Company's Common Stock and a warrant to purchase an additional 1,750,000 shares of the Company's Common Stock. The warrant, which is exercisable in whole or from time to time in part, expires five years from the date of issuance, and has an exercise price of $2.50 per share. Aggregate proceeds to the Company before expenses totaled $3 million. The securities have been issued pursuant to an exemption from registration under Section 4(2) of the Securities Act. In relying upon such exemption (i) the Company did not engage in any "general solicitation", (ii) the purchaser represented and the Company reasonably believed that the purchaser had such knowledge and experience in financial and business matters such that it was capable of evaluating the merits and risks of the prospective investment and was able to bear the economic risk of such investment, (iii) the purchaser was provided access to all necessary and adequate information to enable the purchaser to evaluate the financial risk inherent in making an investment, (iv) the offer was part of an agreement to establish a joint venture with the purchaser and as such was made only to the purchaser and (v) the purchaser represented that it was acquiring the shares for itself and not for distribution. Item 3. Defaults Upon Senior Securities None during the quarter ended December 31, 1997. Item 4. Submission of Matters to a Vote of Security Holders None during the quarter ended December 31, 1997. Item 5. Other Information None during the quarter ended December 31, 1997. Item 6. Exhibits and Reports on Form 8-K EXHIBITS: 27.1 Financial Data Schedule 4.3 Bioject Medical Technologies Inc. 1992 Stock Incentive Plan, as amended through April 3, 1997 REPORTS ON FORM 8-K: Form 8-K filed on October 1, 1997 for the purpose of filing as an exhibit the press release announcing the agreement between Elan and the Company. Form 8-K filed on October 3, 1997 regarding a description of the agreement between Elan and Bioject and filing the agreement as Exhibit 10.39, for which confidential treatment was granted. Form 8-K filed on October 21, 1997 regarding the closing of the transactions contemplated by the agreement between Elan and Bioject. Form 8-K filed on October 31, 1997 filing Exhibits 10.41 (Securities Purchase Agreement), 10.42 (Registration Rights Agreement) and 10.43 (Series K Common Stock Purchase Warrant). Form 8-K filed on November 3, 1997 regarding the transactions contemplated by the agreement between Elan and Bioject and filing Exhibit 10.40 (License Agreement with Elan), Exhibit 10.44 (Promissory Note), Exhibit 10.45 (JV Subscription and Stockholders Agreement) and Exhibit 10.46 (JV Registration Rights Agreement). Confidential Treatment was requested with regard to portions of Exhibits 10.40 and 10.45. This Form 8-K was amended on Form 8-K/A filed on November 14, 1997 which filed Exhibit 10.47 (Proposed Terms of Series A, B and C Preferred Stock). This Form 8-K was amended on Form 8-K/A (Amendment No. 2) filed on January 22, 1998 which refiled Exhibit 10.40 and Exhibit 10.45. Confidential Treatment was granted with regard to portions of Exhibit 10.40. Form 8-K/A (Amendment No. 1) filed on January 22, 1998 amending Form 8-K originally filed on January 14, 1997 regarding a private placement in December 1996. Form 8-K filed on January 22, 1998 regarding amendments to Exhibit 10.40, Exhibit 10.41 and Exhibit 10.45 and filing such amendments as Exhibit 10.40.1, Exhibit 10.41.1 and Exhibit 10.45.1. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BIOJECT MEDICAL TECHNOLOGIES INC. (Registrant) Date: February 13, 1998 /S/ James C. O'Shea --------------------------------- James C. O'Shea Chairman, Chief Executive Officer and President /S/ Peggy J. Miller --------------------------------- Peggy J. Miller Vice President and Chief Financial Officer [ARTICLE] 5 EXHIBIT 27.1 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED BALANCE SHEETS AND THE CONSOLIDATED STATEMENTS OF OPERATIONS FILED AS PART OF THE QUARTERLY REPORT ON FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH QUARTERLY REPORT ON FORM 10-Q. [MULTIPLIER] 1 [PERIOD-TYPE] 9-MOS [FISCAL-YEAR-END] MAR-31-1998 [PERIOD-END] DEC-31-1997 [CASH] 1,001,990 [SECURITIES] 1,967,749 [RECEIVABLES] 513,163 [ALLOWANCES] 0 [INVENTORY] 1,571,394 [CURRENT-ASSETS] 5,108,827 [PP&E] 4,428,694 [DEPRECIATION] 1,830,090 [TOTAL-ASSETS] 8,039,490 [CURRENT-LIABILITIES] 1,260,191 [BONDS] 12,015,000 [PREFERRED-MANDATORY] 0 [PREFERRED] 0 [COMMON] 44,286,505 [OTHER-SE] 0 [TOTAL-LIABILITY-AND-EQUITY] 8,039,490 [SALES] 1,300,620 [TOTAL-REVENUES] 1,675,620 [CGS] 1,452,684 [TOTAL-COSTS] 1,452,684 [OTHER-EXPENSES] 15,474,950 [LOSS-PROVISION] 0 [INTEREST-EXPENSE] 0 [INCOME-PRETAX] (15,252,014) [INCOME-TAX] 0 [INCOME-CONTINUING] (15,252,014) [DISCONTINUED] 0 [EXTRAORDINARY] 0 [CHANGES] 0 [NET-INCOME] (15,252,014) [EPS-PRIMARY] (.68) [EPS-DILUTED] (.68)