FORM 10-Q
                                
               SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549
                                
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
                                
For the quarterly period ended June 30, 1996

                               OR
                                
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
                                
For the transition period from                          to
                                
Commission File Number:  0-23110
                                
                    DIGITAL LINK CORPORATION
     (Exact name of registrant as specified in its charter)

     California                                   77-0067742
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)              Identification Number)

         217 Humboldt Court, Sunnyvale, California 94089
  (Address of principal executive offices, including zip code)
                                
                         (408) 745-6200
      (Registrant's telephone number, including area code)
                                
                                
                                
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Sections 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes     X    No



The number of shares outstanding of the registrant's common stock
at August 6, 1996 was 9,158,940


                    DIGITAL LINK CORPORATION

                       INDEX TO FORM 10-Q



                                                      Page
PART I - FINANCIAL INFORMATION:                           
                                                          
ITEM 1 - Financial Statements                             
                                                          
   Consolidated Balance Sheets as of June 30,            3
   1996 and December 31, 1995                             
                                                          
   Consolidated Statements of Income for the             4
   quarters and six months ended June 30, 1996
   and June 30, 1995
                                                          
   Consolidated Statements of Cash Flows for the         5
   six months ended June 30, 1996 and June 30, 1995           
                                                          
   Notes to Consolidated Financial Statements            6
                                                          
ITEM 2 - Management's Discussion and Analysis of         9
         Financial Condition and Results of                 
         Operations
                                                          
                                                          
PART II - OTHER INFORMATION                               
                                                          
ITEM 1 - Legal Proceedings                              18
                                                          
ITEM 2 - Changes in Securities                          18
                                                          
ITEM 3 - Defaults Upon Senior Securities                18
                                                          
ITEM 4 - Submission of Matters to a Vote of             18
         Security Holder
                                                          
ITEM 5 - Other Information                              19
                                                          
ITEM 6 - Exhibits and Reports on Form 8-K               19
                                                          
                                                          
SIGNATURE(S)                                            20

                                

                 PART I.   FINANCIAL INFORMATION
                                
ITEM 1.   Financial Statements
            DIGITAL LINK CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
          (Amounts in thousands, except share amounts)

                                                           
                                         June 30,    December 31,
                                           1996          1995
                                        (Unaudited)
ASSETS                                                     
CURRENT ASSETS:                                            
                                                 
Cash and cash equivalents                  $ 2,090     $ 2,639
Short-term marketable securities            13,454      16,726
Accounts receivable, net                     5,832       7,690
Inventories, net                             4,733       4,603
Prepaid and other current assets             3,190       2,807
     Total current assets                   29,299      34,465
                                                       
Property and equipment at cost, net          1,752       1,608
Long-term marketable securities             24,836      18,244
Other assets                                   446         438
     TOTAL ASSETS                         $ 56,333    $ 54,755
                                                       
LIABILITIES AND SHAREHOLDERS' EQUITY                   
CURRENT LIABILITIES:                                   
Accounts payable                           $ 1,016     $ 1,371
Accrued payroll expense                      1,349       1,433
Other accrued expenses                       3,116       2,751
Income taxes payable                         1,694       1,427
     Total current liabilities               7,175       6,982
                                                       
SHAREHOLDERS' EQUITY:                                  
Common stock, no par value:                            
  Authorized:  25,000,000 shares;                      
  Issued and outstanding:  9,126,340                   
  shares in 1996 and  9,000,500 shares       
  in 1995                                   29,691      29,283
Unrealized gain on marketable securities       124         555
Retained earnings                           19,343      17,935
     Total shareholders' equity             49,158      47,773
     TOTAL LIABILITIES AND SHAREHOLDERS'               
     EQUITY                               $ 56,333    $ 54,755
                                
                                
                                
                                
                                
                                
                                
The accompanying notes are an integral part of these consolidated
financial statements.
                                




            DIGITAL LINK CORPORATION AND SUBSIDIARIES
                                
          CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
              FOR THE QUARTERS AND SIX MONTHS ENDED
                     JUNE 30, 1996 AND 1995
        (Amounts in thousands, except per share amounts)

                                
                                
                                 Quarter Ended      Six Months Ended
                                    June 30,            June 30,
                                 1996      1995      1996      1995
                                                              
                                                 
Net sales                      $12,026   $11,409   $22,228   $21,824
Cost of sales                    4,838     4,212     9,203     7,784
   Gross profit                  7,188     7,197    13,025    14,040
                                                               
EXPENSES:                                                      
Research and development         2,335     2,314     4,386     4,518
Selling, general and                                           
administrative                   4,145     3,413     7,728     6,850
   Total expenses                6,480     5,728    12,114    11,368
                                                               
   Operating income                708     1,469       911     2,672
Other income                       574       534     1,207     1,132
   Income before provision for                                
   income taxes                  1,282     2,003     2,118     3,804
Provision for income taxes         430       621       710     1,179
   NET INCOME                   $  852    $1,382    $1,408    $2,625
                                                              
NET INCOME PER SHARE            $ 0.09    $ 0.15    $ 0.15    $ 0.28
                                                              
Shares used in computing per                                  
share amounts                    9,449     9,482     9,401     9,463
                                











The  accompanying  notes are an integral part  of  these  consolidated
financial statements.





            DIGITAL LINK CORPORATION AND SUBSIDIARIES
                                
        CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
        FOR THE SIX  MONTHS ENDED JUNE 30, 1996 AND 1995
                     (Amounts in thousands)

                                            Six Months Ended
                                                June 30,
                                            1996        1995
CASH FLOWS FROM OPERATING ACTIVITIES:                     
                                                
Net Income                                $  1,408    $ 2,625
Adjustments to reconcile net income to                
net cash flows provided by
operating activities:
Depreciation and amortization                  598        752
Provision (reduction in provision) for       
doubtful accounts                             (162)        44
Provision for excess and obsolete           
inventories                                    180        152
                                                      
Changes in assets and liabilities:                    
 Accounts receivable                         2,020        527
 Increase in inventories                      (310)      (771)
 Prepaid and other assets                     (391)      (611)
 Accounts payable                             (355)       910
 Accrued payroll and other accrued                 
 expenses                                      282       (660)
 Income taxes payable                          267      1,300
     Net cash flows provided by             
     operating activities                    3,537      4,268
                                                      
CASH FLOWS FROM INVESTING ACTIVITIES:                 
Purchases of marketable securities         (24,641)    (23,167)
Maturities of marketable securities         20,890      15,872
Acquisition of property and equipment         (743)       (903)
     Net cash flows used in investing                 
     activities                             (4,494)     (8,198)
                                                      
CASH FLOWS FROM FINANCING ACTIVITIES:                 
Proceeds from exercise of stock                       
options and employee stock                   
purchases                                      408         316
     Net cash flows provided by                 
     financing activities                      408         316
                                                      
Net (decrease) in cash and cash                 
equivalents                                   (549)     (3,614)
Cash and cash equivalents at beginning     
of year                                      2,639       4,638  
Cash and cash equivalents at end of      
period                                    $  2,090    $  1,024
                                                      
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                  
INFORMATION:
Cash paid during the period for income    
taxes                                     $   438     $   343
                                                      
SUPPLEMENTAL SCHEDULE OF NONCASH                      
INVESTING AND FINANCING ACTIVITIES:     
Unrealized gain (loss) on securities     
carried at market                         $  (431)    $   369
                                


The accompanying notes are an integral part of these consolidated
financial statements.




            DIGITAL LINK CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   BASIS OF PRESENTATION

     The accompanying consolidated financial statements have been
     prepared  by  the  Company without audit in accordance  with
     generally   accepted  accounting  principles   for   interim
     financial  information and pursuant to rules and regulations
     of  the  Securities and Exchange Commission.  In the opinion
     of  management, all adjustments (consisting of  only  normal
     recurring  adjustments)  considered  necessary  for  a  fair
     representation   have   been  included.    These   financial
     statements should be read in conjunction with the  Company's
     consolidated   financial  statements   and   notes   thereto
     contained in the Company's Annual Report on Form 10-K, which
     was  filed  with the Securities and Exchange  Commission  on
     March 28, 1996.
     
     The  year-end balance sheet at December 31, 1995 was derived
     from audited financial statements, but does not include  all
     disclosures   required  by  generally  accepted   accounting
     principles.
     
     Operating results for the six months ended June 30, 1996 may
     not  necessarily be indicative of the results to be expected
     for any other interim period or for the full year.

2.   COMPUTATION OF NET INCOME PER SHARE

     Net  income per share is computed using the weighted average
     number  of  common  and  dilutive common  equivalent  shares
     outstanding  during the period.  Dilutive common  equivalent
     shares  consist  of stock options using the  treasury  stock
     method for all periods presented.
     
3.   INVENTORIES

     Inventories  are  valued at the lower  of  cost  (determined
     using   the   first-in,   first-out   method)   or   market.
     Inventories consisted of (in thousands):
     
                             June  30, 1996    December 31, 1995
                              (Unaudited)
     
          Raw materials          $ 2,123            $  1,838
          Work-in-process          1,783               1,965
          Finished goods             827                 800
                                 $ 4,733            $  4,603


4.   CONTINGENCY

     Certain  third  parties  have expressed  their  belief  that
     certain of the Company's products may infringe patents  held
     by them and have suggested that the Company acquire licenses
     to such patents.  The Company believes that licenses, to the
     extent  required, will be available; however,  no  assurance
     can be given that the terms of any offered licenses would be
     favorable  to  the  Company.  Management, after  review  and
     consultation  with  counsel,  believes  that  the   ultimate
     resolution of these allegations are uncertain and there  can
     be  no  assurance  that these assertions  will  be  resolved
     without costly litigation or in a manner that is not adverse
     to  the Company.  Accordingly, while the Company has accrued
     certain  amounts for these matters, the ultimate  resolution
     of  these matters could result in payments in excess of  the
     amounts accrued in the accompanying financial statements and
     require royalty payments in the future which could adversely
     impact gross margins.
     
     In  April  1996, a class action complaint was filed  against
     the Company and certain of its officers and directors in the
     Superior   Court  of  the  State  of  California,   alleging
     violations   of   the  California  Corporations   Code   and
     California  Civil  Code.   The  class  period  covers   from
     September  12,  1994  through December  29,  1995,  and  the
     allegations  include  claims that the  defendants  concealed
     and/or misrepresented material adverse information about the
     Company  and that the individual defendants sold  shares  of
     the   Company's   stock   based  upon   material   nonpublic
     information.  The complaint seeks damages in an  unspecified
     amount.   The  Company believes that the action  is  without
     merit   and   intends  to  defend  against  it   vigorously.
     Litigation  is subject to inherent uncertainties and,  thus,
     there  can  be no assurance that this suit will be  resolved
     favorably to the Company or will not have a material adverse
     effect  on the Company's financial condition and results  of
     operations.   Accordingly, no provision  for  any  liability
     that  may  result  upon adjudication has been  made  on  the
     accompanying financial statements.
     
5.   CHANGE IN DEPRECIATION METHOD

     Effective January 1, 1996, the Company adopted the straight-
     line  method of depreciation for all property and  equipment
     placed  in  service after that date.  Property and equipment
     placed  in service prior to January 1, 1996 continue  to  be
     depreciated using the double-declining balance method.   The
     estimated useful lives under either method ranges from 3  to
     5  years.   Management  believes that the  change  from  the
     double-declining balance method to the straight-line  method
     provides  a better matching of costs and revenues  over  the
     lives  of  its  property  and  equipment  and  conforms   to
     predominant  industry  practice.  Use of  the  straight-line
     method  of depreciation on assets placed in service in  1996
     versus  the double-declining balance method resulted  in  no
     material  difference on the pre-tax income or net income  in
     the first half of 1996.

     


6.   RECENT ACCOUNTING PRONOUNCEMENT

     During  October  1995,  the Financial  Accounting  Standards
     Board  issued Statement No. 123 (SFAS No. 123),  "Accounting
     for  Stock-Based  Compensation," which  establishes  a  fair
     value   based   method   of   accounting   for   stock-based
     compensation  plans.   The Company intends  to  continue  to
     account for employee stock options under APB Opinion No. 25,
     "Accounting  for Stock Issued to Employees."   SFAS  123  is
     effective for fiscal years beginning after December 15, 1995
     and  will  require  certain additional  disclosures  in  the
     financial statements for the year ending December 31, 1996.




                    DIGITAL LINK CORPORATION

ITEM 2.    Management's  Discussion  And  Analysis  of  Financial
     Condition and  Results of Operations

RESULTS OF OPERATIONS

Except for the historical statements contained herein, this  Form
10-Q  contains forward looking statements within the  meaning  of
Section  21E of the Securities Exchange Act of 1934, as  amended.
These  forward looking statements involve a number of  risks  and
uncertainties,  such  as the impact of competitive  products  and
pricing,  the  Company's  timely  development  of  new  products,
including its W/ATM GateWay product, and their acceptance by  the
market,  delays  in  the  deployment of and  confusion  regarding
various evolving technologies, such as SMDS, ATM and Frame Relay,
the loss of, or differences in actual from anticipated levels  of
purchases  from  the Company's major customers, and  other  risks
which  are described throughout the Company's reports filed  with
the  Securities and Exchange Commission, including its Form  10-K
for   the   year  ended  December  31,  1995,  and  within   this
"Management's Discussion and Analysis of Financial Condition  and
Results  of Operations," including under the title "Other Factors
That  May  Affect Future Operating Results."  The actual  results
that  the Company achieves may differ materially from any forward
looking  statements  due  to such risks and  uncertainties.   The
Company  has  identified  by an asterisk (*)  various  paragraphs
within  this  "Management's Discussion and Analysis of  Financial
Condition and Results of Operations," which contain such  forward
looking statements.  Actual results could differ materially  from
such  forward  looking  statements as a  result  of  the  factors
discussed in such paragraphs and those factors discussed  in  the
sections referenced above and in other sections of this and other
documents filed with the Securities and Exchange Commission.   In
addition,  when used in this Form 10-Q, words such as "believes,"
"anticipates,"  "expects," "intends" and similar expressions  are
intended to identify forward looking statements, but are not  the
exclusive  means  of  identifying such statements.   The  Company
undertakes no obligation to revise any forward looking statements
in  order to reflect events or circumstances that may arise after
the date of this report.

Net Sales

Net  sales  for  the  second quarter  of  1996  increased  5%  to
$12,026,000  from $11,409,000 for the same period  of  the  prior
year.   This  increase in net sales over the prior year's  second
quarter  was primarily attributable to an increase in unit  sales
of   both  inverse  multiplexer  and  domestic  broadband  (i.e.,
transmission rates greater than T1/E1) products primarily sold to
certain domestic carriers and Internet Service Providers (ISP's),
offset by lower unit sales of its broadband SMDS access products,
primarily  sold  in Europe.  Net sales for the six  months  ended
June  30,  1996 increased 2% to $22,228,000 from $21,824,000  for
the  same  period of the prior year.  This increase was primarily



attributable  to  an  increase in unit sales of  both  narrowband
(i.e.,  transmission rates up to T1/E1) products  in  the  Encore
product  family and domestic broadband products.   This  increase
was  offset  in  part by decreased unit sales  of  the  Company's
broadband SMDS access products primarily sold in Europe.

*The  Company  believes that the decrease in sales  of  broadband
SMDS  access products is due in part to delays in Europe, and  in
particular  in  the United Kingdom, in the further deployment  of
SMDS  networks due to technical problems within the networks  and
to market confusion among Frame Relay, SMDS and ATM technologies.
The   Company  anticipates  that  these  market  conditions  will
continue  through  at least the remainder of  1996,  which  would
result  in  lower  levels of annual sales of its  broadband  SMDS
access products in 1996 as compared to annual sales in 1995.

Narrowband sales in absolute dollars increased by 4% and remained
relatively flat as a percentage of net sales at 54% in the second
quarter of 1996 as compared to 55% in the second quarter of 1995.
Broadband  sales increased in absolute dollars by 7%  and  remain
relatively flat as a percentage of net sales at 46% in the second
quarter of 1996 as compared to 45% in the second quarter of 1995.
Narrowband sales and broadband sales as a percentage of net sales
remained relatively flat notwithstanding lower sales in Europe of
broadband products which were offset by higher broadband sales to
certain domestic carrier customers and ISP's, as discussed above.

*International sales represented 15% of net sales in  the  second
quarter of 1996 as compared to 31% in the second quarter of 1995,
and  14%  of net sales for the six months ended June 30, 1996  as
compared  to  35%  for the same period of the  prior  year.   The
decreases for the quarter and six month periods ending  June  30,
1996  were  primarily due to a decrease in  unit  sales  of  SMDS
products in Europe.  For the reasons discussed above, the Company
anticipates  that  international sales  will  remain  at  similar
levels  during the remainder of 1996, as compared to 1995,  which
would result in a decrease in international sales as a percentage
of  net  sales  for  1996.  International sales  are  subject  to
inherent  risks, including difficulties in homologating  products
in other countries, difficulties in staffing and managing foreign
operations, greater difficulty in accounts receivable collection,
unexpected  changes in regulatory requirements and  tariffs,  and
potentially  adverse tax consequences, which may  in  the  future
contribute   to  fluctuations  in  the  Company's  business   and
operating results.

*During  the second quarter of 1996, sales to MCI and BBN  Planet
Corporation  accounted  for  20% and 15%,  respectively,  of  the
Company's  net sales.  During the first six months of  1996,  BBN
Planet   Corporation  and  MCI  accounted  for   21%   and   16%,
respectively of the Company's net sales.  The Company anticipates
that  sales  to  BBN  Planet  Corporation  will  decrease  as   a
percentage  of net sales and may decrease in absolute dollars  in
the second half of 1996 as a result of fluctuations in activities
associated with the build out of its Internet infrastructure.   A



significant  portion of the Company's business  is  derived  from
substantial  orders  placed  by large  end  users  and  telephone
companies,  and  the timing of such orders could  cause  material
fluctuations  in  the Company's business and  operating  results.
For example, in the fourth quarter of 1995, the Company had lower
operating  results than expected due in part  to  a  weaker  than
expected demand from certain domestic carrier customers, as  well
as the slow down of sales of its SMDS access products.

During  the  second  quarter of 1996, net  sales  through  direct
sales,  value added resellers (VAR's), and OEM's were  60%,  28%,
and 12%, respectively compared to 41%, 39%, and 20% in the second
quarter  of  1995.   Net sales through direct sales,  VAR's,  and
OEM's  for  the  first  half  of 1996  were  63%,  28%,  and  9%,
respectively compared to 44%, 32%, and 24% in the first  half  of
1995.   These increases, in the percentage of direct sales,  were
as  a result of selling directly to BBN Planet Corporation during
1996  compared  to  1995 when BBN was sold through  a  VAR.   The
decreases,  in the percentage of OEM sales, were a  result  of  a
slowdown in SMDS access products primarily sold in Europe.

Gross Profit

Gross profit decreased slightly in the second quarter of 1996  to
$7,188,000 from $7,197,000 for the same period of the prior year.
Gross  margin  decreased  to 59.8% of net  sales  in  the  second
quarter  of  1996 as compared to 63.1% in the second  quarter  of
1995.   This decrease in gross margin was primarily due to  price
reductions  made  since the second half of 1995 with  respect  to
some of the Company's access products.  Gross profit decreased 7%
in  the  six  months  ended  June 30, 1996  to  $13,025,000  from
$14,040,000 for the same period of the prior year.  Gross  margin
decreased to 58.6% of net sales for the first six months of  1996
as compared to 64.3% for the same period of the prior year.  This
decrease  as  a  percentage  of  net  sales  reflects  the  above
referenced  price reductions and a shift in the mix  of  products
sold  to  include more narrowband products, which generally  have
lower gross margins than broadband products.

*Gross  margins  may vary significantly from quarter  to  quarter
depending  on  factors  such  as competitive  pricing  pressures,
changes  in  the  mix of products sold and the  channels  through
which  they are distributed, the timing of orders and the  timing
of  new  product  introductions by the  Company.   A  significant
portion  of  the  Company's business is very  price  competitive,
which  has in the past and will in the future require the Company
to  lower  its prices, resulting in fluctuations in the Company's
business   and  operating  results.   For  example,  periodically
throughout 1995, and the first half of 1996, the Company  reduced
the  prices on some of its access products to address competitive
pricing  pressures, which adversely affected the Company's  gross
margins during 1995 and 1996.

Research and Development

*Research  and  development  ("R&D")  expenses  increased  1%  to
$2,335,000 in the second quarter of 1996 from $2,314,000  in  the
second  quarter of 1995.  This slight increase was due  primarily



to  an  increase  in  consulting fees primarily  related  to  the
Company's  W/ATM  GateWay  product,  offset  by  a  decrease   in
personnel-related expenses, material costs for prototype products
and  professional services.  As a percentage of  net  sales,  R&D
expenses were 19.4% in the second quarter of 1996 as compared  to
20.3%  in  the  second  quarter of  1995.   This  decrease  as  a
percentage  of net sales primarily reflects higher sales  volumes
during the second quarter of 1996.  R&D expenses decreased 3%  to
$4,386,000  in the six months ended June 30, 1996 from $4,518,000
for  the same period of the prior year.  As a percentage  of  net
sales,  R&D expenses decreased to 19.7% for the first six  months
of  1996  as compared to 20.7% for the same period of  the  prior
year.   The absolute dollar decrease for the six-month period  is
attributable  to  lower  material costs for  prototype  products,
lower   professional  services  and  personnel-related  expenses,
offset  by higher consulting fees primarily related to its  W/ATM
GateWay  product.  The Company anticipates that its R&D  expenses
in  the  second  half  of  1996, especially  consulting  expenses
related  to its W/ATM GateWay product, will increase in  absolute
dollars and may increase as a percentage of net sales subject to,
among  other factors set forth or referenced in "Net Sales" above
and  "Other  Factors  That May Affect Future  Operating  Results"
below,  the  Company's ability to accelerate or  defer  operating
expenses,  achieve revenue levels and hire new  personnel  during
the remainder of 1996.

*All of the Company's R&D expenditures to date have been expensed
as  incurred.   In  the future, the Company may  be  required  to
capitalize  a portion of its software development costs  pursuant
to   Statement   of  Financial  Accounting  Standards   No.   86,
"Accounting for Costs of Computer Software to be Sold, Leased  or
Otherwise Marketed."

Selling, General and Administrative

Selling,  general and administrative ("SG&A") expenses  increased
21%  in  the second quarter of 1996 to $4,145,000 from $3,413,000
for  the same period of the prior year.  As a percentage  of  net
sales, SG&A expenses were 34.5% in the second quarter of 1996  as
compared  to 29.9% in the second quarter of 1995.  SG&A  expenses
increased  13%  for  the  six  months  ended  June  30,  1996  to
$7,728,000 from $6,850,000 for the same period of the prior year.
As  a  percentage of net sales, SG&A expenses were 34.8% for  the
first six months of 1996 as compared to 31.4% for the same period
of  the prior year.  These increases were primarily due to higher
personnel-related  expenses,  primarily  within  the  sales   and
marketing  organizations, an increase in  promotional  activities
and higher evaluation product expenses.

*The Company has in the past hired more of its SG&A personnel and
incurred  increased  expenses related to trade  shows  and  other
promotional  activities  during  the  first  half  of  the  year.
Accordingly,  SG&A  expenses as a percentage  of  net  sales  are
generally  higher  during the first half of  the  year,  and  the
Company anticipates that this will be true for 1996.  The Company
anticipates  that  its  SG&A expenses will increase  in  absolute
dollars  during the second half of 1996 as a result, in part,  of
increases  in legal expenses associated with its defense  of  the



recently filed class action lawsuit against the Company, but  may
decrease as a percentage of net sales during the second  half  of
1996.   However,  any such decrease is subject  to,  among  other
factors  set forth or referenced in "Net Sales" above and  "Other
Factors  That  May  Affect Future Operating Results"  below,  the
Company's  ability to accelerate or defer operating expenses  and
achieve revenue levels during such periods.

Other Income

Other  income  increased  7% in the second  quarter  of  1996  to
$574,000  from  $534,000 for the same period of the  prior  year.
For the six months ended June 30, 1996, other income increased 7%
to  $1,207,000 from $1,132,000 for the same period of  the  prior
year.  These  increases  were primarily due  to  higher  interest
income from higher cash balances.

Provision for Income Taxes

The  Company's  effective tax rate increased  to  33.5%  for  the
second  quarter and first six months of 1996 compared to 31%  for
the same periods in 1995.  This increase was due primarily to the
prior   use  of  the  Company's  R&D  tax  credit.   The  Company
anticipates  that its effective tax rate during the remainder  of
1996  will  remain at levels similar to that experienced  in  the
first half of 1996.

LIQUIDITY AND CAPITAL RESOURCES

The  Company had working capital of $22.1 million and cash,  cash
equivalents  and marketable securities of $40.4 million  at  June
30,  1996.   Net cash provided by operating activities  was  $3.5
million  for  the first half of 1996 primarily as a result  of  a
decrease  in  accounts receivable and generation  of  net  income
before depreciation and amortization, offset to some extent by an
increase  in  prepaid  and other assets  and  inventories.   This
compares  to  net cash provided by operating activities  of  $4.3
million for the first half of 1995 primarily as a result  of  net
income  before depreciation and amortization and an  increase  in
income  taxes payable.  Cash used in investing activities  during
the  first  half  of  1996 was primarily from  the  purchases  of
marketable   securities.   Leasehold  improvements  and   capital
equipment  additions were $743,000 in the first half of  1996  as
compared  to  $943,000  in the first  half  of  1995.   Net  cash
provided  by financing activities was $408,000 in the first  half
of 1996 from the exercise of stock options and issuance under the
employee  stock  purchase plan, as compared to  $316,000  in  the
first half of 1995.

*The  Company  believes that existing cash and  cash  flows  from
operations  will  be  sufficient to  meet  its  anticipated  cash
requirements for working capital and capital expenditures for  at
least the next 12 months.



OTHER FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

As indicated above, there are a number of factors that may affect
the Company's future operating results.

*The Company believes that changes in the product mix sold toward
narrowband  products that yield lower gross margins have  in  the
past  and  could  in the future affect operating results.   Other
factors  that  may cause fluctuations in the Company's  operating
results  include changes in sales volumes through  the  Company's
distribution  channels,  seasonal capital  spending  patterns  of
large  domestic  customers,  the  gain  or  loss  of  significant
customers, the timing of new product introductions by the Company
and  its  competitors,  market  acceptance  of  new  or  enhanced
versions  of  the Company's products, availability  and  cost  of
components  from the Company's suppliers (some of  which  are  in
short  supply  and  are  key  to new  product  development),  and
economic conditions generally or in various geographic areas.  In
addition, the Company's expense levels are based in part  on  its
expectations  of future revenue.  The Company typically  operates
with  limited  order backlog, and a substantial majority  of  its
revenues  in  each  quarter result from  orders  booked  in  that
quarter.   The Company has occasionally recognized a  substantial
portion of its revenues in a given quarter from sales booked  and
shipped in the last month of that quarter.  If revenue levels are
below  expectations, the Company may be unable to adjust spending
in  a  timely  manner  which  could  adversely  affect  operating
results.

*The  market  for  the Company's products is highly  competitive.
The  Company  expects competition to increase in the future  from
existing competitors and from other companies that may enter  the
Company's  existing  or future markets.  The Company  anticipates
that it will face competition from internetworking equipment  and
other telecommunications equipment manufacturers, certain of whom
are  including  a  direct WAN interface in their  products.   For
example, in 1995, the Company signed an OEM agreement with  Cisco
Systems,  Inc.  ("Cisco") pursuant to which the Company  supplies
DSU  cards  for  inclusion in one of Cisco's key  product  lines.
Increased  sales to Cisco or other internetworking equipment  and
telecommunications equipment manufacturers could adversely affect
the  Company's  gross  margins, as sales to OEMs  generally  have
higher   discounts   than   sales   to   end   users.    Further,
internetworking   equipment   and  telecommunications   equipment
manufacturers are independently developing a direct WAN interface
for inclusion in their products, overall demand for the Company's
products  would  be reduced, which would have a material  adverse
effect  on  the  Company's business and  operating  results.   As
discussed above, increased competition has also placed increasing
pressures  on  the pricing of the Company's products,  which  has
resulted  in  lower  operating results.  The Company  anticipates
that  this  increased pricing pressure will continue  during  the
remainder of 1996.

*The  Company's  future  prospects will depend  in  part  on  its
ability  to enhance the functionality of its existing WAN  access
products in a timely manner and to identify, develop and  achieve



market  acceptance of new products that address new  technologies
and meet customer needs in the WAN access market.  Any failure by
the Company to anticipate or to respond adequately to competitive
solutions, technological developments in its industry, changes in
customer  requirements, or changes in regulatory requirements  or
industry standards, or any significant delays in the development,
introduction  or  shipment of products,  could  have  a  material
adverse  effect on the Company's business and operating  results.
For  example, the Company has experienced decreased sales of  its
SMDS  and ATM access products, which the Company believes is  due
in  part to delays in the further deployment of SMDS networks due
to technical problems within the networks and to market confusion
in  Europe  among Frame Relay, SMDS and ATM technologies.   There
can  be  no  assurance  that  the Company's  product  development
efforts  will result in commercially successful products or  that
product  delays  will not result in missed market  opportunities.
In   addition,  customers  could  refrain  from  purchasing   the
Company's  existing  products  in  anticipation  of  new  product
introductions  by the Company or its competitors.   New  products
could  also  render  certain of the Company's  existing  products
obsolete.   Either  of  these events could  materially  adversely
affect the Company's business and operating results.

*The  Company  is  currently developing and  may  in  the  future
develop   products  with  which  the  Company  has  only  limited
experience and/or that are targeted at emerging market  segments,
including the Company's W/ATM GateWay product. The W/ATM  GateWay
product has not been deployed to any end user customers, and  the
Company  has  experienced  delays  in  the  development  of  this
product,  in  part related to technical problems  which  required
some software to be redesigned.  The Company has entered into  an
agreement with an OEM to market this product once its development
has  been completed, but such agreement does not obligate the OEM
to  purchase  any  minimum number of products.  In  addition,  an
agreement  with AT&T Network Systems to market the W/ATM  GateWay
under  that company's name expired in September 1995.   According
to the Company's current plan, this product is not anticipated to
be  available  for customer evaluation before December  of  1996.
Given its complexity, there can be no assurance that this product
will  not encounter further technical or other difficulties which
could  significantly delay its deployment or acceptance or  could
result  in  the termination of the development program  for  this
product.   There can be no assurance that markets for  the  W/ATM
GateWay  will  continue to develop, that the W/ATM  GateWay  will
meet  the  needs  of  the emerging ATM market  or  that  products
currently under development by others will not be introduced that
would  directly  compete with the W/ATM GateWay product,  any  of
which  could  have  a material adverse effect  on  the  Company's
business, operating results or financial condition.

*The  Company  believes that its future success  will  depend  in
large  part  upon the continued contributions of members  of  the
Company's senior management and other key personnel, and upon its
ability   to   attract  and  retain  highly  skilled  managerial,
engineering,  sales,  marketing  and  operations  personnel,  the
competition  for  whom is intense.  In October  1995,  Daniel  L.
Palmer,  the  Company's  President and Chief  Operating  Officer,
resigned  to  pursue other interests.  Vinita Gupta  resumed  the



duties  of President upon Mr. Palmer's departure, and the Company
is  currently searching for an individual to succeed Ms. Gupta as
President.   There can be no assurance that the Company  will  be
successful in attracting and retaining skilled personnel to  hold
this  or other important positions.  In addition, certain of  the
Company's key management personnel have only recently joined  the
Company.

*As  discussed  under "Legal Proceedings" in Part II  hereof,  in
April  1996,  a  class  action complaint was  filed  against  the
Company and certain of its officers and directors in the Superior
Court  of  the  State of California alleging  violations  of  the
California  Corporations  Code and California  Civil  Code.   The
class  period  covers  from September 12, 1994  through  December
29,1995,  and the allegations include claims that the  defendants
concealed  and/or  misrepresented  material  adverse  information
about  the Company and that the individual defendants sold shares
of the Company's stock based upon material nonpublic information.
The  complaint  seeks  damages in  an  unspecified  amount.   The
Company believes that the action is without merit and intends  to
defend against it vigorously.  However, litigation is subject  to
inherent  uncertainties and thus there can be no  assurance  that
this  suit will be resolved favorably to the Company or will  not
have  a  material  adverse  effect  on  the  Company's  financial
condition and results of operations.

*The   telecommunications  industry  is  characterized   by   the
existence  of  a large number of patents and frequent  litigation
based  on  allegations of patent infringement.   For  example,  a
third  party  has  expressed  its  belief  that  certain  of  the
Company's products, including its CSU/DSUs, may infringe upon six
patents  held by it and has suggested that the Company acquire  a
license  to such patents.  The Company recently received  further
notice  from  this third party reiterating its  demand  that  the
Company  obtain  a license for these patents.  There  can  be  no
assurance  that these assertions will be resolved without  costly
litigation  or  in a manner that is not adverse to  the  Company.
The Company believes that a license, to the extent required, will
be  available; however, no assurance can be given that the  terms
of any offered license would be favorable to the Company.  Should
a  license  be  unavailable, the Company  could  be  required  to
discontinue  the sale of or to redesign certain of its  products.
In  addition, Larscom, a competitor of the Company, has continued
to  express  its  belief that the Company's  inverse  multiplexer
products  may  infringe a patent jointly owned by Larscom  and  a
third  party and has suggested that the Company acquire a license
to  the  patent.   There  can be no assurance  that  other  third
parties  will not assert infringement claims against the  Company
in  the  future, that any such claims will not result  in  costly
litigation or that the Company will prevail in such litigation or
be  able  to  license any valid and infringed patents from  third
parties   on   commercially  reasonable  terms.   The   Company's
management, after review and consultation with counsel,  believes
that  the  ultimate resolution of these allegations are uncertain
and  there  can  be  no assurance that these assertions  will  be
resolved  without costly litigation or in a manner  that  is  not
adverse  to  the  Company.  Accordingly, while  the  Company  has



accrued   certain  amounts  for  these  matters,   the   ultimate
resolution of these matters could result in payments in excess of
the  amounts  accrued in the Company's financial  statements  and
require  royalty  payments in the future  which  could  adversely
impact gross margins.

*The  risks  outlined herein are difficult  for  the  Company  to
forecast,  and these or other factors can materially  affect  the
Company's operating results and stock price for one quarter or  a
series  of  quarters.  Further, in recent years the stock  market
has  experienced extreme price and volume fluctuations that  have
particularly  affected the market prices of  securities  of  many
high  technology companies, for reasons frequently  unrelated  to
the  operating  performance  of the  specific  companies.   These
fluctuations, as well as general economic, political  and  market
conditions, may materially adversely affect the market  price  of
the Company's common stock.

*During  October  1995, the Financial Accounting Standards  Board
issued  Statement No. 123 (SFAS No. 123), "Accounting for  Stock-
Based  Compensation," which establishes a fair value based method
of  accounting for stock-based compensation plans.   The  Company
intends  to continue to account for employee stock options  under
APB  Opinion  No. 25, "Accounting for Stock Issued to Employees."
SFAS  123  is effective for fiscal years beginning after December
15,  1995 and will require certain additional disclosures in  the
financial statements for the year ending
December 31, 1996.




PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

On  April  22,  1996, a class action complaint was filed  in  the
Superior  Court  of the State of California, Santa  Clara  County
against  the  Company, certain of its officers and directors  and
Bear  Stearns  & Co. Inc., alleging violations of the  California
Corporations  Code and California Civil Code.  The  class  period
covers from September 12, 1994 through December 29, 1995, and the
allegations  include claims that the defendants concealed  and/or
misrepresented material adverse information about the Company and
that the individual defendants sold shares of the Company's stock
based  upon material nonpublic information.  The complaint  seeks
damages  in an unspecified amount, including compensatory  and/or
punitive  damages.   The  Company believes  that  the  action  is
without  merit  and intends to defend against it vigorously.   On
July  22, 1996, the Company filed a Demurrer requesting dismissal
of  this  case.  Nevertheless, litigation is subject to  inherent
uncertainties and thus there can be no assurance that  this  suit
will  be  resolved favorably to the Company or will  not  have  a
material adverse effect on the Company's financial condition  and
results of operations.

ITEM 2.   CHANGES IN SECURITIES

Not applicable.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On  May  16,  1996,  the  Company  held  its  annual  meeting  of
shareholders.   At  that  meeting, the Company's  five  incumbent
directors were reelected to office by the following vote:

                                                    Votes
Name                       Votes for              Withheld
Vinita Gupta               8,262,552               42,737
Richard C. Alberding       8,264,302               40,987
Gregory M. Avis            8,264,302               40,987
Narendra K. Gupta          8,264,302               40,987
Charles R. Moore           8,264,302               40,987




Also at that meeting, the shareholders ratified the selection  of
Coopers  &  Lybrand  as independent auditors  for  the  company's
current  fiscal  year,  with 8,282,300  votes  for,  8,836  votes
against, and 14,153 votes abstaining.

ITEM 5.   OTHER INFORMATION

Not applicable.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits
      11.01    Statement of Computation of Net Income  Per share.

      27.01    Financial Data Schedule

(b)  Reports on Form 8-K

      There  were no reports on Form 8-K filed during the quarter
      ended June 30, 1996.





                           SIGNATURES

Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                              DIGITAL LINK CORPORATION


Date: August 13, 1996         /s/     Vinita Gupta
                              Vinita Gupta
                              Chief Executive Officer



Date: August 13, 1996         /s/     Stanley E. Kazmierczak
                              Stanley E. Kazmierczak
                              Chief Financial Officer





                             EXHIBIT INDEX


Exhibits
     
11.01  Statement of Computation of Net Income Per Share.

27.01  Financial Data Schedule