Exhibit 11.01 DIGITAL LINK CORPORATION STATEMENT OF COMPUTATION OF NET INCOME PER SHARE (In thousands, except per share data, unaudited) Quarter Ended Nine Months Ended September 30, September 30 1996 1995 1996 1995 Primary: Net income $1,481 $1,678 $2,890 $ 4,303 Weighted average number of shares from: Common shares outstanding 9,149 8,800 9,080 8,736 Common equivalent shares from stock options outstanding 302 683 337 734 Common and common equivalent shares used in computing per share amounts 9,451 9,483 9,417 9,470 Net income per share $ 0.16 $ 0.18 $ 0.31 $ 0.45 Note: There is no material difference in the computation of net income per share on a fully diluted basis.